Skip to main content

Textron Reports Third Quarter 2025 Results

  • EPS of $1.31; adjusted EPS of $1.55, up from $1.40 in the prior year
  • Revenues of $3.6 billion, up 5%, or $175 million, compared to the prior year
  • Backlog increased $2.2 billion driven by Bell and Textron Systems

Textron Inc. (NYSE: TXT) today reported third quarter 2025 income from continuing operations of $1.31 per share, compared to $1.18 in the third quarter of 2024. Adjusted income from continuing operations, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, was $1.55 per share for the third quarter of 2025, compared to $1.40 per share in the third quarter of 2024.

"Overall, third quarter revenue was up 5% for Textron with higher revenues at Aviation, Bell, and Textron Systems," said Textron Chairman and CEO Scott C. Donnelly. "Higher Aviation deliveries, acceleration of MV-75 at Bell, and solid performance at Systems all contributed to a strong quarter."

Cash Flow

Net cash provided by operating activities of the manufacturing group for the third quarter was $348 million, compared to $208 million last year. Manufacturing cash flow before pension contributions, a non-GAAP measure that is defined and reconciled to GAAP in an attachment to this release, totaled $281 million for the third quarter, compared to $147 million last year.

In the quarter, Textron returned $206 million to shareholders through share repurchases. Year to date, Textron has returned $635 million to shareholders through share repurchases.

Outlook

Textron reiterated its expectation for full-year 2025 GAAP earnings per share from continuing operations to be in the range of $5.19 to $5.39, or $6.00 to $6.20 on an adjusted basis, which is reconciled to GAAP in an attachment to this release. Manufacturing cash flow before pension contributions, a non-GAAP measure, is reiterated to be in the range of $900 million to $1.0 billion.

Third Quarter Segment Results

Textron Aviation

Textron Aviation’s revenues were $1.5 billion, up 10%, or $138 million from last year's third quarter, reflecting higher aircraft revenues of $116 million and higher aftermarket parts and services revenues of $22 million. The increase in aircraft revenues was largely due to higher volume and mix, which included higher Citation jet and commercial turboprop volume, partially offset by lower defense volume.

Textron Aviation delivered 42 jets in the quarter, up from 41 in the third quarter of 2024, and 39 commercial turboprops, up from 25 in last year's third quarter.

Segment profit was $179 million in the third quarter, up $51 million from a year ago, largely due to higher volume and mix.

Textron Aviation backlog at the end of the third quarter was $7.7 billion.

Bell

Bell revenues were $1.0 billion, up 10%, or $97 million from the third quarter of 2024. The revenue increase in the quarter was driven by higher military revenues of $128 million, primarily due to higher volume from the U.S. Army's MV-75 program, partially offset by lower commercial revenues of $31 million, primarily due to volume.

Bell delivered 30 commercial helicopters in the quarter, down from 44 in last year's third quarter.

Segment profit of $92 million was down $6 million from last year's third quarter.

Bell backlog ended the third quarter at $8.2 billion, an increase of $1.3 billion from the prior quarter primarily reflecting the award for the prototype testing and evaluation phase of the MV-75 program.

Textron Systems

Textron Systems revenues were $307 million, up $6 million from last year's third quarter, which included higher volume on the Ship-to-Shore Connector program.

Segment profit of $52 million was up $13 million, compared with the third quarter of 2024, largely due to a gain resulting from the early termination of a vendor contract.

Textron Systems backlog ended the third quarter at $3.2 billion, an increase of $980 million reflecting new contract awards for several programs.

Industrial

Industrial revenues were $761 million, down $79 million from last year's third quarter, reflecting $88 million in lower revenues related to the divestiture of the Powersports business.

Segment profit of $31 million was down $1 million from the third quarter of 2024.

Textron eAviation

Textron eAviation segment revenues were $5 million in the third quarter of 2025, as compared to $6 million in last year's third quarter, and segment loss was $15 million, as compared with a segment loss of $18 million in the third quarter of 2024.

Finance

Finance segment revenues were $26 million, and profit was $18 million in the third quarter of 2025, as compared to segment revenues of $12 million and profit of $5 million in the third quarter of 2024. The increase in revenues and segment profit was largely due to gains on the disposition of non-captive assets.

Conference Call Information

Textron will host its conference call today, October 23, 2025 at 8:00 a.m. (Eastern) to discuss its results and outlook. The call will be available via webcast at www.textron.com or by direct dial at (888) 596-4144 in the U.S. or (646) 968-2525 outside of the U.S.; Access Code: 6969175.

In addition, the call will be recorded and available for playback beginning at 11:00 a.m. (Eastern) on Thursday, October 23, 2025 by dialing (800) 770-2030; Access Code: 6969175.

A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.

About Textron Inc.

Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell, Cessna, Beechcraft, Hawker, Pipistrel, Jacobsen, Kautex, Lycoming, E-Z-GO, and Textron Systems. For more information visit: www.textron.com.

Forward-looking Information

Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “guidance,” “project,” “target,” “potential,” “will,” “should,” “could,” “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. In addition to those factors described in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q under “Risk Factors”, among the factors that could cause actual results to differ materially from past and projected future results are the following: Interruptions in the U.S. Government’s ability to fund its activities, pay its obligations, and/or conduct government functions necessary for the certification of aircraft and aircraft parts and other activities of our businesses; changing priorities or reductions in the U.S. Government defense budget, including those related to military operations in foreign countries; our ability to perform as anticipated and to control costs under contracts with the U.S. Government; the U.S. Government’s ability to unilaterally modify or terminate its contracts with us for the U.S. Government’s convenience or for our failure to perform, to change applicable procurement and accounting policies, or, under certain circumstances, to withhold payment or suspend or debar us as a contractor eligible to receive future contract awards; changes in foreign military funding priorities or budget constraints and determinations, or changes in government regulations or policies on the export and import of military and commercial products; volatility in the global economy or changes in worldwide political conditions that adversely impact demand for our products; volatility in interest rates or foreign exchange rates and inflationary pressures; risks related to our international business, including establishing and maintaining facilities in locations around the world and relying on joint venture partners, subcontractors, suppliers, representatives, consultants and other business partners in connection with international business, including in emerging market countries; our Finance segment’s ability to maintain portfolio credit quality or to realize full value of receivables; performance issues with key suppliers or subcontractors; legislative or regulatory actions, both domestic and foreign, impacting our operations or demand for our products; our ability to control costs and successfully implement various cost-reduction activities; the efficacy of research and development investments to develop new products or unanticipated expenses in connection with the launching of significant new products or programs; the timing of our new product launches or certifications of our new aircraft products; our ability to keep pace with our competitors in the introduction of new products and upgrades with features and technologies desired by our customers; pension plan assumptions and future contributions; demand softness or volatility in the markets in which we do business; cybersecurity threats, including the potential misappropriation of assets or sensitive information, corruption of data or, operational disruption; difficulty or unanticipated expenses in connection with integrating acquired businesses; the risk that acquisitions do not perform as planned, including, for example, the risk that acquired businesses will not achieve revenue and profit projections; the impact of changes in tax legislation; the risk of disruptions to our business and the business of our suppliers, customers and other business partners due to unexpected events, such as pandemics, natural disasters, acts of war, strikes, terrorism, social unrest or other societal, geopolitical or macroeconomic conditions; risks related to changing U.S. and foreign trade policies, including increased trade restrictions or tariffs; and the ability of our businesses to hire and retain the highly skilled personnel necessary for our businesses to succeed.

TEXTRON INC.

Revenues by Segment and Reconciliation of Segment Profit to Net Income

(Dollars in millions, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

Nine Months Ended

 

September 27,

2025

September 28,

2024

 

September 27,

2025

September 28,

2024

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

 

MANUFACTURING:

 

 

 

 

 

 

 

 

 

 

 

 

 

Textron Aviation

 

$

1,477

 

 

 

$

1,339

 

 

 

 

$

4,206

 

 

 

$

4,002

 

 

Bell

 

 

1,026

 

 

 

 

929

 

 

 

 

 

3,025

 

 

 

 

2,450

 

 

Textron Systems

 

 

307

 

 

 

 

301

 

 

 

 

 

924

 

 

 

 

930

 

 

Industrial

 

 

761

 

 

 

 

840

 

 

 

 

 

2,392

 

 

 

 

2,646

 

 

Textron eAviation

 

 

5

 

 

 

 

6

 

 

 

 

 

20

 

 

 

 

22

 

 

 

 

 

3,576

 

 

 

 

3,415

 

 

 

 

 

10,567

 

 

 

 

10,050

 

 

FINANCE

 

 

26

 

 

 

 

12

 

 

 

 

 

57

 

 

 

 

39

 

 

Total revenues

 

$

3,602

 

 

 

$

3,427

 

 

 

 

$

10,624

 

 

 

$

10,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

 

 

 

 

 

 

 

MANUFACTURING:

 

 

 

 

 

 

 

 

 

 

 

 

 

Textron Aviation

 

$

179

 

 

 

$

128

 

 

 

 

$

486

 

 

 

$

466

 

 

Bell

 

 

92

 

 

 

 

98

 

 

 

 

 

262

 

 

 

 

260

 

 

Textron Systems

 

 

52

 

 

 

 

39

 

 

 

 

 

132

 

 

 

 

112

 

 

Industrial

 

 

31

 

 

 

 

32

 

 

 

 

 

115

 

 

 

 

103

 

 

Textron eAviation

 

 

(15

)

 

 

 

(18

)

 

 

 

 

(48

)

 

 

 

(54

)

 

 

 

 

339

 

 

 

 

279

 

 

 

 

 

947

 

 

 

 

887

 

 

FINANCE

 

 

18

 

 

 

 

5

 

 

 

 

 

36

 

 

 

 

30

 

 

Segment profit (a)

 

 

357

 

 

 

 

284

 

 

 

 

 

983

 

 

 

 

917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses and other, net

 

 

(26

)

 

 

 

(20

)

 

 

 

 

(105

)

 

 

 

(99

)

 

Interest expense, net for Manufacturing group

 

 

(26

)

 

 

 

(22

)

 

 

 

 

(77

)

 

 

 

(57

)

 

LIFO inventory provision

 

 

(48

)

 

 

 

(49

)

 

 

 

 

(115

)

 

 

 

(96

)

 

Intangible asset amortization

 

 

(8

)

 

 

 

(9

)

 

 

 

 

(24

)

 

 

 

(26

)

 

Special charges (b)

 

 

 

 

 

 

2

 

 

 

 

 

(4

)

 

 

 

(25

)

 

Non-service components of pension and postretirement income, net

 

 

67

 

 

 

 

66

 

 

 

 

 

200

 

 

 

 

198

 

 

Income from continuing operations before income taxes

 

 

316

 

 

 

 

252

 

 

 

 

 

858

 

 

 

 

812

 

 

Income tax expense

 

 

(81

)

 

 

 

(29

)

 

 

 

 

(171

)

 

 

 

(128

)

 

Income from continuing operations

 

$

235

 

 

 

$

223

 

 

 

 

$

687

 

 

 

$

684

 

 

Discontinued operations, net of income taxes

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

 

 

 

(1

)

 

Net income

 

$

234

 

 

 

$

223

 

 

 

 

$

686

 

 

 

$

683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

1.31

 

 

 

$

1.18

 

 

 

 

$

3.79

 

 

 

$

3.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted average shares outstanding

 

 

179,150,000

 

 

 

 

188,944,000

 

 

 

 

 

181,303,000

 

 

 

 

191,886,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations and Diluted earnings per share (EPS) GAAP to Non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 27,

2025

September 28,

2024

 

September 27,

2025

September 28,

2024

Income from continuing operations - GAAP

 

$

235

 

 

 

$

223

 

 

 

 

$

687

 

 

 

$

684

 

 

Add: LIFO inventory provision, net of tax

 

 

36

 

 

 

 

37

 

 

 

 

 

87

 

 

 

 

72

 

 

Intangible asset amortization, net of tax

 

 

6

 

 

 

 

6

 

 

 

 

 

18

 

 

 

 

19

 

 

Special charges, net of tax

 

 

 

 

 

 

(1

)

 

 

 

 

1

 

 

 

 

19

 

 

Adjusted income from continuing operations - Non-GAAP (a)

 

$

277

 

 

 

$

265

 

 

 

 

$

793

 

 

 

$

794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations - GAAP

 

$

1.31

 

 

 

$

1.18

 

 

 

 

$

3.79

 

 

 

$

3.56

 

 

Add: LIFO inventory provision, net of tax

 

 

0.20

 

 

 

 

0.20

 

 

 

 

 

0.48

 

 

 

 

0.38

 

 

Intangible asset amortization, net of tax

 

 

0.04

 

 

 

 

0.03

 

 

 

 

 

0.10

 

 

 

 

0.10

 

 

Special charges, net of tax

 

 

 

 

 

 

(0.01

)

 

 

 

 

 

 

 

 

0.10

 

 

Adjusted income from continuing operations - Non-GAAP (a)

 

$

1.55

 

 

 

$

1.40

 

 

 

 

$

4.37

 

 

 

$

4.14

 

 

 

(a)

 

Segment profit, adjusted income from continuing operations and adjusted diluted earnings per share are non-GAAP financial measures as defined in "Non-GAAP Financial Measures and Outlook" attached to this release.

(b)

 

In the second quarter of 2025, we initiated restructuring actions to reduce operating expenses in the Textron Systems segment in connection with the termination of certain U.S government development programs. We incurred $8 million in special charges, which included $5 million of severance costs and $3 million of contract termination costs. These charges were partially offset by a pre-tax gain of $4 million recognized in the second quarter of 2025 related to the sale of the Powersports business. Special charges for the three and nine months ended September 28, 2024 included a reversal of $2 million and charges of $25 million, respectively, primarily related to headcount reductions in the Industrial, Textron Systems and Bell segments in connection with the restructuring plan announced at the end of 2023. In the third quarter of 2024, severance costs were more than offset by the reversal of severance and related benefit costs of $6 million due to a change in estimate as a result of retaining and re-assigning certain employees at Bell and due to customer contract termination cost reimbursements at Textron Systems.

TEXTRON INC.

Condensed Consolidated Balance Sheets

(In millions)

(Unaudited)

 

 

 

 

 

 

September 27,

2025

December 28,

2024

Assets

 

 

 

 

Cash and equivalents

$

1,446

 

$

1,386

 

Accounts receivable, net

 

1,057

 

 

949

 

Inventories

 

4,464

 

 

4,071

 

Other current assets

 

775

 

 

687

 

Net property, plant and equipment

 

2,475

 

 

2,529

 

Goodwill

 

2,321

 

 

2,288

 

Other assets

 

4,155

 

 

4,248

 

Finance group assets

 

688

 

 

680

 

Total Assets

$

17,381

 

$

16,838

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

Current portion of long-term debt

$

356

 

$

357

 

Accounts payable

 

1,199

 

 

943

 

Other current liabilities

 

3,024

 

 

3,094

 

Other liabilities

 

1,884

 

 

1,945

 

Long-term debt

 

3,038

 

 

2,890

 

Finance group liabilities

 

387

 

 

405

 

Total Liabilities

 

9,888

 

 

9,634

 

 

 

 

 

 

Total Shareholders' Equity

 

7,493

 

 

7,204

 

Total Liabilities and Shareholders' Equity

$

17,381

 

$

16,838

 
     

TEXTRON INC.

MANUFACTURING GROUP

Condensed Schedule of Cash Flows

(In millions)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 27,

2025

 

 

September 28,

2024

 

 

 

September 27,

2025

 

 

September 28,

2024

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

220

 

 

 

$

219

 

 

 

 

$

655

 

 

 

$

660

 

 

Depreciation and amortization

 

 

97

 

 

 

 

101

 

 

 

 

 

289

 

 

 

 

279

 

 

Deferred income taxes and income taxes receivable/payable

 

 

67

 

 

 

 

10

 

 

 

 

 

93

 

 

 

 

(12

)

 

Pension, net

 

 

(57

)

 

 

 

(57

)

 

 

 

 

(174

)

 

 

 

(169

)

 

Gain on business disposition

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(180

)

 

 

 

(31

)

 

 

 

 

(126

)

 

 

 

(21

)

 

Inventories

 

 

(153

)

 

 

 

(4

)

 

 

 

 

(437

)

 

 

 

(471

)

 

Accounts payable

 

 

99

 

 

 

 

(30

)

 

 

 

 

262

 

 

 

 

77

 

 

Other, net

 

 

255

 

 

 

 

 

 

 

 

 

71

 

 

 

 

218

 

 

Net cash from operating activities

 

 

348

 

 

 

 

208

 

 

 

 

 

629

 

 

 

 

561

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(76

)

 

 

 

(71

)

 

 

 

 

(210

)

 

 

 

(211

)

 

Net proceeds from corporate-owned life insurance policies

 

 

20

 

 

 

 

1

 

 

 

 

 

77

 

 

 

 

27

 

 

Net proceeds from business disposition

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

Proceeds from sale of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

3

 

 

Net cash used in business acquisitions

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

(13

)

 

Other investing activities, net

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

Net cash from investing activities

 

 

(56

)

 

 

 

(70

)

 

 

 

 

(94

)

 

 

 

(194

)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from long-term debt

 

 

 

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

Principal payments on long-term debt and nonrecourse debt

 

 

(2

)

 

 

 

(1

)

 

 

 

 

(355

)

 

 

 

(360

)

 

Purchases of Textron common stock

 

 

(206

)

 

 

 

(215

)

 

 

 

 

(635

)

 

 

 

(890

)

 

Dividends paid

 

 

(4

)

 

 

 

 

 

 

 

 

(11

)

 

 

 

(8

)

 

Other financing activities, net

 

 

16

 

 

 

 

11

 

 

 

 

 

11

 

 

 

 

59

 

 

Net cash from financing activities

 

 

(196

)

 

 

 

(205

)

 

 

 

 

(495

)

 

 

 

(1,199

)

 

Total cash flows from continuing operations

 

 

96

 

 

 

 

(67

)

 

 

 

 

40

 

 

 

 

(832

)

 

Total cash flows from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

(1

)

 

Effect of exchange rate changes on cash and equivalents

 

 

(2

)

 

 

 

11

 

 

 

 

 

21

 

 

 

 

1

 

 

Net change in cash and equivalents

 

 

94

 

 

 

 

(56

)

 

 

 

 

60

 

 

 

 

(832

)

 

Cash and equivalents at beginning of period

 

 

1,352

 

 

 

 

1,345

 

 

 

 

 

1,386

 

 

 

 

2,121

 

 

Cash and equivalents at end of period

 

$

1,446

 

 

 

$

1,289

 

 

 

 

$

1,446

 

 

 

$

1,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cash flow GAAP to Non-GAAP reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

September 27,

2025

 

 

September 28,

2024

 

 

 

September 27,

2025

 

 

September 28,

2024

 

Net cash from operating activities - GAAP

 

$

348

 

 

 

$

208

 

 

 

 

$

629

 

 

 

$

561

 

 

Less: Capital expenditures

 

 

(76

)

 

 

 

(71

)

 

 

 

 

(210

)

 

 

 

(211

)

 

Add: Total pension contributions

 

 

9

 

 

 

 

10

 

 

 

 

 

31

 

 

 

 

33

 

 

Proceeds from sale of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

3

 

 

Manufacturing cash flow before pension contributions - Non-GAAP (a)

 

$

281

 

 

 

$

147

 

 

 

 

$

459

 

 

 

$

386

 

 

 

(a) Manufacturing cash flow before pension contributions is a non-GAAP financial measure as defined in "Non-GAAP Financial Measures and Outlook" attached to this release.

TEXTRON INC.

Condensed Consolidated Schedule of Cash Flows

(In millions)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 27,

2025

 

 

September 28,

2024

 

 

 

September 27,

2025

 

 

September 28,

2024

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

235

 

 

 

$

223

 

 

 

 

$

687

 

 

 

$

684

 

 

Depreciation and amortization

 

 

97

 

 

 

 

101

 

 

 

 

 

289

 

 

 

 

279

 

 

Deferred income taxes and income taxes receivable/payable

 

 

61

 

 

 

 

11

 

 

 

 

 

85

 

 

 

 

(13

)

 

Pension, net

 

 

(57

)

 

 

 

(57

)

 

 

 

 

(174

)

 

 

 

(169

)

 

Gain on business disposition

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(180

)

 

 

 

(31

)

 

 

 

 

(126

)

 

 

 

(21

)

 

Inventories

 

 

(153

)

 

 

 

(4

)

 

 

 

 

(437

)

 

 

 

(471

)

 

Accounts payable

 

 

99

 

 

 

 

(30

)

 

 

 

 

262

 

 

 

 

77

 

 

Captive finance receivables, net

 

 

(4

)

 

 

 

(3

)

 

 

 

 

(30

)

 

 

 

4

 

 

Other, net

 

 

251

 

 

 

 

(2

)

 

 

 

 

61

 

 

 

 

199

 

 

Net cash from operating activities

 

 

349

 

 

 

 

208

 

 

 

 

 

613

 

 

 

 

569

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(76

)

 

 

 

(71

)

 

 

 

 

(210

)

 

 

 

(211

)

 

Net proceeds from corporate-owned life insurance policies

 

 

20

 

 

 

 

1

 

 

 

 

 

77

 

 

 

 

27

 

 

Net proceeds from business disposition

 

 

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

Proceeds from sale of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

3

 

 

Net cash used in business acquisitions

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

(13

)

 

Finance receivables repaid

 

 

5

 

 

 

 

(8

)

 

 

 

 

22

 

 

 

 

23

 

 

Finance receivables originated

 

 

(19

)

 

 

 

 

 

 

 

 

(40

)

 

 

 

(18

)

 

Proceeds from the disposition of non-captive assets

 

 

7

 

 

 

 

 

 

 

 

 

66

 

 

 

 

 

 

Other investing activities, net

 

 

1

 

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

Net cash from investing activities

 

 

(62

)

 

 

 

(78

)

 

 

 

 

(45

)

 

 

 

(189

)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from long-term debt

 

 

 

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

Principal payments on long-term debt and nonrecourse debt

 

 

(3

)

 

 

 

(1

)

 

 

 

 

(367

)

 

 

 

(375

)

 

Purchases of Textron common stock

 

 

(206

)

 

 

 

(215

)

 

 

 

 

(635

)

 

 

 

(890

)

 

Dividends paid

 

 

(4

)

 

 

 

 

 

 

 

 

(11

)

 

 

 

(8

)

 

Other financing activities, net

 

 

16

 

 

 

 

11

 

 

 

 

 

11

 

 

 

 

59

 

 

Net cash from financing activities

 

 

(197

)

 

 

 

(205

)

 

 

 

 

(507

)

 

 

 

(1,214

)

 

Total cash flows from continuing operations

 

 

90

 

 

 

 

(75

)

 

 

 

 

61

 

 

 

 

(834

)

 

Total cash flows from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

(1

)

 

Effect of exchange rate changes on cash and equivalents

 

 

(2

)

 

 

 

11

 

 

 

 

 

21

 

 

 

 

1

 

 

Net change in cash and equivalents

 

 

88

 

 

 

 

(64

)

 

 

 

 

81

 

 

 

 

(834

)

 

Cash and equivalents at beginning of period

 

 

1,434

 

 

 

 

1,411

 

 

 

 

 

1,441

 

 

 

 

2,181

 

 

Cash and equivalents at end of period

 

$

1,522

 

 

 

$

1,347

 

 

 

 

$

1,522

 

 

 

$

1,347

 

 

 

TEXTRON INC.

Non-GAAP Financial Measures and Outlook

(Dollars in millions, except per share amounts)

We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures. These non-GAAP financial measures exclude certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures may be useful for period-over-period comparisons of underlying business trends and our ongoing business performance, however, they should be used in conjunction with GAAP measures. Our non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define similarly named measures differently. We encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. We utilize the following definitions for the non-GAAP financial measures included in this release and have provided a reconciliation of the GAAP to non-GAAP amounts for each measure:

Segment Profit

Segment profit is an important measure used by our chief operating decision maker for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments excludes the non-service components of pension and postretirement income, net; LIFO inventory provision; intangible asset amortization; interest expense, net for Manufacturing group; certain corporate expenses; gains/losses on major business dispositions; and special charges. The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense.

Adjusted Income from continuing operations, Adjusted Diluted Earnings Per Share and Outlook

Adjusted income from continuing operations and adjusted diluted earnings per share exclude LIFO inventory provision, net of tax; intangible asset amortization, net of tax; special charges, net of tax; and gains/losses on major business dispositions, net of tax. LIFO inventory provision is excluded to improve comparability with other companies in our industry who have not elected to use the LIFO inventory costing method. Intangible asset amortization is excluded to improve comparability as the impact of such amortization can vary substantially from company to company depending upon the nature and extent of acquisitions and exclusion of this expense is consistent with the presentation of non-GAAP measures provided by other companies within our industry. Management believes that it is important for investors to understand that these intangible assets were recorded as part of purchase accounting and contribute to revenue generation. We consider items recorded in special charges, such as enterprise-wide restructuring, certain asset impairment charges, and acquisition-related restructuring, integration and transaction costs, to be of a non-recurring nature that is not indicative of ongoing operations.

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

September 27,

2025

 

September 28,

2024

 

 

September 27,

2025

September 28,

2024

Income from continuing operations - GAAP

 

$

235

 

 

$

223

 

 

 

 

$

687

 

 

$

684

 

Add: LIFO inventory provision, net of tax

 

 

36

 

 

 

37

 

 

 

 

 

87

 

 

 

72

 

Intangible asset amortization, net of tax

 

 

6

 

 

 

6

 

 

 

 

 

18

 

 

 

19

 

Special charges, net of tax

 

 

 

 

 

(1

)

 

 

 

 

1

 

 

 

19

 

Adjusted income from continuing operations - Non-GAAP

 

$

277

 

 

$

265

 

 

 

 

$

793

 

 

$

794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations - GAAP

 

$

1.31

 

 

$

1.18

 

 

 

 

$

3.79

 

 

$

3.56

 

Add: LIFO inventory provision, net of tax

 

 

0.20

 

 

 

0.20

 

 

 

 

 

0.48

 

 

 

0.38

 

Intangible asset amortization, net of tax

 

 

0.04

 

 

 

0.03

 

 

 

 

 

0.10

 

 

 

0.10

 

Special charges, net of tax

 

 

 

 

 

(0.01

)

 

 

 

 

 

 

 

0.10

 

Adjusted income from continuing operations - Non-GAAP

 

$

1.55

 

 

$

1.40

 

 

 

 

$

4.37

 

 

$

4.14

 

 

 

2025 Outlook

 

 

 

 

 

 

 

 

 

Diluted EPS

 

Income from continuing operations - GAAP

 

$

955

 

 

 

$

990

 

 

$

5.19

 

 

 

$

5.39

 

Add: LIFO inventory provision, net of tax

 

 

 

124

 

 

 

 

 

 

0.67

 

 

 

Intangible asset amortization, net of tax

 

 

 

25

 

 

 

 

 

 

0.13

 

 

 

Special charges, net of tax

 

 

 

1

 

 

 

 

 

 

0.01

 

 

 

Adjusted income from continuing operations - Non-GAAP

 

$

1,105

 

 

$

1,140

 

 

$

6.00

 

 

$

6.20

 

 

       

TEXTRON INC.

Non-GAAP Financial Measures and Outlook (Continued)

(Dollars in millions, except per share amounts)

Manufacturing Cash Flow Before Pension Contributions and Outlook

Manufacturing cash flow before pension contributions adjusts net cash from operating activities (GAAP) for the following:

  • Deducts capital expenditures and includes proceeds from insurance recoveries and the sale of property, plant and equipment to arrive at the net capital investment required to support ongoing manufacturing operations;
  • Excludes dividends received from Textron Financial Corporation (TFC) and capital contributions to TFC provided under the Support Agreement and debt agreements as these cash flows are not representative of manufacturing operations;
  • Adds back pension contributions as we consider our pension obligations to be debt-like liabilities. Additionally, these contributions can fluctuate significantly from period to period and we believe that they are not representative of cash used by our manufacturing operations during the period.

While we believe this measure provides a focus on cash generated from manufacturing operations, before pension contributions, and may be used as an additional relevant measure of liquidity, it does not necessarily provide the amount available for discretionary expenditures since we have certain non-discretionary obligations that are not deducted from the measure.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27,

2025

 

 

September 28,

2024

 

 

September 27,

2025

 

 

September 28,

2024

 

Net cash from operating activities - GAAP

 

$

348

 

 

 

$

208

 

 

 

$

629

 

 

 

$

561

 

 

Less: Capital expenditures

 

 

(76

)

 

 

 

(71

)

 

 

 

(210

)

 

 

 

(211

)

 

Add: Total pension contributions

 

 

9

 

 

 

 

10

 

 

 

 

31

 

 

 

 

33

 

 

Proceeds from sale of property, plant and equipment

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

3

 

 

Manufacturing cash flow before pension contributions - Non-GAAP

 

$

281

 

 

 

$

147

 

 

 

$

459

 

 

 

$

386

 

 

 

 

2025 Outlook

Net cash from operating activities - GAAP

 

$

1,266

 

 

$

1,366

 

Less: Capital expenditures

 

 

 

(425)

 

 

Add: Total pension contributions

 

 

 

50

 

 

 

Proceeds from sale of property, plant and equipment

 

 

 

9

 

 

 

Manufacturing cash flow before pension contributions - Non-GAAP

 

$

900

 

 

$

1,000

 

 

Contacts

Investor Contacts:

Scott Hegstrom – 401-457-2288

Kyle Williams – 401-457-2288

Media Contact:

Mike Maynard – 401-457-2362

Recent Quotes

View More
Symbol Price Change (%)
AMZN  220.28
+2.33 (1.07%)
AAPL  259.35
+0.90 (0.35%)
AMD  233.49
+3.26 (1.41%)
BAC  51.49
+0.39 (0.77%)
GOOG  254.71
+2.18 (0.86%)
META  738.26
+4.85 (0.66%)
MSFT  522.36
+1.82 (0.35%)
NVDA  182.26
+1.98 (1.10%)
ORCL  280.26
+7.60 (2.79%)
TSLA  425.15
-13.82 (-3.15%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.