U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-QSB

     [X]       QUARTERLY REPORT UNDER SECTION 13 OR 15 (D)
               OF THE SECURITIES EXCHANGE ACT OF 1934

               FOR THE QUARTERLY PERIOD ENDED:   MARCH 31, 2003
                                               ------------------
                                       OR
     [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

         COMMISSION FILE NUMBER:    33-94288
                                 -------------

                           THE FIRST BANCSHARES, INC.
                       -----------------------------------
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

             MISSISSIPPI                            64-0862173
     (STATE OF INCORPORATION)         (I.R.S. EMPLOYER IDENTIFICATION NO.)


     6480 U.S. HIGHWAY 98 WEST
     HATTIESBURG, MISSISSIPPI                         39402
 ----------------------------------   ------------------------------------
       (ADDRESS OF PRINCIPAL                        (ZIP CODE)
         EXECUTIVE OFFICES)
                                 (601) 268-8998
                ------------------------------------------------
                (ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                      NONE
      --------------------------------------------------------------------
     (FORMER NAME, ADDRESS AND FISCAL YEAR, IF CHANGED SINCE LAST REPORT)

INDICATE BY CHECK MARK WHETHER THE ISSUER: (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE
ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD
THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN
SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                                    YES  X   NO
                                        ---     ---
ON MARCH 31, 2003, 1,174,861 SHARES OF THE ISSUER'S COMMON STOCK, PAR
VALUE $1.00 PER SHARE, WERE ISSUED AND OUTSTANDING.

         TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE):

                                    YES     NO  X
                                       ---     ---

                         PART I - FINANCIAL INFORMATION


ITEM NO. 1. FINANCIAL STATEMENTS


                          THE FIRST BANCSHARES, INC.

                         CONSOLIDATED BALANCE SHEETS


($ amounts in thousands)                       (Unaudited)
                                                 March 31,   December 31,
      ASSETS                                       2003          2002
                                                 ________      ________

Cash and due from banks                          $  3,984      $  6,638
Interest-bearing deposits with banks                  670           653
Federal funds sold                                  4,458         4,810
                                                 ________      ________
   Total cash and cash equivalents                  9,112        12,101

Securities held-to-maturity, at amortized cost         24            25
Securities available-for-sale, at fair value       23,610        25,721
Loans                                             102,713       100,678
Allowance for loan losses                          (1,197)       (1,228)
                                                 ________      ________

         LOANS, NET                               101,516        99,450

Loans held for sale                                 8,914         7,091
Premises and equipment                              7,879         7,986
Accrued income receivable                             936           944
Cash surrender value                                3,060         3,019
Other assets                                        1,162         1,090
                                                 ________      ________

                                                 $156,213      $157,427
                                                 ========      ========

      LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
   Deposits:
      Noninterest-bearing                        $ 19,386      $ 16,604
      Time, $100,000 or more                       31,415        33,551
      Interest-bearing                             70,313        67,966
                                                 ________      ________

          TOTAL DEPOSITS                          121,114       118,121

   Interest payable                                   210           240
   Borrowed funds                                  12,309        16,637
   Guaranteed preferred beneficial
      interests in Company's subordinated
      debentures                                    7,000         7,000
   Other liabilities                                  326           506
                                                 ________      ________

          TOTAL LIABILITIES                       140,959       142,504
                                                 ________      ________
SHAREHOLDERS' EQUITY:
   Common stock, $1 par value. Authorized
      10,000,000 shares; 1,174,861 and
      1,165,165 shares issued and outstanding
      at March 31, 2003 and December 31, 2002,
      respectively                                  1,175         1,165
   Preferred stock, par value $1 per share,
      10,000,000 shares authorized; no shares
      issued and outstanding                          -             -
   Additional paid-in capital                      12,672        12,512
   Retained earnings                                1,258         1,060
   Accumulated other comprehensive income             149           186
                                                 ________      ________

          TOTAL SHAREHOLDERS' EQUITY               15,254        14,923
                                                 ________      ________

                                                 $156,213      $157,427
                                                 ========      ========


                          THE FIRST BANCSHARES, INC.

                       CONSOLIDATED STATEMENTS OF INCOME


($ amounts in thousands except earnings per share)

                                                         (Unaudited)
                                                      Three Months Ended
                                                           March 31,
                                                      ___________________
                                                        2003      2002
                                                      ________   ________
INTEREST INCOME:
   Loans, including fees                              $  2,432   $  2,003
   Securities:
      Taxable                                              159        202
      Tax exempt                                            25          1
   Federal funds sold                                       12         18
   Other                                                    21         16
                                                      ________   ________

          TOTAL INTEREST INCOME                          2,649      2,240

INTEREST EXPENSE:
   Deposits                                                597        798
   Other borrowings                                        224        103
                                                      ________   ________

          TOTAL INTEREST EXPENSE                           821        901
                                                      ________   ________
          NET INTEREST INCOME                            1,828      1,339
PROVISION FOR LOAN LOSSES                                   86         89
                                                      ________   ________

          NET INTEREST INCOME AFTER PROVISION
              FOR LOAN LOSSES                            1,742      1,250

OTHER INCOME:
   Service charges on deposit accounts                     328        269
   Other service charges, commissions and fees             100         82
                                                      ________   ________

          TOTAL OTHER INCOME                               428        351
                                                      ________   ________
OTHER EXPENSES:
   Salaries and employee benefits                          983        709
   Occupancy and equipment
      expense                                              287        223
   Other operating expenses                                427        357
                                                      ________   ________

          TOTAL OTHER EXPENSES                           1,697      1,289
                                                      ________   ________

          INCOME BEFORE INCOME TAXES                       473        312

INCOME TAXES                                               158        104
                                                      ________   ________

          NET INCOME                                  $    315   $    208
                                                      ========   ========

EARNINGS PER SHARE - BASIC                            $    .27   $    .18
EARNINGS PER SHARE - ASSUMING DILUTION                     .26        .17




                          THE FIRST BANCSHARES, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


($ Amounts in Thousands)
                                                         (Unaudited)
                                                      Three Months Ended
                                                           March 31,
                                                      __________________
                                                        2003      2002
                                                      ________  ________

CASH FLOWS FROM OPERATING ACTIVITIES:
   NET INCOME                                         $    315  $    208
   Adjustments to reconcile net income (loss)
      to net cash provided by operating activities:
        Depreciation and amortization                      135       108
        Provision for loan losses                           86        89
        Increase (decrease) in loans held for sale      (1,823)      916
        Decrease in accrued income receivable                8        14
        Increase (decrease) in interest payable            (30)      (63)
        Other, net                                        (393)     (326)
                                                      ________  ________
         NET CASH PROVIDED BY (USED BY)
         OPERATING ACTIVITIES                           (1,702)      946
                                                      ________  ________

CASH FLOWS FROM INVESTING ACTIVITIES:
   Maturities and calls of securities
      available for sale                                 6,653     5,289
   Purchases of securities available-for-sale           (4,578)   (7,496)
   Net increase in loans                                (2,035)   (4,952)
   Purchases of premises and equipment                      (5)     (287)
   Increase in cash surrender value                        (41)      -
                                                      ________  ________

        NET CASH USED BY INVESTING ACTIVITIES               (6)   (7,446)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase in deposits                                  2,993     2,201
   Net increase (decrease) in borrowed funds            (4,327)    4,019
   Increase in trust preferred securities                  -       7,000
   Issuance of common stock                                170       -
   Dividend paid on common stock                          (117)     (117)
   Exercise of stock options                               -         110
                                                      ________  ________

        NET CASH PROVIDED BY (USED BY)
           FINANCING ACTIVITIES                         (1,281)   13,213
                                                      ________  ________

        NET INCREASE (DECREASE) IN CASH                 (2,989)    6,713

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        12,101     9,334
                                                      ________  ________

CASH AND CASH EQUIVALENTS AT END OF PERIOD            $  9,112  $ 16,047
                                                      ========  ========

CASH PAYMENTS FOR INTEREST                            $    851  $    964
CASH PAYMENTS FOR INCOME TAXES                             112       132




                         THE FIRST BANCSHARES, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE A -- BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial statements and with the instructions to Form 10-QSB and
Item 310(b) of Regulation S-B of the Securities and Exchange Commission.
Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete
financial statements.  However, in the opinion of management, all
adjustments (consisting of normal recurring adjustments) considered
necessary for a fair presentation have been included.  Operating results
for the three months ended March 31, 2003, are not necessarily indicative
of the results that may be expected for the year ended December 31, 2003.
For further information, please refer to the consolidated financial
statements and footnotes thereto included in the Company's Form 10-KSB for
the year ended December 31, 2002.


NOTE B -- SUMMARY OF ORGANIZATION

The First Bancshares, Inc., Hattiesburg, Mississippi (the "Company"), was
incorporated June 23, 1995, under the laws of the State of Mississippi for
the purpose of operating as a bank holding company with respect to a then
proposed de novo bank, The First National Bank of South Mississippi,
Hattiesburg, Mississippi (the "Hattiesburg Bank").  The Hattiesburg Bank
opened for business on August 5, 1996, with a total capitalization of
$5.2 million.

On August 10, 1998, the Company filed a registration statement on
Form SB-2 relating to the issuance of up to 533,333 shares of Common Stock
in connection with the formation of the First National Bank of the Pine
Belt (Laurel Bank).  The offering was closed on December 31, 1998, with
428,843 shares subscribed with an aggregate purchase price of $6.4
million.  On January 19, 1999, the Laurel Bank received approval from its
banking regulator to begin banking operations, and the Company used
$5 million of the net proceeds to purchase 100% of the capital stock of the
Laurel Bank.  Simultaneously, the 428,843 shares subscribed to in the
offering were issued.

The Hattiesburg and Laurel Bank are wholly-owned subsidiaries of the
Company.  The Company's strategy is for the Hattiesburg Bank and the
Laurel Bank to operate on a decentralized basis, emphasizing each Bank's
local board of directors and management and their knowledge of their local
community.  Each Bank's local board of directors acts to promote its Bank
and introduce prospective customers.  The Company believes that this
autonomy will allow each Bank to generate high yielding loans and to
attract and retain core deposits.  In 2002, the Hattiesburg Bank received
approval from banking regulators to operate a branch in Picayune, Mississippi.
Picayune operations consisted of a "Loan Production Office" in the first
quarter of 2003.  Branch operations are expected to begin in the second
quarter of this year.

On February 11, 2003, the Company filed a registration statement on
Form S-2 relating to the issuance of up to 45,000 shares of Common Stock
in connection with the opening of a branch in Picayune, Mississippi.  The
maximum offering price per share of the $1 par value stock is $17.50 with
an offering period terminating upon the earlier of the sale of 45,000
shares or April 30, 2003.

The Hattiesburg Bank and the Laurel Bank engage in general commercial
banking business, emphasizing in its marketing the Bank's local management
and ownership.  The Banks offer a full range of banking services designed
to meet the basic financial needs of its customers. These services
include checking accounts, NOW accounts, money market deposit accounts,
savings accounts, certificates of deposit, and individual retirement
accounts. The Banks also offer short- to medium-term commercial, mortgage,
and personal loans.  At March 31, 2003, the Company had approximately
$156.2 million in consolidated assets, $101.5 million in consolidated
loans, $121.1 million in consolidated deposits, and $15.3 million in
consolidated shareholders' equity.  For the three months ended March 31,
2003, the Company reported a consolidated net income of $315,000.  For
the same period, the Laurel Bank reported a net income of $32,000, and the
Hattiesburg Bank net income of $332,000.

In the first quarter of 2002 and 2003, the Company declared and paid
dividends of $.10 per common share.


NOTE C -- EARNINGS PER COMMON SHARE

Basic per share data is calculated based on the weighted-average number of
common shares outstanding during the reporting period.  Diluted per share
data includes any dilution from potential common stock outstanding, such
as exercise of stock options.

                                         For the Three Months Ended
                                                March 31, 2003
                                    _____________________________________
                                    Net Income      Shares      Per Share
                                   (Numerator)  (Denominator)     Data
                                    _________    ___________   __________

   Basic per share                  $ 315,000      1,166,781     $  .27
                                                                 ======
   Effect of dilutive shares:
      Stock options                        -          38,445
                                    _________    ___________

   Diluted per share                $ 315,000      1,205,226     $  .26
                                    =========    ===========     ======


                                         For the Three Months Ended
                                                March 31, 2002
                                    _____________________________________
                                    Net Income      Shares      Per Share
                                   (Numerator)  (Denominator)     Data
                                    _________    ___________   __________

   Basic per share                  $ 208,000      1,165,165      $ .18
                                                                  =====
   Effect of dilutive shares:
      Stock options                       -           27,141
                                    _________    ___________

   Diluted per share                $ 208,000      1,192,306      $ .17
                                    =========    ===========      =====

NOTE D - STOCK-BASED COMPENSATION

The Company has a stock-based employee compensation plan which is
accounted for under the recognition and measurement principles of
Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock
Issued to Employees, and related Interpretations.  No stock-based employee
compensation cost is reflected in net income, as all stock options granted
under these plans had an exercise price equal to the market value of the
underlying common stock on the date of grant.  The following table
illustrates the effect on net income and earnings per share as if the
Company had applied the fair value recognition provisions of Financial
Accounting Standards Board ("FASB") SFAS No. 123, Accounting for Stock-
Based Compensation, to stock-based employee compensation.

($ amounts in thousands except for per share data)
                                                                Three Months
                                                               Ended March 31,
                                                              ________________
                                                               2003       2002
                                                              _____      _____

   Net income, as reported                                    $ 315      $ 208
   Deduct:  Total stock-based employee
      compensation expense determined
      under fair value based method
      for all awards, net of related
      tax effects                                               (29)       (20)
                                                              _____      _____

   Pro forma net income                                       $ 286      $ 188
                                                              =====      =====
   Earnings per share:
      Basic - as reported                                     $ .27      $ .18
      Basic - pro forma                                         .25        .16

      Diluted - as reported                                     .26        .17
      Diluted - pro forma                                       .24        .15


ITEM NO. 2   MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
             RESULTS OF OPERATIONS

FINANCIAL CONDITION

The following discussion contains "forward-looking statements" relating
to, without limitation,  future economic performance, plans and objectives
of management for future operations, and projections of revenues and other
financial items that are based on the beliefs of the Company's management,
as well as assumptions made by and information currently available to the
Company's management.  The words "expect," "estimate," "anticipate," and
"believe," as well as similar expressions, are intended to identify
forward-looking statements.  The Company's actual results may differ
materially from the results discussed in the forward-looking statements,
and the Company's operating performance each quarter is subject to various
risks and uncertainties that are discussed in detail in the Company's
filings with the Securities and Exchange Commission, including the "Risk
Factors" section in the Company's Registration Statement on Form SB-2
(Registration Number 333-61081) as filed with and declared effective by
the Securities and Exchange Commission.

The Hattiesburg Bank completed its first full year of operations in 1997
and has grown substantially since opening on August 5, 1996. The Laurel
Bank has been in operation since January 19, 1999.  Comparisons of the
Company's results for the periods presented should be made with an
understanding of the subsidiary Banks' short histories.

The subsidiary Banks represent the primary assets of the Company.  The
Hattiesburg Bank reported total assets of $107.7 million at March 31,
2003, compared to $107.1 million at December 31, 2002.  Loans increased
$3.8 million, or 4.9%, during the first three months of 2003.  Deposits
at March 31, 2003, totaled $88.0 million compared to $83.0 million at
December 31, 2002.   For the three month period ended March 31, 2003, the
Hattiesburg Bank reported net income of $332,000 compared to $147,000 for
the three months ended March 31, 2002.  At March 31, 2003, the Laurel
Bank had total assets of $47.0 million, compared to $48.7 million at
December 31, 2002, total loans of $30.7 million, compared to $29.8 million
at December 31, 2002, and total deposits of $38.6 million, compared to
$40.4 million at December 31, 2002.  For the three month period ended
March 31, 2003, the Laurel Bank reported net income from operations of
$32,000, compared to $56,000 for the three months ended March 31, 2002.

NONPERFORMING ASSETS AND RISK ELEMENTS. Diversification within the loan
portfolio is an important means of reducing inherent lending risks. At
March 31, 2003, the subsidiary Banks had no concentrations of ten percent
or more of total loans in any single industry nor any geographical area
outside their immediate market areas.

At March 31, 2003, the subsidiary banks had loans past due as follows:

                                                ($ In Thousands)

     Past due 30 through 89 days                      $1,526
     Past due 90 days or more and still accruing         176

The accrual of interest is discontinued on loans which become ninety days
past due (principal and/or interest), unless the loans are adequately
secured and in the process of collection. Nonaccrual loans totaled
$43,000 at March 31, 2003.  Any other real estate owned is carried at
fair value, determined by an appraisal. Other real estate owned totaled
$240,000 at March 31, 2003.  A loan is classified as a restructured loan
when the interest rate is materially reduced or the term is extended beyond
the original maturity date because of the inability of the borrower to
service the debt under the original terms. The subsidiary Banks had no
restructured loans at March 31, 2003.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity is adequate with cash and cash equivalents of $9.1 million
as of March 31, 2003. In addition, loans and investment securities
repricing or maturing within one year or less exceed $41.8 million at
March 31, 2003.  Approximately $11.2 million in loan commitments are
expected to be funded within the next six months and other commitments,
primarily standby letters of credit, totaled $219,000 at March 31, 2003.

There are no known trends or any known commitments of uncertainties that
will result in the subsidiary banks' liquidity increasing or decreasing
in a material way. In addition, the Company is not aware of any
recommendations by any regulatory authorities which would have a material
effect on the Company's liquidity, capital resources or results of
operations.

Total consolidated equity capital at March 31, 2003, is $15.2 million, or
approximately 9.7% of total assets. The Hattiesburg Bank and Laurel Bank
currently have adequate capital positions to meet the minimum capital
requirements for all regulatory agencies. Their capital ratios as of
March 31, 2003, are as follows:

                                   Hattiesburg     Laurel
                                       Bank         Bank
                                      _____        _____

            Tier 1 leverage            9.6%        10.4%
            Tier 1 risk-based         12.3%        13.5%
            Total risk-based          13.4%        14.4%

On March 26, 2002, The First Bancshares Statutory Trust 1 (the Trust),
a wholly-owned subsidiary trust of the Company, issued $7,000,000 of
redeemable cumulative trust preferred securities.  The Trust used the
funds to acquire floating rate subordinated debentures from the Company.
The debentures bear an initial interest rate of 5.59% which was adjusted
at June 26, 2002, to the 3-month LIBOR plus 3.60%.  The debentures have
a maturity of 30 years.  These debentures qualify as Tier 1 capital up
to 25% of other components of Tier 1 capital.

RESULTS OF OPERATIONS

The Company had a consolidated net income of $315,000 for the three
months ending March 31, 2003, compared with consolidated net income of
$208,000 for the same period last year.

Net interest income increased to $1,826,000 from $1,339,000 for the first
three months ending March 31, 2003, or an increase of 36.4%. Earning
assets through March 31, 2003, increased $6.8 million and interest-bearing
liabilities also increased $3.9 million compared to March 31, 2002,
reflecting an increase of 5.1% and 3.3%, respectively.

Noninterest income for the three months ending March 31, 2003, was
$428,000 compared to $351,000 for the same period in 2002, reflecting an
increase of $77,000, or 21.9%.  Included in noninterest income is service
charges on deposit accounts, which for the three months ended March 31,
2003, totaled $328,000, compared to $269,000 for the same period in 2002,
and is a reflection of continued growth of the deposit base, as well as
improvement in the fee pricing structure.

The provision for loan losses was $86,000 in the first three months of
2003 compared with $89,000 for the same period in 2002. The allowance
for loan losses of $1.2 million at March 31, 2003 (approximately 1.2% of
loans) is considered by management to be adequate to cover losses inherent
in the loan portfolio.  The level of this allowance is dependent upon a
number of factors, including the total amount of past due loans, general
economic conditions, and management's assessment of potential losses.
This evaluation is inherently subjective as it requires estimates that are
susceptible to significant change.  Ultimately, losses may vary from
current estimates and future additions to the allowance may be necessary.
Thus, there can be no assurance that charge-offs in future periods will
not exceed the allowance for loan losses or that additional increases in
the loan loss allowance will not be required.  Management evaluates the
adequacy of the allowance for loan losses quarterly and makes provisions
for loan losses based on this evaluation.

Other expenses increased by $408,000 or 31.6% for the three months ended
March 31, 2003, when compared with the same period in 2002.  This increase
is primarily due to the continued growth of the two financial institutions
and the related services being offered.


ITEM NO. 3.  CONTROLS AND PROCEDURES

Within 90 days prior to the filing of this report, an evaluation under
the direction of the Company's Chief Executive Officer and Principal
Accounting Officer was performed to determine the effectiveness of the
Company's disclosure controls and procedures.  These controls and
procedures were found to be adequate.

There were no significant changes in the Company's internal controls
or other factors subsequent to the date of the evaluation that could
significantly affect these controls.



                          PART II -- OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

         None

ITEM 2.  CHANGES IN SECURITIES

         None

ITEM 3.  DEFAULT UPON SENIOR SECURITIES

         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         There were no matters submitted to a vote of security holders
         during the quarter ended March 31, 2003.

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits

              Exhibit No.
              __________

                 99.         Section 906 Officer Certifications

         (b)  The Company did not file any reports on Form 8-K during the
              quarter ended March 31, 2003.




                                SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       THE FIRST BANCSHARES, INC.
                                       --------------------------
                                               (Registrant)


        May 12, 2003                   /s/ DAVID E. JOHNSON
______________________________         David E. Johnson, President and
           (Date)                        Chief Executive Officer


        May 12, 2003                   /s/ DAVID O. THOMS, JR.
______________________________         David O. Thoms, Jr., Senior
           (Date)                        Vice President and Principal
                                         Accounting and Financial Officer





                              CERTIFICATIONS



                   CERTIFICATIONS PURSUANT TO SECTION 302
                     OF THE SARBANES-OXLEY ACT OF 2002


I, David E. Johnson, certify that:

1.  I have reviewed this quarterly report on Form 10-QSB of The First
    Bancshares, Inc.

2.  Based on my knowledge, this quarterly report does not contain any
    untrue statement of a material fact or omit to state a material fact
    necessary to make the statements made, in light of the circumstances
    under which such statements were made, not misleading with respect
    to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial
    information included in this quarterly report, fairly present in all
    material respects the financial condition, results of operations and
    cash flows of the registrant as of, and for, the periods presented in
    this quarterly report;

4.  The registrant's other certifying officer and I are responsible for
    establishing and maintaining disclosure controls and procedures (as
    defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
    and have:

    a) designed such disclosure controls and procedures to ensure that
       material information relating to the registrant, including its
       consolidated subsidiaries, is made known to us by others within
       those entities, particularly during the period in which this
       quarterly report is being prepared;

    b) evaluated the effectiveness of the registrant's disclosure
       controls and procedures as of a date within 90 days prior to the
       filing date of this quarterly report (the "Evaluation Date"); and

    c) presented in this quarterly report our conclusions about the
       effectiveness of the disclosure controls and procedures based on
       our evaluation as of the Evaluation Date;

5.  The registrant's other certifying officer and I have disclosed, based
    on our most recent evaluation, to the registrant's auditors and the
    audit committee of registrant's board of directors (or persons
    performing the equivalent functions):

    a.  all significant deficiencies in the design or operation of
        internal controls which could adversely affect the registrant's
        ability to record, process, summarize and report financial data
        and have identified for the registrant's auditors any material
        weaknesses in internal controls; and

    b.  any fraud, whether or not material, that involves management or
        other employees who have a significant role in the registrant's
        internal controls; and

6.  The registrant's other certifying officer and I have indicated in
    this quarterly report whether or not there were significant changes
    in internal controls or in other factors that could significantly
    affect internal controls subsequent to the date of our most recent
    evaluation, including any corrective actions with regard to
    significant deficiencies and material weaknesses.


         May 12, 2003                  /S/ DAVID E. JOHNSON
______________________________         _________________________________
           (Date)                      David E. Johnson, President and
                                         Chief Executive Officer



                    CERTIFICATIONS PURSUANT TO SECTION 302
                      OF THE SARBANES-OXLEY ACT OF 2002


I, David O. Thoms, certify that:

1.  I have reviewed this quarterly report on Form 10-QSB of The First
    Bancshares, Inc.

2.  Based on my knowledge, this quarterly report does not contain any
    untrue statement of a material fact or omit to state a material fact
    necessary to make the statements made, in light of the circumstances
    under which such statements were made, not misleading with respect
    to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial
    information included in this quarterly report, fairly present in all
    material respects the financial condition, results of operations and
    cash flows of the registrant as of, and for, the periods presented in
    this quarterly report;

4.  The registrant's other certifying officer and I are responsible for
    establishing and maintaining disclosure controls and procedures (as
    defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
    and have:

    a) designed such disclosure controls and procedures to ensure that
       material information relating to the registrant, including its
       consolidated subsidiaries, is made known to us by others within
       those entities, particularly during the period in which this
       quarterly report is being prepared;

    b) evaluated the effectiveness of the registrant's disclosure
       controls and procedures as of a date within 90 days prior to the
       filing date of this quarterly report (the "Evaluation Date"); and

    c) presented in this quarterly report our conclusions about the
       effectiveness of the disclosure controls and procedures based on
       our evaluation as of the Evaluation Date;

5.  The registrant's other certifying officer and I have disclosed, based
    on our most recent evaluation, to the registrant's auditors and the
    audit committee of registrant's board of directors (or persons
    performing the equivalent functions):

    a.  all significant deficiencies in the design or operation of
        internal controls which could adversely affect the registrant's
        ability to record, process, summarize and report financial data
        and have identified for the registrant's auditors any material
        weaknesses in internal controls

    b.  any fraud, whether or not material, that involves management or
        other employees who have a significant role in the registrant's
        internal controls; and

6.  The registrant's other certifying officer and I have indicated in
    this quarterly report whether or not there were significant changes
    in internal controls or in other factors that could significantly
    affect internal controls subsequent to the date of our most recent
    evaluation, including any corrective actions with regard to
    significant deficiencies and material weaknesses.


        May 12, 2003                   /S/ DAVID O. THOMS, JR.
______________________________         _________________________________
           (Date)                      David O. Thoms, Jr., Senior
                                         Vice President and Principal
                                         Accounting and Financial Officer


EXHIBIT INDEX:

99     Certificate pursuant to 18 U.S.C., Section 1350 as adopted pursuant to
       Section 906 of Sarbanes-Oxley Act of 2002 - Chief Executive Officer

99     Certificate pursuant to 18 U.S.C., Section 1350 as adopted pursuant to
       Section 906 of Sarbanes-Oxley Act of 2002 - Senior Vice President and
       Financial Officer