NORDIC AMERICAN TANKERS LIMITED
|
|||
(registrant)
|
|||
Dated: June 6, 2018
|
By:
|
/s/ Herbjørn Hansson
|
|
Herbjørn Hansson
|
|||
Chairman, President, and Chief Executive Officer
|
|||
· |
The time charter equivalent for our vessels during 1Q2018 was $11,200 per day per ship. Going forward, prospects are good for NAT. The world economy is enjoying its strongest upswing since 2010. What is good for the world economy, is positive for NAT. Political events, on the world scene, may be good.
|
· |
NAT is well positioned when the tanker market improves. The historic average market rate for the last 25 years was about $30,000 per day per suezmax vessel. Such earnings would give a free cashflow from NAT's operations of about $160 million per year, which would pay back today's market capitalization of NAT in less than 2 years. In contrast, a Suezmax vessel may trade for 25 years.
|
· |
We continue our unbroken practice of paying dividends. Tanker markets are volatile but our strategy remains steadfast. On April 27, 2018, we announced the 83rd consecutive quarterly dividend distribution. This time of 1cent per share. The reduced dividend is simply a reflection of the weak tanker market during 1Q2018, which is not satisfactory.
|
· |
Our objective is to return to the dividend level which on average was in excess of $2 per share per year over the period 1997-2018.
|
· |
As announced in a press release of May 3, 2018, we are circulating two vessels for sale. This fleet adjustment must be seen in light of our three new vessels for delivery early July, end of August and end of October this year. A tanker is normally written down for accounting purposes over 25 years.
|
· |
The non-cash accounting numbers for NAT are a Net Loss for 1Q2018 (after depreciation, G&A and finance charges) of -$18.7m against a Net Loss from 4Q2017 of -$151.4m. NAT Net Loss in 4Q2017 was impacted by non-cash impairment charges. A better reflection of the performance for the quarter, the Adjusted Net Operating Earnings* (cash), came in at $4.4m for 1Q2018, down from $11.2m in 4Q2017.
|
· |
Our net debt** at the end of 1Q2018 stood at about $266 million equal to about $8.9 million per vessel, which is lower than the scrap value of a Suezmax vessel today.
|
· |
Later in this report, we have included financial information, commented upon above, for 1Q2018 and for other periods.
|
* |
Adjusted Net Operating Earnings (Loss) represents Net Operating Earnings or Loss before depreciation, impairment and non-cash administrative charges. Please see later in this announcement for a reconciliation of Net Operating Earnings (Loss) to Adjusted Net Operating Earnings (Loss)
|
** |
Net Debt is working capital, less long-term debt, adjusted for deposits paid for the three newbuilds, divided by 30 vessels
|
CONSOLIDATED CONDENSED STATEMENTS OF OPERATION
|
Three Months Ended
|
Twelve Months
Ended |
||||||||||||||
Mar. 31, 2018
|
Dec. 31, 2017
|
Mar. 31, 2017
|
Dec. 31, 2017
|
|||||||||||||
Amounts in USD'000
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
||||||||||||
Net Voyage Revenue
|
29,616
|
36,718
|
55,197
|
154,676
|
||||||||||||
Vessel Operating Expenses
|
(22,025
|
)
|
(22,324
|
)
|
(22,105
|
)
|
(87,663
|
)
|
||||||||
General and Administrative Expenses
|
(3,666
|
)*
|
(4,020
|
)*
|
(3,218
|
)*
|
(12,575
|
)**
|
||||||||
Depreciation Expenses
|
(14,117
|
)
|
(24,497
|
)
|
(24,770
|
)
|
(100,669
|
)
|
||||||||
Impairment Loss on Vessel
|
0
|
(110,480
|
)
|
0
|
(110,480
|
)
|
||||||||||
Impairment Loss on Goodwill
|
0
|
(18,979
|
)
|
0
|
(18,979
|
)
|
||||||||||
Operating Expenses
|
(39,808
|
)
|
(180,300
|
)
|
(50,093
|
)
|
(330,366
|
)
|
||||||||
Net Operating Earnings (Loss)
|
(10,192
|
)
|
(143,582
|
)
|
5,104
|
(175,690
|
)
|
|||||||||
Interest Income
|
124
|
82
|
106
|
347
|
||||||||||||
Interest Expense
|
(7,111
|
)
|
(6,443
|
)
|
(3,537
|
)
|
(20,464
|
)
|
||||||||
Other Financial Income (Expenses)
|
(326
|
)
|
(437
|
)
|
(159
|
)
|
(727
|
)
|
||||||||
Equity Loss in Associate
|
(1,215
|
)
|
(985
|
)
|
(4,947
|
)
|
(8,435
|
)
|
||||||||
Total Other Expenses
|
(8,528
|
)
|
(7,783
|
)
|
(8,537
|
)
|
(29,279
|
)
|
||||||||
Net Gain (Loss)
|
(18,720
|
)
|
(151,365
|
)
|
(3,433
|
)
|
(204,969
|
)
|
||||||||
Basic Earnings per Share
|
(0.13
|
)
|
(1.38
|
)
|
(0.03
|
)
|
(1.97
|
)
|
||||||||
Basic Weighted Average Number of Common Shares Outstanding
|
141,969,666
|
109,360,970
|
101,969,666
|
103,832,680
|
||||||||||||
Common Shares Outstanding
|
141,969,666
|
141,969,666
|
101,969,666
|
141,969,666
|
*) |
The G&A for the three months ended March 31, 2018, December 31, 2017 and March 31, 2017 include non-cash charges of $0.5m, $0.8m and $0.7m, respectively, which are charges related to share based compensation and pension cost.
|
**) |
The G&A for the twelve months ended December 31, 2017 include non-cash charges of $1.8m, which are charges related to share based compensation and pension cost.
|
CONSOLIDATED CONDENSED BALANCE SHEET
Amounts in USD '000
|
Mar. 31, 2018 (unaudited)
|
Dec. 31, 2017 (unaudited)
|
||||||
Cash and Cash Equivalents
|
36,741
|
58,359
|
||||||
Accounts Receivable, net
|
24,824
|
22,474
|
||||||
Prepaid Expenses
|
3,974
|
3,376
|
||||||
Inventory
|
24,630
|
23,086
|
||||||
Voyages in Progress
|
12,624
|
15,308
|
||||||
Other Current Assets
|
4,255
|
4,384
|
||||||
Total Current Assets
|
107,048
|
126,987
|
||||||
Vessels, net
|
923,220
|
935,813
|
||||||
Deposit for Vessels
|
50,130
|
50,130
|
||||||
Goodwill
|
0
|
0
|
||||||
Investment in Nordic American Offshore Ltd.
|
10,749
|
12,164
|
||||||
Other Non-current Assets
|
15,803
|
15,969
|
||||||
Total Non-current Assets
|
999,902
|
1,014,076
|
||||||
Total Assets
|
1, 106,950
|
1,141,063
|
||||||
Accounts Payable
|
5,030
|
3,218
|
||||||
Accrued Voyage Expenses
|
7,096
|
10,873
|
||||||
Other Current Liabilities
|
9,429
|
11,239
|
||||||
Total Current Liabilities
|
21,555
|
25,330
|
||||||
Long-term Debt
|
384,945
|
388,855
|
||||||
Deferred Compensation Liability
|
16,332
|
15,814
|
||||||
Total Non-current Liabilities
|
401,277
|
404,669
|
||||||
Shareholders' Equity
|
684,118
|
711,064
|
||||||
Total Liabilities and Shareholders' Equity
|
1,106,950
|
1,141,063
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
Three Months Ended
|
Twelve Months
Ended |
||||||||||||||
Amounts in USD '000
|
Mar. 31, 2018
(unaudited)
|
Dec. 31, 2017
(unaudited) |
Mar. 31, 2017
(unaudited) |
Dec. 31, 2017
(unaudited) |
||||||||||||
Voyage Revenue
|
66,595
|
72,583
|
94,537
|
297,141
|
||||||||||||
Voyage Expense
|
(36,979
|
)
|
(35,866
|
)
|
(39,340
|
)
|
(142,465
|
)
|
||||||||
Net Voyage Revenue
|
29,616
|
36,717
|
55,197
|
154,676
|
Three Months Ended
|
Twelve Months
Ended |
|||||||||||||||
Mar. 31, 2018
(unaudited)
|
Dec. 31, 2017
(unaudited) |
Mar. 31, 2017
(unaudited) |
Dec. 31, 2017
(unaudited) |
|||||||||||||
Net Operating Income
|
(10,192
|
)
|
(143,582
|
)
|
5,104
|
(175,690
|
)
|
|||||||||
Depreciation and Impairment Expense
|
14,117
|
153,956
|
24,770
|
230,128
|
||||||||||||
Share Based Compensation and Pension Cost
|
464
|
852
|
651
|
1,821
|
||||||||||||
Adjusted Net Operating Earnings(2)
|
4,389
|
11,226
|
30,525
|
56,259
|
(1) |
Net voyage revenues represents voyage revenues less voyage expenses such as bunker fuel, port fees, canal tolls and brokerage commissions. Net voyage revenues is included because certain investors use this data to measure a shipping company's financial performance. Net voyage revenues is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States.
|
(2) |
Adjusted Net Operating Earnings represents Net Operating Earnings (Loss) before depreciation, impairment and non-cash administrative charges. Adjusted Net Operating Earnings is included because certain investors use this data to measure a shipping company's financial performance. Adjusted Net Operating Earnings is not required by accounting principles generally accepted in the United States and should not be considered as an alternative to net income or any other indicator of the Company's performance required by accounting principles generally accepted in the United States. The line item was previously referred to as "Operating Cash Flow"
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOW
|
Three Months ended
|
Twelve Months ended
|
||||||
Mar. 31, 2018
|
Dec. 31, 2017
|
|||||||
Amounts in USD '000
|
(unaudited)
|
(unaudited)
|
||||||
Net Cash Provided by (Used in) Operating Activities
|
(11,728
|
)
|
31,741
|
|||||
Investment in Vessels
|
(1,417
|
)
|
(37,567
|
)
|
||||
Investment in Nordic American Offshore Ltd
|
(60
|
)
|
(10,000
|
)
|
||||
Return of Investments
|
200
|
1,041
|
||||||
Net Cash Provided by (Used in) Investing Activities
|
(1,277
|
)
|
(46,526
|
)
|
||||
Net Proceeds from Issuance of Common Stock
|
(16
|
)
|
103,748
|
|||||
Proceeds from Use (Repayment) of Credit Facility
|
(4,258
|
)
|
(55,359
|
)
|
||||
Transaction Costs Borrowing Facilities
|
0
|
(13,125
|
)
|
|||||
Cash Dividends Paid to Shareholders
|
(4,258
|
)
|
(54,226
|
)
|
||||
Net Cash Provided by (Used in) Financing Activities
|
(8,533
|
)
|
(18,962
|
)
|
||||
Cash and Cash Equivalents at Beginning of Period
|
58,359
|
82,170
|
||||||
Net Increase (Decrease) in Cash and Cash Equivalents
|
(21,538
|
)
|
(33,747
|
)
|
||||
Effect of Exchange Rate Changes on Cash
|
(80
|
)
|
(64
|
)
|
||||
Release of Restricted Cash
|
0
|
10,000
|
||||||
Cash and Cash Equivalents at End of Period
|
36,741
|
58,359
|