Commission
File Number
|
Registrant;
State of Incorporation;
Address; and Telephone
Number
|
IRS
Employer
Identification No.
|
1-11337
|
INTEGRYS
ENERGY GROUP, INC.
(A Wisconsin
Corporation)
130 East
Randolph Drive
Chicago,
Illinois 60601-6207
(312)
228-5400
|
39-1775292
|
Yes
[X] No
[ ]
|
Yes
[ ] No
[ ]
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [ ]
|
Yes
[ ] No
[X]
|
Common stock,
$1 par value,
76,420,113 shares
outstanding at
November 3,
2009
|
|
INTEGRYS
ENERGY GROUP, INC.
FORM
10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2009
TABLE
OF CONTENTS
|
||||
Page
|
||||
COMMONLY
USED ACRONYMS
|
3
|
|||
4
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
6
|
||
Item
1.
|
FINANCIAL
STATEMENTS (Unaudited)
|
6
|
||
Condensed
Consolidated Statements of Income
|
6
|
|||
Condensed
Consolidated Balance Sheets
|
7
|
|||
Condensed
Consolidated Statements of Cash Flows
|
8
|
|||
CONDENSED NOTES TO FINANCIAL STATEMENTS OF
|
9 –
46
|
|||
Integrys
Energy Group, Inc. and Subsidiaries
|
||||
Page
|
||||
Note
1
|
Financial
Information
|
9
|
||
Note
2
|
Cash and Cash
Equivalents
|
9
|
||
Note
3
|
Risk
Management Activities
|
10
|
||
Note
4
|
Integrys
Energy Services Strategy Change
|
15
|
||
Note
5
|
Discontinued
Operations
|
16
|
||
Note
6
|
Investment in
ATC
|
17
|
||
Note
7
|
Inventories
|
17
|
||
Note
8
|
Goodwill and
Other Intangible Assets
|
18
|
||
Note
9
|
Short-Term
Debt and Lines of Credit
|
20
|
||
Note
10
|
Long-Term
Debt
|
21
|
||
Note
11
|
Asset
Retirement Obligations
|
22
|
||
Note
12
|
Income
Taxes
|
22
|
||
Note
13
|
Commitments
and Contingencies
|
23
|
||
Note
14
|
Guarantees
|
31
|
||
Note
15
|
Employee
Benefit Plans
|
32
|
||
Note
16
|
Stock-Based
Compensation
|
33
|
||
Note
17
|
Comprehensive
Income (Loss)
|
35
|
||
Note
18
|
Common
Equity
|
35
|
||
Note
19
|
Fair
Value
|
37
|
||
Note
20
|
Miscellaneous
Income
|
39
|
||
Note
21
|
Regulatory
Environment
|
39
|
||
Note
22
|
Segments of
Business
|
43
|
||
Note
23
|
New
Accounting Pronouncements
|
46
|
||
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
47 –
79
|
|||
Quantitative
and Qualitative Disclosures About Market Risk
|
80
|
|||
Controls and
Procedures
|
81
|
OTHER
INFORMATION
|
82
|
|
Item
1.
|
Legal
Proceedings
|
82
|
Item
1A.
|
Risk
Factors
|
82
|
Item
6.
|
Exhibits
|
82
|
83
|
EXHIBIT INDEX
|
84
|
|
3.1
|
Amendments to
the By-Laws of Integrys Energy Group, Inc. effective September 17,
2009 (Incorporated by reference to Exhibit 3.1 to Integrys Energy Group’s
Form 8-K filed September 21, 2009)
|
|
3.2
|
Integrys
Energy Group, Inc. By-Laws as in effect at September 17, 2009
(Incorporated by reference to Exhibit 3.2 to Integrys Energy Group’s Form
8-K filed September 21, 2009)
|
|
12
|
Computation
of Ratio of Earnings to Fixed Charges
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group, Inc.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group, Inc.
|
|
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group,
Inc.
|
Commonly
Used Acronyms
|
|
AFUDC
|
Allowance for
Funds Used During Construction
|
ASC
|
Accounting
Standards Codification
|
ATC
|
American
Transmission Company LLC
|
EEP
|
Enhanced
Efficiency Program
|
EPA
|
United States
Environmental Protection Agency
|
FASB
|
Financial
Accounting Standards Board
|
FERC
|
Federal
Energy Regulatory Commission
|
GAAP
|
United States
Generally Accepted Accounting Principles
|
IBS
|
Integrys
Business Support, LLC
|
ICC
|
Illinois
Commerce Commission
|
IRS
|
United States
Internal Revenue Service
|
LIFO
|
Last-in,
first-out
|
MERC
|
Minnesota
Energy Resources Corporation
|
MGU
|
Michigan Gas
Utilities Corporation
|
MISO
|
Midwest
Independent Transmission System Operator, Inc.
|
MPSC
|
Michigan
Public Service Commission
|
MPUC
|
Minnesota
Public Utility Commission
|
N/A
|
Not
Applicable
|
NSG
|
North Shore
Gas Company
|
NYMEX
|
New York
Mercantile Exchange
|
PEC
|
Peoples
Energy Corporation
|
PGL
|
The Peoples
Gas Light and Coke Company
|
PSCW
|
Public
Service Commission of Wisconsin
|
SEC
|
United States
Securities and Exchange Commission
|
SFAS
|
Statement of
Financial Accounting Standards
|
UPPCO
|
Upper
Peninsula Power Company
|
WDNR
|
Wisconsin
Department of Natural Resources
|
WPS
|
Wisconsin
Public Service Corporation
|
WRPC
|
Wisconsin
River Power Company
|
●
|
Resolution of
pending and future rate cases and negotiations (including the recovery of
deferred costs) and other regulatory decisions impacting Integrys Energy
Group's regulated businesses;
|
●
|
The impact of
recent and future federal and state regulatory changes, including
legislative and regulatory initiatives regarding deregulation and
restructuring of the electric and natural gas utility industries and
future initiatives to address concerns about global climate change,
changes in environmental, tax, and other laws and regulations to which
Integrys Energy Group and its subsidiaries are subject, as well as changes
in the application of existing laws and regulations;
|
●
|
Current and
future litigation, regulatory investigations, proceedings, or inquiries,
including, but not limited to, manufactured gas plant site cleanup,
reconciliation of revenues from the Gas Charge (as defined in
Note 13, "Commitments
and Contingencies") and related natural gas costs, and the
proceeding regarding the Weston 4 air permit;
|
●
|
The impacts
of changing financial market conditions, credit ratings, and interest
rates on the liquidity and financing efforts of Integrys Energy
Group and its subsidiaries;
|
●
|
The risks
associated with executing Integrys Energy Group's plan to significantly
reduce the scope and scale of, or divest in its entirety, the nonregulated
energy services business;
|
●
|
The risks
associated with changing commodity prices (particularly natural gas and
electricity) and the available sources of fuel and purchased power,
including their impact on margins;
|
●
|
Resolution of
audits or other tax disputes with the IRS and various state, local, and
Canadian revenue agencies;
|
●
|
The effects,
extent, and timing of additional competition or regulation in the markets
in which Integrys Energy Group's subsidiaries operate;
|
●
|
The retention
of market-based rate authority;
|
●
|
The risk
associated with the value of goodwill or other intangibles and their
possible impairment;
|
●
|
Investment
performance of employee benefit plan assets;
|
●
|
Advances in
technology;
|
●
|
Effects of
and changes in political and legal developments, as well as economic
conditions and the related impact on customer demand;
|
●
|
Potential
business strategies, including mergers, acquisitions, and construction or
disposition of assets or businesses, which cannot be assured to be
completed timely or within budgets;
|
●
|
The direct or
indirect effects of terrorist incidents, natural disasters, or responses
to such events;
|
●
|
The
effectiveness of risk management strategies and the use of financial and
derivative instruments;
|
●
|
The risks
associated with the inability of Integrys Energy Group's and its
subsidiaries' counterparties, affiliates, and customers to meet their
obligations;
|
●
|
Weather and
other natural phenomena, in particular the effect of weather on natural
gas and electricity sales;
|
●
|
The
utilization of tax credit and loss carryforwards;
|
●
|
The effect of
accounting pronouncements issued periodically by standard-setting bodies;
and
|
●
|
Other factors
discussed elsewhere herein and in other reports filed by Integrys Energy
Group from time to time with the
SEC.
|
PART
1. FINANCIAL INFORMATION
|
||||||||||||||||
Item
1. Financial Statements
|
||||||||||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
September
30
|
September
30
|
|||||||||||||||
(Millions,
except per share data)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Nonregulated
revenues
|
$ | 754.0 | $ | 2,543.0 | $ | 3,355.3 | $ | 7,556.4 | ||||||||
Utility
revenues
|
543.8 | 680.1 | 2,570.9 | 3,073.1 | ||||||||||||
Total
revenues
|
1,297.8 | 3,223.1 | 5,926.2 | 10,629.5 | ||||||||||||
Nonregulated
cost of fuel, natural gas, and purchased power
|
661.7 | 2,640.9 | 3,139.7 | 7,470.2 | ||||||||||||
Utility cost
of fuel, natural gas, and purchased power
|
220.6 | 338.0 | 1,402.6 | 1,927.6 | ||||||||||||
Operating and
maintenance expense
|
238.4 | 242.3 | 805.7 | 780.7 | ||||||||||||
Goodwill
impairment loss
|
- | - | 291.1 | 6.5 | ||||||||||||
Restructuring
expense
|
2.4 | - | 21.5 | - | ||||||||||||
Depreciation
and amortization expense
|
57.5 | 56.7 | 172.0 | 163.8 | ||||||||||||
Taxes other
than income taxes
|
23.9 | 21.4 | 72.5 | 69.1 | ||||||||||||
Operating
income (loss)
|
93.3 | (76.2 | ) | 21.1 | 211.6 | |||||||||||
Miscellaneous
income
|
25.9 | 23.7 | 67.9 | 64.5 | ||||||||||||
Interest
expense
|
(41.7 | ) | (39.5 | ) | (124.4 | ) | (110.9 | ) | ||||||||
Other
expense
|
(15.8 | ) | (15.8 | ) | (56.5 | ) | (46.4 | ) | ||||||||
Income (loss)
before taxes
|
77.5 | (92.0 | ) | (35.4 | ) | 165.2 | ||||||||||
Provision
(benefit) for income taxes
|
28.0 | (33.6 | ) | 59.3 | 62.2 | |||||||||||
Net
income (loss) from continuing operations
|
49.5 | (58.4 | ) | (94.7 | ) | 103.0 | ||||||||||
Discontinued
operations, net of tax
|
2.3 | - | 2.6 | 0.1 | ||||||||||||
Net
income (loss)
|
51.8 | (58.4 | ) | (92.1 | ) | 103.1 | ||||||||||
Preferred
stock dividends of subsidiary
|
0.7 | 0.7 | 2.3 | 2.3 | ||||||||||||
Net
income (loss) attributed to common shareholders
|
$ | 51.1 | $ | (59.1 | ) | $ | (94.4 | ) | $ | 100.8 | ||||||
Average
shares of common stock
|
||||||||||||||||
Basic
|
76.8 | 76.7 | 76.8 | 76.5 | ||||||||||||
Diluted
|
76.9 | 76.7 | 76.8 | 76.9 | ||||||||||||
Earnings
(loss) per common share (basic)
|
||||||||||||||||
Net
income (loss) from continuing operations
|
$ | 0.64 | $ | (0.77 | ) | $ | (1.26 | ) | $ | 1.32 | ||||||
Discontinued
operations, net of tax
|
0.03 | - | 0.03 | - | ||||||||||||
Earnings
(loss) per common share (basic)
|
$ | 0.67 | $ | (0.77 | ) | $ | (1.23 | ) | $ | 1.32 | ||||||
Earnings
(loss) per common share (diluted)
|
||||||||||||||||
Net
income (loss) from continuing operations
|
$ | 0.63 | $ | (0.77 | ) | $ | (1.26 | ) | $ | 1.31 | ||||||
Discontinued
operations, net of tax
|
0.03 | - | 0.03 | - | ||||||||||||
Earnings
(loss) per common share (diluted)
|
$ | 0.66 | $ | (0.77 | ) | $ | (1.23 | ) | $ | 1.31 | ||||||
Dividends
per common share declared
|
$ | 0.68 | $ | 0.67 | $ | 2.04 | $ | 2.01 | ||||||||
The
accompanying condensed notes are an integral part of these
statements.
|
||||||||||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
September
30
|
December
31
|
||||||
(Millions)
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 149.4 | $ | 254.1 | ||||
Accounts
receivable and accrued unbilled revenues, net of reserves of $71.1 and
$62.5, respectively
|
926.3 | 2,155.3 | ||||||
Inventories
|
414.9 | 722.8 | ||||||
Assets from
risk management activities
|
2,045.3 | 1,991.8 | ||||||
Regulatory
assets
|
117.4 | 244.0 | ||||||
Assets held
for sale
|
- | 270.5 | ||||||
Deferred
income taxes
|
169.0 | - | ||||||
Other current
assets
|
203.1 | 280.8 | ||||||
Current
assets
|
4,025.4 | 5,919.3 | ||||||
Property,
plant, and equipment, net of accumulated depreciation of $2,839.8 and
$2,710.0, respectively
|
4,915.1 | 4,773.3 | ||||||
Regulatory
assets
|
1,452.6 | 1,444.8 | ||||||
Assets from
risk management activities
|
1,016.1 | 730.2 | ||||||
Goodwill
|
642.8 | 933.9 | ||||||
Other
long-term assets
|
513.2 | 471.0 | ||||||
Total
assets
|
$ | 12,565.2 | $ | 14,272.5 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Short-term
debt
|
$ | 86.0 | $ | 1,209.0 | ||||
Current
portion of long-term debt
|
271.0 | 155.2 | ||||||
Accounts
payable
|
640.0 | 1,534.3 | ||||||
Liabilities
from risk management activities
|
2,125.5 | 1,967.9 | ||||||
Regulatory
liabilities
|
107.9 | 58.8 | ||||||
Liabilities
held for sale
|
- | 253.8 | ||||||
Deferred
income taxes
|
- | 71.6 | ||||||
Other current
liabilities
|
420.7 | 494.8 | ||||||
Current
liabilities
|
3,651.1 | 5,745.4 | ||||||
Long-term
debt
|
2,396.7 | 2,288.0 | ||||||
Deferred
income taxes
|
648.2 | 435.7 | ||||||
Deferred
investment tax credits
|
35.9 | 36.9 | ||||||
Regulatory
liabilities
|
279.9 | 275.5 | ||||||
Environmental
remediation liabilities
|
643.9 | 640.6 | ||||||
Pension and
other postretirement benefit obligations
|
645.9 | 636.5 | ||||||
Liabilities
from risk management activities
|
1,000.0 | 731.3 | ||||||
Asset
retirement obligations
|
187.4 | 179.1 | ||||||
Other
long-term liabilities
|
148.6 | 152.8 | ||||||
Long-term
liabilities
|
5,986.5 | 5,376.4 | ||||||
Commitments
and contingencies
|
||||||||
Preferred
stock of subsidiary - $100 par value; 1,000,000 shares
authorized;
511,882
shares issued; 510,495 shares outstanding
|
51.1 | 51.1 | ||||||
Common stock -
$1 par value; 200,000,000 shares authorized; 76,424,213 shares
issued;
76,010,558
shares outstanding
|
76.4 | 76.4 | ||||||
Additional
paid-in capital
|
2,494.2 | 2,487.9 | ||||||
Retained
earnings
|
374.0 | 624.6 | ||||||
Accumulated
other comprehensive loss
|
(52.6 | ) | (72.8 | ) | ||||
Treasury stock
and shares in deferred compensation trust
|
(15.5 | ) | (16.5 | ) | ||||
Total
liabilities and shareholders' equity
|
$ | 12,565.2 | $ | 14,272.5 | ||||
The
accompanying condensed notes are an integral part of these
statements.
|
||||||||
INTEGRYS
ENERGY GROUP, INC.
|
||||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
Nine
Months Ended
|
|||||||||
September
30
|
||||||||||
(Millions)
|
2009
|
2008
|
||||||||
Operating
Activities
|
||||||||||
Net income
(loss)
|
$ | (92.1 | ) | $ | 103.1 | |||||
Adjustments to
reconcile net income (loss) to net cash provided by (used for) operating
activities
|
||||||||||
Discontinued
operations, net of tax
|
(2.6 | ) | (0.1 | ) | ||||||
Goodwill
impairment loss
|
291.1 | 6.5 | ||||||||
Depreciation
and amortization expense
|
172.0 | 163.8 | ||||||||
Recoveries and
refunds of regulatory assets and liabilities
|
30.8 | 50.2 | ||||||||
Net unrealized
losses (gains) on nonregulated energy contracts
|
151.1 | (37.9 | ) | |||||||
Nonregulated
lower of cost or market inventory adjustments
|
36.0 | 119.5 | ||||||||
Bad debt
expense
|
49.7 | 54.6 | ||||||||
Pension and
other postretirement expense
|
51.0 | 36.6 | ||||||||
Pension and
other postretirement contributions
|
(30.9 | ) | (27.0 | ) | ||||||
Deferred
income taxes and investment tax credit
|
(32.2 | ) | 65.8 | |||||||
(Gain) Loss on
sale of assets
|
(1.8 | ) | 1.5 | |||||||
Equity income,
net of dividends
|
(11.9 | ) | (11.3 | ) | ||||||
Other
|
(28.0 | ) | (28.3 | ) | ||||||
Changes in
working capital
|
||||||||||
Accounts
receivable and accrued unbilled revenues
|
1,170.5 | 169.8 | ||||||||
Inventories
|
347.5 | (696.3 | ) | |||||||
Other current
assets
|
86.4 | (95.0 | ) | |||||||
Accounts
payable
|
(678.5 | ) | 18.5 | |||||||
Other current
liabilities
|
(13.5 | ) | (193.2 | ) | ||||||
Net
cash provided by (used for) operating activities
|
1,494.6 | (299.2 | ) | |||||||
Investing
Activities
|
||||||||||
Capital
expenditures
|
(342.3 | ) | (355.2 | ) | ||||||
Proceeds from
the sale or disposal of assets
|
37.9 | 9.2 | ||||||||
Purchase of
equity investments
|
(23.9 | ) | (27.6 | ) | ||||||
Cash paid for
transmission interconnection
|
- | (17.4 | ) | |||||||
Proceeds
received from transmission interconnection
|
- | 99.7 | ||||||||
Other
|
(9.9 | ) | 4.0 | |||||||
Net
cash used for investing activities
|
(338.2 | ) | (287.3 | ) | ||||||
Financing
Activities
|
||||||||||
Short-term
debt, net
|
(951.9 | ) | 632.1 | |||||||
Redemption of
notes payable
|
(157.9 | ) | - | |||||||
Proceeds from
sale of borrowed natural gas
|
148.6 | 402.6 | ||||||||
Purchase of
natural gas to repay natural gas loans
|
(370.1 | ) | (221.8 | ) | ||||||
Issuance of
long-term debt
|
230.0 | - | ||||||||
Repayment of
long-term debt
|
(2.0 | ) | (54.7 | ) | ||||||
Payment of
dividends
|
||||||||||
Preferred
stock of subsidiary
|
(2.3 | ) | (2.3 | ) | ||||||
Common
stock
|
(155.2 | ) | (152.9 | ) | ||||||
Other
|
(4.8 | ) | (2.3 | ) | ||||||
Net
cash (used for) provided by financing activities
|
(1,265.6 | ) | 600.7 | |||||||
Change
in cash and cash equivalents - continuing operations
|
(109.2 | ) | 14.2 | |||||||
Change
in cash and cash equivalents - discontinued operations
|
||||||||||
Net
cash provided by investing activities
|
4.5 | - | ||||||||
Change
in cash and cash equivalents
|
(104.7 | ) | 14.2 | |||||||
Cash and cash
equivalents at beginning of period
|
254.1 | 41.2 | ||||||||
Cash
and cash equivalents at end of period
|
$ | 149.4 | $ | 55.4 | ||||||
The
accompanying condensed notes are an integral part of these
statements
|
||||||||||
Nine
Months Ended September 30
|
||||||||
(Millions)
|
2009
|
2008
|
||||||
Cash paid for
interest
|
$ | 100.5 | $ | 101.2 | ||||
Cash paid for
income taxes
|
25.2 | 123.1 |
Nine
Months Ended September 30
|
||||||||
(Millions)
|
2009
|
2008
|
||||||
Construction
costs funded through accounts payable
|
$ | 26.2 | $ | 38.0 | ||||
Intangible
assets (customer contracts) received in
exchange
for risk management assets
|
17.0 | - |
Risk Management Assets
|
Risk Management Liabilities
|
||||||||||||||||
(Millions)
|
Balance
Sheet Presentation *
|
September 30
2009
|
December 31
2008 |
September 30
2009
|
December 31
2008 |
||||||||||||
Utility
Segments
|
|||||||||||||||||
Non-hedge
derivatives
|
|||||||||||||||||
Commodity contracts
|
Current
|
$ | 23.2 | $ | 28.6 | $ | 45.5 | $ | 161.6 | ||||||||
Commodity contracts
|
Long-term
|
3.9 | - | 1.1 | 9.0 | ||||||||||||
Cash flow
hedges
|
|||||||||||||||||
Commodity contracts
|
Current
|
0.2 | - | 0.5 | 1.5 | ||||||||||||
Commodity contracts
|
Long-term
|
- | - | - | - | ||||||||||||
Nonregulated
Segments
|
|||||||||||||||||
Non-hedge
derivatives
|
|||||||||||||||||
Commodity contracts
|
Current
|
2,007.4 | 1,849.6 | 2,022.5 | 1,722.6 | ||||||||||||
Commodity contracts
|
Long-term
|
1,008.2 | 721.6 | 981.7 | 699.8 | ||||||||||||
Interest rate swaps
|
Current
|
- | - | 1.3 | 1.0 | ||||||||||||
Interest rate swaps
|
Long-term
|
- | - | 2.9 | 3.3 | ||||||||||||
Foreign exchange
contracts
|
Current
|
1.4 | 2.2 | 1.0 | 0.3 | ||||||||||||
Foreign exchange
contracts
|
Long-term
|
1.3 | 2.4 | 1.2 | 0.8 | ||||||||||||
Fair value
hedges
|
|||||||||||||||||
Commodity contracts
|
Current
|
- | 14.2 | - | - | ||||||||||||
Interest rate swaps
|
Current
|
1.8 | 1.1 | - | - | ||||||||||||
Interest rate swaps
|
Long-term
|
0.7 | 2.1 | - | - | ||||||||||||
Cash flow
hedges
|
|||||||||||||||||
Commodity contracts
|
Current
|
11.3 | 81.3 | 51.8 | 79.4 | ||||||||||||
Commodity contracts
|
Long-term
|
2.0 | 4.1 | 13.1 | 14.8 | ||||||||||||
Interest rate swaps
|
Current
|
- | - | 2.9 | 1.5 | ||||||||||||
Interest rate swaps
|
Long-term
|
- | - | - | 3.6 | ||||||||||||
Foreign exchange
contracts
|
Current
|
- | 14.8 | - | - | ||||||||||||
Total
|
$ | 3,061.4 | $ | 2,722.0 | $ | 3,125.5 | $ | 2,699.2 |
(Millions)
|
Balance
Sheet Presentation *
|
Assets
Held For Sale
|
Liabilities
Held For Sale
|
||||||
Nonregulated
Segments
|
|||||||||
Non-hedge
derivatives
|
|||||||||
Commodity contracts
|
Current
|
$ | 231.3 | $ | 222.2 | ||||
Commodity contracts
|
Long-term
|
28.4 | 29.9 | ||||||
Foreign exchange
contracts
|
Current
|
0.6 | 0.2 | ||||||
Foreign exchange
contracts
|
Long-term
|
0.1 | 1.5 | ||||||
Total
|
$ | 260.4 | $ | 253.8 |
(Millions)
|
September 30,
2009
|
December 31,
2008
|
||||||
Cash
collateral provided to others
|
$ | 238.6 | $ | 256.4 | ||||
Cash
collateral received from others
|
90.9 | 18.9 |
(Millions)
|
Financial
Statement Presentation
|
Three
Months Ended September 30, 2009
|
Nine
Months Ended September 30, 2009
|
||||||
Commodity
contracts
|
Balance Sheet
– Regulatory assets (current)
|
$ | 54.5 | $ | 109.1 | ||||
Commodity
contracts
|
Balance Sheet
– Regulatory assets (long-term)
|
4.7 | 9.0 | ||||||
Commodity
contracts
|
Balance Sheet
– Regulatory liabilities (current)
|
(4.6 | ) | 3.1 | |||||
Commodity
contracts
|
Balance Sheet
– Regulatory liabilities (long-term)
|
(0.8 | ) | (0.7 | ) | ||||
Commodity
contracts
|
Income
Statement – Utility cost of fuel, naturalgas, andpurchased
power
|
0.1 | 0.3 | ||||||
Commodity
contracts
|
Income
Statement – Operating and maintenanceexpense
|
(0.1 | ) | 0.1 |
Purchases
|
Other
Transactions
|
|||||||
Natural gas
(millions of therms)
|
615.1 | N/A | ||||||
FTRs (millions
of kilowatt-hours)
|
N/A | 7,867.6 | ||||||
Petroleum
products (barrels)
|
24,896 | N/A |
Purchases
|
||||
Natural
gas (millions of therms)
|
10.8 |
Unrealized
Gain (Loss) Recognized in OCI on Derivative Instrument (Effective
Portion)
|
||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Commodity
contracts
|
$ | 0.2 | $ | (2.9 | ) | $ | (1.0 | ) | $ | 0.1 |
Gain
(Loss) Reclassified from Accumulated OCI into Income (Effective
Portion)
|
|||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
||||||||||||||||
(Millions)
|
Income
Statement Presentation
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Settled
commodity contracts
|
Operating and
maintenance expense
|
$ | (0.8 | ) | $ | 0.3 | $ | (2.2 | ) | $ | 0.6 |
(Millions)
|
Purchases
|
Sales
|
Other
Transactions
|
|||||||||
Commodity
contracts
|
||||||||||||
Natural gas (therms)
|
4,510.9 | 4,548.6 | N/A | |||||||||
Power (kilowatt-hours)
|
145,162.9 | 139,173.2 | N/A | |||||||||
Interest rate
swaps
|
N/A | N/A | $ | 240.6 | ||||||||
Foreign
exchange contracts
|
$ | 42.6 | $ | 46.5 | N/A |
Gain
(Loss) During
|
|||||||||
(Millions)
|
Income
Statement Presentation
|
Three
Months Ended
September 30,
2009
|
Nine
Months Ended September 30, 2009
|
||||||
Commodity
contracts
|
Nonregulated revenue
|
$ | 19.0 | $ | (9.8 | ) | |||
Commodity
contracts
|
Nonregulated revenue
(reclassified from
accumulated OCI)
|
(0.3 | ) | (2.3 | ) | ||||
Interest rate
swaps
|
Interest expense
|
(0.8 | ) | (0.5 | ) | ||||
Foreign
exchange contracts
|
Nonregulated revenue
|
(0.7 | ) | (1.8 | ) | ||||
Total
|
$ | 17.2 | $ | (14.4 | ) |
(Millions)
|
Income
Statement Presentation
|
Three
Months Ended September 30, 2009
|
Nine
Months Ended September 30, 2009
|
||||||
Interest rate
swap
|
Interest
expense
|
$ | (0.4 | ) | $ | (0.7 | ) | ||
Debt hedged by
swap
|
Interest
expense
|
0.4 | 0.7 | ||||||
Total
|
$ | - | $ | - |
(Millions)
|
Purchases
|
Sales
|
Other
Transactions
|
|||||||||
Commodity
contracts
|
||||||||||||
Natural
gas (therms)
|
62.2 | 53.8 | N/A | |||||||||
Power
(kilowatt-hours)
|
6.8 | - | N/A | |||||||||
Interest rate
swaps
|
N/A | N/A | $ | 65.6 |
Unrealized
Gain (Loss) Recognized in OCI on Derivative Instrument (Effective
Portion)
|
||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Commodity
contracts
|
$ | (7.1 | ) * | $ | 67.7 | $ | (57.6 | ) * | $ | 33.8 | ||||||
Interest rate
swaps
|
0.7 | 0.2 | 2.2 | 0.5 |
|
*
|
In the second
and third quarters of 2009, cash flow hedge accounting was discontinued
for certain transactions, as management made the assessment that these
transactions were no longer probable of occurring. During the
three months ended September 30, 2009, unrealized gains of $6.7 million
were recognized in OCI related to these transactions, bringing the total
to $6.4 million for 2009. In accordance with FASB ASC 815, the
amount recorded in OCI is amortized to earnings over the term of the
contracts.
|
Gain
(Loss) Reclassified from Accumulated OCI into Income (Effective
Portion)
|
|||||||||||||||||
Income
Statement
|
Three
Months Ended
September 30 |
Nine
Months Ended
September 30
|
|||||||||||||||
(Millions)
|
Presentation
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Settled/Realized
|
|||||||||||||||||
Commodity contracts
|
Nonregulated
revenue
|
$ | (42.2 | ) | $ | 78.1 | $ | (79.3 | ) | $ | 63.9 | ||||||
Interest rate swaps
|
Interest
expense
|
0.3 | 0.3 | 0.9 | 0.9 | ||||||||||||
Hedge
Designation Discontinued
|
|||||||||||||||||
Commodity contracts
|
Nonregulated
revenue
|
0.1 | 0.3 | (0.3 | ) | (2.6 | ) | ||||||||||
Total
|
$ | (41.8 | ) | $ | 78.7 | $ | (78.7 | ) | $ | 62.2 |
Gain
(Loss) Recognized in Income on Derivative Instruments (Ineffective Portion
and Amount Excluded from Effectiveness Testing)
|
|||||||||||||||||
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
||||||||||||||||
(Millions)
|
Income
Statement Presentation
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Commodity
contracts
|
Nonregulated
revenue
|
$ | 0.4 | $ | 3.5 | $ | (0.9 | ) | $ | - |
(Millions)
|
Three
Months Ended
September
30, 2009
|
Nine
Months Ended
September 30,
2009
|
||||||
Employee-related
costs
|
$ | 0.3 | $ | 11.1 | ||||
Software
write-offs and accelerated depreciation
|
0.2 | 5.4 | ||||||
Legal and
consulting
|
1.7 | 4.7 | ||||||
Miscellaneous
|
0.2 | 0.3 | ||||||
Total
restructuring costs
|
$ | 2.4 | $ | 21.5 |
(Millions)
|
As
of the
Closing
Dates
|
December
31, 2008
|
||||||
Inventories
|
$ | 5.3 | $ | 10.1 | ||||
Current risk
management assets
|
134.7 | 231.9 | ||||||
Long-term
risk management assets
|
48.6 | 28.5 | ||||||
Total
assets
|
$ | 188.6 | $ | 270.5 | ||||
Current risk
management liabilities
|
$ | 119.8 | $ | 222.4 | ||||
Long-term
risk management liabilities
|
32.3 | 31.4 | ||||||
Total
liabilities
|
$ | 152.1 | $ | 253.8 |
(Millions)
|
September 30,
2009
|
|||
Inventories
|
$ | 27.0 | ||
Current risk
management assets
|
268.4 | |||
Long-term
risk management assets
|
59.9 | |||
Total
assets
|
$ | 355.3 | ||
Accounts
payable
|
$ | 73.6 | ||
Current risk
management liabilities
|
282.7 | |||
Long-term
risk management liabilities
|
66.2 | |||
Total
liabilities
|
$ | 422.5 |
(Millions)
|
Three
Months Ended September 30, 2009
|
Nine
Months Ended
September 30, 2009 |
||||||
Balance at
the beginning of period
|
$ | 369.2 | $ | 346.9 | ||||
Equity in net
income
|
19.3 | 55.7 | ||||||
Capital
contributions
|
8.5 | 23.9 | ||||||
Dividends
received
|
(15.2 | ) | (44.7 | ) | ||||
Balance
at the end of period
|
$ | 381.8 | $ | 381.8 |
Three
Months Ended
September 30 |
Nine
Months Ended
September 30 |
|||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Income
statement data
|
||||||||||||||||
Revenues
|
$ | 132.3 | $ | 119.9 | $ | 387.5 | $ | 345.1 | ||||||||
Operating
expenses
|
58.7 | 52.0 | 172.3 | 156.2 | ||||||||||||
Other
expense
|
19.8 | 18.2 | 57.8 | 51.1 | ||||||||||||
Net income
*
|
$ | 53.8 | $ | 49.7 | $ | 157.4 | $ | 137.8 |
|
*
|
As most income
taxes are the responsibility of its members, ATC does not report a
provision for its members' income taxes in its income
statements.
|
(Millions)
|
September 30,
2009
|
December 31,
2008
|
||||||
Balance
sheet data
|
||||||||
Current
assets
|
$ | 48.2 | $ | 50.8 | ||||
Noncurrent
assets
|
2,729.9 | 2,480.0 | ||||||
Total
assets
|
$ | 2,778.1 | $ | 2,530.8 | ||||
Current
liabilities
|
$ | 286.2 | $ | 252.0 | ||||
Long-term
debt
|
1,259.6 | 1,109.4 | ||||||
Other
noncurrent liabilities
|
78.8 | 120.2 | ||||||
Members'
equity
|
1,153.5 | 1,049.2 | ||||||
Total
liabilities and members' equity
|
$ | 2,778.1 | $ | 2,530.8 |
(Millions)
|
Natural
Gas
Utility
Segment
|
Integrys
Energy
Services
|
Total
|
|||||||||
Goodwill
recorded at December 31, 2008
|
$ | 927.0 | $ | 6.9 | $ | 933.9 | ||||||
Impairment
loss
|
(291.1 | ) | - | (291.1 | ) | |||||||
Goodwill
recorded at September 30, 2009
|
$ | 635.9 | $ | 6.9 | $ | 642.8 |
September 30,
2009
|
December 31,
2008
|
|||||||||||||||||||||||
(Millions)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
|
||||||||||||||||||
Amortized
intangible assets
(liabilities)
|
||||||||||||||||||||||||
Customer-related
(1)
|
$ | 32.6 | $ | (17.3 | ) | $ | 15.3 | $ | 32.6 | $ | (14.2 | ) | $ | 18.4 | ||||||||||
Natural
gas and electric
contract
assets (2)
(3)
|
76.0 | (60.6 | ) | 15.4 | 60.1 | (54.6 | ) | 5.5 | ||||||||||||||||
Natural
gas and electric
contract
liabilities (2)
(4)
|
(33.6 | ) | 25.2 | (8.4 | ) | (33.6 | ) | 20.2 | (13.4 | ) | ||||||||||||||
Renewable
energy credits (5)
|
3.3 | (2.0 | ) | 1.3 | 3.4 | (2.1 | ) | 1.3 | ||||||||||||||||
Nonregulated
easements (6)
|
3.5 | (0.1 | ) | 3.4 | - | - | - | |||||||||||||||||
Emission
allowances (7)
|
2.1 | (0.1 | ) | 2.0 | 2.3 | (0.1 | ) | 2.2 | ||||||||||||||||
Other
|
4.2 | (1.1 | ) | 3.1 | 3.0 | (1.0 | ) | 2.0 | ||||||||||||||||
Total
|
88.1 | (56.0 | ) | 32.1 | 67.8 | (51.8 | ) | 16.0 | ||||||||||||||||
Unamortized
intangible assets
|
||||||||||||||||||||||||
MGU trade
name
|
5.2 | - | 5.2 | 5.2 | - | 5.2 | ||||||||||||||||||
Total
intangible assets
|
$ | 93.3 | $ | (56.0 | ) | $ | 37.3 | $ | 73.0 | $ | (51.8 | ) | $ | 21.2 |
(1)
|
Includes
customer relationship assets associated with both PEC's former
nonregulated retail natural gas and electric operations and MERC's
nonutility ServiceChoice business. The remaining
weighted-average
|
|
amortization
period for customer-related intangible assets at September 30, 2009,
was approximately seven years.
|
(2)
|
Represents the
fair value of certain PEC natural gas and electric customer contracts
acquired in the merger that were not considered to be derivative
instruments, as well as other electric customer contracts acquired in
exchange for risk management
assets.
|
(3)
|
Includes both
short-term and long-term intangible assets related to customer contracts
in the amount of $7.3 million and $8.1 million, respectively, at
September 30, 2009, and $3.1 million and $2.4 million,
respectively, at December 31, 2008. The remaining
weighted-average amortization period for these intangible assets at
September 30, 2009, was 3.3
years.
|
(4)
|
Includes both
short-term and long-term intangible liabilities related to customer
contracts in the amount of $3.6 million and $4.8 million,
respectively, at September 30, 2009, and $6.0 million and
$7.4 million, respectively, at December 31, 2008. The
remaining weighted-average amortization period for these intangible
liabilities at September 30, 2009, was 3.1
years.
|
(5)
|
Used at
Integrys Energy Services to comply with state Renewable Portfolio
Standards, as well as for trading
purposes.
|
(6)
|
Relates to
easements supporting a pipeline at Integrys Energy
Services. The easements are amortized on a straight-line basis,
with a remaining amortization period of 14.75
years.
|
(7)
|
Emission
allowances do not have a contractual term or expiration
date.
|
(Millions)
|
||||
For year
ending December 31, 2009
|
$ | 1.6 | ||
For year
ending December 31, 2010
|
4.0 | |||
For year
ending December 31, 2011
|
3.4 | |||
For year
ending December 31, 2012
|
2.4 | |||
For year
ending December 31, 2013
|
1.7 |
(Millions)
|
||||
For year
ending December 31, 2009
|
$ | 1.4 | ||
For year
ending December 31, 2010
|
3.1 | |||
For year
ending December 31, 2011
|
0.8 | |||
For year
ending December 31, 2012
|
0.8 | |||
For year
ending December 31, 2013
|
0.6 |
(Millions,
except percentages)
|
September 30,
2009
|
December 31,
2008
|
||||||
Commercial
paper outstanding
|
$ | 76.0 | $ | 552.9 | ||||
Average
discount rate on outstanding commercial paper
|
0.44 | % | 4.78 | % | ||||
Borrowings
under revolving credit facilities
|
- | $ | 475.0 | |||||
Average
interest rate on outstanding borrowings under
revolving
credit facilities
|
- | 2.41 | % | |||||
Short-term
notes payable outstanding
|
$ | 10.0 | $ | 181.1 | ||||
Average
interest rate on outstanding short-term notes payable
|
0.21 | % | 3.40 | % |
(Millions)
|
Maturity
|
September 30,
2009
|
December 31,
2008
|
||||||
Revolving
credit facility (Integrys Energy Group)
(1)
|
6/02/10
|
$ | 500.0 | $ | 500.0 | ||||
Revolving
credit facility (Integrys Energy Group)
(1)
|
6/09/11
|
500.0 | 500.0 | ||||||
Revolving
credit facility (Integrys Energy Group)
(2)
|
5/03/09
|
- | 250.0 | ||||||
Revolving
credit facility (Integrys Energy Group)
(3)
|
5/26/10
|
425.0 | - | ||||||
Revolving
credit facility (Integrys Energy Group)
(4)
|
6/04/10
|
35.0 | - | ||||||
Revolving
credit facility (WPS) (5)
|
6/02/10
|
115.0 | 115.0 | ||||||
Revolving
credit facility (PEC) (1)
(6)
|
6/13/11
|
400.0 | 400.0 | ||||||
Revolving
credit facility (PGL) (7)
|
7/12/10
|
250.0 | 250.0 | ||||||
Revolving
credit facility (Integrys Energy Services) (8)
|
6/29/09
|
- | 175.0 | ||||||
Revolving
short-term notes payable (WPS) (9)
|
5/13/10
|
10.0 | 10.0 | ||||||
Short-term
notes payable (Integrys Energy Group)
(10)
|
3/30/09
|
- | 171.1 | ||||||
Total
short-term credit capacity
|
2,235.0 | 2,371.1 | |||||||
Less:
|
|||||||||
Letters
of credit issued inside credit facilities
|
292.8 | 414.6 | |||||||
Loans
outstanding under credit agreements and notes payable
|
10.0 | 656.1 | |||||||
Commercial
paper outstanding
|
76.0 | 552.9 | |||||||
Accrued
interest or original discount on outstanding commercial
paper
|
- | 0.8 | |||||||
Available
capacity under existing agreements
|
$ | 1,856.2 | $ | 746.7 |
(1)
|
Provides
support for Integrys Energy Group's commercial paper borrowing
program.
|
(2)
|
This facility
matured in May 2009, and the revolving credit agreement was
terminated.
|
(3)
|
In May 2009,
Integrys Energy Group entered into a revolving credit agreement to provide
support for Integrys Energy Group's commercial paper borrowing
program.
|
(4)
|
In
June 2009, Integrys Energy Group entered into a revolving credit
agreement to provide support for Integrys Energy Group's commercial paper
borrowing program.
|
(5)
|
Provides
support for WPS's commercial paper borrowing
program.
|
(6)
|
Borrowings
under this agreement are guaranteed by Integrys Energy
Group.
|
(7)
|
Provides
support for PGL's commercial paper borrowing
program.
|
(8)
|
This facility
matured in June 2009, at which time the borrowings were paid in full, and
the revolving credit agreement was terminated. This facility
was previously guaranteed by Integrys Energy
Group.
|
(9)
|
This note is
renewed every six months and is used for general corporate
purposes.
|
(10)
|
This facility
matured in March 2009, at which time the borrowings were paid in full, and
the short-term debt agreement was
terminated.
|
(Millions)
|
September 30,
2009
|
December 31,
2008
|
||||||
WPS
|
$ | 872.1 | $ | 872.1 | ||||
UPPCO (1)
|
11.7 | 11.7 | ||||||
PEC
|
327.4 | 328.2 | ||||||
PGL (2)
|
576.0 | 501.0 | ||||||
NSG
|
75.3 | 75.3 | ||||||
Integrys
Energy Group (3)
|
705.0 | 550.0 | ||||||
Unsecured term
loan – Integrys Energy Group (4)
|
65.6 | 65.6 | ||||||
Term loans –
nonrecourse, collateralized by nonregulated assets (5)
|
4.6 | 6.6 | ||||||
Other term
loan (6)
|
27.0 | 27.0 | ||||||
Total
|
2,664.7 | 2,437.5 | ||||||
Unamortized
discount and premium on bonds and debt
|
3.0 | 5.7 | ||||||
Total
debt
|
2,667.7 | 2,443.2 | ||||||
Less current
portion
|
(271.0 | ) | (155.2 | ) | ||||
Total
long-term debt
|
$ | 2,396.7 | $ | 2,288.0 |
(1)
|
Prior to November 1,
2009, UPPCO will make a $0.9 million sinking fund payment under the terms
of its First Mortgage Bonds. As a result, this payment is
included in the current portion of long-term debt on Integrys Energy
Group's Condensed Consolidated Balance Sheet at September 30,
2009.
|
(2)
|
PGL has
outstanding $51.0 million of Adjustable Rate, Series OO bonds, due
October 1, 2037, which are currently in
a 35-day Auction Rate mode (the interest rate is reset every 35 days
through an auction process). Recent auctions have failed to
receive sufficient clearing bids. As a result, these bonds are
priced each 35 days at the maximum auction rate, until such time a
successful auction occurs. The maximum auction rate is
determined based on the lesser of the London Interbank Offered Rate or the
Securities Industry and Financial Markets Association Municipal Swap Index
rate plus a defined premium. The year-to-date weighted-average
interest rate at September 30, 2009 was 0.9% for these
bonds.
|
|
In
March 2010, $50.0 million of PGL's First and Refunding Mortgage
Bonds will mature. As a result, these notes are included in the
current portion of long-term debt on Integrys Energy Group's Condensed
Consolidated Balance Sheet at September 30,
2009.
|
|
In September
2009, PGL issued $75.0 million of Series UU, 4.63%, 10-year First and
Refunding Mortgage Bonds due September 1, 2019. The net
proceeds from the issuance of these bonds were used for general corporate
utility purposes and to increase liquidity. The first and
refunding mortgage Bonds were sold in a private placement and are not
registered under the Securities Act of
1933.
|
(3)
|
In
June 2009, Integrys Energy Group issued $100.0 million of 7.27%,
5-year Unsecured Senior Notes due June 1,
2014 and $55.0 million of 8.0%, 7-year Unsecured Senior Notes due
June 1, 2016. The net proceeds from the issuance of the
Senior Notes were used to refinance existing short-term debt and for
general corporate purposes. The senior notes were sold in a
private placement and are not registered under the Securities Act of
1933.
|
|
On November 1,
2009, $150.0 million of Integrys Energy Group Unsecured Senior Notes
matured. As a result, these notes are included in the current
portion of long-term debt on Integrys Energy Group's Condensed
Consolidated Balance Sheet at September 30,
2009.
|
(4)
|
In
June 2010, Integrys Energy Group’s $65.6 million unsecured term
loan will mature. As a result, this loan is included in the
current portion of long-term debt on Integrys Energy Group's
Condensed Consolidated Balance Sheet at September 30,
2009.
|
(5)
|
By May 2010,
$4.6 million of nonrecourse term loans will mature. As a
result, these amounts are included in the current portion of long-term
debt on Integrys Energy
Group's Condensed Consolidated Balance Sheet at September 30,
2009.
|
(6)
|
WPS Westwood
Generation, LLC, a subsidiary of Integrys Energy Services, has outstanding
$27.0 million of Refunding Tax Exempt Bonds. The interest
rate at September 30, 2009 was 4.32% for these
bonds.
|
(Millions)
|
Regulated
Utilities
|
Integrys
Energy Services
|
Total
|
|||||||||
Asset
retirement obligations at December 31, 2008
|
$ | 178.9 | $ | 0.2 | $ | 179.1 | ||||||
Accretion
|
6.9 | 0.1 | 7.0 | |||||||||
Additions and
revisions to estimated cash flows
|
1.3 | - | 1.3 | |||||||||
Asset
retirement obligations at September 30, 2009
|
$ | 187.1 | $ | 0.3 | $ | 187.4 |
●
|
The electric
utility segment has obligations related to coal supply and transportation
that extend through 2016 and total $373.2 million, obligations of
$1,239.9 million for either capacity or energy related to purchased power
that extend through 2027, and obligations for other commodities totaling
$13.5 million, which extend through 2013.
|
●
|
The natural
gas utility segment has obligations related to natural gas supply and
transportation contracts totaling $1,365.9 million, some of which
extend through 2028.
|
●
|
Integrys
Energy Services has obligations related to energy and natural gas supply
contracts that extend through 2019 and total $3,573.3 million. The
majority of these obligations end by 2011, with obligations totaling
$247.7 million extending beyond 2011.
|
●
|
Integrys
Energy Group also has commitments in the form of purchase orders issued to
various vendors, which totaled $543.4 million and relate to normal
business operations, including construction
projects.
|
●
|
issue notices
of violation (NOV) asserting that a violation of the Clean Air Act
occurred,
|
●
|
seek
additional information from WPS, WP&L, and/or third parties who have
information relating to the boilers, and/or
|
●
|
close out the
investigation.
|
●
|
shut down any
unit found to be operating in non-compliance,
|
●
|
install
additional pollution control equipment,
|
●
|
pay a fine,
and/or
|
●
|
pay a fine
and conduct a supplemental environmental project in order to resolve any
such claim.
|
●
|
assess a fine
and/or seek criminal charges against UPPCO,
|
●
|
assess a fine
and/or seek criminal charges against the former manager who certified the
reports,
and/or
|
●
|
close out the
investigation.
|
Expiration
|
||||||||||||||||||||
(Millions)
|
Total
Amounts
Committed
at
September 30,
2009
|
Less
Than
1
Year
|
1
to 3
Years
|
4
to 5
Years
|
Over
5
Years
|
|||||||||||||||
Guarantees
supporting commodity transactions of subsidiaries (1)
|
$ | 1,653.4 | $ | 1,294.0 | $ | 233.2 | $ | 37.5 | $ | 88.7 | ||||||||||
Guarantees of
subsidiary debt and revolving line of credit (2)
|
756.6 | - | 725.0 | - | 31.6 | |||||||||||||||
Standby
letters of credit (3)
|
288.1 | 287.0 | 1.1 | - | - | |||||||||||||||
Surety bonds
(4)
|
3.1 | 3.0 | 0.1 | - | - | |||||||||||||||
Other
guarantees (5)
|
2.2 | 1.6 | - | - | 0.6 | |||||||||||||||
Total
guarantees
|
$ | 2,703.4 | $ | 1,585.6 | $ | 959.4 | $ | 37.5 | $ | 120.9 |
(1)
|
Consists of
parental guarantees of $1,476.8 million to support the business
operations of Integrys Energy Services, which are subject to the guarantee
limit discussed below; $92.7 million and $73.9 million,
respectively, related to natural gas supply at MERC and MGU, of an
authorized $150.0 million and $100.0 million, respectively; and
$5.0 million at both PEC and IBS, of an authorized
$125.0 million and $50.0 million, respectively, to support
business operations. These guarantees are not reflected on the
Condensed Consolidated Balance
Sheets.
|
(2)
|
Consists of
agreements to fully and unconditionally guarantee (1) PEC's
$400.0 million revolving line of credit; (2) on a senior
unsecured basis, PEC's obligations under its $325.0 million, 6.90%
notes due January 15, 2011; and (3) $31.6 million supporting
outstanding debt at Integrys Energy Services'
subsidiaries. Parental guarantees
|
|
related to
subsidiary debt and credit agreements outstanding are not included on the
Condensed Consolidated Balance
Sheets.
|
(3)
|
Comprised of
$282.9 million issued to support Integrys Energy Services'
operations; $4.3 million issued for workers compensation coverage in
Illinois; and $0.9 million related to letters of credit at UPPCO,
MGU, and MERC. These amounts are not reflected on the Condensed
Consolidated Balance Sheets.
|
(4)
|
Primarily for
workers compensation coverage and obtaining various licenses, permits, and
rights of way. Surety bonds are not included on the Condensed
Consolidated Balance Sheets.
|
(5)
|
Includes (1) a
liability related to WPS's agreement to indemnify Dominion Energy
Kewaunee, Inc. for certain costs arising from the resolution of design
basis documentation issues incurred prior to the Kewaunee nuclear power
plant's scheduled maintenance period in 2009. As of
September 30, 2009, WPS had paid $8.7 million to Dominion
Energy Kewaunee, Inc. related to this guarantee, reducing the liability to
$0.2 million. WPS expects to make payments for the entire
remaining liability amount by December 31, 2009; (2) a $1.4 million
indemnification provided by Integrys Energy Services related to the sale
of Niagara. This indemnification, which terminates on January
31, 2010, related to potential environmental contamination from ash
disposal at this facility. Integrys Energy Services expects
that the likelihood of required performance under this guarantee is
remote; and (3) $0.6 million issued for workers compensation
coverage in Michigan.
|
(Millions)
|
September 30,
2009
|
|||
Guarantees
supporting commodity transactions
|
$ | 1,476.8 | ||
Guarantees of
subsidiary debt
|
31.6 | |||
Standby
letters of credit
|
282.9 | |||
Surety
bonds
|
1.5 | |||
Total
guarantees subject to $2.65 billion limit
|
$ | 1,792.8 |
Pension Benefits
|
Other Postretirement
Benefits
|
|||||||||||||||||||||||||||||||
Three
Months
Ended September 30 |
Nine
Months
Ended September 30 |
Three
Months
Ended September 30 |
Nine
Months
Ended September 30 |
|||||||||||||||||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||||||||
Service
cost
|
$ | 9.7 | $ | 9.6 | $ | 29.1 | $ | 28.8 | $ | 3.6 | $ | 4.0 | $ | 10.7 | $ | 11.8 | ||||||||||||||||
Interest
cost
|
20.2 | 19.1 | 60.7 | 57.2 | 6.6 | 6.5 | 19.9 | 19.3 | ||||||||||||||||||||||||
Expected
return on plan assets
|
(23.1 | ) | (25.3 | ) | (69.4 | ) | (75.7 | ) | (4.4 | ) | (4.6 | ) | (13.3 | ) | (13.8 | ) | ||||||||||||||||
Amortization
of transition obligation
|
- | - | - | - | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||||||||||||||
Amortization
of prior service cost (credit)
|
1.3 | 1.3 | 3.8 | 3.8 | (1.0 | ) | (1.0 | ) | (2.9 | ) | (2.9 | ) | ||||||||||||||||||||
Amortization
of net actuarial loss (gain)
|
0.5 | 0.1 | 1.4 | 0.5 | (0.4 | ) | (0.1 | ) | (1.1 | ) | (0.2 | ) | ||||||||||||||||||||
Amortization
of merger-related regulatory
adjustment
|
3.1 | 1.9 | 9.4 | 6.0 | 0.8 | 0.5 | 2.5 | 1.6 | ||||||||||||||||||||||||
Net
periodic benefit cost
|
$ | 11.7 | $ | 6.7 | $ | 35.0 | $ | 20.6 | $ | 5.3 | $ | 5.4 | $ | 16.0 | $ | 16.0 |
February 2009
Grant
|
||||
Weighted-average
fair value
|
$ | 3.83 | ||
Expected
term
|
8-9
years
|
|||
Risk-free
interest rate
|
2.50%-2.78 | % | ||
Expected
dividend yield
|
5.50 | % | ||
Expected
volatility
|
19 | % |
Stock
Options |
Weighted-Average
Exercise Price Per Share
|
Weighted-Average
Remaining Contractual Life
(in
Years)
|
Aggregate
Intrinsic Value
(Millions)
|
|||||||||||||
Outstanding at
December 31, 2008
|
2,700,139 | $ | 47.90 | |||||||||||||
Granted
|
511,484 | $ | 42.12 | |||||||||||||
Exercised
|
3,000 | $ | 25.69 | $ | - | |||||||||||
Forfeited
|
40,774 | $ | 52.61 | $ | - | |||||||||||
Outstanding
at September 30, 2009
|
3,167,849 | $ | 46.93 | 6.31 | $ | 0.3 | ||||||||||
Exercisable
at September 30, 2009
|
1,876,540 | $ | 46.48 | 4.85 | $ | 0.3 |
February 2009
Grant
|
||||
Expected
term
|
3
years
|
|||
Risk-free
interest rate
|
1.38 | % | ||
Expected
dividend yield
|
5.50 | % | ||
Expected
volatility
|
26 | % |
Performance
Stock
Rights
|
Weighted-Average
Grant
Date Fair Value
|
|||||||
Outstanding
at December 31, 2008
|
263,109 | $ | 50.13 | |||||
Granted
|
121,220 | $ | 37.11 | |||||
Expired
*
|
79,574 | $ | 48.37 | |||||
Forfeited
|
3,665 | $ | 52.15 | |||||
Outstanding
at September 30, 2009
|
301,090 | $ | 45.33 |
*
|
No performance shares were
distributed because the performance percentage was below the threshold
payout level for those rights that were vested and eligible to be
distributed during the nine months ended
September 30, 2009.
|
Restricted
Share and
Restricted
Share Unit Awards
|
Weighted-Average
Grant
Date Fair Value
|
|||||||
Outstanding
at December 31, 2008
|
228,615 | $ | 50.19 | |||||
Granted
|
206,357 | $ | 42.12 | |||||
Distributed
|
53,247 | $ | 50.17 | |||||
Forfeited
|
7,248 | $ | 46.19 | |||||
Outstanding
at September 30, 2009
|
374,477 | $ | 45.82 |
Three
Months
Ended September 30 |
Nine
Months
Ended
September 30 |
|||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net income
(loss) attributed to common shareholders
|
$ | 51.1 | $ | (59.1 | ) | $ | (94.4 | ) | $ | 100.8 | ||||||
Cash flow
hedges, net of tax (1)
|
22.4 | (8.6 | ) | 17.0 | (17.6 | ) | ||||||||||
Foreign
currency translation, net of tax
(2)
|
1.9 | 0.1 | 3.2 | (0.7 | ) | |||||||||||
Amortizations
of unrecognized pension and other
postretirement
benefit costs, net of tax
|
0.1 | 0.1 | (0.1 | ) | 0.1 | |||||||||||
Unrealized
(loss) gain on available-for-sale securities,
net
of tax
|
- | (0.3 | ) | 0.1 | (0.4 | ) | ||||||||||
Total
comprehensive income (loss)
|
$ | 75.5 | $ | (67.8 | ) | $ | (74.2 | ) | $ | 82.2 |
(1)
|
For the three
months ended September 30, 2009, the tax was $14.3 million, and
for the three months ended September 30, 2008, the tax benefit was
$5.4 million. For the nine months ended September 30,
2009, the tax was $9.7 million, and for the nine months ended September
30, 2008, the tax benefit was
$10.9 million.
|
(2)
|
For the nine
months ended September 30, 2009, the tax was $2.1 million. The
tax was not significant for the other periods
presented.
|
(Millions)
|
Nine
Months Ended
September 30, 2009 |
|||
December 31,
2008 balance
|
$ | (72.8 | ) | |
Cash flow
hedges
|
17.0 | |||
Foreign
currency translation
|
3.2 | |||
Amortizations
of unrecognized pension and other
postretirement
benefit costs
|
(0.1 | ) | ||
Unrealized
gain on available-for-sale securities
|
0.1 | |||
September 30,
2009 balance
|
$ | (52.6 | ) |
September 30,
2009
|
December 31,
2008
|
|||||||||||||||
Shares
|
Average
Cost
|
Shares
|
Average
Cost
|
|||||||||||||
Common stock
issued
|
76,424,213 | 76,430,037 | ||||||||||||||
Less:
|
||||||||||||||||
Treasury
shares
|
4,000 | $ | 25.19 | 7,000 | $ | 25.19 | ||||||||||
Deferred
compensation rabbi trust
|
359,727 | $ | 43.32 | (1) | 367,238 | $ | 44.36 | (1) | ||||||||
Restricted
stock
|
49,928 | $ | 54.54 | (2) | 63,031 | $ | 54.81 | (2) | ||||||||
Total
shares outstanding
|
76,010,558 | 75,992,768 |
(1)
|
Based on
Integrys Energy Group’s stock price on the day the shares entered the
deferred compensation rabbi trust. Shares
paid out of the trust are valued at the average cost of shares in the
trust.
|
(2)
|
Based on the
grant date fair value of the restricted
stock.
|
Integrys
Energy Group's common stock shares
|
||||
Common stock
at December 31, 2008
|
76,430,037 | |||
Restricted
stock shares retired
|
(5,824 | ) | ||
Common
stock at September 30, 2009
|
76,424,213 |
Three
Months Ended
September 30 |
Nine
Months Ended
September 30 |
|||||||||||||||
(Millions,
except per share amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Numerator:
|
||||||||||||||||
Net income
(loss) from continuing operations
|
$ | 49.5 | $ | (58.4 | ) | $ | (94.7 | ) | $ | 103.0 | ||||||
Discontinued
operations, net of tax
|
2.3 | - | 2.6 | 0.1 | ||||||||||||
Preferred
stock dividends of subsidiary
|
(0.7 | ) | (0.7 | ) | (2.3 | ) | (2.3 | ) | ||||||||
Net income
(loss) attributed to common shareholders
|
$ | 51.1 | $ | (59.1 | ) | $ | (94.4 | ) | $ | 100.8 | ||||||
Denominator:
|
||||||||||||||||
Average
shares of common stock – basic
|
76.8 | 76.7 | 76.8 | 76.5 | ||||||||||||
Effect of
dilutive securities
|
||||||||||||||||
Stock-based
compensation
|
0.1 | - | - | 0.4 | ||||||||||||
Average
shares of common stock – diluted
|
76.9 | 76.7 | 76.8 | 76.9 | ||||||||||||
Earnings
(loss) per common share
|
||||||||||||||||
Basic
|
$ | 0.67 | $ | (0.77 | ) | $ | (1.23 | ) | $ | 1.32 | ||||||
Diluted
|
0.66 | (0.77 | ) | (1.23 | ) | 1.31 |
September 30,
2009
|
||||||||||||||||
(Millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Risk
management assets
|
$ | 588.3 | $ | 1,548.4 | $ | 924.7 | $ | 3,061.4 | ||||||||
Other
|
0.7 | - | - | 0.7 | ||||||||||||
Liabilities
|
||||||||||||||||
Risk
management liabilities
|
730.0 | 1,566.3 | 829.2 | 3,125.5 | ||||||||||||
Long-term debt hedged by fair value
hedge
|
- | 52.5 | - | 52.5 |
December 31,
2008
|
||||||||||||||||
(Millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Risk
management assets
|
$ | 698.4 | $ | 1,276.7 | $ | 746.9 | $ | 2,722.0 | ||||||||
Assets held for sale
|
4.6 | 247.3 | 8.5 | 260.4 | ||||||||||||
Inventory hedged by fair value
hedges
|
- | 27.4 | - | 27.4 | ||||||||||||
Other
|
0.5 | - | - | 0.5 | ||||||||||||
Liabilities
|
||||||||||||||||
Risk
management liabilities
|
819.5 | 1,311.3 | 568.4 | 2,699.2 | ||||||||||||
Liabilities
held for sale
|
1.0 | 247.8 | 5.0 | 253.8 | ||||||||||||
Long-term
debt hedged by fair value hedge
|
- | 53.2 | - | 53.2 |
●
|
While price
curves may have been based on observable information, significant
assumptions may have been made regarding seasonal or monthly shaping and
locational basis differentials.
|
●
|
Certain
transactions were valued using price curves that extended beyond the
quoted period. Assumptions were made to extrapolate prices from
the last quoted period through the end of the transaction
term.
|
●
|
The
valuations of certain transactions were based on internal models, although
external inputs were utilized in the
valuation.
|
Three
Months Ended September 30
|
Nine
Months Ended September 30
|
|||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Balance at the
beginning of period
|
$ | (42.6 | ) | $ | (104.0 | ) | $ | 182.0 | (1) | $ | 44.6 | |||||
Net realized
and unrealized gain (loss) included in earnings
|
27.7 | (75.9 | ) | (12.8 | ) | (158.8 | ) | |||||||||
Net unrealized
gain (loss) recorded as regulatory assets or liabilities
|
(1.8 | ) | (1.7 | ) | 4.1 | (7.1 | ) | |||||||||
Net unrealized
gain (loss) included in other comprehensiveincome
(loss)
|
13.8 | (41.2 | ) | 5.1 | (15.2 | ) | ||||||||||
Net purchases
and settlements
|
(21.6 | ) | 29.9 | (8.6 | ) | 9.4 | ||||||||||
Net transfers
in/out of Level 3
|
120.0 | 210.2 | (74.3 | ) | 144.4 | |||||||||||
Balance
at the end of period
|
$ | 95.5 | $ | 17.3 | $ | 95.5 | $ | 17.3 | ||||||||
Net
unrealized gain (loss) included in earnings relatedtoinstrumentsstill held
at the end of period
|
$ | 27.8 | $ | (78.6 | ) | $ | (10.1 | ) | $ | (170.3 | ) |
(1)
|
The balance at
the beginning of the period includes $3.5 million of net risk management
assets classified as held for sale.
|
September 30,
2009
|
December
31, 2008
|
|||||||||||||||
(Millions)
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||
Long-term
debt
|
$ | 2,667.7 | $ | 2,774.3 | $ | 2,443.2 | $ | 2,276.0 | ||||||||
Preferred
stock
|
51.1 | 46.3 | 51.1 | 46.0 |
Three
Months Ended
September 30 |
Nine
Months Ended
September 30 |
|||||||||||||||
(Millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Equity
earnings on investments
|
$ | 19.5 | $ | 20.0 | $ | 56.6 | $ | 50.7 | ||||||||
Interest and
dividend income
|
1.5 | 1.3 | 4.1 | 4.1 | ||||||||||||
Equity
portion of AFUDC
|
1.7 | 2.0 | 4.5 | 3.3 | ||||||||||||
Weston 4
ATC interconnection agreement
|
- | - | - | 2.5 | ||||||||||||
Other
|
3.2 | 0.4 | 2.7 | 3.9 | ||||||||||||
Total
miscellaneous income
|
$ | 25.9 | $ | 23.7 | $ | 67.9 | $ | 64.5 |
●
|
The electric
utility segment includes the regulated electric utility operations of WPS
and UPPCO.
|
●
|
The natural
gas utility segment includes the regulated natural gas utility operations
of WPS, MGU, MERC, PGL, and NSG.
|
●
|
Integrys
Energy Services is a diversified nonregulated natural gas and electric
power supply and services company serving residential, commercial,
industrial, and wholesale customers. See Note 4, “Integrys Energy Services
Strategy Change,” for more information.
|
●
|
The Holding
Company and Other segment includes the operations of the Integrys Energy
Group holding company and the PEC holding company, along with any
nonutility activities at WPS, MGU, MERC, UPPCO, PGL, NSG, and
IBS. Equity earnings from Integrys Energy Group's investments
in ATC and WRPC are also included in the Holding Company and Other
segment.
|
Regulated Utilities
|
Nonutility and Nonregulated
Operations
|
|||||||||||||||||||||||||||
Segments
of Business
(Millions)
|
Electric
Utility
|
Natural
Gas
Utility
|
Total
Utility
|
Integrys
Energy
Services
|
Holding
Company
and
Other
|
Reconciling
Eliminations
|
Integrys
Energy Group
Consolidated
|
|||||||||||||||||||||
Three
Months Ended
September 30, 2009
|
||||||||||||||||||||||||||||
External
revenues
|
$ | 332.3 | $ | 211.5 | $ | 543.8 | $ | 751.2 | $ | 2.8 | $ | - | $ | 1,297.8 | ||||||||||||||
Intersegment
revenues
|
10.0 | 0.1 | 10.1 | - | - | (10.1 | ) | - | ||||||||||||||||||||
Restructuring
expense
|
- | - | - | 2.4 | - | - | 2.4 | |||||||||||||||||||||
Depreciation
and
amortization
expense
|
22.4 | 26.4 | 48.8 | 4.9 | 3.8 | - | 57.5 | |||||||||||||||||||||
Miscellaneous
income
(expense)
|
1.7 | 1.0 | 2.7 | 3.6 | 30.6 | (11.0 | ) | 25.9 | ||||||||||||||||||||
Interest
expense (income)
|
10.1 | 12.6 | 22.7 | 4.2 | 25.8 | (11.0 | ) | 41.7 | ||||||||||||||||||||
Provision
(benefit) for income
taxes
|
21.8 | (11.9 | ) | 9.9 | 22.3 | (4.2 | ) | - | 28.0 | |||||||||||||||||||
Net income
(loss) from
continuing
operations
|
38.8 | (19.7 | ) | 19.1 | 21.5 | 8.9 | - | 49.5 | ||||||||||||||||||||
Discontinued
operations
|
- | - | - | 2.3 | - | - | 2.3 | |||||||||||||||||||||
Preferred
stock dividends
of subsidiary
|
0.5 | 0.2 | 0.7 | - | - | - | 0.7 | |||||||||||||||||||||
Net income
(loss) attributed to
common
shareholders
|
38.3 | (19.9 | ) | 18.4 | 23.8 | 8.9 | - | 51.1 | ||||||||||||||||||||
Three
Months Ended
September 30, 2008
|
||||||||||||||||||||||||||||
External
revenues
|
$ | 365.1 | $ | 315.0 | $ | 680.1 | $ | 2,540.2 | $ | 2.8 | $ | - | $ | 3,223.1 | ||||||||||||||
Intersegment
revenues
|
10.2 | 0.2 | 10.4 | 0.6 | - | (11.0 | ) | - | ||||||||||||||||||||
Depreciation
and
amortization
expense
|
21.6 | 28.1 | 49.7 | 3.6 | 3.4 | - | 56.7 | |||||||||||||||||||||
Miscellaneous
income
(expense)
|
1.8 | 1.0 | 2.8 | 1.5 | 29.4 | (10.0 | ) | 23.7 | ||||||||||||||||||||
Interest
expense (income)
|
8.5 | 14.7 | 23.2 | 3.4 | 22.9 | (10.0 | ) | 39.5 | ||||||||||||||||||||
Provision
(benefit) for income
taxes
|
30.7 | (10.8 | ) | 19.9 | (56.2 | ) | 2.7 | - | (33.6 | ) | ||||||||||||||||||
Net income
(loss) from
continuing
operations
|
52.2 | (17.7 | ) | 34.5 | (94.5 | ) | 1.6 | - | (58.4 | ) | ||||||||||||||||||
Preferred
stock dividends of
subsidiary
|
0.6 | 0.1 | 0.7 | - | - | - | 0.7 | |||||||||||||||||||||
Net income
(loss) attributed to
common
shareholders
|
51.6 | (17.8 | ) | 33.8 | (94.5 | ) | 1.6 | - | (59.1 | ) |
Regulated Utilities
|
Nonutility and Nonregulated
Operations
|
|||||||||||||||||||||||||||
Segments
of Business
(Millions)
|
Electric
Utility
|
Natural
Gas
Utility
|
Total
Utility
|
Integrys
Energy
Services
|
Holding
Company and
Other
|
Reconciling
Eliminations
|
Integrys
Energy Group
Consolidated
|
|||||||||||||||||||||
Nine
Months Ended
September 30, 2009
|
||||||||||||||||||||||||||||
External
revenues
|
$ | 954.1 | $ | 1,616.8 | $ | 2,570.9 | $ | 3,346.7 | $ | 8.6 | $ | - | $ | 5,926.2 | ||||||||||||||
Intersegment
revenues
|
32.2 | 0.4 | 32.6 | 1.1 | - | (33.7 | ) | - | ||||||||||||||||||||
Goodwill
impairment loss
|
- | 291.1 | 291.1 | - | - | - | 291.1 | |||||||||||||||||||||
Restructuring
expense
|
- | - | - | 21.5 | - | - | 21.5 | |||||||||||||||||||||
Depreciation
and
amortization
expense
|
67.4 | 78.8 | 146.2 | 14.7 | 11.1 | - | 172.0 | |||||||||||||||||||||
Miscellaneous
income
(expense)
|
3.9 | 2.8 | 6.7 | 5.9 | 91.0 | (35.7 | ) | 67.9 | ||||||||||||||||||||
Interest
expense (income)
|
31.1 | 38.8 | 69.9 | 9.9 | 80.3 | (35.7 | ) | 124.4 | ||||||||||||||||||||
Provision
(benefit) for income
taxes
|
48.2 | (10.2 | ) | 38.0 | 15.9 | 5.4 | - | 59.3 | ||||||||||||||||||||
Net income
(loss) from
continuing
operations
|
90.1 | (196.6 | ) | (106.5 | ) | 3.5 | 8.3 | - | (94.7 | ) | ||||||||||||||||||
Discontinued
operations
|
- | - | - | 2.6 | - | - | 2.6 | |||||||||||||||||||||
Preferred
stock dividends
of
subsidiary
|
1.8 | 0.5 | 2.3 | - | - | - | 2.3 | |||||||||||||||||||||
Net income
(loss) attributed to
common
shareholders
|
88.3 | (197.1 | ) | (108.8 | ) | 6.1 | 8.3 | - | (94.4 | ) | ||||||||||||||||||
Nine
Months Ended
September 30, 2008
|
||||||||||||||||||||||||||||
External
revenues
|
$ | 982.1 | $ | 2,091.0 | $ | 3,073.1 | $ | 7,547.9 | $ | 8.5 | $ | - | $ | 10,629.5 | ||||||||||||||
Intersegment
revenues
|
33.5 | 0 .5 | 34.0 | 7.6 | 0.6 | (42.2 | ) | - | ||||||||||||||||||||
Goodwill
impairment loss
|
- | 6.5 | 6.5 | - | - | - | 6.5 | |||||||||||||||||||||
Depreciation
and
amortization
expense
|
61.8 | 80.6 | 142.4 | 10.6 | 10.8 | - | 163.8 | |||||||||||||||||||||
Miscellaneous
income
(expense)
|
5.6 | 4.8 | 10.4 | 4.5 | 79.8 | (30.2 | ) | 64.5 | ||||||||||||||||||||
Interest
expense (income)
|
25.8 | 41.4 | 67.2 | 6.1 | 67.8 | (30.2 | ) | 110.9 | ||||||||||||||||||||
Provision
(benefit) for income
taxes
|
44.0 | 34.6 | 78.6 | (21.6 | ) | 5.2 | - | 62.2 | ||||||||||||||||||||
Net income
(loss) from
continuing
operations
|
80.2 | 49.2 | 129.4 | (34.0 | ) | 7.6 | - | 103.0 | ||||||||||||||||||||
Discontinued
operations
|
- | - | - | 0.1 | - | - | 0.1 | |||||||||||||||||||||
Preferred
stock dividends
of
subsidiary
|
1.6 | 0.7 | 2.3 | - | - | - | 2.3 | |||||||||||||||||||||
Net income
(loss) attributed to
common
shareholders
|
78.6 | 48.5 | 127.1 | (33.9 | ) | 7.6 | - | 100.8 |
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
·
|
WPS's
continued investment in environmental projects to improve air quality and
meet the requirements set by environmental regulators. Capital
projects to construct and/or upgrade equipment to meet or exceed required
environmental standards are planned each year.
|
·
|
Integrys
Energy Group’s approximate 34% ownership interest in ATC, a transmission
company that has over $2.7 billion of transmission assets at
September 30, 2009. Integrys Energy Group will continue to
fund its share of the equity portion of future ATC growth. ATC
plans to invest approximately $2.5 billion during the next ten
years.
|
·
|
Weston 4,
a 537-megawatt coal-fired base-load power plant located near Wausau,
Wisconsin, was completed and became operational June 30,
2008. WPS holds a 70% ownership interest in the Weston 4
power plant.
|
·
|
A proposed
accelerated annual investment in natural gas distribution facilities
(replacement of cast iron mains) at PGL and proposed cost recovery
mechanism.
|
·
|
The
investment of approximately $80 million to connect WPS's natural gas
distribution system to the Guardian II natural gas pipeline completed
in February 2009.
|
·
|
WPS's
purchase of the 99-megawatt Crane Creek wind generation project
constructed in Howard County, Iowa, which is expected to be operational in
the fourth quarter of 2009.
|
·
|
IBS, a wholly
owned service company of Integrys Energy Group, became operational on
January 1, 2008. IBS was formed to achieve a
significant portion of the cost synergies anticipated from the PEC merger
through the consolidation and efficient delivery of various support
services, and to provide more consistent and transparent allocation of
costs throughout Integrys Energy Group and its
subsidiaries.
|
·
|
"Operational
Excellence" initiatives were implemented to provide top performance in the
areas of project management, process improvement, contract administration,
and compliance in order to reduce costs and manage projects and activities
within appropriate budgets, schedules, and
regulations.
|
·
|
Managing
operations to minimize the impact on the environment. WPS’s
Weston 4 facility, completed in 2008, is one of the most efficient
pulverized coal-fired electric generation units in the country with
state-of-the-art environmental controls, which allows reductions in the
amount of emissions produced. Integrys Energy Group also
expects to maintain or decrease the amount of greenhouse gases released
over time and supports research and development initiatives that will
enable further progress toward decreasing its carbon
footprint.
|
·
|
Effectively
operating a mixed portfolio of generation assets and investing in new
generation and distribution assets, such as Weston 4, wind projects,
and its natural gas connection to the Guardian II pipeline, ensures
continued reliability for Integrys Energy Group’s
customers.
|
Three
Months Ended
September 30
|
%
Increase
|
Nine
Months Ended
September 30
|
%
Increase
|
|||||||||||||||||||||
(Millions,
except per share amounts)
|
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
||||||||||||||||||
Natural gas
utility operations
|
$ | (19.9 | ) | $ | (17.8 | ) | 11.8 | % | $ | (197.1 | ) | $ | 48.5 | N/A | ||||||||||
Electric
utility operations
|
38.3 | 51.6 | (25.8 | )% | 88.3 | 78.6 | 12.3 | % | ||||||||||||||||
Integrys
Energy Services’ operations
|
23.8 | (94.5 | ) | N/A | 6.1 | (33.9 | ) | N/A | ||||||||||||||||
Holding
company and other operations
|
8.9 | 1.6 | 456.3 | % | 8.3 | 7.6 | 9.2 | % | ||||||||||||||||
Net income
(loss) attributed to
common
shareholders
|
$ | 51.1 | $ | (59.1 | ) | N/A | $ | (94.4 | ) | $ | 100.8 | N/A | ||||||||||||
Basic earnings
(loss) per share
|
$ | 0.67 | $ | (0.77 | ) | N/A | $ | (1.23 | ) | $ | 1.32 | N/A | ||||||||||||
Diluted
earnings (loss) per share
|
$ | 0.66 | $ | (0.77 | ) | N/A | $ | (1.23 | ) | $ | 1.31 | N/A | ||||||||||||
Average shares
of common stock
|
||||||||||||||||||||||||
Basic
|
76.8 | 76.7 | 0.1 | % | 76.8 | 76.5 | 0.4 | % | ||||||||||||||||
Diluted
|
76.9 | 76.7 | 0.3 | % | 76.8 | 76.9 | (0.1 | )% |
·
|
The net loss
attributed to common shareholders at the regulated natural gas utility
segment increased $2.1 million, from $17.8 million for the
quarter ended September 30, 2008, to $19.9 million for the same
quarter in 2009. The increase in the net loss was driven by a
positive adjustment recognized in the third quarter of 2008 at MGU related
to recovery of prior natural gas costs in an MPSC proceeding as well as
lower quarter-over-quarter volumes, net of decoupling, attributed
primarily to the general economic slowdown. The increase in the
net loss was partially offset by the net positive impact that rate
increases at MERC and MGU had on margin.
|
·
|
Net income
attributed to common shareholders at the regulated electric utility
segment decreased $13.3 million, from $51.6 million for the quarter
ended September 30, 2008, to $38.3 million for the same quarter
in 2009. The decrease was driven by fuel and purchased power
costs that were lower than what was recovered in rates during the third
quarter of 2008, a decrease in sales volumes primarily due to colder
quarter-over-quarter weather during the cooling season, and an increase in
operating and maintenance expense, partially offset by higher margin from
wholesale customers.
|
·
|
Earnings at
Integrys Energy Services increased $118.3 million, from a net loss
attributed to common shareholders of $94.5 million for the quarter
ended September 30, 2008, to net income attributed to common
shareholders of $23.8 million for the same quarter in
2009. This increase was driven by a $113.8 million
after-tax increase in Integrys Energy Services' margin
quarter-over-quarter. The increase in margin was primarily
related to the partial recovery of non-cash accounting losses related to
derivative fair value and inventory valuation adjustments recorded in
prior periods, an increase in realized wholesale electric margins, and an
increase in realized natural gas margins.
|
·
|
Earnings at
the holding company and other segment increased $7.3 million, from
$1.6 million for the quarter ended September 30, 2008, to
$8.9 million for the same quarter in 2009, largely due to adjustments
required by GAAP to the effective tax rate to ensure the year-to-date
interim effective tax rate reflects the projected annual effective tax
rate.
|
·
|
Earnings at
the regulated natural gas utility segment decreased $245.6 million, from
net income attributed to common shareholders of $48.5 million for the
nine months ended September 30, 2008, to a net loss attributed to
common shareholders of $197.1 million for the same period in
2009. The net loss at the natural gas utility segment was
driven by a $242.3 million increase in after-tax non-cash goodwill
impairment losses period-over-period. Lower period-over-period
volumes, net of decoupling, attributed to the general economic slowdown
and warmer weather during the heating season, also negatively impacted
earnings period-over-period. The decrease in earnings was
partially offset by the net positive impact that increased rates at MERC,
MGU, and PGL had on margin.
|
·
|
Net income
attributed to common shareholders at the regulated electric utility
segment increased $9.7 million, from $78.6 million during the
nine months ended September 30, 2008, to $88.3 million for the
same period in 2009. The increase at the regulated electric
utility segment was driven by an increase in wholesale margins, fuel and
purchased power costs that were lower than what was recovered in rates
during the nine months ended September 30, 2009 (compared with fuel
and purchased power costs that were higher than what was recovered in
rates during the same period in 2008), and a fuel surcharge increase
effective July 4, 2008, a portion of which was incorporated into WPS’s
2009 non-fuel base retail electric rates. The higher electric
margins were partially offset by increases in maintenance expense,
employee benefit costs, depreciation expense related to Weston 4, and
interest expense.
|
·
|
Earnings at
Integrys Energy Services increased $40.0 million, from a net loss
attributed to common shareholders of $33.9 million for the nine
months ended September 30, 2008, to net income attributed to common
shareholders of $6.1 million for the same period in
2009. This increase was driven by a $73.9 million after-tax
increase in Integrys Energy Services' margin
period-over-period. This increase in margin was primarily
related to the partial recovery of non-cash accounting losses related to
derivative fair value and inventory valuation adjustments recorded in
prior periods and an increase in realized retail and wholesale electric
margins, partially offset by restructuring expenses related to the
previously announced strategy change, an increase in operating and
maintenance expense, and an increase in the provision for income taxes
related to discrete tax items.
|
Three
Months Ended
|
%
|
Nine
Months Ended
|
%
|
|||||||||||||||||||||
September 30
|
Increase
|
September 30
|
Increase
|
|||||||||||||||||||||
(Millions, except heating
degree days)
|
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
||||||||||||||||||
Revenues
|
$ | 211.6 | $ | 315.2 | (32.9 | )% | $ | 1,617.2 | $ | 2,091.5 | (22.7 | )% | ||||||||||||
Purchased
natural gas costs
|
84.1 | 182.0 | (53.8 | )% | 1,002.8 | 1,468.5 | (31.7 | )% | ||||||||||||||||
Margins
|
127.5 | 133.2 | (4.3 | )% | 614.4 | 623.0 | (1.4 | )% | ||||||||||||||||
Operating and
maintenance expense
|
112.2 | 112.1 | 0.1 | % | 390.1 | 391.2 | (0.3 | )% | ||||||||||||||||
Goodwill
impairment loss *
|
- | - | - | % | 291.1 | 6.5 | 4,378.5 | % | ||||||||||||||||
Depreciation
and amortization expense
|
26.4 | 28.1 | (6.0 | )% | 78.8 | 80.6 | (2.2 | )% | ||||||||||||||||
Taxes other
than income taxes
|
8.9 | 7.8 | 14.1 | % | 25.2 | 24.3 | 3.7 | % | ||||||||||||||||
Operating
income (loss)
|
(20.0 | ) | (14.8 | ) | 35.1 | % | (170.8 | ) | 120.4 | N/A | ||||||||||||||
Miscellaneous
income
|
1.0 | 1.0 | - | % | 2.8 | 4.8 | (41.7 | )% | ||||||||||||||||
Interest
expense
|
(12.6 | ) | (14.7 | ) | (14.3 | )% | (38.8 | ) | (41.4 | ) | (6.3 | )% | ||||||||||||
Other
expense
|
(11.6 | ) | (13.7 | ) | (15.3 | )% | (36.0 | ) | (36.6 | ) | (1.6 | )% | ||||||||||||
Income (loss)
before taxes
|
$ | (31.6 | ) | $ | (28.5 | ) | 10.9 | % | $ | (206.8 | ) | $ | 83.8 | N/A | ||||||||||
Throughput
in therms
|
||||||||||||||||||||||||
Residential
|
94.7 | 91.5 | 3.5 | % | 1,107.3 | 1,152.0 | (3.9 | )% | ||||||||||||||||
Commercial
and industrial
|
35.6 | 38.5 | (7.5 | )% | 353.0 | 378.8 | (6.8 | )% | ||||||||||||||||
Interruptible
|
3.9 | 6.0 | (35.0 | )% | 28.0 | 41.7 | (32.9 | )% | ||||||||||||||||
Interdepartmental
|
3.5 | 5.8 | (39.7 | )% | 7.9 | 24.2 | (67.4 | )% | ||||||||||||||||
Transport
|
248.1 | 296.2 | (16.2 | )% | 1,157.6 | 1,320.1 | (12.3 | )% | ||||||||||||||||
Total
sales in therms
|
385.8 | 438.0 | (11.9 | )% | 2,653.8 | 2,916.8 | (9.0 | )% | ||||||||||||||||
Weather
|
||||||||||||||||||||||||
Average
heating degree days
|
134 | 96 | 39.6 | % | 4,573 | 4,597 | (0.5 | )% |
·
|
An
approximate $92 million decrease in revenue as a result of an
approximate 53% decrease in the average per-unit cost of natural gas sold
by the regulated natural gas utilities in the third quarter of 2009,
compared with the same quarter in 2008. For all of Integrys
Energy Group's regulated natural gas utilities, prudently incurred natural
gas commodity costs are passed directly through to customers in current
rates.
|
|
·
|
An
approximate $12 million decrease in revenue as a result of lower
quarter-over-quarter natural gas throughput volumes driven
by:
|
|
-
|
An
approximate $9 million decrease related to lower residential customer
volumes at WPS resulting from energy conservation efforts, and lower
commercial and industrial customer volumes across all the natural gas
utilities resulting from lower demand related to changes in plant
operations, both of which Integrys Energy Group attributed to the general
economic slowdown.
|
|
-
|
An
approximate $3 million decrease related to a reduction in volumes
sold to the electric utility segment driven by the availability of lower
cost power from MISO resulting in a decrease in the need for the electric
utility to run its natural gas-fired peaking generation
units.
|
·
|
An
approximate $2 million quarter-over-quarter decrease in revenue from
the recovery of environmental cleanup expenditures at PGL and NSG related
to former manufactured gas plant sites.
|
|
·
|
The decrease
in revenue was partially offset by the positive impact of natural gas
distribution rate cases at MGU and MERC. Effective
January 14, 2009, MGU received a final rate order from the MPSC for a
natural gas distribution rate increase. On June 29, 2009,
MERC received a final rate order granting a natural gas distribution rate
increase. Prior to this final order, MERC had been granted
interim rate relief effective October 1, 2008. Together, these
rate increases had an approximate $5 million positive impact on
revenue quarter-over-quarter. See Note 21, "Regulatory
Environment," for more information on the rate increases at MGU and
MERC.
|
·
|
An
approximate $3 million quarter-over-quarter decrease in margin at MGU
related to an adjustment in the third quarter of 2008 for
recovery of prior natural gas costs in an MPSC
proceeding.
|
·
|
An 11.9%
decrease in natural gas throughput volumes attributed primarily to the
negative impact of the general economic slowdown, which resulted in an
approximate $2 million decrease in natural gas utility segment
margin. This quarter-over-quarter decrease in margin was
tempered by the impact of decoupling mechanisms that were first effective
for PGL and NSG on March 1, 2008, and for WPS on
January 1, 2009. Under decoupling, these utilities
are allowed to defer the difference between the actual and rate case
authorized delivery charge components of margin from certain customers and
adjust future rates in accordance with rules applicable to each
jurisdiction.
|
·
|
An
approximate $2 million quarter-over-quarter decrease in margin due to
lower recovery of environmental cleanup expenditures at PGL and NSG
related to former manufactured gas plant sites. This decrease
in margin was offset by a decrease in operating expense due to the
amortization of the related regulatory asset and, therefore, had no impact
on earnings.
|
·
|
The decrease
in margin was partially offset by a $1 million net positive
quarter-over-quarter impact of rates, driven by rate increases at MERC and
MGU. Lower fixed customer charges resulting from an approximate
1% decrease in customer base at PGL and a new rate design at WPS
effective
January 1,
2009, which incorporates higher volumetric rates and lower fixed customer
charges, partially offset the rate
increases.
|
·
|
An
$8.0 million decrease in bad debt expense, primarily driven by PGL's
and NSG's election under a new Illinois state law to file to recover from
or refund to customers the difference between actual bad debt expense
reported as a component of earnings and the bad debt expense included in
utility rates retroactive to January 1, 2008.
|
|
·
|
The decrease
related to the reduction in bad debt expense was partially offset
by:
|
|
-
|
A combined
$4.3 million increase in general and administrative salaries and
employee benefit costs.
|
|
-
|
A
$1.9 million increase in natural gas maintenance costs, primarily
related to increased system inspection and maintenance
requirements.
|
-
|
A $1.0
million increase in customer account
expenses.
|
·
|
An
approximate $392 million decrease in revenue as a result of an
approximate 25% decrease in the average per-unit cost of natural gas sold
by the regulated natural gas utilities during the nine months ended
September 30, 2009, compared with the same period in
2008. For all of Integrys Energy Group's regulated natural gas
utilities, prudently incurred natural gas commodity costs are passed
directly through to customers in current rates.
|
|
·
|
An
approximate $106 million decrease in revenue as a result of lower
period-over-period natural gas throughput volumes, driven
by:
|
|
-
|
An
approximate $62 million decrease related to lower residential
customer volumes resulting from energy conservation efforts, lower
commercial and industrial customer volumes resulting from lower demand
related to changes in plant operations, and a decrease in customer base at
PGL, all of which Integrys Energy Group attributed to the general economic
slowdown.
|
|
-
|
An
approximate $28 million decrease in revenue as a result of warmer
weather during the heating season for the nine months ended
September 30, 2009, compared with the same period in
2008.
|
|
-
|
An
approximate $16 million decrease related to a reduction in volumes
sold to the electric utility segment driven by the availability of lower
cost power from MISO resulting in a decrease in the need for the electric
utility to run its natural gas-fired peaking generation
units.
|
|
·
|
An
approximate $8 million period-over-period decrease in revenue from
lower recovery of environmental cleanup expenditures at PGL and NSG
related to former manufactured gas plant sites, partially offset by higher
recovery of EEP expenses.
|
|
·
|
The decrease
in revenue was partially offset by the approximate $28 million
period-over-period net positive impact of natural gas distribution rate
cases and changes in rate design at the regulated natural gas
utilities. See Note 21, "Regulatory
Environment," for more information on these rate
cases.
|
|
-
|
Effective
January 14, 2009, MGU received a final rate order from the MPSC for a
natural gas distribution rate increase. On June 29, 2009,
MERC received a final rate order granting a natural gas distribution rate
increase. Prior to this final order, MERC had been granted
interim rate relief effective October 1, 2008. Together, these
rate increases had an approximate $18 million positive impact on
revenue.
|
|
-
|
In 2009, PGL
and NSG received the full impact of their 2008 natural gas distribution
rate cases, which were effective February 14, 2008, and drove an
approximate $5 million increase in revenue
period-over-period. Also, for the period ending September 30,
2009, revenue increased an approximate $3 million from other impacts of
rate design.
|
-
|
Effective
January 1, 2009, the PSCW required WPS to decrease retail natural gas
distribution rates through a new rate design which incorporates higher
volumetric rates and lower fixed customer charges. For the
period ended September 30, 2009, revenue increased approximately
$2 million related to this change in rate
design.
|
·
|
A 9.0%
decrease in natural gas throughput volumes attributed to the negative
impact of the general economic slowdown and warmer period-over-period
weather, which resulted in an approximate $24 million decrease in the
natural gas utility segment margin. This period-over-period
decrease in margin was tempered by the impact of decoupling mechanisms
that were first effective for PGL and NSG on March 1, 2008, and for
WPS on January 1, 2009. Under decoupling, these utilities
are allowed to defer the difference between the actual and rate case
authorized delivery charge components of margin from certain customers and
adjust future rates in accordance with rules applicable to each
jurisdiction. The decoupling mechanism for WPS’s natural gas
utility includes an annual $8.0 million cap for the deferral of any
excess or shortfall from the rate case authorized
margin. Approximately $5 million of additional margin was
recognized at WPS due to a shortfall from the rate case authorized margin
during the nine months ended September 30, 2009.
|
·
|
An
approximate $8 million period-over-period decrease in margin due to
lower recovery of environmental cleanup expenditures at PGL and NSG
related to former manufactured gas plant sites, partially offset by an
increase in recovery of EEP expenses. This decrease in margin
was offset by a net decrease in operating expense from both the
amortization of the related regulatory asset and EEP expenses and,
therefore, had no impact on earnings.
|
·
|
An
approximate $3 million period-over-period decrease in margin at MGU
related to an adjustment in the third quarter of 2008 for recovery of
prior natural gas costs in an MPSC proceeding.
|
·
|
The decrease
in margin was partially offset by the approximate $28 million net
positive period-over-period impact of rate cases and impacts of rate
design at the regulated natural gas
utilities.
|
·
|
A
$10.4 million decrease in bad debt expense, primarily driven by PGL's
and NSG's election during the third quarter of 2009, under a new Illinois
state law, to file to recover from or refund to customers the difference
between actual bad debt expense reported as a component of earnings and
the bad debt expenses included in utility rates retroactive to January 1,
2008. The decrease in bad debt expense is also attributable to
the impact lower energy prices had on overall accounts receivable
balances.
|
|
·
|
An
approximate $8 million decrease in amortization of the regulatory
asset related to environmental cleanup costs of manufactured gas plant
sites, partially offset by an increase in EEP expenses. Both of
these costs were recovered from customers in rates.
|
|
·
|
These
decreases in other operating expense period-over-period was partially
offset by:
|
|
-
|
A
$5.3 million increase in natural gas maintenance costs, primarily
related to increased system inspection and maintenance
requirements.
|
|
-
|
A
$4.6 million increase in employee benefit costs.
|
|
-
|
A
$3.7 million increase in expenses related to injuries and damages
expenses, including workers compensation claims.
|
|
-
|
A $3.4
million combined increase in operating expenses relating to customer
account expenses and amortization of rate case
costs.
|
Three
Months Ended
|
%
|
Nine
Months Ended
|
%
|
|||||||||||||||||||||
(Millions,
except heating degree days)
|
September 30
|
Increase
|
September 30
|
Increase
|
||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Revenues
|
$ | 342.3 | $ | 375.3 | (8.8 | )% | $ | 986.3 | $ | 1,015.6 | (2.9 | )% | ||||||||||||
Fuel and
purchased power costs
|
147.2 | 167.4 | (12.1 | )% | 434.9 | 501.8 | (13.3 | )% | ||||||||||||||||
Margins
|
195.1 | 207.9 | (6.2 | )% | 551.4 | 513.8 | 7.3 | % | ||||||||||||||||
Operating and
maintenance expense
|
92.3 | 85.8 | 7.6 | % | 283.7 | 274.5 | 3.4 | % | ||||||||||||||||
Depreciation
and amortization expense
|
22.4 | 21.6 | 3.7 | % | 67.4 | 61.8 | 9.1 | % | ||||||||||||||||
Taxes other
than income taxes
|
11.4 | 10.9 | 4.6 | % | 34.8 | 33.1 | 5.1 | % | ||||||||||||||||
Operating
income
|
69.0 | 89.6 | (23.0 | )% | 165.5 | 144.4 | 14.6 | % | ||||||||||||||||
Miscellaneous
income
|
1.7 | 1.8 | (5.6 | )% | 3.9 | 5.6 | (30.4 | )% | ||||||||||||||||
Interest
expense
|
(10.1 | ) | (8.5 | ) | 18.8 | % | (31.1 | ) | (25.8 | ) | 20.5 | % | ||||||||||||
Other
expense
|
(8.4 | ) | (6.7 | ) | 25.4 | % | (27.2 | ) | (20.2 | ) | 34.7 | % | ||||||||||||
Income before
taxes
|
$ | 60.6 | $ | 82.9 | (26.9 | )% | $ | 138.3 | $ | 124.2 | 11.4 | % | ||||||||||||
Sales
in kilowatt-hours
|
||||||||||||||||||||||||
Residential
|
765.7 | 789.4 | (3.0 | )% | 2,275.4 | 2,307.7 | (1.4 | )% | ||||||||||||||||
Commercial
and industrial
|
2,138.7 | 2,240.4 | (4.5 | )% | 6,113.6 | 6,538.3 | (6.5 | )% | ||||||||||||||||
Wholesale
|
1,376.2 | 1,331.7 | 3.3 | % | 3,718.8 | 3,637.3 | 2.2 | % | ||||||||||||||||
Other
|
8.7 | 9.1 | (4.4 | )% | 28.3 | 30.4 | (6.9 | )% | ||||||||||||||||
Total
sales in kilowatt-hours
|
4,289.3 | 4,370.6 | (1.9 | )% | 12,136.1 | 12,513.7 | (3.0 | )% | ||||||||||||||||
Weather
|
||||||||||||||||||||||||
WPS:
|
||||||||||||||||||||||||
Heating
degree days
|
225 | 161 | 39.8 | % | 5,261 | 5,036 | 4.5 | % | ||||||||||||||||
Cooling
degree days
|
163 | 356 | (54.2 | )% | 274 | 460 | (40.4 | )% | ||||||||||||||||
UPPCO:
|
||||||||||||||||||||||||
Heating
degree days
|
458 | 405 | 13.1 | % | 6,249 | 6,178 | 1.1 | % | ||||||||||||||||
Cooling
degree days
|
60 | 109 | (45.0 | )% | 99 | 138 | (28.3 | )% |
·
|
An
approximate $15 million quarter-over-quarter reduction in revenue
primarily driven
by a
refund due to customers related to WPS’s over-collection of fuel
costs. On April 23, 2009, the PSCW made 2009 fuel cost recovery
subject to refund, effective April 25, 2009, as actual and projected fuel
costs for the remainder of the year were estimated to be below the 2% fuel
window. See Note 21, "Regulatory
Environment," for more information on WPS's fuel
window.
|
|
·
|
A 4.5%
decrease in commercial and industrial sales volumes and a 3.0% decrease in
residential sales volumes, which resulted in an approximate
$11 million quarter-over-quarter net decrease in
revenue. The primary drivers of this decrease
were:
|
|
-
|
An
approximate $9 million decrease primarily related to colder
quarter-over-quarter weather during the cooling season as evidenced by the
decrease in cooling degree days at both WPS and UPPCO.
|
|
-
|
An
approximate $2 million decrease due to lower demand related to
changes in commercial and industrial customers’ plant operations, which
Integrys Energy Group attributed to the general economic
slowdown.
|
·
|
An
approximate $11 million quarter-over-quarter decrease in opportunity sales
driven by lower demand and the availability of lower cost power from the
MISO market.
|
|
·
|
These
decreases were partially offset by an approximate $6 million
quarter-over-quarter increase driven by higher wholesale volumes due to an
increase in contracted sales volumes to a large wholesale customer and an
increase in the wholesale demand rate, effective January 1, 2009, to
recover costs related to Weston 4.
|
·
|
An
approximate $11 million quarter-over-quarter decrease in WPS's
regulated electric utility margin due to fuel and purchased power costs
that were approximately $3 million lower than what was recovered in
rates during the quarter ended September 30, 2009, compared with
fuel and purchased power costs that were approximately $14 million
lower than what was recovered in rates during the same quarter in
2008.
|
·
|
A 4.5%
decrease in commercial and industrial sales volumes and a 3.0% decrease in
residential sales volumes which resulted in an approximate $7 million
net decrease in the regulated electric utility segment margin, primarily
due to colder quarter-over-quarter weather during the cooling season as
evidenced by the decrease in cooling degree days at both WPS and
UPPCO. It is important to note that the rate order for the
four-year pilot program for electric decoupling has an annual $14.0
million cap for the deferral of any excess or shortfall from the rate case
authorized margin. This cap was reached during the second
quarter of 2009; therefore, no additional decoupling deferral was allowed
in the third quarter of 2009.
|
·
|
These
decreases were partially offset by an approximate $5 million
quarter-over-quarter increase in regulated electric utility margin from
wholesale customers related to increases in contracted sales volumes with
an existing customer and an increase in the wholesale demand rate,
effective January 1, 2009, to recover costs related to Weston
4.
|
·
|
A
$3.2 million increase in employee benefit costs.
|
·
|
A
$2.4 million increase in electric maintenance expenses, primarily
related to a greater number of outages at the generation plants in the
third quarter of 2009, compared with the same quarter of
2008.
|
·
|
A 6.5%
decrease in commercial and industrial sales volumes and a 1.4% decrease in
residential sales volumes, which resulted in an approximate
$20 million period-over-period net decrease in revenue, after the
impact of decoupling. The primary drivers of this decrease
were:
|
|
-
|
An
approximate $26 million period-over-period decrease due to lower
demand related to changes in commercial and industrial customers’ plant
operations, which Integrys Energy Group attributed to the general economic
slowdown.
|
|
-
|
An
approximate $11 million decrease related to colder period-over-period
weather during the cooling season as evidenced by the decrease in cooling
degree days at both WPS and UPPCO.
|
|
-
|
These
decreases in volumes were partially offset by the $14.0 million impact
that decoupling, which went into effect on January 1, 2009, had on
WPS's revenue. Under decoupling, WPS is allowed to defer the
difference between its actual margin and the rate case authorized margin
recognized from residential and small commercial and industrial
customers. It is important to note that the rate order for this
four-year pilot program for electric decoupling has an annual $14.0
million cap for the deferral of any excess or shortfall from the rate case
authorized margin. This cap was reached during the second
quarter of 2009; therefore, no additional decoupling deferral is allowed
if there are any additional shortfalls from authorized margin for the
remainder of the year.
|
|
·
|
An
approximate $20 million period-over-period decrease in opportunity sales
driven by lower demand and the availability of lower cost power from the
MISO market.
|
|
·
|
These
decreases were partially offset by an approximate $13 million increase
driven by higher wholesale volumes due to an increase in contracted sales
volumes to a large wholesale customer and an increase in the wholesale
demand rate, effective January 1, 2009, to recover costs related to Weston
4.
|
·
|
An
approximate $15 million period-over-period increase in regulated
electric utility margin from wholesale customers related to increases in
contracted sales volumes with an existing customer and an increase in the
wholesale demand rate, effective January 1, 2009, to recover costs related
to Weston 4.
|
·
|
An
approximate $14 million period-over-period increase in WPS's
regulated electric utility margin due to fuel and purchased power costs
that were approximately $12 million lower than what was recovered in
rates during the period ended September 30, 2009, compared with
fuel and purchased power costs that were approximately $2 million
higher than what was recovered in rates during the same period in
2008.
|
·
|
An
approximate $12 million period-over-period increase in regulated
electric utility margin from the combined effect of the
July 4, 2008 fuel surcharge, a portion of which was incorporated
into WPS's 2009 non-fuel base retail electric rates, and the year-to-date
benefit of the 2008 retail electric rate increase, effective
January 16, 2008, for WPS.
|
·
|
The increase
in regulated electric utility segment margin was partially offset by a
5.2% period-over-period decrease in sales volumes to residential and
commercial and industrial customers, which resulted in an approximate $3
million period-over-period net decrease in margin, after the impact of the
WPS decoupling mechanism. The $14.0 million impact of
decoupling partially offset the approximate $17 million decrease in margin
due to lower sales volumes, which was attributed to the general economic
slowdown and colder period-over-period weather during the cooling
season.
|
·
|
A
$7.5 million increase in electric maintenance expenses, primarily
related to a greater number of outages at the generation plants during the
nine months ended September 30, 2009, compared with the same period
in 2008.
|
·
|
A
$5.4 million increase in employee benefit costs.
|
·
|
A
$5.2 million increase in depreciation and amortization expense at
WPS, primarily related to Weston 4 being placed in service for
accounting purposes in April 2008.
|
·
|
These
increases were partially offset by a $2.6 million decrease in costs
to achieve merger synergies related to Integrys Energy Group's merger with
PEC. The decrease is a result of the majority of the
integration work being completed in 2007 and
2008.
|
·
|
A
$5.3 million increase in interest expense, primarily related to
increased long-term borrowings at WPS. The additional
borrowings were utilized to fund various construction projects, most
notably the Crane Creek wind generation project in
Iowa.
|
·
|
A
$2.5 million decrease in interest earned on the transmission
facilities WPS funded on ATC's behalf. WPS was reimbursed by
ATC for these transmission facilities in April
2008.
|
Three
Months
Ended
|
%
|
Nine
Months
Ended
|
%
|
|||||||||||||||||||||
(Millions,
except natural gas sales volumes)
|
September 30
|
Increase
|
September 30
|
Increase
|
||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Revenues
|
$ | 751.2 | $ | 2,540.8 | (70.4 | )% | $ | 3,347.8 | $ | 7,555.5 | (55.7 | )% | ||||||||||||
Cost of fuel,
natural gas, and purchased power
|
660.4 | 2,639.7 | (75.0 | )% | 3,136.2 | 7,467.1 | (58.0 | )% | ||||||||||||||||
Margins
|
90.8 | (98.9 | ) | N/A | 211.6 | 88.4 | 139.4 | % | ||||||||||||||||
Margin
Detail
|
||||||||||||||||||||||||
Electric
and other margins
|
80.5 | (185.7 | ) | N/A | 135.0 | 42.2 | 219.9 | % | ||||||||||||||||
Natural
gas margins
|
10.3 | 86.8 | (88.1 | )% | 76.6 | 46.2 | 65.8 | % | ||||||||||||||||
Operating and
maintenance expense
|
37.4 | 45.7 | (18.2 | )% | 145.9 | 127.1 | 14.8 | % | ||||||||||||||||
Restructuring
expense
|
2.4 | - | N/A | 21.5 | - | N/A | ||||||||||||||||||
Depreciation
and amortization
|
4.9 | 3.6 | 36.1 | % | 14.7 | 10.6 | 38.7 | % | ||||||||||||||||
Taxes other
than income taxes
|
1.7 | 0.6 | 183.3 | % | 6.1 | 4.7 | 29.8 | % | ||||||||||||||||
Operating
income (loss)
|
44.4 | (148.8 | ) | N/A | 23.4 | (54.0 | ) | N/A | ||||||||||||||||
Miscellaneous
income
|
3.2 | 1.5 | 113.3 | % | 5.2 | 4.5 | 15.6 | % | ||||||||||||||||
Interest
expense
|
(4.2 | ) | (3.4 | ) | 23.5 | % | (9.9 | ) | (6.1 | ) | 62.3 | % | ||||||||||||
Minority
interest
|
0.4 | - | N/A | 0.7 | - | N/A | ||||||||||||||||||
Other
expense
|
(0.6 | ) | (1.9 | ) | (68.4 | )% | (4.0 | ) | (1.6 | ) | 150.0 | % | ||||||||||||
Income (loss)
before taxes
|
$ | 43.8 | $ | (150.7 | ) | N/A | $ | 19.4 | $ | (55.6 | ) | N/A | ||||||||||||
Gross
volumes (includes volumes both physically delivered and net
settled)
|
||||||||||||||||||||||||
Wholesale
electric sales volumes in kwh
|
63,828.8 | 53,169.2 | 20.0 | % | 168,938.2 | 134,834.4 | 25.3 | % | ||||||||||||||||
Retail
electric sales volumes in kwh
|
4,068.3 | 4,582.3 | (11.2 | %) | 11,902.6 | 12,627.0 | (5.7 | %) | ||||||||||||||||
Wholesale
natural gas sales volumes in bcf
|
99.3 | 166.0 | (40.2 | %) | 376.0 | 457.9 | (17.9 | %) | ||||||||||||||||
Retail natural
gas sales volumes in bcf
|
46.4 | 72.9 | (36.4 | %) | 199.7 | 254.8 | (21.6 | %) | ||||||||||||||||
Physical
volumes (includes only transactions settled physically for the periods
shown) *
|
||||||||||||||||||||||||
Wholesale
electric sales volumes in kwh
|
925.3 | 1,416.9 | (34.7 | %) | 3,096.2 | 3,537.4 | (12.5 | %) | ||||||||||||||||
Retail
electric sales volumes in kwh
|
3,967.0 | 4,552.9 | (12.9 | %) | 11,683.6 | 12,542.3 | (6.8 | %) | ||||||||||||||||
Wholesale
natural gas sales volumes in bcf
|
95.8 | 156.0 | (38.6 | %) | 357.5 | 421.5 | (15.2 | %) | ||||||||||||||||
Retail natural
gas sales volumes in bcf
|
45.6 | 71.1 | (35.9 | %) | 197.5 | 252.0 | (21.6 | %) |
·
|
Revenues
decreased $1,789.6 million quarter-over-quarter and
$4,207.7 million for the nine months ended September 30, 2009,
compared with the same period in 2008. These decreases were
driven by:
|
|
-
|
Lower energy
prices, as the average market price of natural gas and electricity
decreased approximately 41% and 39% quarter-over quarter,
respectively. For the nine months ended September 30,
2009, compared with the nine months ended September 30, 2008, the
average market price of natural gas and electricity decreased 51% and 45%,
respectively.
|
|
-
|
Lower natural
gas sales volumes resulting from Integrys Energy Services’ adjusted
product pricing strategy which reflects increased business risk and a
higher cost of capital. This pricing strategy was implemented
in order to improve liquidity in response to the tightening of financial
markets in the latter half of 2008 and the announced strategy to divest of
or significantly scale back Integrys Energy Services’
operations.
|
Increase
(Decrease) in Margin During
|
||||||||
(Millions
except natural gas sales volumes)
|
Three
Months Ended September 30, 2009 Compared with Three Months Ended
September 30, 2008
|
Nine
Months Ended September 30, 2009 Compared with Nine Months Ended
September 30, 2008
|
||||||
Electric and other margins
|
||||||||
Realized
gains on structured origination contracts
|
$ | 1.0 | $ | 1.3 | ||||
All
other realized wholesale electric margin
|
6.6 | 16.5 | ||||||
Realized
retail electric margin
|
(2.3 | ) | 19.4 | |||||
Other
significant items:
|
||||||||
Retail
and wholesale fair value adjustments *
|
260.9 | 55.6 | ||||||
Net increase
in electric and other margins
|
266.2 | 92.8 | ||||||
Natural gas margins
|
||||||||
Lower-of-cost-or-market
inventory adjustments
|
193.2 | 253.5 | ||||||
Other
realized natural gas margins
|
5.7 | 0.3 | ||||||
Other
significant items:
|
||||||||
Fair
value adjustments *
|
(275.4 | ) | (223.4 | ) | ||||
Net increase
(decrease) in natural gas margins
|
(76.5 | ) | 30.4 | |||||
Net increase
in Integrys Energy Services' margin
|
$ | 189.7 | $ | 123.2 |
|
*Combined, for
the nine months ended September 30, 2008, these two line items
included a total of $11.5 million of gains resulting from the
adoption of SFAS No. 157 in the first quarter of
2008.
|
●
|
A $5.9
million decrease in the Illinois market. This decrease was
caused by a 22% decrease in sales volumes, resulting from Integrys Energy
Services’ adjusted product pricing strategy which was implemented to
reflect a higher cost of capital and to reduce business
risk.
|
●
|
This decrease
was partially offset by a $3.3 million increase in the Texas
market. In 2008, ancillary service costs increased related to
congestion caused by wind generation that was added in this
market. Because Integrys Energy Services had fixed price
contracts with many of its electric customers, it was not able to pass on
all of the increased charges for ancillary services. Ancillary
costs have decreased in the third quarter of 2009, compared with the third
quarter of 2008, and Integrys Energy Services has priced appropriate
premiums related to ancillary costs into new or renewed
contracts. Also contributing to the increase was the positive
quarter-over-quarter impact of the effect of Hurricane Ike in
2008. Hurricane Ike disrupted the electric infrastructure in
Texas for a period of time, causing some of Integrys Energy Services'
customers to be without electricity or to buy only a fraction of their
normal energy usage during that
period.
|
●
|
An
$11.0 million increase in the more mature markets such as Illinois
and New York as Integrys Energy Services realized the benefits of
including higher capital costs in its pricing in the first half of the
year.
|
●
|
A
$6.1 million increase from operations in the Texas
market. This increase is a result of the positive
period-over-period impact of higher ancillary service costs in the prior
year and the effects of Hurricane Ike in the third quarter of
2008. Hurricane Ike disrupted the electric infrastructure in
Texas for a period of time, causing some of Integrys Energy Services'
customers to be without electricity or buy only a fraction of their normal
energy usage during that period.
|
·
|
A one-time
$9.0 million novation fee related to an agreement with a counterparty
that enabled Integrys Energy Services to consolidate certain wholesale
financial and physical contracts that were previously entered into with
multiple counterparties, allowing Integrys Energy Services to reduce
collateral support requirements.
|
·
|
An $8.6
million increase in employee payroll and benefit related
expenses.
|
Three
Months Ended
|
%
|
Nine
Months Ended
|
%
|
|||||||||||||||||||||
September 30
|
Increase
|
September 30
|
Increase
|
|||||||||||||||||||||
(Millions)
|
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
||||||||||||||||||
Operating
income
|
$ | (0.1 | ) | $ | (2.2 | ) | (95.5 | )% | $ | 3.0 | $ | 0.8 | 275.0 | % | ||||||||||
Other
income
|
4.8 | 6.5 | (26.2 | )% | 10.7 | 12.0 | (10.8 | )% | ||||||||||||||||
Income before
taxes
|
$ | 4.7 | $ | 4.3 | 9.3 | % | $ | 13.7 | $ | 12.8 | 7.0 | % |
·
|
An increase
in interest expense of $2.8 million at the holding company, driven by
an increase in long-term borrowings in the second quarter of 2009 and an
increase in the amortization of deferred financing fees related to credit
facilities entered into in the second quarter of 2009, partially offset by
a decrease in interest expense on commercial paper.
|
|
·
|
A $1.0
million decrease in income from WPS’s ownership in WRPC due to fewer land
sales.
|
|
·
|
These
decreases were partially offset by:
|
|
-
|
A
$2.0 million increase in miscellaneous income at the holding company
as a result of higher revolving credit fees and intercompany interest
charges passed through to those subsidiaries that have outstanding
borrowings with the holding company.
|
|
-
|
A
$0.5 million increase in income from Integrys Energy Group's
approximate 34% ownership interest in ATC. Integrys Energy
Group recorded $19.3 million of pre-tax equity earnings from ATC
during the third quarter of 2009, compared with $18.8 million of
pre-tax equity earnings during the third quarter of
2008.
|
·
|
An increase
in interest expense of $10.5 million at the holding company primarily
due to an increase in long-term borrowings in the second quarter of 2009
and an increase in the amortization of deferred financing fees related to
credit facilities entered into in the second quarter of 2009 and the
fourth quarter of 2008, partially offset by a decrease in interest expense
on commercial paper.
|
|
·
|
An
approximate $3 million increase in legal and settlement expenses
related to resolution of a lawsuit.
|
·
|
These
decreases were partially offset by:
|
|
-
|
A
$6.7 million increase in miscellaneous income at the holding company
as a result of higher revolving credit fees and intercompany interest
charges passed through to those subsidiaries that have outstanding
borrowings with the holding company.
|
|
-
|
A
$6.3 million increase in income from Integrys Energy Group's
approximate 34% ownership interest in ATC. Integrys Energy
Group recorded $55.7 million of pre-tax equity earnings from ATC
during the nine months ended September 30, 2009, compared with
$49.4 million of pre-tax equity earnings during the same period in
2008.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September 30
|
September 30
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Effective Tax
Rate
|
36.1 | % | 36.5 | % | (167.5 | )% | 37.7 | % |
Reportable
Segment (millions)
|
2009
|
2008
|
Change
|
|||||||||
Electric
utility
|
$ | 202.0 | $ | 142.3 | $ | 59.7 | ||||||
Natural gas
utility
|
98.1 | 174.8 | (76.7 | ) | ||||||||
Integrys
Energy Services
|
18.5 | 26.3 | (7.8 | ) | ||||||||
Holding
company and other
|
23.7 | 11.8 | 11.9 | |||||||||
Integrys
Energy Group consolidated
|
$ | 342.3 | $ | 355.2 | $ | (12.9 | ) |
Credit
Ratings
|
Standard
& Poor's
|
Moody's
|
Integrys
Energy Group
Issuer credit rating
Senior
unsecured debt
Commercial paper
Credit facility
Junior
subordinated notes
|
BBB+ BBB
A-2
N/A
BBB-
|
N/A Baa1
P-2
Baa1
Baa2
|
WPS
Issuer
credit rating
First
mortgage bonds
Senior secured debt
Preferred stock
Commercial paper
Credit facility
|
A- N/A
A
BBB
A-2
N/A
|
A2 A1
A1
Baa1
P-1
A2
|
PEC
Issuer credit rating
Senior
unsecured debt
|
BBB+ BBB
|
N/A Baa1
|
PGL
Issuer
credit rating
Senior secured debt
Commercial paper
|
BBB+ A-
A-2
|
A3 A2
P-2
|
NSG
Issuer
credit rating
Senior
secured debt
|
BBB+ A
|
A3 A2
|
·
|
The senior
unsecured debt ratings of Integrys Energy Group and PEC were lowered from
"A3" to "Baa1."
|
·
|
The credit
facility rating of Integrys Energy Group was lowered from "A3" to
"Baa1."
|
·
|
The junior
subordinated notes rating of Integrys Energy Group was lowered from "Baa1"
to "Baa2."
|
·
|
The issuer
credit rating of WPS was lowered from "A1" to
"A2."
|
·
|
The senior
secured debt rating and first mortgage bonds rating of WPS were lowered
from "Aa3" to "A1."
|
·
|
The senior
secured debt ratings of PGL and NSG were lowered from "A1" to
"A2."
|
·
|
The preferred
stock rating of WPS was lowered from "A3" to
"Baa1."
|
·
|
The credit
facility rating of WPS was lowered from "A1" to
"A2."
|
·
|
The
commercial paper rating of PGL was lowered from "P-1" to
"P-2."
|
·
|
The issuer
credit ratings of Integrys Energy Group, PGL, NSG, and PEC were lowered
from "A-" to "BBB+."
|
·
|
The issuer
credit rating of WPS was lowered from "A" to
"A-."
|
·
|
The senior
unsecured debt ratings of Integrys Energy Group and PEC were lowered from
"BBB+" to "BBB."
|
·
|
The junior
subordinated notes rating of Integrys Energy Group was lowered from "BBB"
to "BBB-."
|
·
|
The senior
secured debt rating of WPS was lowered from "A+" to
"A."
|
·
|
The preferred
stock rating of WPS was lowered from "BBB+" to
"BBB."
|
Payments
Due By Period
|
|||||||||||||||||||||||
(Millions)
|
Total
Amounts
Committed
|
2009
|
2010-2011 | 2012-2013 |
2014
and Thereafter
|
||||||||||||||||||
Long-term
debt principal and interest payments (1)
|
$ | 3,771.4 | $ | 190.9 | $ | 842.9 | $ | 753.6 | $ | 1,984.0 | |||||||||||||
Operating
lease obligations
|
74.3 | 5.9 | 22.7 | 18.0 | 27.7 | ||||||||||||||||||
Commodity
purchase obligations (2)
|
6,575.6 | 886.0 | 3,652.9 | 992.0 | 1,044.7 | ||||||||||||||||||
Purchase
orders (3)
|
543.4 | 541.5 | 1.7 | 0.2 | - | ||||||||||||||||||
Capital
contributions to equity method investment (4)
|
10.2 | 10.2 | - | - | - | ||||||||||||||||||
Pension and
other postretirement
funding
obligations (5)
|
644.5 | 48.8 | 203.8 | 204.5 | 187.4 | ||||||||||||||||||
Total
contractual cash obligations
|
$ | 11,619.4 | $ | 1,683.3 | $ | 4,724.0 | $ | 1,968.3 | $ | 3,243.8 |
(1)
|
Represents
bonds issued, notes issued, and loans made to Integrys Energy Group and
its subsidiaries. Integrys Energy Group records all principal
obligations on the balance sheet. For
purposes of this table, it is assumed that the current interest rates on
variable rate debt will remain in effect until the debt
matures.
|
(2)
|
Energy supply
contracts at Integrys Energy Services included as part of commodity
purchase obligations are generally entered into to meet obligations to
deliver energy to customers. The utility subsidiaries expect to
recover the costs of their contracts in future customer
rates.
|
(3)
|
Includes
obligations related to normal business operations and large construction
obligations.
|
(4)
|
Currently no
amounts are committed beyond 2009; however, capital contributions are
likely in future years.
|
(5)
|
Obligations
for certain pension and other postretirement benefits plans cannot
reasonably be estimated beyond
2011.
|
(Millions)
|
||||
WPS
|
||||
Wind
generation projects
|
$ | 172.6 | ||
Electric
and natural gas distribution projects
|
124.8 | |||
Environmental
projects
|
92.8 | |||
Other
projects
|
144.1 | |||
UPPCO
|
||||
Repairs
and safety measures at hydroelectric facilities
|
40.5 | |||
Electric
distribution and other projects
|
34.8 | |||
MGU
|
||||
Natural
gas pipe distribution system, underground natural gas storage
facilities,
and
other projects
|
26.2 | |||
MERC
|
||||
Natural
gas pipe distribution system and other projects
|
44.0 | |||
PGL
|
||||
Natural
gas pipe distribution system, underground natural gas storage facilities,
and other projects (1)
|
380.1 | |||
NSG
|
||||
Natural
gas pipe distribution system and other projects
|
49.4 | |||
Integrys
Energy Services (2)
|
||||
Solar
and other projects
|
35.0 | |||
IBS
|
||||
Corporate
services infrastructure projects
|
69.9 | |||
Total capital
expenditures
|
$ | 1,214.2 |
(1)
|
Includes
approximately $55 million of expenditures related to the accelerated
replacement of cast iron mains at PGL in 2011. PGL requested
recovery in a rider as part of the rate case filed on February 25,
2009. See Note 21, "Regulatory
Environment," for more
information.
|
(2)
|
Includes only
estimated construction expenditures for
2009.
|
Integrys
Energy Services
Mark-to-Market
Roll Forward
(Millions)
|
Natural
Gas
|
Electric
|
Total
|
|||||||||
Fair value of
contracts at December 31, 2008 (1)
|
$ | 294.0 | $ | (135.4 | ) | $ | 158.6 | |||||
Less: Contracts
realized or settled during period (2)
|
283.6 | (171.7 | ) | 111.9 | ||||||||
Plus: Changes
in fair value of contracts in existence at September 30, 2009 (3)
|
84.0 | (176.4 | ) | (92.4 | ) | |||||||
Fair
value of contracts at September 30, 2009 (1)
|
$ | 94.4 | $ | (140.1 | ) | $ | (45.7 | ) |
(1)
|
Reflects the values reported on
the balance sheets for net mark-to-market current and long-term risk
management assets and liabilities as of those dates. The fair
value of contracts at December 31, 2008, includes $6.6 million of net
assets held for sale.
|
(2)
|
Includes the
value of contracts in existence at December 31, 2008, that were no
longer included in the net mark-to-market assets as of
September 30, 2009.
|
(3)
|
Includes
unrealized gains and losses on contracts that existed at December 31,
2008, and contracts that were entered into subsequent to December 31,
2008, which were included in Integrys Energy Services' portfolio at
September 30, 2009, as well as gains and losses at the inception of
contracts.
|
Fair
Value Hierarchy Level
|
Maturity
Less
Than
1
Year
|
Maturity
1 to
3
Years
|
Maturity
4 to 5
Years
|
Maturity
in
Excess
of
5 years
|
Total
Fair
Value
|
|||||||||||||||
Level
1
|
$ | (74.0 | ) | $ | (67.6 | ) | $ | (0.8 | ) | $ | - | $ | (142.4 | ) | ||||||
Level
2
|
(20.4 | ) | 23.1 | 3.1 | 1.6 | 7.4 | ||||||||||||||
Level
3
|
44.4 | 46.3 | (2.0 | ) | 0.6 | 89.3 | ||||||||||||||
Total
fair value
|
$ | (50.0 | ) | $ | 1.8 | $ | 0.3 | $ | 2.2 | $ | (45.7 | ) |
(Millions)
|
2009
|
2008
|
||||||
As of
September 30
|
$ | 0.7 | $ | 1.1 | ||||
Average for
12 months ended September 30
|
1.0 | 1.3 | ||||||
High for 12
months ended September 30
|
1.3 | 2.3 | ||||||
Low for 12
months ended September 30
|
0.7 | 0.9 |
(Millions)
|
2009
|
2008
|
||||||
As of
September 30
|
$ | 3.3 | $ | 4.8 | ||||
Average for
12 months ended September 30
|
4.5 | 5.9 | ||||||
High for 12
months ended September 30
|
5.6 | 10.2 | ||||||
Low for 12
months ended September 30
|
3.3 | 4.2 |
SIGNATURE
Pursuant to
the requirements of the Securities Exchange Act of 1934, the registrant,
Integrys Energy Group, Inc., has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
|
|
Integrys
Energy Group, Inc.
|
|
Date: November
4, 2009
|
/s/ Diane L.
Ford
Diane L.
Ford
Vice
President and Corporate Controller
(Duly
Authorized Officer and
Chief
Accounting Officer)
|
INTEGRYS
ENERGY GROUP
EXHIBIT INDEX TO FORM 10-Q
FOR
THE QUARTER ENDED SEPTEMBER 30, 2009
|
|
Exhibit No.
|
Description
|
3.1
|
Amendments to
the By-Laws of Integrys Energy Group, Inc. effective September 17,
2009 (Incorporated by reference to Exhibit 3.1 to Integrys Energy Group’s
Form 8-K filed September 21, 2009)
|
3.2
|
Integrys
Energy Group, Inc. By-Laws as in effect at September 17, 2009
(Incorporated by reference to Exhibit 3.2 to Integrys Energy Group’s Form
8-K filed September 21, 2009)
|
12
|
Computation
of Ratio of Earnings to Fixed Charges
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of
1934 for Integrys Energy Group
|
32
|
Written
Statement of the Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 for Integrys Energy
Group
|