UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)
     |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 2001

                                       OR

     |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                        Commission File number 000-29793

                               Opus360 Corporation
                                      d/b/a
                   Artemis International Solutions Corporation

             (Exact Name of Registrant as Specified in Its Charter)

               Delaware                                    13-4023714
    (State or Other Jurisdiction of                    (I.R.S. Employer
    Incorporation or Organization)                    Identification Number)

     39 W. 13th Street, New York, NY                          10011
    (Address of Principal Executive Offices)                (Zip Code)

                                  212-687-1086
               Registrant's Telephone Number, Including Area Code

      Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days Yes |X| No |_|

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of October 31, 2001.

                  Common Stock          123,636,708
                    (Class)        (Outstanding Shares)



                               Opus360 Corporation
                                      d/b/a
                   Artemis International Solutions Corporation

                                      Index


                                                                                 
PART I. FINANCIAL INFORMATION

       Item 1. Financial Statements

               Combined and Consolidated Balance Sheets at
                           September 30, 2001 and December 31, 2000                   1

               Combined and Consolidated Statements of Operations for
                           the three and nine months ended September 30, 2001
                           and September 30, 2000                                     2

               Combined and Consolidated Statement of Stockholders
                           Equity for the nine months ended September 30, 2001        3

               Consolidated Statements of Cash Flows for the nine
                           months ended September 30, 2001 and September 30, 2000     4

               Notes to the Consolidated Financial Statements                      5-20

       Item 2. Management's Discussion and Analysis of Financial
                Conditions and Results of Operations                              21-29

PART II. OTHER INFORMATION

       Item 1. Legal Proceedings                                                  30-31

       Item 2. Change in Securities and Use of Proceeds                              31

       Item 3. Defaults Upon Senior Securities                                       31

       Item 4. Submission of Matters to a Vote of Securities Holders                 31

       Item 5. Other Information                                                     31

       Item 6. Exhibits and Reports on Form 8-K                                   31-32






                               Opus360 Corporation
                                      d/b/a
                   Artemis International Solutions Corporation

Item 1. Financial Statements

                   Artemis International Solutions Corporation
                    Combined and Consolidated Balance Sheets




                                                                  September 30, 2001     December 31, 2000
                                                                      (unaudited)
                                                                  ----------------------------------------
                                                                     (In thousands, except share amounts)
                                                                                   
Assets
Current assets:
  Cash                                                                   $  6,253               $ 3,200
  Trade accounts receivable, less allowance for doubtful
    accounts of $278 at September 30, 2001 and $138 at
    December 31, 2000                                                      15,116                17,369
  Accounts receivable-affiliates/distributors                                 279                 1,235
  Short-term investments                                                        -                   250
  Prepaid expenses and other current assets                                 3,668                 2,019
                                                                  ----------------------------------------
Total current assets                                                       25,316                24,073

Property and equipment, net of depreciation of $4,515 at
  September 30, 2001 and $4,254 at December 31, 2000                        3,823                 1,825
Goodwill, net of accumulated amortization of $17,026 at
  September 30, 2001 and $10,505 at December 31, 2000                      18,488                25,009
Other intangible assets, net of amortization of $7,291 at
  September 30, 2001 and $2,284 at December 31, 2000                       32,735                37,742
Deferred taxes                                                              2,869                 2,819
Investment in affiliates and other assets                                   2,517                 1,102
                                                                  ----------------------------------------
Total assets                                                             $ 85,748               $92,570
                                                                  ========================================

Liabilities and stockholders' equity
Current liabilities:
  Accounts payable                                                       $  6,861               $ 5,088
  Accounts payable - parent company                                             -                 2,050
  Short-term line of credit                                                 1,025                   880
  Current portion of long-term debt                                         1,082                 1,770
  Deferred revenue                                                          8,407                 8,228
  Accrued liabilities                                                      11,108                 4,035
  Accrued taxes                                                             3,403                 3,543
  Other accrued liabilities                                                 1,261                 1,302
                                                                  ----------------------------------------
Total current liabilities                                                  33,147                26,896

Long-term debt, less current portion                                        2,593                 3,776
Accrued pension and other liabilities                                       1,058                   898
                                                                  ----------------------------------------
Total liabilities                                                          36,798                31,570
                                                                  ----------------------------------------

Minority interest                                                               -                    95

Stockholders' equity:
  Common stock, $0.001 par value, 150,000,000 shares
    authorized, 123,736,703 and 2,296,523 issued and
    outstanding, respectively                                                 124                    23
  Investment in stock of parent company                                         -                (2,783)
  Additional paid-in capital                                               80,073                74,555
  Accumulated deficit                                                     (30,575)              (11,388)
  Accumulated other comprehensive income (loss)                              (672)                  498
                                                                  ----------------------------------------
Total stockholders' equity                                                 48,950                60,905
                                                                  ----------------------------------------
Total liabilities and stockholders' equity                               $ 85,748               $92,570
                                                                  ========================================



           See accompanying notes to combined consolidated financial statements

                                        1



                   Artemis International Solutions Corporation
               Combined and Consolidated Statements of Operations
                                   (Unaudited)
                    (in thousands except, per share amounts)




                                            For the Three Months Ended     For the Nine Months Ended
                                                  September 30,                 September 30,
                                            --------------------------------------------------------
                                                2001          2000            2001          2000
                                            --------------------------------------------------------
                                                                            
Revenue:
   Software                                  $ 2,731       $ 5,959        $ 10,757       $13,421
   Support                                     4,382         2,864          12,246         8,636
   Services                                    8,802         3,891          27,373        12,149
                                            --------------------------------------------------------
Net Revenue                                   15,915        12,714          50,376        34,206

Cost of revenue:
   Software                                      546           569           1,423         1,210
   Support                                     1,848         1,408           5,547         8,954
   Services                                    5,968         3,106          18,349         4,047
                                            --------------------------------------------------------
                                               8,362         5,083          25,319        14,211
                                            --------------------------------------------------------

Gross margin                                   7,553         7,631          25,057        19,995

Operating expenses
   Selling and marketing                       4,357         3,128          12,910         8,758
   Research and development                    3,223         1,887           8,225         5,904
   General and administrative                  3,202         1,176           7,036         3,551
   Amortization expense                        3,858         1,899          12,154         3,373
   Management fees                                 -           352             806         1,349
   Acquisition costs                             363         1,809             363         1,809
                                            --------------------------------------------------------
                                              15,003        10,251          41,494        24,744
                                            --------------------------------------------------------

Operating loss                                (7,450)       (2,620)        (16,437)       (4,749)

Interest expense, net                            201           307             537         1,018
Equity in loss of unconsolidated
   affiliates                                     55                           169
Other (income) expense                            11          (125)            (54)          103
                                            --------------------------------------------------------
                                                 267           182             652         1,121
                                            --------------------------------------------------------

Loss before income taxes                      (7,717)       (2,802)        (17,089)       (5,870)

Income tax expense (benefit)                     (15)         (283)             135       (2,850)
                                            --------------------------------------------------------
Loss before minority interest                 (7,702)       (2,519)        (17,224)       (3,020)

Minority interest in earnings of
   unconsolidated Subsidiary                       -             -             (95)            -
                                            --------------------------------------------------------
Net loss                                     $(7,702)      $(2,519)       $(17,129)      $(3,020)
                                            ========================================================

Basic and diluted net loss per share         $ (0.09)      $ (1.17)       $  (0.58)      $ (1.43)
                                            ========================================================

Weighted average common shares used
   in computing basic and diluted net
   loss per share                             82,826         2,150          29,434         2,109
                                            ========================================================



           See accompanying notes to combined consolidated financial statements

                                        2



                   Artemis International Solutions Corporation
           Combined and Consolidated Statement of Stockholders' Equity
                               September 30, 2001
                                 (in thousands)




                                                       Investment                              Accumulated
                                    Common Stock      in Stock of   Additional                    Other
                                 -------------------    Parent      Paid-in    Accumulated   Comprehensive
                                 Shares       Amount    Company      Capital      Deficit     Income (Loss)    Total
                                 -------------------------------------------------------------------------------------
                                                                                          
Balance December 31, 2000           2,242        23      (2,783)     74,555      (11,388)              498     60,905
Cancellation of stock in parent         -         -       2,783      (2,783)           -                 -          -
Capital contribution - parent
  company contribution of
  subsidiaries                         55         -           -         419            -                 -        419
Net Loss                                -         -           -           -       (9,429)                -     (9,429)
Foreign currency translation
  adjustment                            -         -           -           -            -            (1,271)    (1,271)
                                                                                                              --------
Comprehensive loss                      -         -           -           -            -                 -    (10,700)
                                 -------------------------------------------------------------------------------------
Balance June 30, 2001               2,297        23           -      72,191      (20,817)             (773)    50,624
                                 ==========
Recapitalization to reflect
  the historical Opus360 common
  stock on the date of its
  acquisition by Legacy Artemis    49,798        27           -         (21)           -                 -          6
Issuance of stock in
  connection with share
  exchange agreement               73,939        74           -       7,903            -                 -      7,977
Distribution of businesses
  retained by parent company            -         -           -           -       (2,056)                -     (2,056)
Net Loss                                -         -           -           -       (7,702)                -     (7,702)
Foreign currency translation
  adjustment                            -         -           -           -            -               101        101
                                                                                                              --------
Comprehensive loss                      -         -           -           -            -                 -     (7,601)
                                 -------------------------------------------------------------------------------------
Balance September 30, 2001        123,737      $124      $    -     $80,073     $(30,575)            $(672)   $ 48,950
                                 =====================================================================================




      See accompanying notes to combined consolidated financial statements

                                        3



                           Artemis International Solutions Corporation
                        Combined and Consolidated Statements of Cash Flows
                                           (Unaudited)




                                                                      Nine Months Ended September 30,
                                                                      -------------------------------
                                                                          2001             2000
                                                                      -------------------------------
                                                                             (In thousands)
                                                                                    
Cash flow from operating activities:
  Net loss                                                               $(17,129)         $(3,020)
  Adjustments to reconcile net income (loss) to net cash provided
    Provided by operating activities:
       Depreciation and amortization                                       12,906            2,191
       Equity in loss of unconsolidated affiliates                            169                -
       Deferred income taxes and other                                       (452)          (1,033)
       Changes in operating assets and liabilities
           (Increase) decrease in trade accounts receivable                 4,117             (220)
           (Increase) decrease in prepaid expenses                         (1,336)             602
           (Increase) decrease in other assets                               (910)          (1,531)
           Increase (decrease) in accounts payable                         (2,070)             902
           Increase (decrease) in accrued expenses                          1,670              862
           Increase (decrease) in accrued wages                              (204)             (58)
           Increase (decrease) in deferred revenues                        (1,843)              92
           Increase (decrease) in other liabilities                          (184)            (334)
                                                                      -------------------------------
Net cash used in operating activities                                      (5,266)          (1,547)
                                                                      -------------------------------

Cash flow from investing activities:
  Capital expenditures, net                                                  (552)            (502)
  Cash provided by former parent contribution of subsidiaries                 848                -
  Cash provided from acquisitions                                          13,554                -
                                                                      -------------------------------
Net cash provided by (used in) investing activities                        13,850             (502)
                                                                      -------------------------------

Cash flow from financing activities:
  Funding from debt and lines of credit                                     2,747            5,544
  Assets retained by parent company                                        (2,056)               -
  Payments of debt and capital leases                                      (5,360)          (5,424)
                                                                      -------------------------------
Net cash used in (provided by) financing activities                        (4,669)             120
                                                                      -------------------------------
Effect of exchange rate changes on cash                                      (862)           1,195
                                                                      -------------------------------
Net increase (decrease) in cash                                             3,053             (734)

Cash at the beginning of the period                                         3,200            1,626
                                                                      -------------------------------
Cash at the end of the period                                            $  6,253          $   892
                                                                      ===============================



      See accompanying notes to combined consolidated financial statements

                                        4



                               Opus360 Corporation
                                      d/b/a
                   Artemis International Solutions Corporation

                 Notes to the Consolidated Financial Statements
                                   (Unaudited)
           (all tabular amounts in thousands except per share amounts)


Note 1. Organization and Summary of Accounting Policies

(a) Organization and Description of Business

         Opus360 Corporation was incorporated on August 17, 1998, under the
laws of the State of Delaware and is currently doing business under the name
"Artemis International Solutions Corporation". In April 2001, Opus360
Corporation and Proha Plc ("Proha"), a Finnish corporation, entered into a
Share Exchange Agreement (the "Share Exchange Agreement") pursuant to which,
upon completion of the transactions contemplated under such agreement (the
"Share Exchange Transactions"), Opus360 Corporation would exchange 80% of its
post-transaction outstanding Common Stock for all of the capital stock of
Artemis Acquisition Corporation ("Legacy Artemis"), a Delaware corporation
and 19.9% of two Finnish subsidiaries of Proha, Intellisoft OY and Accountor
OY.

         As used herein, "Opus360" refers to Opus360 Corporation prior to the
closing of the Share Exchange Transactions, "Artemis International" or the
"Company" refers to Opus360 Corporation after the closing of the Share
Exchange Transactions and Legacy Artemis refers to Artemis Acquisition
Corporation, the parent corporation of the Artemis business organization and
the entity treated as the accounting aquiror in the Share Exchange
Transactions as more fully described below.

         Legacy Artemis is a developer and supplier of comprehensive, project
and resource collaboration application software products and consulting
services, with operations in 27 countries and pro forma revenues of $76.8
million for the year ended December 31, 2000.

         On July 27, 1998, Legacy Artemis acquired 100% of the outstanding
stock of Software Productivity Research, Inc. ("SPR") for cash of $3,500,000
and a note to SPR stockholders in the amount of $3,000,000. The note accrued
interest at the rate of 8.5% annually and was payable in four equal annual
installments with a final maturity date of July 27, 2002. This note was paid
in full on August 24, 2000.

         On August 24, 2000, Legacy Artemis was acquired by Proha PLC
("Proha"), a Finnish corporation.

         Subsequent to December 31, 2000, Proha entered into one or more
agreements to contribute its interests in the following entities to the
Company (the "Contributed Businesses"):

         -        Projektihallinto Proha Oy (now known as Artemis Finland Oy)
                  ("Artemis Finland"), a wholly owned Finnish subsidiary of
                  Proha. This interest was held by Proha on the date (August 24,
                  2000) the Company was acquired by Proha.

                                        5



         -        Minority interests of 19.9% in each of Accountor Oy and
                  Intellisoft Oy, two other wholly owned Finnish subsidiaries of
                  Proha. These interests were held by Proha on the date
                  (August 24, 2000) the Company was acquired by Proha. These
                  companies are included in the financial results of the Company
                  under the equity method of accounting.

         -        Majority interests in Enterprise Management Systems Srl,
                  Artemis International S.p.A., Solutions International SA,
                  Artemis International GMBH and Artemis International Sarl.
                  These majority interests were acquired by Proha as of December
                  1, 2000. Prior to December 1, 2000, minority interests were
                  held in each of these entities by Legacy Artemis. After the
                  purchase of the majority interests on December 1, 2000, each
                  of these entities was wholly owned through the combined
                  ownership interest of Proha and Legacy Artemis, except for
                  Artemis International GMBH, which continued to be owned 43.2%
                  by entities outside of the parent company controlled group.

         -        Two entities, PMSoft Korea, Ltd. and JST Investments Pte Ltd.,
                  purchased by Proha on January 3, 2001, were subsequently
                  contributed by Proha to Legacy Artemis.

(b) Basis of Presentation

         Generally accepted accounting principles require in certain
circumstances that a company whose shareholders retain the majority voting
interest, governing body and senior management in the combined business to be
treated as the acquiror for financial reporting purposes. As a result of the
Share Exchange Transactions,Proha, the former shareholder of Legacy Artemis,
will hold a majority interest in the Company, governing body and senior
management in the combined company. Accordingly, for accounting purposes the
transaction will be treated as a reverse acquisition in which Legacy Artemis
is deemed to have purchased Opus360, although Opus360 remains the legal
parent entity and the registrant for Securities and Exchange Commission
("SEC") reporting purposes.

         The consolidated financial statements included herein represent the
historical financial statements of Legacy Artemis, as the accounting
acquiror, and the acquisition of Opus360 has been accounted for under the
purchase method of accounting. The assets acquired and liabilities assumed of
Opus360, as the acquired entity, are recorded at their fair values at July
31, 2001. The excess of the fair values of the identifiable net assets over
the purchase price is treated as negative goodwill. Negative goodwill is
first applied to reduce the assigned value of identifiable non-current assets
other than long-term investments in marketable securities and deferred tax
assets, until those assets are reduced to zero. The accounts of Legacy
Artemis include its wholly owned subsidiaries: Artemis Acquisition
Corporation, Artemis Holdings, Inc., Artemis International Corporation,
Software Productivity Research, Inc., and Artemis International Corporation
Systems Limited for all periods presented.

         The acquisitions of PMSoft Korea, Ltd. and JST Investments Pte Ltd.
were not material, either individually or collectively, to the Company's
consolidated financial statements taken as a whole. The Consolidated
Statements of Operations reflect the results of these companies' operations
since acquisition.

                                        6



         Each of the other Contributed Businesses is reflected as having been
contributed by Proha as of the later of the date Legacy Artemis was acquired
by Proha or the date these interests were effectively under the common
control of Legacy Artemis. Accordingly, results of Artemis Finland and the
19.9% minority interests in Accountor Oy and Intellisoft Oy have been
included in the accompanying financial statements since August 24, 2000. The
results of the majority interests in Enterprise Management Systems Srl,
Artemis International S.p.A., Solutions International SA, Artemis
International GMBH and Artemis International Sarl have been included in the
accompanying financial statements as of December 1, 2000.

         All material intercompany transactions and balances have been
eliminated in consolidation.

         The unaudited consolidated financial statements have been prepared
by the Company in accordance with generally accepted accounting principles
and reflect all adjustments (all of which are normal and recurring in nature)
that, in the opinion of management, are necessary for a fair presentation of
the interim periods presented. The results of operations for the interim
periods presented are not necessarily indicative of the results to be
expected for any subsequent quarters or for the entire year ending December
31, 2001. These interim financial statements should be read with reference to
the audited financial statements of Legacy Artemis appearing in the
definitive Proxy Statement filed with the SEC on November 6, 2001.

(c) Use of Estimates

         The preparation of financial statements in accordance with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.

(d) Impairment of Long-Lived Assets

         The Company evaluates the carrying value of its long-lived assets
under the provisions of Statement of Financial Accounting Standards ("SFAS")
No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of." SFAS No. 121 requires impairment losses
to be recorded on long-lived assets used in operations, including goodwill,
when indicators of impairment are present and the undiscounted future cash
flows, estimated to be generated by those assets are less than the assets'
carrying value. If such assets are impaired, the impairment to be recognized
is measured by the amount by which the carrying amount of the assets exceeds
the fair market value of the assets. Assets to be disposed of are reported at
the lower of the carrying value or fair market value, less cost to sell.
Since the Company's inception through September 30, 2001, no impairment
losses have been identified.

(e) Translation of Foreign Currencies

         Assets and liabilities of foreign subsidiaries are translated into
U.S. dollars at the end of the period exchange rates, and revenues and
expenses are translated at average rates prevailing during the period.
Translation adjustments are included as a component of stockholders' equity.
Foreign currency transaction gains and losses, are included in results of
operations.

                                        7



Note 2. Comprehensive Loss

         The components of comprehensive loss, net of taxes, were as follows:



                                                  For the Three Months Ended         For the Nine Months Ended
                                                        September 30,                      September 30,
                                                  --------------------------         -------------------------
                                                      2001            2000              2001             2000
                                                  --------------------------         -------------------------
                                                                                           
Net loss                                            $(7,702)        $(2,519)         $(17,129)         $(3,020)

Other comprehensive income (loss)
        Foreign currency translation                    101            (315)           (1,170)          (1,114)
                                                  --------------------------         -------------------------
Comprehensive loss                                  $(7,601)        $(2,834)         $(18,299)         $(4,134)
                                                  ==========================         =========================



Note 3.  Acquisitions

         On July 31, 2001, Opus360 acquired all of the capital stock of
Legacy Artemis in exchange for 73,938,702 shares of Opus360 Common Stock. The
consolidated financial statements included herein represent the historical
financial statements of Legacy Artemis, as the accounting acquiror, and the
acquisition of Opus360 has been accounted for under the purchase method of
accounting. The assets acquired and liabilities assumed of Opus360, as the
acquired entity, are recorded at their fair values at July 31, 2001, under
the purchase method of accounting. The excess of the fair values of the
identifiable net assets over the purchase price was treated as negative
goodwill. Negative goodwill was first applied to reduce the assigned value of
identifiable non-current assets other than long-term investments in
marketable securities and deferred tax assets, until those assets were
reduced to zero.

         The purchase price was determined using the number of shares
attributable to the Opus360 interest in the combined post merger entity and
the five day average closing price of Opus360 common stock on April 11, 2001
and the two days preceding and following April 11, 2001, the date the terms
were agreed by the parties and announced to the public.


                                                                          
Outstanding shares prior to Share Exchange Transaction..............          49,857,000
Average closing price...............................................               $0.20

Market value........................................................          $9,971,000

Market value issued to acquiror per Share Exchange Agreement........         $7,977,0007
Acquisition costs...................................................             747,000
Total purchase consideration .......................................          $8,724,000
Fair value of net assets acquired...................................         $17,674,000
                                                                             -----------

Excess of fair market value of net assets acquired over
  market value......................................................          $8,950,000
                                                                             ===========



         The book value of net assets acquired at July 31, 2001 approximates
fair market value as the current assets and liabilities are liquid in nature
and the other long-term assets principally relate to recently acquired
computer equipment and software. Fair market value of net assets acquired
principally consisted of the following:

                                        8





                                                                     
Cash.............................................................          $13,555,000
Prepaid expenses and other current assets........................            1,269,000
Property, plant and equipment....................................            7,481,000
Other assets
  Purchased software............................        2,036,000
  Capitalized software..........................        2,214,000
  Other assets..................................          782,000
                                                        ---------
                                   Subtotal             5,032,000
                                                        ---------
Total assets......................................................          27,337,000
Current liabilities...............................................          (9,594,000)
Other liabilities.................................................             (69,000)
                                                                           -----------
Net assets........................................................         $17,674,000
                                                                           -----------
                                                                           -----------



         The excess of the fair market value of the net assets acquired over
the purchase price is negative goodwill. SFAS No. 141, "Business
Combinations" provides that all business combinations initiated after June
30, 2001 must be accounted for using the purchase method. Negative goodwill,
the amount by which the sum of the fair market values of the assets acquired
and liabilities assumed exceeds the acquisition cost, must be allocated as a
proportionate reduction in the basis of certain acquired assets.

         The negative goodwill of approximately $9.0 million has been
allocated as follows:


                                                                        
Property and equipment..............................................        $5,350,000
Other assets........................................................         3,600,000
                                                                           -----------
                                                                            $8,950,000
                                                                           -----------
                                                                           -----------



Pro forma information:

         The following unaudited pro forma combined condensed financial data
combine the historical combined and consolidated statements of operations of
Legacy Artemis and Opus360, giving effect to the Share Exchange Transaction
using the purchase method of accounting. The historical statements of
operations for Legacy Artemis and Opus360 have been adjusted to conform the
pro-forma financial statement presentation of the combined companies. The pro
forma combined condensed financial data for the three and nine months ending
September 30, 2001 and 2000, respectively reflect the transaction as if it
had occurred on January 1, 2000.

         The report of KPMG LLP on the December 31, 2000 consolidated
financial statement for Opus360 contained an explanatory paragraph that
stated Opus360 has incurred substantial recurring losses from operations and
expects to incur substantial losses in the near future. These factors raise
substantial doubts about its ability to continue as a going concern. The
combined condensed financial data do not include any adjustments that might
result from the outcome of this uncertainty. The information should be read
together with our historical financial statements and related notes contained
in the annual reports and other information the Company has filed with the
SEC.

                                        9






                                                    For the Three Months Ended           For the Nine Months Ended
                                                          September 30,                        September 30,
                                                    ---------------------------          --------------------------
                                                       2001             2000               2001              2000
                                                    ---------------------------          --------------------------
                                                                 (in thousands except, per share amounts)
                                                                                               
Revenue                                              $ 15,950         $ 21,673            $ 52,138          $ 57,594

Net loss                                             $(13,584)         (17,154)           $(44,633)          (55,442)

Loss per share                                       $  (0.05)        $  (0.07)           $  (0.18)         $  (0.22)



         Opus360's results of operations at July 31, 2001 has been adjusted
to reflect the pro forma adjustments required to eliminate an impairment
charge of approximately $23 million for the impairment of goodwill and the
impairment of computer equipment. In addition the amortization of deferred
compensation has been eliminated as the Company's deferred compensation was
written off in connection with its acquisition by Legacy Artemis, and
depreciation of amortization of property and equipment and intangibles have
been adjusted to reflect the write-down of non-current assets for the
allocation of negative goodwill.

         On January 3, 2001, Proha purchased two entities, PMSoft Korea, Ltd.
and JST Investments Pte Ltd. and subsequently contributed these entities to
Legacy Artemis in exchange for 53,871 shares of Legacy Artemis's Series A
Common Stock. These acquisitions were not material, either individually or
collectively, to the Company's consolidated financial statements taken as a
whole. The Consolidated Statements of Operations reflect the results of these
companies' operations since acquisition.

         On August 24, 2000 Proha purchased all of the outstanding stock of
Legacy Artemis. The purchase was structured as a share exchange whereby Proha
issued shares of its publicly traded (Helsinki Exchange) common stock to
Legacy Artemis's equity holders in exchange for all of Legacy Artemis's
stock. The purchase price was $50 million, less post-closing adjustments of
approximately $6 million. The amount of the purchase price adjustments was
determined subsequent to the effective date of the transaction, and as a
result, Legacy Artemis' former shareholders were required to contribute to
Legacy Artemis $6,011,000 of the Proha stock. These contributions have been
recorded on a net of taxes basis, as additional paid-in capital and as an
offsetting reduction in stockholders' equity, similar to treasury stock, as
an investment in the stock of the parent company. Subsequent to the receipt
of the Proha shares, Legacy Artemis sold a portion of these shares, resulting
in a gain of $518,000, net of taxes of $304,000, which has been recorded as
additional paid-in capital. At December 31, 2000, the Company held 392,036
shares of Proha, recorded at $2,783,000, net of deferred income taxes of
$1,634,000.

         As a result of the transaction, Legacy Artemis recorded goodwill of
approximately $18.7 million with a corresponding increase in additional
paid-in capital. Legacy Artemis also recorded approximately $32.3 million of
intangible assets and $2.2 million of in-process research and development.
The pro forma information above includes an adjustment to record the
amortization of goodwill as if the acquisition had occurred at January 1, 2000

                                        10




Note 4. Accounts Receivable, net:

         At September 30, 2001 and December 31, 2000 the breakdown of
accounts receivable was as follows:




                                                    September 30,    December 31,
                                                        2001             2000
                                                    -------------    ------------
                                                               
            Billed receivables                        $13,512          $15,651
            Unbilled receivables                        1,882            1,856
                                                    -------------    ------------
                                                       15,394           17,507
            Less allowance for doubtful receivables      (278)            (138)
                                                    -------------    ------------
                  Net Trade Accounts Receivable       $15,116          $17,369
                                                    -------------    ------------
                                                    -------------    ------------



Changes in the allowance for doubtful receivables were as follows:




                                                 September 30,   December 31,
                                                     2001            2000
                                                 -------------   ------------
                                                           
             Beginning balance                      $(138)          $   0
             Provision for doubtful receivables      (178)           (138)
             Write-offs                                38               0
                                                 -------------   ------------
             Ending balance                         $(278)          $(138)
                                                 -------------   ------------
                                                 -------------   ------------



Note 5. Lines of Credit

         In February 2000 and June 2000, the Company borrowed $1.1 million
and $0.7 million, respectively, as part of a $1.8 million equipment line of
credit (the "Facility") with a bank. The annual interest rate on the Facility
is equal to the bank prime rate plus 1.25%. The Company has an outstanding
balance under the Facility at September 30, 2001 of $0.8 million with an
interest rate of prime plus 1.25%. The rate at September 30, 2001 was 8.75%
per annum. The Company is in compliance with the debt covenants of the
Facility.

         Foothill Capital has extended a combination of Note Payable and a
Line of Credit totaling approximately $4.2 million (the "Foothill Facility").
This combined facility bears interest at the prime rate plus 2%, but not less
than 9%, and is due in full on August 1, 2003. At September 30, 2001, $2.4
million was drawn under the Foothill Facility.

                                        11






                                                                                        September 30,            December 31
                                                                                             2001                    2000
                                                                                        -------------            -----------
                                                                                                           
Note payable, line of credit, due to Foothills Capital Corporation.                        $2,431                  $5,325
Interest rate of prime plus 2.00% (11.5% at December 31, 2000 and 9.5% at
September 30, 2001).

Note payable to Proha Plc. Interest rate of 4% per annun which is payable                     390
on demand.

Other long-term debt.  A bank facility bearing interest of 9% per annun                        48
payable in arrears at the end of each month.

Silicon Valley Bank line of credit facility. Interest rate of prime plus                      806
1.25% (8.75% at September 30, 2001).
                                                                                        -------------            -----------
Total                                                                                       3,675                   5,325
Less current portion of long term debt                                                      1,082                   1,770
                                                                                        -------------            -----------
Long term debt, less current portion                                                       $2,593                  $3,555
                                                                                        -------------            -----------



         Interest paid was approximately $0.5 million and $1.0 million for the
nine months ended September 30, 2001 and 2000, respectively.

Note 6. Commitments

Advertising Agreements:

         The Company remains contractually obligated for advertising
commitments entered into by Opus360 prior to the combination of Legacy
Artemis and Opus360 on July 31, 2001.

         The Company has to purchase an aggregate of $6.3 million in
advertising from various media companies and their affiliated Internet sites
through September 2002. Approximately $3.6 million of the advertising
commitment is contingent on the delivery of a specified number of monthly
impressions, which if not delivered can result in a termination of the
commitment. As of September 30, 2001, the Company has purchased and expensed
$4.0 million of the $6.3 million advertising commitment.

Leases:

         The Company leases certain facilities and equipment under
noncancelable operating lease agreements. Rent expense for the nine months
ended September 30, 2001 and 2000 was approximately $2.2 million and $2.1
million, respectively.


                                        12



         Future minimum rental commitments for the operating leases are as
follows:


                                                              
2001 (Three months ended December 31, 2001)..........            $  494
2002.................................................             1,578
2003.................................................             1,204
2004.................................................               317
2005.................................................                42
Total lease payments.................................            $3,635



Note 7. Basic and Diluted Net Loss Per Share

      The following table sets forth the computation of basic and diluted
earnings per share (in thousands, except per share amounts):




                                                          Three months ended
                                                            September 30,
                                                           2001        2000
                                                        ----------   --------
                                                               
Numerator:
 Net loss                                                 $(7,702)   $(2,519)
                                                        ----------   --------
                                                        ----------   --------
Denominator:
 Basic and diluted loss per share weighted
  average shares                                           82,826      2,150
                                                        ----------   --------
                                                        ----------   --------

 Basic and diluted net loss per share                     $ (0.09)   $ (1.17)
                                                        ----------   --------
                                                        ----------   --------






                                                            Nine months ended
                                                              September 30,
                                                            2001         2000
                                                          ---------    --------
                                                                 
Numerator:
 Net loss                                                 $(17,129)    $(3,020)
                                                          ---------    --------
                                                          ---------    --------
Denominator:
 Basic and diluted loss per share weighted
  average shares                                            29,434       2,109
                                                          ---------    --------
                                                          ---------    --------
 Basic and diluted net loss per share                     $  (0.58)    $ (1.43)
                                                          ---------    --------
                                                          ---------    --------



         Diluted net loss for the three and nine months ended September 30,
2001 does not include the effect of options and warrants to purchase
15,540,848 shares of common stock.

         Pro forma basic and diluted loss per share is computed by assuming
the issuance of the 73,938,702 shares issued to Proha on July 31, 2001 and
the issuance of the additional tranche of approximately 125,487,000 shares to
be issued to Proha on a date as soon as practicable after all of the closing
conditions set forth in the Share Exchange Agreement with respect to such
delivery, are satisfied or waived, as if such shares were outstanding from
the beginning of each of the periods presented.

                                        13





                                                           Three months ended
                                                              September 30,
                                                           2001          2000
                                                         ---------     --------
                                                                 
Numerator:
 Net loss                                                $ (7,702)     $ (2,519)
                                                         ---------     --------
                                                         ---------     --------
Denominator:
 Weighted average shares                                   82,826         2,150
 Assumed issuance of additional shares to Proha           166,413       247,089
                                                         ---------     --------
                                                          249,239       249,239
                                                         ---------     --------
                                                         ---------     --------
 Basic and diluted net loss per share                    $  (0.03)     $  (0.01)
                                                         ---------     --------
                                                         ---------     --------






                                                            Nine months ended
                                                              September 30,
                                                            2001         2000
                                                         ---------     --------
                                                                 
Numerator:
 Net loss                                                $ (17,129)    $ (3,020)
                                                         ---------     --------
                                                         ---------     --------
Denominator:
 Weighted average shares                                    29,434        2,109
 Assumed issuance of additional shares to Proha            219,805      247,130
                                                         ---------     --------
                                                           249,239      249,239
                                                         ---------     --------
                                                         ---------     --------
 Basic and diluted net loss per share                    $   (0.07)    $  (0.01)
                                                         ---------     --------
                                                         ---------     --------




Note 8: Segment and Geographic Information

         The Company's chief operating decision maker reviews financial
information presented on a country basis, accompanied by revenue and cost of
revenue based upon the nature of the services, for purposes of assessing
financial performance and making operating decisions. The Company has changed
its segment reporting in the current period to align its segment reporting
with how management operates its businesses. Previously the Company reported
its segments as "Training and Consulting" and "Software License Sales and
Other Recurring Services." The "Training and Consulting" revenues are
classified below as Services revenue and the "Software License Sales and Other
Recurring Services" is now classified separately as Software revenue and
Support revenue. The Company is principally engaged in the design,
development, marketing, licensing and support of integrated project and
resource collaboration solutions operating on a diverse range of hardware
platforms and operating systems.

The following table presents information about the Company's operations by
geographic area for the three and nine months ended September 30, 2001 and
2000.

                                        14



For the Three and Nine Months Ended September 30, 2001 (in thousands):

Three Months Ended September 30, 2001


                                US         UK    Japan    France    Germany    Italy    Finland    Asia    Elimination    Total
                           --------   -------   ------    ------     -----    ------    ------    -----    -----------  --------
                                                                                          
Revenue
  Software                     $735      $581     $446       $94      $393      $286      $353      $77       $(234)      $2,731
  Support                     1,475       796      759       497       330       196       511       48        (230)       4,382
  Services                    5,117       666      478       724       232       815       426      380         (36)       8,802
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total Revenue                 7,327     2,043    1,683     1,315       955     1,297     1,290      505        (500)      15,915
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

Cost of revenue:
  Software                       63         3      154        51        22         3       220       30            -         546
  Support                       533       339      567       187        84         5       111       22            -       1,848
  Services                    3,110       363      513       792       245       136       628      181            -       5,968
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total cost of revenue         3,706       705    1,234     1,030       351       144       959      233            -       8,362
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Operating income           $(5,644)    $(218)   $(111)    $(296)       $85      $190    $(937)    $(19)       $(500)    $(7,450)
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------


Nine Months Ended September 30, 2001


                                US         UK    Japan    France    Germany    Italy    Finland    Asia    Elimination    Total
                           --------   -------   ------    ------     -----    ------    ------    -----    -----------  --------
                                                                                          
Revenue
  Software                   $3,309    $2,569   $1,133    $1,189      $750    $1,133    $1,249     $293       $(868)     $10,757
  Support                     4,389     2,315    1,773     1,554       967       562     1,314      184        (812)      12,246
  Services                   13,420     2,223    2,201     2,598       657     2,991     2,294    1,195        (206)      27,373
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total Revenue                21,118     7,107    5,107     5,341     2,374     4,686     4,857    1,672      (1,886)      50,376
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

Cost of revenue:
  Software                      169       187      284       120        41        28       514       80            -       1,423
  Support                     1,705       927    1,351       636       246       308       257      117            -       5,547
  Services                    8,067     1,228    1,636     2,439       669     1,632     2,056      622            -      18,349
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total cost of revenue         9,941     2,342    3,271     3,195       956     1,968     2,827      819            -      25,319
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Operating income          $(13,427)    $(194)   $(235)      $251        $1    $1,098  $(2,070)      $25     $(1,886)   $(16,437)
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

For the Three and Nine Months Ended September 30, 2000 (in thousands):

Three Months Ended September 30, 2000


                                US         UK    Japan    France    Germany    Italy    Finland    Asia    Elimination    Total
                           --------   -------   ------    ------     -----    ------    ------    -----    -----------  --------
                                                                                          
Revenue
  Software                   $4,040    $1,898     $683       $ -       $ -       $ -       $ -      $ -       $(662)      $5,959
  Support                     1,405       826      633         -         -         -         -        -            -       2,864
  Services                    1,954       798    1,139         -         -         -         -        -            -       3,891
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total Revenue                 7,399     3,522    2,455         -         -         -         -        -        (662)      12,714
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

Cost of revenue:
  Software                      369        11      189         -         -         -         -        -            -         569
  Support                       583       312      513         -         -         -         -        -            -       1,408
  Services                    1,543       715      848         -         -         -         -        -            -       3,106
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total cost of revenue         2,495     1,038    1,550         -         -         -         -        -            -       5,083
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Operating income           $(2,942)      $159     $163       $ -       $ -       $ -       $ -      $ -                 $(2,620)
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------



                                       15





Nine Months Ended September 30, 2000


                                US         UK    Japan    France    Germany    Italy    Finland    Asia    Elimination    Total
                           --------   -------   ------    ------     -----    ------    ------    -----    -----------  --------
                                                                                          
Revenue
  Software                   $8,292    $3,763   $2,028       $ -       $ -       $ -       $ -      $ -       $(662)     $13,421
  Support                     4,146     2,651    1,839         -         -         -         -        -            -       8,636
  Services                    6,105     2,550    3,494         -         -         -         -        -            -      12,149
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total Revenue                18,543     8,964    7,361         -         -         -         -        -        (662)      34,206
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

Cost of revenue:
  Software                      639        68      503         -         -         -         -        -            -       1,210
  Support                     1,671     1,073    1,303         -         -         -         -        -            -       4,047
  Services                    4,102     1,952    2,900         -         -         -         -        -            -       8,954
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Total cost of revenue         6,412     3,093    4,706         -         -         -         -        -            -      14,211
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------

                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------
Operating income           $(5,650)      $419     $482       $ -       $ -       $ -       $ -      $ -                 $(4,749)
                           --------   -------   ------    ------     -----    ------    ------    -----     -------     --------



                                                                                     September 30,        December 31,
                                                                                         2001                 2000
                                                                                     -------------        ------------
                                                                                                    
Identifiable Assets
  USA                                                                                         90,740              79,614
  United Kingdom                                                                               9,658               9,997
  Japan                                                                                        3,071               3,492
  France                                                                                       2,577               4,180
  Other                                                                                       12,168              15,429
  Eliminations                                                                               (32,466)            (20,142)
                                                                                       -------------        ------------
Consolidated                                                                                  85,748              92,570
                                                                                       -------------        ------------


Note 9. Related Party Transactions

         Legacy Artemis had entered into a management agreement with Gores
Technology Group ("Gores"). The management agreement called for Gores to provide
certain management services to Legacy Artemis. In August 2000, Legacy Artemis
entered into a management agreement with Proha pursuant to which Proha is
required to provide certain management services to Legacy Artemis. Management
fees incurred and paid were approximately $352,000 for the three months ended
September 30, 2000 and approximately $806,000 and $1,349,000 for the nine months
ended September 30, 2001 and 2000, respectively. On August 24, 2000 Legacy
Artemis terminated the agreement with Gores in conjunction with it's acquisition
by Proha.

         At September 30, 2001 and December 31, 2000, the Company maintained the
following equity holdings in joint ventures which are accounted for under the
equity method, with the exception of Scandinavia and the Netherlands which are
accounted for under the cost method:


                                       16





September 30, 2001:


                                                               Total     Net Income        Total          Artemis
                                 Percent    Investment        Revenue        (Loss)       Assets         Receivable
                                 -------    ----------       ---------   ----------     -----------     -----------
                                                                                      
Scandinavia                         9.9%        44,071       3,113,728     (21,507)       2,125,100        217,724
Australia                           0.0%             -               -            -               -              -
Netherlands                         7.6%        66,372       2,290,709     (30,136)       1,290,236         50,044
Finland                            19.9%       248,081         918,833     (52,078)         316,182              -
Changepoint Germany                40.0%        14,787          32,933    (761,915)          49,417        304,067
Changepoint France                 40.0%         2,773         528,651    (181,183)         569,695        340,111
Other                                 -                                                                    426,647
CSC Guarantee                         -                                                                   (471,597)
                                            ----------                                                  ----------
                                               376,084                                                     866,996
                                            ==========                                                  ==========

December 31, 2000


                                                               Total     Net Income        Total          Artemis
                                 Percent    Investment        Revenue        (Loss)       Assets         Receivable
                                 -------    ----------       ---------   ----------     -----------     -----------
                                                                                      
Scandinavia                         9.9%    $        -      $3,306,000   $ (129,000)     $2,056,000        $95,000
Australia                           0.0%                                                                   318,000
Singapore                          49.0%       549,000       2,027,000       91,000       1,669,000        365,000
Netherlands                         7.6%        67,000       2,618,000      (49,000)      1,670,000         65,000
Finland                            19.9%       219,000       1,692,000     (683,000)      4,324,000              -
Other                                 -        (36,000)              -            -                        867,000
CSC Guarantee                         -              -               -            -                       (475,000)

                                            ----------                                                  ----------
                                              $799,000                                                  $1,235,000
                                            ==========                                                  ==========


         The interests in Scandinavia and the Netherlands were the result of
investments by Proha and contributed to Legacy Artemis on August 24, 2000. The
Changepoint Germany and France joint ventures were entered into on January 3,
2001. The Finnish minority equity holdings was contributed to Legacy Artemis on
August 24, 2000 by Proha and is accounted for under the equity method as the
Company exercises significant influence over these the investment. The Singapore
investment was contributed to Legacy Artemis by Proha on January 3, 2001 and is
included in the Company's financial statements thereafter as a wholly owned
subsidiary.

Note 10. Stockholders' Equity

         Proha contributed various subsidiaries, valued at $0.4 million to
Legacy Artemis on January 3, 2001 in exchange for approximately 55,000 shares of
Legacy Artemis's common stock. During the six months ended June 30, 2001, Proha
cancelled shares it had issued to Legacy Artemis, resulting in a decrease of
approximately $2.8 million in both treasury stock and paid in capital. For the
six months ended June 30, 2001, Legacy Artemis reported a net loss of
approximately $9.4 million and a foreign currency translation adjustment of
approximately $(1.3) million.


                                       17





         On July 31, 2001, the date Opus360 was acquired by Legacy Artemis,
Opus360 had approximately 50 million shares of common stock outstanding.
Although the transaction is treated for accounting purposes as a reverse
acquisition in which Legacy Artemis is deemed to have purchased Opus360, Opus360
remains the legal parent entity. As the legal parent entity, Opus360's
historical shares outstanding on the acquisition date became the outstanding
shares of the Company. In connection with its acquisition of Opus360, 2.3
million shares of Legacy Artemis were exchanged for approximately 74 million
shares newly issued by Opus360 and valued at approximately $8.0 million. The
Company's aggregate common shares outstanding at September 30, 2001 of
approximately 124 million is therefore comprised of the historical Opus360 50
million shares and the additional 74 million shares issued in connection with
the acquisition. The combined consolidated financial statements as of December
31, 2000 and June 30, 2001 included the combination of certain businesses under
common control. Upon the consummation of the Share Exchange Transaction on July
31, 2001, the legal transfer of the interest in the assets was completed.
Pursuant to the Share Exchange Agreement, certain assets with a book value of
$2.1 million included in the combined consolidated balance sheet as of December
31, 2000 and June 30, 2001 were retained by Proha. For the three months ended
September 30, 2001, the Company reported a net loss of $7.7 million and a
foreign currency translation adjustment of approximately $0.1 million.

Stock Options:

         Legacy Artemis historically had issued options to purchase its stock to
employees and others. All such options were exercised, cancelled or expired
prior to the consummation of the Share Exchange Transactions. The stock options
issued by Opus360 prior to the consummation of the Share Exchange Transactions,
and the option plans under which most of such options were issued, continue in
full force and effect, as although Legacy Artemis is the acquiror for accounting
purposes in the Share Exchange Transactions, Opus360 as a legal entity survived
the consummation of such transaction. The following description of the Company's
stock option plans reflects the stock option plans of Opus360 which are still
issued and outstanding.

         In March 2000, the Company adopted the (1) 2000 Stock Option Plan (the
"2000 Plan"), which provides for the granting of non-qualified and incentive
stock options to employees, board members and advisors (2) the 2000 Non-Employee
Directors' Plan (the "Non-Employee Director Plan"), which provides for
automatic, non-discretionary grants, of non-qualified stock options to
non-employee board members, as defined, and (3) the 2000 Employee Stock Purchase
Plan (the "ESPP"), which permits eligible employees to acquire, through payroll
deductions, shares of the Company's common stock. The 2000 Plan and the
Non-Employee Director Plan authorize the granting of up to 10.0 million and up
to 1.1 million options, respectively, and provide for option terms not to exceed
ten years. The ESPP authorizes the issuance of up to 2.8 million shares to
participating employees. The Company's 1998 Stock Option Plan authorized the
granting of up to 6.2 million options and provided for option terms not to
exceed ten years. During the quarter ended September 30, 2001 the Company
granted 3,083,000 options with exercise prices ranging from $0.08 to $0.09. The
exercise price was equal to the fair market value on the date of grant.

Note 11. Subsequent Events


                                       18


>


         On November 6, 2001, the Company filed a definitive Proxy Statement
with the SEC. The proxy solicited stockholder approval at a special meeting to
be held on November 20, 2001 of two proposals: (1) to amend our restated
certificate of incorporation to increase the number of authorized shares of
common stock of the Company from 150,000,000 to 500,000,000; and (2) to amend
our restated certificate of incorporation to change the name of the Company from
"Opus360 Corporation" to "Artemis International Solutions Corporation."

         In connection with the Share Exchange Agreement, Proha entered into a
voting agreement (as amended, the "First Voting Agreement"), dated as of April
11, 2001 with Ari Horowitz. Pursuant to the First Voting Agreement, Ari Horowitz
has agreed among other things to cause all of his 3,333,351 shares of our Common
Stock to be cast in favor of proposal numbers 1 and 2.

         In addition to the First Voting Agreement, and in connection with the
amendment to the Share Exchange Agreement, Proha entered into a voting agreement
(the "Second Voting Agreement"), dated as of July 31, 2001 with Ari Horowitz.
Pursuant to the Second Voting Agreement, Proha has agreed among other things to
cause all of its 73,938,702 shares of our Common Stock to be cast in favor of
proposal numbers 1 and 2.

         As a result of both the First Voting Agreement and the Second Voting
Agreement, there are commitments outstanding representing approximately 62.44%
of the outstanding shares of our Common Stock to vote in favor or proposal
numbers 1 and 2. Because both proposal numbers 1 and 2 only require a majority
vote of our outstanding Common Stock and pursuant to the First Voting Agreement
and Second Voting Agreement, there are currently enough votes committed to
approve both proposal numbers 1 and 2.

Note 12. Contingencies

         As of September 30, 2001, the Company had granted options to purchase
approximately 97,125 shares of its common stock to its former FreeAgent e.office
employees, which may not have complied with certain federal and state securities
laws. On October 15, 2001, the Company paid to these former FreeAgent e.office
employees approximately $0.1 million, including interest, in exchange for all of
the unexercised options issued to these FreeAgent e.office employees at 20% of
the option exercise price multiplied by the number of shares subject to such
options, plus interest at the rate of 10% per year from the date of issuance
until October 15, 2001.

         Acceptance of the Company's payment will terminate a purchaser's right
to rescind a sale of stock, which was not registered as may have been required.
Accordingly, if any FreeAgent e.office employees reject the payment, the Company
may continue to be contingently liable for the purchase price of these options,
which may not have been issued in compliance with applicable securities laws.

         On April 6, 2001 a lawsuit purporting to be a class action and
captioned CHARLES BLAND VS. OPUS360 CORPORATION, ET AL., 01 Civ. 2938 (the
"BLAND Action") was filed in the United States District Court for the Southern
District of New York. The BLAND Action is brought on behalf of a proposed class
of all persons who acquired securities of the Company between April 7, 2000 and
December 6, 2000. Named as defendants in the BLAND Action are the Company,
eleven current and former officers and directors of the Company, the
underwriters of the Company's initial public offering and two shareholders (the
"Selling Shareholders") who sold stock in a secondary


                                       19





offering (collectively with the initial public offering, the "Offering")
concurrent with the initial public offering.

         The amended and restated complaint in the BLAND Action alleges that,
among other things, the plaintiff and members of the proposed class were damaged
when they acquired securities of the Company because false and misleading
information and material omissions in the registration statement relating to the
Offering caused the prices of the Company's securities to be inflated
artificially. It also alleges violations of Sections 11, 12(a)(2), and 15 of the
Securities Act of 1933 (the "Securities Act"). Damages in unspecified amounts
and certain rescission rights are sought.

         Since the filing of the BLAND Action, ten similar putative class
actions (the "Additional Actions" and together with the BLAND Action, the
"Actions") also have been filed in the United States District Court for the
Southern District of New York. The Additional Actions are brought on behalf of
all persons who acquired securities of the Company between April 7, 2000 and
March 20, 2001. Named as defendants in the Additional Actions are the Company,
ten current and former officers and directors of the Company, the underwriters
of the Company's initial public offering and the Selling Shareholders. As in the
BLAND Action, the complaints in the Additional Actions allege false and
misleading information and material omissions in the registration statement
relating to the Offering in purported violation of Sections 11, 12(a)(2), and 15
of the Securities Act. Damages in unspecified amounts and certain rescission
rights are sought.

         On or about June 5, 2001, an action captioned KENNETH SHIVES, ET AL. V.
BANK OF AMERICA SECURITIES LLC, ET AL., 01 Civ. 4956 (the "SHIVES Action") was
filed in the United States District Court for the Southern District of New York.
The complaint in the SHIVES Action asserts claims against the Company, certain
of its present or former officers and directors (collectively, the "Opus360
Defendants"), two shareholders (the "Selling Shareholders") who sold stock in a
secondary offering and the underwriters that managed the Company's April 2000
Offering, for alleged violations of the federal securities laws (principally
Sections 11, 12(a)(2) and 15 of the Securities Act of 1933, and Sections 10(b)
and 20(a) of the Securities Exchange Act of 1934.) The complaint is based on
allegations that the various underwriter defendants engaged in (and involved
other defendants in) a broad scheme to artificially inflate and maintain the
market price of the common stock of various companies named as defendants
(including Opus360), and to cause the named plaintiffs and other members of the
putative class to purchase the stock of those companies at artificially inflated
prices.

         On or about July 20, 2001, counsel for the plaintiffs in the SHIVES
Action and counsel for the Opus360 Defendants and the Selling Shareholders
executed stipulations in which the plaintiffs agreed to drop the Opus360
Defendants and the Selling Shareholders as defendants in the SHIVES Action and
to dismiss without prejudice the claims asserted in that action against each of
those defendants. Those stipulations were so ordered by the Court on or about
July 24, 2001, and the Opus360 Defendants and the Selling Shareholders are no
longer defendants in the SHIVES Action.

         On October 24, the Company and all other defendants filed motions to
dismiss the claims in the Bland Action. The Company believes the claims made in
the Actions are without merit and intends to vigorously defend the Actions.


                                       20






           ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The information in this discussion contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended and
Section 21E of the Securities Act of 1934, as amended. Such statements are based
upon current expectations that involve risks and uncertainties. Any statements
contained herein that are not statements of historical facts may be deemed to be
forward-looking statements. For example, words such as "may", "will", "should",
"estimates", "predicts", "potential", "continue", "strategy", "believes",
"expects", "anticipates", "plans", "intends", and similar expressions are
intended to identify forward-looking statements. Our actual results and the
timing of certain events may differ significantly from the results discussed in
the forward-looking statements. Important factors that could cause actual
results to differ materially from those expressed or implied by these
forward-looking statements are detailed in the documents filed by the Company
with the Securities and Exchange Commission including but not limited to those
discussed under the caption "Risk Factors" in our definitive Proxy Statement
filed with the SEC on November 6, 2001.

Overview

         On July 31, 2001, the Company consummated the first phase of a
transaction contemplated by the Share Exchange Agreement in connection with
which the Company exchanged approximately 74 million shares of its Common Stock
for all outstanding shares of Legacy Artemis. Generally accepted accounting
principles require in certain circumstances that a company whose shareholders
retain the majority voting interest, governing body and senior management in the
combined business to be treated as the acquiror for financial reporting
purposes. As a result of the transaction contemplated by the Share Exchange
Agreement, the former shareholder of Legacy Artemis will hold a majority
interest in the Company, governing body and senior management in the combined
company. Accordingly, for accounting purposes the transaction will be treated as
a reverse acquisition in which Legacy Artemis is deemed to have purchased
Opus360, although Opus360 remains the legal parent entity and the registrant for
Securities and Exchange Commission reporting purposes.

         Legacy Artemis is a developer and supplier of comprehensive, project
management application software products and consulting services. Founded in
1976, Legacy Artemis has a history of leadership in the project and resource
collaboration market. Legacy Artemis's products estimate, plan, track, and
manage business projects using a comprehensive suite of integrated project and
resource collaboration software solutions. These products help clients
significantly improve their ability to execute projects in a timely, controlled
manner. Using these products, clients can realize such tangible business
benefits as higher project success rates, reduced cost overruns, quicker product
development cycles, and more cost effective allocation and usage of critical
corporate resources.

         Market acceptance of Legacy Artemis's products has been successful in a
wide range of vertical industries including information systems, application
development, telecommunications, aerospace, pharmaceuticals, oil and gas,
construction and engineering, banking and finance, and manufacturing.

         On August 24, 2000, Proha, a publicly held Finnish company, purchased
Legacy Artemis for approximately $50 million in stock and cash. Subsequent to
this acquisition, Proha contributed its wholly owned subsidiary, Artemis Finland
to Legacy Artemis and purchased majority stakes in Enterprise Management Systems


                                       21





Srl, Artemis International S.p.A., Solutions International SA, Artemis
International GMBH, and Artemis Sarl which were subsequently transferred to
Legacy Artemis. As a result of the Share Exchange Agreement between Proha and
Opus360, 19.9% minority interests in each of Accountor and Intellisoft are to be
transferred to Artemis International. The audited combined financial statements
reflect the results of Artemis Finland and the 19.9% interests in Accountor and
Intellisoft from August 24, 2000, Enterprise Management Systems Srl, Artemis
International S.p.A., Solutions International SA, Artemis International GMBH,
and Artemis Sarl from December 1, 2000, and PMSoft Korea Ltd., and JST
Investments Pte Ltd. from January 3, 2001, the respective dates each of these
businesses became under common control. The businesses contributed on December
1, 2000 and January 3, 2001; Enterprise Management Systems Srl, Artemis
International S.p.A., Solutions International SA, Artemis International GMBH,
Artemis Sarl, PMSoft Korea Ltd., and JST Investments Pte Ltd. are referred to as
the Proha contributed businesses. In February 2000, Legacy Artemis elected to
change its fiscal year from March 31 to December 31 to coincide with that of
Proha.

Results of Operations

Three Months Ended September 30, 2001 and 2000

Revenue

         For the quarter ended September 30, 2001, total Revenue was $15.9
million, an increase of 25% from total revenue of $12.7 million for the quarter
ended September 30, 2000. This increase is largely attributable to the addition
of the Contributed Businesses that had combined revenues of $5.4 million for the
three months ended September 30, 2001. Proha contributed these enterprises in
the period from August 24, 2000 to January 2001. These additional operations
helped Services Revenues to more than double from the $3.9 million for the
quarter ending September 30, 2000 to $8.8 million for the quarter ending
September 30, 2001. Support Revenues, benefiting from the expanded maintenance
base, also increased approximately 34%, from $2.9 million to $4.4 million. The
$3.3 million decrease in Software License Revenues reflects a particularly
strong September 2000 quarter and fewer new client sales in the most recent
quarter. The entities that are included in both the three months ended September
30, 2001 and September 30, 2000 had revenues of approximately $10.5 million and
$12.7 million, respectively.

Cost of Revenue

                  Cost of revenue for the quarter ended September 30, 2001
increased to $8.4 million, an increase of $3.3 million or 65% from the $5.1
million for the quarter ended September 30, 2000. The change was primarily a
function of the increased third party consulting costs associated with the
increased consulting revenues. Cost of Software Revenue was essentially flat
despite decreasing software sales because of fixed third party royalty payments.
The Contributed Businesses had combined cost of revenue of $2.7 million for the
three months ended September 30, 2001. The entities that are included in both
the three months ended September 30, 2001 and September 30, 2000 had cost of
revenues of approximately $5.7 million and $5.1 million, respectively.

Gross Profit

         Total gross profit for the quarter ended September 30, 2001 was $7.6
million, almost unchanged from the $7.6 million for the quarter ended September
30, 2000. Gross profit margin for the 2001 period declined to 48% from


                                       22





60% for the three months in 2000 due to the substantial reduction in higher
margin software revenues.

Operating Expenses

         Operating expenses for the quarter ended September 30, 2001 were $15.0
million, an increase of $4.8 million or 46% from the $10.3 million for the
quarter ending September 30, 2000. Operating expenses for the quarter ended
September 30, 2001 included approximately $2.1 million of operating expenses
from Opus360, which was combined with Legacy Artemis on July 31, 2001, and $3.6
million of operating expenses from the Contributed Businesses. These companies
including Opus360 were not included in operating expenses for the quarter ended
September 30, 2000.

         Selling and marketing: Selling and marketing expenses for the quarter
ended September 30, 2001 were $4.4 million, an increase of $1.3 million or 39%
from the $3.1 million for the quarter ended September 30, 2000. The increase in
selling and marketing expenses resulted from the inclusion of the Contributed
Businesses which had combined selling and marketing expenses of $2.1 million for
the three months ended September 30, 2001.

         Research and development: Research and development expenses for the
quarter ended September 30, 2001 were $3.2 million, an increase of $1.3 million
or 70% from the $1.9 million for the quarter ended September 30, 2000. The
increase in research and development expenses resulted from the combination of
the Company with Legacy Artemis. Research and development cost also increased as
the Company continued to launch new products and upgrade existing products
during the quarter. The Contributed Businesses had combined research and
development expenses of $0.2 million for the three months ended September 30,
2001.

         General and administrative: General and administrative expenses for the
quarter ended September 30, 2001 were $3.6 million, an increase of $2.4 million
or 203% from the $1.2 million for the quarter ended September 30, 2000. The
increase in general and administrative expenses resulted from the combination of
the Company with Legacy Artemis. The combined group has increased its overhead
as a result of an increase in its facilities and personnel resulting from the
combination. The Contributed Businesses had combined general and administrative
expenses of $0.7 million for the three months ended September 30, 2001.

         Amortization: Amortization expense consists of the amortization of
goodwill resulting from the acquisition of Legacy Artemis by Proha Plc in August
of 2000. Amortization expense for the quarter ended September 30, 2001 was $3.9
million, an increase of $2.0 million or 103% from the quarter ended September
30, 2000. The current quarter includes amortization for three months compared to
only approximately one and one-half months in the quarter ended September 30,
2000. The Contributed Businesses had combined amortization of $0.7 million for
the three months ended September 30, 2001.

         Management fees: The Company incurred no management fees in the quarter
ended September 30, 2001 since previously existing management agreements were
terminated when the Company and Legacy Artemis entered into the Share Exchange
Agreement. For the quarter ended September 30, 2000, management fees were $0.4
million.

         Acquisition costs: Acquisition costs for the quarter ended September
30, 2001 were $0.3 million. For the quarter ended September 30, 2000 acquisition
costs were $1.8 million and related to the acquisition of Legacy Artemis by
Proha


                                       23





Plc. As the acquired company, Legacy Artemis expensed the costs it incurred
relating to its acquisition by Proha.

Operating Loss

         Operating loss for the quarter ended September 30, 2001 was $7.5
million, an increase of $4.8 million from the $2.6 million for the same period
in 2000. The increase is the result of lower software revenues, the additional
costs of the Opus360 operation and amortization of goodwill for the Contributed
Businesses, partially offset by elimination of management fees and acquisition
costs.

Non-operating Expenses

         Non-operating expenses, consisting primarily of gains/(losses) from
minority interests in joint ventures and interest expense, increased to $0.3
million for the quarter ended September 30, 2001 from $0.2 million for the
quarter ended September 30, 2000. This was due to the start up losses
experienced in two joint ventures, offset slightly by decreased interest costs
accruing from lower borrowings and rates.

Income Tax Benefit

         Income tax benefit for the quarter ended September 30, 2001 was
$15,000, a decrease of approximately $0.3 million from the $0.3 million for the
quarter ended September 30, 2000. The income tax benefit for the quarter ended
September 30, 2000 resulted from the utilization of net operating loss by Legacy
Artemis's foreign subsidiaries.

Net Loss

         As a result of the foregoing, the net loss for the quarter ended
September 30, 2001 increased to $7.7 million from $2.5 million in the comparable
quarter of 2000.

Nine Months Ended September 30, 2001 and 2000

Revenues

         Total Revenues for the nine months ended September 30, 2001 were $50.4
million. This represents an increase of $16.2 million, or 47%, from $34.2
million in the comparable period of 2000. Software license sales declined $2.6
million to $10.8 million for the nine months ended September 30, 2001, primarily
due to the reduction experienced in the third quarter of 2001. Support Revenues,
primarily software maintenance fees, were up $4.2 million to $12.8 million for
the nine months ended September 30, 2001 as a function of the installed base
added from the Contributed Businesses. Consulting revenue increased 120% to
$26.8 million, an increase of $14.7 million from $12.1 million for the first
nine months of fiscal year 2000. This increase reflects more and lengthened
consulting engagements in new and previously served locales. Sales for the nine
months ended September 30, 2001 included $18.9 million from the Contributed
Businesses. For the nine months ended September 30, 2001 the Contributed
Businesses had combined revenue of $18.7 million. The entities that are included
in both the nine months ended September 30, 2001 and September 30, 2000 had
revenues of approximately $31.5 million and $34.2 million, respectively.


                                       24



Cost of Revenues

         For the nine months ended September 30, 2001, the total Cost of Revenue
increased to $25.3 million, an increase of $11.1 million or 78% from the $14.2
million for the period ended September 30, 2000. The increase was primarily a
function of the increased third party consulting costs associated with the
increase in consulting services provided to clients. Cost of Revenues for the
nine months ended September 30, 2001 included $9.8 million from the Contributed
Businesses. The entities that are included in both the nine months ended
September 30, 2001 and September 30, 2000 had cost of revenues of approximately
$15.5 million and $14.2 million, respectively.

Gross Profit

         Total Gross Profit for the period ended September 30, 2001 was $25.1
million, an increase of $5.1 million or 25%, from $20.0 million for the nine
months ended September 30, 2000. Gross profit margin for the first nine months
of 2001 declined to 50% from 58% for the first nine months of 2000 due to
reduced volume of high margin software sales in the most recent quarter.

Operating Expenses

         Operating expenses for the nine months ended September 30, 2001 were
$41.5 million, an increase of $16.8 million or 68% from the $24.7 million for
the quarter ending September 30, 2000. Operating expenses for the nine months
ended September 30, 2001 included approximately $2.1 million of operating
expenses from Opus360 which was acquired by Legacy Artemis on July 31, 2001 and
$9.8 million from the Contributed Businesses. These companies including Opus360
were not included in operating expenses for the quarter ended September 30,
2000.

         Selling and marketing: Selling and marketing expenses for the nine
months ended September 30, 2001 were $12.9 million, an increase of $4.1 million
or 47% from the $8.8 million for the nine months ended September 30, 2000. The
increase in Selling and Marketing expenses resulted from the inclusion of
Selling and Marketing expenses for the Contributed Businesses which had combined
selling and marketing expenses of $5.5 million for the nine months ended
September 30, 2001.

         Research and development: Research and development expenses for the
nine months ended September 30, 2001 were $8.2 million, an increase of $2.3
million or 39% from the $5.9 million for the quarter ended September 30, 2000.
The increase in Research and Development expenses resulted from the inclusion of
Research and Development expenses of $0.6 million from the Contributed
Businesses and $1.1 million from Opus360, which was acquired by Legacy Artemis
in July 2001.

         General and administrative: General and administrative expenses for the
nine months ended September 30, 2001 were $7.0 million, an increase of $3.4
million or 94% from the $3.6 million for the nine months ended September 30,
2000. The increase in general and administrative expenses resulted from the
combination of the Company with Legacy Artemis and from the inclusion of general
and administrative expenses for new members of the Contributed Businesses. The
combined group has increased its overhead as a result of an increase in its
facilities and personnel resulting from the combination. The Contributed
Businesses had combined general and administrative expenses of $1.8 million for
the nine months ended September 30, 2001.


                                      25


         Amortization: Amortization expense consists of the amortization of
goodwill resulting from the acquisition of Legacy Artemis by Proha Plc in August
of 2000. Amortization expense for the nine months ended September 30, 2001 was
$12.2 million, an increase of $8.8 million or 259% for the $3.4 million for the
nine months ended September 30, 2000. The nine months ended September 30, 2000
included amortization for only a few months compared to nine months for the
comparable period in 2001. The Contributed Businesses had combined amortization
of $2.0 million for the nine months ended September 30, 2001.

         Management fees: Management fees for the nine months ended September
30, 2001 were $0.8 million, a decrease of $0.5 million or 41% from the $1.3
million for the nine months ended September 30, 2000. The Company terminated its
management agreements in early 2001.

         Acquisition costs: Acquisition costs for the nine months ended
September 30, 2001 were $0.3 million. For the nine months ended September 30,
2000 acquisition costs were $1.8 million and related to the acquisition of
Legacy Artemis by Proha Plc. As the acquired company, Legacy Artemis expensed
the costs it incurred relating to its acquisition by Proha.

Operating Loss

         The nine month Operating Loss for the period ended September 30, 2001
was $16.4 million, an increase of $11.7 million from the $4.7 million for the
same period in 2000. The increase is primarily attributable to amortization of
goodwill expense of $12.2 million and other operating expenses associated with
the expanded operation.

Non-operating Expenses

         Non-operating expenses consisting of interest expense and losses
associated with minority holdings decreased by $0.5 million to $0.7 million for
the nine months ended September 30, 2001 because of lower average rates and
balances on borrowings. For the nine months ended September 30, 2000,
non-operating expenses were $1.1 million.

Income Tax Expense (Benefit)

         During the nine month period ended September 30, 2000, utilization of
domestic and foreign net operating loss carryforwards and a reduction in the
valuation allowance resulted in a net tax benefit of $2.9 million. Because of
the effect of permanent goodwill differences in the September 2001 period, there
was a net tax expense of $0.1 million.

Net Income (Loss)

         The aforementioned items increased the Net Loss for the nine months
ended September 30, 2001 to $17.1 million from $3.0 million for the same period
in 2000.

 Liquidity and Capital Resources

         Legacy Artemis has historically funded operations through the use of
cash flow from internal cash flow and loans from Computer Sciences Corporation,
the shareholders of Legacy Artemis, the shareholders of Software Productivity
Research and Foothill Capital Corporation ("Foothill").


                                      26


         For the nine months ended September 30, 2001 and 2000, net cash used in
operations was $5.3 million and $1.5 million, respectively. For the nine months
ended September 30, 2001 the $5.3 million cash used in operations was primarily
due to the net loss of $17.1 million adjusted for non-cash amortization of
goodwill and depreciation of $12.9 million, and changes in operating assets and
liabilities. For the nine months ended September 30, 2000, the Company's net
loss was $3.0 million, which was reduced by non-cash expenses and tax benefits
of $1.2 million and changes in operating assets and liabilities of $0.3 million,
resulting in net cash used in operations of $1.5 million.

         Cash provided by investment activities for the nine months ended
September 30, 2001 was $13.9 million compared to cash used in investing
activities of $0.5 million for the nine months ended September 30, 2000. The
cash provided in 2001 resulted from cash provided by entities, primarily
Opus360, that was acquired during the period. Capital expenditures were
approximately $0.5 million for the nine months ended September 30, 2001 and
2000, respectively.

         Net cash used in financing activities was $4.7 million for the nine
months ended September 30, 2001 compared to cash provided by financing
activities of $0.1 million for the nine months ended September 30, 2000. During
the nine months ended September 30, 2001, the Company's financial statements
reflect a reduction in shareholders' equity as a result of certain assets in the
amount of $2.1 million being retained by Proha, the parent company, which were
excluded from the business combination pursuant to the Share Exchange Agreement.
The Company also repaid approximately $5.4 million of debt, primarily to
Foothill, and received additional financing of $2.7 million. During the nine
months ended September 30, 2000, the Company received financing of $5.5 million
and repaid $5.4 million of debt.

         Foothill has extended a combination of a note payable and line of
credit, bearing interest at the prime rate plus 2% (11% at September 30, 2000
and 9% at September 30, 2001) with a final maturity date of August 1, 2002. The
combined balances, which are secured by the Company's assets, at September 30,
2001 and 2000, were $2.4 and $4.0 million, respectively.

         Interest paid under all borrowings was approximately $0.4 million for
the nine months ended September 30, 2001 and $0.7 million for the nine months
ended September 30, 2000.

         Legacy Artemis has a revolving $1.8 million line of credit facility
with Foothill Capital corporation which may be used to fund working capital
requirements. The balance on the line of credit at September 30, 2001 was $1.0
million at September 31, 2001. In addition Opus360 has two lines of credit with
a bank aggregating $2.5 million, which may be used to purchase equipment. The
balance on these lines aggregated $0.8 million at September 30, 2001. The
management of the Company believes that the cash flow from operations will be
sufficient to meet operating and other commitments.

Recent Accounting Pronouncements

         In July 2001, the FASB issued Statement No. 141, Business Combinations,
and Statement No. 142, Goodwill and Other Intangible Assets. Statement 141
requires that the purchase method of accounting be used for all business
combinations initiated after June 30, 2001 as well as all purchase method
business combinations completed after June 30, 2001. Statement 141 also
specifies criteria intangible assets acquired in a purchase method business
combination must meet to be recognized and reported


                                      27


apart from goodwill, noting that any purchase price allocable to an assembled
workforce may not be accounted for separately. Statement 142 will require that
goodwill and intangible assets with indefinite useful lives no longer be
amortized, but instead tested for impairment at least annually in accordance
with the provisions of Statement 142. Statement 142 will also require that
intangible assets with definite useful lives be amortized over their respective
estimated useful lives to their estimated residual values, and reviewed for
impairment in accordance with SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. SFAS 144 is effective for financial statements
issued for fiscal years beginning after December 15, 2001 and will be adopted by
the Company in 2002.

         The Company is required to adopt the provisions of Statement 141
immediately, and Statement 142 effective January 1, 2002. Furthermore, any
goodwill and any intangible asset determined to have an indefinite useful life
that are acquired in a purchase business combination completed after June 30,
2001 will not be amortized, but will continue to be evaluated for impairment in
accordance with the appropriate pre-Statement 142 accounting literature.
Goodwill and intangible assets acquired in business combinations completed
before July 1, 2001 will continue to be amortized prior to the adoption of
Statement 142.

         Statement 141 will require upon adoption of Statement 142, that the
Company evaluate its existing intangible assets that were acquired in a prior
purchase business combination, and to make any necessary reclassifications in
order to conform with the new criteria in Statement 141 for recognition apart
from goodwill. Upon adoption of Statement 142, the Company will be required to
reassess the useful lives and residual values of all intangible assets acquired
in purchase business combinations, and make any necessary amortization period
adjustments by the end of the first interim period after adoption. In addition,
to the extent an intangible asset is identified as having an indefinite useful
life, the Company will be required to test the intangible asset for impairment
in accordance with the provisions of Statement 142 within the first interim
period. Any impairment loss will be measured as of the date of adoption and
recognized as the cumulative effect of a change in accounting principle in the
first interim period.

         As of September 30, 2001, the Company has approximately $51.2 million
of unamortized goodwill and other intangible assets subject to the transition
provisions of Statements 141 and 142. The Company has not yet determined the
effects SFAS 142 will have on the Company's operating results or financial
position.

         In October 2001, the FASB issued Statements of Financial Accounting
Standards No. 144, "Accounting for the Impairment or Disposal of Long-Lived
Assets," ("SFAS 144"). SFAS 144, which replaces SFAS 121 "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of,"
requires long-lived assets to be measured at the lower of carrying amount or
fair value less the cost to sell. SFAS 144 also broadens disposal transactions
reporting related to discontinued operations. SFAS 144 is effective for
financial statements issued for fiscal years beginning after December 15, 2001.
The Company has not yet determined the effects SFAS 144 will have on its
financial position, results of operations or cash flows.

Qualitative and Quantitative Disclosure About Market Risk


                                      28


         At September 30, 2001, the majority of our cash balances were held
primarily in the form of short-term highly liquid investment grade corporate and
government securities. As a result, our interest income may be sensitive to
changes in the general level of U.S. interest rates. However, due to the
short-term nature of our investments and the fact that we generally hold these
investments until their maturity dates, we believe that we are not subject to
any material interest or market rate risks.

         The Company utilizes lines of credit to purchase equipment and to back
certain financial obligations. The Company's outstanding balance under its lines
of credit at September 30, 2001 was $3.7 million.

         The table below provides information about the Company's market
sensitive financial instruments and constitutes a forward looking statement.

Principal Amount by Expected Maturity
 (in thousands)



                                                           Year ending December 31,
                                          -------------------------------------------------
                                                     2001            2002              2003
                                          -------------------------------------------------

                                                                         
Foothill note payable                             271,000       1,082,000         1,078,000
  Average interest rate                            10.25%           9.50%             9.50%

Proha note payable                                      -         390,000
  Average interest rate                                                4%

Silicon Valley Bank note payable                  120,000         546,000           140,000
  Average interest rate                             9.25%           8.75%             8.75%

Other note payable                                 48,000
  Average interest rate                             9.00%




                                      29


ADDITIONAL INFORMATION

Part II - OTHER INFORMATION

Item 1. Legal Proceedings

         On April 6, 2001 a lawsuit purporting to be a class action and
captioned CHARLES BLAND VS. OPUS360 CORPORATION, ET AL., 01 Civ. 2938 (the
"BLAND Action") was filed in the United States District Court for the Southern
District of New York. The BLAND Action is brought on behalf of a proposed class
of all persons who acquired securities of the Company between April 7, 2000 and
December 6, 2000. Named as defendants in the BLAND Action are the Company,
eleven current and former officers and directors of the Company, the
underwriters of the Company's initial public offering and two shareholders (the
"Selling Shareholders") who sold stock in a secondary offering (collectively
with the initial public offering, the "Offering") concurrent with the initial
public offering.

         The amended and restated complaint in the BLAND Action alleges that,
among other things, the plaintiff and members of the proposed class were damaged
when they acquired securities of the Company because false and misleading
information and material omissions in the registration statement relating to the
Offering caused the prices of the Company's securities to be inflated
artificially. It also alleges violations of Sections 11, 12(a)(2), and 15 of the
Securities Act of 1933 (the "Securities Act"). Damages in unspecified amounts
and certain rescission rights are sought.

         Since the filing of the BLAND Action, ten similar putative class
actions (the "Additional Actions" and together with the BLAND Action, the
"Actions") also have been filed in the United States District Court for the
Southern District of New York. The Additional Actions are brought on behalf of
all persons who acquired securities of the Company between April 7, 2000 and
March 20, 2001. Named as defendants in the Additional Actions are the Company,
ten current and former officers and directors of the Company, the underwriters
of the Company's initial public offering and the Selling Shareholders. As in the
BLAND Action, the complaints in the Additional Actions allege false and
misleading information and material omissions in the registration statement
relating to the Offering in purported violation of Sections 11, 12(a)(2), and 15
of the Securities Act. Damages in unspecified amounts and certain rescission
rights are sought.

         On or about June 5, 2001, an action captioned KENNETH SHIVES, ET AL. V.
BANK OF AMERICA SECURITIES LLC, ET AL., 01 Civ. 4956 (the "SHIVES Action") was
filed in the United States District Court for the Southern District of New York.
The complaint in the SHIVES Action asserts claims against the Company, certain
of its present or former officers and directors (collectively, the "Opus360
Defendants"), the Selling Shareholders and the underwriters that managed the
Company's April 2000 Offering, for alleged violations of the federal securities
laws (principally Sections 11, 12(a)(2) and 15 of the Securities Act of 1933,
and Sections 10(b) and 20(a) of the Securities Exchange Act of 1934.) The
complaint is based on allegations that the various underwriter defendants
engaged in (and involved other defendants in) a broad scheme to artificially
inflate and maintain the market price of the common stock of various companies
named as defendants (including Opus360), and to cause the named plaintiffs and
other members of the putative class to purchase the stock of those companies at
artificially inflated prices.


                                      30


         On or about July 20, 2001, counsel for the plaintiffs in the SHIVES
Action and counsel for the Opus360 Defendants and the Selling Shareholders
executed stipulations in which the plaintiffs agreed to drop the Opus360
Defendants and the Selling Shareholders as defendants in the SHIVES Action and
to dismiss without prejudice the claims asserted in that action against each of
those defendants. Those stipulations were so ordered by the Court on or about
July 24, 2001 and the Opus360 Defendants and the Selling Shareholders are no
longer defendants in the SHIVES Action.

         On October 24, the Company and all other defendants filed motions to
dismiss the claims in the Bland Action. The Company believes the claims made in
the Actions are without merit and intends to vigorously defend the Actions.

Item 2. Change in Securities and Use of Proceeds

 On July 31, 2001, the Company issued 73,938,802 shares of its common stock to
Proha Plc ("Proha") in exchange for all of the capital stock of Artemis
Acquisition Corporation, the parent company of the Artemis business. This
represented the closing of the first phase of the transaction contemplated by
the Share Exchange Agreement dated as of April 11, 2001, as amended, between the
Company and Proha. This offering was exempt from registration under Section 4(2)
of the Securities Act and satisfied the terms and conditions of Rule 506 of the
Securities Act. A Form D was filed on [August 14], 2001. The second phase of the
transaction, in which the Company will issue an additional approximately 125.5
million shares of common stock to Proha, and receive 19.9% of each of two other
subsidiaries of Proha, is expected to close promptly after the conclusion of the
Company's special meeting of stockholders scheduled to be held on November 20,
2001

Item 3. Defaults Upon Senior Securities

      None.

Item 4. Submission of Matters to a Vote of Security Holders

      None.

Item 5. Other Information

      None.

Item 6. Exhibits and Reports on Form 8-K.

a. Exhibits

         "First Amendment to the Share Exchange Agreement, dated as of July 10
2001, between Opus360 Corporation and Proha Plc", is incorporated herein by
reference to Form 8-K filed by the Company with the SEC on July 12, 2001.

b. Reports on Form 8-K

         The Company filed a Current Report on Form 8-K on July 12, 2001 to
report the execution of an amendment to the Share Exchange Agreement, dated
April 11, 2001, by and among Opus360 Corporation and Proha Plc, pursuant to
which the Company is expected to combine with Artemis Management Systems, Inc.


                                      31


         The Company also filed a Current Report on Form 8-K on August 13, 2001,
announcing that the first closing contemplated under the Share Exchange
Agreement, as amended by the First Amendment, was consummated on July 31, 2001
and that Proha's Artemis subsidiaries and Opus360 have combined operations and
will operate as Artemis International Solutions.





                                      32


                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date: November 19, 2001                      Opus360 Corporation
                                             (Registrant)


                                             /s/ Peter Schwartz
                                             ------------------
                                        Executive Vice President and
                                          Chief Financial Officer
                                                (Signature)





                                      33