Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______
Commission file number 1-11840
THE ALLSTATE CORPORATION
(Exact name of registrant as specified in its charter)
|
| | | | |
| Delaware | | 36-3871531 | |
| (State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) | |
|
| | | |
| 2775 Sanders Road, Northbrook, Illinois | 60062 | |
| (Address of principal executive offices) | (Zip Code) | |
(847) 402-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer | X | Accelerated filer | ____ |
| | | |
Non-accelerated filer | (Do not check if a smaller reporting company) | Smaller reporting company | ____ |
| | | |
| | Emerging growth company | ____ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
As of July 17, 2017, the registrant had 361,359,566 common shares, $.01 par value, outstanding.
The Allstate Corporation
Index to Quarterly Report on Form 10-Q
June 30, 2017
|
| | |
Part I | Financial Information | Page |
| | |
| | |
| | |
| Condensed Consolidated Statements of Operations for the Three-Month and Six-Month Periods Ended June 30, 2017 and 2016 (unaudited) | |
| Condensed Consolidated Statements of Comprehensive Income for the Three-Month and Six-Month Periods Ended June 30, 2017 and 2016 (unaudited) | |
| Condensed Consolidated Statements of Financial Position as of June 30, 2017 (unaudited) and December 31, 2016 | |
| Condensed Consolidated Statements of Shareholders’ Equity for the Six-Month Periods Ended June 30, 2017 and 2016 (unaudited) | |
| Condensed Consolidated Statements of Cash Flows for the Six-Month Periods Ended June 30, 2017 and 2016 (unaudited) | |
| | |
| | |
| | |
| | |
| | |
| Overview | |
| | |
| | |
| | |
| Allstate brand | |
| Esurance brand | |
| Encompass brand | |
| SquareTrade | |
| | |
| | |
| Allstate Life | |
| Allstate Benefits | |
| Allstate Annuities | |
| | |
| | |
| | |
| | |
| | |
| | |
Part II | Other Information | |
| | |
| | |
| | |
| | |
Part I. Financial Information
Item 1. Financial Statements
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Operations
|
| | | | | | | | | | | | | | | |
($ in millions, except per share data) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (unaudited) | | (unaudited) |
Revenues | |
| | |
| | |
| | |
|
Property-liability insurance premiums | $ | 8,018 |
| | $ | 7,814 |
| | $ | 15,977 |
| | $ | 15,537 |
|
Life and annuity premiums and contract charges | 591 |
| | 564 |
| | 1,184 |
| | 1,130 |
|
Net investment income | 897 |
| | 762 |
| | 1,645 |
| | 1,493 |
|
Realized capital gains and losses: | |
| | |
| | |
| | |
|
Total other-than-temporary impairment (“OTTI”) losses | (47 | ) | | (77 | ) | | (109 | ) | | (168 | ) |
OTTI losses reclassified to (from) other comprehensive income | (3 | ) | | (2 | ) | | — |
| | 8 |
|
Net OTTI losses recognized in earnings | (50 | ) | | (79 | ) | | (109 | ) | | (160 | ) |
Sales and other realized capital gains and losses | 131 |
| | 103 |
| | 324 |
| | 35 |
|
Total realized capital gains and losses | 81 |
| | 24 |
| | 215 |
| | (125 | ) |
| 9,587 |
| | 9,164 |
| | 19,021 |
| | 18,035 |
|
Costs and expenses | |
| | |
| | |
| | |
|
Property-liability insurance claims and claims expense | 5,689 |
| | 5,901 |
| | 11,105 |
| | 11,585 |
|
Life and annuity contract benefits | 486 |
| | 454 |
| | 960 |
| | 909 |
|
Interest credited to contractholder funds | 175 |
| | 185 |
| | 348 |
| | 375 |
|
Amortization of deferred policy acquisition costs | 1,176 |
| | 1,126 |
| | 2,345 |
| | 2,255 |
|
Operating costs and expenses | 1,086 |
| | 1,040 |
| | 2,183 |
| | 2,022 |
|
Restructuring and related charges | 53 |
| | 11 |
| | 63 |
| | 16 |
|
Interest expense | 83 |
| | 72 |
| | 168 |
| | 145 |
|
| 8,748 |
| | 8,789 |
| | 17,172 |
| | 17,307 |
|
| | | | | | | |
Gain on disposition of operations | 12 |
| | 1 |
| | 14 |
| | 3 |
|
| | | | | | | |
Income from operations before income tax expense | 851 |
| | 376 |
| | 1,863 |
| | 731 |
|
| | | | | | | |
Income tax expense | 272 |
| | 105 |
| | 589 |
| | 214 |
|
| | | | | | | |
Net income | 579 |
| | 271 |
| | 1,274 |
| | 517 |
|
| | | | | | | |
Preferred stock dividends | 29 |
| | 29 |
| | 58 |
| | 58 |
|
| | | | | | | |
Net income applicable to common shareholders | $ | 550 |
| | $ | 242 |
| | $ | 1,216 |
| | $ | 459 |
|
| | | | | | | |
Earnings per common share: | |
| | |
| | |
| | |
|
Net income applicable to common shareholders per common share - Basic | $ | 1.51 |
| | $ | 0.65 |
| | $ | 3.34 |
| | $ | 1.22 |
|
Weighted average common shares - Basic | 363.6 |
| | 373.6 |
| | 364.6 |
| | 375.8 |
|
Net income applicable to common shareholders per common share - Diluted | $ | 1.49 |
| | $ | 0.64 |
| | $ | 3.29 |
| | $ | 1.21 |
|
Weighted average common shares - Diluted | 369.0 |
| | 378.1 |
| | 370.1 |
| | 380.5 |
|
Cash dividends declared per common share | $ | 0.37 |
| | $ | 0.33 |
| | $ | 0.74 |
| | $ | 0.66 |
|
See notes to condensed consolidated financial statements.
The Allstate Corporation 1
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
|
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (unaudited) | | (unaudited) |
Net income | $ | 579 |
| | $ | 271 |
| | $ | 1,274 |
| | $ | 517 |
|
| | | | | | | |
Other comprehensive income, after-tax | |
| | |
| | |
| | |
|
Changes in: | |
| | |
| | |
| | |
|
Unrealized net capital gains and losses | 270 |
| | 424 |
| | 473 |
| | 1,004 |
|
Unrealized foreign currency translation adjustments | 11 |
| | 5 |
| | 8 |
| | 19 |
|
Unrecognized pension and other postretirement benefit cost | 18 |
| | 16 |
| | 37 |
| | 27 |
|
Other comprehensive income, after-tax | 299 |
| | 445 |
| | 518 |
| | 1,050 |
|
| | | | | | | |
Comprehensive income | $ | 878 |
| | $ | 716 |
| | $ | 1,792 |
| | $ | 1,567 |
|
See notes to condensed consolidated financial statements.
2 www.allstate.com
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Financial Position
|
| | | | | | | |
($ in millions, except par value data) | June 30, 2017 | | December 31, 2016 |
Assets | (unaudited) | | |
|
Investments | |
| | |
|
Fixed income securities, at fair value (amortized cost $56,901 and $56,576) | $ | 58,656 |
| | $ | 57,839 |
|
Equity securities, at fair value (cost $5,321 and $5,157) | 6,117 |
| | 5,666 |
|
Mortgage loans | 4,336 |
| | 4,486 |
|
Limited partnership interests | 6,206 |
| | 5,814 |
|
Short-term, at fair value (amortized cost $2,175 and $4,288) | 2,175 |
| | 4,288 |
|
Other | 3,815 |
| | 3,706 |
|
Total investments | 81,305 |
| | 81,799 |
|
Cash | 482 |
| | 436 |
|
Premium installment receivables, net | 5,693 |
| | 5,597 |
|
Deferred policy acquisition costs | 4,037 |
| | 3,954 |
|
Reinsurance recoverables, net | 8,722 |
| | 8,745 |
|
Accrued investment income | 573 |
| | 567 |
|
Property and equipment, net | 1,072 |
| | 1,065 |
|
Goodwill | 2,309 |
| | 1,219 |
|
Other assets | 3,256 |
| | 1,835 |
|
Separate Accounts | 3,416 |
| | 3,393 |
|
Total assets | $ | 110,865 |
| | $ | 108,610 |
|
Liabilities | |
| | |
|
Reserve for property-liability insurance claims and claims expense | $ | 25,884 |
| | $ | 25,250 |
|
Reserve for life-contingent contract benefits | 12,234 |
| | 12,239 |
|
Contractholder funds | 19,832 |
| | 20,260 |
|
Unearned premiums | 13,024 |
| | 12,583 |
|
Claim payments outstanding | 939 |
| | 879 |
|
Deferred income taxes | 1,104 |
| | 487 |
|
Other liabilities and accrued expenses | 6,583 |
| | 6,599 |
|
Long-term debt | 6,348 |
| | 6,347 |
|
Separate Accounts | 3,416 |
| | 3,393 |
|
Total liabilities | 89,364 |
| | 88,037 |
|
Commitments and Contingent Liabilities (Note 11) |
|
| |
|
|
Shareholders’ equity | |
| | |
|
Preferred stock and additional capital paid-in, $1 par value, 25 million shares authorized, 72.2 thousand shares issued and outstanding, and $1,805 aggregate liquidation preference | 1,746 |
| | 1,746 |
|
Common stock, $.01 par value, 2.0 billion shares authorized and 900 million issued, 361 million and 366 million shares outstanding | 9 |
| | 9 |
|
Additional capital paid-in | 3,269 |
| | 3,303 |
|
Retained income | 41,622 |
| | 40,678 |
|
Deferred ESOP expense | (6 | ) | | (6 | ) |
Treasury stock, at cost (539 million and 534 million shares) | (25,241 | ) | | (24,741 | ) |
Accumulated other comprehensive income: | |
| | |
|
Unrealized net capital gains and losses: | |
| | |
|
Unrealized net capital gains and losses on fixed income securities with OTTI | 65 |
| | 57 |
|
Other unrealized net capital gains and losses | 1,590 |
| | 1,091 |
|
Unrealized adjustment to DAC, DSI and insurance reserves | (129 | ) | | (95 | ) |
Total unrealized net capital gains and losses | 1,526 |
| | 1,053 |
|
Unrealized foreign currency translation adjustments | (42 | ) | | (50 | ) |
Unrecognized pension and other postretirement benefit cost | (1,382 | ) | | (1,419 | ) |
Total accumulated other comprehensive income (loss) | 102 |
| | (416 | ) |
Total shareholders’ equity | 21,501 |
| | 20,573 |
|
Total liabilities and shareholders’ equity | $ | 110,865 |
| | $ | 108,610 |
|
See notes to condensed consolidated financial statements.
The Allstate Corporation 3
The Allstate Corporate and Subsidiaries
Condensed Consolidated Statements of Shareholders’ Equity
|
| | | | | | | |
($ in millions) | Six months ended June 30, |
| 2017 | | 2016 |
| (unaudited) |
Preferred stock par value | $ | — |
| | $ | — |
|
| | | |
Preferred stock additional capital paid-in | 1,746 |
| | 1,746 |
|
| | | |
Common stock | 9 |
| | 9 |
|
| | | |
Additional capital paid-in | |
| | |
|
Balance, beginning of period | 3,303 |
| | 3,245 |
|
Forward contract on accelerated share repurchase agreement | (38 | ) | | (52 | ) |
Equity incentive plans activity | 4 |
| | 10 |
|
Balance, end of period | 3,269 |
| | 3,203 |
|
| | | |
Retained income | |
| | |
|
Balance, beginning of period | 40,678 |
| | 39,413 |
|
Net income | 1,274 |
| | 517 |
|
Dividends on common stock | (272 | ) | | (249 | ) |
Dividends on preferred stock | (58 | ) | | (58 | ) |
Balance, end of period | 41,622 |
| | 39,623 |
|
| | | |
Deferred ESOP expense | (6 | ) | | (13 | ) |
| | | |
Treasury stock | |
| | |
|
Balance, beginning of period | (24,741 | ) | | (23,620 | ) |
Shares acquired | (646 | ) | | (829 | ) |
Shares reissued under equity incentive plans, net | 146 |
| | 139 |
|
Balance, end of period | (25,241 | ) | | (24,310 | ) |
| | | |
Accumulated other comprehensive income | |
| | |
|
Balance, beginning of period | (416 | ) | | (755 | ) |
Change in unrealized net capital gains and losses | 473 |
| | 1,004 |
|
Change in unrealized foreign currency translation adjustments | 8 |
| | 19 |
|
Change in unrecognized pension and other postretirement benefit cost | 37 |
| | 27 |
|
Balance, end of period | 102 |
| | 295 |
|
Total shareholders’ equity | $ | 21,501 |
| | $ | 20,553 |
|
See notes to condensed consolidated financial statements.
4 www.allstate.com
The Allstate Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
|
| | | | | | | |
($ in millions) | Six months ended June 30, |
| 2017 | | 2016 |
Cash flows from operating activities | (unaudited) |
Net income | $ | 1,274 |
| | $ | 517 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Depreciation, amortization and other non-cash items | 238 |
| | 188 |
|
Realized capital gains and losses | (215 | ) | | 125 |
|
Gain on disposition of operations | (14 | ) | | (3 | ) |
Interest credited to contractholder funds | 348 |
| | 375 |
|
Changes in: | |
| | |
|
Policy benefits and other insurance reserves | 228 |
| | 577 |
|
Unearned premiums | 34 |
| | 62 |
|
Deferred policy acquisition costs | (65 | ) | | (72 | ) |
Premium installment receivables, net | (51 | ) | | (27 | ) |
Reinsurance recoverables, net | 6 |
| | (120 | ) |
Income taxes | (42 | ) | | (176 | ) |
Other operating assets and liabilities | (393 | ) | | (88 | ) |
Net cash provided by operating activities | 1,348 |
| | 1,358 |
|
Cash flows from investing activities | |
| | |
|
Proceeds from sales | |
| | |
|
Fixed income securities | 14,521 |
| | 12,589 |
|
Equity securities | 3,430 |
| | 2,487 |
|
Limited partnership interests | 481 |
| | 363 |
|
Other investments | 118 |
| | 144 |
|
Investment collections | |
| | |
|
Fixed income securities | 2,063 |
| | 2,138 |
|
Mortgage loans | 305 |
| | 150 |
|
Other investments | 337 |
| | 168 |
|
Investment purchases | |
| | |
|
Fixed income securities | (17,214 | ) | | (12,947 | ) |
Equity securities | (3,473 | ) | | (2,672 | ) |
Limited partnership interests | (578 | ) | | (703 | ) |
Mortgage loans | (148 | ) | | (264 | ) |
Other investments | (532 | ) | | (449 | ) |
Change in short-term investments, net | 2,142 |
| | (669 | ) |
Change in other investments, net | 107 |
| | (39 | ) |
Purchases of property and equipment, net | (146 | ) | | (120 | ) |
Acquisition of operations | (1,356 | ) | | — |
|
Net cash provided by investing activities | 57 |
| | 176 |
|
Cash flows from financing activities | |
| | |
|
Repayments of long-term debt | — |
| | (16 | ) |
Contractholder fund deposits | 515 |
| | 522 |
|
Contractholder fund withdrawals | (957 | ) | | (1,013 | ) |
Dividends paid on common stock | (257 | ) | | (240 | ) |
Dividends paid on preferred stock | (58 | ) | | (58 | ) |
Treasury stock purchases | (657 | ) | | (904 | ) |
Shares reissued under equity incentive plans, net | 108 |
| | 72 |
|
Excess tax benefits on share-based payment arrangements | — |
| | 20 |
|
Other | (53 | ) | | 34 |
|
Net cash used in financing activities | (1,359 | ) | | (1,583 | ) |
Net increase (decrease) in cash | 46 |
| | (49 | ) |
Cash at beginning of period | 436 |
| | 495 |
|
Cash at end of period | $ | 482 |
| | $ | 446 |
|
See notes to condensed consolidated financial statements.
The Allstate Corporation 5
The Allstate Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. General
Basis of presentation
The accompanying condensed consolidated financial statements include the accounts of The Allstate Corporation (the “Corporation”) and its wholly owned subsidiaries, primarily Allstate Insurance Company (“AIC”), a property-liability insurance company with various property-liability and life and investment subsidiaries, including Allstate Life Insurance Company (“ALIC”) (collectively referred to as the “Company” or “Allstate”). These condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).
The condensed consolidated financial statements and notes as of June 30, 2017 and for the three-month and six-month periods ended June 30, 2017 and 2016 are unaudited. The condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations and cash flows for the interim periods. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year. All significant intercompany accounts and transactions have been eliminated.
Adopted accounting standards
Employee Share-Based Payment Accounting
Effective January 1, 2017, the Company adopted new Financial Accounting Standards Board (“FASB”) guidance that amends the accounting for share-based payments on a prospective basis. Under the new guidance, reporting entities are required to recognize all tax effects related to share-based payments at settlement or expiration through the income statement and the requirement to delay recognition of certain tax benefits until they reduce current taxes payable is eliminated. The new guidance also permits employers to withhold shares issued in connection with an employee’s exercise of options or the settlement of stock awards, up to the employee’s maximum individual statutory tax rate, to meet tax withholding requirements without causing liability classification of the award. In addition, all tax-related cash flows resulting from share-based payments are reported as operating activities on the statement of cash flows whereas cash payments made to taxing authorities on an employee’s behalf for withheld shares are presented as financing activities. The adoption of this guidance had no impact on the Company’s results of operations or financial position on the date of adoption.
Transition to Equity Method Accounting
Effective January 1, 2017, the Company adopted new FASB guidance amending the accounting requirements for transitioning to the equity method of accounting (“EMA”), including a transition from the cost method. The guidance requires the cost of acquiring an additional interest in an investee to be added to the existing carrying value to establish the initial basis of the EMA investment. Under the new guidance, no retroactive adjustment is required when an investment initially qualifies for EMA treatment. The guidance is applied prospectively to investments that qualify for EMA after application of the cost method of accounting. Accordingly, the adoption of this guidance had no impact on the Company’s results of operations or financial position.
Pending accounting standards
Revenue from Contracts with Customers
In May 2014, the FASB issued guidance which revises the criteria for revenue recognition. Insurance contracts are excluded from the scope of the new guidance. Under the guidance, the transaction price is attributed to underlying performance obligations in the contract and revenue is recognized as the entity satisfies the performance obligations and transfers control of a good or service to the customer. Incremental costs of obtaining a contract may be capitalized to the extent the entity expects to recover those costs. The guidance is effective for reporting periods beginning after December 15, 2017 and is to be applied retrospectively. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Recognition and Measurement of Financial Assets and Financial Liabilities
In January 2016, the FASB issued guidance requiring equity investments, including equity securities and limited partnership interests, that are not accounted for under the equity method of accounting or result in consolidation to be measured at fair value with changes in fair value recognized in net income. Equity investments without readily determinable fair values may be measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the
6 www.allstate.com
identical or a similar investment of the same issuer. When a qualitative assessment of equity investments without readily determinable fair values indicates that impairment exists, the carrying value is required to be adjusted to fair value, if lower. The guidance clarifies that an entity should evaluate the realizability of a deferred tax asset related to available-for-sale fixed income securities in combination with the entity’s other deferred tax assets. The guidance also changes certain disclosure requirements. The guidance is effective for interim and annual periods beginning after December 15, 2017, and is to be applied through a cumulative-effect adjustment to beginning retained income as of the date of adoption. The new guidance related to equity investments without readily determinable fair values is applied prospectively as of the date of adoption. The most significant anticipated impacts, using values as of June 30, 2017, relate to the change in accounting for equity securities, where $796 million of pre-tax unrealized net capital gains would be reclassified from accumulated other comprehensive income to retained income, and cost method limited partnership interests (excluding limited partnership interests accounted for on a cost recovery basis), where the carrying value would increase by approximately $202 million, pre-tax, with the offsetting adjustment recognized in retained income.
Accounting for Leases
In February 2016, the FASB issued guidance that revises the accounting for leases. Under the new guidance, lessees will be required to recognize a right-of-use asset and lease liability for all leases other than those that meet the definition of a short-term lease. The lease liability will be equal to the present value of lease payments. A right-of-use asset will be based on the lease liability adjusted for qualifying initial direct costs. The expense of operating leases under the new guidance will be recognized in the income statement on a straight-line basis after combining the lease expense components (interest expense on the lease liability and amortization of the right-of-use asset) over the term of the lease. For finance leases, the expense components are computed separately and produce greater up-front expense compared to operating leases as interest expense on the lease liability is higher in early years and the right-of-use asset is amortized on a straight-line basis consistent with operating leases. Lease classification will be based on criteria similar to those currently applied. The accounting model for lessors will be similar to the current model with modifications to reflect definition changes for components such as initial direct costs. Lessors will continue to classify leases as operating, direct financing, or sales-type. The guidance is effective for reporting periods beginning after December 15, 2018 using a modified retrospective approach applied at the beginning of the earliest period presented. The Company is in the process of evaluating the impact of adoption, which is not expected to be material to the Company’s results of operations or financial position.
Measurement of Credit Losses on Financial Instruments
In June 2016, the FASB issued guidance which revises the credit loss recognition criteria for certain financial assets measured at amortized cost, including reinsurance recoverables. The new guidance replaces the existing incurred loss recognition model with an expected loss recognition model. The objective of the expected credit loss model is for the reporting entity to recognize its estimate of expected credit losses for affected financial assets in a valuation allowance deducted from the amortized cost basis of the related financial assets that results in presenting the net carrying value of the financial assets at the amount expected to be collected. The reporting entity must consider all available relevant information when estimating expected credit losses, including details about past events, current conditions, and reasonable and supportable forecasts over the life of an asset. Financial assets may be evaluated individually or on a pooled basis when they share similar risk characteristics. The measurement of credit losses for available-for-sale debt securities measured at fair value is not affected except that credit losses recognized are limited to the amount by which fair value is below amortized cost and the carrying value adjustment is recognized through a valuation allowance and not as a direct write-down. The guidance is effective for interim and annual periods beginning after December 15, 2019, and for most affected instruments must be adopted using a modified retrospective approach, with a cumulative effect adjustment recorded to beginning retained income. The Company is in the process of evaluating the impact of adoption.
Goodwill Impairment
In January 2017, the FASB issued guidance to simplify the accounting for goodwill impairment which removes the second step of the goodwill impairment test that requires a hypothetical purchase price allocation. Under the new guidance, goodwill impairment will be measured and recognized as the amount by which a reporting unit’s carrying value, including goodwill, exceeds its fair value, not to exceed the carrying amount of goodwill allocated to the reporting unit. The revised guidance does not affect a reporting entity’s ability to first assess qualitative factors by reporting unit to determine whether to perform the quantitative goodwill impairment test. The guidance is effective for goodwill impairment tests in fiscal years beginning after December 15, 2019, with early adoption permitted. The guidance is to be applied on a prospective basis, with the effects, if any, recognized in net income in the period of adoption. The impact to the Company upon adoption is dependent upon the excess, if any, of carrying value of the Company’s reporting units, including goodwill, over their respective fair values, a measure that is not currently determinable.
Presentation of Net Periodic Pension and Postretirement Benefits Costs
In March 2017, the FASB issued guidance to improve the presentation of net periodic pension and postretirement benefits costs that requires the service cost component to be reported in operating expenses together with other employee compensation
The Allstate Corporation 7
costs and all other components of net periodic pension and postretirement benefits costs reported in non-operating expenses. If the reporting entity does not separately report operating and non-operating expenses on the statement of operations it is required to identify, on the statement of operations or in disclosures, the line items in which the components of net periodic pension and postretirement benefits costs are presented. The new guidance permits only the service cost component to be eligible for capitalization where applicable. The guidance is effective for annual periods beginning after December 15, 2017 and for interim periods within those annual periods. The guidance is to be applied on a prospective basis for capitalization of service costs where applicable and on a retrospective basis for the presentation of the service cost and other components of net periodic pension benefit costs in the statements of operations or in disclosures. The impact of adoption is not expected to be material to the Company’s results of operations or financial position.
2. Earnings per Common Share
Basic earnings per common share is computed using the weighted average number of common shares outstanding, including vested unissued participating restricted stock units. Diluted earnings per common share is computed using the weighted average number of common and dilutive potential common shares outstanding. For the Company, dilutive potential common shares consist of outstanding stock options and unvested non-participating restricted stock units and contingently issuable performance stock awards.
The computation of basic and diluted earnings per common share is presented in the following table.
|
| | | | | | | | | | | | | | | |
($ in millions, except per share data) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Numerator: | |
| | |
| | |
| | |
|
Net income | $ | 579 |
| | $ | 271 |
| | $ | 1,274 |
| | $ | 517 |
|
Less: Preferred stock dividends | 29 |
| | 29 |
| | 58 |
| | 58 |
|
Net income applicable to common shareholders (1) | $ | 550 |
| | $ | 242 |
| | $ | 1,216 |
| | $ | 459 |
|
| | | | | | | |
Denominator: | |
| | |
| | |
| | |
|
Weighted average common shares outstanding | 363.6 |
| | 373.6 |
| | 364.6 |
| | 375.8 |
|
Effect of dilutive potential common shares: | |
| | |
| | |
| | |
|
Stock options | 4.3 |
| | 3.4 |
| | 4.2 |
| | 3.4 |
|
Restricted stock units (non-participating) and performance stock awards | 1.1 |
| | 1.1 |
| | 1.3 |
| | 1.3 |
|
Weighted average common and dilutive potential common shares outstanding | 369.0 |
| | 378.1 |
| | 370.1 |
| | 380.5 |
|
| | | | | | | |
Earnings per common share - Basic | $ | 1.51 |
| | $ | 0.65 |
| | $ | 3.34 |
| | $ | 1.22 |
|
Earnings per common share - Diluted | $ | 1.49 |
| | $ | 0.64 |
| | $ | 3.29 |
| | $ | 1.21 |
|
_____________________________
| |
(1) | Net income applicable to common shareholders is net income less preferred stock dividends. |
The effect of dilutive potential common shares does not include the effect of options with an anti-dilutive effect on earnings per common share because their exercise prices exceed the average market price of Allstate common shares during the period or for which the unrecognized compensation cost would have an anti-dilutive effect. Options to purchase 2.5 million and 4.8 million Allstate common shares, with exercise prices ranging from $74.03 to $86.61 and $57.29 to $71.29, were outstanding for the three-month periods ended June 30, 2017 and 2016, respectively, but were not included in the computation of diluted earnings per common share in those periods. Options to purchase 2.6 million and 4.8 million Allstate common shares, with exercise prices ranging from $69.95 to $86.61 and $57.29 to $71.29, were outstanding for the six-month periods ended June 30, 2017 and 2016, respectively, but were not included in the computation of diluted earnings per common share in those periods.
3. Acquisition
On January 3, 2017, the Company acquired SquareTrade Holding Company, Inc. (“SquareTrade”), a consumer product protection plan provider that distributes through many of America’s major retailers and Europe’s mobile operators, for $1.4 billion in cash. SquareTrade provides protection plans primarily covering consumer appliances and electronics, such as TVs, smartphones and computers. This acquisition broadens Allstate’s unique product offerings to better meet consumers’ needs.
In connection with the acquisition, the Company recorded goodwill of $1.08 billion, commissions paid to retailers (reported in deferred policy acquisition costs) of $70 million, other intangible assets (reported in other assets) of $555 million, contractual liability insurance policy premium expenses (reported in other assets) of $201 million, unearned premiums of $373 million and net deferred income tax liability of $140 million. The Company increased goodwill in the second quarter of 2017 by $14 million related to an adjustment to the fair value of the opening balance sheet liabilities.
8 www.allstate.com
As of June 30, 2017, the Company has $30 million of restricted cash related to an escrow account in connection with the acquisition that is recorded in other assets.
4. Reporting Segments
Summarized revenue data for each of the Company’s reportable segments are as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Property-Liability | |
| | |
| | |
| | |
|
Property-liability insurance premiums | |
| | |
| | |
| | |
|
Auto | $ | 5,437 |
| | $ | 5,306 |
| | $ | 10,825 |
| | $ | 10,526 |
|
Homeowners | 1,815 |
| | 1,815 |
| | 3,630 |
| | 3,625 |
|
Other personal lines | 436 |
| | 424 |
| | 867 |
| | 845 |
|
Commercial lines | 118 |
| | 127 |
| | 243 |
| | 256 |
|
Other business lines | 142 |
| | 142 |
| | 283 |
| | 285 |
|
SquareTrade | 70 |
| | — |
| | 129 |
| | — |
|
Allstate Protection | 8,018 |
| | 7,814 |
| | 15,977 |
| | 15,537 |
|
Discontinued Lines and Coverages | — |
| | — |
| | — |
| | — |
|
Total property-liability insurance premiums | 8,018 |
| | 7,814 |
| | 15,977 |
| | 15,537 |
|
Net investment income | 391 |
| | 316 |
| | 702 |
| | 618 |
|
Realized capital gains and losses | 85 |
| | 26 |
| | 220 |
| | (73 | ) |
Total Property-Liability | 8,494 |
| | 8,156 |
| | 16,899 |
| | 16,082 |
|
Allstate Financial | |
| | |
| | |
| | |
|
Life and annuity premiums and contract charges | |
| | |
| | |
| | |
|
Premiums | | | | | | | |
Traditional life insurance | 148 |
| | 139 |
| | 297 |
| | 277 |
|
Accident and health insurance | 233 |
| | 214 |
| | 465 |
| | 430 |
|
Total premiums | 381 |
| | 353 |
| | 762 |
| | 707 |
|
Contract charges | | | | | | | |
Interest-sensitive life insurance | 207 |
| | 208 |
| | 416 |
| | 417 |
|
Fixed annuities | 3 |
| | 3 |
| | 6 |
| | 6 |
|
Total contract charges | 210 |
| | 211 |
| | 422 |
| | 423 |
|
Total life and annuity premiums and contract charges | 591 |
| | 564 |
| | 1,184 |
| | 1,130 |
|
Net investment income | 496 |
| | 435 |
| | 922 |
| | 854 |
|
Realized capital gains and losses | (4 | ) | | — |
| | (5 | ) | | (49 | ) |
Total Allstate Financial | 1,083 |
| | 999 |
| | 2,101 |
| | 1,935 |
|
Corporate and Other | |
| | |
| | |
| | |
|
Net investment income | 10 |
| | 11 |
| | 21 |
| | 21 |
|
Realized capital gains and losses | — |
| | (2 | ) | | — |
| | (3 | ) |
Total Corporate and Other | 10 |
| | 9 |
| | 21 |
| | 18 |
|
Consolidated revenues | $ | 9,587 |
| | $ | 9,164 |
| | $ | 19,021 |
| | $ | 18,035 |
|
The Allstate Corporation 9
Summarized financial performance data for each of the Company’s reportable segments are as follows: |
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Property-Liability | |
| | |
| | |
| | |
|
Underwriting income | |
| | |
| | |
| | |
|
Allstate Protection | $ | 232 |
| | $ | (64 | ) | | $ | 741 |
| | $ | 63 |
|
Discontinued Lines and Coverages | (5 | ) | | (2 | ) | | (7 | ) | | (4 | ) |
Total underwriting income (loss) | 227 |
| | (66 | ) | | 734 |
| | 59 |
|
Net investment income | 391 |
| | 316 |
| | 702 |
| | 618 |
|
Income tax expense on operations | (196 | ) | | (70 | ) | | (451 | ) | | (211 | ) |
Realized capital gains and losses, after-tax | 56 |
| | 18 |
| | 145 |
| | (46 | ) |
Gain on disposition of operations, after-tax | 6 |
| | — |
| | 6 |
| | — |
|
Property-Liability net income applicable to common shareholders | 484 |
| | 198 |
| | 1,136 |
| | 420 |
|
Allstate Financial | |
| | |
| | |
| | |
|
Life and annuity premiums and contract charges | 591 |
| | 564 |
| | 1,184 |
| | 1,130 |
|
Net investment income | 496 |
| | 435 |
| | 922 |
| | 854 |
|
Contract benefits and interest credited to contractholder funds | (659 | ) | | (633 | ) | | (1,306 | ) | | (1,272 | ) |
Operating costs and expenses and amortization of deferred policy acquisition costs | (199 | ) | | (189 | ) | | (409 | ) | | (383 | ) |
Restructuring and related charges | (1 | ) | | (1 | ) | | (1 | ) | | (1 | ) |
Income tax expense on operations | (75 | ) | | (56 | ) | | (127 | ) | | (104 | ) |
Operating income | 153 |
| | 120 |
| | 263 |
| | 224 |
|
Realized capital gains and losses, after-tax | (3 | ) | | — |
| | (4 | ) | | (32 | ) |
Valuation changes on embedded derivatives that are not hedged, after-tax | (1 | ) | | (4 | ) | | (1 | ) | | (8 | ) |
DAC and DSI amortization related to realized capital gains and losses and valuation changes on embedded derivatives that are not hedged, after-tax | (3 | ) | | (1 | ) | | (6 | ) | | (2 | ) |
Gain on disposition of operations, after-tax | — |
| | 1 |
| | 2 |
| | 2 |
|
Allstate Financial net income applicable to common shareholders | 146 |
| | 116 |
| | 254 |
| | 184 |
|
Corporate and Other | |
| | |
| | |
| | |
Net investment income | 10 |
| | 11 |
| | 21 |
| | 21 |
|
Operating costs and expenses | (92 | ) | | (79 | ) | | (185 | ) | | (158 | ) |
Income tax benefit on operations | 31 |
| | 26 |
| | 61 |
| | 51 |
|
Preferred stock dividends | (29 | ) | | (29 | ) | | (58 | ) | | (58 | ) |
Operating loss | (80 | ) | | (71 | ) | | (161 | ) | | (144 | ) |
Realized capital gains and losses, after-tax | — |
| | (1 | ) | | — |
| | (1 | ) |
Business combination expenses, after-tax | — |
| | — |
| | (13 | ) | | — |
|
Corporate and Other net loss applicable to common shareholders | (80 | ) | | (72 | ) | | (174 | ) | | (145 | ) |
Consolidated net income applicable to common shareholders | $ | 550 |
| | $ | 242 |
| | $ | 1,216 |
| | $ | 459 |
|
10 www.allstate.com
5. Investments
Fair values
The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Amortized cost | | Gross unrealized | | Fair value |
| | Gains | | Losses | |
June 30, 2017 | |
| | |
| | |
| | |
|
U.S. government and agencies | $ | 3,363 |
| | $ | 70 |
| | $ | (7 | ) | | $ | 3,426 |
|
Municipal | 7,543 |
| | 336 |
| | (24 | ) | | 7,855 |
|
Corporate | 43,007 |
| | 1,394 |
| | (150 | ) | | 44,251 |
|
Foreign government | 1,019 |
| | 34 |
| | (6 | ) | | 1,047 |
|
Asset-backed securities (“ABS”) | 1,237 |
| | 16 |
| | (10 | ) | | 1,243 |
|
Residential mortgage-backed securities (“RMBS”) | 549 |
| | 96 |
| | (4 | ) | | 641 |
|
Commercial mortgage-backed securities (“CMBS”) | 163 |
| | 14 |
| | (7 | ) | | 170 |
|
Redeemable preferred stock | 20 |
| | 3 |
| | — |
| | 23 |
|
Total fixed income securities | $ | 56,901 |
| | $ | 1,963 |
| | $ | (208 | ) | | $ | 58,656 |
|
| | | | | | | |
| | | | | | | |
December 31, 2016 | |
| | |
| | |
| | |
|
U.S. government and agencies | $ | 3,572 |
| | $ | 74 |
| | $ | (9 | ) | | $ | 3,637 |
|
Municipal | 7,116 |
| | 304 |
| | (87 | ) | | 7,333 |
|
Corporate | 42,742 |
| | 1,178 |
| | (319 | ) | | 43,601 |
|
Foreign government | 1,043 |
| | 36 |
| | (4 | ) | | 1,075 |
|
ABS | 1,169 |
| | 13 |
| | (11 | ) | | 1,171 |
|
RMBS | 651 |
| | 85 |
| | (8 | ) | | 728 |
|
CMBS | 262 |
| | 17 |
| | (9 | ) | | 270 |
|
Redeemable preferred stock | 21 |
| | 3 |
| | — |
| | 24 |
|
Total fixed income securities | $ | 56,576 |
| | $ | 1,710 |
| | $ | (447 | ) | | $ | 57,839 |
|
Scheduled maturities
The scheduled maturities for fixed income securities are as follows as of June 30, 2017:
|
| | | | | | | |
($ in millions) | Amortized cost | | Fair value |
Due in one year or less | $ | 4,226 |
| | $ | 4,247 |
|
Due after one year through five years | 28,770 |
| | 29,347 |
|
Due after five years through ten years | 16,870 |
| | 17,293 |
|
Due after ten years | 5,086 |
| | 5,715 |
|
| 54,952 |
| | 56,602 |
|
ABS, RMBS and CMBS | 1,949 |
| | 2,054 |
|
Total | $ | 56,901 |
| | $ | 58,656 |
|
Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS, RMBS and CMBS are shown separately because of the potential for prepayment of principal prior to contractual maturity dates.
The Allstate Corporation 11
Net investment income
Net investment income is as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Fixed income securities | $ | 527 |
| | $ | 520 |
| | $ | 1,045 |
| | $ | 1,038 |
|
Equity securities | 49 |
| | 44 |
| | 93 |
| | 72 |
|
Mortgage loans | 50 |
| | 53 |
| | 105 |
| | 106 |
|
Limited partnership interests | 253 |
| | 126 |
| | 373 |
| | 247 |
|
Short-term investments | 6 |
| | 3 |
| | 12 |
| | 7 |
|
Other | 60 |
| | 57 |
| | 116 |
| | 108 |
|
Investment income, before expense | 945 |
| | 803 |
| | 1,744 |
| | 1,578 |
|
Investment expense | (48 | ) | | (41 | ) | | (99 | ) | | (85 | ) |
Net investment income | $ | 897 |
| | $ | 762 |
| | $ | 1,645 |
| | $ | 1,493 |
|
Realized capital gains and losses
Realized capital gains and losses by asset type are as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Fixed income securities | $ | 32 |
| | $ | 24 |
| | $ | 37 |
| | $ | (47 | ) |
Equity securities | 19 |
| | 11 |
| | 125 |
| | (79 | ) |
Mortgage loans | — |
| | 1 |
| | — |
| | 1 |
|
Limited partnership interests | 31 |
| | (13 | ) | | 71 |
| | 13 |
|
Derivatives | (8 | ) | | 2 |
| | (23 | ) | | (7 | ) |
Other | 7 |
| | (1 | ) | | 5 |
| | (6 | ) |
Realized capital gains and losses | $ | 81 |
| | $ | 24 |
| | $ | 215 |
| | $ | (125 | ) |
Realized capital gains and losses by transaction type are as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Impairment write-downs | $ | (28 | ) | | $ | (63 | ) | | $ | (71 | ) | | $ | (122 | ) |
Change in intent write-downs | (22 | ) | | (16 | ) | | (38 | ) | | (38 | ) |
Net other-than-temporary impairment losses recognized in earnings | (50 | ) | | (79 | ) | | (109 | ) | | (160 | ) |
Sales and other | 139 |
| | 104 |
| | 347 |
| | 45 |
|
Valuation and settlements of derivative instruments | (8 | ) | | (1 | ) | | (23 | ) | | (10 | ) |
Realized capital gains and losses | $ | 81 |
| | $ | 24 |
| | $ | 215 |
| | $ | (125 | ) |
Gross gains of $141 million and $163 million and gross losses of $50 million and $74 million were realized on sales of fixed income and equity securities during the three months ended June 30, 2017 and 2016, respectively. Gross gains of $376 million and $306 million and gross losses of $125 million and $285 million were realized on sales of fixed income and equity securities during the six months ended June 30, 2017 and 2016, respectively.
12 www.allstate.com
Other-than-temporary impairment losses by asset type are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, 2017 | | Three months ended June 30, 2016 |
| Gross | | Included in OCI | | Net | | Gross | | Included in OCI | | Net |
Fixed income securities: | |
| | |
| | |
| | |
| | |
| | |
|
Municipal | $ | (1 | ) | | $ | (2 | ) | | $ | (3 | ) | | $ | — |
| | $ | — |
| | $ | — |
|
Corporate | — |
| | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
ABS | (1 | ) | | — |
| | (1 | ) | | — |
| | (1 | ) | | (1 | ) |
CMBS | (2 | ) | | (1 | ) | | (3 | ) | | — |
| | (1 | ) | | (1 | ) |
Total fixed income securities | (4 | ) | | (3 | ) | | (7 | ) | | (1 | ) | | (2 | ) | | (3 | ) |
Equity securities | (32 | ) | | — |
| | (32 | ) | | (51 | ) | | — |
| | (51 | ) |
Limited partnership interests | (9 | ) | | — |
| | (9 | ) | | (24 | ) | | — |
| | (24 | ) |
Other | (2 | ) | | — |
| | (2 | ) | | (1 | ) | | — |
| | (1 | ) |
Other-than-temporary impairment losses | $ | (47 | ) | | $ | (3 | ) | | $ | (50 | ) | | $ | (77 | ) | | $ | (2 | ) | | $ | (79 | ) |
| | | | | | | | | | | |
| Six months ended June 30, 2017 | | Six months ended June 30, 2016 |
| Gross | | Included in OCI | | Net | | Gross | | Included in OCI | | Net |
Fixed income securities: | |
| | |
| | |
| | |
| | |
| | |
|
Municipal | $ | (1 | ) | | $ | (2 | ) | | $ | (3 | ) | | $ | — |
| | $ | — |
| | $ | — |
|
Corporate | (9 | ) | | 3 |
| | (6 | ) | | (17 | ) | | 7 |
| | (10 | ) |
ABS | (1 | ) | | — |
| | (1 | ) | | (6 | ) | | — |
| | (6 | ) |
RMBS | (1 | ) | | (3 | ) | | (4 | ) | | — |
| | — |
| | — |
|
CMBS | (8 | ) | | 2 |
| | (6 | ) | | (4 | ) | | 1 |
| | (3 | ) |
Total fixed income securities | (20 | ) | | — |
| | (20 | ) | | (27 | ) | | 8 |
| | (19 | ) |
Equity securities | (68 | ) | | — |
| | (68 | ) | | (128 | ) | | — |
| | (128 | ) |
Limited partnership interests | (16 | ) | | — |
| | (16 | ) | | (11 | ) | | — |
| | (11 | ) |
Other | (5 | ) | | — |
| | (5 | ) | | (2 | ) | | — |
| | (2 | ) |
Other-than-temporary impairment losses | $ | (109 | ) | | $ | — |
| | $ | (109 | ) | | $ | (168 | ) | | $ | 8 |
| | $ | (160 | ) |
The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amounts exclude $231 million and $221 million as of June 30, 2017 and December 31, 2016, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date.
|
| | | | | | | |
($ in millions) | June 30, 2017 | | December 31, 2016 |
Municipal | $ | (5 | ) | | $ | (8 | ) |
Corporate | (3 | ) | | (7 | ) |
ABS | (16 | ) | | (21 | ) |
RMBS | (99 | ) | | (90 | ) |
CMBS | (8 | ) | | (7 | ) |
Total | $ | (131 | ) | | $ | (133 | ) |
The Allstate Corporation 13
Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of the end of the period are as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Three months ended June 30, | | Six months ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Beginning balance | $ | (294 | ) | | $ | (350 | ) | | $ | (318 | ) | | $ | (392 | ) |
Additional credit loss for securities previously other-than-temporarily impaired | (6 | ) | | (3 | ) | | (13 | ) | | (11 | ) |
Additional credit loss for securities not previously other-than-temporarily impaired | (1 | ) | | — |
| | (7 | ) | | (8 | ) |
Reduction in credit loss for securities disposed or collected | 19 |
| | 22 |
| | 56 |
| | 80 |
|
Change in credit loss due to accretion of increase in cash flows | 1 |
| | — |
| | 1 |
| | — |
|
Ending balance | $ | (281 | ) | | $ | (331 | ) | | $ | (281 | ) | | $ | (331 | ) |
The Company uses its best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.
14 www.allstate.com
Unrealized net capital gains and losses
Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows:
|
| | | | | | | | | | | | | | | |
($ in millions) | Fair value | | Gross unrealized | | Unrealized net gains (losses) |
June 30, 2017 | | Gains | | Losses | |
Fixed income securities | $ | 58,656 |
| | $ | 1,963 |
| | $ | (208 | ) | | $ | 1,755 |
|
Equity securities | 6,117 |
| | 837 |
| | (41 | ) | | 796 |
|
Short-term investments | 2,175 |
| | — |
| | — |
| | — |
|
Derivative instruments (1) | 3 |
| | 3 |
| | (4 | ) | | (1 | ) |
Equity method (“EMA”) limited partnerships (2) | |
| | |
| | |
| | (1 | ) |
Unrealized net capital gains and losses, pre-tax | |
| | |
| | |
| | 2,549 |
|
Amounts recognized for: | |
| | |
| | |
| | |
|
Insurance reserves (3) | |
| | |
| | |
| | — |
|
DAC and DSI (4) | |
| | |
| | |
| | (198 | ) |
Amounts recognized | |
| | |
| | |
| | (198 | ) |
Deferred income taxes | |
| | |
| | |
| | (825 | ) |
Unrealized net capital gains and losses, after-tax | |
| | |
| | |
| | $ | 1,526 |
|
_______________
| |
(1) | Included in the fair value of derivative instruments is $(3) million classified as liabilities. |
| |
(2) | Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable. |
| |
(3) | The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment, if any, primarily relates to structured settlement annuities with life contingencies, in addition to annuity buy-outs and certain payout annuities with life contingencies. |
| |
(4) | The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. |
|
| | | | | | | | | | | | | | | |
($ in millions) | Fair value | | Gross unrealized | | Unrealized net gains (losses) |
December 31, 2016 | | Gains | | Losses | |
Fixed income securities | $ | 57,839 |
| | $ | 1,710 |
| | $ | (447 | ) | | $ | 1,263 |
|
Equity securities | 5,666 |
| | 594 |
| | (85 | ) | | 509 |
|
Short-term investments | 4,288 |
| | — |
| | — |
| | — |
|
Derivative instruments (1) | 5 |
| | 5 |
| | (3 | ) | | 2 |
|
EMA limited partnerships | |
| | |
| | |
| | (4 | ) |
Unrealized net capital gains and losses, pre-tax | |
| | |
| | |
| | 1,770 |
|
Amounts recognized for: | |
| | |
| | |
| | |
|
Insurance reserves | |
| | |
| | |
| | — |
|
DAC and DSI | |
| | |
| | |
| | (146 | ) |
Amounts recognized | |
| | |
| | |
| | (146 | ) |
Deferred income taxes | |
| | |
| | |
| | (571 | ) |
Unrealized net capital gains and losses, after-tax | |
| | |
| | |
| | |