SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------

                                    FORM 8-K


                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934



        Date of Report (Date of earliest event reported): March 19, 2003


                   Universal Stainless & Alloy Products, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                       000-25032             25-1724540
  ----------------------------         --------------      -------------------
   (State or other jurisdiction        (Commission          (IRS Employer
    of incorporation)                   File Number)         Identification No.)


        600 Mayer Street, Bridgeville, Pennsylvania               15017
     --------------------------------------------------------- -------------
       (Address of principal executive offices)                 (Zip code)


       Registrant's telephone number, including area code: (412) 257-7600







Item 5.   Other Events.

          On March 19, 2003,  Universal  Stainless & Alloy  Products,  Inc. (the
"Company"),  announced that it was revising its earnings  estimate for the first
quarter ending March 31, 2003. The Company also held a conference  call on March
19, 2003 to discuss the revisions to its estimate.  During the conference  call,
management  was asked to comment on the  estimated  level of sales  necessary to
achieve break-even operating income levels based on the current mix of shipments
and sales prices. The Company believes quarterly sales approximating $20 million
are required for the Company to break-even  based on the  assumptions  described
above.

          The press  release,  dated March 19, 2003,  issued by the Company with
respect  to this  matter  is  attached  hereto  as  Exhibit  99.1 and is  hereby
incorporated herein by reference in its entirety.

Item 7.   Financial Statements and Exhibits.

         (a) Not applicable

         (b) Not applicable

         (c) Exhibits

             Exhibit 99.1          Press Release dated March 19, 2003.


                               Page 2 of 4 pages.





                                    SIGNATURE

          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.


                                   By:     /s/ Richard M. Ubinger
                                           -------------------------------------
                                           Vice President of Finance,
                                           Chief Financial Officer and Treasurer

Dated:  March 19, 2003












                               Page 3 of 4 pages.




                                  EXHIBIT INDEX
                                  -------------


          Exhibit 99.1     Press Release dated March 19, 2003.














                               Page 4 of 4 pages.