UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
|
||||||||||||||
Washington,
D.C. 20549
|
||||||||||||||
Form
10-Q/A
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
X
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
|
||||||||||||
|
|
EXCHANGE
ACT OF 1934
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
For
the quarter ended November 30, 2005
|
||||||||||||
|
|
Or
|
||||||||||||
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
|
||||||||||||
|
|
EXCHANGE
ACT OF 1934
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
For
the transition period from
|
|
|
to
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Commission
file number 0-261
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
ALICO,
INC.
|
|
|||||||||||
|
|
(Exact
name of registrant as specified in its charter)
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Florida
|
|
|
59-0906081
|
|
||||||||
|
|
(State
or other jurisdiction of
|
|
|
|
IRS
Employer
|
|
|||||||
|
|
incorporation
or organization)
|
|
|
|
identification
number
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
P.O.
Box 338, La Belle, Florida
|
|
33975
|
|
|
||||||||
|
|
(Address
of principal executive offices)
|
|
|
Zip
code
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Registrant's
telephone number including area code
|
|
(863)
675-2966
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Indicate
by check mark whether the registrant (1) has filed all reports required
to
be filed
|
||||||||||||
|
|
by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12
|
||||||||||||
|
|
months
(or for such shorter period that such registrant was required to
file such
reports),
|
||||||||||||
|
|
and
(2) has been subject to such filing requirements for the past 90
days.
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Yes
|
X
|
|
No
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Indicate
by check mark whether the registrant is an accelerated filer (as
defined
in Rule
|
||||||||||||
|
|
12b-2
of the Exchange Act).
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Yes
|
X
|
|
No
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
There
were 7,368,612 shares of common stock, par value $1.00 per share,
outstanding
|
||||||||||||
|
|
at
November 30, 2005.
|
|
|
|
|
|
|
|
Part
I. Financial information
|
|
|
|
|
|
||
Item
1. Financial statements
|
|
|
|
|
|
||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
||
(Unaudited)
|
|
|
|
|
|
||
(in
thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended November 30,
|
|
|||||
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
Citrus
|
|
$
|
1,208
|
|
$
|
879
|
|
Sugarcane
|
|
|
1,986
|
|
|
2,453
|
|
Ranch
|
|
|
2,224
|
|
|
2,135
|
|
Rock
& sand royalties
|
|
|
236
|
|
|
880
|
|
Oil
lease & land rentals
|
|
|
417
|
|
|
476
|
|
Plants
and trees
|
|
|
566
|
|
|
628
|
|
Retail
land sales
|
|
|
25
|
|
|
187
|
|
|
|
|
|
|
|
|
|
Operating
revenue
|
|
|
6,662
|
|
|
7,638
|
|
|
|
|
|
|
|
|
|
Cost
of sales:
|
|
|
|
|
|
|
|
Citrus
production, harvesting & marketing
|
|
|
588
|
|
|
75
|
|
Sugarcane
production, harvesting and hauling
|
|
|
2,623
|
|
|
2,079
|
|
Ranch
|
|
|
1,711
|
|
|
1,902
|
|
Plants
and trees
|
|
|
875
|
|
|
555
|
|
Retail
land sales
|
|
|
11
|
|
|
102
|
|
Casualty
losses
|
|
|
5,707
|
|
|
408
|
|
|
|
|
|
|
|
|
|
Total
costs of sales
|
|
|
11,515
|
|
|
5,121
|
|
|
|
|
|
|
|
|
|
Gross
profit (loss)
|
|
|
(4,853
|
)
|
|
2,517
|
|
|
|
|
|
|
|
|
|
General
& administrative expenses
|
|
|
1,824
|
|
|
1,734
|
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
|
|
(6,677
|
)
|
|
783
|
|
|
|
|
|
|
|
|
|
Other
income (expenses):
|
|
|
|
|
|
|
|
Sale
of real estate
|
|
|
5,555
|
|
|
-
|
|
Cost
of real estate sales
|
|
|
1,162
|
|
|
-
|
|
Net
profit on the sale of real estate
|
|
|
4,393
|
|
|
-
|
|
Interest
& investment income
|
|
|
4,985
|
|
|
1,264
|
|
Interest
expense
|
|
|
(991
|
)
|
|
(508
|
)
|
Other
|
|
|
89
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
Total
other income, net
|
|
|
8,476
|
|
|
724
|
|
|
|
|
|
|
|
|
|
Income
before income taxes
|
|
|
1,799
|
|
|
1,507
|
|
Provision
for income taxes
|
|
|
646
|
|
|
542
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
1,153
|
|
$
|
965
|
|
|
|
|
|
|
|
|
|
Weighted-average
number of shares outstanding
|
|
|
7,369
|
|
|
7,312
|
|
|
|
|
|
|
|
|
|
Per
share amounts:
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.16
|
|
$
|
0.13
|
|
Fully
diluted
|
|
$
|
0.16
|
|
$
|
0.13
|
|
Dividends
|
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|
|
|
|
|
|
|
ALICO,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
(in
thousands)
|
|||||||
|
|
|
|
|
|
|
|
|
November
30,
|
|
|
|
|
||
|
|
|
2005
|
|
|
August
31,
|
|
|
(unaudited)
|
|
|
2005
|
|
||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
43,620
|
|
$
|
13,384
|
|
Marketable securities
|
|
|
34,926
|
|
|
70,824
|
|
Accounts receivable
|
|
|
9,035
|
|
|
11,216
|
|
Mortgages and notes receivable
|
|
|
415
|
|
|
2,370
|
|
Inventories
|
|
|
15,683
|
|
|
20,902
|
|
Deposits in escrow
|
|
|
5,599
|
|
|
6,812
|
|
Land held for development and sale
|
|
|
1,157
|
|
|
1,809
|
|
Prepaid expenses
|
|
|
1,339
|
|
|
1,660
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
111,774
|
|
|
128,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages
and note receivable
|
|
|
9,316
|
|
|
6,395
|
|
Investments
|
|
|
724
|
|
|
692
|
|
Cash
surrender value of life insurance
|
|
|
5,736
|
|
|
5,676
|
|
Property,
buildings and equipment
|
|
|
160,265
|
|
|
150,997
|
|
Less:
accumulated depreciation
|
|
|
(44,470
|
)
|
|
(45,043
|
)
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
243,345
|
|
$
|
247,694
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|
|
|
|
|
|
|
ALICO,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||||
(in
thousands)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
30,
|
|
|
|
|
||
|
|
|
2005
|
|
|
August
31,
|
|
|
(unaudited)
|
|
|
2005
|
|
||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,169
|
|
$
|
2,180
|
|
Current portion of notes payable
|
|
|
3,312
|
|
|
3,309
|
|
Accrued expenses
|
|
|
2,063
|
|
|
3,588
|
|
Insurance claims payable
|
|
|
1,404
|
|
|
1,404
|
|
Dividend payable
|
|
|
1,844
|
|
|
1,842
|
|
Accrued ad valorem taxes
|
|
|
-
|
|
|
2,008
|
|
Deferred income taxes
|
|
|
1,406
|
|
|
2,280
|
|
Due to profit sharing
|
|
|
98
|
|
|
432
|
|
Donation payable
|
|
|
800
|
|
|
776
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
13,096
|
|
|
17,819
|
|
|
|
|
|
|
|
|
|
Notes
payable
|
|
|
51,509
|
|
|
48,039
|
|
Deferred
income taxes
|
|
|
12,941
|
|
|
13,424
|
|
Deferred
retirement benefits
|
|
|
4,415
|
|
|
4,376
|
|
Commissions
payable
|
|
|
2,833
|
|
|
2,125
|
|
Other
non-current liability
|
|
|
16,954
|
|
|
16,954
|
|
Donation
payable
|
|
|
761
|
|
|
771
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
102,509
|
|
|
103,508
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
7,375
|
|
|
7,369
|
|
Additional
paid in capital
|
|
|
9,386
|
|
|
9,183
|
|
Treasury
stock
|
|
|
(459
|
)
|
|
-
|
|
Accumulated
other comprehensive income (loss)
|
|
|
(214
|
)
|
|
2,195
|
|
Retained
earnings
|
|
|
124,748
|
|
|
125,439
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
140,836
|
|
|
144,186
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
243,345
|
|
$
|
247,694
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|
|
|
|
|
|
|
ALICO,
INC. AND SUBSIDIARIES
|
|||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||
(in
thousands)
|
|||||||
(Unaudited)
|
|||||||
|
|
|
|
|
|
|
|
|
|
Three
months ended November 30,
|
|
||||
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Increase
(Decrease) in Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
|
|
|
|
Net cash (used for) provided by operating activities
|
|
$
|
(4,125
|
)
|
$
|
1,274
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in land inventories
|
|
|
652
|
|
|
-
|
|
Real estate deposits and commissions
|
|
|
(945
|
)
|
|
-
|
|
Purchases of property and equipment
|
|
|
(12,537
|
)
|
|
(7,314
|
)
|
Proceeds from sales of property and equipment
|
|
|
1,696
|
|
|
203
|
|
Proceeds from the sale of real estate
|
|
|
5,555
|
|
|
-
|
|
Purchases of marketable securities and investments
|
|
|
(21,241
|
)
|
|
(10,698
|
)
|
Proceeds from sales of marketable securities
|
|
|
59,981
|
|
|
1,770
|
|
Other
|
|
|
30
|
|
|
67
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
33,191
|
|
|
(15,972
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercising stock options
|
|
|
-
|
|
|
106
|
|
Proceeds from bank loan
|
|
|
42,645
|
|
|
6,089
|
|
Repayment of bank loan
|
|
|
(39,172
|
)
|
|
(4,313
|
)
|
Treasury stock purchased
|
|
|
(459
|
)
|
|
-
|
|
Dividends paid
|
|
|
(1,844
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
1,170
|
|
|
1,882
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
30,236
|
|
$
|
(12,816
|
)
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents:
|
|
|
|
|
|
|
|
At beginning of year
|
|
$
|
13,384
|
|
$
|
24,299
|
|
|
|
|
|
|
|
|
|
At end of period
|
|
$
|
43,620
|
|
$
|
11,483
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cashflow information:
|
|
|
|
|
|
|
|
Cash
paid for interest, net of amount capitalized
|
|
$
|
858
|
|
$
|
620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Condensed Consolidated Financial
Statements.
|
|
|
|
|
|
|
|
The
cost and estimated fair values of marketable securities available
for sale
at November 30, 2005 and August 31, 2005 were as
follows:
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
30, 2005
|
|
August
31, 2005
|
|
|||||||||||||||||||||
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
Gross
|
|
|
Estimated
|
|
|
|
|
|
Gross
|
|
|
Estimated
|
|
||||||||
|
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
|
|
Unrealized
|
|
|
Fair
|
|
||||||||
Equity
securities:
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stocks
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
$
|
1,363
|
|
$
|
81
|
|
$
|
(17
|
)
|
$
|
1,427
|
|
Common
stocks
|
|
|
1,575
|
|
|
-
|
|
|
-
|
|
|
1,575
|
|
|
6,483
|
|
|
1,066
|
|
|
(218
|
)
|
|
7,331
|
|
Mutual
funds
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
17,029
|
|
|
2,846
|
|
|
(86
|
)
|
|
19,789
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
equity securities
|
|
|
1,575
|
|
|
-
|
|
|
-
|
|
|
1,575
|
|
|
24,875
|
|
|
3,993
|
|
|
(321
|
)
|
|
28,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal
bonds
|
|
$
|
15,550
|
|
$
|
22
|
|
$
|
(9
|
)
|
$
|
15,563
|
|
$
|
20,548
|
|
$
|
74
|
|
$
|
-
|
|
$
|
20,622
|
|
Mutual
funds
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
4,344
|
|
|
155
|
|
|
(76
|
)
|
|
4,423
|
|
Fixed
maturity funds
|
|
|
420
|
|
|
-
|
|
|
-
|
|
|
420
|
|
|
2,799
|
|
|
-
|
|
|
(41
|
)
|
|
2,758
|
|
Corporate
bonds
|
|
|
17,723
|
|
|
-
|
|
|
(355
|
)
|
|
17,368
|
|
|
14,897
|
|
|
12
|
|
|
(435
|
)
|
|
14,474
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
debt securities
|
|
|
33,693
|
|
|
22
|
|
|
(364
|
)
|
|
33,351
|
|
|
42,588
|
|
|
241
|
|
|
(552
|
)
|
|
42,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available
for sale
|
|
$
|
35,268
|
|
$
|
22
|
|
$
|
(364
|
)
|
$
|
34,926
|
|
$
|
67,463
|
|
$
|
4,234
|
|
$
|
(873
|
)
|
$
|
70,824
|
|
|
|
Less
than 12 months
|
|
12
months or greater
|
|
Total
|
|
||||||||||||
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
||||||
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
||||||
Preferred
stocks
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
-
|
|
||||||
Common
stocks
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Equity
mutual funds
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Municipal
bonds
|
|
|
4,713
|
|
|
9
|
|
|
-
|
|
|
-
|
|
|
4,713
|
|
|
9
|
|
Debt
mutual funds
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Fixed
maturity funds
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Corporate
bonds
|
|
|
13,667
|
|
|
268
|
|
|
3,701
|
|
|
87
|
|
|
17,368
|
|
|
355
|
|
Total
|
|
$
|
18,380
|
|
$
|
277
|
|
$
|
3,701
|
|
$
|
87
|
|
$
|
22,081
|
|
$
|
364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
and notes receivable arose from real estate sales. The balances are
as
follows:
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
November
30,
|
|
|
|
|
||
|
|
|
2005
|
|
|
August
31,
|
|
|
(Unaudited)
|
|
|
2005
|
|
||
|
|
|
|
|
|
|
|
Mortgage
notes receivable on retail land sales
|
|
$
|
579
|
|
$
|
580
|
|
Mortgage
notes receivable on bulk land sales
|
|
|
56,976
|
|
|
56,976
|
|
Other
notes receivable
|
|
|
-
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Total
mortgage and notes receivable
|
|
|
57,555
|
|
|
57,566
|
|
Less:
Deferred revenue
|
|
|
(45,230
|
)
|
|
(46,207
|
)
|
Discount on note to impute market interest
|
|
|
(2,594
|
)
|
|
(2,594
|
)
|
Current portion
|
|
|
(415
|
)
|
|
(2,370
|
)
|
|
|
|
|
|
|
|
|
Non-current
portion
|
|
$
|
9,316
|
|
$
|
6,395
|
|
A
summary of the Company's inventories is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
30,
|
|
|
|
|
||
|
|
|
2005
|
|
|
August
31,
|
|
|
(unaudited)
|
|
|
2005
|
|
||
|
|
|
|
|
|
|
|
Unharvested
citrus
|
|
$
|
7,223
|
|
$
|
8,176
|
|
Unharvested
sugarcane
|
|
|
2,250
|
|
|
5,691
|
|
Beef
cattle
|
|
|
4,572
|
|
|
5,024
|
|
Unharvested
sod
|
|
|
540
|
|
|
831
|
|
Plants
in greenhouses
|
|
|
948
|
|
|
1,156
|
|
Unharvested
vegetables
|
|
|
150
|
|
|
24
|
|
|
|
|
|
|
|
|
|
Total
inventories
|
|
$
|
15,683
|
|
$
|
20,902
|
|
|
|
|
|
|
|
|
|
The
Company's unharvested sugarcane and cattle are partially
uninsured.
|
|
|
|
|
|
|
|
|
|
Three
months ended November 30,
|
|
||||
|
(unaudited)
|
|
|||||
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Unharvested
citrus
|
|
$
|
3,448
|
|
$
|
408
|
|
Unharvested
sugarcane
|
|
|
3,010
|
|
|
-
|
|
Unharvested
vegetables
|
|
|
147
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Inventory
losses resulting from casualty
|
|
$
|
6,605
|
|
$
|
408
|
|
|
|
Three
months ended November 30,
|
|
||||
|
|
(unaudited)
|
|
||||
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
Federal income tax
|
|
$
|
497
|
|
$
|
433
|
|
State income tax
|
|
|
53
|
|
|
46
|
|
|
|
|
550
|
|
|
479
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
Federal income tax
|
|
|
87
|
|
|
57
|
|
State income tax
|
|
|
9
|
|
|
6
|
|
|
|
|
96
|
|
|
63
|
|
|
|
|
|
|
|
|
|
Total
provision for income taxes
|
|
$
|
646
|
|
$
|
542
|
|
|
|
|
|
|
|
|
|
November
30, 2005
|
|
(Unaudited)
|
|||||||||||
|
|
|
|
Additional
|
|
|
|
|
|
|
|
||
|
Principal
|
|
Credit
|
|
|
Interest
|
|
|
|
|
|||
|
Balance
|
|
Available
|
|
|
Rate
|
|
|
Collateral
|
|
|||
a)
Revolving credit line
|
|
$
|
40,120
|
|
$
|
134,880
|
|
|
Libor
+0.8
|
%
|
|
Unsecured
|
|
b)
Credit line
|
|
|
4,000
|
|
|
-
|
|
|
5.80
|
%
|
|
Unsecured
|
|
c)
Mortgage note payable
|
|
|
10,556
|
|
|
-
|
|
|
6.68
|
%
|
|
Real
estate
|
|
d)
Other
|
|
|
145
|
|
|
-
|
|
|
7.00
|
%
|
|
Real
estate
|
|
Total
|
|
$
|
54,821
|
|
$
|
134,880
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
||
August
31, 2005
|
|
Principal
|
|
Credit
|
|
|
Interest
|
|
|
|
|
||
|
Balance
|
|
Available
|
|
|
Rate
|
|
|
Collateral
|
|
|||
b)
Credit line
|
|
$
|
4,000
|
|
$
|
-
|
|
|
5.80
|
%
|
|
Unsecured
|
|
c)
Mortgage note payable
|
|
|
10,872
|
|
|
-
|
|
|
6.68
|
%
|
|
Real
estate
|
|
d)
Other
|
|
|
146
|
|
|
-
|
|
|
7.00
|
%
|
|
Real
estate
|
|
e)
Revolving credit line
|
|
|
21,330
|
|
|
4,670
|
|
|
Libor
+1
|
%
|
|
Unsecured
|
|
f)
Demand note
|
|
|
-
|
|
|
3,000
|
|
|
Libor
+1
|
%
|
|
Unsecured
|
|
g)
Revolving credit line
|
|
|
15,000
|
|
|
-
|
|
|
Libor
+0.8
|
%
|
|
Unsecured
|
|
Total
|
|
$
|
51,348
|
|
$
|
7,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a)
Terms described above
|
|||||||||||||
b)
5-year fixed rate term loan with commercial lender. $2 million principal
due annually. Interest due quarterly.
|
|||||||||||||
c)
First mortgage on 7,680 acres of cane, citrus, pasture and improvements
in
Hendry County, Florida with commercial lender. Monthly principal
payments
of $106 thousand plus
accrued
interest.
|
|||||||||||||
d)
First mortgage on a parcel of land in Polk County, Florida with private
seller. Annual equal payments of $55 thousand.
|
|
||||||||||||
e)
Line of credit with commerical bank, refinanced in October,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
f)
Working capital loan with commerical bank, due on demand, refinanced
in
October, 2005
|
|
|
|
|
|
|
|
|
|
|
|||
g)
Line of credit with commercial lender, refinanced in October,
2005
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities
of the Company's debt at November 30, 2005 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due
within 1 year
|
|
$
|
3,312
|
|
Due
between 1 and 2 years
|
|
|
3,315
|
|
Due
between 2 and 3 years
|
|
|
1,318
|
|
Due
between 3 and 4 years
|
|
|
1,267
|
|
Due
between 4 and 5 years
|
|
|
41,387
|
|
Due
beyond five years
|
|
|
4,222
|
|
Total
|
|
$
|
54,821
|
|
|
|
|
|
|
|
|
Three
months ended November 30,
|
|||||
|
(unaudited)
|
||||||
|
|
|
2005
|
|
|
2004
|
|
|
|
$
|
|
|
$
|
|
|
Interest
expense
|
|
|
991
|
|
|
508
|
|
Interest
capitalized
|
|
|
17
|
|
|
51
|
|
|
|
|
|
|
|
|
|
Total
interest costs
|
|
$
|
1,008
|
|
$
|
559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
||
|
Citrus
|
|
|
Sugarcane
|
|
|
Ranch
|
|
|
Other
|
|
Total
|
|
|||
Revenue
|
|
$
|
1,208
|
|
$
|
1,986
|
|
$
|
2,224
|
|
$
|
11,873
|
|
$
|
17,291
|
|
Costs
and expenses
|
|
|
588
|
|
|
2,623
|
|
|
1,711
|
|
|
10,570
|
|
|
15,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
profit (loss)
|
|
|
620
|
|
|
(637
|
)
|
|
513
|
|
|
1,303
|
|
|
1,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
627
|
|
|
497
|
|
|
413
|
|
|
242
|
|
|
1,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
assets
|
|
$
|
43,957
|
|
$
|
46,396
|
|
$
|
20,827
|
|
$
|
132,165
|
|
$
|
243,345
|
|
The
following table presents information for each of the Company's operating
segments as of and for the three months ended November 30,
2004:
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
|||||
|
Citrus
|
|
|
Sugarcane
|
|
|
Ranch
|
|
|
Other
|
|
|
Total
|
|
||
Revenue
|
|
$
|
879
|
|
$
|
2,453
|
|
$
|
2,135
|
|
$
|
3,435
|
|
$
|
8,902
|
|
Costs
and expenses
|
|
|
75
|
|
|
2,079
|
|
|
1,902
|
|
|
3,339
|
|
|
7,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
profit (loss)
|
|
|
804
|
|
|
374
|
|
|
233
|
|
|
96
|
|
|
1,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
619
|
|
|
527
|
|
|
375
|
|
|
184
|
|
|
1,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment
assets
|
|
$
|
54,215
|
|
$
|
50,743
|
|
$
|
22,002
|
|
$
|
115,003
|
|
$
|
241,963
|
|
|
Three
months ended November 30,
|
||||||
|
(Unaudited)
|
||||||
|
|
|
2005
|
|
|
2004
|
|
Balance
of Other Comprehensive Income
|
|
|
|
|
|
|
|
at
beginning of period
|
|
$
|
2,195
|
|
$
|
1,529
|
|
|
|
|
|
|
|
|
|
Change
resulting from market flucuations, net of
|
|
|
|
|
|
|
|
tax,
and realized gains and losses
|
|
|
(2,409
|
)
|
|
1,798
|
|
|
|
|
|
|
|
|
|
Other
Comprehensive Income at end of period
|
|
$
|
(214
|
)
|
$
|
3,327
|
|
|
|
|
|
|
|
|
|
|
|
November
30,
|
|
November
30,
|
|
||
|
|
2005
|
|
2004
|
|
||
|
|
(unaudited)
|
|
(unaudited)
|
|
||
|
|
|
|
|
|
|
|
Inventoried
costs
|
|
$
|
6,605
|
|
$
|
408
|
|
Basis
of property and equipment
|
|
|
|
|
|
|
|
plus
repairs to other assets
|
|
|
1,969
|
|
|
-
|
|
Insurance
proceeds received
|
|
|
(2,158
|
)
|
|
-
|
|
Insurance
proceeds receivable
|
|
|
(709
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
Total
casualty losses
|
|
$
|
5,707
|
|
$
|
408
|
|
|
|
|
|
|
|
|
|
Date
|
|
|
Total
Number of Shares Purchased
|
|
|
Average
price paid per share
|
|
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
|
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under Publicly Announced
Plans or Programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11/28/2005
|
|
|
10,000
|
|
$
|
45.98
|
|
|
10,000
|
|
$
|
919,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
elections
|
|
|
For
|
|
|
Withheld
|
|
|
Abstentions
|
|
|
Broker
non votes
|
|
John
R. Alexander
|
|
|
6,625,570
|
|
|
372,597
|
|
|
0
|
|
|
0
|
|
Robert
E. Lee Caswell
|
|
|
6,667,511
|
|
|
330,656
|
|
|
0
|
|
|
0
|
|
Evelyn
D'an
|
|
|
6,658,721
|
|
|
339,446
|
|
|
0
|
|
|
0
|
|
Phillip
S. Dingle
|
|
|
6,662,561
|
|
|
335,606
|
|
|
0
|
|
|
0
|
|
Gregory
T. Mutz
|
|
|
6,634,356
|
|
|
363,811
|
|
|
0
|
|
|
0
|
|
Charles
Palmer
|
|
|
6,673,833
|
|
|
324,334
|
|
|
0
|
|
|
0
|
|
Baxter
Troutman
|
|
|
6,639,875
|
|
|
358,292
|
|
|
0
|
|
|
0
|
|
Gordon
Walker
|
|
|
6,659,051
|
|
|
339,116
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|