Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
| |
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2016
or
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-34575
Cambium Learning Group, Inc.
(Exact Name of Registrant as Specified in its Charter)
|
| | |
Delaware | | 27-0587428 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
17855 Dallas Parkway, Suite 400, Dallas, Texas | | 75287 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (888) 399-1995
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Common Stock, par value $0.001 per share | | The NASDAQ Capital Market |
(Title of class) | | (Name of exchange on which registered) |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | | |
Large accelerated filer | ¨ | | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the registrant’s common stock, par value $0.001 per share, held by non-affiliates of the registrant was $59,817,032 based on the closing sale price of the registrant’s common stock on June 30, 2016, the last business day of the registrant’s most recently completed second fiscal quarter, as reported on the NASDAQ Capital Market.
As of March 1, 2017, there were 46,205,665 shares of the registrant’s common stock outstanding.
Documents Incorporated by Reference:
Part III incorporates certain information by reference from the registrant’s definitive proxy statement for the 2017 Annual Stockholders Meeting, which definitive proxy statement will be filed by the registrant with the Securities and Exchange Commission within 120 days after the end of the registrant’s fiscal year ended December 31, 2016.
TABLE OF CONTENTS
|
| |
PART I | Page No |
| |
| |
| |
| |
| |
| |
PART II | |
| |
| |
| |
| |
| |
| |
| |
| |
PART III | |
| |
| |
| |
| |
| |
PART IV | |
| |
| |
PART I
Cautionary Note Regarding Forward-looking Statements
This report contains forward-looking statements within the meaning of the federal securities laws that involve risks and uncertainties, and which are based on beliefs, expectations, estimates, projections, forecasts, plans, anticipations, targets, outlooks, initiatives, visions, objectives, strategies, opportunities, drivers and intents of our management. Such statements are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts included in this report, including, without limitation, statements regarding our future financial position, economic performance and results of operations, as well as our business strategy, objectives of management for future operations, and certain information set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” are forward-looking statements.
Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as “believes,” “expects,” “estimates,” “projects,” “forecasts,” “plans,” “anticipates,” “targets,” “outlooks,” “initiatives,” “visions,” “objectives,” “strategies,” “opportunities,” “drivers,” “intends,” “scheduled to,” “seeks,” “may,” “will,” or “should” or the negative of those terms, or other variations of those terms or comparable language, or by discussions of strategy, plans, targets, models or intentions. Forward-looking statements speak only as of the date they are made, and except for our ongoing obligations under the federal securities laws, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements. Accordingly, you are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the date made, expectations expressed or implied by such forward-looking statements may prove to be materially different from our actual results, as it is impossible for us to anticipate all factors that could affect our actual results. We discuss certain of these risks in greater detail under the heading “Risk Factors” in Item 1A of this report. Unless otherwise required by law, we also disclaim any obligation to update our view of any such risks or uncertainties or to announce publicly the results of any revisions to the forward-looking statements made in this report.
Item 1. Business.
Unless otherwise expressly indicated in this Item 1, the discussions set forth herein are as of December 31, 2016. The “Company,” “we,” “us,” or “our” when used in this report refers to Cambium Learning Group, Inc. and its predecessors and consolidated subsidiaries, as the context requires.
Overview
Cambium Learning® Group, Inc., a Delaware corporation, was formed in 2009 and is a leading educational solutions and services company that is committed to helping all students reach their full potential. Our award-winning brands include: Learning A-Z® (www.learninga-z.com), Voyager Sopris Learning® (www.voyagersopris.com), ExploreLearning® (www.explorelearning.com) and Kurzweil Education® (www.kurzweiledu.com), which, together, provide breakthrough technology solutions for students and teachers, including best-in-class intervention and supplemental instructional programs; gold-standard professional development; valid and reliable assessments; and products that enable access to learning for all students. The following core beliefs form the foundation of our value proposition:
| |
• | Every learner has untapped potential. Our solutions recognize that each student has a unique and multitudinous background that he or she brings to the classroom, which is why our programs provide individualized learning paths and personalized learning environments that honor and build from where a student’s academic journey begins. |
| |
• | Teachers are the foundation—their importance must be valued. We believe that the biggest contributing factor to a student’s success in school is the presence of a knowledgeable and caring teacher, so our curriculum trainings, professional development, and consulting services promote a true partnership that is flexible to unique needs. |
| |
• | Data, instruction, and practice drive improvement. The unique capabilities afforded through technology give teachers and students more agility—easily enabling them to not only adapt, engage, mobilize, and move learning beyond the classroom walls, but also to quantify progress, respond to data trends, and individualize instruction like never before. |
Our company builds products upon these foundational beliefs, which are aligned with market needs. Proof of this market alignment is demonstrated, in part, by the awards and accolades that we continued to receive throughout 2016 from a variety of industry publications.
The 21st Annual Education Software Review Awards (“EDDIE”) presented by The ComputED Gazette
In October 2016, the Company was awarded 15 EDDIE awards from ComputED Gazette. The EDDIE Awards recognize innovative and content-rich programs and websites that augment the classroom curriculum and improve teacher productivity, providing parents and teachers with the technology to foster educational excellence. We won EDDIE Awards in the following categories:
Early Learning, Reading Website: Headsprout® by Learning A-Z
Early Learning, Online Classroom Library: Reading A-Z® by Learning A-Z
Early Elementary, Online Classroom Library: Headsprout by Learning A-Z
Upper Elementary, Science Website: Science A-Z® by Learning A-Z
Upper Elementary, Test Skills Website: ReadyTest A-Z™ by Learning A-Z
Upper Elementary, Writing Website: Writing A-Z™ by Learning A-Z
Multilevel, Reading Resource Website: Raz-Kids® by Learning A-Z
Teacher Tools, Educators Online Resource: Raz-Plus™ by Learning A-Z
Teacher Tools, Reading Resource Website: Reading A-Z by Learning A-Z
Early Elementary, Math Fluency Website: Reflex® by ExploreLearning
Multi-Level, Math & Science Online Simulations: Gizmos® by ExploreLearning
Upper Elementary, Literacy Website: Kurzweil 3000® by Kurzweil Education
Middle School, Literacy Website: Kurzweil 3000 by Kurzweil Education
High School, Literacy Website: Kurzweil 3000 by Kurzweil Education
Multi-Level, Literacy Website: Kurzweil 3000 by Kurzweil Education
2016 34th Annual Awards of Excellence by Tech & Learning Magazine
In October 2016, ExploreLearning was among the winners of Tech & Learning magazine’s 34th Annual Awards of Excellence for Best Upgraded Product for its Gizmos product. The Tech & Learning Awards of Excellence recognize both new and upgraded education technology products. Judges evaluated more than 150 applicants using four criteria: quality and effectiveness, ease of use, creative use of technology, and suitability for use in an educational environment. Winners in the Best Upgraded Product category made significant enhancements in the past year to proven education tools.
2016 REVERE Award presented by the PreK-12 Learning Group of the Association of American Publishers
In June 2016, Voyager Sopris Learning received a 2016 REVERE Award for the content in its LANGUAGE! Live® product in the “Classroom Supplemental Resources for Learners with Additional Educational Needs” category. LANGUAGE! Live is a comprehensive English language arts curriculum for struggling adolescent readers and writers. The REVERE Awards are presented by the PreK-12 Learning Group of the Association of American Publishers to identify and honor excellence in educational materials.
2016 CODiE Awards
In May 2016, we received three 2016 CODiE Awards, representing the 5th consecutive year the Company has received at least one CODiE award. Since 1986, the Software and Information Industry Association (SIIA) CODiE Awards have recognized software and information companies for achievement and vision. It is the only peer-reviewed program in the content, education, and software industry. In 2016, we won awards in the following categories:
Best Solution for Special Needs Students: Raz-Kids by Learning A-Z
Best PreK / Early Childhood Learning Solution: Headsprout by Learning A-Z
Best Educational App for a Mobile Device: Reflex by ExploreLearning
The 22nd Annual Best Educational Software Awards (“BESSIE”) presented by The ComputED Gazette
In April 2016, Learning A-Z, Voyager Sopris Learning, and ExploreLearning each received BESSIE Awards. The BESSIE Awards target innovative and content-rich programs and websites that provide parents and teachers with technology to foster educational excellence and are awarded to titles submitted by publishers worldwide. We won BESSIE Awards in the following categories:
Early Learning, Reading Website: Headsprout by Learning A-Z
Early Learning, Reading Skills Website: Raz-Kids by Learning A-Z
Early Elementary, Reading Website: Headsprout by Learning A-Z
Early Elementary, Science Website: Science A-Z by Learning A-Z
Early Elementary, Math Fluency Website: Reflex by ExploreLearning
Upper Elementary, Science Website: Science A-Z by Learning A-Z
Upper Elementary, Test Skills Website: ReadyTest A-Z by Learning A-Z
Upper Elementary, Reading Website: Reading A-Z by Learning A-Z
Upper Elementary, Writing Website: Writing A-Z by Learning A-Z
Multilevel, ESL Website: LANGUAGE! Live by Voyager Sopris Learning
Multilevel, Reading Resource Website: Raz-Kids by Learning A-Z
Multilevel, Math and Science Online Simulations: Gizmos by ExploreLearning
Teacher Tools, Reading Resource Website: Reading A-Z by Learning A-Z
Segment and Product Information
We have three reportable segments with separate management teams and infrastructures that offer various products and services: Learning A-Z, Voyager Sopris Learning, and ExploreLearning. During 2016, net revenues were $66.0 million for Learning A-Z, $62.6 million for Voyager Sopris Learning, and $23.7 million for ExploreLearning. Segment results of operations include Other, which consists of unallocated shared services, such as accounting, legal, human resources and corporate related items, as well as depreciation and amortization expense, interest income and expense, other income and expense, and income taxes. We do not allocate any of these costs to our segments, and our chief operating decision maker evaluates performance of operating segments excluding these items. Further information is available in our Consolidated Financial Statements and notes thereto included in this Annual Report on Form 10-K.
Learning A-Z Segment
Learning A-Z is a PreK-6 education technology provider of digitally delivered resources and tools that support instruction and student growth in reading, writing, and science. Founded in 2002, Learning A-Z's resources are now used by more than 5 million students in more than 175 countries. Learning A-Z provides a blend of traditional teacher-led instruction with technology-enabled resources to make teaching more effective and efficient, practice more accessible and personalized, assessment more strategic and automated, and learning more informed and proactive. With a comprehensive and blended approach, Learning A-Z delivers the tools students need to become college- and career-ready without limiting a teacher's ability to differentiate instruction as they see fit. Learning A-Z’s approach to literacy emphasizes knowledge and individual potential by recognizing that while reading and writing remain essential to attaining academic success, they are dynamic and dependent on real-world application and the incorporation of many other 21st century skills. Students today must read and write well, and they must also be able to think critically and analyze what they learn, solve problems, innovate and apply creativity, utilize advancing technology, communicate effectively orally and in writing, and collaborate with their peers. With a robust library of incredibly effective and flexible curriculum resources, Learning A-Z provides the tools teachers need to deliver personalized instruction for a wide range of student needs.
Learning A-Z Solutions
Reading A-Z includes an extensive collection of resources, including leveled books, lesson plans, and teaching materials, ideal for whole-class, small-group, and one-to-one reading instruction. Reading A-Z offers thousands of printable teacher materials to teach literacy skills. The teaching resources include: reading lessons, decodable books, reader's theater scripts, reading worksheets and assessments; leveled readers at 29 levels of difficulty; fluency passages to improve reading
rate, accuracy and expression; phonological awareness and phonics lessons, flashcards, and worksheets; and vocabulary books, graphic organizers, word sorts, and other vocabulary resources. Many of the books are available in Spanish, French, and British English.
Raz-Kids makes practicing reading fun with a library of online eBooks and corresponding eQuizzes at 29 levels of difficulty that students can access at school, at home, or on the go. The program includes hundreds of eBooks and open-book eQuizzes, with new books added every month, including Spanish versions. Corresponding eQuizzes test comprehension, providing teachers with skill reports for data-driven instruction, and online running records let teachers digitally assess each student, saving valuable classroom time. The motivational Raz Rocket motivates students to read and expands learning beyond the classroom walls.
Raz-Plus combines the features of Reading A-Z and Raz-Kids for a blended learning platform that combines teacher-led whole-class and small-group instruction with technology-enabled resources for personalized reading practice.
Headsprout is a research-proven, adaptive K-5 digital reading program that supports students in learning critical foundational reading and comprehension skills in order to become capable and confident readers. What differentiates Headsprout from other online reading programs is its one-of-a-kind scaffolded instructional approach that automatically adapts so every student receives the individualized reading practice and instruction they need, including multiple levels of error correction to ensure skill mastery; embedded progress assessments to measure student comprehension; and online reporting to track individual and class-wide progress.
Science A-Z engages students in STEM curricula through a blend of science and literacy for grades K-6 that contains an extensive collection of multilevel texts, engaging lessons, and hands-on science experiments. The product provides comprehensive science units for grades K-6 across four science domains: Life, Earth and Space, Physical, and Process Science. Each domain has a number of key units across three grade bands: K-2, 3-6, and 5-6. While intended as powerful supplement resources to augment daily science instruction, the program contains all the content needed for a core science curriculum. Science A-Z gives teachers access to a vast, easy-to-use library of resources, and engages students with experiments and activities designed to put science and engineering into practice and to expand learning opportunities.
Writing A-Z provides the differentiated materials and instruction tools K-6 educators need to teach writing in the classroom. With an extensive collection of lessons and instructional resources differentiated at five developmental levels, teachers can easily provide the lessons and activities students need to improve their writing skills. The product also delivers a set of eLearning tools students can use to practice their creative and process writing skills and submit assignments to their teacher online. Writing A-Z supports educators in teaching early emergent writers critical writing fundamentals, and more established writers the processes and skills they need to become college and career ready.
Vocabulary A-Z is an online resource that helps educators easily incorporate vocabulary into day-to-day instruction. The web site offers hundreds of resources and contains over 15,000 student-centric words to help make teaching vocabulary in the classroom effective, easy, and fun. Teachers can quickly create their own custom word lists with auto-generated five-day lesson plans and assessments or can choose from a collection of pre-made lists and lessons that include standards-based academic vocabulary, Dolch sight words, Marzano word lists, and high-frequency words. Lessons are designed to teach words based on context and meaning, not memorization, and support an array of subject-based units in grades K-6.
ReadyTest A-Z is an online resource that prepares students for success on high-stakes English language arts assessments. With the collection of teacher-led test-taking lessons and grade-appropriate practice tests, students and educators have the tools they need to develop students' close reading skills, improve testing self-confidence, strengthen test-taking stamina, and complete performance tasks, technology items, and constructed response. ReadyTest A-Z comes with a set of lessons teachers use to introduce and model skills students will need to become successful test takers, including mastery of complex literary and informational reading through the practice of analyzing text and thinking critically, reading questions closely, inferring meaning from text, and answering text-dependent questions and building arguments using evidence from the text.
Voyager Sopris Learning Segment
The Voyager Sopris Learning segment includes our Voyager Sopris Learning and Kurzweil Education brands.
Voyager Sopris Learning Brand
Voyager Sopris Learning is a leading provider of technology, materials, and professional development for educators to ensure all students graduate prepared for college, career, and satisfaction in life after K-12. It has built a nearly 40-year legacy on research and data-based curriculum development, while remaining nimble and responsive to the shifts and changes required by new standards, more demanding and rigorous content, new and competitive technological capabilities, and the needs of educators today. On a daily basis, Voyager Sopris Learning listens to the challenges of teachers and students, and its products are designed to respond to the need for exciting intervention and supplemental curricula that engage students, while remaining
100% purpose- and data-driven in their delivery. Voyager Sopris Learning programs are steeped in research and evidence, but they are also built with a deep consideration and understanding of the realities and struggles of education today.
Voyager Sopris Learning Solutions
LANGUAGE! Live, authored by renowned literacy expert Louisa Moats, Ed.D., is a comprehensive literacy solution that combines teacher-directed learning with personalized interactive instruction in an online social environment. In light of the more rigorous standards and assessments, the ultimate goal of LANGUAGE! Live is to quickly advance grades 5-12 students to grade-level performance in literacy. It was designed with a carefully scaffolded learning progression intended to meet the high expectations of state standards. Engaging student-directed technology drives instruction and builds foundational skills, while teacher-directed learning hones in on more advanced literacy skills. LANGUAGE! Live takes the best of more than two decades of research and instructional program development to the next level with cutting-edge, next generation online peer collaboration, gamification, and social media. While LANGUAGE! Live is based on the effective research-driven instructional sequences and strategies of its proven-effective predecessor LANGUAGE!, it places a greater emphasis on deep text analysis, vocabulary, and a thorough focus on higher-order thinking skills.
Language Essentials for Teachers of Reading and Spelling (LETRS®), authored also by Louisa Moats, Ed.D., is the expertly designed professional development solution for educators who are responsible for teaching and improving PreK-12 instruction in reading, writing, and spelling. Beyond the routines and lesson plans of adopted reading programs, it is important that educators understand the language structures they are teaching, how students learn to read and write, and the reasons some children struggle. LETRS gives teachers this knowledge while addressing each component of reading instruction-phonemic awareness, phonics and word study, oral language, vocabulary, reading fluency and automaticity, comprehension, assessment, and writing. Through LETRS, teachers and reading coaches gain a deeper understanding of language structure and how to help struggling readers. LETRS and the national cadre of expert trainers, all of whom were once educators, help teachers apply best practice in teaching reading in the classroom every day.
Step Up to Writing®, authored by writing instructional expert Maureen Auman, M.A., is a highly flexible writing program that provides research-based, hands-on, multisensory writing strategies and writing activities that help students become proficient in the areas of informative/explanatory; narrative and personal narrative; and opinion/argument writing. These strategies foster development of critical thinking, reading comprehension, and listening and speaking skills. Step Up to Writing helps establish writing as a process rather than as an end product. Its current edition has been remastered to meet the rigor of the college and career readiness standards, while maintaining the same evidence-proven explicit instruction and workshop approach that has engaged diverse groups of students and improved their writing skills for years. Every Step Up to Writing strategy is built to support specific standards in the areas of writing, language, reading, and speaking and listening.
TransMath®, authored by mathematics expert John Woodward, Ph.D., is a comprehensive, skill-based mathematics intervention program developed specifically for students in grades 5-10 who are two or more years behind in math on standardized grade level tests and lack the necessary skills for successful entry into algebra. The program is an intensive support for the remediation and acceleration of middle and high school students, including students in special education, who are experiencing academic difficulties in the area of math. TransMath’s explicit and systematic instruction addresses students’ gaps in procedural fluency, conceptual understanding, strategic competence, adaptive reasoning, and productive disposition. TransMath incorporates robust, integrated technology components and engaging visual representations to support differentiated learning needs.
VelocityTM is a K-5 supplemental literacy intervention and the next generation in adaptive instruction-transforming the classroom and empowering both students and teachers like no other program. Each Velocity student embarks on a learning path that is unique to his or her skills and abilities, meaning no two students will have the same experience. Velocity functions as an extension of the teacher’s presence in the classroom—by continually monitoring each student’s understanding of skills, instantly adjusting lessons to make them more effective for each individual, and then provides actionable insights to the teacher in order to make the most of instructional time. Velocity has been acknowledged by prestigious industry organizations as a program that supports students who are at risk of not attaining grade-level expectations.
Other significant Voyager Sopris Learning solutions include the following:
| |
• | DIBELS Next®: A K-6 valid and reliable reading screener that predicts student reading success |
| |
• | Read Well®: A K-3 literacy program that focuses on readability to teach fundamental literacy skills |
| |
• | REWARDS®: A 3-12 supplemental program that provides strategies for reading multisyllabic words |
| |
• | Passport Reading Journeys TM: A 6-12 supplemental literacy intervention for struggling students |
| |
• | TimeWarp Plus®: A K-8 extended-day and/or summer school program that supplements reading instruction |
| |
• | Vmath®: A 2-8 math supplemental intervention for students who are struggling in math |
| |
• | Vmath Summer Adventure: A 2-8 summer school program that shores up summer learning loss in math |
| |
• | VmathLive®: A K-8 motivational online program that provides purposeful math practice |
| |
• | Principal’s Primer for Raising Reading Achievement: A K-8 program for multi-tiered reading instruction |
| |
• | Best Behavior: A K-12 school-wide program that promotes a positive school culture and climate |
Kurzweil Education Brand
Kurzweil Education offers proven, research-based solutions that enable students to address their own unique learning challenges and build the skills—and the confidence—to succeed. With the support of Kurzweil programs, students become independent, confident learners who can achieve rigorous academic goals. When learners are able to understand text on demand, use organizational and content management tools to jumpstart their written work, and demonstrate their knowledge, they can demonstrate their true potential. Kurzweil Education's Universal Design for Learning (UDL) technologies enable striving learners to read, comprehend, synthesize, apply, and demonstrate their knowledge. Students who benefit from Kurzweil technologies include students with dyslexia and dysgraphia, English Language Learners (ELLs), students in Special Education, Veterans, and the blind or visually impaired.
Kurzweil Education Solutions
Kurzweil 3000 (k3000) is a reading, writing, and learning software for an array of students who struggle. Widely recognized as the most comprehensive and integrated solution for addressing language and literacy difficulties, k3000 embraces and supports the concept of UDL by making print and electronic material available to a broad spectrum of students. k3000 uses a multisensory approach—presenting print or electronic text on the computer screen with added visual and auditory accessibility. It incorporates a host of dynamic features (including powerful decoding, study skills, and test taking tools) designed to support each individual’s learning style and promote active learning. For students who have difficulty physically accessing curriculum materials, it provides a digital means of engaging with text and supports students who use alternative methods for accessing the computer. k3000 allows students with disabilities to access the regular education curriculum, and the software’s versatility allows school districts to meet a variety of students’ learning needs using just one program—regardless of the grade level or curriculum area.
Kurzweil 1000™ is a scan and read software that makes printed or electronic text accessible to people who are blind or visually impaired. Combining traditional reading machine technologies—such as scanning, image processing, and text-to-speech, with communication and productivity tools—eases and enhances users’ reading, writing and learning experiences. Documents and digital files are converted from text-to-speech and read aloud in a variety of natural-sounding voices that can be modified to individual preferences. Additionally, this software enables users to write and edit documents, and it assists with note taking, summarizing content, and outlining text.
ExploreLearning Segment
ExploreLearning develops STEM-based curriculum tools that demonstrate how math and science fields are alive, useful, and shaping the future. To convey that each student can become a mathematician or scientist, as well as demonstrate the true practical applicability of these fields, ExploreLearning creates solutions that cultivate student confidence and enthusiasm through engaged interaction. ExploreLearning has two products that augment core instruction in the classroom and build procedural and conceptual understanding: Gizmos for grades 3-12 and Reflex for grades 2-8. Gizmos is a large library of interactive, online simulations of math and science concepts that enable infinite “what-if” exploration. Reflex is a math fact fluency builder that offers a truly adaptive approach to the fast and automatic recall of math facts—shoring up students’ working memory for more complex math problems.
ExploreLearning Solutions
Gizmos brings the power of inquiry—and STEM-based learning—to teachers and students in grades 3-12. Gizmos helps teachers take advantage of research-proven instructional strategies and enables students of all ability levels to develop conceptual understanding in math and science. With more than 400 Gizmos at their disposal, teachers can supplement and enhance instruction with interactive visualizations of mathematics and science concepts. Students can manipulate key variables, generate and test hypotheses, and engage in extensive “what-if” experimentation. Gizmos are designed to promote exploration, experimentation, and discovery in math and science. Unlike other products, most Gizmos are open-ended, which means students are free to manipulate variables, run experiments, and look for patterns. The lesson materials provided with Gizmos are customizable and follow a “structured inquiry” approach, with the goal of allowing students to figure out relationships on their own—students become active learners rather than passive recipients of information.
Reflex is an adaptive online solution that helps students in grades 2-8 develop math fact fluency—the quick and effortless (automatic) recall of basic math facts. By enabling students to effortlessly and quickly recall math facts, students free up working memory, enabling them to tackle more complex problems. Traditional methods of teaching math fact fluency, such
as worksheets and flash cards, are not effective for many students because these methods are not individualized. They do not adapt to what students know and do not create a customized approach for every child—not to mention, worksheets and flashcards are not motivating and can reduce math to drudgery. Reflex efficiently moves students to fluency by continuously engaging, adapting, and individualizing instruction, thereby creating an optimal experience for every student. The program also provides educators with intuitive and powerful reporting that helps them effectively monitor and support student progress. For students, Reflex utilizes engaging, fast-paced games and rewards them for effort and progress, creating a compelling, motivational environment to support student achievement.
Industry Information
We sell primarily to public school districts in the United States. On a smaller scale, we also sell to private and charter schools, teachers, home school and parent consumers, and other companies that bundle our products with their offerings. Most of our public school district customers are largely dependent on state and local funding to purchase our products. School districts also use funding through federal education programs. Third party estimates attribute roughly 10% of school district funding from federal sources, with the larger portion split approximately equally between state and local sources. While we do not collect funding source data from our customers, management believes these estimates are reflective of our school district customer base.
The education market has been impacted by the adoption of rigorous state standards designed to ensure students obtain the skills and knowledge in their K-12 education careers to graduate high school able to succeed in entry-level, credit-bearing academic college courses and in workforce training programs. Common Core State Standards were designed to establish a single set of clear educational standards throughout the country for grades K-12. While Common Core State Standards have become a political issue with states both for and against Common Core, almost all states are moving toward more rigorous standards. We believe schools and districts will augment and replace instructional materials to align to the new standards and to prepare students for assessments measuring progress against the new rigorous standards.
Additionally, the digitalization of education content and delivery is driving a substantial shift in the education market. Schools and districts are demanding more effective solutions, and technology solutions have the potential to increase effectiveness by personalizing and individualizing instruction. The demand for such products has developed rapidly over the past several years and has led to changes in the way that providers develop, produce, market, and distribute products.
We believe that demand for our products and professional services will be driven by an increased emphasis on accountability and measurement. There is greater emphasis on evaluating educators based on the performance of their students; regulatory frameworks have mandated stricter accountability, higher standards, and increased transparency in education; and states have been required to measure annual progress towards these standards and make results publicly available. We believe that with more attention to student progress, increased analysis of U.S. student outcomes versus other countries, and movement to adopt more rigorous standards, such as the Common Core State Standards, the number of children deemed to need differentiated products for unique student needs is likely to increase.
We believe our strategic plans are aligned to these market trends.
Competition
The market for our products is highly competitive and fragmented. Competition varies by segment and product line but typically comes from large publishers covering a broad array of products, smaller providers who specialize in very limited areas, and free or open-source teacher and student resources. Below are examples of competitors by segment.
| |
• | Learning A-Z competitors include Curriculum Associates’ i-Ready, Francisco Partners' myON, and Renaissance’s Accelerated Reader. |
| |
• | Voyager Sopris Learning competitors include traditional and supplemental curriculum suppliers, including Houghton Mifflin Harcourt, Pearson, McGraw-Hill Education, Curriculum Associates, and Lexia, with the Kurzweil Education product lines competing against suppliers such as Don Johnston and TextHelp’s Read+Write. |
| |
• | ExploreLearning competitors include Scholastic’s FASTT Math, Penda Learning, and PhET. |
Seasonality
Our quarterly operating results fluctuate due to a number of factors, including the academic school year, school procurement policies, funding cycles, new products and the amount and timing of spending patterns. Our first quarter historically represents less than 15% of Bookings, which tend to build through the second quarter and peak during the third quarter, since school districts complete most of their purchases around the start of a new school year.
Product Development, Marketing, and Sales
We are strategically focused on ensuring that our product offerings are the most effective at helping students reach their full potential, and that our sales and marketing forces can effectively and efficiently deliver our educational solutions. Each segment has its own development, marketing, and sales teams to better address the unique market position and target customer of its products.
Product Development
We seek to take advantage of new product and technology opportunities and view product development to be essential to maintaining and growing our market position. Product development expenditures may be incurred to incorporate the latest research or pedagogy, bring images current, or update factual content, or to develop variations, expansions (e.g., more grade levels) or other enhancements of our products. We are focusing our development efforts on technology-enabled subscription solutions and expect sales of our purely print-based products to continue to decline. Our online subscription products are enhanced continuously.
Changing educational standards also provide opportunities to meet new market needs. The continued implementation of these standards is likely to result in an increase in the number of students that are deemed to be below grade level proficiency. Products that are aligned with the Common Core or other rigorous state standards will allow educators to focus on areas where students are not proficient as each lesson will be clearly tied to the required learning objectives.
Research and development expense, net of capitalization, was $12.9 million and $10.9 million for the years ended December 31, 2016 and 2015, respectively. We capitalize product development costs associated with internal-use software, which includes software as a service offered to our customers with an online subscription, as well as certain pre-publication, production, and online curriculum development expenditures. Capitalized product development costs were as follows by segment in 2016:
| |
• | Learning A-Z – $7.5 million |
| |
• | Voyager Sopris Learning – $7.4 million |
| |
• | ExploreLearning – $2.4 million |
Sales and Marketing
Our sales force includes both field sales producers, who generally cover districts with larger student enrollment, and an inside sales force, which generally covers smaller territories. Our sales representatives are supported by product or subject matter and implementation experts as well as a marketing team. All of our segments, and Learning A-Z in particular, are increasingly making use of e-commerce and the Internet to sell our products. We have and will continue to participate in state adoptions and requests for proposals when our products meet the needs of these procurement initiatives. As of December 31, 2016, our total combined company sales force employees consisted of 63 field and 58 inside sales representatives for a total of 121 direct sales producers, excluding sales management and marketing. We often use resellers for international sales and also use a small number of independent sales representatives. Sales and marketing expense was $47.2 million and $44.1 million for the years ended December 31, 2016 and 2015, respectively.
Concentration Risk
We are not overly dependent upon any one customer or a few customers, the loss of which would have a material adverse effect on our business. We have a broad customer base; in the two years ended December 31, 2016, on a consolidated basis, no single customer accounted for more than 10% of our total net revenues in any one year. Our top ten customers accounted for approximately 10% of our total net revenues in 2016.
Governmental Regulations
Our operations are governed by laws and regulations relating to privacy and data protection for education and student information, equal employment opportunity, workplace safety, information privacy, and worker health, including the Occupational Safety and Health Act and regulations under that Act. Additionally, as a company that often bids on various state, local and federally funded programs, we are subject to various governmental procurement policies and regulations. We believe that we are in compliance in all material respects with applicable laws and regulations and we believe that future compliance will not have a material adverse effect upon our consolidated operations or financial condition.
Management Team
John Campbell. John Campbell, age 56, currently serves as Chief Executive Officer of Cambium Learning Group. Mr. Campbell served as President of Cambium Learning Technologies from December 2009 until March 2013, and COO of Voyager Learning Company from January 2007 through December 2009. He joined ProQuest in January of 2004, which sold
off its library business and changed its name to Voyager Learning Company in January of 2007. Before joining Cambium Learning Group, Mr. Campbell served as Chief Operating Officer and business unit head of a research-based reading company (Breakthrough to Literacy) within McGraw-Hill. Prior to joining Breakthrough/McGraw-Hill, he served as Director of Technology for Tribune Education. Additionally, Mr. Campbell has experience as General Manager of a software start-up (Insight Industries Inc.) and as Director of Applications and Technical Support for a hardware manufacturer (Commodore International). Mr. Campbell has also served on the Education Board for the Software Information Industry Association (SIIA).
Barbara Benson. Barbara Benson, age 46, has served as the Chief Financial Officer of Cambium Learning Group, Inc. since March 2013. Ms. Benson joined the Company in March 2007 and previously served as Controller of Cambium Learning Group, Inc. from December 2009 to March 2013, and as Controller of the Voyager Learning Company from March 2007 to December 2009. She has also served as the Principal Accounting Officer of the Company since March 2010. From 2004 until joining the Company in March 2007, Ms. Benson held positions at Pegasus Solutions, Inc., a hotel technology provider of reservation, distribution, financial, and representation services, including Controller and Director of Financial Accounting and Reporting. She began her career as an auditor with Coopers & Lybrand. Ms. Benson is a Certified Public Accountant licensed in the state of Texas.
Jeffrey A. Elliott. Jeffrey A. Elliott, age 56, joined us in July 2015 as President of Voyager Sopris Learning, where he leads the effort to provide innovative, evidence-based instructional and professional service solutions to help schools meet and surpass their goals for student achievement. Prior to joining us, Mr. Elliott was President/CEO of The Virtual High School, an online learning provider serving middle and high school students. Mr. Elliott was President/CEO at Advanced Academics from 2003 to 2012, after joining the company in 2002 as Chief Operating Officer. From 1999 to 2002, Mr. Elliott was with Seattle-based Wright Group/McGraw-Hill Education, where he served as Vice President of Business Development overseeing three divisions of the educational publishing company. In 1996, Mr. Elliott joined newly formed Tribune Education as Director of Strategic Planning and Development. From 1983 to 1996, Mr. Elliott served in a variety of management roles at Chicago Tribune Company.
Paul Fonte. Paul Fonte, age 48, has served as Chief Technology Officer of Cambium Learning Group since 2013. Mr. Fonte previously served as the Vice President of Technology for Cambium Learning Technologies since December 2009. Mr. Fonte joined the Company in 2003 as Senior Project Lead and was promoted to a number of positions within the Company, including the Director of Technology where he served until December 2009. Mr. Fonte has over 25 years of professional experience developing and delivering software at all levels.
Bob Holl. Bob Holl, age 73, is the Co-founder and President of Learning A-Z. Mr. Holl has a wealth of educational knowledge and publishing experience having spent 10 years as a public school educator and 30 years in educational publishing. Before founding Learning A-Z in 2002, he served as Vice President of Development for the Wright Group and prior to that served as Editor-in-Chief of Addison-Wesley Publishing and Scott-Foresman Publishing Companies. He has been the architect and writer of many curriculum programs and educational resources during his publishing career.
Scott McWhorter. Scott McWhorter, age 32, has served as General Counsel of Cambium Learning Group since 2015. Mr. McWhorter joined the Company in 2014 and holds a Juris Doctor from Southern Methodist University Dedman School of Law. Prior to his tenure at the Company, Mr. McWhorter served in the legal departments of SoftLayer, Inc. and the Office of the Texas Attorney General.
David Shuster. David Shuster, age 50, is the Founder and President of ExploreLearning. Mr. Shuster is a former classroom educator and is intimately involved in the design and development of ExploreLearning's award-winning products. He holds a Ph.D. in Applied Mathematics from the University of Virginia and has led ExploreLearning since its inception in 1999.
Employees
As of December 31, 2016, we had a total of 619 employees, including 565 full-time, 20 regularly scheduled part-time employees, and 34 need-based part-time employees. We consider our current relationship with our employees to be good. Our employees are not represented by labor unions and are not subject to collective bargaining agreements.
Proprietary Rights
We regard a substantial portion of our technologies and content as proprietary and rely primarily on a combination of patent, copyright, trademark and trade secret laws, and employee or vendor non-disclosure agreements, to protect our rights.
We have developed relationships with authors who are known for their expertise in improving the cognitive and behavioral performance of students. Many authors are leaders in their respective fields, such as literacy, mathematics, and positive school climate. These authors are engaged by us to develop content and then to refine that content once feedback is obtained from our customers. We act as exclusive agents for and, in most instances, own the intellectual property from these
well-known authors, whereby we publish their works under a royalty arrangement. We also derive a substantial amount of our curriculum content through in-house development efforts. To a much lesser degree, we also license from third parties published works, certain technology content or services upon which we rely to deliver certain products and services. Curriculum developed in-house or developed through the use of independent contractors is our proprietary property. Certain curricula might be augmented or complemented with third party products, which may include printed materials, videos or photographs. This additional third-party content may be sourced from various providers who retain the appropriate trademarks and copyrights to the material and agree to our use under a nonexclusive, fee-based arrangement.
We use U.S.-registered trademarks to identify various products which we develop. The trademarks survive as long as they are in use and the registration of these trademarks is renewed.
Website Access to Company Reports
We make available free of charge through our website, www.cambiumlearning.com, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports filed pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practical after such material is electronically filed with, or furnished to, the Securities and Exchange Commission (“SEC”). These filings may also be examined, and copies may be obtained, at the public reference facilities maintained by the SEC at 100 F Street, N.E., Washington, DC 20549. You may obtain information on the operation of the public reference room by calling the SEC at (800) SEC-0330. Our SEC filings are also available to the public on the SEC’s Internet site at www.sec.gov. We also will provide any of the foregoing information without charge upon written request to Cambium Learning Group, Inc., 17855 Dallas Parkway, Suite 400, Dallas, Texas 75287, Attention: Investor Relations.
Code of Ethics
We have adopted a Senior Financial Officers Code of Ethics and a Code of Business Conduct to promote such standards as (1) honest and ethical conduct; (2) full, fair, accurate, timely, and understandable disclosure in our periodic reports; and (3) compliance with applicable governmental rules and regulations. Amendments to, or waivers from, the code of ethics will be posted on our website. A copy of the code of ethics and the code of business conduct are posted on our website, www.cambiumlearning.com, within the “Investor Relations” section under the heading “Corporate Governance.” The code of ethics is also available in print to anyone who requests it by writing to the Company at the following address: Cambium Learning Group, Inc., 17855 Dallas Parkway, Suite 400, Dallas, Texas 75287, Attention: Investor Relations.
We have also implemented a whistleblower hotline, as required under the Sarbanes-Oxley Act of 2002, by engaging a third-party service that provides anonymous reporting for serious workplace ethical issues via telephone or the Internet.
Item 1A Risk Factors.
This section should be read in conjunction with the Consolidated Financial Statements of the Company and the notes thereto included in this Annual Report on Form 10-K for the year ended December 31, 2016.
Risks Related to our Business
Changes in funding for public schools could cause the demand for our products to decrease.
We derive a significant portion of our revenues from public schools, which are heavily dependent on federal, state and local government funding. Budget cuts, curtailments, delays, changes in leadership, shifts in priorities or general reductions in funding could reduce or delay our revenues. Funding difficulties experienced by schools could also cause those institutions to demand price reductions and could slow or reduce purchases of educational products, which in turn could materially harm our business. Our business may be adversely affected by changes in educational funding at the federal, state or local level, resulting from changes in legislation, changes in state procurement processes, changes in government leadership, emergence of other funding or legislative priorities, and changes in the condition of the local, state or U.S. economy.
Changes in school procurement policies may adversely affect our business.
The school appropriations process is often slow, unpredictable and subject to many factors outside of our control. School districts choose to procure educational materials in various ways which can change quickly necessitating a change in our sales strategy or sales investments. Districts and states may switch procurement decisions from a centralized (district-wide) to a decentralized (school by school) decision, states may switch from state-wide standard adoptions to flexible district level procurement, and customers could increasingly utilize competitive requests for proposals (RFP) or procurement. Any of these changes could cause us to modify our sales strategy or cause us to expend greater sales effort to win business and if we are slow to respond the result could be a material loss of market share.
Our business is anticipated to be seasonal and our operating results are anticipated to fluctuate seasonally.
Our business is subject to seasonal fluctuations. The quarterly results of operations have fluctuated in the past, and our quarterly results of operations can be expected to continue to fluctuate in the future. Our first quarter historically represents less than 15% of Bookings, which tend to build through the second quarter and peak during the third quarter, representing the preponderance of orders, revenue, and income each year.
Our intellectual property protection may be inadequate, which may allow others to use our intellectual property and thereby reduce our ability to compete.
The intellectual property underlying our services and products may be vulnerable to attack by our competitors. We rely on a combination of trademark, copyright and trade secret laws, employee and third party nondisclosure agreements and other contracts to establish and protect our technology and other intellectual property rights. The steps that we have taken in order to protect our proprietary intellectual property may not be adequate to prevent misappropriation of our assets or to prevent third parties from developing similar offerings independently.
Our products could infringe on the intellectual property of others, which may cause us to engage in costly litigation and to pay substantial damages or restrict or prohibit us from selling our products.
Third parties may assert infringement or other intellectual property claims against us based on their intellectual property rights. If any of these claims are successful, we may be required to pay substantial damages, possibly including treble damages, for past infringement. We also may be prohibited from selling our products or providing certain content without first obtaining a license from the third party, which, if available at all, may require us to pay additional fees or royalties to the third party. Even if infringement claims against us are without merit, defending a lawsuit takes significant time, is often expensive and may divert management attention away from other business concerns.
Our success will depend in part on our ability to attract and retain key personnel.
Our success depends in part on our ability to attract and retain highly qualified executives and management, as well as creative and technical personnel. Members of our senior management team have substantial industry experience that is critical to the execution of our business plan. If they or other key employees were to leave our company, and we were unable to find qualified and affordable replacements for these individuals, our business could be harmed materially.
We could experience system failures, software errors or capacity constraints, any of which would cause interruptions in the delivery of electronic content to customers and we could experience security breaches to our systems. The occurrence of any such systems failures and security breaches ultimately may cause us to lose customers.
Any significant delays, disruptions or failures in the systems, or errors in the software, that we use for our technology-enabled products, as well as for internal operations, could harm our business materially. We have occasionally suffered computer and telecommunication outages or related problems in the past. The growth of our customer base, as well as the number of websites we provide, could strain our systems in the future and will likely magnify the consequences of any computer and telecommunications problems that we may experience.
Furthermore, destruction or disruption of data center sites could cause a system-wide failure. Claims for damages as a result of system failures could exceed the coverage of the property insurance we maintain on these premises. In addition, our products could be affected by failures associated with third party hosting providers or by failures of third party technology used in our products, and we may have no control over remedying these failures.
Additionally, our systems and websites may be vulnerable to unauthorized access by hackers, computer viruses and other disruptive problems. Any security breaches or problems could lead to misappropriation of our customers’ information, our websites, our intellectual property and other rights, as well as disruption in the use of our systems and websites. Any security breach related to our websites could tarnish our reputation and expose us to damages and litigation. We also may incur significant costs to maintain our security precautions or to correct problems caused by security breaches. Furthermore, to maintain these security measures, we may be required to monitor our customers’ access to our websites, which may cause disruption to customers’ use of our systems and websites. These disruptions and interruptions could harm our business materially.
Federal and state regulation of education and student information is rapidly evolving. Our reputation is one of our most important assets, and any adverse events, such as data privacy breaches or violation of privacy laws or regulations, could cause significant reputational damage and could have an adverse effect on our operating results.
Federal and state regulations for privacy are currently in flux and are likely to remain so for the foreseeable future. Practices regarding the collection, use, storage, display, processing, transmission and security of personal information by companies offering online services have recently come under increased public scrutiny.
Examples of regulations that could be applicable to our company include the Children’s Online Privacy Protection Act (COPPA), relating to access to and the use of information received from children in respect to our online offerings, the Family Educational Rights and Privacy Act (FERPA), which imposes parental or student consent requirements for specified disclosures of student information to third parties, and California’s Student Online Personal Information Protection Act (SOPIPA), which protects student data from being used in certain non-educational contexts.
Adverse publicity stemming from a data or privacy breach, whether or not valid, could reduce demand for our products or adversely affect our relationship with customers. Further, a failure to adequately protect personal data, including that of customers or students, or other data security failures, such as cyber-attacks from third parties, could lead to penalties, significant remediation costs and reputational damage, including loss of future business.
We have a single distribution center and could experience significant disruption of business and ultimately lose customers in the event it was damaged, destroyed or experienced technological failure.
The inventory and fulfillment operations for our Voyager Sopris Learning segment are outsourced to a third-party warehouse location in the St. Louis, Missouri area. In the event that these distribution facilities were damaged, destroyed or experienced technological failure, we would be delayed in responding to customer requests. Additionally, business disruptions within the outsource provider that are out of our control could delay our ability to deliver printed materials to our customers in a timely manner. Customers often purchase materials very close to the school year and such delivery delays could cause our customers to turn to competitors for products they need immediately. The loss of customers could have a long-term, detrimental impact on our reputation and business.
Customer acceptance of our products could be impacted by changing educational standards.
Customer acceptance of our products may be impacted by changing educational standards, such as the adoption of Common Core or other rigorous state standards. If customer acceptance of our products is negatively impacted by changing educational standards, our sales could decline or we may be required to expend more on investments in product development than planned.
Risks Related to Debt and Ownership of our Common Stock
We do not foresee paying cash dividends in the foreseeable future and, as a result, our investors’ sole source of gain, if any, will depend on capital appreciation, if any.
We do not plan to declare or pay any cash dividends on our shares of common stock in the foreseeable future and currently intend to retain future earnings, if any, for future operation, debt reduction and expansion. Any decision to declare and pay dividends in the future will be made at the discretion of our board of directors, and will depend on, among other things, our results of operations, financial condition, restrictions imposed by applicable law, business and investment strategy, contractual limitations and other factors that our board of directors may deem relevant. In addition, our ability to pay dividends is limited by covenants of the existing Credit Agreement (described below). As a result, our stockholders may not receive any return on an investment in our common stock unless they sell our common stock for a price greater than that which they paid for it. Moreover, investors may not be able to resell their shares of our common stock at or above the price they paid for them.
The existence of a majority stockholder may adversely affect the market price of our common stock and could delay, hinder or prevent a change in corporate control or result in the entrenchment of management and the board of directors, and our majority stockholder has a contractual right to maintain its percentage ownership in our company.
VSS-Cambium Holdings III, LLC, owns a majority of our outstanding common stock. Accordingly, VSS-Cambium Holdings III, LLC will likely have the ability to determine the outcome of matters submitted to our stockholders for approval, including the election and removal of directors and any merger, consolidation or sale of all or substantially all our assets. In addition, VSS-Cambium Holdings III, LLC will likely have the ability to control our management, affairs and operations. Accordingly, this concentration of ownership may harm the market price of our common stock by delaying, deferring or preventing a change in control or impeding a merger, consolidation, takeover or other business combination.
The ownership of a large block of stock by a single stockholder may reduce our market liquidity. Should VSS-Cambium Holdings III, LLC determine to sell any of its position in the future, sales of substantial amounts of our common stock on the market, or even the possibility of these sales, may adversely affect the market price of our common stock. These sales, or even the possibility of these sales, also may make it more difficult for us to raise capital through the issuance of equity securities at a time and at a price we deem appropriate.
Moreover, VSS-Cambium Holdings III, LLC has a contractual right to maintain its percentage ownership in our company. Specifically, under the terms of a stockholders agreement entered into in connection with the mergers, if we were to engage in a new issuance of our securities, VSS-Cambium Holdings III, LLC and funds managed or controlled by Veronis Suhler Stevenson (“VSS”) would have preemptive rights to purchase an amount of our securities that would enable them to maintain their same collective percentage of ownership in our company following the new issuance. VSS-Cambium Holdings III, LLC and funds managed or controlled by VSS would have these preemptive rights for so long as those entities collectively beneficially own, in the aggregate, at least 25% of the outstanding shares of our common stock. Thus, while other holders of our securities would risk suffering a reduction in percentage ownership in connection with a new issuance of securities by us, VSS-Cambium Holdings III, LLC and funds managed or controlled by VSS would, through this preemptive right, have the opportunity to avoid a reduction in percentage ownership.
We are a “controlled company” within the meaning of the NASDAQ rules and, as a result, qualify for, and rely on, exemptions from various corporate governance standards, which limits the presence of independent directors on our board of directors and board committees.
Due to the fact that VSS-Cambium Holdings III, LLC owns a majority of our outstanding common stock, we are deemed a “controlled company” for purposes of NASDAQ Rule 5615(c)(2). Under this rule, a company of which more than 50% of the voting power for the election of directors is held by an individual, a group or another company is a “controlled company” and is exempt from certain NASDAQ corporate governance requirements, including requirements that a majority of the board of directors consist of independent directors, that compensation of officers be determined or recommended to the board of directors by a majority of independent directors or by a compensation committee that is composed entirely of independent directors and that director nominees be selected or recommended for selection by a majority of the independent directors or by a nominating committee composed solely of independent directors. We intend to rely upon these exemptions. Accordingly, our stockholders may not have the same protections afforded to stockholders of other companies that are required to comply fully with the NASDAQ rules.
Since the “controlled company” exemption does not extend to the composition of audit committees, we are required to have an audit committee that consists of at least three directors, each of whom must be “independent” based on independence criteria set forth in Rule 10A-3 of the Securities Exchange Act of 1934 (the “Exchange Act”). Our board of directors has adopted an audit committee charter which will govern our audit committee. These three directors must also satisfy the requirements set forth in NASDAQ Rule 5605(a)(2) and (c)(2). The audit committee is currently composed entirely of independent directors.
Provisions of our organizational documents and Delaware law may delay or deter a change of control.
Our organizational documents contain provisions that may have the effect of discouraging, delaying or preventing a change of control of, or unsolicited acquisition proposals for, our company. These include provisions that:
| |
• | vest our board of directors with the sole power to set the number of directors of our company; |
| |
• | limit the persons that may call special meetings of stockholders; |
| |
• | establish advance notice requirements for stockholder proposals and director nominations; and |
| |
• | limit stockholder action by written consent. |
In addition, Delaware corporate law makes it difficult for stockholders that recently have acquired a large interest in a corporation to cause the merger or acquisition of the corporation against the directors’ wishes. Under Section 203 of the Delaware General Corporate Law (the “DGCL”), a Delaware corporation such as our company may not engage in any merger or other business combination with an interested stockholder or such stockholder’s affiliates or associates for a period of three years following the date that such stockholder became an interested stockholder, except in limited circumstances, including by approval of the corporation’s board of directors.
We have a significant amount of debt outstanding and will have the obligation to make scheduled principal and interest payments.
On December 10, 2015, we entered into a $135.0 million Senior Secured Credit Agreement (the “Credit Agreement”) which provided for a term loan A which had an initial principal amount of $70.0 million (“Term Loan A”), a term loan B which had an initial principal amount of $35.0 million (“Term Loan B”) and a $30.0 million revolving credit facility (the “Revolving Credit Facility”) (together, the “Senior Secured Credit Facility”), secured by a lien on substantially all of our assets. The Senior Secured Credit Facility matures on December 10, 2020.
As of December 31, 2016, we have outstanding $66.5 million aggregate principal amount under the Term Loan A, $9.7 million under the Term Loan B, and no amount outstanding under the Revolving Credit Facility. The Term Loan A and Term Loan B require scheduled quarterly principal payments which began on March 31, 2016, with the balance due at maturity. We may also be required to make an annual repayment of the Term Loan A and Term Loan B based on an excess cash flow requirement, as defined in the Credit Agreement, and may be subject to certain other prepayment requirements. Further, the Revolving Credit Facility is subject to a clean-down provision requiring the amounts outstanding under the Revolving Credit Facility to total $5.0 million or less for a period of at least 30 consecutive days between October 1 and December 31 of each fiscal year. Interest payment dates can vary depending on whether we elect London Interbank Offered Rate (“LIBOR”) loans, and the interest period selected for such LIBOR loans, or Base Rate loans, as defined in the Credit Agreement, but in any event will be made in intervals of three months or less.
We are subject to risks associated with substantial indebtedness, including the risk that we will not be able to refinance existing indebtedness when it becomes due, the risk that we would not be able to secure alternative financing if we are unable to comply with the debt covenants or if we were to experience an event of default, and the risk that our cash flows from operations are insufficient to make scheduled interest payments. If we are unable to generate sufficient cash flow from operations in the future to service our debt, we may be required to refinance all or a portion of our debt. However, we may not be able to obtain any such new or additional financing on favorable terms or at all.
Our debt agreements contain restrictions that may limit our flexibility in operating our business.
The Credit Agreement contains a number of restrictive covenants that impose significant operating and financial restrictions, including restrictions on our ability to engage in acts that may be in our best interest, including restrictions on our and our subsidiaries' ability to:
| |
• | incur or guarantee additional indebtedness; |
| |
• | pay cash dividends and make other restricted payments; |
| |
• | create or incur certain liens; |
| |
• | make certain investments, loans or advances; |
| |
• | transfer or sell assets; |
| |
• | engage in certain transactions with affiliates; |
| |
• | make acquisitions that total more than $30.0 million in the aggregate or $10.0 million individually; or |
| |
• | enter into an agreement that represents a change in control. |
Additionally, our Credit Agreement requires us to satisfy specified financial covenants, including a maximum total net leverage ratio and a minimum fixed charge coverage ratio, both as defined in the Credit Agreement. Our ability to meet those financial covenants can be affected by events beyond our control, and we may not be able to continue to meet those covenants.
A breach of the restrictive covenants or the financial covenants or the occurrence of other events specified in the Credit Agreement could result in an event of default under the Credit Agreement. Such a default, if not cured or waived, may allow the lender to accelerate the repayment of the debt and we may not have sufficient assets to make such repayments. If we were unable to repay those amounts, the lenders could proceed against the collateral granted to them to secure such indebtedness. We have pledged substantially all of our assets as collateral under the Credit Agreement.
Our variable rate indebtedness subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.
Borrowings under the Credit Agreement are at variable rates of interest, subject to a 1% LIBOR floor, and expose us to interest rate risk. On February 26, 2016, we entered into interest rate cap agreements for approximately half of our
expected outstanding Term Loan A and Term Loan B loans, for a three-year period. Under the interest rate cap agreements, we will receive payments for any period that the three-month LIBOR rate exceeds 2.5%. Under the terms of our Credit Agreement, we are not required to enter into interest rate protection agreements in excess of this amount and time period. If interest rates increase and we are unable to effectively hedge our interest rate risk, our debt service obligations on the variable rate indebtedness will increase.
Our ability to use net operating loss ("NOL") carryforwards to reduce future tax payments could be negatively impacted if there is an “ownership change” as defined under Section 382 of the Internal Revenue Code.
If the Company experiences an ownership change, as determined under Section 382 of the Internal Revenue Code ("Section 382") it could adversely impact the Company's ability to utilize net operating loss carryforwards (NOLs) and other tax assets, which can be used to offset tax liabilities. The inability to utilize the NOLs would significantly increase the Company's cash tax burden, and could result in the NOLs expiring prior to their use.
In September 2016, the Company entered into a Tax Asset Protection Rights Agreement (the “Rights Agreement”), between the Company and Wells Fargo Bank, National Association, as Rights Agent. The Rights Agreement is designed to preserve our substantial NOLs and other significant tax benefits which may be available to reduce potential future tax liabilities. The Rights Agreement is not intended to be an antitakeover measure or to deter offers that are fair and otherwise in the best interests of our stockholders.
Item 1B. Unresolved Staff Comments.
Not applicable.
Item 2. Properties.
Our principal corporate office is located in Dallas, Texas. We lease office facilities in Dallas, Texas; Charlottesville, Virginia; Tucson, Arizona; Longmont, Colorado; Natick, Massachusetts; and Ann Arbor, Michigan. At December 31, 2016, our leased properties consisted of 125,649 square feet.
We believe the buildings and equipment used in our operations generally to be in good condition and adequate for our current needs and that additional space will be available as needed.
Item 3. Legal Proceedings.
We are not presently engaged in any pending legal proceeding material to our financial condition, results of operations, or liquidity.
Item 4. Mine Safety Disclosures.
None.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our common stock is traded on the NASDAQ Capital Market under the symbol “ABCD.” Below are the high and low sale prices for each quarter in the years ended December 31, 2016 and 2015.
|
| | | | | | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 |
Fiscal Quarter | | High | | Low | | High | | Low |
First | | $ | 5.06 |
| | $ | 3.43 |
| | $ | 3.40 |
| | $ | 1.65 |
|
Second | | $ | 4.83 |
| | $ | 3.96 |
| | $ | 4.45 |
| | $ | 2.85 |
|
Third | | $ | 5.86 |
| | $ | 4.43 |
| | $ | 5.45 |
| | $ | 4.07 |
|
Fourth | | $ | 5.55 |
| | $ | 4.25 |
| | $ | 5.97 |
| | $ | 4.60 |
|
As of March 1, 2017, there were 554 holders of record of our common stock.
Dividends
We have not declared or paid any cash dividends to our stockholders, nor do we expect to pay dividends in the foreseeable future. Any decision to declare and pay dividends in the future will be made at the discretion of our board of directors, and will depend on, among other things, our results of operations, financial condition, restrictions imposed by applicable law, business and investment strategy, contractual limitations, and other factors that our board of directors may deem relevant. In addition, our ability to pay cash dividends is limited by covenants of the existing Credit Agreement described in Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Securities Authorized for Issuance Under Equity Compensation Plans
We have securities authorized for issuance under the Cambium Learning Group, Inc. 2009 Equity Incentive Plan (“Incentive Plan”). In connection with the then pending merger with Voyager Learning Company, on July 31, 2009, the Company’s board of directors and sole stockholder approved the Incentive Plan. The general purposes of the Incentive Plan are to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentives to employees, directors and consultants, and to promote the success of the Company.
Securities authorized for issuance under equity compensation plans at December 31, 2016 are as follows:
|
| | | | | | | | | | |
(in thousands, except per share amounts) | | | | |
Plan Category | | Number of securities to be issued upon exercise of outstanding options | | Weighted-average exercise price of outstanding options | | Number of securities remaining available for future issuance under equity incentive plans (a) |
Equity compensation plans approved by security holders | | 2,656 |
| | $ | 2.39 |
| | 1,467 |
|
Equity compensation plans not approved by security holders | | — |
| | — |
| | — |
|
Total | | 2,656 |
| | $ | 2.39 |
| | 1,467 |
|
|
| |
(a) | Excludes securities reflected in the first column, “Number of securities to be issued upon exercise of outstanding options,” and issued restricted stock. |
Item 6. Selected Financial Data.
This item is not required for a smaller reporting company.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This section should be read in conjunction with the Consolidated Financial Statements of the Company and the notes thereto included in this Annual Report on Form 10-K for the year ended December 31, 2016.
Organization of Information
Management’s Discussion and Analysis of Financial Condition and Results of Operations includes the following sections:
| |
• | Form of Organization and Segments |
| |
• | Liquidity and Capital Resources |
| |
• | Commitments and Contractual Obligations |
| |
• | Off-Balance Sheet Arrangements |
| |
• | Critical Accounting Policies and Estimates |
| |
• | Recently Issued Financial Accounting Standards |
Form of Organization and Segments
On December 8, 2009, we completed the business combination of Cambium and Voyager Learning Company (“VLCY”) as contemplated by the Agreement and Plan of Mergers, dated as of June 20, 2009, among us, VLCY, Vowel Acquisition Corp., our wholly-owned subsidiary, Cambium, a wholly-owned subsidiary of VSS-Cambium Holdings III, LLC, Consonant Acquisition Corp., our wholly-owned subsidiary, and Vowel Representative, LLC, solely in its capacity as stockholders’ representative. We refer to this agreement and plan of mergers in this report as the merger agreement. Pursuant to the merger agreement, we acquired all of the common stock of each of Cambium and VLCY through the merger of Consonant Acquisition Corp. with and into Cambium, with Cambium continuing as the surviving corporation (the Cambium Merger), and the concurrent merger of Vowel Acquisition Corp. with and into VLCY, with VLCY continuing as the surviving corporation (the Voyager Merger). As a result of the effectiveness of the mergers, Cambium and VLCY became our wholly-owned subsidiaries.
The Company operates in three reportable segments with separate management teams and infrastructures that offer various products and services. Segment results of operations also include Other, which consists of unallocated shared services, such as accounting, legal, human resources and corporate related items, as well as depreciation and amortization expense, goodwill impairment, interest income and expense, other income and expense, and income taxes. We do not allocate any of these costs to our segments, and our chief operating decision maker evaluates performance of operating segments excluding these items.
Long-Term Strategy
We believe we have a tremendous opportunity to continue to transform our business model through continued strong execution of our development, marketing, and sales plans. We will continue to deploy cash generated by legacy products to invest in high-return, technology-enabled opportunities and selectively expand our sales and marketing capabilities, maintaining careful oversight of the relationship of our cost base to Bookings and revenue performance, to create a higher-margin, growing business. We expect Bookings generated by our faster growing technology-enabled solutions to approach 80% of our 2017 total. Ultimately, we want our success as a provider of solutions that help all students reach their full potential to also drive strong returns for our stakeholders.
The essential tenets of our strategy are:
| |
• | Deliver effective solutions that meet the needs of today’s educators. Our products include robust, evidence-based solutions that empower educators and raise the achievement levels of all students. While we regularly receive industry awards for market leadership in innovative educational products and programs, it is our commitment to help all students reach their full potential that drives Cambium Learning Group. It is our objective to create adaptable and individualized solutions for students throughout the United States and worldwide. |
| |
• | Continue to invest in technology-enabled solutions. Our products and programs are designed to help teachers around the world address the increasingly wide range of individual needs and potential of every student in their classroom. We believe that leveraging technology will help us better serve teachers and students, and that school districts will continue to shift more spending to technology products. |
| |
• | Nurture relationships with customers. We believe in the importance of the teacher’s role as the key to learning and the single most important catalyst for learners in the foreseeable future. Products and professional services are designed to increase teacher effectiveness by providing information about their students, the resources to propel their students forward, and the professional development to have teachers increase both their own skills and those of their students. |
| |
• | Forge strong partnerships with our customers. We are committed to stellar customer service and expert implementation and training services. As part of this commitment, we place high importance on cybersecurity, and provide vigilance and protection over privacy and data security for the students who use our products. |
We may also enhance our organic growth through opportunistic acquisitions that leverage the strength of our existing brands or that include technology solutions with adaptive features.
Results of Operations
Bookings is an internal, operational metric that measures the total dollar value of customer orders in a period, regardless of the timing of the related revenue recognition. We consider Bookings a leading indicator of revenues. During 2016, consolidated Bookings increased 1.7% to $161.8 million, compared to $159.1 million in 2015. Bookings by segment for the year ended December 31, 2016 and the percentage change from 2015 by segment were as follows:
| |
• | Learning A-Z: $73.3 million, increased 12.4%, with continued strong performance of all product lines, especially student-centric products. The growth in these solutions demonstrates strong demand for products that put technology directly into students’ hands. |
| |
• | Voyager Sopris Learning: $62.5 million, decreased 14.3%, with Bookings for the segment’s print and transactional solutions declining 17%, in line with expectations. Bookings for the segment’s technology-enabled solutions declined 8%, falling short of Company expectations for growth this year as Voyager Sopris Learning continues its transition from a business offering legacy print-based products to a business leveraging the segment’s research-based expertise to make a difference in the lives of students with technology-enabled solutions. |
| |
• | ExploreLearning: $26.0 million, increased 24.1%, based on continued strong performance in Reflex and in the Gizmos simulations which were upgraded to HTML5 in early 2016. |
We continue to execute our strategy to shift resources to subscription and technology-enabled products. For the year ended December 31, 2016, Bookings for technology-enabled products represented approximately 73% of Bookings compared to 67% in 2015. For purposes of this metric, technology-enabled products are defined as those products that are sold primarily as a technology-based solution or that could be used solely via a digital platform. For the Voyager Sopris Learning segment, several products classified as technology-enabled include supplemental print materials.
In late 2016, management made some tactical decisions at the Voyager Sopris Learning segment to right-size costs and accelerate Voyager Sopris Learning's transformation from slower-growing legacy products toward newer and technology-enabled solutions. As a result, net income for 2016 includes restructuring costs of $1.1 million, representing severance charges. These restructuring costs are excluded from our non-GAAP Adjusted EBITDA and Cash Income measures. The Voyager Sopris Learning restructuring costs were recorded as follows: cost of revenues of $0.4 million, research and development expense of $0.5 million, sales and marketing expense of $0.2 million, and general and administrative expense of $45 thousand.
Year Ended December 31, 2016 Compared to Year Ended December 31, 2015
|
| | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2016 | | Year Ended December 31, 2015 | | Year Over Year Change Favorable/(Unfavorable) |
(in thousands) | | Amount | | % of Revenues | | Amount | | % of Revenues | | $ | | % |
Net revenues: | | | | | | | | | | | | |
Product revenues | | | | | | | | | | | | |
Learning A-Z | | $ | 66,049 |
| | 43.4 | % | | $ | 55,167 |
| | 38.1 | % | | $ | 10,882 |
| | 19.7 | % |
Voyager Sopris Learning | | 58,770 |
| | 38.6 | % | | 62,846 |
| | 43.4 | % | | (4,076 | ) | | (6.5 | )% |
ExploreLearning | | 23,739 |
| | 15.6 | % | | 20,162 |
| | 13.9 | % | | 3,577 |
| | 17.7 | % |
Service revenues | | | | | | | | | | | | |
Voyager Sopris Learning | | 3,800 |
| | 2.5 | % | | 6,745 |
| | 4.7 | % | | (2,945 | ) | | (43.7 | )% |
Total net revenues | | 152,358 |
| | 100.0 | % | | 144,920 |
| | 100.0 | % | | 7,438 |
| | 5.1 | % |
Cost of revenues: | | | | | | | | | | | | |
Cost of product revenues | | | | | | | | | | | | |
Learning A-Z | | 2,576 |
| | 1.7 | % | | 1,950 |
| | 1.3 | % | | (626 | ) | | (32.1 | )% |
Voyager Sopris Learning | | 21,579 |
| | 14.2 | % | | 22,161 |
| | 15.3 | % | | 582 |
| | 2.6 | % |
ExploreLearning | | 3,606 |
| | 2.4 | % | | 3,068 |
| | 2.1 | % | | (538 | ) | | (17.5 | )% |
Cost of service revenues | | | | | | | | | | | | |
Voyager Sopris Learning | | 2,361 |
| | 1.5 | % | | 4,151 |
| | 2.9 | % | | 1,790 |
| | 43.1 | % |
Amortization expense | | 18,142 |
| | 11.9 | % | | 17,370 |
| | 12.0 | % | | (772 | ) | | (4.4 | )% |
Total cost of revenues | | 48,264 |
| | 31.7 | % | | 48,700 |
| | 33.6 | % | | 436 |
| | 0.9 | % |
Research and development expense | | 12,865 |
| | 8.4 | % | | 10,924 |
| | 7.5 | % | | (1,941 | ) | | (17.8 | )% |
Sales and marketing expense | | 47,238 |
| | 31.0 | % | | 44,088 |
| | 30.4 | % | | (3,150 | ) | | (7.1 | )% |
General and administrative expense | | 21,062 |
| | 13.8 | % | | 20,098 |
| | 13.9 | % | | (964 | ) | | (4.8 | )% |
Shipping and handling costs | | 912 |
| | 0.6 | % | | 1,056 |
| | 0.7 | % | | 144 |
| | 13.6 | % |
Depreciation and amortization expense | | 3,406 |
| | 2.2 | % | | 3,868 |
| | 2.7 | % | | 462 |
| | 11.9 | % |
Income before interest, other income (expense) and income taxes | | 18,611 |
| | 12.2 | % | | 16,186 |
| | 11.2 | % | | 2,425 |
| | 15.0 | % |
Net interest expense | | (7,190 | ) | | (4.7 | %) | | (13,981 | ) | | (9.6 | )% | | 6,791 |
| | 48.6 | % |
Loss on extinguishment of debt | | (698 | ) | | (0.5 | %) | | (4,016 | ) | | (2.8 | )% | | 3,318 |
| | 82.6 | % |
Other income, net | | — |
| | 0.0 | % | | 679 |
| | 0.5 | % | | (679 | ) | | (100.0 | )% |
Income tax expense | | (293 | ) | | (0.2 | %) | | (193 | ) | | (0.1 | )% | | (100 | ) | | (51.8 | )% |
Net income (loss) | | $ | 10,430 |
| | 6.8 | % | | $ | (1,325 | ) | | (0.9 | )% | | $ | 11,755 |
| | 887.2 | % |
Net revenues
Net revenues for the year ended December 31, 2016 increased $7.4 million, or 5.1%, to $152.4 million from $144.9 million in the same period of 2015. Bookings increased 1.7% compared to 2015. Increased net revenues in Learning A-Z and ExploreLearning were partially offset by lower net revenues in Voyager Sopris Learning. Net revenues by segment were as follows:
| |
• | Learning A-Z’s net revenues increased $10.9 million, or 19.7%, to $66.0 million in the year ended December 31, 2016 compared to the same period of 2015. Revenue growth outpaced Bookings growth during the year due to the recognition of prior period Bookings, which are recognized pro-rata over the applicable subscription periods. |
| |
• | Voyager Sopris Learning’s net revenues decreased $7.0 million, or 10.1%, to $62.6 million in the year ended December 31, 2016 compared to the same period of 2015 as a result of Voyager Sopris Learning’s Bookings decline. The decline was less than the Bookings decline of 14.3% due to the recognition of prior period Bookings for technology deliverables, which are recognized pro rata over the applicable subscription periods. Service revenues are primarily related to the delivery of LETRS and NUMBERS professional development training. |
| |
• | ExploreLearning’s net revenues increased $3.6 million, or 17.7%, to $23.7 million in the year ended December 31, 2016 compared to the same period of 2015. The increase in net revenues is a lower percentage than the increase in Bookings due to the pro-rata recognition of the strong 2016 Bookings over the applicable subscription periods. |
Cost of revenues primarily include print and royalty costs, and expenses to purchase, handle and warehouse product, and to provide services and support to customers. Total cost of revenues, excluding amortization, decreased $1.2 million, or 3.9%, to $30.1 million in the year ended December 31, 2016 compared to the same period of 2015. Cost of revenues benefited year-over-year from the increasing contribution from higher-margin technology-enabled solutions. The Learning A-Z and ExploreLearning segments, which have no print or royalty costs, comprised 58.9% of net revenues in 2016 compared to 52.0% of net revenues in 2015. Cost of revenues by segment were as follows:
| |
• | Learning A-Z’s cost of revenues increased $0.6 million, or 32.1%, to $2.6 million in the year ended December 31, 2016 compared to the same period of 2015. The increased costs were related to supporting the expanding subscriber base as well as new customer implementations as a result of the continued trend of strong Bookings growth. |
| |
• | Voyager Sopris Learning’s cost of revenues decreased $2.4 million, or 9.0%, to $23.9 million in the year ended December 31, 2016 compared to the same period of 2015. This year-over-year decline was driven by lower net revenues and a shift in mix to higher margin technology-enabled solutions, partially offset by $0.4 million in restructuring costs. Cost of service revenues are primarily related to the delivery of LETRS and NUMBERS professional development training. |
| |
• | ExploreLearning’s cost of revenues increased $0.5 million, or 17.5%, to $3.6 million in the year ended December 31, 2016 compared to the same period of 2015. The increased costs were related to implementation and training due to the segment’s increased level of customer support commensurate with Bookings growth. |
Amortization expense in cost of revenues includes amortization for acquired pre-publication costs and technology, acquired publishing rights, and developed pre-publication and technology product development. Amortization increased $0.8 million to $18.1 million in 2016 compared to $17.4 million for same period of 2015. The change was due to increased amortization of developed pre-publication and technology product development of $2.2 million which was partially offset by a decrease in amortization of acquired publishing rights and curriculum of $1.4 million.
Research and development expense
Research and development expense includes costs to research, evaluate, and develop educational products, net of capitalization. Research and development expense increased $1.9 million, or 17.8%, to $12.9 million for the year ended December 31, 2016 compared to the same period of 2015. The increase is due to planned investments to support growth initiatives, and restructuring costs of $0.5 million at Voyager Sopris Learning.
Sales and marketing expense
Sales and marketing expense includes all costs to maintain our various sales channels, including the salaries and commissions paid to our sales force, and costs related to our advertising and marketing efforts. Sales and marketing expense for the year ended December 31, 2016 increased $3.2 million to $47.2 million, or 7.1%, compared to $44.1 million for the same period in 2015. The increase is due to planned investments to support growth initiatives at Learning A-Z and ExploreLearning, partially offset by decreases in Voyager Sopris Learning.
General and administrative expense
General and administrative expense increased $1.0 million, or 4.8%, to $21.1 million for the year ended December 31, 2016 compared to the same period of 2015. General and administrative expenses typically experience some expansion of personnel, facility and other costs to support growing businesses at Learning A-Z and ExploreLearning, and 2016 was also impacted by $0.5 million in bad debt expense related to a large international reseller for Learning A-Z. General and administrative expenses represented 13.8% of net revenues in 2016 compared to 13.9% of net revenues in 2015.
Shipping and handling costs
Shipping costs decreased $0.1 million, or 13.6%, to $0.9 million for the year ended December 31, 2016 compared to the same period of 2015. Shipping and handling costs were 0.6% of net revenues for the year ended December 31, 2016, down slightly from the 0.7% of net revenues for 2015 due to the higher mix of technology solutions.
Depreciation and amortization expense
Depreciation and amortization expense decreased $0.5 million, or 11.9%, to $3.4 million for the year ended December 31, 2016 compared to the same period of 2015. The decrease is due to the early termination of our build-to-suit lease in October 2015, along with the related sublease. Prior to the termination, the Company had a lease asset that was amortizing through the lease minimum term period.
Net interest expense
Net interest expense decreased $6.8 million, or 48.6%, to $7.2 million for the year ended December 31, 2016 compared to the same period of 2015 as a result of the debt refinancing completed in December 2015.
Loss on extinguishment of debt
During the year ended December 31, 2016, we made voluntary prepayments of $25.0 million aggregate principal amount of our Senior Secured Credit Facility. This extinguishment resulted in a loss of $0.7 million, due to the write-off of unamortized deferred financing costs and debt discount.
During the year ended December 31, 2015, we extinguished the remaining $140.0 million aggregate principal amount of our 9.75% senior secured notes due 2017. This extinguishment resulted in a loss of $4.0 million, including interest paid covering the period from the December 10, 2015 extinguishment date through the redemption date of approximately $2.5 million, the write-off of unamortized deferred financing costs and debt discount of approximately $1.5 million, and related other costs of $50 thousand.
See Note 11 — Long-Term Debt to the Consolidated Financial Statements for further information.
Other income, net
Other income of $0.7 million during the year ended December 31, 2015 was related to a sublease agreement. The Company terminated this sublease agreement in October 2015 and had no Other income in 2016.
Income tax expense
We recorded income tax expense of $0.3 million in 2016 and $0.2 million in 2015. We continue to maintain a valuation allowance against our deferred tax assets, which eliminated any deferred tax benefit generated. The year-over-year increase is attributable primarily to higher state income taxes in 2016 as the Company’s earnings grow.
Tax Asset Protection Rights Plan
In September 2016, we entered into a Tax Asset Protection Rights Agreement, between the Company and Wells Fargo Bank, National Association, as Rights Agent. The Rights Agreement is designed to preserve our substantial net operating loss carryforwards (NOLs) and other significant tax benefits which may be available to reduce potential future tax liabilities. The Rights Agreement is not intended to be an antitakeover measure or to deter offers that are fair and otherwise in the best interests of our stockholders.
Liquidity and Capital Resources
Our primary sources of liquidity are cash balances, cash flow from operations and the Revolving Credit Facility that we entered into in December 2015, as described below. Sales seasonality attributable to the buying cycle of school districts, which generally starts at the beginning of each new school year in the fall, affects our operating cash flow. As a result of this inherent seasonality, we normally incur a net cash deficit from all of our activities in the first and second quarters of the year and we normally generate cash in the third and fourth quarters of the year. We expect borrowings under the Revolving Credit Facility to vary according to this seasonality, and accounts receivable balances are normally at their highest at the end of the third quarter. Our cash balances at December 31, 2016 were $4.9 million, our net accounts receivable were $13.4 million, and we had $29.8 million of availability under the Revolving Credit Facility.
Based on current and anticipated levels of operating performance and cash flow from operations, combined with our existing cash balances and availability under the Revolving Credit Facility, we believe that we will be able to make required principal and interest payments on our debt and fund our working capital, operational and capital expenditure requirements for the next 12 months.
Required principal payments on our credit facility are $7.4 million in 2017. We expect 2017 capital expenditures for product development to be roughly consistent with the $17.3 million expended in 2016 and 2017 general capital expenditures to be roughly consistent with the $2.7 million expended in 2016. General capital expenditures represent expenditures that benefit the entire Company such as back-office systems, servers and computer equipment, or office furniture. In addition to funding operations, capital expenditures, and required debt interest and principal payments, we may elect to use future cash flow for acquisition opportunities, strategic initiatives or to make voluntary early prepayments of debt.
Long-term debt
Senior Secured Credit Facility
On December 10, 2015, we entered into a $135.0 million Senior Secured Credit Agreement (the “Credit Agreement”) which provided for a term loan A which had an initial principal amount of $70.0 million (“Term Loan A”), a term loan B which had an initial principal amount of $35.0 million (“Term Loan B”) and a $30.0 million revolving credit facility (the “Revolving Credit Facility”)(together, the “Senior Secured Credit Facility”), secured by a lien on substantially all of our assets. The Senior Secured Credit Facility matures on December 10, 2020.
Borrowings under the Senior Secured Credit Facility bear interest equal to either a Base Rate, as defined in the Credit Agreement, or LIBOR (subject to a 1.0% floor), at our option, plus an applicable margin. The applicable margin for the Term Loan A and Revolving Credit Facility ranges between 2.75% and 3.50% for Base Rate loans and 3.75% and 4.50% for LIBOR loans. The applicable margin for the Term Loan A and Revolving Credit Facility is based on a leverage calculation. The applicable margin for the Term Loan B is 4.25% for Base Rate loans and 5.25% for LIBOR loans. From the inception of the Senior Secured Credit Facility to the end of the October 2016, an interest rate of 5.5% applied to the Term Loan A and Revolving Credit Facility. In November 2016, the interest rate decreased to 4.75% for the Term Loan A and Revolving Credit Facility. The applicable interest rate for the Term Loan B has been 6.25% since the inception of the Credit Agreement. Additionally, unused borrowing capacity under the Revolving Credit Facility is subject to a commitment fee of 0.5%. Interest is payable quarterly in arrears, or earlier for loans with shorter interest periods.
The Credit Agreement contains affirmative, negative and financial covenants customary for financings of this type, including, among other things, limits on the creation of liens, limits on the incurrence of indebtedness, restrictions on investments and dispositions, and limitations on fundamental changes. A maximum consolidated net leverage ratio and minimum fixed charge coverage ratio were effective beginning in the first quarter of 2016. Upon an event of default, and after any applicable cure period, the Administrative Agent could elect to accelerate the maturity of the loan. Events of default include customary items, such as failure to pay principal and interest in a timely manner and breach of covenants. At December 31, 2016, the Company was in compliance with all covenants related to the Senior Secured Credit Facility.
The principal balances of the Senior Secured Credit Facility were issued at a discount, representing fees paid to lenders, of $1.9 million, which will be amortized over the life of the debt using the effective interest rate method. Unamortized discount at December 31, 2016 was $0.9 million.
During the year ended December 31, 2016, the Company made voluntary prepayments of $25.0 million aggregate principal amount on the Term Loan B of the Senior Secured Credit Facility. This extinguishment resulted in a loss of $0.7 million, due to the write-off of $0.3 million of unamortized deferred financing costs and $0.4 million of unamortized debt discount.
The Term Loan A and Term Loan B require scheduled quarterly principal payments which began on March 31, 2016, with the balance due at maturity. We are subject to certain prepayment requirements, including an Excess Cash Flow Payment, as defined in the Credit Agreement. The Company does not expect to make an Excess Cash Flow Payment in 2017. The scheduled annual minimum principal payments, excluding any potential Excess Cash Flow Payments, are as follows:
|
| | | | |
(in thousands) | | Future Payments |
2017 | | $ | 7,350 |
|
2018 | | 7,350 |
|
2019 | | 9,100 |
|
2020 | | 52,350 |
|
2021 | | — |
|
| | $ | 76,150 |
|
Summary of Cash Flows
Cash provided by (used in) our operating, investing and financing activities is summarized below:
|
| | | | | | | |
| Year Ended December 31, |
(in thousands) | 2016 | | 2015 |
Operating activities | $ | 44,479 |
| | $ | 36,773 |
|
Investing activities | (20,054 | ) | | (20,337 | ) |
Financing activities | (28,140 | ) | | (42,178 | ) |
Operating activities. Cash provided by operating activities was $44.5 million and $36.8 million for the years ended December 31, 2016 and 2015, respectively. Cash flow from operating activities in 2016 were favorably impacted by improved earnings and, most significantly, by lower cash interest payments. In the year ended December 31, 2016, cash interest payments were $6.4 million. For the year ended December 31, 2015, cash interest payments were $18.3 million, of which, $18.0 million was under our previously outstanding 9.75% senior secured notes due 2017, and $0.3 million was related to the Senior Secured Credit Facility. Partially offsetting these improvements, cash flows for 2015 included a $1.8 million reduction in certificates of deposit.
Investing activities. Cash used in investing activities was $20.1 million and $20.3 million for the years ended December 31, 2016 and 2015, respectively. Capital expenditures were $20.1 million in 2016, fairly consistent with the $19.9 million of capital expenditures in 2015. Cash outflows in 2015 include the final Headsprout acquisition payment of $0.4 million.
Financing activities. Cash used in financing activities was $28.1 million and $42.2 million for the years ended December 31, 2016 and 2015, respectively. The year ended December 31, 2016 includes an overall reduction in the principal amount of debt of $28.9 million after making $3.9 million of mandatory debt amortization payments and $25.0 million of voluntary principal prepayments. Cash inflows in 2016 include $0.7 million of proceeds from the exercise of stock options. The year ended December 31, 2015 includes the overall reduction in the principal amount of debt of $35.0 million after the extinguishment of our 9.75% senior secured notes due 2017 and the closing of the Senior Secured Credit Facility. Proceeds from the Senior Secured Credit Facility were offset by a discount, in the form of fees paid to lenders, of $1.9 million, and in connection with the new financing we incurred $2.3 million in debt issuance costs. Payments related to extinguishment of the 9.75% senior secured notes due 2017 totaled $2.5 million, primarily interest paid covering the period from the extinguishment date to the redemption date. Cash inflows in 2015 include $0.4 million of proceeds from the exercise of stock options. Borrowing and repayments under the new Revolving Credit Facility netted to zero during 2016 and 2015.
Commitments and Contractual Obligations
We have various contractual obligations which are recorded as liabilities in our Consolidated Financial Statements. Other items, such as certain purchase commitments and other executory contracts, are not recognized as liabilities in our Consolidated Financial Statements but are required to be disclosed.
We have letters of credit outstanding at December 31, 2016 in the amount of $0.4 million to support and workers’ compensation activity. We maintain certificates of deposit of $0.2 million to serve as collateral for these letters of credit. Additionally, we maintain a $0.9 million money market fund investment as collateral for our travel card program. The certificates of deposit and money market fund investment are recorded in Other Assets in the Consolidated Balance Sheets.
At December 31, 2016, we have $9.6 million in obligations with respect to our pension plan. For further information, see Note 12 — Profit-Sharing, Pension, and Other Postretirement Benefit Plans to our Consolidated Financial Statements.
As of December 31, 2016, we have approximately $0.5 million of long-term income tax liabilities that have a high degree of uncertainty regarding the timing of the future cash outflows. We are unable to reasonably estimate the years when settlement will occur with the respective taxing authorities.
Non-GAAP Measures
The Company uses the EBITDA, Adjusted EBITDA, and Cash Income non-GAAP financial measures to monitor and evaluate the operating performance of the Company and as a basis to set and measure progress towards performance targets.
| |
• | EBITDA is earnings from operations before interest, income taxes, and depreciation and amortization. |
| |
• | Adjusted EBITDA is EBITDA excluding non-operational and non-cash items. Examples of items excluded from Adjusted EBITDA include stock-based compensation, merger, acquisition and disposition activities, certain impairment charges, and restructuring charges. |
| |
• | Cash Income reduces Adjusted EBITDA for capital expenditures and removes the timing differences for recognition of deferred revenues and related deferred costs. |
EBITDA, Adjusted EBITDA, and Cash Income are not prepared in accordance with GAAP and may be different from similarly named, non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The Company believes these non-GAAP measures provide useful information to investors because they reflect the underlying performance of the ongoing operations of the Company and provide investors with a view of the Company’s operations from management’s perspective. Adjusted EBITDA and Cash Income remove significant restructuring, non-operational, or certain non-cash items from earnings. The Company uses Adjusted EBITDA and Cash Income to monitor and evaluate the operating performance of the Company and as the basis to set and measure progress toward performance targets. Further, the Cash Income measure directly affects compensation for employees and executives. The Company generally uses these non-GAAP measures as measures of operating performance and not as measures of the Company’s liquidity. The Company’s presentation of EBITDA, Adjusted EBITDA, and Cash Income should not be construed as an indication that our future results will be unaffected by unusual, non-operational, or non-cash items.
Reconciliations of Operational and Non-GAAP Measures
Below are reconciliations of Bookings to Net Revenues and of Net Income (Loss) to Cash Income for the years ended December 31, 2016 and 2015.
Reconciliation of Bookings to Net Revenues
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Bookings | | $ | 161,778 |
| | $ | 159,082 |
|
Change in deferred revenues | | (9,125 | ) | | (14,391 | ) |
Other (a) | | (295 | ) | | 229 |
|
Net revenues | | $ | 152,358 |
| | $ | 144,920 |
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Cash Income
|
| | | | | | | |
| Year Ended December 31, |
(in thousands) | 2016 | | 2015 |
Net income (loss) | $ | 10,430 |
| | $ | (1,325 | ) |
Reconciling items between net income and EBITDA: | | | |
Depreciation and amortization expense | 21,548 |
| | 21,238 |
|
Net interest expense | 7,190 |
| | 13,981 |
|
Income tax expense | 293 |
| | 193 |
|
Income from operations before interest, income taxes, and depreciation and amortization (EBITDA) | 39,461 |
| | 34,087 |
|
Non-operational or non-cash costs included in EBITDA but excluded from Adjusted EBITDA: | |
| | |
|
Other income, net | — |
| | (679 | ) |
Loss on extinguishment of debt | 698 |
| | 4,016 |
|
Gain on capital lease disposal | — |
| | (357 | ) |
Restructuring costs(b) | 1,103 |
| | — |
|
Merger, acquisition and disposition activities(c) | 585 |
| | 760 |
|
Stock-based compensation and expense(d) | 928 |
| | 687 |
|
Adjusted EBITDA | 42,775 |
| | 38,514 |
|
Change in deferred revenues | 9,125 |
| | 14,391 |
|
Change in deferred costs | (62 | ) | | (3,257 | ) |
Capital expenditures | (20,054 | ) | | (19,937 | ) |
Cash income | $ | 31,784 |
| | $ | 29,711 |
|
Reconciliation of Bookings to Net Revenues by Segment
|
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2016 |
(in thousands) | Learning A-Z | | Voyager Sopris Learning | | ExploreLearning | | Consolidated |
Bookings | $ | 73,253 |
| | $ | 62,488 |
| | $ | 26,037 |
| | $ | 161,778 |
|
Change in deferred revenues | (6,913 | ) | | 164 |
| | (2,376 | ) | | (9,125 | ) |
Other (a) | (291 | ) | | (82 | ) | | 78 |
| | (295 | ) |
Net revenues | $ | 66,049 |
| | $ | 62,570 |
| | $ | 23,739 |
| | $ | 152,358 |
|
Reconciliation of Net Income to Adjusted EBITDA and Cash Income by Segment
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2016 |
(in thousands) | Learning A-Z | | Voyager Sopris Learning | | Explore Learning | | Other | | Consolidated |
Net income | $ | 33,679 |
| | $ | 12,545 |
| | $ | 8,635 |
| | $ | (44,429 | ) | | $ | 10,430 |
|
Reconciling items between net income and EBITDA: | | | | | | | | | |
Depreciation and amortization expense | — |
| | — |
| | — |
| | 21,548 |
| | 21,548 |
|
Net interest expense | — |
| | — |
| | — |
| | 7,190 |
| | 7,190 |
|
Income tax expense | — |
| | — |
| | — |
| | 293 |
| | 293 |
|
Income from operations before interest, income taxes, and depreciation and amortization (EBITDA) | 33,679 |
| | 12,545 |
| | 8,635 |
| | (15,398 | ) | | 39,461 |
|
Non-operational or non-cash costs included in EBITDA but excluded from Adjusted EBITDA: | | | | | | | | | |
Loss on extinguishment of debt | — |
| | — |
| | — |
| | 698 |
| | 698 |
|
Restructuring costs(b) | — |
| | 1,103 |
| | — |
| | — |
| | 1,103 |
|
Merger, acquisition and disposition activities(c) | — |
| | — |
| | — |
| | 585 |
| | 585 |
|
Stock-based compensation and expense(d) | 223 |
| | 294 |
| | 124 |
| | 287 |
| | 928 |
|
Adjusted EBITDA | 33,902 |
| | 13,942 |
| | 8,759 |
| | (13,828 | ) | | 42,775 |
|
Change in deferred revenues | 6,913 |
| | (164 | ) | | 2,376 |
| | — |
| | 9,125 |
|
Change in deferred costs | 206 |
| | 98 |
| | (366 | ) | | — |
| | (62 | ) |
Adjusted EBITDA excluding effect of deferred revenues and deferred costs | 41,021 |
| | 13,876 |
| | 10,769 |
| | (13,828 | ) | | 51,838 |
|
Capital expenditures - pre-publication costs | (5,089 | ) | | (2,456 | ) | | (994 | ) | | — |
| | (8,539 | ) |
Capital expenditures - software development costs | (2,403 | ) | | (4,966 | ) | | (1,433 | ) | | — |
| | (8,802 | ) |
Capital expenditures - general expenditures | (1,027 | ) | | (566 | ) | | (419 | ) | | (701 | ) | | (2,713 | ) |
Cash income | $ | 32,502 |
| | $ | 5,888 |
| | $ | 7,923 |
| | $ | (14,529 | ) | | $ | 31,784 |
|
Reconciliation of Bookings to Net Revenues by Segment
|
| | | | | | | | | | | | | | | |
| Year Ended December 31, 2015 |
(in thousands) | Learning A-Z | | Voyager Sopris Learning | | ExploreLearning | | Consolidated |
Bookings | $ | 65,167 |
| | $ | 72,933 |
| | $ | 20,982 |
| | $ | 159,082 |
|
Change in deferred revenues | (10,079 | ) | | (3,488 | ) | | (824 | ) | | (14,391 | ) |
Other (a) | 79 |
| | 146 |
| | 4 |
| | 229 |
|
Net revenues | $ | 55,167 |
| | $ | 69,591 |
| | $ | 20,162 |
| | $ | 144,920 |
|
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Cash Income by Segment
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, 2015 |
(in thousands) | Learning A-Z | | Voyager Sopris Learning | | Explore Learning | | Other | | Consolidated |
Net income (loss) | $ | 28,432 |
| | $ | 15,895 |
| | $ | 7,102 |
| | $ | (52,754 | ) | | $ | (1,325 | ) |
Reconciling items between net income and EBITDA: | | | | | | | | | |
Depreciation and amortization expense | — |
| | — |
| | — |
| | 21,238 |
| | 21,238 |
|
Net interest expense | — |
| | — |
| | — |
| | 13,981 |
| | 13,981 |
|
Income tax expense | — |
| | — |
| | — |
| | 193 |
| | 193 |
|
Income from operations before interest, income taxes, and depreciation and amortization (EBITDA) | 28,432 |
| | 15,895 |
| | 7,102 |
| | (17,342 | ) | | 34,087 |
|
Non-operational or non-cash costs included in EBITDA but excluded from Adjusted EBITDA: | | | | | | | | | |
Other income, net | — |
| | — |
| | — |
| | (679 | ) | | (679 | ) |
Loss on extinguishment of debt | — |
| | — |
| | — |
| | 4,016 |
| | 4,016 |
|
Gain on capital lease disposal | — |
| | — |
| | — |
| | (357 | ) | | (357 | ) |
Merger, acquisition and disposition activities(c) | — |
| | — |
| | — |
| | 760 |
| | 760 |
|
Stock-based compensation and expense(d) | 174 |
| | 232 |
| | 85 |
| | 196 |
| | 687 |
|
Adjusted EBITDA | 28,606 |
| | 16,127 |
| | 7,187 |
| | (13,406 | ) | | 38,514 |
|
Change in deferred revenues | 10,079 |
| | 3,488 |
| | 824 |
| | — |
| | 14,391 |
|
Change in deferred costs | (1,789 | ) | | (1,409 | ) | | (59 | ) | | — |
| | (3,257 | ) |
Adjusted EBITDA excluding effect of deferred revenues and deferred costs | 36,896 |
| | 18,206 |
| | 7,952 |
| | (13,406 | ) | | 49,648 |
|
Capital expenditures - pre-publication costs | (4,804 | ) | | (2,802 | ) | | (675 | ) | | — |
| | (8,281 | ) |
Capital expenditures - software development costs | (2,095 | ) | | (5,225 | ) | | (1,659 | ) | | — |
| | (8,979 | ) |
Capital expenditures - general expenditures | (1,171 | ) | | (785 | ) | | (258 | ) | | (463 | ) | | (2,677 | ) |
Cash income | $ | 28,826 |
| | $ | 9,394 |
| | $ | 5,360 |
| | $ | (13,869 | ) | | $ | 29,711 |
|
| |
(a) | In the reconciliations of Bookings to Net Revenues, Other comprises timing differences between the invoicing of a transaction, which generates Bookings, and its recognition as either net revenues or deferred revenues. The most common reasons for these timing differences include product that is shipped from our warehouse and invoiced but not recognized as revenues until physical delivery due to shipping terms, adjustments to the allowance for estimated sales returns, and revenue under contract that is earned and recognized in one period but invoiced in a subsequent period. |
| |
(b) | Restructuring costs are related to severance charges in the Company's Voyager Sopris Learning segment in 2016, as part of a cost-saving effort. |
| |
(c) | Costs are related to merger and acquisition activities including due diligence and other non-operational charges such as pension and severance costs for former employees. |
| |
(d) | Stock-based compensation and expense is related to our outstanding options and restricted stock awards. |
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Critical Accounting Policies and Estimates
Our Consolidated Financial Statements are prepared in accordance with GAAP, which require management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities.
On an ongoing basis, we evaluate our estimates, including those related to accounting for revenue recognition, impairment, capitalization and depreciation, allowances for doubtful accounts and sales returns, inventory reserves, and income taxes. We base our estimates on historical experience and other assumptions we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily available from other sources. Actual results may differ from these estimates, which could have a material impact on our financial statements.
Certain accounting policies require higher degrees of judgment than others in their application. We consider the following to be critical accounting policies due to the judgment involved in each. For a detailed discussion of our significant accounting policies, see Note 2 — Significant Accounting Policies to our Consolidated Financial Statements.
Revenue Recognition
Learning A-Z and ExploreLearning Segments
The Learning A-Z and ExploreLearning segments derive revenue exclusively from sales of online subscriptions to their literacy, math and science websites and related training and professional development. Typically, the subscriptions are for a twelve-month period (although they can be for longer periods) and the revenue is recognized ratably over the period the online access is available to the customer. Any training or professional development related to an online subscription is recognized over the same period of online access.
Voyager Sopris Learning Segment
Revenues for our Voyager Sopris Learning brand are derived from sales of literacy and math educational solutions and services to school districts. Sales include printed materials, interactive web-based programs and online educational content, training and implementation services, and professional development. Revenue from the sale of printed materials is recognized when the product is shipped to or received by the customer, depending on the shipping terms of the arrangement. Revenue for interactive web-based programs and online educational content, which may be sold separately or included with printed curriculum materials, are recognized ratably over the subscription or contractual period, typically a school year. Professional services such as training, implementation, and professional development are recognized as delivered or over the period a subscription product is delivered.
Printed materials, materials and programs accessed online, and ongoing support and services often qualify as separate units of accounting and the division of revenue among these units is determined in accordance with the accounting guidance for revenue arrangements with multiple deliverables. Under this guidance, we are required to allocate revenue among the deliverables in an arrangement using the relative selling price method. The guidance requires use of a selling price hierarchy for determining the selling price of each deliverable, which includes (1) vendor-specific objective evidence (“VSOE”), if available, (2) third-party evidence (“TPE”), if VSOE is not available, and (3) best estimate of selling price (“BESP”), if neither VSOE nor TPE is available. The objective of BESP is to determine the price at which we would transact a sale if the product or service were sold on a stand-alone basis.
We are not able to establish VSOE for each deliverable. Whenever VSOE cannot be established, we review the offerings of competitors to determine whether TPE can be established. TPE is determined based on the prices charged by our competitors for a similar deliverable when sold separately. It may be difficult to obtain sufficient information on competitor pricing to substantiate TPE and therefore we may not always be able to use TPE. We also use BESP to determine the selling price of certain deliverables, primarily for certain printed materials which have historically been priced on a bundled basis with related online materials. The determination of BESP considers the anticipated margin on that deliverable, the selling price and profit margin for similar parts or services, and our ongoing pricing strategy and policies. We analyze the selling prices used in the allocation of arrangement consideration at least annually. Selling prices are analyzed on a more frequent basis if a significant change in the business necessitates a more timely analysis or if we experience significant variances in selling prices.
In some cases, such as the Company’s blended learning solution LANGUAGE! Live, printed materials and related services do not qualify as separate units of accounting. When this occurs, all deliverables associated with the sale are recognized over the life of the online subscription which is typically a school year.
Shipments to school book depositories are on consignment and revenue is recognized based on shipments from the depositories to the schools.
The Kurzweil Education brand derives revenue from either an online subscription or from the delivery of software. Subscription revenues are recognized ratably over the period the online access is available to the customer. Perpetual software sales are recognized when shipped or provided to customers. Maintenance and support services for our perpetual software can include telephone support, bug fixes, and, for certain products, rights to upgrades and enhancements on a when-and-if-available basis. Professional services such as training, implementation, and professional development are recognized as delivered or over the period services or the subscription is delivered. In certain instances, telephone support and software repairs are provided for free within the first three months of licensing the software. The cost of providing this service is insignificant, and is accrued at the time of revenue recognition.
For all reportable segments, we may enter into agreements to license or sell certain publishing rights and content. The Company recognizes the revenue from these agreements when the license amount is fixed and determinable, collection is reasonably assured, and when either the license period, if applicable, has commenced or transfer of content, if applicable, has occurred.
Impairment of Goodwill
We review the carrying value of goodwill for impairment at least annually and if a triggering event is determined to have occurred in an interim period. Our annual analysis is performed as of October 1st.
GAAP provides entities with the option of performing a qualitative assessment to determine if it is more-likely-than-not that goodwill might be impaired (followed by a quantitative two-step goodwill impairment test if necessary) or proceeding directly to a quantitative two-step goodwill impairment test. For the two-step quantitative impairment test, the fair value of each reporting unit is compared to its carrying value. If the fair value of a reporting unit exceeds the carrying value of that unit, goodwill is not impaired and no further testing is required. If the carrying value of the reporting unit exceeds the fair value of that unit, then a second step must be performed to determine the implied fair value of the reporting entity’s goodwill. The second step of the impairment test requires the allocation of the fair value of a reporting unit to all of the assets and liabilities of that reporting unit as if the reporting unit had been acquired in a business combination. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, then an impairment loss equal to the difference is recorded.
Determining the fair value of a reporting unit is judgmental in nature, and involves the use of significant estimates and assumptions. These estimates and assumptions may include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market conditions, and determination of appropriate market comparables. In addition, we make certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values of our reporting units.
The following table details the goodwill balances at December 31, 2016 by segment:
|
| | | | |
(in thousands) | | December 31, 2016 |
Learning A-Z | | $ | 13,215 |
|
Voyager Sopris Learning | | 27,680 |
|
ExploreLearning | | 6,947 |
|
Goodwill | | $ | 47,842 |
|
We performed the 2016 and 2015 annual goodwill impairment analysis using four reporting units: Learning A-Z; ExploreLearning; and Voyager Sopris Learning and Kurzweil Education, which are both included in the Voyager Sopris Learning segment.
During 2016, we elected to perform the optional qualitative assessment for the Learning A-Z and ExploreLearning reporting units. The qualitative assessment did not result in a conclusion that it was more likely than not that the fair value of these reporting units was less than their respective carrying amounts; therefore, it was unnecessary to perform the quantitative two-step goodwill impairment test for the Learning A-Z and ExploreLearning reporting units.
During 2016, we elected to perform the quantitative two-step goodwill impairment test for the Voyager Sopris Learning and Kurzweil Education reporting units. When performing the two-step quantitative impairment test, we first determined for step one the fair market value of each reporting unit to be tested using a weighted income and market approach. The income approach was dependent on multiple assumptions and estimates, including future cash flow projections with a terminal value multiple and the discount rate used to determine the expected present value of the estimated future cash flows. Future cash flow projections were based on management’s best estimates of economic and market conditions over the projected period, including industry fundamentals such as the state of educational funding, revenue growth rates, future costs and operating margins, working capital needs, capital and other expenditures, and tax rates. The discount rate applied to the future cash
flows was a weighted-average cost of capital and took into consideration market and industry conditions, returns for comparable companies, the rate of return an outside investor would expect to earn, and other relevant factors. The fair values of each reporting unit also took into consideration a market approach, based on estimated multiples. The step one calculation determined that the fair values of these reporting units exceeded their respective carrying amounts by at least 10%; therefore it was unnecessary to perform the second step of the quantitative impairment test.
During 2015, we elected to perform the optional qualitative assessment for each reporting unit. The qualitative assessment did not result in a conclusion that it was more likely than not that the fair value of these reporting units was less than their respective carrying amounts; therefore, it was unnecessary to perform the quantitative two-step goodwill impairment test for the any of our reporting units.
No impairment was indicated as a result of our 2016 or 2015 annual impairment analysis.
Impairment of Long Lived Assets
We review the carrying value of long lived assets for impairment whenever events or changes in circumstances indicate net book value may not be recoverable from the estimated undiscounted future cash flows. If our review indicates any assets are impaired, the impairment of those assets is measured as the amount by which the carrying amount exceeds the fair value as estimated by discounted cash flows. Assets to be disposed of are reported at the lower of the carrying amount or fair value less cost of disposal.
Pre-Publication Costs
We capitalize certain pre-publication costs of our curriculum, including art, prepress, editorial, and other costs incurred in the creation of the master copy of our curriculum products. Pre-publication costs are amortized over the expected life of the education program, generally on an accelerated basis over a period of five years. The amortization methods and periods chosen reflect the expected revenues generated by the education programs. We periodically review the recoverability of the capitalized costs based on expected net realizable value.
Accounts Receivable
Accounts receivable are stated net of allowances for doubtful accounts and estimated sales returns. The allowance for doubtful accounts is based on a review of the outstanding balances and historical collection experience. The reserve for sales returns is based on historical rates of returns as well as other factors that in our judgment could reasonably be expected to cause sales returns to differ from historical experience. Actual bad debt write-offs and returns could differ from our estimates.
Inventory
Inventory is stated at the lower of cost, determined using the first-in, first-out (FIFO) method, or net realizable value, and consists of finished goods. We reduce slow-moving or obsolete inventory to net realizable value. Inventory values are maintained at an amount that management considers appropriate based on factors such as the inventory aging, historical usage of the product, future sales forecasts, and product development plans. These factors involve management’s judgment and changes in estimates could result in increases or decreases to the inventory values. The impact of a one percentage point change in the amount of inventory considered to be excess or obsolete would have resulted in an increase or decrease in cost of revenues of approximately $0.1 million for the year ended December 31, 2016. Inventory values are reviewed on a periodic basis.
Income Taxes
Provision is made for the expense, or benefit, associated with taxes based on income. The provision for income taxes is based on laws currently enacted in each jurisdiction in which we do business and considers laws mitigating the taxation of the same income by more than one jurisdiction. Significant judgment is required in determining income tax expense, current tax receivables and payables, deferred tax assets and liabilities, and the need of any valuation allowance recorded against the net deferred tax assets. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, taxable income in prior carryback years, loss carryforward limitations, and tax planning strategies in assessing the extent to which deferred tax assets may be realized in future periods. If, after consideration of these factors, management believes it is more likely than not that all or a portion of the deferred tax assets will not be realized, a valuation allowance is established.
We recognize liabilities for uncertain tax positions based on a two-step process. The first step is to evaluate the tax position for recognition by determining if available evidence indicates that it is more likely than not that the position will be sustained on audit. The second step requires us to estimate and measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. We reevaluate our uncertain tax positions on a periodic basis, based on
factors such as changes in facts and circumstances, changes in tax law, effectively settled issues under audit and new audit activity. We accrue interest and penalties, if any, related to unrecognized tax benefits as a component of income tax expense.
Recently Issued Financial Accounting Standards
Information regarding recently issued accounting standards is included in Note 2 — Significant Accounting Policies to the Consolidated Financial Statements, which is included in Item 8 of this Annual Report on Form 10-K.
7A. Quantitative and Qualitative Disclosures About Market Risk.
This item is not required for a smaller reporting company.
Item 8. Financial Statements and Supplementary Data.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cambium Learning Group, Inc.
We have audited the accompanying consolidated balance sheets of Cambium Learning Group, Inc. and subsidiaries (the “Company”), as of December 31, 2016 and 2015, and the related consolidated statements of operations and comprehensive income (loss), stockholders’ equity (deficit), and cash flows for the years then ended. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company, as of December 31, 2016 and 2015, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ Whitley Penn LLP
Dallas, Texas
March 13, 2017
Cambium Learning Group, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except per share data)
|
| | | | | | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 |
Net revenues: | | | | |
Product revenues | | $ | 148,558 |
| | $ | 138,175 |
|
Service revenues | | 3,800 |
| | 6,745 |
|
Total net revenues | | 152,358 |
| | 144,920 |
|
Cost of revenues: | | | | |
Cost of product revenues | | 27,761 |
| | 27,179 |
|
Cost of service revenues | | 2,361 |
| | 4,151 |
|
Amortization expense | | 18,142 |
| | 17,370 |
|
Total cost of revenues | | 48,264 |
| | 48,700 |
|
Research and development expense | | 12,865 |
| | 10,924 |
|
Sales and marketing expense | | 47,238 |
| | 44,088 |
|
General and administrative expense | | 21,062 |
| | 20,098 |
|
Shipping and handling costs | | 912 |
| | 1,056 |
|
Depreciation and amortization expense | | 3,406 |
| | 3,868 |
|
Total costs and expenses | | 133,747 |
| | 128,734 |
|
Income before interest, other income (expense) and income taxes | | 18,611 |
| | 16,186 |
|
Net interest income (expense): | | | | |
Interest income | | 16 |
| | 13 |
|
Interest expense | | (7,206 | ) | | (13,994 | ) |
Net interest expense | | (7,190 | ) | | (13,981 | ) |
Loss on extinguishment of debt | | (698 | ) | | (4,016 | ) |
Other income, net | | — |
| | 679 |
|
Income (loss) before income taxes | | 10,723 |
| | (1,132 | ) |
Income tax expense | | (293 | ) | | (193 | ) |
Net income (loss) | | $ | 10,430 |
| | $ | (1,325 | ) |
Other comprehensive income (loss): | | | | |
Net pension gain | | $ | 690 |
| | $ | 925 |
|
Amortization of net pension loss | | 149 |
| | 223 |
|
Comprehensive income (loss) | | $ | 11,269 |
| | $ | (177 | ) |
Net income (loss) per common share: | | | | |
Basic net income (loss) per common share | | $ | 0.23 |
| | $ | (0.03 | ) |
Diluted net income (loss) per common share | | $ | 0.22 |
| | $ | (0.03 | ) |
Average number of common shares and equivalents outstanding: | | | | |
Basic | | 45,861 |
| | 45,550 |
|
Diluted | | 47,217 |
| | 45,550 |
|
The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.
Cambium Learning Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except per share data)
|
| | | | | | | | |
| | December 31, |
| | 2016 | | 2015 |
ASSETS | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 4,930 |
| | $ | 8,645 |
|
Accounts receivable, net | | 13,378 |
| | 14,640 |
|
Inventory | | 2,864 |
| | 4,694 |
|
Restricted assets, current | | 988 |
| | 1,265 |
|
Other current assets | | 11,235 |
| | 9,981 |
|
Total current assets | | 33,395 |
| | 39,225 |
|
Property, equipment, and software at cost | | 62,885 |
| | 55,824 |
|
Accumulated depreciation, and amortization | | (39,378 | ) | | (33,284 | ) |
Property, equipment, and software, net | | 23,507 |
| | 22,540 |
|
Goodwill | | 47,842 |
| | 47,842 |
|
Acquired curriculum and technology intangibles, net | | 1,266 |
| | 2,731 |
|
Acquired publishing rights, net | | 585 |
| | 1,459 |
|
Other intangible assets, net | | 2,150 |
| | 3,231 |
|
Pre-publication costs, net | | 17,397 |
| | 16,441 |
|
Restricted assets, less current portion | | 2,278 |
| | 3,099 |
|
Other assets | | 3,520 |
| | 4,817 |
|
Total assets | | $ | 131,940 |
| | $ | 141,385 |
|
| | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 2,172 |
| | $ | 1,993 |
|
Accrued expenses | | 11,720 |
| | 14,224 |
|
Current portion of long-term debt | | 7,350 |
| | 3,850 |
|
Deferred revenue, current | | 83,318 |
| | 74,107 |
|
Total current liabilities | | 104,560 |
| | 94,174 |
|
Long-term liabilities: | | | | |
Long-term debt | | 67,130 |
| | 97,872 |
|
Deferred revenue, less current portion | | 11,395 |
| | 11,481 |
|
Other liabilities | | 10,117 |
| | 12,027 |
|
Total long-term liabilities | | 88,642 |
| | 121,380 |
|
Commitments and contingencies (See Note 16) | |
|
| |
|
|
Stockholders' equity (deficit): | | | | |
Preferred Stock ($0.001 par value, 15,000 shares authorized, zero shares issued and outstanding at December 31, 2016 and 2015) | | — |
| | — |
|
Common stock ($0.001 par value, 150,000 shares authorized, 52,738 and 52,268 shares issued, and 46,206 and 45,736 shares outstanding at December 31, 2016 and 2015, respectively) | | 53 |
| | 52 |
|
Capital surplus | | 286,943 |
| | 285,306 |
|
Accumulated deficit | | (333,545 | ) | | (343,975 | ) |
Treasury stock at cost (6,532 shares at December 31, 2016 and 2015) | | (12,784 | ) | | (12,784 | ) |
Accumulated other comprehensive loss: | | | | |
Pension and postretirement plans | | (1,929 | ) | | (2,768 | ) |
Accumulated other comprehensive loss | | (1,929 | ) | | (2,768 | ) |
Total stockholders' equity (deficit) | | (61,262 | ) | | (74,169 | ) |
Total liabilities and stockholders' equity (deficit) | | $ | 131,940 |
| | $ | 141,385 |
|
The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.
Cambium Learning Group, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 |
Operating activities: | | | | |
Net income (loss) | | $ | 10,430 |
| | $ | (1,325 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | | | | |
Depreciation and amortization expense | | 21,548 |
| | 21,238 |
|
Loss on extinguishment of debt | | 698 |
| | 4,016 |
|
Amortization of note discount and deferred financing costs | | 1,091 |
| | 1,226 |
|
Non-cash (gain) loss on disposal of assets | | 3 |
| | (524 | ) |
Stock-based compensation and expense | | 928 |
| | 687 |
|
Deferred income taxes | | — |
| | (13 | ) |
Changes in operating assets and liabilities: | | | | |
Accounts receivable, net | | 1,262 |
| | (336 | ) |
Inventory | | 1,830 |
| | 643 |
|
Other current assets | | (1,254 | ) | | (2,391 | ) |
Other assets | | 1,116 |
| | 1,359 |
|
Restricted assets | | 1,098 |
| | 1,133 |
|
Accounts payable | | 179 |
| | 381 |
|
Accrued expenses | | (2,504 | ) | | (2,808 | ) |
Deferred revenue | | 9,125 |
| | 14,391 |
|
Other long-term liabilities | | (1,071 | ) | | (904 | ) |
Net cash provided by operating activities | | 44,479 |
| | 36,773 |
|
Investing activities: | | | | |
Cash paid for acquisition | | — |
| | (400 | ) |
Expenditures for property, equipment, software and pre-publication costs | | (20,054 | ) | | (19,937 | ) |
Net cash used in investing activities | | (20,054 | ) | | (20,337 | ) |
Financing activities: | | | | |
Proceeds from issuance of long-term debt | | — |
| | 103,114 |
|
Repayment of debt | | (28,850 | ) | | (140,000 | ) |
Debt issuance costs | | — |
| | (2,346 | ) |
Payments related to extinguishment of debt | | — |
| | (2,520 | ) |
Principal payments under capital lease obligations | | — |
| | (802 | ) |
Proceeds from exercise of stock options | | 710 |
| | 376 |
|
Borrowings under revolving credit facility | | 15,000 |
| | 175 |
|
Payment of revolving credit facility | | (15,000 | ) | | (175 | ) |
Net cash used in financing activities | | (28,140 | ) | | (42,178 | ) |
Change in cash and cash equivalents | | (3,715 | ) | | (25,742 | ) |
Cash and cash equivalents, beginning of period | | 8,645 |
| | 34,387 |
|
Cash and cash equivalents, end of period | | $ | 4,930 |
| | $ | 8,645 |
|
| | | | |
Supplemental disclosure of cash flow information: | | | | |
Net income taxes paid | | $ | 822 |
| | $ | 552 |
|
Interest paid | | $ | 6,359 |
| | $ | 18,334 |
|
The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.
Cambium Learning Group, Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity (Deficit)
(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | | | Treasury Stock | | | | | | |
| Shares | | Amount | | Additional Paid in Capital | | Shares | | Amount | | Accumulated Other Comprehensive Income (Loss) | | Accumulated Deficit | | Total |
Balance at December 31, 2014 | 52,006 |
| | $ | 52 |
| | $ | 284,243 |
| | (6,532 | ) | | $ | (12,784 | ) | | $ | (3,916 | ) | | $ | (342,650 | ) | | $ | (75,055 | ) |
Stock-based compensation and expense | — |
| | — |
| | 687 |
| | — |
| | — |
| | — |
| | — |
| | 687 |
|
Exercise of stock options | 262 |
| | — |
| | 376 |
| | — |
| | — |
| | — |
| | — |
| | 376 |
|
Net loss | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (1,325 | ) | | (1,325 | ) |
Pension plan | — |
| | — |
| | — |
| | — |
| | — |
| | 1,148 |
| | — |
| | 1,148 |
|
Balance at December 31, 2015 | 52,268 |
| | 52 |
| | 285,306 |
| | (6,532 | ) | | (12,784 | ) | | (2,768 | ) | | (343,975 | ) | | (74,169 | ) |
Issuance of restricted stock | 4 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock-based compensation and expense | — |
| | — |
| | 928 |
| | — |
| | — |
| | — |
| | — |
| | 928 |
|
Exercise of stock options | 466 |
| | 1 |
| | 709 |
| | — |
| | — |
| | — |
| | — |
| | 710 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 10,430 |
| | 10,430 |
|
Pension plan | — |
| | — |
| | — |
| | — |
| | — |
| | 839 |
| | — |
| | 839 |
|
Balance at December 31, 2016 | 52,738 |
| | $ | 53 |
| | $ | 286,943 |
| | (6,532 | ) | | $ | (12,784 | ) | | $ | (1,929 | ) | | $ | (333,545 | ) | | $ | (61,262 | ) |
The accompanying Notes to the Consolidated Financial Statements are an integral part of these statements.
Note 1 — Basis of Presentation
Cambium Learning Group, Inc.
Cambium Learning® Group, Inc. (the “Company”) was incorporated under the laws of the State of Delaware in June 2009. On December 8, 2009, the Company completed the mergers of Voyager Learning Company (“VLCY”) and VSS-Cambium Holdings II Corp. (“Cambium”) into two of its wholly-owned subsidiaries, resulting in VLCY and Cambium becoming wholly-owned subsidiaries. Following the completion of the mergers, all of the outstanding capital stock of VLCY’s operating subsidiaries, Voyager Expanded Learning, Inc. and LAZEL, Inc., was transferred to Cambium Learning, Inc., Cambium’s operating subsidiary (“Cambium Learning”). The transaction was accounted for as an “acquisition” of VLCY by Cambium, as that term is used under U.S. Generally Accepted Accounting Principles (“GAAP”), for accounting and financial reporting purposes under the applicable accounting guidance for business combinations.
Fiscal Year
The consolidated financial statements present the Company as of a calendar year ending on December 31st.
Nature of Operations and Segments
The Company has three reportable segments with separate management teams and infrastructures that offer various products and services: Learning A-Z®, Voyager Sopris Learning®, and ExploreLearning®. Segment results of operations include Other, which consists of unallocated shared services, such as accounting, legal, human resources, and corporate related items, as well as depreciation and amortization expense, interest income and expense, other income and expense, and income taxes. The Company does not allocate any of these costs to its segments, and its chief operating decision maker evaluates performance of operating segments excluding these items.
See Note 18 — Segment Reporting for further information on the Company’s segment reporting structure.
Learning A-Z Segment
Learning A-Z is a PreK-6 education technology provider of digitally delivered resources and tools that support instruction and student growth in reading, writing, and science. Founded in 2002, Learning A-Z's resources are now used by more than 5 million students in more than 175 countries. Learning A-Z provides a blend of traditional teacher-led instruction with technology-enabled resources to make teaching more effective and efficient, practice more accessible and personalized, assessment more strategic and automated, and learning more informed and proactive. With a comprehensive and blended approach, Learning A-Z delivers the tools students need to become college- and career-ready without limiting a teacher's ability to differentiate instruction as they see fit. Learning A-Z’s approach to literacy emphasizes knowledge and individual potential by recognizing that while reading and writing remain essential to attaining academic success, they are dynamic and dependent on real-world application and the incorporation of many other 21st century skills. Students today must read and write well, and they must also be able to think critically and analyze what they learn, solve problems, innovate and apply creativity, utilize advancing technology, communicate effectively orally and in writing, and collaborate with their peers. With a robust library of incredibly effective and flexible curriculum resources, Learning A-Z provides the tools teachers need to deliver personalized instruction for a wide range of student needs.
Learning A-Z operates seven subscription-based websites: Reading A-Z®, Raz-Kids®, Headsprout®, Science A-Z®, Writing A-Z™, Vocabulary A-Z™, and ReadyTest A-Z™. These websites can be purchased stand-alone or in collections, for a comprehensive solution that provides online supplemental books, lessons, assessments and other instructional resources for individual classrooms, schools, and districts.
Voyager Sopris Learning Segment
The Voyager Sopris Learning segment includes the Company’s Voyager Sopris Learning and Kurzweil Education brands.
Voyager Sopris Learning Brand
Voyager Sopris Learning is a leading provider of technology, materials, and professional development for educators to ensure all students graduate prepared for college, career, and satisfaction in life after K-12. It has built a nearly 40-year legacy on research and data-based curriculum development, while remaining nimble and responsive to the shifts and changes required by new standards, more demanding and rigorous content, new and competitive technological capabilities, and the needs of educators today. On a daily basis, Voyager Sopris Learning listens to the challenges of teachers and students, and its products are designed to respond to the need for exciting intervention and supplemental curricula that engage students, while remaining 100% purpose- and data-driven in their delivery. Voyager Sopris Learning programs are steeped in research and evidence, but they are also built with a deep consideration and understanding of the realities and struggles of education today.
Voyager Sopris Learning solutions include LANGUAGE! Live, Language Essentials for Teachers of Reading and Spelling (LETRS®), Step Up to Writing®, TransMath®, VelocityTM, among other instructional resources.
Kurzweil Education Brand
Kurzweil Education offers the proven, research-based solutions kurzweil 3000 and kurzweil 1000 that enable students to address their own unique learning challenges and build the skills—and the confidence—to succeed. With the support of Kurzweil programs, students become independent, confident learners who can achieve rigorous academic goals. When learners are able to understand text on demand, use organizational and content management tools to jumpstart their written work, and demonstrate their knowledge, they can demonstrate their true potential. Kurzweil Education's Universal Design for Learning (UDL) technologies enable striving learners to read, comprehend, synthesize, apply, and demonstrate their knowledge. Students who benefit from Kurzweil technologies include students with dyslexia and dysgraphia, English Language Learners (ELLs), students in Special Education, Veterans, and the blind or visually impaired.
ExploreLearning Segment
ExploreLearning develops STEM-based curriculum tools that demonstrate how math and science fields are alive, useful, and shaping the future. To convey that each student can become a mathematician or scientist, as well as demonstrate the true practical applicability of these fields, ExploreLearning creates solutions that cultivate student confidence and enthusiasm through engaged interaction. ExploreLearning has two products that augment core instruction in the classroom and build procedural and conceptual understanding: Gizmos for grades 3-12 and Reflex for grades 2-8. Gizmos is a large library of interactive, online simulations of math and science concepts that enable infinite “what-if” exploration. Reflex is a math fact fluency builder that offers a truly adaptive approach to the fast and automatic recall of math facts–shoring up students’ working memory for more complex math problems.
Note 2 — Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Subsequent actual results may differ from those estimates.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions are eliminated in consolidation.
Revenue Recognition
Learning A-Z and ExploreLearning Segments
The Learning A-Z and ExploreLearning segments derive revenue exclusively from sales of online subscriptions to their literacy, math and science websites and related training and professional development. Typically, the subscriptions are
for a twelve-month period (although they can be for longer periods) and the revenue is recognized ratably over the period the online access is available to the customer. Any training or professional development related to an online subscription is recognized over the same period of online access.
Voyager Sopris Learning Segment
Revenues for the Voyager Sopris Learning brand solutions are derived from sales of literacy and math educational solutions and services to school districts. Sales include printed materials, interactive web-based programs and online educational content, training and implementation services, and professional development. Revenue from the sale of printed materials is recognized when the product is shipped to or received by the customer, depending on the shipping terms of the arrangement. Revenue for interactive web-based programs and online educational content, which may be sold separately or included with printed curriculum materials are recognized ratably over the subscription or contractual period, typically a school year. Professional services such as training, implementation, and professional development are recognized as delivered or over the period a subscription product is delivered.
Printed materials, materials and programs accessed online, and ongoing support and services often qualify as separate units of accounting and the division of revenue among these units is determined in accordance with the accounting guidance for revenue arrangements with multiple deliverables. Under this guidance, the Company is required to allocate revenue among the deliverables in an arrangement using the relative selling price method. The guidance requires use of a selling price hierarchy for determining the selling price of each deliverable, which includes (1) vendor-specific objective evidence (“VSOE”), if available, (2) third-party evidence (“TPE”), if VSOE is not available, and (3) best estimate of selling price (“BESP”), if neither VSOE nor TPE is available. The objective of BESP is to determine the price at which the Company would transact a sale if the product or service were sold on a stand-alone basis.
The Company is not able to establish VSOE for each deliverable. Whenever VSOE cannot be established, the Company reviews the offerings of competitors to determine whether TPE can be established. TPE is determined based on the prices charged by the Company’s competitors for a similar deliverable when sold separately. It may be difficult to obtain sufficient information on competitor pricing to substantiate TPE and therefore the Company may not always be able to use TPE. The Company also uses BESP to determine the selling price of certain deliverables, primarily for certain printed materials which have historically been priced on a bundled basis with related online materials. The determination of BESP considers the anticipated margin on that deliverable, the selling price and profit margin for similar parts or services, and the Company’s ongoing pricing strategy and policies. The Company analyzes the selling prices used in the allocation of arrangement consideration at least annually. Selling prices are analyzed on a more frequent basis if a significant change in the business necessitates a more timely analysis or if the Company experiences significant variances in selling prices.
In some cases, such as the Company’s blended learning solution LANGUAGE! Live, printed materials and related services do not qualify as separate units of accounting. When this occurs, all deliverables associated with the sale are recognized over the life of the online subscription which is typically a school year.
Shipments to school book depositories are on consignment and revenue is recognized based on shipments from the depositories to the schools.
The Kurzweil Education brand derives revenue from either an online subscription or from the delivery of software. Subscription revenues are recognized ratably over the period the online access is available to the customer. Perpetual software sales are recognized when shipped or provided to customers. Maintenance and support services for the Company’s perpetual software can include telephone support, bug fixes, and, for certain products, rights to upgrades and enhancements on a when-and-if-available basis. Professional services such as training, implementation, and professional development are recognized as delivered or over the period services or the subscription is delivered. In certain instances, telephone support and software repairs are provided for free within the first three months of licensing the software. The cost of providing this service is insignificant, and is accrued at the time of revenue recognition.
For all reportable segments, the Company may enter into agreements to license or sell certain publishing rights and content. The Company recognizes the revenue from these agreements when the license amount is fixed and determinable, collection is reasonably assured, and when either the license period, if applicable, has commenced or transfer of content, if applicable, has occurred.
Accounts Receivable
Accounts receivable are stated net of allowances for doubtful accounts and estimated sales returns. The allowance for doubtful accounts and estimated sales returns totaled $0.2 million at December 31, 2016 and 2015. The allowance for doubtful accounts is based on a review of the outstanding balances and historical collection experience. The reserve for sales
returns is based on historical rates of returns as well as other factors that in the Company’s judgment could reasonably be expected to cause sales returns to differ from historical experience. A reconciliation of the accounts receivable reserve is shown in the table below for the periods indicated:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Accounts receivable reserve, beginning of period | | $ | 231 |
| | $ | 435 |
|
Charged to costs and expenses | | 554 |
| | 38 |
|
Charged to other accounts (1) | | 29 |
| | (41 | ) |
Write-offs | | (604 | ) | | (201 | ) |
Accounts receivable reserve, end of period | | $ | 210 |
| | $ | 231 |
|
(1) Changes in sales return reserve
Net Income (Loss) per Common Share
Basic income (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period; including potential dilutive shares of common stock, assuming the dilutive effect of outstanding stock options, restricted stock awards and warrants using the treasury stock method. Weighted-average shares from common share equivalents in the amount 489,450 and 2,852,028 for the years ended December 31, 2016 and 2015, respectively, were excluded from dilutive shares outstanding because their effect was anti-dilutive.
The following table presents the calculation of basic and diluted net income (loss) per share:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands, except per share data) | | 2016 | | 2015 |
Numerator: | | | | |
Net income (loss) | | $ | 10,430 |
| | $ | (1,325 | ) |
Denominator: | | | | |
Basic: | | | | |
Weighted-average common shares used in computing basic net income (loss) per share | | 45,861 |
| | 45,550 |
|
Diluted: | | | | |
Add weighted average effect of dilutive securities: | | | | |
Stock options, restricted stock awards and warrant | | 1,356 |
| | — |
|
Weighted-average common shares used in computing diluted net income (loss) per share | | 47,217 |
| | 45,550 |
|
Net income (loss) per common share: | | | | |
Basic | | $ | 0.23 |
| | $ | (0.03 | ) |
Diluted | | $ | 0.22 |
| | $ | (0.03 | ) |
Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities of three months or less (when purchased) to be cash equivalents. The carrying amount reported in the Consolidated Balance Sheets approximates fair value.
Inventory
Inventory is stated at the lower of cost, determined using the first-in, first-out (FIFO) method, or net realizable value, and consists of finished goods. The Company reduces slow-moving or obsolete inventory to net realizable value. Inventory values are maintained at an amount that management considers appropriate based on factors such as the inventory aging, historical usage of the product, future sales forecasts, and product development plans. Inventory values are reviewed on a periodic basis.
Restricted Assets
Restricted assets consist of funds placed in a rabbi trust pursuant to the merger agreement for the purpose of funding certain obligations acquired in the VLCY merger, mostly deferred compensation, pension, and employee-related obligations.
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is computed over the assets’ estimated useful lives using the straight-line method. Estimated lives are as follows:
|
| | | | |
Asset Class | | Estimated Useful Life |
Computer and other equipment | | 3 | - | 5 years |
Leasehold improvements | | Lesser of useful life or lease term |
Furniture and fixtures | | 8 years |
Expenditures for maintenance and repairs, as well as minor renewals, are charged to expense as incurred, while improvements and major renewals are capitalized.
Purchased and Developed Software
Purchased and developed software includes the costs to purchase third-party software and to develop internal-use software, which includes software as a service offered to customers with an online subscription. The Company follows applicable guidance for the costs of computer software developed or obtained for internal use for capitalizing software projects. Software costs are amortized over the expected economic life of the product, generally on an accelerated basis over a period of five years for internally developed software offered to customers as an online subscription service, and generally on a straight-line basis over a period of three to five years for other software. At December 31, 2016 and 2015, unamortized capitalized software was $19.0 million and $18.1 million, respectively, which included amounts of software under development of $0.3 million and $5.8 million, respectively. Interest capitalized during the years ended December 31, 2016 and 2015 totaled $0.2 million and $0.4 million, respectively.
Acquired Curriculum and Technology
Acquired curriculum and technology represents curriculum and developed technology acquired in the acquisitions of Headsprout in 2013 and VLCY in 2009, and is the initial purchase accounting value placed on the past development and refinement of the core methodologies, processes, measurement techniques, and technologies by which the Company structures curriculum. Acquired curriculum and technology is being amortized using an accelerated method over six to seven years, as it has an economic benefit declining over the estimated useful life. The Company periodically reviews the recoverability of the acquired curriculum and technology based on expected net realizable value, and generally retires the assets once fully depreciated. Acquired curriculum and technology is presented net of accumulated amortization of $21.3 million and $22.1 million at December 31, 2016 and 2015, respectively.
See Note 4 — Goodwill and Other Intangible Assets and Note 10 — Fair Value of Financial Instruments for further discussion of the Company’s curriculum and technology assets.
Acquired Publishing Rights
A publishing right allows the Company to publish and republish existing and future works, as well as transform, adapt, or create new works based on previously published materials. The Company determines the fair value of publishing rights arising from business combinations by discounting the after-tax cash flows projected to be derived from the publishing rights and titles to their net present value using a rate of return that accounts for the time value of money and the appropriate degree of risk. The useful life of acquired publishing rights is based on the lives of the various titles involved, which is generally ten years. The Company calculates amortization using either the straight-line method or the percentage of the projected discounted cash flows derived from the titles in the current year as a percentage of the total estimated discounted cash flows over the remaining useful life. The Company periodically reviews the recoverability of acquired publishing rights based on expected net realizable value, and generally retires assets once fully depreciated. Acquired publishing rights are presented net of accumulated amortization of $25.6 million and $24.7 million at December 31, 2016 and 2015, respectively.
Pre-Publication Costs
The Company capitalizes certain pre-publication costs of its curriculum, including art, prepress, editorial, and other costs incurred in the creation of the master copy of its curriculum products. Pre-publication costs are amortized over the expected life of the education program, generally on an accelerated basis over a period of five years. The amortization methods and periods chosen reflect the expected sales generated by the education programs. The Company periodically reviews the recoverability of the capitalized costs based on expected net realizable value, and generally retires assets once fully depreciated. Pre-publication costs are presented net of accumulated amortization of $21.4 million and $19.3 million at December 31, 2016 and 2015, respectively. Interest capitalized during the years ended December 31, 2016 and 2015 totaled $0.1 million and $0.2 million, respectively.
See Note 10 — Fair Value of Financial Instruments for further discussion of the Company’s pre-publication costs.
Goodwill and Other Intangible Assets
Goodwill and other intangible assets relate to the acquisitions of Headsprout in 2013, VLCY in 2009, and Cambium Learning in 2007. Other intangible assets include trade names/trademarks, reseller networks, and customer relationships/lists, which are being amortized on a straight-line basis over estimated lives ranging from seven to fifteen years. Other intangible assets are presented net of accumulated amortization of $19.6 million and $21.9 million at December 31, 2016 and 2015, respectively.
See Note 4 — Goodwill and Other Intangible Assets and Note 10 — Fair Value of Financial Instruments for further discussion of the Company’s goodwill and other intangible assets.
Depreciation and Amortization
Depreciation and amortization for the years ended December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Acquired publishing rights | | $ | 874 |
| | $ | 1,303 |
|
Acquired curriculum and technology | | 1,465 |
| | 2,478 |
|
Pre-publication costs | | 7,715 |
| | 7,081 |
|
Internally developed software related to product | | 8,088 |
| | 6,508 |
|
Total amortization included in cost of revenues | | 18,142 |
| | 17,370 |
|
Trade names and trademarks | | 316 |
| | 419 |
|
Other intangible assets | | 765 |
| | 849 |
|
Property, equipment and software | | 2,325 |
| | 2,600 |
|
Total depreciation and amortization included in operating expense | | 3,406 |
| | 3,868 |
|
Total depreciation and amortization | | $ | 21,548 |
| | $ | 21,238 |
|
Impairment of Long Lived Assets
The Company reviews the carrying value of definite-lived long lived assets for impairment whenever events or changes in circumstances indicate net book value may not be recoverable from the estimated undiscounted future cash flows. If the review indicates any assets are impaired, the impairment of those assets is measured as the amount by which the carrying amount exceeds the fair value as estimated by either quoted market prices or discounted cash flows. Assets to be disposed of are reported at the lower of the carrying amount or fair value less cost of disposal. The determination whether the Company’s definite-lived intangible assets are impaired involves significant assumptions and estimates, including projections of future cash flows, the percentage of future revenues and cash flows attributable to the intangible assets, asset lives used to generate future cash flows, and royalty relief savings attributable to trademarks.
Deferred Costs
Certain up-front costs associated with completing the sale of the Company’s products are deferred and recognized as the related revenue is recognized.
Advertising Costs
The Company may ship products to prospective customers as samples. Samples costs are expensed to sales and marketing expense upon shipment and totaled $0.4 million for the years ended December 31, 2016 and 2015. Other costs of advertising, which include advertising, print, and photography expenses, are expensed as incurred and totaled $1.3 million and $1.4 million for the years ended December 31, 2016 and 2015, respectively.
Income Taxes
Provision is made for the expense, or benefit, associated with taxes based on income. The provision for income taxes is based on laws currently enacted in each jurisdiction in which the Company does business and considers laws mitigating the taxation of the same income by more than one jurisdiction. Significant judgment is required in determining income tax expense, current tax receivables and payables, deferred tax assets and liabilities, and the need of any valuation allowance recorded against the net deferred tax assets. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, taxable income in prior carryback years, loss carryforward limitations, and tax planning strategies in assessing the extent to which deferred tax assets may be realized in future periods. If, after consideration of these factors, management believes it is more likely than not that all or a portion of the deferred tax assets will not be realized, a valuation allowance is established.
The Company recognizes liabilities for uncertain tax positions based on a two-step process. The first step is to evaluate the tax position for recognition by determining if available evidence indicates that it is more likely than not that the position will be sustained on audit. The second step requires the Company to estimate and measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company reevaluates its uncertain tax positions on a periodic basis, based on factors such as changes in facts and circumstances, changes in tax law, effectively settled issues under audit, and new audit activity. The Company accrues interest and penalties, if any, related to unrecognized tax benefits as a component of income tax expense.
Royalty Advances
Royalty advances to authors are capitalized and represent amounts paid in advance of the sale of the related product. These costs are then expensed as the related product is sold. The Company evaluates advances periodically to determine if they are expected to be utilized and reserves any portion of a royalty advance that is not expected to be recovered.
Sales Taxes
The Company reports sales taxes collected from customers and remitted to governmental authorities on a net basis. Sales tax collected from customers is excluded from revenues. Collected but unremitted sales tax is included as part of Accrued Expenses in the accompanying Consolidated Balance Sheets.
Stock-Based Compensation
The Company accounts for its stock-based compensation in accordance with applicable accounting guidance for share-based payments. This guidance requires all share-based payments to be recognized in the Consolidated Statements of Operations and Comprehensive Income (Loss) based on their fair values. Compensation costs for awards with graded vesting are recognized on a straight-line basis over the anticipated vesting period.
Recently Issued Financial Accounting Standards
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. The new revenue guidance defines a five-step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP. ASU 2014-09 allows for either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The original effective date was for annual periods beginning after December 15, 2016. On July 9, 2015, the FASB elected to defer the effective date of the new revenue recognition standard by one year, for annual periods beginning after December 15, 2017. Early adoption is permitted, but only as early as the original effective date of ASU
2014-09. The Company expects to adopt this guidance using the modified retrospective approach and is currently evaluating the impact of the pending adoption of ASU 2014-09 on its consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-05, Intangibles—Goodwill and Other—Internal-Use Software: Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement (ASU 2015-05). ASU 2015-05 provides guidance to assist an entity in evaluating the accounting for fees paid by a customer in a cloud computing arrangement. Specifically, this ASU provides guidance to customers related to whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the ASU requires a customer to account for the software license element of the arrangement in a manner consistent with the acquisition of other software licenses. Where an arrangement does not include a software license, the ASU requires a customer to account for the arrangement as a service contract. The amendments in this ASU apply only to internal-use software that a customer obtains access to in a hosting arrangement when specific criteria are met. ASU 2015-05 is effective for interim and annual financial statements issued for fiscal years beginning after December 15, 2015, with early adoption permitted. The Company adopted ASU 2015-05 in the first quarter of 2016 with no material impact to the financial statements.
In July 2015, the FASB issued ASU No. 2015-11, Simplifying the Measurement of Inventory (ASU 2015-11). ASU 2015-11 requires an entity to measure inventory within the scope of the update at the lower of cost and net realizable value. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. This ASU is effective for interim periods and fiscal years beginning after December 15, 2016, and early adoption is permitted. The Company does not expect there to be a material impact to the financial statements as a result of this ASU.
In February 2016, the FASB issued ASU No. 2016-02, Leases (ASU 2016-02). The guidance in ASU 2016-02 requires entities to record the assets and liabilities created by leases greater than one year. This ASU is effective for interim periods and fiscal years beginning after December 15, 2018, and early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance.
In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation, Improvements to Employee Share-Based Payment Accounting (ASU 2016-09). The guidance simplifies certain aspects of accounting for stock-based accounting. ASU 2016-09 is effective for interim periods and fiscal years beginning after December 15, 2016, and early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance.
Note 3 — Property, Equipment, and Software
Balances of major classes of assets and accumulated depreciation and amortization at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Software | | $ | 47,822 |
| | $ | 42,348 |
|
Computers and other equipment | | 11,025 |
| | 9,874 |
|
Furniture and fixtures | | 2,214 |
| | 1,849 |
|
Leasehold improvements | | 1,824 |
| | 1,753 |
|
Property, equipment, and software at cost | | 62,885 |
| | 55,824 |
|
Accumulated depreciation and amortization | | 39,378 |
| | 33,284 |
|
Property, equipment, and software, net | | $ | 23,507 |
| | $ | 22,540 |
|
Note 4 — Goodwill and Other Intangible Assets
Goodwill
The changes in the carrying amount of goodwill for the years ended December 31, 2016 and 2015 are as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | Learning A-Z | | Voyager Sopris Learning | | ExploreLearning | | Total |
Balance at December 31, 2014 | | | | | | | | |
Goodwill, gross | | $ | 13,215 |
| | $ | 217,262 |
| | $ | 6,947 |
| | $ | 237,424 |
|
Accumulated impairment loss | | — |
| | (189,582 | ) | | — |
| | (189,582 | ) |
Goodwill | | 13,215 |
| | 27,680 |
| | 6,947 |
| | 47,842 |
|
Impairment | | — |
| | — |
| | — |
| | — |
|
Acquisitions | | — |
| | — |
| | — |
| | — |
|
Balance at December 31, 2015 | | | | | | | | |
Goodwill, gross | | 13,215 |
| | 217,262 |
| | 6,947 |
| | 237,424 |
|
Accumulated impairment loss | | — |
| | (189,582 | ) | | — |
| | (189,582 | ) |
Goodwill | | 13,215 |
| | 27,680 |
| | 6,947 |
| | 47,842 |
|
Impairment | | — |
| | — |
| | — |
| | — |
|
Acquisitions | | — |
| | — |
| | — |
| | — |
|
Balance at December 31, 2016 | | | | | | | | |
Goodwill, gross | | 13,215 |
| | 217,262 |
| | 6,947 |
| | 237,424 |
|
Accumulated impairment loss | | — |
| | (189,582 | ) | | — |
| | (189,582 | ) |
Goodwill | | $ | 13,215 |
| | $ | 27,680 |
| | $ | 6,947 |
| | $ | 47,842 |
|
Impairment Analysis
In accordance with GAAP, goodwill and other indefinite-lived intangible assets are not amortized but are instead reviewed for impairment at least annually and if a triggering event is determined to have occurred in an interim period. Relevant accounting guidance provides entities with the option of performing a qualitative assessment to determine if it is more likely than not that goodwill might be impaired (followed by a quantitative two-step goodwill impairment test if necessary) or proceeding directly to a quantitative two-step goodwill impairment test.
When the Company elects to perform the qualitative assessment for a reporting unit, management evaluates relevant events and circumstances, such as macroeconomic conditions, industry and market changes, cost changes in key inputs, overall financial performance, and pertinent entity-specific or reporting unit-specific changes. If after assessing the totality of relevant events and circumstances, the Company determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, the quantitative two-step goodwill impairment test is unnecessary.
The Company performs its annual impairment test on October 1st each year.
2016 Annual Goodwill Impairment Analysis
The Company performed the 2016 annual goodwill impairment analysis using four reporting units: Learning A-Z; ExploreLearning; and Voyager Sopris Learning and Kurzweil Education, which are both included in the Voyager Sopris Learning segment.
During 2016, the Company elected to perform the optional qualitative assessment for the Learning A-Z and ExploreLearning reporting units. The qualitative assessment did not result in a conclusion that it was more likely than not that the fair value of these reporting units was less than their respective carrying amounts; therefore, it was unnecessary to perform the quantitative two-step goodwill impairment test for the Learning A-Z and ExploreLearning reporting units.
During 2016, the Company elected to perform the quantitative two-step goodwill impairment test for the Voyager Sopris Learning and Kurzweil Education reporting units. The step one calculated fair values of these reporting units exceeded their respective carrying amounts by at least 10%; therefore, it was unnecessary to perform the second step of the quantitative impairment test.
2015 Annual Goodwill Impairment Analysis
The Company performed the 2015 annual goodwill impairment analysis using four reporting units: Learning A-Z; ExploreLearning; and Voyager Sopris Learning and Kurzweil Education, which are both included in the Voyager Sopris Learning segment.
During 2015, the Company elected to perform the optional qualitative assessment for the each reporting unit. The qualitative assessment did not result in a conclusion that it was more likely than not that the fair value of these reporting units was less than their respective carrying amounts; therefore, it was unnecessary to perform the quantitative two-step goodwill impairment test for the any of the Company’s reporting units.
Intangible Assets
The Company’s definite-lived intangible assets and related accumulated amortization at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | December 31, 2014 | | Additions | | Disposals | | Impairments | | December 31, 2015 | | Additions | | Disposals | | Impairments | | December 31, 2016 |
Intangible assets, gross: | | | | | | | | | | | | | | | | | |
Publishing rights | $ | 26,200 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 26,200 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 26,200 |
|
Trademark | 5,110 |
| | — |
| | — |
| | — |
| | 5,110 |
| | — |
| | — |
| | — |
| | 5,110 |
|
Customer relationships | 7,717 |
| | — |
| | — |
| | — |
| | 7,717 |
| | — |
| | — |
| | — |
| | 7,717 |
|
Acquired curriculum and technology | 24,828 |
| | — |
| | — |
| | — |
| | 24,828 |
| | — |
| | — |
| | — |
| | 24,828 |
|
Reseller network | 12,300 |
| | — |
| | — |
| | — |
| | 12,300 |
| | — |
| | — |
| | — |
| | 12,300 |
|
Total intangible assets, gross | 76,155 |
| | — |
| | — |
| | — |
| | 76,155 |
| | — |
| | — |
| | — |
| | 76,155 |
|
Intangible assets, accumulated amortization: | | | | | | | | | | | | | | | | | |
Publishing rights | (23,438 | ) | | (1,303 | ) | | — |
| | — |
| | (24,741 | ) | | (874 | ) | | — |
| | — |
| | (25,615 | ) |
Trademark | (2,193 | ) | | (419 | ) | | — |
| | — |
| | (2,612 | ) | | (316 | ) | | — |
| | — |
| | (2,928 | ) |
Customer relationships | (6,478 | ) | | (648 | ) | | — |
| | — |
| | (7,126 | ) | | (625 | ) | | — |
| | — |
| | (7,751 | ) |
Acquired curriculum and technology | (19,619 | ) | | (2,478 | ) | | — |
| | — |
| | (22,097 | ) | | (1,465 | ) | | — |
| | — |
| | (23,562 | ) |
Reseller network | (11,957 | ) | | (201 | ) | | — |
| | — |
| | (12,158 | ) | | (140 | ) | | — |
| | — |
| | (12,298 | ) |
Total intangible assets, accumulated amortization | (63,685 | ) | | (5,049 | ) | | — |
| | — |
| | (68,734 | ) | | (3,420 | ) | | — |
| | — |
| | (72,154 | ) |
Intangible assets, net | $ | 12,470 |
| | $ | (5,049 | ) | | $ | — |
| | $ | — |
| | $ | 7,421 |
| | $ | (3,420 | ) | | $ | — |
| | $ | — |
| | $ | 4,001 |
|
Estimated Future Amortization Expense
Estimated amortization expense expected for each of the next five years related to intangibles subject to amortization is as follows:
|
| | | | | | | | | | | | |
(in thousands) | | Cost of Revenues | | Operating Expense | | Amortization |
2017 | | $ | 1,094 |
| | $ | 426 |
| | $ | 1,520 |
|
2018 | | 380 |
| | 327 |
| | 707 |
|
2019 | | 253 |
| | 311 |
| | 564 |
|
2020 | | 124 |
| | 298 |
| | 422 |
|
2021 | | — |
| | 284 |
| | 284 |
|
Thereafter | | — |
| | 504 |
| | 504 |
|
| | $ | 1,851 |
| | $ | 2,150 |
| | $ | 4,001 |
|
Note 5 — Other Current Assets
Other Current Assets at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Deferred costs | | $ | 8,650 |
| | $ | 8,514 |
|
Prepaid expenses | | 1,533 |
| | 1,367 |
|
Other current assets | | 1,052 |
| | 100 |
|
Other current assets | | $ | 11,235 |
| | $ | 9,981 |
|
Note 6 — Other Assets
Other Assets at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Deferred costs, less current portion | | $ | 1,405 |
| | $ | 1,479 |
|
Collateral investments | | 1,132 |
| | 1,783 |
|
Deferred financing costs - revolving credit facility | | 711 |
| | 892 |
|
Other | | 272 |
| | 663 |
|
Other assets | | $ | 3,520 |
| | $ | 4,817 |
|
Deferred Financing Costs
Deferred financing costs relate to costs incurred with the issuance in December 2015 of the Company’s $30.0 million Revolving Credit Facility. See Note 11 — Long-Term Debt for additional information regarding the Company’s long-term debt and the related deferred financing costs.
Collateral Investments
The Company maintains certificates of deposit to collateralize its outstanding letters of credit associated with workers’ compensation activity. At December 31, 2016 and 2015, the Company had $0.2 million and $0.9 million, respectively, in certificates of deposit serving as collateral for its outstanding letters of credit. See Note 16 — Commitments and Contingencies for additional information regarding the Company’s outstanding letters of credit.
Additionally, the Company maintains a money market fund investment to serve as collateral for a travel card program. The balance of the money market fund investment was $0.9 million at December 31, 2016 and 2015.
Note 7 — Accrued Expenses
Accrued Expenses at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Salaries, bonuses and benefits | | $ | 7,820 |
| | $ | 9,383 |
|
Accrued royalties | | 1,006 |
| | 1,201 |
|
Pension and post-retirement benefit plans | | 967 |
| | 1,093 |
|
Other | | 1,927 |
| | 2,547 |
|
Accrued expenses | | $ | 11,720 |
| | $ | 14,224 |
|
Restructuring Costs
During the year ended December 31, 2016, management made some tactical decisions at the Voyager Sopris Learning segment to right-size costs and accelerate Voyager Sopris Learning's transformation from slower-growing legacy products
toward newer and technology-enabled solutions. As a result, net income for 2016 includes restructuring costs of $1.1 million, representing severance charges. At December 31, 2016, accrued salaries, bonuses, and benefits included $0.6 million of severance cost related to the Voyager Sopris Learning restructuring.
Pension and Post-Retirement Benefit Plans
See Note 12 — Profit Sharing, Pension, and Other Postretirement Benefit Plans for further information regarding the Company’s pension and post-retirement benefit plan liabilities.
Note 8 — Other Liabilities
Other Liabilities at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Pension and post-retirement benefit plans, long-term portion | | $ | 8,642 |
| | $ | 9,903 |
|
Deferred rent | | 688 |
| | 881 |
|
Long-term income tax payable | | 454 |
| | 896 |
|
Long-term deferred compensation | | 333 |
| | 347 |
|
Other liabilities | | $ | 10,117 |
| | $ | 12,027 |
|
Pension and Post-Retirement Benefit Plans
See Note 12 — Profit Sharing, Pension, and Other Postretirement Benefit Plans for further information regarding the Company’s pension and post-retirement medical benefits liabilities.
Note 9 — Leases
Capital Lease Obligations
The Company previously had a build-to-suit lease for warehouse and office space in Frederick, Colorado with a minimum term through October 31, 2016. On October 16, 2015, the Company entered into agreements to terminate its build-to-suit lease and to terminate the related sublease. The Company paid termination fees of approximately $0.2 million related to the early lease termination. The Company recognized a gain of $0.4 million in the fourth quarter of 2015 related to the termination.
Operating Leases
The Company leases certain facilities and equipment for production, selling, and administrative purposes under agreements with original lease periods up to 8 years. Leases generally include provisions requiring payment of taxes, insurance, and maintenance on leased property. Some leases may include renewal options, rent escalation clauses, or options to purchase the leased property during or at the end of the lease term.
Rent holidays and rent escalation provisions are considered in determining straight-line rent expense to be recorded over the applicable lease term. The lease term begins on the commencement date as defined in the relevant lease agreement. Lease renewal periods are considered on a lease-by-lease basis and are generally not included in the initial lease term. Operating rent expense was $2.2 million and $2.1 million for the years ended December 31, 2016 and 2015, respectively.
Future minimum payments under non-cancelable operating leases are as follows:
|
| | | | |
(in thousands) | | Minimum Operating Lease Payments |
2017 | | $ | 2,295 |
|
2018 | | 2,260 |
|
2019 | | 1,601 |
|
2020 | | 1,649 |
|
2021 | | 304 |
|
Thereafter | | — |
|
Total minimum lease payments | | $ | 8,109 |
|
Note 10 — Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability (exit price), in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques are based on observable or unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. These two types of inputs have created the following fair value hierarchy:
| |
• | Level 1 — Quoted prices for identical instruments in active markets. |
| |
• | Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant value drivers are observable. |
| |
• | Level 3 — Valuations derived from valuation techniques in which significant value drivers are unobservable. |
At December 31, 2016, financial instruments include cash and cash equivalents of $4.9 million, restricted assets of $3.3 million, collateral investments of $1.1 million, and Senior Secured Credit Facility term loans, net of discount and deferred financing costs, of $74.5 million. At December 31, 2015, financial instruments include cash and cash equivalents of $8.6 million, restricted assets of $4.4 million, collateral investments of $1.8 million, and Senior Secured Credit Facility term loans, net of discount and deferred financing costs, of $101.7 million. The fair market values of cash equivalents, restricted assets, and collateral investments are equal to their carrying value, as these investments are recorded based on quoted market prices and/or other market data for the same or comparable instruments and transactions as of the end of the applicable reporting period.
At December 31, 2016 and 2015, the carrying value of the Company’s Senior Secured Credit Facility term loans approximates the fair value, as the borrowings are tied to the London Interbank Offered Rate (“LIBOR”) and are market sensitive.
Assets and liabilities measured at fair value on a recurring basis at December 31, 2016 and 2015 were as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | | | Fair Value at Reporting Date Using |
Description | | December 31, 2016 | | Quoted Prices in Active Markets for Identical Asset (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Restricted Assets: | | | | | | | | |
Money Market | | $ | 3,266 |
| | $ | 3,266 |
| | $ | — |
| | $ | — |
|
Collateral Investments: | | | | | | | | |
Money Market | | 226 |
| | 226 |
| | — |
| | — |
|
Certificate of Deposit | | 906 |
| | 906 |
| | — |
| | — |
|
|
| | | | | | | | | | | | | | | | |
(in thousands) | | | | Fair Value at Reporting Date Using |
Description | | December 31, 2015 | | Quoted Prices in Active Markets for Identical Asset (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Restricted Assets: | | | | | | | | |
Money Market | | $ | 4,364 |
| | $ | 4,364 |
| | $ | — |
| | $ | — |
|
Collateral Investments: | | | | | | | | |
Money Market | | 905 |
| | 905 |
| | — |
| | — |
|
Certificate of Deposit | | 878 |
| | 878 |
| | — |
| | — |
|
|
| | | | | | | | |
(in thousands) | | Total Gains (Losses) Years Ended December 31, |
Description | | 2016 | | 2015 |
Restricted Assets: | | | | |
Money Market | | $ | — |
| | $ | — |
|
Collateral Investments: | | | | |
Money Market | | — |
| | — |
|
Certificate of Deposit | | — |
| | — |
|
Assets and Liabilities That are Measured at Fair Value on a Nonrecurring Basis
Assets and liabilities that are measured at fair value on a nonrecurring basis relate primarily to tangible fixed assets, goodwill, and other intangible assets, which are remeasured when the derived fair value is below carrying value in the Consolidated Balance Sheets. For these assets, the Company does not periodically adjust carrying value to fair value except in the event of impairment. If it is determined that impairment has occurred, the carrying value of the asset is reduced to fair value and the difference is recorded within income before interest, other income (expense), and income taxes in the Consolidated Statements of Operations and Comprehensive Income (Loss).
Assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2016 and 2015 were as follows:
|
| | | | | | | | | | | | | | | | |
(in thousands) | | | | Fair Value at Reporting Date Using |
Description | | December 31, 2016 | | Quoted Prices in Active Markets for Identical Asset (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Goodwill | | $ | 47,842 |
| | $ | — |
| | $ | — |
| | $ | 47,842 |
|
Property, equipment, and software, net | | 23,507 |
| | — |
| | — |
| | 23,507 |
|
Pre-publication costs, net | | 17,397 |
| | — |
| | — |
| | 17,397 |
|
Acquired curriculum and technology intangibles, net | | 1,266 |
| | — |
| | — |
| | 1,266 |
|
Acquired publishing rights, net | | 585 |
| | — |
| | — |
| | 585 |
|
Other intangible assets, net | | 2,150 |
| | — |
| | — |
| | 2,150 |
|
|
| | | | | | | | | | | | | | | | |
(in thousands) | | | | Fair Value at Reporting Date Using |
Description | | December 31, 2015 | | Quoted Prices in Active Markets for Identical Asset (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Goodwill | | $ | 47,842 |
| | $ | — |
| | $ | — |
| | $ | 47,842 |
|
Property, equipment, and software, net | | 22,540 |
| | — |
| | — |
| | 22,540 |
|
Pre-publication costs, net | | 16,441 |
| | — |
| | — |
| | 16,441 |
|
Acquired curriculum and technology intangibles, net | | 2,731 |
| | — |
| | — |
| | 2,731 |
|
Acquired publishing rights, net | | 1,459 |
| | — |
| | — |
| | 1,459 |
|
Other intangible assets, net | | 3,231 |
| | — |
| | — |
| | 3,231 |
|
|
| | | | | | | | |
(in thousands) | | Total Gains (Losses) Years Ended December 31, |
Description | | 2016 | | 2015 |
Goodwill | | $ | — |
| | $ | — |
|
Property, equipment, and software, net | | — |
| | — |
|
Pre-publication costs, net | | — |
| | — |
|
Acquired curriculum and technology intangibles, net | | — |
| | — |
|
Acquired publishing rights, net | | — |
| | — |
|
Other intangible assets, net | | — |
| | — |
|
Note 11 — Long-Term Debt
Long-term debt at December 31, 2016 and 2015 consisted of the following:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Senior secured credit facility term loans maturing December 10, 2020 | | $ | 76,150 |
| | $ | 105,000 |
|
Less: Unamortized discount | | (923 | ) | | (1,856 | ) |
Less: Unamortized deferred financing costs | | (747 | ) | | (1,422 | ) |
Total debt | | 74,480 |
| | 101,722 |
|
Less: current portion of long-term debt | | 7,350 |
| | 3,850 |
|
Long-term debt | | $ | 67,130 |
| | $ | 97,872 |
|
Senior Secured Credit Facility
On December 10, 2015, Cambium Learning, Inc. (the “Borrower”), a wholly-owned subsidiary of Cambium Learning Group, Inc., entered into a $135.0 million Senior Secured Credit Agreement (the “Credit Agreement”) among the Borrower, the Company, Webster Bank, N.A., as Administrative Agent, L/C Issuer and a Lender, and the other Lenders party thereto, with Webster Bank, N.A., as Joint Lead Arranger, the Governor and Company of the Bank of Ireland, as a Joint Lead Arranger and Syndication Agent, and Capital One National Association, and Babson Capital Finance, LLC, as Co-Documentation Agents (the “Senior Secured Credit Facility”). The Senior Secured Credit Facility consists of a term loan A which had an initial principal amount of $70.0 million (“Term Loan A”), a term loan B which had an initial principal amount of $35.0 million (“Term Loan B”) and a $30.0 million revolving credit facility (the “Revolving Credit Facility”), secured by a lien on substantially all assets and capital stock of the Company, the Borrower and the Borrower’s subsidiaries (collectively, the “Loan Parties”). The Senior Secured Credit Facility matures on December 10, 2020.
Borrowings under the Senior Secured Credit Facility bear interest equal to either a Base Rate, as defined in the Credit Agreement, or LIBOR (subject to a 1.0% floor), at the Borrower’s option, plus an applicable margin. The applicable margin for the Term Loan A and Revolving Credit Facility ranges between 2.75% and 3.50% for Base Rate loans and 3.75% and 4.50% for LIBOR loans. The applicable margin for the Term Loan A and Revolving Credit Facility is based on a leverage calculation. The applicable margin for the Term Loan B is 4.25% for Base Rate loans and 5.25% for LIBOR loans. From the
inception of the Senior Secured Credit Facility to the end of October 2016, an interest rate of 5.5% applied to the Term Loan A and Revolving Credit Facility. In November 2016, the interest rate decreased to 4.75% for the Term Loan A and Revolving Credit Facility. The applicable interest rate for the Term Loan B has been 6.25% since the inception of the Credit Agreement. Additionally, unused borrowing capacity under the Revolving Credit Facility is subject to a commitment fee of 0.5%. Interest is payable quarterly in arrears, or earlier for loans with shorter interest periods.
The Term Loan A and Term Loan B require scheduled quarterly principal payments which began on March 31, 2016, with the balance due at maturity. The Borrower is subject to certain prepayment requirements, including an Excess Cash Flow Payment, as defined in the Credit Agreement. The Company does not expect to make an Excess Cash Flow Payment in 2017. The scheduled annual minimum principal payments, excluding any potential Excess Cash Flow Payments, are as follows:
|
| | | | |
(in thousands) | | Future Payments |
2017 | | $ | 7,350 |
|
2018 | | 7,350 |
|
2019 | | 9,100 |
|
2020 | | 52,350 |
|
2021 | | — |
|
Thereafter | | — |
|
| | $ | 76,150 |
|
The Credit Agreement contains affirmative, negative and financial covenants customary for financings of this type, including, among other things, limits on the creation of liens, limits on the incurrence indebtedness, restrictions on investments and dispositions, limitations on fundamental changes to the Loan Parties, a maximum consolidated net leverage ratio, and minimum fixed charge coverage ratio. Upon an event of default, and after any applicable cure period, the Administrative Agent can accelerate the maturity of the loan. Events of default include customary items, such as failure to pay principal and interest in a timely manner and breach of covenants. At December 31, 2016, the Company was in compliance with all covenants related to the Credit Facility.
The principal balances of the Senior Secured Credit Facility were issued at a discount, representing fees paid to lenders, of $1.9 million, which will be amortized over the life of the debt using the effective interest rate method. Unamortized discount at December 31, 2016 was $0.9 million.
The Company incurred debt issuance costs of $2.3 million associated with the Senior Secured Credit Facility, including $1.4 million paid to an affiliate of Veronis Suhler Stevenson pursuant to the consulting fee agreement between the Company and Veronis Suhler Stevenson. These costs were deferred and will be amortized over the term of the related debt using the effective interest method. Unamortized deferred financing costs related to the Senior Secured Credit Facility totaled $1.5 million at December 31, 2016, including $0.7 million related to the Term Loan A and Term Loan B presented as a reduction to Long-term debt and $0.7 million related to the Revolving Credit Facility classified as Other Assets in the Consolidated Balance Sheets.
In February 2016, the Company paid $0.1 million to enter into interest rate cap agreements for approximately half of its expected outstanding Term Loan A and Term Loan B loans, for a three-year period. Under the interest rate cap agreements, the Company will receive payments for any period that the three-month LIBOR rate exceeds 2.5%.
During the year ended December 31, 2016, the Company made voluntary prepayments of $25.0 million aggregate principal amount on the Term Loan B of the Senior Secured Credit Facility. This extinguishment resulted in a loss of $0.7 million, due to the write-off of $0.3 million of unamortized deferred financing costs and $0.4 million of unamortized debt discount.
Senior Secured Notes Due 2017
In February 2011, the Company closed an offering of $175.0 million aggregate principal amount of 9.75% senior secured notes due 2017 (the “Notes”). Using the proceeds from the Credit Agreement, the Company redeemed in full the remaining Notes and on December 10, 2015, and irrevocably deposited with Wells Fargo Bank, National Association, as trustee (the “Trustee”) under the Senior Secured Notes Indenture (the “Indenture”) an amount sufficient to pay and discharge all obligations under the Notes and the Indenture. The Company deposited with the Trustee an amount totaling $146,825,000, consisting of $140,000,000 principal amount and $6,825,000 accrued and unpaid interest through but not including the
redemption date. As a result, the Indenture was satisfied and discharged in full and ceased to be of further effect as of December 10, 2015. The redemption was effective February 15, 2016. This extinguishment resulted in a loss of $4.0 million, including interest paid covering the period from December 10, 2015 through the redemption date of approximately $2.5 million, the write off of unamortized deferred financing costs and debt discount of approximately $1.5 million, and other related costs of approximately $50 thousand.
Note 12 — Profit-Sharing, Pension, and Other Postretirement Benefit Plans
Defined Contribution Plans
The Company’s 401(k) plan provides matching contributions of 50% of participant contributions up to 6%. Additionally, the Company may make discretionary contributions based upon exceeding Company performance targets of up to 2% of eligible earnings for all employees regardless of participation. The 401(k) matching contribution expense was $1.3 million and $1.4 million for the years ended December 31, 2016 and 2015, respectively. No discretionary contributions were made in the years ended December 31, 2016 and 2015.
As a result of the acquisition of VLCY, the Company also has contractual obligations under a frozen replacement benefit plan (“RBP”) for a small number of terminated and retired executives. Because the RBP is frozen, no participant can make or is entitled to additional contributions. Instead, the Company has accrued a liability totaling $0.4 million at both December 31, 2016 and 2015, to reflect its estimated future obligation under the RBP. The current portion of the RBP liability, which was $21 thousand and $22 thousand at December 31, 2016 and 2015, respectively, is included in Other in Note 7 — Accrued Expenses. The long-term portion of the RBP liability, which was $0.3 million at December 31, 2016 and 2015, is included in Long-Term Deferred Compensation in Note 8 — Other Liabilities.
Defined Benefit Plan
As a result of the acquisition of VLCY, the Company also has a frozen defined benefit pension plan covering certain terminated and retired domestic employees. The benefits are primarily based on years of service and/or compensation during the years immediately preceding retirement. The Company uses a measurement date of December 31st for its pension plan. GAAP requires reporting of the funded status of defined benefit postretirement plans as an asset or liability in the statement of financial position, recognizing changes in the funded status due to gains or losses, prior service costs, and net transition assets or obligations in other comprehensive income in the year the changes occur, adjusting other comprehensive income when the gains or losses, prior service costs, and net transition assets or obligations are recognized as components of net periodic benefit cost through amortization, and measuring the funded status of a plan as of the date of the statement of financial position, with limited exceptions.
The net costs of the Company’s defined benefit pension plan for the years ended December 31, 2016 and 2015 were as follows:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Interest cost | | $ | 392 |
| | $ | 421 |
|
Recognized net actuarial (gain) loss | | (690 | ) | | (925 | ) |
Total recognized in net pension cost and other comprehensive income | | $ | (298 | ) | | $ | (504 | ) |
Obligation and Funded Status
The funded status of the Company’s U.S. defined benefit pension plan as of December 31, 2016 and 2015 was as follows:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Change in Benefit Obligation: | | | | |
Benefit obligation, beginning of period | | $ | 10,996 |
| | $ | 12,613 |
|
Service cost | | — |
| | — |
|
Interest cost | | 392 |
| | 421 |
|
Actuarial loss (gain) | | (690 | ) | | (925 | ) |
Benefits paid | | (1,089 | ) | | (1,113 | ) |
Benefit obligation, end of period | | $ | 9,609 |
| | $ | 10,996 |
|
| | | | |
Change in Plan Assets: | | | | |
Fair value, beginning of period | | $ | — |
| | $ | — |
|
Company contributions | | 1,089 |
| | 1,113 |
|
Benefits paid | | (1,089 | ) | | (1,113 | ) |
Fair value, end of period | | $ | — |
| | $ | — |
|
| | | | |
Unfunded status | | $ | (9,609 | ) | | $ | (10,996 | ) |
Accrued benefit cost | | $ | (9,609 | ) | | $ | (10,996 | ) |
| | | | |
Amounts recognized in the Consolidated Balance Sheets | | | | |
Current accrued benefit liability | | $ | (967 | ) | | $ | (1,093 | ) |
Non-current accrued benefit liability | | (8,642 | ) | | (9,903 | ) |
Net amount recognized | | $ | (9,609 | ) | | $ | (10,996 | ) |
The Company had a net actuarial (gain) loss of $(0.7) million and $(0.9) million for its U.S. pension plan in the years ended December 31, 2016 and 2015, respectively. These amounts are included in Accumulated Other Comprehensive Income (Loss) in the Consolidated Balance Sheets. Of this amount, the Company recognized $0.1 million and $0.2 million as a component of net periodic pension cost during the years ended December 31, 2016 and 2015, respectively, and expects to recognize approximately $0.1 million in 2017.
Plan Assumptions
|
| | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 |
Discount rate | | 3.75% | | 3.75% |
The discount rate is determined by analyzing the average returns of high-quality fixed income investments defined as AA-rated or better. The Company also utilizes an interest rate yield curve for instruments with maturities corresponding to the benefit obligations.
Additional Information
For the Company’s U.S. defined benefit pension plan, the projected benefit obligation and accumulated benefit obligation at December 31, 2016 and 2015 were as follows:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Projected benefit obligation | | $ | 9,609 |
| | $ | 10,996 |
|
Accumulated benefit obligation | | 9,609 |
| | 10,996 |
|
Future Contributions
Total contributions expected to be paid under the Company’s frozen U.S. retirement plans or to the beneficiaries thereof during fiscal 2017 are $1.0 million, consisting of $1.0 million to its U.S. defined benefit plan and $21 thousand to the RBP.
Gross benefit payment obligations under the Company’s continuing plans for the next ten years are anticipated to be as follows:
|
| | | | |
| | U.S. Retirement Plans |
(in thousands) | | (Pension Plan and RBP) |
2017 | | $ | 988 |
|
2018 | | 949 |
|
2019 | | 910 |
|
2020 | | 912 |
|
2021 | | 829 |
|
2022 - 2026 | | 3,627 |
|
Note 13 — Stockholders’ Equity (Deficit)
Common Stock
Shares Authorized, Issued, and Outstanding
The Company is authorized to issue 150,000,000 shares of common stock, par value $0.001 per share. At December 31, 2016, there were 52,737,854 shares of common stock issued, 46,205,665 shares of common stock outstanding, and an additional 4,122,275 shares of common stock reserved for issuance pursuant to the Cambium Learning Group, Inc. 2009 Equity Incentive Plan.
Shares of the Company’s common stock are not convertible into or exchangeable for shares of any other class of capital stock. There are no redemption or sinking fund provisions applicable to the common shares.
Treasury Stock
Repurchased shares are recorded in Treasury Stock at Cost in the Consolidated Balance Sheets with an offset to Common Stock and Capital Surplus. Upon repurchase, treasury shares are no longer registered shares of the Company.
Voting Rights
Each holder of shares of the Company’s common stock is entitled to one vote for each share held of record on the applicable record date on all matters submitted to a vote of stockholders, including the election of directors.
Dividend Rights
Holders of the Company’s common stock are entitled to receive dividends when, as, and if declared by the board of directors out of funds legally available for payment, subject to the rights of holders of the Company’s preferred stock, if any. The Company has not historically paid dividends and does not anticipate doing so in the short term. In addition, the Company’s ability to pay cash dividends is limited by covenants of the existing Credit Agreement described in Note 11 — Long-Term Debt.
Rights Upon Liquidation
In the event of a voluntary or involuntary liquidation, dissolution or winding up, the holders of the Company’s common stock will be entitled to share equally in any of the assets available for distribution after payment in full of all debts and after the holders of all series of the Company’s outstanding preferred stock, if any, have received their liquidation preferences in full.
Preemptive Rights
In general, holders of the Company’s common stock have no preemptive rights to purchase, subscribe for, or otherwise acquire any unissued or treasury shares or its other securities. However, under the terms of the stockholders agreement, entered into in connection with the mergers (the “Stockholders Agreement”) except with respect to specified exempt issuances, for so long as VSS-Cambium Holdings III, LLC and funds managed or controlled by Veronis Suhler Stevenson, (individually and collectively “VSS”) beneficially own in the aggregate at least 25% of the outstanding shares of the Company’s common stock, VSS has preemptive rights to purchase the Company’s common stock (or other securities that may be approved by the audit committee of the board of directors), in connection with any proposed securities offering by the Company. These preemptive rights generally give VSS the opportunity to purchase an amount of common stock (or such other securities as may be approved by the audit committee) in the new issuance sufficient to enable VSS to maintain their same collective percentage ownership following the new issuance.
Tax Asset Protection Rights Agreement
In September 2016, the Company entered into a Tax Asset Protection Rights Agreement (the “Rights Agreement”), between the Company and Wells Fargo Bank, National Association, as Rights Agent. The Rights Agreement is designed to preserve the Company’s substantial NOLs and other significant tax benefits which may be available to reduce potential future tax liabilities. The Rights Agreement is not intended to be an antitakeover measure or to deter offers that are fair and otherwise in the best interests of the Company’s stockholders.
Preferred Stock
Shares Authorized and Outstanding
The Company is authorized to issue 15,000,000 shares of preferred stock, par value $0.001 per share. At December 31, 2016, there were no shares of preferred stock issued or outstanding.
Blank Check Preferred Stock
Under the certificate of incorporation, without further stockholder action, the board of directors is authorized to provide for the issuance of shares of preferred stock in one or more series, to establish from time to time the number of shares to be included in each such series, and to fix the designation, powers, preferences and rights of the shares of each such series and any qualifications, limitations, or restrictions on such shares. The board of directors may authorize the issuance of preferred stock with voting or conversion rights that could adversely affect the voting power or other rights of the holders of the Company’s common stock.
Note 14 — Stock-Based Compensation and Expense
Cambium Learning Group, Inc. 2009 Equity Incentive Plan
In 2009, the Company adopted the Cambium Learning Group, Inc. 2009 Equity Incentive Plan (“Incentive Plan”). Under the Incentive Plan, 5,000,000 shares of common stock were reserved for issuance of awards which may be granted in the form of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, conversion stock options, conversion stock appreciation rights, and other stock or cash awards. The Incentive Plan is administered by the board of directors, which has the authority to establish the terms and conditions of awards granted under the Incentive Plan.
Stock Option Activity
Stock option awards generally vest in equal monthly installments on the last day of each month of the four-year period beginning on the first day of the month of grant. The term of each option is typically ten years from the date of grant. All outstanding options were granted at exercise prices equal to the fair market value of the Company’s common stock at the date of grant.
The following table summarizes stock option transactions under the Incentive Plan for the year ended December 31, 2016:
|
| | | | | | | | | | | | | |
| | Year Ended December 31, 2016 |
| | Options | | Weighted Average Exercise Price | | Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2015 | | 2,881,897 |
| | $ | 1.93 |
| | | | |
Granted | | 395,000 |
| | $ | 4.71 |
| | | | |
Exercised | | (465,847 | ) | | $ | 1.52 |
| | | | |
Cancelled/Forfeited | | (155,469 | ) | | $ | 2.30 |
| | | | |
Outstanding at December 31, 2016 | | 2,655,581 |
| | $ | 2.39 |
| | 6.0 | | $ | 6,932 |
|
Exercisable at December 31, 2016 | | 1,846,398 |
| | $ | 1.81 |
| | 4.9 | | $ | 5,886 |
|
Vested and Expected to Vest at December 31, 2016 | | 2,560,276 |
| | $ | 2.33 |
| | 5.9 | | $ | 6,848 |
|
The weighted average grant date fair value of options granted during the years ended December 31, 2016 and 2015 was $2.81 and $2.15, respectively. The aggregate intrinsic value of stock options exercised in the years ended December 31, 2016 and 2015 was $1.6 million and $0.9 million, respectively. During the years ended December 31, 2016 and 2015, 735,945 and 719,293 options vested, respectively. The total fair value of the options that vested was $0.9 million and $0.7 million, respectively.
At December 31, 2016, total future compensation costs related to unvested stock options to be recognized in the consolidated statements of operations was $1.6 million, with a weighted average period over which this cost is expected to be recognized of 2.7 years.
Stock Option Valuation Assumptions
The Company utilizes the Black-Scholes option-pricing model to determine the fair value of stock option awards on the date of grant. The following assumptions were used in the Black-Scholes option-pricing model to estimate the fair value of the awards granted during the years ended December 31, 2016 and 2015:
|
| | | | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 |
Expected stock volatility | | 64.00 | % | | 64.00 | % |
Risk-free interest rate | | 1.26% – 1.57% |
| | 1.60% – 1.88% |
|
Expected years until exercise | | 6.25 |
| | 6.25 |
|
Dividend yield | | 0.00 | % | | 0.00 | % |
Due to a lack of exercise history or other means to reasonably estimate future exercise behavior, the Company used the simplified method to estimate the expected years until exercise on new awards as described in applicable accounting guidance for stock-based compensation.
Restricted Stock
The following table summarizes restricted stock transactions under the Incentive Plan for the year ended December 31, 2016:
|
| | | | | | | |
| | Year Ended December 31, 2016 |
| | Restricted Stock | | Weighted Average Grant Date Fair Value |
Unvested at December 31, 2015 | | 1,750 |
| | $ | 1.94 |
|
Granted | | 4,000 |
| | $ | 4.50 |
|
Vested | | (750 | ) | | $ | 1.90 |
|
Cancelled/Forfeited | | — |
| | $ | — |
|
Unvested at December 31, 2016 | | 5,000 |
| | $ | 3.99 |
|
The restrictions on the common stock awards lapse equally over a four-year period on the anniversary of the grant date or upon a change in control of the Company. The awards were valued based on the Company’s closing stock price on the date of grant.
At December 31, 2016, total future compensation costs related to unvested restricted stock to be recognized in the consolidated statements of operations was $15 thousand, with a weighted average period over which this cost is expected to be recognized of 3.0 years.
Stock-Based Compensation and Expense
Stock-based compensation and expense for the years ended December 31, 2016 and 2015 was allocated as follows:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Cost of revenues | | $ | 59 |
| | $ | 41 |
|
Research and development expense | | 171 |
| | 137 |
|
Sales and marketing expense | | 206 |
| | 160 |
|
General and administrative expense | | 492 |
| | 349 |
|
Stock-based compensation and expense | | $ | 928 |
| | $ | 687 |
|
The total income tax expense recognized for book purposes in the Consolidated Statements of Operations and Comprehensive Income (Loss) related to stock-based compensation was zero for the years ended December 31, 2016 and 2015. The total tax benefit realized was zero for all years presented.
Securities Authorized for Issuance
Securities authorized for issuance under equity compensation plans at December 31, 2016 are as follows:
|
| | | | | | | | | | |
(in thousands, except per share amounts) | | | | | | |
Plan Category | | Number of securities to be issued upon exercise of outstanding options | | Weighted-average exercise price of outstanding options | | Number of securities remaining available for future issuance under equity incentive plans (a) |
Equity compensation plans approved by security holders | | 2,656 |
| | $ | 2.39 |
| | 1,467 |
|
Equity compensation plans not approved by security holders | | — |
| | — |
| | — |
|
Total | | 2,656 |
| | $ | 2.39 |
| | 1,467 |
|
| |
(a) | Excludes securities reflected in the first column, “Number of securities to be issued upon exercise of outstanding options,” and issued restricted stock. |
Note 15 — Income Taxes
Income or loss before income taxes for the years ended December 31, 2016 and 2015 were primarily attributable to the United States.
Income tax expense attributable to income included the following:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Current income tax expense: | | | | |
United States federal | | $ | 126 |
| | $ | — |
|
Foreign | | 34 |
| | — |
|
State and local | | 105 |
| | 157 |
|
Total current income tax expense | | 265 |
| | 157 |
|
Deferred income tax expense: | | | | |
State and local | | 28 |
| | 36 |
|
Total deferred income tax expense | | 28 |
| | 36 |
|
Income tax expense | | $ | 293 |
| | $ | 193 |
|
Reconciliation of income tax expense and the domestic federal statutory income tax benefit is as follows:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Income tax expense (benefit) at U.S. federal statutory rate | | $ | 3,753 |
| | $ | (396 | ) |
Increase (reduction) from: | | | | |
State taxes (net of federal benefit) | | 133 |
| | 193 |
|
Change in valuation allowance | | (3,779 | ) | | 2,632 |
|
Provision to return adjustment - capital loss | | — |
| | (1,325 | ) |
Amortization of goodwill | | (621 | ) | | (621 | ) |
Non-deductible expenses | | 148 |
| | 181 |
|
Other | | 659 |
| | (471 | ) |
Income tax expense | | $ | 293 |
| | $ | 193 |
|
Deferred income taxes are primarily provided for temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities.
The tax effects of each type of temporary difference and carryforward that gave rise to a significant portion of deferred tax assets (liabilities) at December 31, 2016 and 2015 were as follows:
|
| | | | | | | | |
| | December 31, |
(in thousands) | | 2016 | | 2015 |
Deferred tax assets attributable to: | | | | |
Net operating loss carryforwards | | $ | 29,660 |
| | $ | 31,572 |
|
Tax credit carryforwards | | 7,622 |
| | 7,622 |
|
Reserves | | 3,810 |
| | 4,259 |
|
Inventory | | 2,931 |
| | 4,260 |
|
Deferred revenue | | 4,388 |
| | 4,417 |
|
Intangibles | | 5,848 |
| | 5,594 |
|
Other | | 2,073 |
| | 2,295 |
|
Total gross deferred tax assets | | 56,332 |
| | 60,019 |
|
Valuation allowance | | (53,798 | ) | | (57,577 | ) |
Net deferred tax assets | | 2,534 |
| | 2,442 |
|
| | | | |
Deferred tax liabilities attributable to: | | | | |
Intangibles | | (2,370 | ) | | (2,408 | ) |
Fixed assets | | (164 | ) | | (34 | ) |
Net deferred tax liability | | $ | — |
| | $ | — |
|
The valuation allowance decreased in 2016 by $3.8 million primarily because it offset the decrease in the deferred tax asset derived from pre-tax gains. The valuation allowance increase in 2015 of $2.6 million was caused by the increase in the deferred tax asset derived from pre-tax losses. As of December 31, 2016, there is no amount of the valuation allowance for which subsequently recognized benefits will be allocated to reduce goodwill.
At December 31, 2016, the amounts and expiration dates of loss and tax credit carryforwards were as follows:
|
| | | | | | |
(in thousands) | | Amount as of December 31, 2016 | | Expire or start expiring at the end of: |
U.S. net operating loss (1) | | $ | 80,000 |
| | 2028 |
U.S. federal capital losses | | 3,785 |
| | 2019 |
| | | | |
State net operating loss carryforward (net): | | | | |
State tax net operating losses | | 3,180 |
| | 2017 – 2035 |
| | | | |
Tax credits: | | | | |
Minimum tax credit | | 7,444 |
| | Carry forward indefinitely |
Other tax credits | | 178 |
| | 2017 – 2021 |
Total tax credits | | $ | 7,622 |
| | |
| |
(1) | $27.8 million of the U.S. net operating loss (NOL) above is related to the VLCY acquisition. |
Income taxes paid, net of tax refunds, was $0.8 million and $0.6 million for the years ended December 31, 2016 and 2015, respectively.
Uncertain Tax Positions
The Company recognizes the financial statement impacts of a tax return position when it is more likely than not, based on technical merits, that the position will ultimately be sustained. For tax positions that meet this recognition threshold, the Company applies judgment, taking into account applicable tax laws, experience managing tax audits, and relevant GAAP to determine the amount of tax benefits to recognize in the financial statements. For each position, the difference between the benefit realized on the Company’s tax return and the benefit reflected in the financial statements is recorded to Other
Liabilities in the Consolidated Balance Sheets as an unrecognized tax benefit (“UTB”). The Company updates its UTBs at each financial statement date to reflect the impacts of audit settlements and other resolution of audit issues, expiration of statutes of limitation, developments in tax law, and ongoing discussions with tax authorities.
A reconciliation of the change in the UTB balance for the years ended December 31, 2016 and 2015 is as follows:
|
| | | | | | | | |
| | Year Ended December 31, |
(in thousands) | | 2016 | | 2015 |
Unrecognized tax benefit, beginning of period | | $ | 6,236 |
| | $ | 6,464 |
|
Increases for tax positions in prior periods | | — |
| | — |
|
Decreases for effectively settled tax positions | | (300 | ) | | (228 | ) |
Decreases for expiration of the statute of limitations | | — |
| | — |
|
Unrecognized tax benefit, end of period | | $ | 5,936 |
| | $ | 6,236 |
|
Included in the balance of unrecognized tax benefits at December 31, 2016 are approximately $0.5 million of tax benefits that, if recognized, would affect the effective tax rate. The recognition of the remaining uncertain tax positions would not affect the effective tax rate, but would instead increase or would have increased available tax attributes. However, the recognition of the tax attribute would be offset by an increase in the deferred tax asset valuation allowance resulting in no net impact in the effective tax rate.
The Company recognizes interest accrued related to unrecognized tax benefits and penalties as income tax expense. Related to the unrecognized tax benefits noted above, the Company recognized no penalties (gross) and an immaterial amount of interest (gross) during the year ended December 31, 2016. At December 31, 2016, the Company had liabilities of $0.1 million for penalties (gross) and $0.1 million for interest (gross).
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. All U.S. tax years prior to 2008 related to the VLCY-acquired entities have been audited by the Internal Revenue Service. Cambium and its subsidiaries have been examined by the Internal Revenue Service through the end of 2006. The Company has been audited by the various state tax authorities through 2007.
Note 16 — Commitments and Contingencies
Legal Proceedings
The Company is involved in various legal proceedings incidental to its business. Management believes that the outcome of these proceedings will not have a material adverse effect upon the Company’s consolidated operations or financial condition and the Company has recognized appropriate liabilities as necessary based on facts and circumstances known to management. The Company expenses legal costs related to legal contingencies as incurred.
Purchase Commitments
From time to time, the Company may enter into firm purchase commitments for printed materials included in inventory which the Company expects to use in the ordinary course of business. These commitments are typically for terms less than one year and require the Company to buy minimum quantities of materials with specific delivery dates at a fixed price over the term. These open purchase commitments totaled $0.1 million as of December 31, 2016.
Letters of Credit
The Company had letters of credit outstanding at December 31, 2016 in the amount of $0.4 million to support workers’ compensation activity. The Company maintains certificates of deposit of $0.2 million to serve as collateral for these letters of credit. The Company also maintains a $0.9 million money market fund investment as collateral for a travel card program. The certificates of deposit and money market fund investment are included in Collateral Investments in Note 6 — Other Assets.
Note 17 — Related Party Transactions
Agreements with VSS
Jeffrey Stevenson and David Bainbridge, each of whom serves on the Company’s board of directors, are affiliates of VSS. Funds managed by VSS own a majority of the equity interests of VSS-Cambium Holdings III, LLC, which holds approximately 70% of the Company’s outstanding common stock. As such, VSS-Cambium Holdings III, LLC has the ability to determine the outcome of matters submitted to the Company’s stockholders for approval, including the election and removal of directors and any merger, consolidation, or sale of all or substantially all of the Company’s assets, and will likely have the ability to control the Company’s management, affairs and operations.
In 2009, the Company entered into a consulting fee agreement, as amended, with VSS Fund Management LLC (the “Consulting Agreement”) entitling VSS to the following fees: (i) a fee equal to 1% of the gross proceeds of any debt or equity financing by the Company, and (ii) a fee equal to 1% of the enterprise value of any entities acquired or disposed of by the Company. These obligations will remain in effect until the earliest of the date on which (i) VSS no longer has any employees serving on the Company’s board of directors, (ii) funds managed by VSS cease to beneficially own at least 10% of the Company’s outstanding common stock, and (iii) unless the Company’s audit committee renews the Consulting Agreement, January 1, 2017. During the year ended December 31, 2015, the Company paid VSS $40 thousand under the Consulting Agreement as a result of the Headsprout acquisition and $1.4 million as a result of the Senior Secured Credit Facility financing.
The Company and VSS agreed to amend the Consulting Agreement, effective March 19, 2013, and have entered into Amendment No. 1 to the Consulting Agreement (the "Amendment") such that, in addition to the fees currently payable to VSS thereunder, on January 1st of each calendar year, with the first payment payable to VSS as of January 1, 2013, VSS will be entitled to an annual payment of $70 thousand for monitoring services for the then-current calendar year, provided that if an employee of VSS serves as Chairman of the Company’s Board of Directors (the "Board"), such fee is subject to a dollar-for-dollar reduction in the amount of the annual retainer received by such VSS employee (as contemplated by the Company’s then current board compensation program). The Amendment also allow VSS to designate from time to time one or more of its affiliates to receive any of the fees payable under the Consulting Agreement.
The Company and VSS have agreed to amend the Consulting Agreement and have entered into Amendment No. 2 to the Consulting Agreement on December 16, 2016 (the "Second Amendment"). The Second Amendment provides that the Consulting Agreement will remain in effect until the earliest of (i) the date on which VSS no longer has any employees serving on the Board, (ii) the date on which funds managed by VSS cease to beneficially own at least 10% of the Company’s outstanding common stock, and (iii) unless the Company’s audit committee renews the Consulting Agreement, January 1, 2021.
In connection with the Credit Agreement, VSS Fund Management LLC provided to the Administrative Agent, on behalf of the Lenders under the Credit Agreement, a management fee subordination agreement. This agreement limits the ability of VSS Fund Management LLC to amend the terms of the Consulting Agreement, as amended.
VSS also currently receives an annual retainer of $65 thousand each for the services of Mr. Stevenson and Mr. Bainbridge on the Board. In total, VSS received $0.2 million in cash during the years ended December 31, 2016 and 2015 related to the services of these directors, plus reimbursement of out-of-pocket expenses.
Stockholders Agreement
The Company entered into the Stockholders Agreement on December 8, 2009, at the effective time of the mergers, with VSS-Cambium Holdings III, LLC and Vowel Representative, LLC, the stockholder representative for the former VLCY stockholders.
Preemptive Rights
Except with respect to specified exempt issuances that are described below, so long as VSS-Cambium Holdings III, LLC and funds managed or controlled by VSS beneficially own in the aggregate at least 25% of the outstanding shares of the Company’s common stock, they will have preemptive rights to purchase the Company’s common stock (or such other securities as may be approved by the audit committee) in connection with any proposed issuance of securities after December 8, 2009. These preemptive rights generally give the holders of those rights the opportunity to purchase an amount of the Company’s securities in the new issuance that would enable the holders of those rights to maintain their same collective percentage ownership following the new issuance. Certain specified issuances of securities by the Company constitute “exempt issuances” and will not be subject to these preemptive rights.
Walsh Employment Agreement
On April 30, 2013, the Company entered into an employment agreement with Joe Walsh, Chairman of the Board. For his services as Chairman and as a consultant to the Company, Mr. Walsh receives total annual compensation of $0.3 million.
Note 18 — Segment Reporting
Geographic Information and Concentrations of Credit Risk
The Company’s geographic area of operation is predominantly the United States. Export or foreign sales to locations outside the United States was approximately 9% and 8% of total sales for the years ended December 31, 2016 and 2015, respectively, with approximately 4% and 5% of total sales, respectively, in Canada in each year. No single customer accounted for more than 10% of consolidated net revenues for any years presented. One single customer accounted for approximately 11% of the accounts receivable balance at December 31, 2016. No single customer accounted for more than 10% of the accounts receivable balance at December 31, 2015. Although the loss of a single customer or a few customers would not have a material adverse effect on the Company’s business, schedules of school adoptions, available funding for school districts, and market acceptance of the Company’s products can materially affect year-to-year revenue performance.
Segment Results of Operation
The Company operates in three reportable segments with separate management teams and infrastructures that offer various products and services.
The Company and its chief operating decision maker use net revenues, operating expenses, income (loss) from operations, and capital expenditures as measures of the reportable segment’s operating performance. The Company does not track assets by segment and the chief operating decision maker does not use assets as a measure of the reportable segments’ operating performance; therefore, this information is not reported. The significant accounting policies of the reportable segments are the same as those for the Company. There were no intersegment revenues or transfers.
The reportable segments’ results of operations for the years ended December 31, 2016 and 2015 are presented in the tables below.
|
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2016 |
(in thousands) | | Learning A-Z | | Voyager Sopris Learning | | Explore Learning | | Other | | Consolidated |
Product revenues | | $ | 66,049 |
| | $ | 58,770 |
| | $ | 23,739 |
| | $ | — |
| | $ | 148,558 |
|
Service revenues | | — |
| | 3,800 |
| | — |
| | — |
| | 3,800 |
|
Total net revenues | | 66,049 |
| | 62,570 |
| | 23,739 |
| | — |
| | 152,358 |
|
Cost of product revenues | | 2,576 |
| | 21,579 |
| | 3,606 |
| | — |
| | 27,761 |
|
Cost of service revenues | | — |
| | 2,361 |
| | — |
| | — |
| | 2,361 |
|
Amortization expense | | — |
| | — |
| | — |
| | 18,142 |
| | 18,142 |
|
Total cost of revenues | | 2,576 |
| | 23,940 |
| | 3,606 |
| | 18,142 |
| | 48,264 |
|
Other operating expenses | | 29,794 |
| | 26,085 |
| | 11,498 |
| | 14,700 |
| | 82,077 |
|
Depreciation and amortization expense | | — |
| | — |
| | — |
| | 3,406 |
| | 3,406 |
|
Total costs and expenses | | 32,370 |
| | 50,025 |
| | 15,104 |
| | 36,248 |
| | 133,747 |
|
| | | | | | | | | | |
Income before interest, other income (expense) and income taxes | | 33,679 |
| | 12,545 |
| | 8,635 |
| | (36,248 | ) | | 18,611 |
|
| | | | | | | | | | |
Net interest expense | | — |
| | — |
| | — |
| | (7,190 | ) | | (7,190 | ) |
Loss on extinguishment of debt | | — |
| | — |
| | — |
| | (698 | ) | | (698 | ) |
Income tax expense | | — |
| | — |
| | — |
| | (293 | ) | | (293 | ) |
Segment net income | | $ | 33,679 |
| | $ | 12,545 |
| | $ | 8,635 |
| | $ | (44,429 | ) | | $ | 10,430 |
|
Expenditures for property, equipment, software and pre-publication costs | | $ | 8,519 |
| | $ | 7,988 |
| | $ | 2,846 |
| | $ | 701 |
| | $ | 20,054 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, 2015 |
(in thousands) | | Learning A-Z | | Voyager Sopris Learning | | Explore Learning | | Other | | Consolidated |
Product revenues | | $ | 55,167 |
| | $ | 62,846 |
| | $ | 20,162 |
| | $ | — |
| | $ | 138,175 |
|
Service revenues | | — |
| | 6,745 |
| | — |
| | — |
| | 6,745 |
|
Total net revenues | | 55,167 |
| | 69,591 |
| | 20,162 |
| | — |
| | 144,920 |
|
Cost of product revenues | | 1,950 |
| | 22,161 |
| | 3,068 |
| | — |
| | 27,179 |
|
Cost of service revenues | | — |
| | 4,151 |
| | — |
| | — |
| | 4,151 |
|
Amortization expense | | — |
| | — |
| | — |
| | 17,370 |
| | 17,370 |
|
Total cost of revenues | | 1,950 |
| | 26,312 |
| | 3,068 |
| | 17,370 |
| | 48,700 |
|
Other operating expenses | | 24,785 |
| | 27,384 |
| | 9,992 |
| | 14,005 |
| | 76,166 |
|
Depreciation and amortization expense | | — |
| | — |
| | — |
| | 3,868 |
| | 3,868 |
|
Total costs and expenses | | 26,735 |
| | 53,696 |
| | 13,060 |
| | 35,243 |
| | 128,734 |
|
| | | | | | | | | | |
Income before interest, other income (expense) and income taxes | | 28,432 |
| | 15,895 |
| | 7,102 |
| | (35,243 | ) | | 16,186 |
|
| | | | | | | | | | |
Net interest expense | | — |
| | — |
| | — |
| | (13,981 | ) | | (13,981 | ) |
Loss on extinguishment of debt | | — |
| | — |
| | — |
| | (4,016 | ) | | (4,016 | ) |
Other income, net | | — |
| | — |
| | — |
| | 679 |
| | 679 |
|
Income tax expense | | — |
| | — |
| | — |
| | (193 | ) | | (193 | ) |
Segment net income (loss) | | $ | 28,432 |
| | $ | 15,895 |
| | $ | 7,102 |
| | $ | (52,754 | ) | | $ | (1,325 | ) |
Expenditures for property, equipment, software and pre-publication costs | | $ | 8,070 |
| | $ | 8,812 |
| | $ | 2,592 |
| | $ | 463 |
| | $ | 19,937 |
|
Note 19 — Interim Financial Information (Unaudited)
The following table presents the Company’s quarterly results of operations for the years ended December 31, 2016 and 2015.
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended |
(in thousands, except per share data) | | March 31, | | June 30, | | September 30, | | December 31, | | Fiscal Year |
Fiscal 2016 | | | | | | | | | | |
Net revenues | | $ | 33,674 |
| | $ | 39,084 |
| | $ | 42,113 |
| | $ | 37,487 |
| | $ | 152,358 |
|
Cost of revenues | | 7,007 |
| | 7,732 |
| | 8,876 |
| | 6,507 |
| | 30,122 |
|
Other operating expenses | | 25,083 |
| | 25,519 |
| | 27,360 |
| | 25,663 |
| | 103,625 |
|
Income (loss) before income taxes | | (180 | ) | | 3,875 |
| | 4,001 |
| | 3,027 |
| | 10,723 |
|
Income tax (expense) benefit | | 78 |
| | (111 | ) | | (173 | ) | | (87 | ) | | (293 | ) |
Net income (loss) | | $ | (102 | ) | | $ | 3,764 |
| | $ | 3,828 |
| | $ | 2,940 |
| | $ | 10,430 |
|
| | | | | | | | | | |
Basic income per share | | $ | — |
| | $ | 0.08 |
| | $ | 0.08 |
| | $ | 0.06 |
| | $ | 0.23 |
|
Diluted income per share | | $ | — |
| | $ | 0.08 |
| | $ | 0.08 |
| | $ | 0.05 |
| | $ | 0.22 |
|
| | | | | | | | | | |
Fiscal 2015 | | | | | | | | | | |
Net revenues | | $ | 31,471 |
| | $ | 37,454 |
| | $ | 40,339 |
| | $ | 35,656 |
| | $ | 144,920 |
|
Cost of revenues | | 6,886 |
| | 8,277 |
| | 9,120 |
| | 7,047 |
| | 31,330 |
|
Other operating expenses | | 23,506 |
| | 23,619 |
| | 25,669 |
| | 24,610 |
| | 97,404 |
|
Income (loss) before income taxes | | (2,380 | ) | | 2,192 |
| | 2,179 |
| | (3,123 | ) | | (1,132 | ) |
Income tax (expense) benefit | | (118 | ) | | (186 | ) | | (213 | ) | | 324 |
| | (193 | ) |
Net income (loss) | | $ | (2,498 | ) | | $ | 2,006 |
| | $ | 1,966 |
| | $ | (2,799 | ) | | $ | (1,325 | ) |
| | | | | | | | | | |
Basic income (loss) per share | | $ | (0.05 | ) | | $ | 0.04 |
| | $ | 0.04 |
| | $ | (0.06 | ) | | $ | (0.03 | ) |
Diluted income (loss) per share | | $ | (0.05 | ) | | $ | 0.04 |
| | $ | 0.04 |
| | $ | (0.06 | ) | | $ | (0.03 | ) |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
Management of the Company, with the participation of the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934) pursuant to Rule 13a-15 of the Exchange Act. The Company’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported on a timely basis and that such information is communicated to management, including the Chief Executive Officer, Chief Financial Officer and its Board of Directors to allow timely decisions regarding required disclosure.
Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2016.
(b) Management’s Report on Internal Control Over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
It should be noted that the Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s internal controls will necessarily prevent all errors or fraud. A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
Management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016 based on the framework published by the Committee of Sponsoring Organizations of the Treadway Commission, Internal Control — Integrated Framework (2013). Through management’s assessment, management did not identify any material weaknesses in the Company’s internal control over financial reporting as of December 31, 2016.
As a result of the assessment discussed above, management of the Company has concluded that the Company’s internal control over financial reporting was effective as of December 31, 2016.
(c) Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Item 9B. Other Information.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Information required by this item is incorporated herein by reference from the Company’s definitive proxy statement for the Company’s 2017 Annual Meeting of Stockholders expected to be held May 31, 2017 to be filed with the SEC pursuant to Regulation 14A under the Exchange Act within 120 days after the year covered by this Annual Report on Form 10-K (the “Proxy Statement”).
Item 11. Executive Compensation.
The information required to be furnished pursuant to this item will be set forth in the Proxy Statement and is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters.
The information required to be furnished pursuant to this item will be set forth in the Proxy Statement and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required to be furnished pursuant to this item will be set forth in the Proxy Statement and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services.
The information required to be furnished pursuant to this item will be set forth in the Proxy Statement and is incorporated herein by reference.
PART IV
Item 15. Exhibits, Financial Statement Schedules.
(a) 1. Financial statements:
The following Consolidated Financial Statements of Cambium Learning Group, Inc. are included in Part II, Item 8, Financial Statements and Supplementary Data:
| |
• | Report of Independent Registered Public Accounting Firm |
| |
• | Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, 2016 and 2015 |
| |
• | Consolidated Balance Sheets at December 31, 2016 and 2015 |
| |
• | Consolidated Statements of Cash Flows for the years ended December 31, 2016 and 2015 |
| |
• | Consolidated Statements of Stockholders’ Equity (Deficit) for the years ended December 31, 2016 and 2015 |
2. Financial statement schedules
All financial statement schedules have been omitted because they are not required, not applicable, or the required information is otherwise included.
3. Exhibits and Financial Statement Schedules:
The following exhibits are filed as part of this Annual Report. The exhibit numbers preceded by an asterisk (*) indicate exhibits previously filed and are hereby incorporated herein by reference. Exhibit numbers preceded by a plus sign (+) indicate a management contract or compensatory plan or arrangement.
|
| | |
Exhibit Number | | Description |
| | |
*2.1 | | Agreement and Plan of Mergers, dated as of June 20, 2009, among Cambium Learning Group, Inc., Voyager Learning Company, VSS-Cambium Holdings II Corp., Consonant Acquisition Corp., Vowel Acquisition Corp. and Vowel Representative, LLC. (incorporated by reference to Annex A to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*2.2 | | Amendment No. 1, dated September 20, 2010, to Agreement and Plan of Mergers, by and among Cambium Learning Group, Inc., Voyager Learning Company, Vowel Acquisition Corp., VSS-Cambium Holdings II Corp., Consonant Acquisition Corp. and Vowel Representative, LLC (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated September 20, 2010 (File No. 001-34575)). |
| | |
*3.1 | | Second Amended and Restated Certificate of Incorporation of Cambium Learning Group, Inc. (formerly known as Cambium-Voyager Holdings, Inc.) (incorporated by reference to Annex C to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*3.2 | | Amended and Restated Bylaws of Cambium Learning Group, Inc. (incorporated by reference to Annex D to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*3.3 | | Third Amended and Restated Certificate of Incorporation of Cambium Learning Group, Inc. (formerly known as Cambium Holdings, Inc.) (incorporated by reference to Exhibit 3.3 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 17, 2015). |
| | |
*3.4 | | Certificate of the Voting Powers, Designations, Preferences and Relative Participating, Optional and Other Special Rights and Qualifications, Limitations or Restrictions of Series A Participating Cumulative Preferred Stock of Cambium Learning Group, Inc. (incorporated by reference to Exhibit 3.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated September 21, 2016 (File No. 001-34575)). |
| | |
*4.1 | | Specimen share certificate of Cambium Learning Group, Inc. (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on October 9, 2009 (File No. 333-161075)). |
| | |
|
| | |
*4.2 | | Form of Cambium Learning Group, Inc. Warrant. (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on August 6, 2009 (File No. 333-161075)). |
| | |
*4.3 | | Indenture, dated as of February 17, 2011, by and among Cambium Learning Group, Inc., the Guarantors named therein and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated February 17, 2011 (File No. 001-34575)). |
| | |
*4.4 | | Form of 9.75% Senior Secured Note due 2017 (included in Exhibit 4.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated February 17, 2011 (File No. 001-34575), which is incorporated by reference herein). |
| | |
*4.5 | | Tax Asset Protection Rights Agreement, dated as of September 21, 2016, between Cambium Learning Group, Inc. and Wells Fargo Bank, National Association, as Rights Agent, which includes the Certificate of the Voting Powers, Designations, Preferences and Relative Participating, Optional and Other Special Rights and Qualifications, Limitations or Restrictions of Series A Participating Cumulative Preferred Stock of Cambium Learning Group, Inc. as Exhibit A, the Form of Right Certificate as Exhibit B and the Summary of Rights as Exhibit C (incorporated by reference to Exhibit 4.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated September 21, 2016 (File No. 001-34575)). |
| | |
*10.1 | | Form of Stockholders Agreement by and among Cambium-Voyager Holdings, Inc., VSS-Cambium Holdings III, LLC and Vowel Representative, LLC (incorporated by reference to Annex L to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*+10.2 | | Cambium Learning Group, Inc. 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on August 6, 2009 (File No. 333-161075)). |
| | |
*+10.3 | | Employment agreement dated March 4, 2009, between Voyager Expanded Learning, Inc. and John Campbell (incorporated by reference to Exhibit 10.31 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on August 6, 2009 (File No. 333-161075)). |
| | |
*+10.4 | | Form of Indemnification Agreement for Directors and Officers (incorporated by reference to Exhibit 99.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated May 25, 2010 (File No. 001-34575)). |
| | |
*10.5 | | Office Lease Agreement Between Briargrove Place, L.L.C. and Cambium Learning, Inc., dated July 9, 2010 (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated July 9, 2010 (File No. 001-34575)). |
| | |
*10.6 | | Purchase Agreement, dated as of February 14, 2011, for $175,000,000 Cambium Learning Group, Inc. 9.75% Senior Secured Notes due 2017 (incorporated by reference to Exhibit 4.4 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC on March 10, 2011 (File No. 001-34575)). |
| | |
*10.7 | | Registration Rights Agreement, dated as of February 17, 2011, by and among Cambium Learning Group, Inc., as the Guarantors and Barclays Capital Inc. and BMO Capital Markets Corp., as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.5 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC on March 10, 2011 (File No. 001-34575)). |
| | |
*10.8 | | Amendment No. 1 to Stockholders Agreement, made as of April 12, 2011, to that certain Stockholders Agreement, dated as of December 8, 2009, by and among Cambium Learning Group, Inc. (f/k/a Cambium Holdings, Inc.), VSS-Cambium Holdings III, LLC, and Vowel Representative, LLC, as Stockholders’ Representative (incorporated by reference to Exhibit 99.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated April 12, 2011 (File No. 001-34575)). |
| | |
*10.9 | | Logistics Services Agreement, dated February 22, 2012, between Cambium Learning, Inc. and Ozburn-Hessey Logistics, LLC (incorporated by reference to Exhibit 10.22 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the SEC on March 15, 2012 (File No. 001-34575)). |
| | |
*10.10 | | Amendment No. 1, to Consulting Agreement, dated July 24, 2009, between Cambium Learning Group, Inc. and Veronis Suhler Stevenson (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.11 | | Employment agreement, dated March 19, 2013, between Cambium Learning Group, Inc. and John Campbell (incorporated by reference to Exhibit 10.2 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
|
| | |
| | |
*+10.12 | | Employment agreement, dated March 19, 2013, between Cambium Learning Group, Inc. and Barbara Benson (incorporated by reference to Exhibit 10.3 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.13 | | Employment agreement, dated March 19, 2013, between Cambium Learning Group, Inc. and Paul Fonte (incorporated by reference to Exhibit 10.4 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.14 | | Employment agreement, dated April 30, 2013, between Cambium Learning Group, Inc. and Joe Walsh (incorporated by reference to Exhibit 10.5 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*10.15 | | Form of Stock Option Agreement for the Cambium Learning Group, Inc. 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended June 30, 2013 filed with the SEC on August 8, 2013 (File No. 001-34575)). |
| | |
*10.16 | | Asset Purchase Agreement Between Mimio, LLC and LAZEL, Inc. dated December 23, 2013 (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated December 23, 2013 (File No. 001-34575)). |
| | |
*10.17 | | Employment Agreement, dated March 27, 2015, between Cambium Learning Group, Inc. and Carolyn Getridge (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated March 27, 2015, filed with the SEC on April 2, 2015). |
| | |
*10.18 | | Amendment, effective April 30, 2015, to Logistics Services Agreement, dated February 22, 2012, between Cambium Learning, Inc. and Ozburn-Hessey Logistics, LLC (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated May 11, 2015, filed with the SEC on May 15, 2015). |
| | |
*10.19 | | Credit Agreement Dated as of December 10, 2015, among Cambium Learning, Inc., Cambium Learning Group, Inc., Webster Bank, N.A., as Administrative Agent, L/C Issuer and a Lender, and The Other Lenders Party Thereto (incorporated by reference to Exhibit 10.41 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.20 | | Management Fee Subordination Agreement, by and between VSS Fund Management LLC and Cambium Learning, Inc., Cambium Learning Group, Inc., Webster Bank, N.A., as Administrative Agent, L/C Issuer and a Lender, and The Other Lenders Party Hereto (incorporated by reference to Exhibit 10.42 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.21 | | Security Agreement Dated as of December 10, 2015, among Cambium Learning, Inc., Cambium Learning Group, Inc., the other Grantors party thereto and Webster Bank, N.A. (incorporated by reference to Exhibit 10.43 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.22 | | Guaranty Agreement Dated as of December 10, 2015, among Cambium Learning Group, Inc. and the Subsidiaries of Cambium Learning Inc., as guarantors and Webster Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.44 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.23 | | Pledge Agreement Dated as of December 10, 2015, among Cambium Learning Group, Inc. and the Subsidiaries of Cambium Learning Inc., as pledgors and Webster Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.45 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.24 | | Amendment No. 2, dated December 16, 2016, to Consulting Agreement, dated July 24, 2009, between Cambium Learning Group, Inc. and VSS Fund Management LLC (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K filed on December 21, 2016 (File No. 001-34575)). |
| | |
21.1 | | Subsidiaries of Cambium Learning Group, Inc. |
| | |
23.1 | | Consent of Whitley Penn LLP. |
| | |
31.1 | | Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2 | | Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
|
| | |
32.1 | | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
32.2 | | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
101.ins | | XBRL Instance Document. |
| | |
101.def | | XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
101.sch | | XBRL Taxonomy Extension Schema Document. |
| | |
101.cal | | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.lab | | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.pre | | XBRL Taxonomy Extension Presentation Linkbase Document. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, therefore duly authorized.
|
| | |
Date: March 13, 2017 | Cambium Learning Group, Inc. |
| | |
| By: | /s/ Barbara Benson |
| | Barbara Benson |
| | Chief Financial Officer (Principal Financial and Accounting Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
| | | | |
Signature | | Title | | Date |
/s/ John Campbell | | Director and Chief Executive Officer (Principal Executive Officer) | | March 13, 2017 |
John Campbell | | |
/s/ Barbara Benson | | Chief Financial Officer (Principal Financial and Accounting Officer) | | March 13, 2017 |
Barbara Benson | | |
/s/ Joe Walsh | | Executive Chairman of the Board of Directors | | March 13, 2017 |
Joe Walsh | | |
/s/ David F. Bainbridge | | Director | | March 13, 2017 |
David F. Bainbridge | | |
/s/ Walter G. Bumphus | | Director | | March 13, 2017 |
Walter G. Bumphus | | |
/s/ Clifford Chiu | | Director | | March 13, 2017 |
Clifford Chiu | | |
/s/ Carolyn Getridge | | Director | | March 13, 2017 |
Carolyn Getridge | | |
/s/ Thomas Kalinske | | Director | | March 13, 2017 |
Thomas Kalinske | | |
/s/ Harold O. Levy | | Director | | March 13, 2017 |
Harold O. Levy | | |
/s/ Jeffrey T. Stevenson | | Director | | March 13, 2017 |
Jeffrey T. Stevenson | | |
EXHIBIT INDEX
|
| | |
Exhibit Number | | Description |
| | |
*2.1 | | Agreement and Plan of Mergers, dated as of June 20, 2009, among Cambium Learning Group, Inc., Voyager Learning Company, VSS-Cambium Holdings II Corp., Consonant Acquisition Corp., Vowel Acquisition Corp. and Vowel Representative, LLC. (incorporated by reference to Annex A to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*2.2 | | Amendment No. 1, dated September 20, 2010, to Agreement and Plan of Mergers, by and among Cambium Learning Group, Inc., Voyager Learning Company, Vowel Acquisition Corp., VSS-Cambium Holdings II Corp., Consonant Acquisition Corp. and Vowel Representative, LLC (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated September 20, 2010 (File No. 001-34575)). |
| | |
*3.1 | | Second Amended and Restated Certificate of Incorporation of Cambium Learning Group, Inc. (formerly known as Cambium-Voyager Holdings, Inc.) (incorporated by reference to Annex C to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*3.2 | | Amended and Restated Bylaws of Cambium Learning Group, Inc. (incorporated by reference to Annex D to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*3.3 | | Third Amended and Restated Certificate of Incorporation of Cambium Learning Group, Inc. (formerly known as Cambium Holdings, Inc.) (incorporated by reference to Exhibit 3.3 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2014, filed with the SEC on March 17, 2015). |
| | |
*3.4 | | Certificate of the Voting Powers, Designations, Preferences and Relative Participating, Optional and Other Special Rights and Qualifications, Limitations or Restrictions of Series A Participating Cumulative Preferred Stock of Cambium Learning Group, Inc. (incorporated by reference to Exhibit 3.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated September 21, 2016 (File No. 001-34575)). |
| | |
*4.1 | | Specimen share certificate of Cambium Learning Group, Inc. (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on October 9, 2009 (File No. 333-161075)). |
| | |
*4.2 | | Form of Cambium Learning Group, Inc. Warrant. (incorporated by reference to Exhibit 4.2 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on August 6, 2009 (File No. 333-161075)). |
| | |
*4.3 | | Indenture, dated as of February 17, 2011, by and among Cambium Learning Group, Inc., the Guarantors named therein and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated February 17, 2011 (File No. 001-34575)). |
| | |
*4.4 | | Form of 9.75% Senior Secured Note due 2017 (included in Exhibit 4.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated February 17, 2011 (File No. 001-34575), which is incorporated by reference herein). |
| | |
*4.5 | | Tax Asset Protection Rights Agreement, dated as of September 21, 2016, between Cambium Learning Group, Inc. and Wells Fargo Bank, National Association, as Rights Agent, which includes the Certificate of the Voting Powers, Designations, Preferences and Relative Participating, Optional and Other Special Rights and Qualifications, Limitations or Restrictions of Series A Participating Cumulative Preferred Stock of Cambium Learning Group, Inc. as Exhibit A, the Form of Right Certificate as Exhibit B and the Summary of Rights as Exhibit C (incorporated by reference to Exhibit 4.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated September 21, 2016 (File No. 001-34575)). |
| | |
*10.1 | | Form of Stockholders Agreement by and among Cambium-Voyager Holdings, Inc., VSS-Cambium Holdings III, LLC and Vowel Representative, LLC (incorporated by reference to Annex L to Amendment No. 3 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on November 12, 2009 (File No. 333-161075)). |
| | |
*+10.2 | | Cambium Learning Group, Inc. 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.7 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on August 6, 2009 (File No. 333-161075)). |
| | |
|
| | |
*+10.3 | | Employment agreement dated March 4, 2009, between Voyager Expanded Learning, Inc. and John Campbell (incorporated by reference to Exhibit 10.31 to the Registration Statement on Form S-4 of Cambium Learning Group, Inc. filed with the SEC on August 6, 2009 (File No. 333-161075)). |
| | |
*+10.4 | | Form of Indemnification Agreement for Directors and Officers (incorporated by reference to Exhibit 99.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated May 25, 2010 (File No. 001-34575)). |
| | |
*10.5 | | Office Lease Agreement Between Briargrove Place, L.L.C. and Cambium Learning, Inc., dated July 9, 2010 (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated July 9, 2010 (File No. 001-34575)). |
| | |
*10.6 | | Purchase Agreement, dated as of February 14, 2011, for $175,000,000 Cambium Learning Group, Inc. 9.75% Senior Secured Notes due 2017 (incorporated by reference to Exhibit 4.4 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC on March 10, 2011 (File No. 001-34575)). |
| | |
*10.7 | | Registration Rights Agreement, dated as of February 17, 2011, by and among Cambium Learning Group, Inc., as the Guarantors and Barclays Capital Inc. and BMO Capital Markets Corp., as representatives of the several initial purchasers (incorporated by reference to Exhibit 4.5 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC on March 10, 2011 (File No. 001-34575)). |
| | |
*10.8 | | Amendment No. 1 to Stockholders Agreement, made as of April 12, 2011, to that certain Stockholders Agreement, dated as of December 8, 2009, by and among Cambium Learning Group, Inc. (f/k/a Cambium Holdings, Inc.), VSS-Cambium Holdings III, LLC, and Vowel Representative, LLC, as Stockholders’ Representative (incorporated by reference to Exhibit 99.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated April 12, 2011 (File No. 001-34575)). |
| | |
*10.9 | | Logistics Services Agreement, dated February 22, 2012, between Cambium Learning, Inc. and Ozburn-Hessey Logistics, LLC (incorporated by reference to Exhibit 10.22 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2011 filed with the SEC on March 15, 2012 (File No. 001-34575)). |
| | |
*10.10 | | Amendment No. 1, to Consulting Agreement, dated July 24, 2009, between Cambium Learning Group, Inc. and Veronis Suhler Stevenson (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.11 | | Employment agreement, dated March 19, 2013, between Cambium Learning Group, Inc. and John Campbell (incorporated by reference to Exhibit 10.2 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.12 | | Employment agreement, dated March 19, 2013, between Cambium Learning Group, Inc. and Barbara Benson (incorporated by reference to Exhibit 10.3 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.13 | | Employment agreement, dated March 19, 2013, between Cambium Learning Group, Inc. and Paul Fonte (incorporated by reference to Exhibit 10.4 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*+10.14 | | Employment agreement, dated April 30, 2013, between Cambium Learning Group, Inc. and Joe Walsh (incorporated by reference to Exhibit 10.5 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended March 31, 2013 filed with the SEC on May 9, 2013 (File No. 001-34575)). |
| | |
*10.15 | | Form of Stock Option Agreement for the Cambium Learning Group, Inc. 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Periodic Report on Form 10-Q for the quarterly period ended June 30, 2013 filed with the SEC on August 8, 2013 (File No. 001-34575)). |
| | |
*10.16 | | Asset Purchase Agreement Between Mimio, LLC and LAZEL, Inc. dated December 23, 2013 (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated December 23, 2013 (File No. 001-34575)). |
| | |
*10.17 | | Employment Agreement, dated March 27, 2015, between Cambium Learning Group, Inc. and Carolyn Getridge (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated March 27, 2015, filed with the SEC on April 2, 2015). |
| | |
*10.18 | | Amendment, effective April 30, 2015, to Logistics Services Agreement, dated February 22, 2012, between Cambium Learning, Inc. and Ozburn-Hessey Logistics, LLC (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K dated May 11, 2015, filed with the SEC on May 15, 2015). |
|
| | |
| | |
*10.19 | | Credit Agreement Dated as of December 10, 2015, among Cambium Learning, Inc., Cambium Learning Group, Inc., Webster Bank, N.A., as Administrative Agent, L/C Issuer and a Lender, and The Other Lenders Party Thereto (incorporated by reference to Exhibit 10.41 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.20 | | Management Fee Subordination Agreement, by and between VSS Fund Management LLC and Cambium Learning, Inc., Cambium Learning Group, Inc., Webster Bank, N.A., as Administrative Agent, L/C Issuer and a Lender, and The Other Lenders Party Hereto (incorporated by reference to Exhibit 10.42 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.21 | | Security Agreement Dated as of December 10, 2015, among Cambium Learning, Inc., Cambium Learning Group, Inc., the other Grantors party thereto and Webster Bank, N.A. (incorporated by reference to Exhibit 10.43 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.22 | | Guaranty Agreement Dated as of December 10, 2015, among Cambium Learning Group, Inc. and the Subsidiaries of Cambium Learning Inc., as guarantors and Webster Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.44 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.23 | | Pledge Agreement Dated as of December 10, 2015, among Cambium Learning Group, Inc. and the Subsidiaries of Cambium Learning Inc., as pledgors and Webster Bank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.45 to Cambium Learning Group, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 3, 2016 (File No. 001-34575)). |
| | |
*10.24 | | Amendment No. 2, dated December 16, 2016, to Consulting Agreement, dated July 24, 2009, between Cambium Learning Group, Inc. and VSS Fund Management LLC (incorporated by reference to Exhibit 10.1 to Cambium Learning Group, Inc.’s Current Report on Form 8-K filed on December 21, 2016 (File No. 001-34575)). |
| | |
21.1 | | Subsidiaries of Cambium Learning Group, Inc. |
| | |
23.1 | | Consent of Whitley Penn LLP. |
| | |
31.1 | | Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2 | | Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1 | | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
32.2 | | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
101.ins | | XBRL Instance Document. |
| | |
101.def | | XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
101.sch | | XBRL Taxonomy Extension Schema Document. |
| | |
101.cal | | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.lab | | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.pre | | XBRL Taxonomy Extension Presentation Linkbase Document. |