FORM 10-Q
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] |
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
BAB, Inc.
(Name of small business issuer in its charter)
Delaware |
36-4389547 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
500 Lake Cook Road, Suite 475, Deerfield, Illinois 60015
(Address of principal executive offices) (Zip Code)
Issuer's telephone number (847) 948-7520
Indicate by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by checkmark whether the registrant is a large accelerated filer, accelerated filer, a non-accelerated filer, or a smaller reporting company. Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☒
Indicate by checkmark whether the registrant is a shell company. Yes ☐ No ☒
As of July 10, 2015 BAB, Inc. had: 7,263,508 shares of Common Stock outstanding.
TABLE OF CONTENTS
Page | ||
PART I |
FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements |
3 |
Item 2 |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
10 |
Item 3 |
Quantitative and Qualitative Disclosures About Market Risk |
14 |
Item 4 |
Controls and Procedures |
14 |
PART II |
OTHER INFORMATION |
|
Item 1. |
Legal Proceedings |
15 |
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds |
15 |
Item 3 |
Defaults Upon Senior Securities |
15 |
Item 4 |
Mine Safety Disclosures |
15 |
Item 5 |
Other Information |
15 |
Item 6 |
Exhibits |
16 |
SIGNATURE |
16 |
PART I
ITEM 1. |
FINANCIAL STATEMENTS |
BAB, Inc.
Consolidated Balance Sheets
May 31, 2015 |
November 30, 2014 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash |
$ | 690,397 | $ | 709,555 | ||||
Restricted cash |
283,383 | 420,834 | ||||||
Receivables |
||||||||
Trade accounts and notes receivable (net of allowance for doubtful accounts of $42,940 in 2015 and $48,250 in 2014 ) |
142,567 | 182,975 | ||||||
Marketing fund contributions receivable from franchisees and stores |
26,545 | 23,708 | ||||||
Inventories |
23,770 | 25,519 | ||||||
Prepaid expenses and other current assets |
82,459 | 73,943 | ||||||
Total Current Assets |
1,249,121 | 1,436,534 | ||||||
Property, plant and equipment (net of accumulated depreciation of $149,128 in 2015 and $147,638 in 2014) |
4,431 | 5,921 | ||||||
Trademarks |
455,182 | 454,479 | ||||||
Goodwill |
1,493,771 | 1,493,771 | ||||||
Definite lived intangible assets (net of accumulated amortization of $88,727 in 2015 and $81,689 in 2014) |
30,650 | 35,187 | ||||||
Deferred tax asset |
248,000 | 248,000 | ||||||
Total Noncurrent Assets |
2,232,034 | 2,237,358 | ||||||
Total Assets |
$ | 3,481,155 | $ | 3,673,892 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current Liabilities |
||||||||
Current portion of long-term debt |
$ | 31,898 | $ | 31,898 | ||||
Accounts payable |
22,209 | 10,845 | ||||||
Accrued expenses and other current liabilities |
314,637 | 308,315 | ||||||
Unexpended marketing fund contributions |
310,183 | 213,750 | ||||||
Deferred franchise fee revenue |
95,000 | 40,000 | ||||||
Deferred licensing revenue |
14,583 | 32,083 | ||||||
Total Current Liabilities |
788,510 | 636,891 | ||||||
Long-term debt (net of current portion) |
33,413 | 33,413 | ||||||
Total Liabilities |
821,923 | 670,304 | ||||||
Stockholders' Equity |
||||||||
Preferred shares -$.001 par value; 4,000,000 authorized; no shares outstanding as of May 31, 2015 and November 30, 2014 |
- | - | ||||||
Preferred shares -$.001 par value; 1,000,000 Series A authorized; no shares outstanding as of May 31, 2015 and November 30, 2014 |
- | - | ||||||
Common stock -$.001 par value; 15,000,000 shares authorized; 8,466,953 shares issued and 7,263,508 shares outstanding as of May 31, 2015 and November 30, 2014 |
13,508,257 | 13,508,257 | ||||||
Additional paid-in capital |
987,034 | 987,034 | ||||||
Treasury stock |
(222,781 | ) | (222,781 | ) | ||||
Accumulated deficit |
(11,613,278 | ) | (11,268,922 | ) | ||||
Total Stockholders' Equity |
2,659,232 | 3,003,588 | ||||||
Total Liabilities and Stockholders' Equity |
$ | 3,481,155 | $ | 3,673,892 |
SEE ACCOMPANYING NOTES
BAB, Inc.
Consolidated Statements of Income
For the Three and Six Month Periods Ended May 31, 2015 and 2014
(Unaudited)
Three months ended May 31, |
Six months ended May 31, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
REVENUES |
||||||||||||||||
Royalty fees from franchised stores |
$ | 443,660 | $ | 456,007 | $ | 837,755 | $ | 852,713 | ||||||||
Franchise fees |
25,000 | 200,000 | 30,000 | 235,000 | ||||||||||||
Licensing fees and other income |
99,102 | 113,334 | 192,395 | 218,499 | ||||||||||||
Total Revenues |
567,762 | 769,341 | 1,060,150 | 1,306,212 | ||||||||||||
OPERATING EXPENSES |
||||||||||||||||
Selling, general and administrative expenses: |
||||||||||||||||
Payroll and payroll-related expenses |
264,514 | 257,596 | 562,191 | 547,240 | ||||||||||||
Occupancy |
41,574 | 48,771 | 85,466 | 91,926 | ||||||||||||
Advertising and promotion |
16,824 | 7,841 | 27,347 | 16,171 | ||||||||||||
Professional service fees |
19,005 | 33,080 | 77,507 | 100,078 | ||||||||||||
Travel |
12,250 | 14,356 | 21,351 | 23,604 | ||||||||||||
Employee benefit expense |
38,097 | 28,072 | 74,323 | 53,001 | ||||||||||||
Depreciation and amortization |
4,293 | 4,553 | 8,527 | 9,114 | ||||||||||||
Legal Settlement |
- | - | 243,046 | - | ||||||||||||
Other |
51,724 | 87,458 | 86,464 | 145,239 | ||||||||||||
Total Operating Expenses |
448,281 | 481,727 | 1,186,222 | 986,373 | ||||||||||||
Income from operations |
119,481 | 287,614 | (126,072 | ) | 319,839 | |||||||||||
Interest income |
448 | 118 | 1,172 | 266 | ||||||||||||
Interest expense |
(775 | ) | (1,137 | ) | (1,551 | ) | (2,274 | ) | ||||||||
Income before provision for income taxes |
119,154 | 286,595 | (126,451 | ) | 317,831 | |||||||||||
Provision for income taxes |
||||||||||||||||
Current tax |
- | 15,000 | - | 15,000 | ||||||||||||
Net Income |
$ | 119,154 | $ | 271,595 | $ | (126,451 | ) | $ | 302,831 | |||||||
Earnings/(Loss) per share - Basic and Diluted |
$ | 0.02 | $ | 0.04 | $ | (0.02 | ) | $ | 0.04 | |||||||
Weighted average shares outstanding - Basic |
7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | ||||||||||||
Effect of dilutive common stock |
- | 2,423 | - | 2,583 | ||||||||||||
Weighted average shares outstanding - Diluted |
7,263,508 | 7,265,931 | 7,263,508 | 7,266,091 | ||||||||||||
Cash distributions declared per share |
$ | 0.01 | $ | 0.01 | $ | 0.03 | $ | 0.04 |
SEE ACCOMPANYING NOTES
BAB, Inc.
Consolidated Statements of Cash Flows
For the Six Months Ended May 31, 2015 and 2014
(Unaudited)
For the six months ended May 31, |
||||||||
2015 |
2014 |
|||||||
Operating activities |
||||||||
Net (loss)/income |
$ | (126,451 | ) | $ | 302,831 | |||
Adjustments to reconcile net income to cash |
||||||||
flows provided by operating activities: |
||||||||
Depreciation and amortization |
8,526 | 9,114 | ||||||
Provision for uncollectible accounts, net of recoveries |
(5,311 | ) | 21,910 | |||||
Changes in: |
||||||||
Trade accounts receivable and notes receivable |
45,720 | (106,806 | ) | |||||
Restricted cash |
137,451 | 103,143 | ||||||
Marketing fund contributions receivable |
(2,837 | ) | (13,907 | ) | ||||
Inventories |
1,749 | (246 | ) | |||||
Prepaid expenses and other |
(8,516 | ) | 12,761 | |||||
Accounts payable |
11,364 | 11,968 | ||||||
Accrued liabilities |
6,322 | 7,392 | ||||||
Unexpended marketing fund contributions |
96,433 | (89,265 | ) | |||||
Deferred revenue |
37,500 | (40,000 | ) | |||||
Net Cash Provided by Operating Activities |
201,950 | 218,895 | ||||||
Investing activities |
||||||||
Capitalization of trademark renewals |
(3,203 | ) | (2,844 | ) | ||||
Net Cash Used In Investing Activities |
(3,203 | ) | (2,844 | ) | ||||
Financing activities |
||||||||
Cash distributions/dividends |
(217,905 | ) | (290,541 | ) | ||||
Net Cash Used In Financing Activities |
(217,905 | ) | (290,541 | ) | ||||
Net Decrease in Cash |
(19,158 | ) | (74,490 | ) | ||||
Cash, Beginning of Period |
709,555 | 683,891 | ||||||
Cash, End of Period |
$ | 690,397 | $ | 609,401 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Interest paid |
$ | - | $ | - | ||||
Income taxes paid |
$ | 2,000 | $ | - |
SEE ACCOMPANYING NOTES
BAB, Inc.
Notes to Unaudited Consolidated Financial Statements
For the Three and Six Month Periods Ended May 31, 2015 and 2014
(Unaudited)
Note 1. Nature of Operations
BAB, Inc. (“the Company”) has three wholly owned subsidiaries: BAB Systems, Inc. (“Systems”), BAB Operations, Inc. (“Operations”) and BAB Investments, Inc (“Investments”). Systems was incorporated on December 2, 1992, and was primarily established to franchise Big Apple Bagels® (“BAB”) specialty bagel retail stores. My Favorite Muffin (“MFM”), was acquired in 1997 and is included as a part of Systems. Brewster’s Coffee (“Brewster’s”), was established in 1996 and the coffee is sold in BAB and MFM locations as well as through license agreements. SweetDuet® (“SD”) frozen yogurt can be added as an additional brand in a BAB or MFM location. Operations was formed on August 30, 1995, primarily to operate Company-owned stores of which there are currently none. The assets of Jacobs Bros. Bagels® (“Jacobs Bros.”) were acquired on February 1, 1999, and any branded wholesale business uses this trademark. Investments was incorporated September 9, 2009 to be used for the purpose of acquisitions. To date, there have been no acquisitions.
The Company was incorporated under the laws of the State of Delaware on July 12, 2000. The Company currently franchises and licenses bagel and muffin retail units under the BAB and MFM and SD trade names. At May 31, 2015, the Company had 81 franchise units and 5 licensed units in operation in 26 states. The Company additionally derives income from the sale of its trademark bagels, muffins and coffee through nontraditional channels of distribution including under licensing agreements with Kohr Bros. Frozen Custard, Kaleidoscoops and Green Beans Coffee. Also, included in licensing fees and other income is Operations Sign Shop results. For franchise consistency and convenience, the Sign Shop provides the majority of signage to franchisees, including but not limited to, menu panels, build charts, interior and exterior signage and point of purchase materials.
The BAB franchised brand consists of units operating as “Big Apple Bagels®,” featuring daily baked bagels, flavored cream cheeses, premium coffees, gourmet bagel sandwiches and other related products. Licensed BAB units serve the Company's frozen bagel and related products baked daily. BAB units are primarily concentrated in the Midwest and Western United States. The MFM brand consists of units operating as "My Favorite Muffin®," featuring a large variety of freshly baked muffins, coffees and related products, and units operating as "My Favorite Muffin and Bagel Cafe®," featuring these products as well as a variety of specialty bagel sandwiches and related products. The SweetDuet Frozen Yogurt & Gourmet Muffins® brand is a fusion concept, pairing self-serve frozen yogurt with MFM’s exclusive line of My Favorite Muffin gourmet muffins. SD frozen yogurt can be added as an additional brand in a BAB or MFM location. Although the Company doesn't actively market Brewster's stand-alone franchises, Brewster's coffee products are sold in most franchised units.
The Company is leveraging on the natural synergy of distributing muffin products in existing BAB units and, alternatively, bagel products and Brewster's Coffee in existing MFM units. The Company expects to continue to realize efficiencies in servicing the combined base of BAB and MFM franchisees.
The accompanying condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading. These financial statements and the notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended November 30, 2014 which was filed February 23, 2015. In the opinion of the Company's management, the condensed consolidated financial statements for the unaudited interim period presented include all adjustments, including normal recurring adjustments, necessary to fairly present the results of such interim period and the financial position as of the end of said period. The results of operations for the interim period are not necessarily indicative of the results for the full year.
2. Units Open and Under Development
Units which are open or under development at May 31, 2015 are as follows:
Stores open: |
||||
Franchisee-owned stores |
81 | |||
Licensed Units |
5 | |||
86 | ||||
Unopened stores with Franchise Agreements |
7 | |||
Total operating units and units with Franchise Agreements |
93 |
3. Earnings per Share
The following table sets forth the computation of basic and diluted earnings per share:
For the three months ended May 31, |
For the six months ended May 31, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
Numerator: |
||||||||||||||||
Net income available to common shareholders |
$ | 119,154 | $ | 271,595 | $ | (126,451 | ) | $ | 302,831 | |||||||
Denominator: |
||||||||||||||||
Weighted average outstanding shares |
||||||||||||||||
Basic |
7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | ||||||||||||
Earnings/(Loss) per Share - Basic |
$ | 0.02 | $ | 0.04 | $ | (0.02 | ) | $ | 0.04 | |||||||
Effect of dilutive common stock |
- | 2,423 | - | 2,583 | ||||||||||||
Weighted average outstanding shares |
||||||||||||||||
Diluted |
7,263,508 | 7,265,931 | 7,263,508 | 7,266,091 | ||||||||||||
Earnings/(Loss) per share - Diluted |
$ | 0.02 | $ | 0.04 | $ | (0.02 | ) | $ | 0.04 |
The Company excluded 257,500 potential shares attributable to outstanding stock options from the calculation of diluted earnings per share, for the three and six months ended May 31, 2015, because their inclusion would have been anti-dilutive. For the three and six months ended May 31, 2014, the Company excluded 314,400 potential shares attributable to outstanding stock options from the calculation.
4. Long-Term Debt
The total debt balance of $65,311 represents a note payable to a former shareholder that requires an annual payment of $35,000, including interest at 4.75%, due October 1 and running through 2016.
5. Stock Options
In May 2001, the Company approved a Long-Term Incentive and Stock Option Plan (“Plan”). The Plan reserved and has issued 1,400,000 shares of common stock for grant. As of May 31, 2015, there were 1,142,500 stock options exercised or forfeited under the Plan.
For the six months ended May 31, |
||||||||
2015 |
2014 |
|||||||
Options outstanding at beginning of year |
314,400 | 368,373 | ||||||
Granted |
- | - | ||||||
Forfeited or expired |
(56,900 | ) | (43,973 | ) | ||||
Exercised |
- | - | ||||||
Outstanding at end of year |
257,500 | 324,400 |
To value option grants and other awards for stock-based compensation, the Company uses the Black-Scholes option valuation model. When the measurement date is certain, the fair value of each option grant is estimated on the date of grant and is based on the assumptions used for the expected stock price volatility, expected term, risk-free interest rates and future dividend payments.
The Company’s stock option terms expire in ten years and vary in vesting from immediate to a vesting period of five years.
The following table summarizes the stock options outstanding and exercisable at May 31, 2015:
Options Outstanding |
Options Exercisable |
||||||||||||||||||||||||||
Outstanding |
Wghtd. Avg. |
Wghtd. Avg. |
Aggregate |
Exercisable |
Wghtd. Avg. |
Aggregate |
|||||||||||||||||||||
at 5/31/15 |
Remaining Life |
Exercise Price |
Intrinsic Value |
at 5/31/15 |
Exercise Price |
Intrinsic Value |
|||||||||||||||||||||
257,500 | 1.25 | $ | 1.24 | $ | - | 257,500 | $ | 1.24 | $ | - |
There is no computation for the aggregate intrinsic value in the table above because the outstanding options weighted average exercise price was greater than the Company’s closing stock price of $0.65 as of the last business day of the period ended May 31, 2015. There were 56,900 unexercised options that expired and no options exercised during the six month period ended May 31, 2015.
6. Goodwill and Other Intangible Assets
Accounting Standard Codification (“ASC”) 350 “Goodwill and Other Intangible Assets” requires that assets with indefinite lives no longer be amortized, but instead be subject to annual impairment tests. The Company follows this guidance.
The Company tests goodwill that is not subject to amortization for impairment annually or more frequently if events or circumstances indicate that impairment is possible. Goodwill was tested at the end of the first quarter, February 28, 2015 and it was found that the carrying value of goodwill and intangible assets were not impaired.
The impairment test performed February 28, 2015 was based on a discounted cash flow model using management’s business plan projected for expected cash flows. Based on the computation it was determined that no impairment has occurred. There were no factors noted at May 31, 2015 that would require additional testing.
7. Recent Accounting Pronouncements
Revenue from Contracts with Customers, ASU 2014-09 establishes a comprehensive revenue recognition standard for virtually all industries in U.S. GAAP, including those that previously followed industry-specific guidance such as the real estate, construction and software industries. The revenue standard’s core principle is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. The standard requires five basic steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, (v) recognize revenue when (or as) the entity satisfies a performance obligation. Entities will generally be required to make more estimates and use more judgment than under current guidance, which will be highlighted for users through increased disclosure requirements. The ASU is effective for the Company, for annual periods beginning after December 15, 2017. The Company will adopt ASU 2014-09 for fiscal year ending November 30, 2019 and the Company is evaluating the impact that adoption of this guidance might have on the Company’s consolidated financial position, cash flows or results of operations.
Management does not believe that there are any other recently issued and effective or not yet effective pronouncements as of May 31, 2015 that would have or are expected to have any significant effect on the Company’s financial position, cash flows or results of operations.
8. Stockholder’s Equity
On June 4, 2015 the Board of Directors declared a $0.01 cash dividend/distribution to shareholders of record as of June 18, 2015, payable July 8, 2015.
On March 2, 2015 the Board of Directors declared a $0.01 cash distribution/dividend to shareholders of record as of March 20, 2015, paid on April 10, 2015.
The Board of Directors declared a cash distribution/dividend on December 3, 2014 of $0.02 which consisted of a $0.01 quarterly and a $0.01 special cash distribution/dividend per share paid on January 6, 2015.
9. Contingencies
We are subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of such proceedings or claims cannot be predicted with certainty, management does not believe that the outcome of any of such proceedings or claims will have a material effect on our financial position. Except as stated below, we know of no pending or threatened proceeding or claim to which we are or will be a party.
The Company had previously reported that on July 8, 2013, a judgment was entered in the Circuit Court of Cook County against BAB Operations, Inc. (“Operations”), a wholly owned subsidiary of BAB, Inc., and in favor of a former landlord of Operations, Alecta Real Estate USA, LLC. In September 2013 the Company filed an appeal. On March 23, 2015 the Appellate Court found in favor of the plaintiff and against Operations, affirming the trial court’s judgment. The legal settlement was accrued in the first quarter 2015 and payment was made in the second quarter 2015 and it includes the judgment, attorney’s fees and interest.
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Certain statements contained in Management's Discussion and Analysis of Financial Condition and Results of Operations, including statements regarding the development of the Company's business, the markets for the Company's products, anticipated capital expenditures, and the effects of completed and proposed acquisitions, and other statements contained herein regarding matters that are not historical facts, are forward-looking statements as is within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because such statements include risks and uncertainties, actual results could differ materially from those expressed or implied by such forward-looking statements as set forth in this report, the Company's Annual Report on Form 10-K and other reports that the Company files with the Securities and Exchange Commission. Certain risks and uncertainties are wholly or partially outside the control of the Company and its management, including its ability to attract new franchisees; the continued success of current franchisees; the effects of competition on franchisees and consumer acceptance of the Company's products in new and existing markets; fluctuation in development and operating costs; brand awareness; availability and terms of capital; adverse publicity; acceptance of new product offerings; availability of locations and terms of sites for store development; food, labor and employee benefit costs; changes in government regulation (including increases in the minimum wage); regional economic and weather conditions; the hiring, training, and retention of skilled corporate and restaurant management; and the integration and assimilation of acquired concepts. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's analysis only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revision to these forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
General
There are 81 franchised and 5 licensed units at May 31, 2015 compared to 93 franchised and 5 licensed units May 31, 2014. System-wide revenues for the six months ended May 31, 2015 were $17.0 million as compared to May 31, 2014 which were $17.5 million.
The Company's revenues are derived primarily from the ongoing royalties paid to the Company by its franchisees and receipt of initial franchise fees. Additionally, the Company derives revenue from the sale of licensed products (My Favorite Muffin mix, Big Apple Bagels cream cheese, Big Apple Bagels frozen bagels and Brewster's coffee), and through nontraditional channels of distribution (Kohr Bros., Kaleidoscoops and Green Beans Coffee). Also included in licensing fees and other income is Operation’s Sign Shop revenue. The Sign Shop provides the majority of signage, which includes but is not limited to, posters, menu panels, outside window stickers and counter signs to franchisees to provide consistency and convenience.
Royalty fees represent a 5% fee on net retail and wholesale sales of franchised units. Royalty revenues are recognized on an accrual basis using actual franchise receipts. Generally, franchisees report and remit royalties on a weekly basis. The majority of month-end receipts are recorded on an accrual basis based on actual numbers from reports received from franchisees shortly after the month-end. Estimates are utilized in certain instances where actual numbers have not been received and such estimates are based on the average of the last 10 weeks’ actual reported sales.
The Company recognizes franchise fee revenue upon the opening of a franchise store or upon the signing of a Master Franchise Agreement. Direct costs associated with the franchise sale are deferred until the franchise fee revenue is recognized. These costs include site approval, construction approval, commissions, blueprints and training costs.
In 2014 a Master Franchise Agreement (“MFA”) was entered into with a Dubai based organization which includes ten Middle East Countries. The MFA is for $200,000, is nonrefundable and represents full payment for the MFA and the first fifteen stores owned by the Master Franchisee (“MF”), and/or franchised locations. There was an initial payment of $100,000 paid upon execution of the agreement, $50,000 was paid in April of this year and $50,000 is due upon opening the second location or eighteen months after execution of the MFA. MF owned BAB locations will pay a 3% royalty and service fee on gross sales. All BAB locations under the MFA operated by a franchisee will pay BAB Systems 50% of the current royalty and service fee payable to the MF. The first Big Apple Bagels location, which is owned by the MF, is currently under development.
The Company earns a licensing fee from the sale of BAB branded products, which includes coffee, cream cheese, muffin mix and frozen bagels from a third-party commercial bakery, to the franchised and licensed units.
As of May 31, 2015, the Company employed 15 full-time and 3 part-time employees at the Corporate office. The employees are responsible for corporate management and oversight, accounting, advertising and franchising. None of the Company's employees are subject to any collective bargaining agreements and management considers its relations with its employees to be good.
Results of Operations
Three Months Ended May 31, 2015 versus Three Months Ended May 31, 2014
For the three months ended May 31, 2015 and 2014, the Company reported net income of $119,000 and $272,000, respectively. Total revenue of $568,000 decreased $201,000, or 26.1%, for the three months ended May 31, 2015, as compared to total revenue of $769,000 for the three months ended May 31, 2014.
Royalty fee revenue of $444,000, for the quarter ended May 31, 2015, decreased $12,000, or 2.6%, from the $456,000 for quarter ended May 31, 2014. There were fewer locations in 2015 versus same period in 2014.
Franchise fee revenues of $25,000, for the quarter ended May 31, 2015, decreased $175,000 as compared to the same quarter 2014. There was one express store opened and two transfers in the three months ending May 31, 2015 compared to no openings or transfers in 2014 but a Master Franchise Agreement was signed in the same period 2014.
Licensing fee and other income of $99,000, for the quarter ended May 31, 2015, decreased $14,000, or 12.4% from $113,000 for the quarter ended May 31, 2014. The decrease in licensing fees and other income was primarily due to a reduction in Sign Shop revenue for the first quarter 2015 compared to same period 2014.
Total operating expenses of $448,000, for the quarter ended May 31, 2015 decreased $34,000, or 7.1% from $482,000 for the quarter ended May 31, 2014. The 2015 decrease was primarily due to a decrease in bad debt reserve of $28,000 and a reduction in Sign Shop cost of goods of $11,000 compared to the same period in 2014. There was a $14,000 decrease in professional fees and $7,000 in occupancy expenses in the second quarter 2015 versus the same period 2014, offset by an increase in the second quarter 2015 of $10,000 for employee benefits, an increase of $9,000 for franchise advertising and $7,000 for payroll and payroll tax expenses compared to the same period 2014.
Interest expense and interest income netted to less than a $1,000 in the quarter ended May 31, 2015 as compared to $1,000 in net interest expense for the same period 2014.
Earnings per share, as reported for basic and diluted outstanding shares for the second quarter ended May 31, 2015 was $0.02 per share and $0.04 per share in 2014.
Six Months Ended May 31, 2015 versus Six Months Ended May 31, 2014
For the six months ended May 31, 2015 and 2014, the Company reported a net loss $126,000 and net income of $303,000, respectively. Total revenue of $1,060,000 decreased $246,000, or 18.8%, for the six months ended May 31, 2015, as compared to total revenue of $1,306,000 for the six months ended May 31, 2014.
Royalty fee revenue of $838,000, for the six months ended May 31, 2015, decreased $15,000, or 1.8%, from the $853,000 for the six months ended May 31, 2014. Royalty revenues were down because there are fewer operating units in 2015 versus 2014.
Franchise fee revenues of $30,000, for the six months ended May 31, 2015, decreased $205,000 as compared to the same quarter 2014. One BAB Express store opened and three stores transferred in 2015 compared to one store opened, two stores transferred and an International Master Franchise Agreement was signed with a UAE franchisee in 2014.
Licensing fee and other income of $192,000, for the six months ended May 31, 2015, decreased $26,000, or 11.9%, from $218,000 for the six months ended May 31, 2014. The $26,000 decrease in 2015 was primarily due to a $24,000 decrease in Sign Shop revenue and an $11,000 decrease in nontraditional revenue, offset by $9,000 of settlement income compared to the same period in 2014.
Total operating expenses of $1,186,000 increased $200,000, or 20.3%, for the six months ended May 31, 2015, from $986,000 for the same period 2014. The increase in total operating expenses in 2015 as compared to same period 2014 was primarily due to an increase of $244,000 for a legal settlement in 2015 where there were no such expenses in 2014. In addition, payroll related expenses increased $15,000 primarily due to employee Christmas bonuses of $24,000 in 2015 versus $10,000 for the same period 2014, an increase in franchise sales advertising of $11,000 in 2015 compared to 2014 and an increase of $21,000 in 2015 for employee benefit expense primarily due to Company 401(k) matching program started January 1, 2015. The increases were offset by decreases in occupancy expense of $7,000 primarily due to a credit in the 2015 escalator of $2,000 versus a $4,000 charge in 2014, a reduction in legal expenses of $24,000 and a reduction in SG&A of $56,000 which included a $27,000 difference in bad debt reserve which was a $5,000 credit in 2015 and a $22,000 charge in 2014 same period, a decrease in franchise development expense of $10,000 in 2015 compared to same period 2014 and the Sign Shop cost of goods sold decreased $18,000 in 2015 compared to 2014.
Interest income and interest expense for the six months ended May 31, 2015 and 2014 netted to $1,000 and $2,000, respectively.
There was no income tax expense recorded for the six months ended May 31, 2015 versus $15,000 for the six months ended May 31, 2014.
Loss/Earnings per share, as reported for basic and diluted outstanding shares for the six months ended May 31, 2015 was a loss of $0.02 per share compared to income of $0.04 in 2014.
Liquidity and Capital Resources
At May 31, 2015, the Company had working capital of $461,000 and unrestricted cash of $690,000. At November 30, 2014 the Company had working capital of $800,000 and unrestricted cash of $710,000.
During the six months ended May 31, 2015, the Company had a net loss of $126,000 and operating activities provided cash of $202,000. The principal adjustments to reconcile the net loss to cash provided in operating activities for the six months ending May 31, 2015 were depreciation and amortization of $9,000 less a provision for uncollectible accounts of $5,000. In addition, changes in operating assets and liabilities increased cash by $325,000. During May 31, 2014, the Company had net income of $303,000 and operating activities provided cash of $219,000. The principal adjustments to reconcile net income to cash provided by operating activities for the six months ending May 31, 2014 were depreciation and amortization of $9,000 and a provision for uncollectible accounts of $22,000. In addition changes in operating assets and liabilities decreased cash by $115,000.
The Company used $3,000 for investing activities for the six months ended May 31, 2015 and 2014.
The Company used $218,000 and $291,000 for cash distribution/dividend payments during the six month period ended May 31, 2015 and 2014, respectively.
On June 4, 2015, the Board of Directors authorized a $0.01 per share cash distribution/dividend to shareholders of record as of June 18, 2015, payable July 8, 2015. Although there can be no assurances that the Company will be able to pay cash distributions/dividends in the future, it is the Company’s intent that future cash distributions/dividends will be considered based on profitability expectations and financing needs and will be declared at the discretion of the Board of Directors. It is the Company’s intent going forward to declare and pay cash distributions/dividends on a quarterly basis if warranted.
The Company believes execution of its cash distribution/dividend policy will not have any material adverse effects on its cash or its ability to fund current operations or future capital investments.
The Company has no financial covenants on its outstanding debt.
Cash Distribution and Dividend Policy
It is the Company’s intent that future cash distributions/dividends will be considered after reviewing profitability expectations and financing needs and will be declared at the discretion of the Board of Directors. Due to the general economic downturn and its impact on the Company, there can be no assurance that the Company will generate sufficient earnings to pay out cash distributions/dividends. The Company will continue to analyze its ability to pay cash distributions/dividends on a quarterly basis.
The Company believes that for tax purposes the cash distributions declared in 2015 may be treated as a return of capital to stockholders depending on each stockholder’s basis or it may be treated as a dividend or a combination of the two. Determination of whether it is a cash distribution, cash dividend or combination of the two will not be made until after December 31, 2015, as the classification or combination is dependent upon the Company’s earnings and profits for tax purposes for its fiscal year ending November 30, 2015.
The Company believes execution of this policy will not have any material adverse effect on its ability to fund current operations or future capital investments.
Recent Accounting Pronouncements
Revenue from Contracts with Customers, ASU 2014-09 establishes a comprehensive revenue recognition standard for virtually all industries in U.S. GAAP, including those that previously followed industry-specific guidance such as the real estate, construction and software industries. The revenue standard’s core principle is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. The standard requires five basic steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, (v) recognize revenue when (or as) the entity satisfies a performance obligation. Entities will generally be required to make more estimates and use more judgment than under current guidance, which will be highlighted for users through increased disclosure requirements. The ASU is effective for the Company, for annual periods beginning after December 15, 2017. The Company will adopt ASU 2014-09 for fiscal year ending November 30, 2019 and the Company is evaluating the impact that adoption of this guidance might have on the Company’s consolidated financial position, cash flows or results of operations.
Management does not believe that there are any other recently issued and effective or not yet effective pronouncements as of May 31, 2015 that would have or are expected to have any significant effect on the Company’s financial position, cash flows or results of operations.
Critical Accounting Policies
The Company has identified significant accounting policies that, as a result of the judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operations involved could result in material changes to its financial condition or results of operations under different conditions or using different assumptions. The Company's most critical accounting policies are related to revenue recognition, valuation of long-lived and intangible assets, deferred tax assets and the related valuation allowance. Details regarding the Company's use of these policies and the related estimates are described in the Company's Annual Report on Form 10-K for the fiscal year ended November 30, 2014, filed with the Securities and Exchange Commission on February 23, 2015. There have been no material changes to the Company's critical accounting policies that impact the Company's financial condition, results of operations or cash flows for the three or six months ended May 31, 2015.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
BAB, Inc. has no interest, currency or derivative market risk.
ITEM 4. |
CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of both our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report. Based on such evaluation, both our Chief Executive Officer and Chief Financial Officer have concluded that, as of May 31, 2015 our disclosure controls and procedures are effective (i) to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) to ensure that information required to be disclosed by us in the reports that we submit under the Exchange Act is accumulated and communicated to our management, including our executive and financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the six months of fiscal year 2015 to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Compliance with Section 404 of Sarbanes-Oxley Act
The Company is in compliance with Section 404 of the Sarbanes-Oxley Act of 2002 (the “Act”).
PART II
ITEM 1. |
LEGAL PROCEEDINGS |
We are subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of such proceedings or claims cannot be predicted with certainty, management does not believe that the outcome of any of such proceedings or claims will have a material effect on our financial position. Except as stated below, we know of no pending or threatened proceeding or claim to which we are or will be a party.
The Company had previously reported that on July 8, 2013, a judgment was entered in the Circuit Court of Cook County against BAB Operations, Inc. (“Operations”), a wholly owned subsidiary of BAB, Inc., and in favor of a former landlord of Operations, Alecta Real Estate USA, LLC. In September 2013 the Company filed an appeal. On March 23, 2015 the Appellate Court found in favor of the plaintiff and against Operations, affirming the trial court’s judgment. The legal settlement was accrued in the first quarter 2015 and payment was made in the second quarter 2015 and it includes the judgment, attorney’s fees and interest.
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
None.
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES |
None.
ITEM 4. |
MINE SAFETY DISCLOSURES |
Not applicable
ITEM 5. |
OTHER INFORMATION |
None.
ITEM 6. |
EXHIBITS |
See index to exhibits
SIGNATURE
In accordance with the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BAB, Inc.
Dated: July 13, 2015 |
/s/ Geraldine Conn |
Geraldine Conn | |
Chief Financial Officer |
INDEX TO EXHIBITS
(a) EXHIBITS
The following exhibits are filed herewith.
INDEX NUMBER |
DESCRIPTION |
||
21.1 |
List of Subsidiaries of the Company |
||
31.1 |
Section 302 of the Sarbanes-Oxley Act of 2002 Certification of Chief Executive Officer |
||
31.2 |
Section 302 of the Sarbanes-Oxley Act of 2002 Certification of Chief Financial Officer |
||
32.1 |
Section 906 of the Sarbanes-Oxley Act of 2002 Certification of Chief Executive Officer |
||
32.2 |
Section 906 of the Sarbanes-Oxley Act of 2002 Certification of Chief Financial Officer |
||
101.INS | XBRL Instance | ||
101.SCH | XBRL Taxonomy Extension Schema | ||
101.CAL | XBRL Taxonomy Extension Calculation | ||
101.DEF | XBRL Taxonomy Extension Definition | ||
101.LAB | XBRL Taxonomy Extension Labels | ||
101.PRE | XBRL Taxonomy Extension Presentation |
16