Form 20-F o | Form 40-F þ |
Yes o | No þ |
NEWS RELEASE
|
||
Methanex Corporation | ||
1800 200 Burrard St. | ||
Vancouver, BC Canada V6C 3M1 | ||
Investor Relations: (604) 661-2600 | ||
http://www.methanex.com |
1 | Adjusted EBITDA is a non-GAAP measure that does not have any standardized meaning
prescribed by Canadian generally accepted accounting principles (GAAP) and therefore is
unlikely to be comparable to similar measures presented by other companies. Refer to
Additional Information Supplemental Non-GAAP Measures in the attached Fourth Quarter 2008
Managements Discussion and Analysis for a description of each supplemental non-GAAP measure
and a reconciliation to the most comparable GAAP measure. |
Share
Information |
Investor
Information |
|||
Methanex Corporations common
shares are listed for trading
on the Toronto Stock Exchange
under the symbol MX, on the
Nasdaq Global Market under the
symbol MEOH and on the foreign
securities market of the
Santiago Stock Exchange in
Chile under the trading symbol
Methanex. |
All financial reports, news
releases and corporate
information can be accessed
on our website at
www.methanex.com. Contact Information Methanex Investor Relations 1800 200 Burrard Street Vancouver, BC Canada V6C 3M1 E-mail: invest@methanex.com Methanex Toll-Free: 1-800-661-8851 |
|||
At January 28,
2009 the Company
had 92,031,392
common shares
issued and
outstanding and
stock options
exercisable for
1,606,743
additional common
shares.
|
Transfer Agents & Registrars CIBC Mellon Trust Company 320 Bay Street Toronto, Ontario, Canada M5H 4A6 Toll free in North America: 1-800-387-0825 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions, except where noted) | 2008 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||
Sales volumes (thousands of tonnes) |
||||||||||||||||||||
Produced methanol |
829 | 946 | 997 | 3,363 | 4,569 | |||||||||||||||
Purchased methanol |
435 | 429 | 421 | 2,074 | 1,453 | |||||||||||||||
Commission sales 1 |
134 | 172 | 195 | 617 | 590 | |||||||||||||||
Total sales volumes |
1,398 | 1,547 | 1,613 | 6,054 | 6,612 | |||||||||||||||
Methanex average non-discounted posted price ($ per tonne) 2 |
388 | 499 | 637 | 526 | 451 | |||||||||||||||
Average realized price ($ per tonne) 3 |
321 | 413 | 514 | 424 | 375 | |||||||||||||||
Adjusted EBITDA 4 |
(12.4 | ) | 140.4 | 270.3 | 334.0 | 652.3 | ||||||||||||||
Cash flows from operating activities |
51.1 | 129.1 | 79.9 | 325.1 | 527.3 | |||||||||||||||
Cash flows from operating activities before working capital 4 5 |
(33.2 | ) | 104.9 | 187.8 | 242.5 | 493.9 | ||||||||||||||
Operating income (loss) 4 |
(38.8 | ) | 109.2 | 241.3 | 226.8 | 539.9 | ||||||||||||||
Net income (loss) |
(3.1 | ) | 70.9 | 171.7 | 172.3 | 375.7 | ||||||||||||||
Basic net income (loss) per common share |
(0.03 | ) | 0.76 | 1.74 | 1.82 | 3.69 | ||||||||||||||
Diluted net income (loss) per common share |
(0.03 | ) | 0.75 | 1.72 | 1.82 | 3.68 | ||||||||||||||
Common share information (millions of shares): |
||||||||||||||||||||
Weighted average number of common shares |
92.6 | 93.9 | 98.9 | 94.5 | 101.7 | |||||||||||||||
Diluted weighted average number of common shares |
92.7 | 94.3 | 99.6 | 94.9 | 102.1 | |||||||||||||||
Number of common shares outstanding, end of period |
92.0 | 93.4 | 98.3 | 92.0 | 98.3 |
1 | Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when earned. |
|
2 | Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia
Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com. |
|
3 | Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased
methanol. |
|
4 | These items are non-GAAP measures that do not have any standardized meaning prescribed by Canadian generally accepted accounting principles
(GAAP) and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Additional Information Supplemental Non-GAAP
Measures for a description of each non-GAAP measure and a reconciliation to the most comparable GAAP measure. Included in Adjusted EBITDA for the fourth
quarter of 2008 is a pre-tax charge of $33 million to write-down inventory to estimated net realizable value at December 31, 2008. |
|
5 | Represents cash flows from operating activities before changes in non-cash working capital. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 1 |
Annual | 2008 | 2007 | Q4 2008 | Q3 2008 | Q4 2007 | |||||||||||||||||||
(thousands of tonnes) | Capacity | Production | Production | Production | Production | Production | ||||||||||||||||||
Chile I, II, III and IV |
3,840 | 1,088 | 1,841 | 272 | 246 | 288 | ||||||||||||||||||
Titan |
850 | 871 | 861 | 225 | 200 | 220 | ||||||||||||||||||
Atlas (63.1% interest) |
1,073 | 1,134 | 982 | 269 | 284 | 278 | ||||||||||||||||||
New Zealand1 |
1,430 | 570 | 435 | 200 | 126 | 75 | ||||||||||||||||||
7,193 | 3,663 | 4,119 | 966 | 856 | 861 | |||||||||||||||||||
1 | In early October 2008, we restarted one of our two idled 900,000 tonne per year
facilities at our Motunui site in New Zealand and we shutdown our 530,000 tonne Waitara Valley
facility. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 2 |
Q4 2008 | Q4 2008 | YTD Q4 2008 | ||||||||||
compared with | compared with | compared with | ||||||||||
($ millions) | Q3 2008 | Q4 2007 | YTD Q4 2007 | |||||||||
Average realized price |
$ | (74 | ) | $ | (150 | ) | $ | 118 | ||||
Sales volumes |
(27 | ) | (51 | ) | (210 | ) | ||||||
Total cash costs1 |
3 | 12 | (73 | ) | ||||||||
Inventory write-down charge |
(33 | ) | (33 | ) | (33 | ) | ||||||
Purchased methanol margin |
(22 | ) | (61 | ) | (120 | ) | ||||||
$ | (153 | ) | $ | (283 | ) | $ | (318 | ) | ||||
1 | Includes cash costs related to methanol produced at our Chile, Trinidad, and New
Zealand facilities as well as consolidated selling, general and administrative expenses and
fixed storage and handling costs. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 3 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ per tonne, except where noted) | 2008 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||
Methanex average non-discounted posted price1 |
388 | 499 | 637 | 526 | 451 | |||||||||||||||
Methanex average realized price2 |
321 | 413 | 514 | 424 | 375 | |||||||||||||||
Average discount |
17 | % | 17 | % | 19 | % | 19 | % | 17 | % |
1 | Methanex average non-discounted posted price represents the average of our
non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales
volume. Current and historical pricing information is available at www.methanex.com. |
|
2 | Methanex average realized price disclosed above is calculated as revenue, net of
commissions earned, divided by the total sales volumes of produced and purchased methanol. For
the purposes of our Adjusted EBITDA analysis, we analyze changes in our average realized price
for sales of our produced methanol and this price will differ from the Methanex average
realized price disclosed above as sales under long-term contracts, where the prices are either
fixed or linked to our costs plus a margin, are included as sales of produced methanol. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 4 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions) | 2008 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||
Interest expense before capitalized interest |
$ | 14 | $ | 13 | $ | 13 | $ | 53 | $ | 48 | ||||||||||
Less capitalized interest |
(5 | ) | (4 | ) | (2 | ) | (15 | ) | (4 | ) | ||||||||||
Interest expense |
$ | 9 | $ | 9 | $ | 11 | $ | 38 | $ | 44 | ||||||||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 5 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ millions) | 2008 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||
Interest and other income (expense) |
$ | (2 | ) | $ | 1 | $ | 3 | $ | 11 | $ | 27 |
Jan | Dec | Nov | Oct | |||||||||||||
(US$ per tonne) | 2009 | 2008 | 2008 | 2008 | ||||||||||||
United States |
233 | 333 | 466 | 499 | ||||||||||||
Europe 2 |
220 | 426 | 426 | 426 | ||||||||||||
Asia |
200 | 285 | 385 | 450 |
1 | Discounts from our posted prices are offered to customers based on
various factors. |
|
2 | 159 for Q1 2009 (Q4 2008 295) converted to United States
dollars. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 6 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 7 |
Standard & Poors Rating Services
|
BBB- | (stable) | ||
Moodys Investor Services
|
Ba1 | (stable) | ||
Fitch Ratings
|
BBB | (negative) |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 8 |
Three Months Ended | Years Ended | |||||||||||||||||||
Dec 31 | Sep 30 | Dec 31 | Dec 31 | Dec 31 | ||||||||||||||||
($ thousands) | 2008 | 2008 | 2007 | 2008 | 2007 | |||||||||||||||
Cash flows from operating activities |
$ | 51,147 | $ | 129,099 | $ | 79,911 | $ | 325,053 | $ | 527,335 | ||||||||||
Add (deduct): |
||||||||||||||||||||
Changes in non-cash working capital |
(84,377 | ) | (24,183 | ) | 107,923 | (82,532 | ) | (33,396 | ) | |||||||||||
Other cash payments |
545 | 435 | 11,938 | 3,101 | 16,824 | |||||||||||||||
Stock-based compensation recovery (expense) |
1,155 | 5,870 | (6,755 | ) | (2,811 | ) | (22,410 | ) | ||||||||||||
Other non-cash items |
2,937 | (685 | ) | (3,105 | ) | (2,797 | ) | (13,574 | ) | |||||||||||
Interest expense |
8,675 | 9,444 | 10,878 | 38,439 | 43,911 | |||||||||||||||
Interest and other income |
1,823 | (615 | ) | (2,583 | ) | (10,626 | ) | (26,862 | ) | |||||||||||
Current income taxes |
5,697 | 21,050 | 72,139 | 66,148 | 160,514 | |||||||||||||||
Adjusted EBITDA |
$ | (12,398 | ) | $ | 140,415 | $ | 270,346 | $ | 333,975 | $ | 652,342 | |||||||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 9 |
Three Months Ended | ||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | |||||||||||||
($ thousands, except per share amounts) | 2008 | 2008 | 2008 | 2008 | ||||||||||||
Revenue |
$ | 408,384 | $ | 569,876 | $ | 600,025 | $ | 735,934 | ||||||||
Net income (loss) |
(3,063 | ) | 70,931 | 38,945 | 65,484 | |||||||||||
Basic net income (loss) per common share |
(0.03 | ) | 0.76 | 0.41 | 0.67 | |||||||||||
Diluted net income (loss) per common share |
(0.03 | ) | 0.75 | 0.41 | 0.67 |
Three Months Ended | ||||||||||||||||
Dec 31 | Sep 30 | Jun 30 | Mar 31 | |||||||||||||
($ thousands, except per share amounts) | 2007 | 2007 | 2007 | 2007 | ||||||||||||
Revenue |
$ | 731,057 | $ | 395,118 | $ | 466,414 | $ | 673,932 | ||||||||
Net income |
171,697 | 23,610 | 35,654 | 144,706 | ||||||||||||
Basic net income per common share |
1.74 | 0.24 | 0.35 | 1.38 | ||||||||||||
Diluted net income per common share |
1.72 | 0.24 | 0.35 | 1.37 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 10 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 11 |
PRICE | The change in Adjusted EBITDA as a result of changes in average
realized price is calculated as the difference from period to
period in the selling price of produced methanol multiplied by the
current period sales volume of produced methanol. Sales under
long-term contracts where the prices are either fixed or linked to
our costs plus a margin are included as sales of produced methanol.
Accordingly, the selling price of produced methanol will differ
from the selling price of purchased methanol. |
|
COST | The change in our Adjusted EBITDA as a result of changes in cash
costs is calculated as the difference from period to period in cash
costs per tonne multiplied by the sales volume of produced methanol
in the current period plus the change in unabsorbed fixed cash
costs. The change in consolidated selling, general and
administrative expenses and fixed storage and handling costs are
included in the analysis of produced methanol. |
|
VOLUME | The change in Adjusted EBITDA as a result of changes in sales
volumes is calculated as the difference from period to period in
the sales volumes of produced methanol multiplied by the margin per
tonne for the prior period. The margin per tonne is calculated as
the selling price per tonne of produced methanol less absorbed
fixed cash costs per tonne and variable cash costs per tonne
(excluding Argentina natural gas export duties per tonne). |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
MANAGEMENTS DISCUSSION AND ANALYSIS | PAGE 12 |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenue |
$ | 408,384 | $ | 731,057 | $ | 2,314,219 | $ | 2,266,521 | ||||||||
Cost of sales and operating expenses |
387,409 | 460,711 | 1,946,871 | 1,614,179 | ||||||||||||
Inventory write-down (note 3) |
33,373 | | 33,373 | | ||||||||||||
Depreciation and amortization |
26,366 | 29,070 | 107,126 | 112,428 | ||||||||||||
Operating income (loss) before undernoted items |
(38,764 | ) | 241,276 | 226,849 | 539,914 | |||||||||||
Interest expense (note 7) |
(8,675 | ) | (10,878 | ) | (38,439 | ) | (43,911 | ) | ||||||||
Interest and other income (expense) |
(1,823 | ) | 2,583 | 10,626 | 26,862 | |||||||||||
Income (loss) before income taxes |
(49,262 | ) | 232,981 | 199,036 | 522,865 | |||||||||||
Income tax (expense) recovery: |
||||||||||||||||
Current |
(5,697 | ) | (72,139 | ) | (66,148 | ) | (160,514 | ) | ||||||||
Future |
51,896 | 10,855 | 39,410 | 13,316 | ||||||||||||
46,199 | (61,284 | ) | (26,738 | ) | (147,198 | ) | ||||||||||
Net income (loss) |
$ | (3,063 | ) | $ | 171,697 | $ | 172,298 | $ | 375,667 | |||||||
Net income (loss) per common share: |
||||||||||||||||
Basic |
$ | (0.03 | ) | $ | 1.74 | $ | 1.82 | $ | 3.69 | |||||||
Diluted |
$ | (0.03 | ) | $ | 1.72 | $ | 1.82 | $ | 3.68 | |||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
92,566,393 | 98,935,669 | 94,520,945 | 101,717,341 | ||||||||||||
Diluted |
92,682,793 | 99,616,275 | 94,913,956 | 102,129,929 | ||||||||||||
Number of common shares outstanding at period end |
92,031,392 | 98,310,254 | 92,031,392 | 98,310,254 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
CONSOLIDATED FINANCIAL STATEMENTS | PAGE 13 |
Dec 31 | Dec 31 | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 328,430 | $ | 488,224 | ||||
Receivables |
213,419 | 401,843 | ||||||
Inventories |
177,637 | 312,143 | ||||||
Prepaid expenses |
16,840 | 20,889 | ||||||
736,326 | 1,223,099 | |||||||
Property, plant and equipment (note 4) |
1,924,258 | 1,542,100 | ||||||
Other assets |
157,397 | 104,700 | ||||||
$ | 2,817,981 | $ | 2,869,899 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 235,369 | $ | 466,020 | ||||
Current maturities on long-term debt (note 6) |
15,282 | 15,282 | ||||||
Current maturities on other long-term liabilities |
8,048 | 16,965 | ||||||
258,699 | 498,267 | |||||||
Long-term debt (note 6) |
772,021 | 581,987 | ||||||
Other long-term liabilities |
97,441 | 74,431 | ||||||
Future income tax liabilities |
299,192 | 338,602 | ||||||
Non-controlling interest |
108,728 | 41,258 | ||||||
Shareholders equity: |
||||||||
Capital stock |
427,265 | 451,640 | ||||||
Contributed surplus |
22,669 | 16,021 | ||||||
Retained earnings |
871,984 | 876,348 | ||||||
Accumulated other comprehensive loss |
(40,018 | ) | (8,655 | ) | ||||
1,281,900 | 1,335,354 | |||||||
$ | 2,817,981 | $ | 2,869,899 | |||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
CONSOLIDATED FINANCIAL STATEMENTS | PAGE 14 |
Accumulated | ||||||||||||||||||||||||
Number of | Other | Total | ||||||||||||||||||||||
Common | Capital | Contributed | Retained | Comprehensive | Shareholders | |||||||||||||||||||
Shares | Stock | Surplus | Earnings | Loss | Equity | |||||||||||||||||||
Balance, December 31, 2006 |
105,800,942 | $ | 474,739 | $ | 10,346 | $ | 724,166 | $ | | $ | 1,209,251 | |||||||||||||
Net income |
| | | 375,667 | | 375,667 | ||||||||||||||||||
Compensation expense recorded
for stock options |
| | 9,343 | | | 9,343 | ||||||||||||||||||
Issue of shares on exercise of
stock options |
552,175 | 9,520 | | | | 9,520 | ||||||||||||||||||
Reclassification of grant date
fair value on exercise of
stock options |
| 3,668 | (3,668 | ) | | | | |||||||||||||||||
Payments for shares repurchased |
(8,042,863 | ) | (36,287 | ) | | (168,440 | ) | | (204,727 | ) | ||||||||||||||
Dividend payments |
| | | (55,045 | ) | | (55,045 | ) | ||||||||||||||||
Other comprehensive loss |
| | | | (8,655 | ) | (8,655 | ) | ||||||||||||||||
Balance, December 31, 2007 |
98,310,254 | 451,640 | 16,021 | 876,348 | (8,655 | ) | 1,335,354 | |||||||||||||||||
Net income |
| | | 175,361 | | 175,361 | ||||||||||||||||||
Compensation expense recorded
for stock options |
| | 6,411 | | | 6,411 | ||||||||||||||||||
Issue of shares on exercise of
stock options |
218,766 | 3,982 | | | | 3,982 | ||||||||||||||||||
Reclassification of grant date
fair value on exercise of
stock options |
| 1,392 | (1,392 | ) | | | | |||||||||||||||||
Payments for shares repurchased |
(5,132,878 | ) | (23,641 | ) | | (109,239 | ) | | (132,880 | ) | ||||||||||||||
Dividend payments |
| | | (42,568 | ) | | (42,568 | ) | ||||||||||||||||
Other comprehensive loss |
| | | | 5,111 | ) | (5,111 | ) | ||||||||||||||||
Balance, September 30, 2008 |
93,396,142 | 433,373 | 21,040 | 899,902 | (13,766 | ) | 1,340,549 | |||||||||||||||||
Net loss |
| | | (3,063 | ) | | (3,063 | ) | ||||||||||||||||
Compensation expense recorded
for stock options |
| | 1,814 | | | 1,814 | ||||||||||||||||||
Issue of shares on exercise of
stock options |
5,250 | 93 | | | | 93 | ||||||||||||||||||
Reclassification of grant date
fair value on exercise of
stock options |
| 185 | (185 | ) | | | - | |||||||||||||||||
Payments for shares repurchased |
(1,370,000 | ) | (6,386 | ) | | (10,590 | ) | | (16,976 | ) | ||||||||||||||
Dividend payments |
| | | (14,265 | ) | | (14,265 | ) | ||||||||||||||||
Other comprehensive loss |
| | | | (26,252 | ) | (26,252 | ) | ||||||||||||||||
Balance, December 31, 2008 |
92,031,392 | $ | 427,265 | $ | 22,669 | $ | 871,984 | $ | (40,018 | ) | $ | 1,281,900 | ||||||||||||
Three months ended | Years ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net income (loss) |
$ | (3,063 | ) | $ | 171,697 | $ | 172,298 | $ | 375,667 | |||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Change in
fair value of forward exchange contracts
(note 13) |
(35 | ) | 79 | 9 | (45 | ) | ||||||||||
Change in
fair value of interest rate swap contracts
(note 13) |
(26,217 | ) | (6,534 | ) | (31,372 | ) | (8,610 | ) | ||||||||
(26,252 | ) | (6,455 | ) | (31,363 | ) | (8,655 | ) | |||||||||
Comprehensive income (loss) |
$ | (29,315 | ) | $ | 165,242 | $ | 140,935 | $ | 367,012 | |||||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
CONSOLIDATED FINANCIAL STATEMENTS | PAGE 15 |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||||||
Net income (loss) |
$ | (3,063 | ) | $ | 171,697 | $ | 172,298 | $ | 375,667 | |||||||
Add (deduct) non-cash items: |
||||||||||||||||
Depreciation and amortization |
26,366 | 29,070 | 107,126 | 112,428 | ||||||||||||
Future income taxes |
(51,896 | ) | (10,855 | ) | (39,410 | ) | (13,316 | ) | ||||||||
Stock-based compensation expense |
(1,155 | ) | 6,755 | 2,811 | 22,410 | |||||||||||
Other |
(2,937 | ) | 3,105 | 2,797 | 13,574 | |||||||||||
Other cash payments, including stock-based compensation |
(545 | ) | (11,938 | ) | (3,101 | ) | (16,824 | ) | ||||||||
Cash flows from operating activities before undernoted |
(33,230 | ) | 187,834 | 242,521 | 493,939 | |||||||||||
Changes in non-cash working capital (note 11) |
84,377 | (107,923 | ) | 82,532 | 33,396 | |||||||||||
51,147 | 79,911 | 325,053 | 527,335 | |||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||||||
Payments for shares repurchased |
(16,976 | ) | (39,955 | ) | (149,856 | ) | (204,727 | ) | ||||||||
Dividend payments |
(14,265 | ) | (13,768 | ) | (56,833 | ) | (55,045 | ) | ||||||||
Proceeds from limited recourse debt (note 6) |
68,000 | 35,000 | 204,000 | 131,574 | ||||||||||||
Financing costs |
| | | (8,725 | ) | |||||||||||
Equity contribution by non-controlling interest |
18,604 | 11,601 | 67,470 | 32,109 | ||||||||||||
Repayment of limited recourse debt |
(7,330 | ) | (7,328 | ) | (15,282 | ) | (14,344 | ) | ||||||||
Proceeds on issue of shares on exercise of stock options |
93 | 5,357 | 4,075 | 9,520 | ||||||||||||
Changes in debt service reserve accounts |
175 | 135 | (1,820 | ) | 1,035 | |||||||||||
Repayment of other long-term liabilities |
(1,340 | ) | (1,384 | ) | (10,454 | ) | (5,153 | ) | ||||||||
46,961 | (10,342 | ) | 41,300 | (113,756 | ) | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||||||
Property, plant and equipment |
(18,654 | ) | (24,165 | ) | (96,956 | ) | (76,239 | ) | ||||||||
Egypt plant under construction |
(109,007 | ) | (87,804 | ) | (388,001 | ) | (201,922 | ) | ||||||||
Dorado Riquelme investment (note 15) |
(3,453 | ) | | (41,781 | ) | | ||||||||||
Other assets |
(7,045 | ) | (14,610 | ) | (26,307 | ) | (19,788 | ) | ||||||||
Changes in non-cash working capital (note 11) |
10,480 | 12,027 | 26,898 | 17,540 | ||||||||||||
(127,679 | ) | (114,552 | ) | (526,147 | ) | (280,409 | ) | |||||||||
Increase (decrease) in cash and cash equivalents |
(29,571 | ) | (44,983 | ) | (159,794 | ) | 133,170 | |||||||||
Cash and cash equivalents, beginning of period |
358,001 | 533,207 | 488,224 | 355,054 | ||||||||||||
Cash and cash equivalents, end of period |
$ | 328,430 | $ | 488,224 | $ | 328,430 | $ | 488,224 | ||||||||
SUPPLEMENTARY CASH FLOW INFORMATION |
||||||||||||||||
Interest paid |
$ | 4,834 | $ | 5,641 | $ | 45,401 | $ | 38,454 | ||||||||
Income taxes paid, net of amounts refunded |
$ | 6,198 | $ | 41,176 | $ | 78,591 | $ | 144,169 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
CONSOLIDATED FINANCIAL STATEMENTS | PAGE 16 |
1. | Basis of presentation: |
|
These interim consolidated financial statements are prepared in accordance with generally
accepted accounting principles in Canada on a basis consistent with those followed in the most
recent annual consolidated financial statements, except as described in Note 2 below. These
accounting principles are different in some respects from those generally accepted in the United
States and the significant differences are described and reconciled in Note 16. These interim
consolidated financial statements do not include all note disclosures required by Canadian
generally accepted accounting principles for annual financial statements, and therefore should
be read in conjunction with the annual consolidated financial statements included in the
Methanex Corporation 2007 Annual Report. |
||
2. | Changes in accounting policies and new accounting developments: |
|
On January 1, 2008, the Company adopted the Canadian Institute of Chartered Accountants (CICA)
Handbook Section 3031 Inventories, Section 1535 Capital Disclosures, Section 3862 Financial
Instruments Disclosure and Section 3863 Financial Instruments Presentation. Section 3031
provides more extensive guidance on the measurement and disclosure of inventory. The adoption of
this standard has had no impact on the Companys measurement of inventory at January 1, 2008.
Section 1535 establishes standards for disclosing information about an entitys capital and how
it is managed. Sections 3862 and 3863 revise and enhance disclosure and presentation of
financial instruments and place increased emphasis on disclosures about the nature and extent of
risks arising from financial instruments and how those risks are managed. |
||
In February 2008, the CICA issued Handbook Section 3064, Goodwill and Intangible Assets. This
new accounting standard, which applies to fiscal years beginning on or after October 1, 2008,
replaces Section 3062 Goodwill and Other Intangible Assets. Section 3064 expands on the
standards for recognition, measurement and disclosure of intangible assets. The Company is
currently evaluating the impact of this new standard on the consolidated financial statements. |
||
3. | Inventories: |
|
Inventories are valued at the lower of cost, determined on a first-in first-out basis, and
estimated net realizable value. The amount of inventories included in cost of sales and
operating expense and depreciation and amortization during the three months and year ended
December 31, 2008 was $375 million (2007 $417 million) and $1,860 million (2007 $1,497
million), respectively. At December 31, 2008, the Company recorded a pre-tax charge to earnings
of $33.4 million to write-down inventories to the lower of cost and estimated net realizable
value. |
||
4. | Property, plant and equipment: |
Accumulated | Net Book | |||||||||||
Cost | Depreciation | Value | ||||||||||
December 31, 2008 |
||||||||||||
Plant and equipment |
$ | 2,544,163 | $ | 1,299,296 | $ | 1,244,867 | ||||||
Egypt plant under construction |
615,784 | | 615,784 | |||||||||
Other |
127,731 | 64,124 | 63,607 | |||||||||
$ | 3,287,678 | $ | 1,363,420 | $ | 1,924,258 | |||||||
December 31, 2007 |
||||||||||||
Plant and equipment |
$ | 2,450,175 | $ | 1,206,730 | $ | 1,243,445 | ||||||
Egypt plant under construction |
227,783 | | 227,783 | |||||||||
Other |
124,779 | 53,907 | 70,872 | |||||||||
$ | 2,802,737 | $ | 1,260,637 | $ | 1,542,100 | |||||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 17 |
5. | Interest in Atlas joint venture: |
|
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a
1.7 million tonne per year methanol production facility in Trinidad. Included in the
consolidated financial statements are the following amounts representing the Companys
proportionate interest in Atlas: |
Dec 31 | Dec 31 | |||||||
Consolidated Balance Sheets | 2008 | 2007 | ||||||
Cash and cash equivalents |
$ | 35,749 | $ | 20,128 | ||||
Other current assets |
59,435 | 107,993 | ||||||
Property, plant and equipment |
249,609 | 263,942 | ||||||
Other assets |
18,149 | 16,329 | ||||||
Accounts payable and accrued liabilities |
19,927 | 56,495 | ||||||
Long-term debt, including current maturities (note 6) |
106,592 | 119,891 | ||||||
Future income tax liabilities |
17,942 | 16,099 |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
Consolidated Statements of Income | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Revenue |
$ | 53,357 | $ | 114,324 | $ | 286,906 | $ | 258,418 | ||||||||
Expenses |
54,799 | 80,242 | 271,493 | 214,981 | ||||||||||||
Income (loss) before income taxes |
(1,442 | ) | 34,082 | 15,413 | 43,437 | |||||||||||
Income tax expense |
(354 | ) | (5,902 | ) | (4,488 | ) | (9,458 | ) | ||||||||
Net income (loss) |
$ | (1,796 | ) | $ | 28,180 | $ | 10,925 | $ | 33,979 | |||||||
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
Consolidated Statements of Cash Flows | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Cash inflows (outflows) from operating activities |
$ | 22,249 | $ | (818 | ) | $ | 44,681 | $ | 40,317 | |||||||
Cash outflows from financing activities |
(6,842 | ) | (6,881 | ) | (15,852 | ) | (12,997 | ) | ||||||||
Cash outflows from investing activities |
(1,921 | ) | (2,521 | ) | (2,977 | ) | (16,380 | ) |
6. | Long-term debt: |
Dec 31 | Dec 31 | |||||||
2008 | 2007 | |||||||
Unsecured notes |
||||||||
8.75% due August 15, 2012 |
$ | 198,182 | $ | 197,776 | ||||
6.00% due August 15, 2015 |
148,518 | 148,340 | ||||||
346,700 | 346,116 | |||||||
Atlas limited recourse debt facilities |
106,592 | 119,891 | ||||||
Egypt limited recourse debt facilities |
320,574 | 116,574 | ||||||
Other limited recourse debt facilities |
13,437 | 14,688 | ||||||
787,303 | 597,269 | |||||||
Less current maturities |
(15,282 | ) | (15,282 | ) | ||||
$ | 772,021 | $ | 581,987 | |||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 18 |
7. | Interest expense: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Interest expense before capitalized interest |
$ | 14,083 | $ | 13,242 | $ | 53,778 | $ | 48,104 | ||||||||
Less: capitalized interest related to Egypt project |
(5,408 | ) | (2,364 | ) | (15,339 | ) | (4,193 | ) | ||||||||
Interest expense |
$ | 8,675 | $ | 10,878 | $ | 38,439 | $ | 43,911 | ||||||||
In 2007, the Company reached financial close and secured limited recourse debt of $530 million
for its joint venture project to construct a 1.3 million tonne per year methanol facility in
Egypt. For the three months and year ended December 31, 2008, interest costs related to this
project of $5.4 million and $15.3 million were capitalized, respectively. |
||
8. | Net income per common share: |
|
A reconciliation of the weighted average number of common shares outstanding is as follows: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Denominator for basic net income per common share |
92,566,393 | 98,935,669 | 94,520,945 | 101,717,341 | ||||||||||||
Effect of dilutive stock options |
116,400 | 680,606 | 393,011 | 412,588 | ||||||||||||
Denominator for diluted net income per common share |
92,682,793 | 99,616,275 | 94,913,956 | 102,129,929 | ||||||||||||
9. | Stock-based compensation: |
a) | Stock options: |
(i) | Incentive stock options: |
||
Common shares reserved for outstanding incentive stock options at December 31, 2008: |
Options Denominated in CAD | Options Denominated in USD | |||||||||||||||
Number of Stock | Weighted Average | Number of Stock | Weighted Average | |||||||||||||
Options | Exercise Price | Options | Exercise Price | |||||||||||||
Outstanding at December 31, 2007 |
104,450 | $ | 7.79 | 2,920,981 | $ | 21.17 | ||||||||||
Granted |
| | 1,088,068 | 28.40 | ||||||||||||
Exercised |
(21,000 | ) | 9.59 | (182,766 | ) | 19.76 | ||||||||||
Cancelled |
(7,000 | ) | 11.60 | (77,916 | ) | 24.73 | ||||||||||
Outstanding at September 30, 2008 |
76,450 | $ | 6.95 | 3,748,367 | $ | 23.27 | ||||||||||
Granted |
| | | | ||||||||||||
Exercised |
| | (5,250 | ) | 17.85 | |||||||||||
Cancelled |
| | | | ||||||||||||
Outstanding at December 31, 2008 |
76,450 | $ | 6.95 | 3,743,117 | $ | 23.27 | ||||||||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 19 |
9. | Stock-based compensation (continued): |
Options Outstanding at | Options Exercisable at | |||||||||||||||||||
December 31, 2008 | December 31, 2008 | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | ||||||||||||||||||||
Remaining | Number of Stock | Weighted | Number of | Weighted | ||||||||||||||||
Contractual | Options | Average Exercise | Stock Options | Average | ||||||||||||||||
Range of Exercise Prices | Life (Years) | Outstanding | Price | Exercisable | Exercise Price | |||||||||||||||
Options denominated in CAD |
||||||||||||||||||||
$3.29 to 9.56 |
1.6 | 76,450 | $ | 6.95 | 76,450 | $ | 6.95 | |||||||||||||
Options denominated in USD |
||||||||||||||||||||
$6.45 to 11.56 |
4.0 | 187,550 | $ | 8.57 | 187,550 | $ | 8.57 | |||||||||||||
$17.85 to 22.52 |
4.0 | 1,467,650 | 20.27 | 984,183 | 20.01 | |||||||||||||||
$23.92 to 28.43 |
5.7 | 2,087,917 | 26.71 | 323,560 | 24.95 | |||||||||||||||
4.9 | 3,743,117 | $ | 23.27 | 1,495,293 | $ | 19.65 | ||||||||||||||
(ii) | Performance stock options: |
||
As at December 31, 2008, there were 35,000 shares (December 31, 2007 50,000 shares)
reserved for performance stock options with an exercise price of CAD $4.47. All
outstanding performance stock options have vested and are exercisable. |
|||
(iii) | Compensation expense related to stock options: |
||
For the three months and year ended December 31, 2008, compensation expense related to
stock options included in cost of sales and operating expenses was $1.8 million (2007 -
$2.2 million) and $8.2 million (2007 $9.3 million), respectively. The fair value of
each stock option grant was estimated on the date of grant using the Black-Scholes option
pricing model with the following assumptions: |
2008 | 2007 | |||||||
Risk-free interest rate |
2.5 | % | 4.5 | % | ||||
Expected dividend yield |
2 | % | 2 | % | ||||
Expected life |
5 years | 5 years | ||||||
Expected volatility |
32 | % | 31 | % | ||||
Expected forfeitures |
5 | % | 5 | % | ||||
Weighted average fair value of options granted (USD per share) |
$ | 7.52 | $ | 7.06 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 20 |
9. | Stock-based compensation (continued): |
b) | Deferred, restricted and performance share units: |
||
Deferred, restricted and performance share units outstanding at December 31, 2008 are as
follows: |
Number of | Number of | Number of | ||||||||||
Deferred Share | Restricted | Performance | ||||||||||
Units | Share Units | Share Units | ||||||||||
Outstanding at December 31, 2007 |
359,684 | 14,482 | 725,262 | |||||||||
Granted |
35,641 | 6,000 | 330,993 | |||||||||
Granted in-lieu of dividends |
7,681 | 358 | 18,136 | |||||||||
Redeemed |
(3,083 | ) | | | ||||||||
Cancelled |
| | (30,500 | ) | ||||||||
Outstanding at September 30, 2008 |
399,923 | 20,840 | 1,043,891 | |||||||||
Granted |
5,931 | | | |||||||||
Granted in-lieu of dividends |
5,541 | 179 | 15,156 | |||||||||
Redeemed |
| (8,496 | ) | | ||||||||
Cancelled |
| | (1,399 | ) | ||||||||
Outstanding at December 31, 2008 |
411,395 | 12,523 | 1,057,648 | |||||||||
10. | Retirement plans: |
|
Total net pension expense for the Companys defined benefit and defined contribution pension
plans during the three months and year ended December 31, 2008 was $2.5 million (2007 $1.6
million) and $8.1 million (2007 $6.9 million), respectively. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 21 |
11. | Changes in non-cash working capital: |
|
The change in cash flows related to changes in non-cash working capital for the three months and
year ended December 31, 2008 were as follows: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Decrease (increase) in non-cash working capital: |
||||||||||||||||
Receivables |
$ | 77,898 | $ | (190,066 | ) | $ | 188,424 | $ | (35,456 | ) | ||||||
Inventories |
68,625 | (163,339 | ) | 134,506 | (67,377 | ) | ||||||||||
Prepaid expenses |
16,260 | 3,333 | 4,049 | 3,158 | ||||||||||||
Accounts payable and accrued liabilities |
(70,190 | ) | 255,472 | (230,651 | ) | 156,041 | ||||||||||
92,593 | (94,600 | ) | 96,328 | 56,366 | ||||||||||||
Adjustments for items not having a cash effect |
2,264 | (1,296 | ) | 13,102 | (5,430 | ) | ||||||||||
Changes in non-cash working capital having a cash effect |
$ | 94,857 | $ | (95,896 | ) | $ | 109,430 | $ | 50,936 | |||||||
These changes relate to the following activities: |
||||||||||||||||
Operating |
$ | 84,377 | $ | (107,923 | ) | $ | 82,532 | $ | 33,396 | |||||||
Investing |
10,480 | 12,027 | 26,898 | 17,540 | ||||||||||||
Changes in non-cash working capital |
$ | 94,857 | $ | (95,896 | ) | $ | 109,430 | $ | 50,936 | |||||||
12. | Capital disclosures: |
|
The Companys objectives in managing its liquidity and capital are to safeguard the Companys
ability to continue as a going concern, to provide financial capacity and flexibility to meet
its strategic objectives, to provide an adequate return to shareholders commensurate with the
level of risk, and to return excess cash through a combination of dividends and share
repurchases. |
Dec 31 | Dec 31 | |||||||
2008 | 2007 | |||||||
Liquidity: |
||||||||
Cash and cash equivalents |
$ | 328,430 | $ | 488,224 | ||||
Undrawn Egypt limited recourse debt facilities |
209,426 | 413,426 | ||||||
Undrawn credit facilities |
250,000 | 250,000 | ||||||
Total Liquidity |
$ | 787,856 | $ | 1,151,650 | ||||
Capitalization: |
||||||||
Unsecured notes |
$ | 346,700 | $ | 346,116 | ||||
Limited recourse debt facilities, including current portion |
440,603 | 251,153 | ||||||
Total debt |
787,303 | 597,269 | ||||||
Non-controlling interest |
108,728 | 41,258 | ||||||
Shareholders equity |
1,281,900 | 1,335,354 | ||||||
Total capitalization |
$ | 2,177,931 | $ | 1,973,881 | ||||
Total debt to capitalization1 |
36 | % | 30 | % | ||||
Net debt to capitalization2 |
25 | % | 7 | % |
1 | Total debt divided by total capitalization. |
|
2 | Total debt less cash and cash equivalents divided by total capitalization less cash
and cash equivalents. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 22 |
12. | Capital disclosures (continued): |
|
The undrawn credit facility in the amount of $250 million is provided by highly rated financial
institutions, expires in mid-2010 and is subject to certain financial covenants including an
EBITDA to interest coverage ratio and a debt to capitalization ratio as defined. |
||
The credit ratings for our unsecured notes are as follows: |
Standard & Poors Rating Services
|
BBB- | (stable) | ||
Moodys Investor Services
|
Ba1 | (stable) | ||
Fitch Ratings
|
BBB | (negative) |
13. | Financial instruments: |
|
Under CICA Section 3862 Financial Instruments Disclosures, the Company is required to provide
disclosures regarding its financial instruments. Financial instruments are either measured at
amortized cost or fair value. Held-to-maturity investments, loans and receivables and other
financial liabilities are measured at amortized cost. Held for trading financial assets and
liabilities and available-for-sale financial assets are measured on the balance sheet at fair
value. Derivative financial instruments are classified as held for trading and are recorded on
the balance sheet at fair value unless exempted as a normal purchase and sale arrangement.
Changes in fair value of derivative financial instruments are recorded in earnings unless the
instruments are designated as cash flow hedges. |
||
The following table provides the carrying value of each category of financial assets and
liabilities and the related balance sheet item: |
Dec 31 | Dec 31 | |||||||
2008 | 2007 | |||||||
Financial assets: |
||||||||
Held for trading financial assets: |
||||||||
Cash and cash equivalents |
$ | 328,430 | $ | 488,224 | ||||
Debt service reserve accounts included in other assets |
18,149 | 16,329 | ||||||
Loans and receivables: |
||||||||
Receivables |
207,419 | 401,843 | ||||||
Dorado Riquelme investment included in other assets (note 15) |
42,123 | | ||||||
GeoPark financing, including current portion |
36,616 | 13,738 | ||||||
$ | 632,737 | $ | 920,134 | |||||
Financial liabilities: |
||||||||
Other financial liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 235,369 | $ | 466,020 | ||||
Long-term debt, including current portion |
787,303 | 597,269 | ||||||
Capital lease obligation included in other long-term
liabilities, including current portion |
20,742 | 24,676 | ||||||
Held for trading financial liabilities: |
||||||||
Derivative instruments designated as cash flow hedges |
38,100 | 8,749 | ||||||
Derivative instruments |
1,771 | 955 | ||||||
$ | 1,083,285 | $ | 1,097,669 | |||||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 23 |
13. | Financial instruments (continued): |
|
These interest rate swaps had outstanding notional amounts of $231 million as at December 31,
2008. Under the interest rate swap contracts the maximum notional amount during the term is $368
million. The notional amount increases over the period of expected draw-downs on the Egypt
limited recourse debt and decreases over the expected repayment period. At December 31, 2008,
these interest rate swap contracts had a negative fair value of $38.1 million (December 31, 2007
negative $8.6 million) recorded in other long-term liabilities. The fair value of these
interest rate swap contracts will fluctuate until maturity. The Company also designates as cash
flow hedges forward exchange contracts to sell euro at a fixed USD exchange rate. At December
31, 2008, the Company had outstanding forward exchange contracts designated as cash flow hedges
to sell a notional amount of 6.3 million euro in exchange for US dollars. These euro contracts
have a nil fair value (December 31, 2007 fair value of $0.1 million). Changes in fair value
of derivative financial instruments designated as cash flow hedges have been recorded in other
comprehensive income. |
||
At December 31, 2008, the Companys derivative financial instruments that have not been
designated as cash flow hedges include forward exchange contracts to purchase $8.9 million New
Zealand dollars at an average exchange rate of $0.7022 with a negative fair value of $1.1
million (December 31, 2007 nil) which is recorded in payables and a floating-for-fixed
interest rate swap contract with a negative fair value of $0.6 million (December 31, 2007 $1.0
million) recorded in other long-term liabilities. For the three months ended December 31, 2008,
the total change in fair value of these derivative financial instruments was an increase of $0.1
million, which has been recorded in earnings during the period. |
||
14. | Financial risk management: |
a) | Market risks |
||
The Companys operations consist of the production and sale of methanol. Market fluctuations
may result in significant cash flow and profit volatility risk for the Company. Its
worldwide operating business as well as its investment and financing activities are affected
by changes in methanol and natural gas prices and interest and foreign exchange rates. The
Company seeks to manage and control these risks primarily through its regular operating and
financing activities and uses derivative instruments to hedge these risks when deemed
appropriate. This is not an exhaustive list of all risks, nor will the risk management
strategies eliminate these risks. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 24 |
14. | Financial risk management (continued): |
Dec 31 | ||||
Long-Term Debt | 2008 | |||
Fixed interest rate debt: |
||||
Unsecured notes |
$ | 346,700 | ||
Atlas limited recourse debt facilities (63.1% proportionate share) |
76,483 | |||
$ | 423,183 | |||
Variable interest rate debt: |
||||
Atlas limited recourse debt facilities (63.1% proportionate share) |
$ | 30,109 | ||
Egypt limited recourse debt facilities |
320,574 | |||
Other limited recourse debt facilities |
13,437 | |||
$ | 364,120 | |||
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 25 |
14. | Financial risk management (continued): |
b) | Liquidity risk |
||
Liquidity risk is the risk that the Company will not have sufficient funds to meet its
liabilities such as the settlement of financial debt and lease obligations and payment to
its suppliers. The Company maintains liquidity and makes adjustments to it in light of
changes to economic conditions, underlying risks inherent in its operations and capital
requirements to maintain and grow its operations. At December 31, 2008 the Company holds
$328 million of cash and cash equivalents. In addition, the Company has an undrawn $250
million credit facility that expires in 2010 provided by highly rated financial
institutions. |
|||
In addition to the above mentioned sources of liquidity, the Company constantly monitors
funding options available in the capital markets, as well as trends in the availability and
costs of such funding, with a view to maintaining financial flexibility and limiting
refinancing risks. |
|||
c) | Credit risk |
||
Counterparty credit risk is the risk that the financial benefits of contracts with a
specific counterparty will be lost if a counterparty defaults on its obligations under the
contract. This includes any cash amounts owed to the Company by those counterparties, less
any amounts owed to the counterparty by the Company where a legal right of set-off exists
and also includes the fair values of contracts with individual counterparties which are
recorded in the financial statements. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 26 |
15. | Dorado Riquelme investment: |
|
On May 5, 2008, the Company signed an agreement with Empresa Nacional del Petroleo (ENAP), the
Chilean state-owned oil and gas company to accelerate gas exploration and development in the
Dorado Riquelme exploration block and supply new Chilean-sourced natural gas to the Companys
production facilities in Chile. Under the arrangement, the Company expects to contribute
approximately $100 million in capital over the next two or three years and will have a 50%
participation in the block. As of December 31, 2008, the amount contributed under the agreement
was approximately $42 million, which has been recorded in other assets. The arrangement is
subject to approval by the government of Chile and $33.5 million of the amount contributed has
been placed in escrow until final approval is received. Additionally, the Company invested $8.6
million related to developmental and exploratory wells in the Dorado Riquelme block, which has
been recorded in other assets. |
||
16. | United States Generally Accepted Accounting Principles: |
|
The Company follows generally accepted accounting principles in Canada (Canadian GAAP) which
are different in some respects from those applicable in the United States and from practices
prescribed by the United States Securities and Exchange Commission (U.S. GAAP). |
||
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Companys
consolidated statements of income for the three months and years ended December 31, 2008 and
2007 are as follows: |
Three Months Ended | Years Ended | |||||||||||||||
Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net income (loss) in accordance with Canadian GAAP |
$ | (3,063 | ) | $ | 171,697 | $ | 172,298 | $ | 375,667 | |||||||
Add (deduct) adjustments for: |
||||||||||||||||
Depreciation and amortization a |
(478 | ) | (478 | ) | (1,911 | ) | (1,911 | ) | ||||||||
Stock-based compensation b |
200 | (44 | ) | 347 | 277 | |||||||||||
Uncertainty in income taxes c |
1,154 | (1,648 | ) | (2,892 | ) | (5,455 | ) | |||||||||
Income tax effect of above adjustments d |
167 | 167 | 669 | 669 | ||||||||||||
Net income (loss) in accordance with U.S. GAAP |
$ | (2,020 | ) | $ | 169,694 | $ | 168,511 | $ | 369,247 | |||||||
Per share information in accordance with U.S. GAAP: |
||||||||||||||||
Basic net income (loss) per share |
$ | (0.02 | ) | $ | 1.72 | $ | 1.78 | $ | 3.63 | |||||||
Diluted net income (loss) per share |
$ | (0.02 | ) | $ | 1.70 | $ | 1.78 | $ | 3.62 |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 27 |
16. | United States Generally Accepted Accounting Principles (continued): |
|
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Companys
consolidated statements of comprehensive income for the three months and years ended December
31, 2008 and 2007 are as follows: |
Three Months Ended | ||||||||||||||||
December 31, 2008 | Dec 31, 2007 | |||||||||||||||
Canadian GAAP | Adjustments | U.S. GAAP | U.S. GAAP | |||||||||||||
Net income (loss) |
$ | (3,063 | ) | $ | 1,043 | $ | (2,020 | ) | $ | 169,694 | ||||||
Change in fair value of forward exchange contracts, net of tax |
(35 | ) | | (35 | ) | 79 | ||||||||||
Change in fair value of interest rate swap, net of tax |
(26,217 | ) | | (26,217 | ) | (6,534 | ) | |||||||||
Change related to pension, net of tax e |
| (3,858 | ) | (3,858 | ) | (1,018 | ) | |||||||||
Comprehensive income (loss) |
$ | (29,315 | ) | $ | (2,815 | ) | $ | (32,130 | ) | $ | 162,221 | |||||
Years Ended | ||||||||||||||||
December 31, 2008 | Dec 31, 2007 | |||||||||||||||
Canadian GAAP | Adjustments | U.S. GAAP | U.S. GAAP | |||||||||||||
Net income |
$ | 172,298 | $ | (3,787 | ) | $ | 168,511 | $ | 369,247 | |||||||
Change in fair value of forward exchange contracts, net of tax |
9 | | 9 | (45 | ) | |||||||||||
Change in fair value of interest rate swap, net of tax |
(31,372 | ) | | (31,372 | ) | (8,610 | ) | |||||||||
Change related to pension, net of tax e |
| (3,381 | ) | (3,381 | ) | (346 | ) | |||||||||
Comprehensive income |
$ | 140,935 | $ | (7,168 | ) | $ | 133,767 | $ | 360,246 | |||||||
a) | Business combination: |
||
Effective January 1, 1993, the Company combined its business with a methanol business
located in New Zealand and Chile. Under Canadian GAAP, the business combination was
accounted for using the pooling-of-interest method. Under U.S. GAAP, the business
combination would have been accounted for as a purchase with the Company identified as the
acquirer. In accordance with U.S. GAAP, an increase to depreciation expense by $0.5 million
(2007 $0.5 million) and $1.9 million (2007 $1.9 million) was recorded for the three
months and year ended December 31, 2008, respectively. |
|||
b) | Stock-based compensation: |
||
The Company has 22,350 stock options that are accounted for as variable plan options under
U.S. GAAP because the exercise price of the stock options is denominated in a currency other
than the Companys functional currency or the currency in which the optionee is normally
compensated. For Canadian GAAP purposes, no compensation expense has been recorded as these
options were granted in 2001 which is prior to the effective implementation date for fair
value accounting under Canadian GAAP. In accordance with U.S. GAAP, a recovery to
stock-based compensation of $0.2 million (2007 $0.04 million expense) and $0.3 million
(2007 $0.3 million recovery) was recorded for the three months and year ended December 31,
2008, respectively. |
|||
c) | Accounting for uncertainty in income taxes: |
||
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB)
Interpretation No. 48, Accounting for Uncertainty in Income Taxes An Interpretation of
FASB Statement No. 109 (FIN48). FIN 48 clarifies the accounting for income taxes recognized
in a Companys financial statements in accordance with FASB Statement No. 109, Accounting
for Income Taxes (SFAS 109). FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. In accordance with FIN 48, an income
tax recovery of $1.2 million (2007 $1.6 million expense) and an income tax expense of $2.9
million (2007 $5.5 million expense) was recorded for the three months and year ended
December 31, 2008, respectively. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 28 |
16. | United States Generally Accepted Accounting Principles (continued): |
d) | Income tax accounting: |
||
The income tax differences include the income tax effect of the adjustments related to
accounting differences between Canadian and U.S. GAAP. In accordance with U.S. GAAP, an
increase to net income of $0.2 million (2007 $0.2 million) and $0.7 million (2007 $0.7
million) was recorded for the three months and year ended December 31, 2008, respectively. |
|||
e) | Defined benefit pension plans: |
||
Effective January 1, 2006, U.S. GAAP requires the Company to measure the funded status of a
defined benefit pension plan at its balance sheet reporting date and recognize the
unrecorded overfunded or underfunded status as an asset or liability with the change in that
unrecorded funded status recorded to other comprehensive income. Under U.S. GAAP, all
deferred pension amounts from Canadian GAAP are reclassified to accumulated other
comprehensive income. In accordance with U.S. GAAP, a decrease to other comprehensive income
of $3.9 million (2007 a reduction of $1.0 million) and $3.4 million (2007 a reduction of
$0.3 million) was recorded for the three months and year ended December 31, 2008,
respectively. |
|||
f) | Interest in Atlas joint venture: |
||
U.S. GAAP requires interests in joint ventures to be accounted for using the equity method.
Canadian GAAP requires proportionate consolidation of interests in joint ventures. The
Company has not made an adjustment in this reconciliation for this difference in accounting
principles because the impact of applying the equity method of accounting does not result in
any change to net income or shareholders equity. This departure from U.S. GAAP is
acceptable for foreign private issuers under the practices prescribed by the United States
Securities and Exchange Commission. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | PAGE 29 |
2008 | Q4 | Q3 | Q2 | Q1 | 2007 | Q4 | Q3 | Q2 | Q1 | |||||||||||||||||||||||||||||||
METHANOL SALES VOLUMES
|
||||||||||||||||||||||||||||||||||||||||
(thousands of tonnes) |
||||||||||||||||||||||||||||||||||||||||
Company produced |
3,363 | 829 | 946 | 910 | 678 | 4,569 | 997 | 1,073 | 1,360 | 1,139 | ||||||||||||||||||||||||||||||
Purchased methanol |
2,074 | 435 | 429 | 541 | 669 | 1,453 | 421 | 387 | 269 | 376 | ||||||||||||||||||||||||||||||
Commission sales1 |
617 | 134 | 172 | 168 | 143 | 590 | 195 | 168 | 89 | 138 | ||||||||||||||||||||||||||||||
6,054 | 1,398 | 1,547 | 1,619 | 1,490 | 6,612 | 1,613 | 1,628 | 1,718 | 1,653 | |||||||||||||||||||||||||||||||
METHANOL PRODUCTION
|
||||||||||||||||||||||||||||||||||||||||
(thousands of tonnes) |
||||||||||||||||||||||||||||||||||||||||
Chile |
1,088 | 272 | 246 | 261 | 309 | 1,841 | 288 | 233 | 569 | 751 | ||||||||||||||||||||||||||||||
Titan, Trinidad |
871 | 225 | 200 | 229 | 217 | 861 | 220 | 191 | 225 | 225 | ||||||||||||||||||||||||||||||
Atlas, Trinidad (63.1%) |
1,134 | 269 | 284 | 288 | 293 | 982 | 278 | 290 | 234 | 180 | ||||||||||||||||||||||||||||||
New Zealand |
570 | 200 | 126 | 124 | 120 | 435 | 75 | 122 | 120 | 118 | ||||||||||||||||||||||||||||||
3,663 | 966 | 856 | 902 | 939 | 4,119 | 861 | 836 | 1,148 | 1,274 | |||||||||||||||||||||||||||||||
AVERAGE REALIZED METHANOL PRICE2 |
||||||||||||||||||||||||||||||||||||||||
($/tonne) |
424 | 321 | 413 | 412 | 545 | 375 | 514 | 270 | 286 | 444 | ||||||||||||||||||||||||||||||
($/gallon) |
1.28 | 0.97 | 1.24 | 1.24 | 1.64 | 1.13 | 1.55 | 0.81 | 0.86 | 1.34 | ||||||||||||||||||||||||||||||
PER SHARE INFORMATION ($ per
share) |
||||||||||||||||||||||||||||||||||||||||
Basic net income (loss) |
$ | 1.82 | (0.03 | ) | 0.76 | 0.41 | 0.67 | 3.69 | 1.74 | 0.24 | 0.35 | 1.38 | ||||||||||||||||||||||||||||
Diluted net income (loss) |
$ | 1.82 | (0.03 | ) | 0.75 | 0.41 | 0.67 | 3.68 | 1.72 | 0.24 | 0.35 | 1.37 |
1 | Commission sales represent volumes marketed on a commission basis. Commission income
is included in revenue when earned. |
|
2 | Average realized price is calculated as revenue, net of commissions earned, divided by
the total sales volumes of produced and purchased methanol. |
METHANEX CORPORATION 2008 FOURTH QUARTER REPORT | ||
QUARTERLY HISTORY | PAGE 30 |
METHANEX CORPORATION | ||||||||
Date: January 28, 2009 | By: | /s/ RANDY MILNER | ||||||
Name: | Randy Milner | |||||||
Title: | Senior Vice President, General Counsel & Corporate Secretary | |||||||