cbditr1q14_6k.htm - Generated by SEC Publisher for SEC Filing

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of May, 2014

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3142 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


 
 

 

(Convenience Translation into English from
the Original Previously Issued in Portuguese)

 

Companhia Brasileira
de Distribuição

Individual and Consolidated Interim
Financial Information for the
Quarter Ended March 31, 2014 and
Report on Review of Interim Financial Information

Deloitte Touche Tohmatsu Auditores Independentes

 


 
 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Shareholders, Board of Directors and Management of

Companhia Brasileira de Distribuição

São Paulo - SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Companhia Brasileira de Distribuição (the “Company”), identified as Company and Consolidated, respectively, included in the Interim Financial Information Form (ITR), for the quarter ended March 31, 2014, which comprises the balance sheet as of March 31, 2014 and the related statements of income, comprehensive income, changes in equity and cash flows for the three-month period then ended, including the explanatory notes.

The Company’s Management is responsible for the preparation of the individual interim financial information in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Information and the consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and the international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards established by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of the Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the Interim Financial Information (ITR) referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1), applicable to the preparation of the Interim Financial Information (ITR), and presented in accordance with the standards established by CVM.

 


 
 

Deloitte Touche Tohmatsu

 

Conclusion on consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the Interim Financial Information (ITR) referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34, applicable to the preparation of Interim Financial Information (ITR), and presented in accordance with the standards established by CVM.

Other matters

Statements of value added

We have also reviewed the individual and consolidated statements of value added for the three-
-month period ended March 31, 2014, prepared under the responsibility of the Company’s Management, the presentation of which is required by the standards issued by CVM applicable to the preparation of Interim Financial Information (ITR) and considered as supplemental information for International Financial Reporting Standards - IFRS, which do not require the presentation of these statements. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, in relation to the individual and consolidated interim financial information taken as a whole.

The accompanying interim financial information has been translated into English for the convenience of readers outside Brazil

São Paulo, April 24, 2014

DELOITTE TOUCHE TOHMATSU

Edimar Facco

Auditores Independentes

Engagement Partner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2 

© 2014 Deloitte Touche Tohmatsu. All rights reserved. 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1


Company Information  
Capital Breakdown 2
Cash Dividends 3
Individual Quarterly Financial Information  
Balance Sheet – Assets 4
Balance Sheet – Liabilities 5
Income Statement 7
Comprehensive Income for the Period 8
Statement of Cash Flows 9
Statement of Changes in Shareholders’ Equity  
1/1/2014 to 3/31/2014 10
1/1/2013 to 3/31/2013 11
Statement of Value Added 12
Consolidated Quarterly Financial Information  
Balance Sheet - Assets 13
Balance Sheet - Liabilities 14
Income Statement 16
Comprehensive Income for the Period 17
Statement of Cash Flows 18
Statement of Changes in Shareholders’ Equity  
1/1/2014 to 3/31/2014 19
1/1/2013 to 3/31/2013 20
Statement of Value Added 21
Comments on the Company`s Performance 22
Notes to the Quarterly Financial Information 41

 

 

 

1


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

Company Information / Capital Breakdown

Number of Shares

Current Quarter

(thousand)

03/31/2014

Paid in Capital  
Common

99,680

Preferred

165,243

Total

264,923

Treasury Shares  
Common

-

Preferred

233

Total

233

 

2


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Company Information / Cash Dividends

 

Event

Approval

Type

Date of Payment

Type of Share

Class of Share

Amount per share (Reais/ share)

Board of Directors’ Meeting

05/15/2014

Dividend

05/15/2014

Common

-

0.12727

Board of Directors’ Meeting

05/15/2014

Dividend

05/15/2014

Preferred

-

0.14000

 

 

3

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

Individual Quarterly Financial Information / Balance Sheet - Assets

       

R$ (in thousands)

   

Code

Description

Current Quarter
03.31.2014

Previous Year
12.31.2013

1

Total Assets

21,160,462

22,214,075

1.01

Current Assets

4,403,659

5,623,474

1.01.01

Cash and Cash Equivalents

1,334,196

2,851,220

1.01.03

Accounts Receivable

291,079

360,361

1.01.03.01

Trade Accounts Receivable

239,399

312,471

1.01.03.02

Other Accounts Receivable

51,680

47,890

1.01.04

Inventories

2,493,587

2,165,609

1.01.06

Recoverable Taxes

106,750

148,034

1.01.06.01

Current Recoverable Taxes

106,750

148,034

1.01.07

Prepaid Expenses

110,293

27,497

1.01.08

Other Current Assets

67,754

70,753

1.01.08.01

Noncurrent Assets Held for Sales

4,355

4,355

1.01.08.03

Other

63,399

66,398

1.02

Noncurrent Assets

16,756,803

16,590,601

1.02.01

Long-term Assets

1,660,652

1,614,381

1.02.01.03

Accounts Receivable

30,064

31,338

1.02.01.03.02

Other Accounts Receivable

30,064

31,338

1.02.01.06

Deferred Taxes

119,305

120,869

1.02.01.06.01

Deferred Income and Social Contribution Taxes

119,305

120,869

1.02.01.07

Prepaid Expenses

37,713

37,803

1.02.01.08

Receivables from Related Parties

702,255

646,478

1.02.01.08.02

Receivables from Subsidiaries

665,631

608,573

1.02.01.08.03

Receivables from Controlling Shareholders

11

2,738

1.02.01.08.04

Receivables from Other Related Parties

36,613

35,167

1.02.01.09

Other Noncurrent Assets

771,315

777,893

1.02.01.09.04

Recoverable Taxes

347,363

350,880

1.02.01.09.05

Restricted Deposits for Legal Proceeding

423,952

427,013

1.02.02

Investments

7,897,730

7,774,250

1.02.02.01

Investments in Associates

7,897,730

7,774,250

1.02.02.01.01

Investments in Associates

1

1

1.02.02.01.02

Investments in Subsidiaries

7,897,729

7,774,249

1.02.03

Property and Equipment, net

6,073,329

6,074,815

1.02.03.01

In Use

5,972,777

5,911,544

1.02.03.02

Leased properties

30,358

32,210

1.02.03.03

In Progress

70,194

131,061

1.02.04

Intangible Assets

1,125,092

1,127,155

1.02.04.01

Intangible Assets

1,125,092

1,127,155

1.02.04.01.02

Intangible Assets

1,125,092

1,127,155

 

 

4

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information / Balance Sheet - Liabilities

       

R$ (in thousands)

     

Code

Description

Current Quarter
03.31.2014

Previous Year
12.31.2013
2

2

Total Liabilities

21,160,462

22,214,075

2.01

Current Liabilities

6,181,870

8,022,610

2.01.01

Payroll and Related Charges

296,566

368,584

2.01.01.01

Payroll Liabilities

49,282

67,385

2.01.01.02

Social Security Liabilities

247,284

301,199

2.01.02

Trade Accounts Payable

2,121,936

2,631,704

2.01.02.01

Local Trade Accounts Payable

2,069,659

2,529,066

2.01.02.02

Foreign Trade Accounts Payable

52,277

102,638

2.01.03

Taxes and Contributions Payable

247,445

365,382

2.01.03.01

Federal Tax Liabilities

225,610

335,395

2.01.03.01.01

Income and Social Contribution Tax Payable

81,706  

132,077

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

5,939  

67,524

2.01.03.01.03

Taxes Payable in Installments

137,965

135,794

2.01.03.02

State Tax Liabilities

21,835

29,987

2.01.03.03

Municipal Tax Liabilities

-

-

2.01.04

Loans and Financing

903,872

1,973,889

2.01.04.01

Loans and Financing

603,981

917,290

2.01.04.01.01

In Local Currency

435,866

754,137

2.01.04.01.02

In Foreign Currency

168,115

163,153

2.01.04.02

Debentures

274,509

1,028,475

2.01.04.03

Financing by Leasing

25,382

28,124

2.01.05

Other Liabilities

2,588,662

2,661,800

2.01.05.01

Related Parties

2,152,434

2,224,015

2.01.05.01.01

Debts with Associated Companies

2,471

6,180

2.01.05.01.02

Debts with Subsidiaries

2,149,534

2,217,835

2.01.05.01.03

Debts with Controlling Shareholders

387

-

2.01.05.01.04

Debts with Others Related Parties

42  

-

2.01.05.02

Other

436,228

437,785

2.01.05.02.01

Dividends and Interest on Equity Payable

151,299  

151,480

2.01.05.02.04

Utilities

7,060

6,667

2.01.05.02.05

Rent Payable

52,599

53,027

2.01.05.02.06

Advertisement Payable

34,825

39,723

2.01.05.02.07

Pass-through to Third Parties

7,212  

8,799

2.01.05.02.08

Financing Related to Acquisition of Real Estate

35,161  

36,161

2.01.05.02.09

Deferred revenue

10,001

-

2.01.05.02.11

Other Accounts Payable

138,071

141,928

2.01.06

Provisions

23,389

21,251

2.01.06.02

Other Provisions

23,389

21,251

 

5

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information / Balance Sheet - Liabilities

       

R$ (in thousands)

     

Code

Description

Current Quarter
03.31.2014

Previous Year
12.31.2013

2.02

Noncurrent Liabilities

5,222,609

4,708,275

2.02.01

Loans and Financing

3,647,214

3,142,472

2.02.01.01

Loans and Financing

1,528,369

1,018,920

2.02.01.01.01

In Local Currency

1,226,605

1,018,920

2.02.01.01.02

In Foreign Currency

301,764

-

2.02.01.02

Debentures

1,999,228

1,998,705

2.02.01.03

Financing by Leasing

119,617

124,847

2.02.02

Other Liabilities

1,018,541

1,039,851

2.02.02.02

Other

1,018,541

1,039,851

2.02.02.02.03

Taxes Payable by Installments

973,651

991,717

2.02.02.02.05

Financing related to acquisition of real estate

8,000  

12,000

2.02.02.02.06

Other Accounts Payable

36,890

36,134

2.02.04

Provision for Contingencies

509,563

495,952

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

509,563  

495,952

2.02.04.01.01

Tax Provisions

281,215

276,031

2.02.04.01.02

Social Security and Labor Provisions

153,235  

149,196

2.02.04.01.04

Civil Provisions

75,113

70,725

2.02.06

Deferred revenue

47,291

30,000

2.02.06.02

Deferred revenue

47,291

30,000

2.03

Shareholders’ Equity

9,755,983

9,483,190

2.03.01

Paid-in Capital Stock

6,779,822

6,764,300

2.03.02

Capital Reserves

250,752

233,149

2.03.02.04

Granted Options

243,354

225,751

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserves

2,481,451

2,485,741

2.03.04.01

Legal Reserve

353,433

353,433

2.03.04.05

Retention of Profits Reserve

1,035,076

1,709,083

2.03.04.10

Expansion Reserve

1,134,627

460,557

2.03.04.12

Transactions with non-controlling interest

(41,685) 

(37,332)

2.03.05

Retained Earnings/ Accumulated Losses

243,958

-

 

 

6

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Individual Quarterly Financial Information / Statement of Income

   
       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

3.01

Net Sales from Goods and/or Services

5,371,320

5,144,007

3.02

Cost of Goods Sold and/or Services Sold

(3,964,295)

(3,744,468)

3.03

Gross Profit

1,407,025

1,399,539

3.04

Operating Income/Expenses

(981,804)

(998,692)

3.04.01

Selling Costs

(832,347)

(787,481)

3.04.02

General and Administrative

(136,056)

(163,885)

3.04.04

Other Operating Expense

(1,166)

(2,162)

3.04.04.01

Income Related to Fixed Assets

(1,166)

(2,162)

3.04.05

Other Operating Expenses

(135,544)

(119,427)

3.04.05.01

Depreciation/Amortization

(105,804)

(99,627)

3.04.05.03

Other Operating Expenses

(29,740)

(19,800)

3.04.06

Equity Pickup

123,309

74,263

3.05

Profit before Net Financial Expenses and Social Contribution Taxes

425,221

400,847

3.06

Net Financial Expenses

(135,317)

(106,912)

3.06.01

Financial Revenue

60,733

63,434

3.06.02

Financial Expenses

(196,050)

(170,346)

3.07

Earnings Before Income and Social Contribution Taxes

289,904

293,935

3.08

Income and Social Contribution Taxes

(45,946)

(57,360)

3.08.01

Current

(44,382)

(52,228)

3.08.02

Deferred

(1,564)

(5,132)

3.09

Net Income from Continued Operations

243,958

236,575

3.11

Net Income for the Period

243,958

236,575

3.99

Earnings per Share - (Reais/Share)

   

3.99.01

Earnings Basic per Share

   

3.99.01.01

ON

0.86759

0.84551

3.99.01.02

PN

0.95434

0.93005

3.99.02

Earnings Diluted per Share

   

3.99.02.01

ON

0.86759

0.84551

3.99.02.02

PN

0.95208

0.92560

 

 

 

7

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information / Comprehensive Income for the Period

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

4.01

Net income for the Period

243,958  

236,575

4.03

Comprehensive Income for the Period

243,958  

236,575

 

 

 

 

 

 

 

8

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information / Statement of Cash Flows - Indirect Method

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

6.01

Net Cash Flow Operating Activities

(724,991) 

(170,613)

6.01.01

Cash Provided by the Operations

407,467  

407,058

6.01.01.01

Net Income for the Period

243,958  

236,575

6.01.01.02

Deferred Income and Social Contribution Taxes

1,564  

5,132

6.01.01.03

Results from Disposal of Fixed Assets

1,166  

2,162

6.01.01.04

Depreciation/Amortization

115,786

108,586

6.01.01.05

Net Finance Results

149,573

123,332

6.01.01.06

Adjustment to Present Value

147

(347)

6.01.01.07

Equity Pickup

(123,309)

(74,263)

6.01.01.08

Provision for Contingencies

11,173

(7,717)

6.01.01.09

Provision for Disposals and Impairment of Property and Equipment

130  

2,049

6.01.01.10

Share-based Payment

17,603

13,673

6.01.01.11

Allowance for doubtful accounts

(2,196)

1,095

6.01.01.13

Provision for Obsolescence/Shrinkage

(5,420)

(3,219)

6.01.01.14

Deferred Revenue

(2,708)

-

6.01.02

Changes in Assets and Liabilities

(1,132,458) 

(577,671)

6.01.02.01

Accounts Receivable

71,478

(193,456)

6.01.02.02

Inventories

(322,558)

3,726

6.01.02.03

Recoverable Taxes

44,654

(24,638)

6.01.02.04

Other Assets

(78,433)

(61,182)

6.01.02.05

Related Parties

(123,241)

24,952

6.01.02.06

Restricted Deposits for Legal Proceeding

3,738  

12,225

6.01.02.07

Trade Accounts Payable

(509,768)

(238,826)

6.01.02.08

Payroll Charges

(72,018)

(47,651)

6.01.02.09

Taxes and Social Contributions Payable

(154,412) 

(6,626)

6.01.02.10

Contingencies

(8,659)

(5,902)

6.01.02.11

Other Accounts Payable

16,761

(40,293)

6.02

Net Cash Flow Investment Activities

(111,951) 

(184,381)

6.02.01

Capital Increase/Decrease on Subsidiaries

(89) 

(58,750)

6.02.02

Acquisition of Property and Equipment

(94,705) 

(129,679)

6.02.03

Increase Intangible Assets

(19,192)

(6,906)

6.02.04

Sales of Property and Equipment

2,035  

10,954

6.03

Net Cash Flow Financing Activities

(680,082) 

(384,741)

6.03.01

Capital Increase/Decrease

15,522

1,088

6.03.02

Additions

330,027

-

6.03.03

Payments

(642,519)

(295,687)

6.03.04

Interest Paid

(378,578)

(90,130)

6.03.05

Payment of Dividends

(181)

(12)

6.03.06

Acquisition of Subsidiary

(4,353)

-

6.05

Net Increase (Decrease) in Cash and Cash Equivalents

(1,517,024) 

(739,735)

6.05.01

Cash and Cash Equivalents at the Beginning of Period

2,851,220  

2,890,331

6.05.02

Cash and Cash Equivalents at the End of Period

1,334,196  

2,150,596

       

9

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

 

Individual Quarterly Financial Information / Statement of Changes in Shareholders' Equity 01/01/2014 to 03/31/2014

             

R$ (in thousands)

         

Code

Description

Paid-in
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Profit
Reserves

Accumulated
Profit / Loss

Shareholders'
Equity

5.01

Opening Balance

6,764,300

233,149

2,485,741

-

9,483,190

5.03

Restated Opening Balance

6,764,300

233,149

2,485,741

-

9,483,190

5.04

Capital Transactions with Shareholders

15,522

17,603

-

-

33,125

5.04.01

Capital Increases

15,522

-

-

-

15,522

5.04.03

Granted Options

-

17,603

-

-

17,603

5.05

Total Comprehensive Income

-

-

-

243,958

243,958

5.05.01

Net Income for the Period

-

-

-

243,958

243,958

5.06

Internal Changes of Shareholders’ Equity

-

-

(4,290)

-

(4,290)

5.06.04

Gain (Loss) in Equity Interest

-

-

61

-

61

5.06.05

Transactions with non-controlling interest

 

 

(4,351)

 

(4,351)

5.07

Closing Balance

6,779,822

250,752

2,481,451

243,958

9,755,983

 

 

 

 

 

10

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

Individual Quarterly Financial Information / Statement of Changes in Shareholders' Equity 01/01/2013 to 03/31/2013

             

R$ (in thousands)

         

Code

Description

Paid-in
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Profit
Reserves

Accumulated
Profit / Loss

Shareholders'
Equity

5.01

Opening Balance

6,710,035

228,459

1,556,231

-

8,494,725

5.03

Restated Opening Balance

6,710,035

228,459

1,556,231

-

8,494,725

5.04

Capital Transactions with Shareholders

1,088

13,673

-

-

14,761

5.04.01

Capital Increases

1,088

-

-

-

1,088

5.04.03

Granted Options

-

13,673

-

-

13,673

5.05

Total Comprehensive Income

-

-

-

236,575

236,575

5.05.01

Net Income for the Period

-

-

-

236,575

236,575

5.06

Internal Changes of Shareholders’ Equity

-

-

(712)

-

(712)

5.06.04

Gain (Loss) in Equity Interest

-

-

(712)

-

(712)

5.07

Closing Balance

6,711,123

242,132

1,555,519

236,575

8,745,349

 

11

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Individual Quarterly Financial Information / Statement of Value Added

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

7.01

Revenues

5,843,522

5,671,521

7.01.01

Sales of Goods, Products and Services

5,815,577

5,657,764

7.01.02

Other Revenues

25,749

14,852

7.01.04

Allowance for/Reversal of Doubtful Accounts

2,196

(1,095)

7.02

Raw Materials Acquired from Third Parties

(4,599,239)

(4,378,119)

7.02.01

Costs of Products, Goods and Services Sold

(4,184,994)

(3,976,390)

7.02.02

Materials, Energy, Outsourced Services and Other

(414,245)

(401,729)

7.03

Gross Added Value

1,244,283

1,293,402

7.04

Retention

(115,786)

(108,586)

7.04.01

Depreciation and Amortization

(115,786)

(108,586)

7.05

Net Added Value Produced

1,128,497

1,184,816

7.06

Added Value Received in Transfer

184,042

137,697

7.06.01

Equity Pickup

123,309

74,263

7.06.02

Financial Revenue

60,733

63,434

7.07

Total Added Value to Distribute

1,312,539

1,322,513

7.08

Distribution of Added Value

1,312,539

1,322,513

7.08.01

Personnel

532,471

509,261

7.08.01.01

Direct Compensation

377,469

349,435

7.08.01.02

Benefits

116,140

119,622

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

36,517

32,420

7.08.01.04

Other

2,345

7,784

7.08.02

Taxes, Fees and Contributions

221,025

296,736

7.08.02.01

Federal

162,080

209,614

7.08.02.02

State

32,245

61,592

7.08.02.03

Municipal

26,700

25,530

7.08.03

Value Distributed to Providers of Capital

315,085

279,941

7.08.03.01

Interest

196,050

170,346

7.08.03.02

Rentals

119,035

109,595

7.08.04

Value Distributed to Shareholders

243,958

236,575

7.08.04.03

Retained Earnings/ Accumulated Losses for the Period

243,958

236,575

 

 

 

12

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

Consolidated Quarterly Financial Information /Balance Sheet - Assets

       

R$ (in thousands)

   

Code

Description

Current Quarter
03.31.2014

Previous Year
12.31.2013

1

Total Assets

35,957,879

38,008,352

1.01

Current Assets

16,381,858

18,609,735

1.01.01

Cash and Cash Equivalents

5,350,459

8,367,176

1.01.02

Financial Investments

23,622

24,453

1.01.02.01

Financial Investments Measured Fair Value

23,622

24,453

1.01.02.01.02

Marketable Securities

23,622

24,453

1.01.03

Accounts Receivable

2,645,119

2,743,033

1.01.03.01

Trade Accounts Receivable

2,410,014

2,515,666

1.01.03.02

Other Accounts Receivable

235,105

227,367

1.01.04

Inventories

7,166,107

6,381,544

1.01.06

Recoverable Taxes

760,494

907,983

1.01.06.01

Current Recoverable Taxes

760,494

907,983

1.01.07

Prepaid Expenses

288,787

92,279

1.01.08

Other Current Assets

147,270

93,267

1.01.08.01

Noncurrent Assets Held for Sales

40,752

39,133

1.01.08.03

Other

106,518

54,134

1.02

Noncurrent Assets

19,576,021

19,398,617

1.02.01

Long-term Assets

4,439,987

4,334,832

1.02.01.03

Accounts Receivable

757,372

744,834

1.02.01.03.01

Trade Accounts Receivable

102,907

114,899

1.02.01.03.02

Other Accounts Receivable

654,465

629,935

1.02.01.04

Inventories

172,280

172,280

1.02.01.06

Deferred Taxes

917,956

950,757

1.02.01.06.01

Deferred Income and Social Contribution Taxes

917,956

950,757

1.02.01.07

Prepaid Expenses

49,136

49,914

1.02.01.08

Receivables from Related Parties

166,781

172,836

1.02.01.08.01

Receivables from Associated Parties

24,776

683

1.02.01.08.03

Receivables from Controlling Shareholders

12

3,404

1.02.01.08.04

Receivables from Other Related Parties

141,993

168,749

1.02.01.09

Other Noncurrent Assets

2,376,462

2,244,211

1.02.01.09.04

Recoverable Taxes

1,532,090

1,429,021

1.02.01.09.05

Restricted Deposits for Legal Proceeding

844,372

815,190

1.02.02

Investments

330,953

309,528

1.02.02.01

Investments in Associates

330,953

309,528

1.02.02.01.01

Investments in Associates

330,953

309,528

1.02.03

Property and Equipment, net

9,106,657

9,053,600

1.02.03.01

In Use

8,877,791

8,747,479

1.02.03.02

Leased properties

90,851

97,161

1.02.03.03

In Progress

138,015

208,960

1.02.04

Intangible Assets

5,698,424

5,700,657

1.02.04.01

Intangible Assets

5,698,424

5,700,657

1.02.04.01.02

Intangible Assets

5,698,424

5,700,657

 

 

13

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information /Balance Sheet - Liabilities 

R$ (in thousands)

     

Code

Description

Current Quarter
03.31.2014

Previous Year
12.31.2013

2

Total Liabilities

35,957,879

38,008,352

2.01

Current Liabilities

14,294,663

17,012,754

2.01.01

Payroll and Related Charges

781,130

796,188

2.01.01.01

Payroll Liabilities

141,306

166,087

2.01.01.02

Social Security Liabilities

639,824

630,101

2.01.02

Trade Accounts Payable

7,004,765

8,547,544

2.01.02.01

Local Trade Accounts Payable

6,929,590

8,406,225

2.01.02.02

Foreign Trade Accounts Payable

75,175

141,319

2.01.03

Taxes and Contributions Payable

719,999

968,462

2.01.03.01

Federal Tax Liabilities

554,090

737,422

2.01.03.01.01

Income and Social Contribution Tax Payable

99,061  

166,535

2.01.03.01.02

Other (PIS, COFINS, IOF, INSS, Funrural)

308,208  

426,589

2.01.03.01.03

Taxes Payable in Installments

146,821

144,298

2.01.03.02

State Tax Liabilities

159,993

226,644

2.01.03.03

Municipal Tax Liabilities

5,916

4,396

2.01.04

Loans and Financing

4,259,191

5,171,418

2.01.04.01

Loans and Financing

3,520,897

3,870,195

2.01.04.01.01

In Local Currency

3,352,782

3,665,660

2.01.04.01.02

In Foreign Currency

168,115

204,535

2.01.04.02

Debentures

691,443

1,244,893

2.01.04.03

Financing by Leasing

46,851

56,330

2.01.05

Other Liabilities

1,506,189

1,507,891

2.01.05.01

Related Parties

24,515

32,621

2.01.05.01.01

Debts with Associated Companies

4,432

9,012

2.01.05.01.03

Debts with Controlling Shareholders

387

-

2.01.05.01.04

Debts with Others Related Parties

19,696  

23,609

2.01.05.02

Other

1,481,674

1,475,270

2.01.05.02.01

Dividends and Interest on Equity Payable

151,654  

151,835

2.01.05.02.04

Utilities

26,192

22,314

2.01.05.02.05

Rent Payable

70,056

112,439

2.01.05.02.06

Advertisement Payable

71,108

89,050

2.01.05.02.07

Pass-through to Third Parties

173,386  

226,008

2.01.05.02.08

Financing Related to Acquisition of Real Estate

35,161  

36,161

2.01.05.02.09

Deferred revenue

130,797

114,749

2.01.05.02.11

Accounts Payable Related to Acquisition of Companies

70,288  

69,014

2.01.05.02.12

Other Accounts Payable

753,032

653,700

2.01.06

Provisions

23,389

21,251

2.01.06.02

Other Provisions

23,389

21,251

2.01.06.02.02

Provisions for Restructuring

23,389

21,251

 

 

14

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Balance Sheet - Liabilities

       

R$ (in thousands)

     

Code

Description

Current Quarter
03.31.2014

Previous Year
12.31.2013

2.02

Noncurrent Liabilities

8,583,908

8,283,634

2.02.01

Loans and Financing

4,524,802

4,321,850

2.02.01.01

Loans and Financing

1,930,824

1,524,795

2.02.01.01.01

In Local Currency

1,629,060

1,524,795

2.02.01.01.02

In Foreign Currency

301,764

-

2.02.01.02

Debentures

2,399,144

2,598,544

2.02.01.03

Financing by Leasing

194,834

198,511

2.02.02

Other Liabilities

1,282,688

1,297,773

2.02.02.02

Other

1,282,688

1,297,773

2.02.02.02.03

Taxes Payable by Installments

1,054,493

1,072,849

2.02.02.02.04

Accounts Payable Related to Acquisition of Companies

112,868  

107,790

2.02.02.02.05

Financing related to acquisition of real estate

8,000  

12,000

2.02.02.02.06

Other Accounts Payable

107,327

105,134

2.02.03

Deferred taxes

1,061,359

1,060,852

2.02.03.01

Income and social taxes, deferred

1,061,359  

1,060,852

2.02.04

Provision for Contingencies

1,200,719

1,147,522

2.02.04.01

Tax, Social Security, Labor and Civil Provisions

1,200,719  

1,147,522

2.02.04.01.01

Tax Provisions

685,749

674,898

2.02.04.01.02

Social Security and Labor Provisions

323,970  

297,464

2.02.04.01.04

Civil Provisions

191,000

175,160

2.02.06

Deferred revenue

514,340

455,637

2.02.06.02

Deferred revenue

514,340

455,637

2.03

Shareholders’ Equity

13,079,308

12,711,964

2.03.01

Paid-in Capital Stock

6,779,822

6,764,300

2.03.02

Capital Reserves

250,752

233,149

2.03.02.04

Granted Options

243,354

225,751

2.03.02.07

Capital Reserve

7,398

7,398

2.03.04

Profit Reserves

2,481,451

2,485,741

2.03.04.01

Legal Reserve

353,433

353,433

2.03.04.05

Retention of Profits Reserve

1,035,076

1,709,083

2.03.04.10

Expansion Reserve

1,134,627

460,557

2.03.04.12

Transactions with non-controlling interest

(41,685) 

(37,332)

2.03.05

Retained Earnings/ Accumulated Losses

243,958

-

2.03.09

Non-Controlling Interest

3,323,325

3,228,774

 

15

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Consolidated Quarterly Financial Information / Statement of Income

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

3.01

Net Sales from Goods and/or Services

14,972,273

13,382,864

3.02

Cost of Goods Sold and/or Services Sold

(11,249,821)

(9,900,675)

3.03

Gross Profit

3,722,452

3,482,189

3.04

Operating Income/Expenses

(2,889,946)

(2,833,429)

3.04.01

Selling Costs

(2,347,243)

(2,231,094)

3.04.02

General and Administrative

(345,515)

(402,738)

3.04.04

Other Operating Expense

(744)

5,849

3.04.04.01

Income Related to Fixed Assets

(907)

(5,064)

3.04.04.02

Other Operating Income

163

10,913

3.04.05

Other Operating Expenses

(218,126)

(214,301)

3.04.05.01

Depreciation/Amortization

(191,286)

(194,910)

3.04.05.03

Other Operating Expenses

(26,840)

(19,391)

3.04.06

Equity Pickup

21,682

8,855

3.05

Profit before Net Financial Expenses and Social Contribution Taxes

832,506

648,760

3.06

Net Financial Expenses

(339,020)

(254,355)

3.06.01

Financial Revenue

178,885

142,626

3.06.02

Financial Expenses

(517,905)

(396,981)

3.07

Earnings Before Income and Social Contribution Taxes

493,486

394,405

3.08

Income and Social Contribution Taxes

(155,049)

(119,137)

3.08.01

Current

(120,928)

(88,586)

3.08.02

Deferred

(34,121)

(30,551)

3.09

Net Income from Continued Operations

338,437

275,268

3.11

Net Income for the Period

338,437

275,268

3.11.01

Attributed to Partners of Parent Company

243,958

236,575

3.11.02

Attributed to Non-controlling Shareholders

94,479

38,693

3.99

Earnings per Share - (Reais/Share)

 

 

3.99.01

Earnings Basic per Share

 

 

3.99.01.01

ON

0.86759

0.84551

3.99.01.02

PN

0.95434

0.93005

3.99.02

Earnings Diluted per Share

 

 

3.99.02.01

ON

0.86759

0.84551

3.99.02.02

PN

0.95208

0.92560

 

16

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Comprehensive Income for the Period

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to 03/31/2014

YTD Previous
Period
01/01/2013 to 03/31/2013

4.01

Net Income for the Period

338,437  

275,268

4.03

Comprehensive Income for the Period

338,437  

275,268

4.03.01

Attributed to Controlling Shareholders

243,958

236,575

4.03.02

Attributed to Non-Controlling Shareholders

94,479  

38,693

 

 

 

 

 

                                            

17

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

Consolidated Quarterly Financial Information / Statement of Cash Flows - Indirect Method

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

6.01

Net Cash Flow Operating Activities

(1,812,027)

(284,373)

6.01.01

Cash Provided by the Operations

1,029,918

823,494

6.01.01.01

Net Income for the Period

338,437

275,268

6.01.01.02

Deferred Income and Social Contribution Taxes

34,121

30,551

6.01.01.03

Results from Disposal of Fixed Assets

907

5,064

6.01.01.04

Depreciation/Amortization

217,168

213,515

6.01.01.05

Net Finance Results

285,655

209,340

6.01.01.06

Adjustment to Present Value

215

957

6.01.01.07

Equity Pickup

(21,682)

(8,855)

6.01.01.08

Provision for Contingencies

42,731

12,755

6.01.01.09

Provision for Disposals and Impairment of Property and Equipment

73

2,816

6.01.01.10

Share-based Payment

17,603

13,673

6.01.01.11

Allowance for doubtful accounts

73,616

95,990

6.01.01.12

Net Gain (Loss) in Equity Interest Dilution

-

(575)

6.01.01.13

Provision for Obsolescence/Shrinkage

(3,810)

(9,514)

6.01.01.14

Deferred revenue

44,751

(17,491)

6.01.01.15

Other operation expenses

133

-

6.01.02

Changes in Assets and Liabilities

(2,841,945)

(1,107,867)

6.01.02.01

Accounts Receivable

36,290

(370,285)

6.01.02.02

Inventories

(780,753)

77,666

6.01.02.03

Recoverable Taxes

42,498

(19,793)

6.01.02.04

Other Assets

(274,470)

(121,619)

6.01.02.05

Related Parties

(2,051)

(21,752)

6.01.02.06

Restricted Deposits for Legal Proceeding

(22,988)

(2,667)

6.01.02.07

Trade Accounts Payable

(1,542,779)

(456,402)

6.01.02.08

Payroll Charges

(15,058)

(18,630)

6.01.02.09

Taxes and Social Contributions Payable

(286,663)

(106,804)

6.01.02.10

Contingencies

(22,466)

(9,674)

6.01.02.11

Other Accounts Payable

26,495

(57,907)

6.02

Net Cash Flow Investment Activities

(265,016)

(291,832)

6.02.03

Acquisition of Property and Equipment

(234,950)

(283,637)

6.02.04

Increase Intangible Assets

(41,050)

(23,908)

6.02.05

Sales of Property and Equipment

10,984

15,713

6.03

Net Cash Flow Financing Activities

(939,674)

(507,672)

6.03.01

Capital Increase/Decrease

15,522

1,088

6.03.02

Additions

1,535,634

1,121,077

6.03.03

Payments

(2,000,423)

(1,132,907)

6.03.04

Interest Paid

(485,872)

(496,918)

6.03.05

Payment of Dividends

(182)

(12)

6.03.06

Acquisition of Subsidiary

(4,353)

-

6.05

Net Increase (Decrease) in Cash and Cash Equivalents

(3,016,717)

(1,083,877)

6.05.01

Cash and Cash Equivalents at the Beginning of Period

8,367,176

7,086,251

6.05.02

Cash and Cash Equivalents at the End of Period

5,350,459

6,002,374

 

18

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Statement of Changes in Shareholders' Equity 01/01/2014 to 03/31/2014

 

R$ (in thousands)

             

Code

Description

Paid-in
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Profit
Reserves

Accumulated
Profit / Loss

Shareholders'
Equity

Non-Controlling
Interest

Consolidated
Shareholders'
Equity

5.01

Opening Balance

6,764,300

233,149

2,485,741

-

9,483,190

3,228,774

12,711,964

5.03

Restated Opening Balance

6,764,300

233,149

2,485,741

-

9,483,190

3,228,774

12,711,964

5.04

Capital Transactions with Shareholders

15,522

17,603

-

-

33,125

-

33,125

5.04.01

Capital Increases

15,522

-

-

-

15,522

-

15,522

5.04.03

Granted Options

-

17,603

-

-

17,603

-

17,603

5.05

Total Comprehensive Income

-

-

-

243,958

243,958

94,479

338,437

5.05.01

Net Income for the Period

-

-

-

243,958

243,958

94,479

338,437

5.06

Internal Changes of Shareholders’ Equity

-

-

(4,290)

-

(4,290)

72

(4,218)

5.06.04

Gain (Loss) in Equity Interest

-

-

61

-

61

72

133

5.06.05

Transactions With Non-controlling Interest

-

-

(4,351)

-

(4,351)

-

(4,351)

5.07

Closing Balance

6,779,822

250,752

2,481,451

243,958

9,755,983

3,323,325

13,079,308

 

 

19

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Statement of Changes in Shareholders' Equity 01/01/2013 to 03/31/2013

                 

R$ (in thousands)

             

Code

Description

Paid-in
Capital

Capital Reserves,
Options Granted and
Treasury Shares

Profit
Reserves

Accumulated
Profit / Loss

Shareholders'
Equity

Non-Controlling
Interest

Consolidated
Shareholders'
Equity

5.01

Opening Balance

6,710,035

228,459

1,556,231

-

8,494,725

2,573,226

11,067,951

5.03

Restated Opening Balance

6,710,035

228,459

1,556,231

-

8,494,725

2,573,226

11,067,951

5.04

Capital Transactions with Shareholders

1,088

13,673

-

-

14,761

-

14,761

5.04.01

Capital Increases

1,088

-

-

-

1,088

-

1,088

5.04.03

Granted Options

-

13,673

-

-

13,673

-

13,673

5.05

Total Comprehensive Income

-

-

-

236,575

236,575

38,693

275,268

5.05.01

Net Income for the Period

-

-

-

236,575

236,575

38,693

275,268

5.06

Internal Changes of Shareholders’ Equity

-

-

(712)

-

(712)

136

(576)

5.06.04

Gain (Loss) in Equity Interest

-

-

(712)

-

(712)

136

(576)

5.07

Closing Balance

6,711,123

242,132

1,555,519

236,575

8,745,349

2,612,055

11,357,404

 

 

 

20

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

Consolidated Quarterly Financial Information / Statement of Value Added

       

R$ (in thousands)

   

Code

Description

YTD Current
Period
01/01/2014 to
03/31/2014

YTD Current
Period
01/01/2013 to
03/31/2013

7.01

Revenues

16,534,479

14,918,586

7.01.01

Sales of Goods, Products and Services

16,597,919

14,984,340

7.01.02

Other Revenues

36,228

37,983

7.01.04

Allowance for/Reversal of Doubtful Accounts

(99,668)

(103,737)

7.02

Raw Materials Acquired from Third Parties

(12,457,113)

(11,593,863)

7.02.01

Costs of Products, Goods and Services Sold

(11,147,751)

(10,370,982)

7.02.02

Materials, Energy, Outsourced Services and Other

(1,309,362)

(1,222,881)

7.03

Gross Added Value

4,077,366

3,324,723

7.04

Retention

(217,168)

(213,515)

7.04.01

Depreciation and Amortization

(217,168)

(213,515)

7.05

Net Added Value Produced

3,860,198

3,111,208

7.06

Added Value Received in Transfer

200,567

151,481

7.06.01

Equity Pickup

21,682

8,855

7.06.02

Financial Revenue

178,885

142,626

7.07

Total Added Value to Distribute

4,060,765

3,262,689

7.08

Distribution of Added Value

4,060,765

3,262,689

7.08.01

Personnel

1,473,346

1,379,647

7.08.01.01

Direct Compensation

1,078,743

1,004,720

7.08.01.02

Benefits

254,496

241,571

7.08.01.03

Government Severance Indemnity Fund for Employees (FGTS)

105,971

91,384

7.08.01.04

Other

34,136

41,972

7.08.01.04.01

Interest

34,136

41,972

7.08.02

Taxes, Fees and Contributions

1,346,981

880,536

7.08.02.01

Federal

884,603

561,414

7.08.02.02

State

403,647

264,353

7.08.02.03

Municipal

58,731

54,769

7.08.03

Value Distributed to Providers of Capital

902,001

727,238

7.08.03.01

Interest

517,905

396,981

7.08.03.02

Rentals

384,096

330,257

7.08.04

Value Distributed to Shareholders

338,437

275,268

7.08.04.03

Retained Earnings/ Accumulated Losses for the Period

243,958

236,575

7.08.04.04

Non-controlling Interest in Retained Earnings

94,479

38,693

       

 

21

 


 
 

 


 

1Q14 Earnings Release

 

São Paulo, Brazil, April 29, 2014 - GPA [BM&FBOVESPA: PCAR4 (PN); NYSE: CBD] announces its results for the first quarter of 2014. The comments refer to the consolidated results of the Group or of its business units.

 

GPA Consolidated

Gross revenue of R$16.597 billion, increasing 10.8%

Net Income advances 22.9% to R$338 million

 

   
 
  • Gross revenue growth driven by the Company's accelerated organic expansion, with 124 stores opened in the last 12 months. On a same-store basis, gross sales revenue grew 6.3%, despite the negative calendar effect.
  • EBITDA grew 21.7% to R$1.050 billion (EBITDA margin of 7.0%), driven by the stronger operations at Via Varejo and Nova Pontocom and negatively impacted by the Easter effect at GPA Food.

 

 
 

GPA Food

EBITDA up 3.2% to R$534 million, with EBITDA margin of 6.5%

 

   
 
  • Gross revenue growth of 9.1% to R$8.893 billion, despite the calendar effects in the quarter, which had a negative impact of 240 basis points on same-store sales growth.
  • Gross margin was adversely affected by the investments in competitiveness and the higher contribution from Assaí to sales at GPA Food. In the Multivarejo business unit, the reduction in gross margin is gradually being offset by operational efficiency gains;
  • Operating expenses as a percentage of net sales decreased from 18.4% in 1Q13 to 17.3% in 1Q14;
  • Net income of R$172 million, down 2.3% from 1Q13, mainly reflecting the fact that this year Easter fell in the second quarter.
 
 

Via Varejo and Nova Pontocom

EBITDA increases 49.6% to R$516 million, with EBITDA margin of 7.6%

 

   
 
  • Gross sales revenue growth of 12.7% to R$7.704 billion;
  • Operating expenses as a percentage of net sales decreased from 21.3% in 1Q13 to 18.9% in 1Q14, reflecting the efficiency gains captured at Via Varejo;
  • Net income of R$167 million, up 67.8% from 1Q13.

 

 
 

 

                       
  GPA Consolidated     GPA Food   GPA Non Food
(R$ million)(1) 1Q14 1Q13 Δ   1Q14 1Q13 Δ   1Q14 1Q13 Δ
 
Gross Revenue 16,597 14,984 10.8%   8,893 8,149 9.1%   7,704 6,836 12.7%
Net Revenue 14,972 13,383 11.9%   8,222 7,383 11.4%   6,750 6,000 12.5%
Gross Profit 3,722 3,482 6.9%   1,942 1,869 3.9%   1,780 1,613 10.3%
Gross Margin 24.9% 26.0% -110 bps   23.6% 25.3% -170 bps   26.4% 26.9% -50 bps
Total Operating Expenses (2,699) (2,639) 2.3%   (1,420) (1,362) 4.3%   (1,279) (1,277) 0.1%
% of Net Revenue 18.0% 19.7% -170 bps   17.3% 18.4% -110 bps   18.9% 21.3% -240 bps
EBITDA (2) 1,050 862 21.7%   534 518 3.2%   516 345 49.6%
EBITDA Margin 7.0% 6.4% 60 bps   6.5% 7.0% -50 bps   7.6% 5.7% 190 bps
Net Financial Revenue (Expenses) (339) (254) 33.3%   (132) (108) 21.8%   (207) (146) 41.8%
% of Net Revenue 2.3% 1.9% 40 bps   1.6% 1.5% 10 bps   3.1% 2.4% 70 bps
Company's Net Profit 338 275 22.9%   172 176 -2.3%   167 99 67.8%
Net Margin 2.3% 2.1% 20 bps   2.1% 2.4% -30 bps   2.5% 1.7% 80 bps
(1) Totals and percentage changes are rounded off and all margins were calculated as percentage of net revenue.
(2) Earnings before interest, taxes, depreciation and amortization.

 

 

22


 

 

 

Sales Performance

 

               
    Gross Sales     Net Sales
(R$ million) 1Q14 1Q13 Δ   1Q14 1Q13 Δ
GPA Consolidated 16,597 14,984 10.8%   14,972 13,383 11.9%
GPA Food 8,893 8,149 9.1%   8,222 7,383 11.4%

Multivarejo (1)

6,922 6,722 3.0%   6,391 6,078 5.2%
Cash and Carry 1,972 1,427 38.2%   1,831 1,304 40.4%
Nova Pontocom 1,467 952 54.1%   1,308 857 52.6%
Via Varejo 6,237 5,884 6.0%   5,442 5,143 5.8%
(1) Food Retail (Extra and Pão de Açucar)

 

     
  'Same-store' Sales
  Gross Sales Net Sales
  1Q14 1Q14
GPA Consolidated 6.3% 7.5%
By category    
Food 3.0% 5.3%
Non-Food (1) 8.9% 9.2%
By business    
GPA Food 2.6% 4.7%
Nova Pontocom 54.1% 52.6%
Via Varejo 3.6% 3.8%
(1) Includes non-food categories of Hypermarkets, Nova Pontocom and Via Varejo.


Sales Performance - Consolidated

Gross sales revenue amounted to R$16.597 billion in the first quarter, increasing 10.8% on the prior-year period. One of the main factors contributing to this growth was the opening of 124 stores in the last 12 months, 21 of which were inaugurated in the first quarter of 2014.

The same-store sales growth of 6.3% was adversely affected by the calendar effect in the period.

Performance by category:

ü  Food: same-store sales growth of 3.0%, which was impacted by the calendar effect. Adjusted for this effect, same-store sales growth was 6.0%.

ü  Non-food: growth of 8.9%, with the highlight the electronics categories, particularly video, smartphones, air conditioners and fans. Sales growth in the e-commerce segment accelerated further from the growth rates recorded in prior periods.

 

GPA Food

ü  Gross sales revenue grew 9.1%, with 13 new stores opened in the period (6 Minimercados Extra, 2 Assaí and 3 Extra Hiper, as well as 2 drugstores).  Same-store sales growth stood at 2.6% and was adversely affected by the calendar effect. Adjusted for this effect, same-store sales grew 5.0% in the quarter.

23 

  

 


 

 

 

ü Assaí continued to post strong sales growth (38.2%), driven by solid same-store sales growth and the significant contribution from the expansion in the store network. Organic expansion remains the focus of the format, whose strategy centers on strengthening the banner nationwide. In the last 12 months, 13 new stores were opened, nine of which were inaugurated in four states in which the Group previously did not have operations.

ü The Pão de Açúcar and Extra banners performed in line with the Company’s expectations and continued to capture market share gains. By category, the period highlights were the same-store sales performances in meat and poultry and in beverages. Certain categories, such as grocery and seafood, were adversely affected by Easter falling in the second quarter this year. Private-label brands continued to register robust growth to account already for over 9% of sales in the Multivarejo business unit.

ü At the end of March, the Brazilian Supermarkets Association (ABRAS) reported data for 2013. The report shows that sales at GPA outperformed the overall industry, which reinforces the success of the competitiveness strategy implemented during the year.

Nova Pontocom

ü Gross sales revenue in the quarter grew by 54.1%, supported by strong growth in customer traffic, better conversion rates and the higher contribution to sales by the marketplace business. Gross sales revenue growth was driven by the excellent moment for sales of smartphones, which surpassed the growth rate registered in 4Q13, and of air conditioners and fans, which were driven by the exceptionally hot weather in the first quarter.

Via Varejo  

ü Gross sales revenue amounted to R$6.237 billion, with same-store sales growth of 3.6% and total-store sales growth of 6.0%. Eight new stores were opened in the period, all under the Casas Bahia banner.

ü Sales performance in the first quarter was in line with our expectations for the period, which was not marked by any significant sales event.

 

24

 


 
 

 

 

            Operating Performance

 

       
  GPA Consolidated
(R$ million) 1Q14 1Q13 Δ
Gross Revenue 16,597 14,984 10.8%
Net Revenue 14,972 13,383 11.9%
Gross Profit 3,722 3,482 6.9%
Gross Margin 24.9% 26.0% -110 bps
Selling Expenses (2,347) (2,231) 5.2%
General and Administrative Expenses (346) (403) -14.2%
Equity Income 22 9 144.8%
Other Operating Revenue (Expenses) (28) (14) 103.7%
Total Operating Expenses (2,699) (2,639) 2.3%
% of Net Revenue 18.0% 19.7% -170 bps
Depreciation (Logistic) 26 19 39.1%
EBITDA 1,050 862 21.7%
EBITDA Margin 7.0% 6.4% 60 bps
Adjusted EBITDA (1) 1,077 876 23.0%
Adjusted EBITDA Margin 7.2% 6.5% 70 bps
(1) Adjusted EBITDA by total "Other Operating Revenue (Expenses)", eliminating extraordinary Revenues and Expeneses.

  

 

The Company’s gross margin contracted by 110 basis points, which is explained mainly by the higher share of Assaí and Nova Pontocom in the sales mix and by the ongoing investments made to boost sales competitiveness in the Multivarejo operation.

 

Selling expenses increased by 5.2%, a pace below that of revenue growth and inflation in the period. General and administrative expenses decreased by 14.2%, mainly due to the simplification of processes in the Multivarejo operation and the efficiency gains captured at Via Varejo. Selling, general and administrative expenses as a percentage of net sales decreased from 19.7% in 1Q13 to 18.0% in 1Q14.

 

EBITDA amounted to R$1.050 billion, increasing 21.7% on the prior-year period to outpace revenue growth. EBITDA margin was 7.0%, expanding 60 basis points from 1Q13, which is mainly explained by the margin gains at Via Varejo.

 

 

25

 


 

 

 

 

 

 

 

Multivarejo (Extra and Pão de Açúcar)

 

       
  Multivarejo
 
(R$ million) 1Q14 1Q13 Δ
Gross Revenue 6,922 6,722 3.0%
Net Revenue 6,391 6,078 5.2%
Gross Profit 1,700 1,694 0.3%
Gross Margin 26.6% 27.9% -130 bps
Selling Expenses (1,051) (1,013) 3.7%
General and Administrative Expenses (160) (194) -17.5%
Equity Income 15 7 114.3%
Other Operating Revenue (Expenses) (35) (23) 50.7%
Total Operating Expenses (1,230) (1,223) 0.6%
% of Net Revenue 19.2% 20.1% -90 bps
Depreciation (Logistic) 11 10 10.7%
EBITDA 481 481 -0.1%
EBITDA Margin 7.5% 7.9% -40 bps
Adjusted EBITDA (1) 516 505 2.2%
Adjusted EBITDA Margin 8.1% 8.3% -20 bps
(1) Adjusted EBITDA by total "Other Operating Revenue (Expenses)", eliminating extraordinary Revenues and Expeneses.

   

 

Gross margin in the Multivarejo business contracted by 130 basis points, reflecting the ongoing strategy to improve sales competitiveness, which is gradually being offset by the operational efficiency gains captured by the initiatives already implemented.

 

Selling expenses increased by 3.7%, lower than the inflation rate in the period. General and administrative expenses decreased by 17.5%, reflecting the greater discipline employed in the control of corporate expenses. Selling, general and administrative expenses as a percentage of net sales decreased from 19.9% in 1Q13 to 18.9% in 1Q14. Note that with Easter falling in the second quarter this year, fixed expenses were less diluted than in 1Q13. Excluding this effect, the reduction in expenses in the period would have been even stronger.

 

Despite the negative Easter effect, EBITDA reached the same level of R$481 million registered in 1Q13. EBITDA margin stood at 7.5%

 

26

 

 


 

 

 

 

 

Cash and Carry (Assaí)

   

       
  Cash and Carry  
(R$ million) 1Q14 1Q13 Δ
Gross Revenue 1,972 1,427 38.2%
Net Revenue 1,831 1,304 40.4%
Gross Profit 243 175 38.8%
Gross Margin 13.3% 13.4% -10 bps
Selling Expenses (170) (123) 37.9%
General and Administrative Expenses (20) (16) 26.7%
Other Operating Revenue (Expenses) (0) 0 -
Total Operating Expenses (190) (139) 36.8%
% of Net Revenue 10.4% 10.6% -20 bps
Depreciation (Logistic) 0 0 -
EBITDA 53 36 47.1%
EBITDA Margin 2.9% 2.8% 10 bps

 

Gross sales revenue registered growth of 38.2% to R$1.972 billion, driven by solid same-store sales growth and the significant contribution from the expansion, with a total of 13 stores opened in the last 12 months.

 

Operating expenses as a percentage of net sales improved by 20 basis points in 1Q14 (10.4%) compared to 1Q13 (10.6%). The reduction was positively influenced by economies of scale resulting from the strategy to open stores in states in which the banner was already present.

 

EBITDA amounted to R$53 million, increasing by 47.1% on the prior-year period to outpace gross sales revenue growth in the quarter. EBITDA margin was 2.9%, expanding by 10 basis points from 1Q13.

 

In 2014, the banner will maintain its focus on expanding its national footprint through organic growth. In 1Q14, two stores were opened in states where the banner was already present and another 12 should be delivered by year-end.

 

 

27

 

 

 

 

 

  

 


 

 

 

 

Via Varejo and Nova Pontocom

 

       
  Via Varejo + Nova Pontocom
(R$ million) 1Q14 1Q13 Δ
Gross Revenue 7,704 6,836 12.7%
Net Revenue 6,750 6,000 12.5%
Gross Profit 1,780 1,613 10.3%
Gross Margin 26.4% 26.9% -50 bps
Selling Expenses (1,127) (1,095) 2.9%
General and Administrative Expenses (166) (193) -14.2%
Equity Income 6 2 275.8%
Other Operating Revenue (Expenses) 8 10 -21.2%
Total Operating Expenses (1,279) (1,277) 0.1%
% of Net Revenue 18.9% 21.3% -240 bps
Depreciation (Logistic) 14 8 71.4%
EBITDA 516 345 49.6%
EBITDA Margin 7.6% 5.7% 190 bps
Adjusted EBITDA (1) 508 335 51.6%
Adjusted EBITDA Margin 7.5% 5.6% 190 bps
(1) Adjusted EBITDA by total "Other Operating Revenue (Expenses)", eliminating extraordinary Revenues and Expeneses.

 

 

Gross sales revenue at Via Varejo and Nova Pontocom grew by 12.7% to R$7.7 billion. This performance was driven by the e-commerce  business (Nova Pontocom), where growth accelerated from the pace of prior periods to reach 54.1% in the quarter. Gross margin declined 50 basis points due to the higher contribution made by Nova Pontocom to total sales.

 

Selling, general and administrative expenses as percentage of net sales improved by 240 basis points in 1Q14 (19.1%) compared to 1Q13 (21.5%), especially at Via Varejo, driven by the efficiency gains in logistics operations, reduction in corporate and IT expenses, among others.

 

EBITDA amounted to R$516 million, growing by 49.6% from 1Q13, while EBITDA margin improved from 5.7% to 7.6%. This improvement was supported primarily by lower operating expenses and by the efficiency gains captured in logistics costs and in assembly processes at Via Varejo. The operational improvement at Nova Pontocom also contributed to EBITDA margin expansion in the period.

 

 

 

28

 

 

 

 


 

 

 

 

 

 

Indebtedness

  

     
  GPA Consolidated
(R$ million) 03.31.2014 03.31.2013
 
Short Term Debt (1,593) (2,577)
Loans and Financing (901) (1,445)
Debentures (691) (1,132)
Long Term Debt (4,399) (5,008)
Loans and Financing (2,000) (2,014)
Debentures (2,399) (2,995)
Total Gross Debt (5,992) (7,586)
Cash 5,374 6,002
Net Cash (Debt) (617) (1,584)
EBITDA (1) 4,001 3,790
Net Debt / EBITDA(1) 0.15x 0.42x
Payment Book - Short Term (2,667) (2,470)
Payment Book - Long Term (126) (115)
Net Debt with payment book (3,410) (4,168)
Net Debt with Payment Book / EBITDA(1) 0.85x 1.10x
(1) EBITDA f or t he last 12 mont hs.

 

 

Net debt declined by R$966 million in relation to the balance at the end of March 2013, resulting in a deleverage in the quarter. This reduction is related to higher cash flow from operating activities (R$ 370 million), even with the negative effect from Easter; and the positive nonrecurring impact in cash position due to the public offering of Via Varejo’s shares, among others factors, in the amount of R$600 million. As a consequence, Net Debt/EBITDA ratio decreased from 0.42x to 0.15x.

 

Net debt including the payment book operation amounted to R$3.410 billion, a reduction of R$759 million compared to March 2013. Net Debt/EBITDA ratio considering the payment book operation ended the quarter at 0.85x, down significantly from the ratio at the end of 1Q13.

 

 

29

  

 


 

 

 

 

Financial Result

 

       
  GPA Consolidated
(R$ million) 1Q14 1Q13 Δ
 
Financial Revenue 179 143 25.4%
Financial Expenses (518) (397) 30.5%
Net Financial Revenue (Expenses) (339) (254) 33.3%
% of Net Revenue 2.3% 1.9% 40 bps
Charges on Net Bank Debt (45) (52) -13.0%
Cost of Discount of Receivables of Payment Book (81) (61) 32.6%
Cost of Discount of Receivables of Credit Card (183) (120) 52.6%
Restatement of Other Assets and Liabilities (30) (22) 39.7%
Net Financial Revenue (Expenses) (339) (254) 33.3%

 

 

Net financial expenses were R$339 million, increasing 33.3% from 1Q13, below the cumulative increase of 48% of the CDI in the period. Net financial expenses as a percentage of net sales increased from 1.9% in 1Q13 to 2.3% in 1Q14.

 

The main variations in net financial (income) expenses were:

 

·         The reduction of R$7 million in net debt charges due to the lower debt position in the period;

 

·         The increase of R$20 million in the cost of sales of payment book receivables, which corresponded to 0.5% of net sales, the same ratio registered in 1Q13, despite the rise in interest rates between the periods;

 

·         The R$63 million increase in the cost of sales of credit card receivables, of which R$54 million was related to the interest rate hikes between 1Q13 and 1Q14, and R$9 million was related to the higher volume of receivables sold due to the higher revenue in the period.

 

 

Total sale of receivables (cards and payment books) increased approximately 17%, from R$7.6 billion in 1Q13 to R$8.9 billion in 1Q14, reflecting the revenue growth in all of the Company's business units.

 

 

 

Net Income

 

  

 

Net income amounted to R$338 million in 1Q14, increasing 22.9% on the prior-year period, with net margin of 2.3%. The result is explained by the sales revenue growth in the period, which was driven by the organic expansion in recent quarters, coupled with the significant improvement in selling, general and administrative expenses.

 

 

30

 

 

  

 


 

 

 

 

 

 

Simplified cash flow

 

 

     
  GPA Consolidated
(R$ million) 1Q14 1Q13
 
Cash Balance at beginning of period 8,367 7,086
Cash Flow from operating activities (1,812) (284)
EBITDA 1,050 862
Cost of Sale of Receivables (263) (181)
Working Capital (2,287) (749)
Assets and Liabilities Variation (311) (217)
Cash flow from investment activities (265) (292)
Net Investment (265) (292)
Aquisition and Others - -
Change on net cash after investments (2,077) (576)
Cash Flow from financing activities (940) (508)
Dividends payments and others (0) (0)
Net Proceeds (939) (508)
Change on net cash (3,017) (1,084)
Cash Balance at end of period 5,350 6,002
 
Net debt (617) (1,584)

 

   

On March 31, 2014, the cash position stood at R$5.350 billion, down R$3.017 billion from the start of the period, mainly due to the following reasons.

 

 Cash Flow from Operating Activities

 

·         The impact on cash flow in 1Q14 from the Easter calendar effect;

 

·         The consumption of R$2.287 billion in working capital resulting from the Easter calendar and World Cup effects that generated an increase in inventory levels from 53 days(1) in 1Q13 to 58 days(1) in 1Q14.    

 

Cash Flow from Financing Activities

 

·         The payment of approximately R$814 million related to the debenture maturity (principal and interest), which contributed to reducing the debt balance in 1Q14. 

 

 

(1) In days of COGS.

 

 

31

 


 

 

 

 

 

Capital Expenditure

 

                       
  GPA Consolidated     GPA Food   Via Varejo + Nova Pontocom
(R$ million) 1Q14 1Q13 Δ   1Q14 1Q13 Δ   1Q14 1Q13 Δ
 
New stores and land acquisition 107 200 -46.2%   83 185 -55.2%   24 15 66.9%
Store renovations and conversions 70 121 -42.0%   57 100 -43.0%   13 21 -37.0%
Infrastructure and Others 98 70 40.6%   61 39 54.0%   38 31 23.3%
Non-cash Effect                      
Financing and Leasing Assets - (83) -   - (83) -   - - -
Total 276 308 -10.3%   200 241 -16.8%   76 67 13.5%

  

 

Consolidated capital expenditure amounted to R$276 million in 1Q14, of which R$200 million was invested in GPA Food and R$76 million was invested in Via Varejo and Nova Pontocom.

 

At GPA Food, 40% of capital expenditure was allocated to store openings and acquiring land, in line with the strategy to accelerate the organic growth of the business.

 

In 1Q14, a total of 13 new stores were delivered (6 Minimercado Extra, 3 Extra Híper, 2 Assaí and 2 drugstores). In addition to the stores at GPA Food, another 8 new stores were opened at Via Varejo in the period, all of which under the Casas Bahia banner.

 

 

 

 

Dividends

 

2013 Dividends

At the Annual and Extraordinary Shareholders' Meeting held on April 16, 2014, shareholders approved Management’s proposal for the distribution of dividends for the fiscal year ended December 31, 2013, in the total amount of R$250 million (R$250 million on December 31, 2012), which includes the prepaid dividends already declared. The amount corresponds to R$0.888957268 per common share and R$0.977852995 per preferred share.

Excluding the prepayment of quarterly interim dividends in 2013, the Company will pay within 60 days as from April 16, 2014, the date of the Annual and Extraordinary Shareholders’ Meeting, the amount of R$150.5 million, which corresponds to the remaining portion of dividends for 2013. The amount corresponds to R$0.535395 per common share and R$0.588935 per preferred share. Shareholders of record on April 16, 2014 will be entitled to the payment. As of April 17, 2014, the shares will trade ex-dividends until the payment date, which will be informed at an opportune time.

 

32

 

 

 


 

 

 

 

   
Proposed dividends
 
(R$ thousands) 2013
 
Consolidated net profit 1,396,207
Minority Interest - Noncontrolling (343,712)
Net profit 1,052,495
Legal reserve (52,624)
Dividends' base of calculation 999,871
 
Dividends policy 25%
Dividends proposed by management 249,968
Proposed dividends to prefered shareholders 146,688
Proposed dividends to common shareholders 97,472
 
(-) Interim dividends already paid (1) 99,419
Proposed dividend to be paid 150,549
 
Dividends per prefered share (R$) 0.588935
Dividends per common share (R$) 0.535395

(1)       The prepayment of dividends for 1Q13, 2Q13 and 3Q13 amounted to R$99.4 million and was effected on May 16, 2013, August 13, 2013 and November 7, 2013, respectively. The amount corresponded to R$0.118182 per common share and R$0.13 per preferred share.

 

1Q14 Dividends

In a meeting held on April 24, 2014, the Board of Directors approved the payment of interim dividends for 2014. The interim dividends per share in 2014 will be 7.7% higher than in the previous year. The Company has been increasing the amount of interim dividends paid each year, as the following table shows:

 

             
Interim dividends (R$) 2010 2011 2012 2013 2014 2014 x 2013
Preferred share/ ADR 0.08 0.09 0.11 0.13 0.14 7.7%
Common share 0.072727 0.081818 0.10 0.118182 0.127270 7.7%

 

 

The payment of interim dividends for the first quarter of 2014 will amount to R$35.8 million. Shareholders of record on May 5, 2014 will be entitled to the payment. As from May 6, 2014, the shares will trade ex-dividends until the payment date. The prepayment of dividends for 1Q14 will be effected on May 15, 2014.

 

33

  

 


 

 

 

 

Appendix I - Definitions used in this document

 

Company’s Business Units: The Company’s business is divided into four units – food retail, cash and carry, electronics and home appliance retail (brick and mortar) and e-commerce – grouped as follows:

 

Same-store sales: The basis for calculating same-store sales is defined by the sales registered in stores open for at least 12 consecutive months. Acquisitions are not included in the same-store calculation base in the first 12 months of operation.

Growth and changes: The growth and changes presented in this document refer to variations in comparison with the same period of the previous year, except where stated otherwise.

EBITDA: As of 4Q12, the results of Equity Income and Other Operating Income (Expenses) were included together with Total Operating Expenses in the calculation of EBITDA. This means that the calculation of EBITDA complies with Instruction 527 issued by the Securities and Exchange Commission of Brazil (CVM) on October 4, 2012. As from 1Q13, the depreciation recognized in the cost of goods sold, which essentially consists of the depreciation of distribution centers, began to be specified in the calculation of EBITDA.

Adjusted EBITDA: Measure of profitability calculated by excluding Other Operating Income and Expenses from EBITDA.  Management uses this measure because it believes it eliminates nonrecurring expenses and revenues and other nonrecurring items that could compromise the comparability and analysis of results. 

Adjusted net income: Measure of profitability calculated as net income excluding Other Operating Income and Expenses and discounting the effects from Income and Social Contribution Taxes. Management uses this measure because it believes it eliminates nonrecurring expenses and revenues and other nonrecurring items that could compromise the comparability and analysis of results.

 

34

  

 


 

 

 

 

               
BALANCE SHEET
ASSETS
    GPA Consolidated     GPA Food
(R$ million) 03.31.2014 12.31.2013 03.31.2013   03.31.2014 12.31.2013 03.31.2013
Current Assets 16,382 18,610 15,886   6,930 8,447 7,772
Cash and Marketable Securities 5,374 8,392 6,002   2,431 4,362 3,553
Accounts Receivable 2,410 2,516 2,846   222 291 710
Credit Cards 189 276 755   76 127 545
Payment book 2,245 2,249 2,078   - - -
Sales Vouchers and Others 167 201 185   111 149 141
Allowance for Doubtful Accounts (227) (229) (197)   (1) (3) (0)
Resulting from Commercial Agreements 36 18 25   36 18 25
Inventories 7,166 6,382 5,676   3,785 3,424 3,041
Recoverable Taxes 760 908 834   149 191 239
Noncurrent Assets for Sale 41 39 -   24 24 -
Expenses in Advance and Other Accounts Receivables 630 374 527   320 155 228
Noncurrent Assets 19,576 19,399 18,352   15,266 15,198 15,116
Long-Term Assets 4,440 4,335 4,733   2,425 2,401 2,759
Accounts Receivables 103 115 98   - - -
Payment Book 112 125 106   - - -
Allowance for Doubtful Accounts (9) (10) (8)   - - -
Inventories 172 172 172   172 172 172
Recoverable Taxes 1,532 1,429 1,280   382 380 265
Financial Instruments - - 360   - - 360
Deferred Income Tax and Social Contribution 918 951 1,047   358 364 381
Amounts Receivable from Related Parties 167 173 187   306 299 216
Judicial Deposits 844 815 968   530 536 769
Expenses in Advance and Others 704 680 621   676 650 597
Investments 331 310 371   223 208 277
Property and Equipment 9,107 9,054 8,295   7,866 7,826 7,260
Intangible Assets 5,698 5,701 4,953   4,752 4,763 4,820
TOTAL ASSETS 35,958 38,008 34,238   22,196 23,645 22,888
 
LIABILITIES
    GPA Consolidated     GPA Food
  03.31.2014 12.31.2013 03.31.2013   03.31.2014 12.31.2013 03.31.2013
Current Liabilities 14,295 17,013 13,675   5,856 7,984 6,984
Suppliers 7,005 8,548 5,769   3,019 3,942 2,874
Loans and Financing 901 1,200 1,445   838 1,087 1,226
Payment Book (CDCI) 2,667 2,726 2,470   - - -
Debentures 691 1,245 1,132   275 1,028 1,014
Payroll and Related Charges 781 796 710   388 462 355
Taxes and Social Contribution Payable 720 968 725   293 422 324
Dividends Proposed 152 152 169   151 151 166
Financing for Purchase of Fixed Assets 35 36 105   35 36 105
Rents 70 112 49   70 74 49
Acquisition of Companies 70 69 68   70 69 68
Debt with Related Parties 25 33 78   361 373 400
Advertisement 71 89 84   35 40 44
Provision for Restructuring 23 21 20   23 21 20
Advanced Revenue 131 115 90   35 37 11
Others 953 902 762   261 239 328
Long-Term Liabilities 8,584 8,284 9,205   7,058 6,579 7,641
Loans and Financing 2,000 1,583 2,014   1,840 1,411 1,994
Payment Book (CDCI) 126 141 115   - - -
Debentures 2,399 2,599 2,995   1,999 1,999 2,195
Financing for Purchase of Assets 8 12 -   8 12 -
Acquisition of Companies 113 108 158   113 108 158
Deferred Income Tax and Social Contribution 1,061 1,061 1,136   1,058 1,058 1,133
Tax Installments 1,054 1,073 1,185   1,015 1,033 1,144
Provision for Contingencies 1,201 1,148 795   798 775 628
Advanced Revenue 514 456 454   120 80 37
Others 107 105 354   107 104 353
Shareholders' Equity 13,079 12,712 11,357   9,283 9,082 8,262
Capital 6,780 6,764 6,711   5,125 5,175 5,077
Capital Reserves 251 233 242   251 233 242
Profit Reserves 2,725 2,486 1,792   2,725 2,486 1,792
Minority Interest 3,323 3,229 2,612   1,182 1,188 1,151
TOTAL LIABILITIES 35,958 38,008 34,238   22,196 23,645 22,888
 
 
 

35

 


 

 

 

 

                               
    INCOME STATEMENT
 
  GPA Consolidated   GPA Food Food Retail Cash and Carry Via Varejo + Nova
Pontocom
 
R$ - Million 1Q14 1Q13  Δ 1Q14 1Q13  Δ 1Q14 1Q13  Δ 1Q14 1Q13  Δ 1Q14 1Q13  Δ
Gross Revenue 16,597 14,984 10.8% 8,893 8,149 9.1% 6,922 6,722 3.0% 1,972 1,427 38.2% 7,704 6,836 12.7%
Net Revenue 14,972 13,383 11.9% 8,222 7,383 11.4% 6,391 6,078 5.2% 1,831 1,304 40.4% 6,750 6,000 12.5%
Cost of Goods Sold (11,224) (9,882) 13.6% (6,268) (5,503) 13.9% (4,680) (4,374) 7.0% (1,588) (1,129) 40.6% (4,956) (4,379) 13.2%
Depreciation (Logistic) (26) (19) 39.1% (12) (10) 13.7% (11) (10) 10.7% (0) (0) - (14) (8) 71.4%
Gross Profit 3,722 3,482 6.9% 1,942 1,869 3.9% 1,700 1,694 0.3% 243 175 38.8% 1,780 1,613 10.3%
Selling Expenses (2,347) (2,231) 5.2% (1,221) (1,136) 7.4% (1,051) (1,013) 3.7% (170) (123) 37.9% (1,127) (1,095) 2.9%
General and Administrative Expenses (346) (403) -14.2% (180) (210) -14.2% (160) (194) -17.5% (20) (16) 26.7% (166) (193) -14.2%
Equity Income 22 9 144.8% 15 7 114.3% 15 7 114.3% - - - 6 2 275.8%
Other Operating Revenue (Expenses) (28) (14) 103.7% (35) (23) 52.1% (35) (23) 50.7% (0) 0 - 8 10 -21.2%
Total Operating Expenses (2,699) (2,639) 2.3% (1,420) (1,362) 4.3% (1,230) (1,223) 0.6% (190) (139) 36.8% (1,279) (1,277) 0.1%
Depreciation and Amortization (191) (195) -1.9% (154) (160) -3.8% (136) (148) -8.2% (18) (12) 48.1% (37) (35) 7.3%
Earnings before interest and Taxes - EBIT 833 649 28.3% 368 347 6.1% 334 323 3.2% 35 24 45.4% 464 302 53.8%
Financial Revenue 179 143 25.4% 102 95 7.9% 97 89 9.6% 5 6 -18.7% 87 53 62.8%
Financial Expenses (518) (397) 30.5% (234) (203) 15.3% (217) (193) 12.5% (17) (10) 70.3% (294) (199) 47.4%
Net Financial Revenue (Expenses) (339) (254) 33.3% (132) (108) 21.8% (119) (104) 15.0% (12) (4) 185.6% (207) (146) 41.8%
Income Before Income Tax 493 394 25.1% 237 239 -1.0% 214 219 -2.3% 22 19 14.2% 257 156 65.2%
Income Tax (155) (119) 30.1% (65) (63) 2.8% (57) (56) 2.1% (8) (7) 8.4% (90) (56) 60.7%
Net Income - Company 338 275 22.9% 172 176 -2.3% 157 164 -3.8% 14 12 17.5% 167 99 67.8%
Minority Interest - Noncontrolling 94 39 144.2% (6) (11) -45.6% (6) (11) -45.6% - - - 101 50 101.9%
Net Income - Controlling Shareholders (1) 244 237 3.1% 178 187 -4.9% 163 175 -6.5% 14 12 17.5% 66 49 33.5%
Earnings before Interest, Taxes, Depreciation, Amortization - EBITDA 1,050 862 21.7% 534 518 3.2% 481 481 -0.1% 53 36 47.1% 516 345 49.6%
Adjusted EBITDA (2) 1,077 876 23.0% 569 541 5.3% 516 505 2.2% 53 36 48.0% 508 335 51.6%
 
 
% of Net Revenue GPA Consolidated   GPA Food   Food Retail   Cash and Carry   Via Varejo + Nova
Pontocom
 
  1Q14 1Q13    1Q14 1Q13    1Q14 1Q13    1Q14 1Q13    1Q14 1Q13   
Gross Profit 24.9% 26.0%   23.6% 25.3%   26.6% 27.9%   13.3% 13.4%   26.4% 26.9%  
Selling Expenses 15.7% 16.7%   14.8% 15.4%   16.4% 16.7%   9.3% 9.4%   16.7% 18.2%  
General and Administrative Expenses 2.3% 3.0%   2.2% 2.8%   2.5% 3.2%   1.1% 1.2%   2.5% 3.2%  
Equity Income 0.1% 0.1%   0.2% 0.1%   0.2% 0.1%   0.0% 0.0%   0.1% 0.0%  
Other Operating Revenue (Expenses) 0.2% 0.1%   0.4% 0.3%   0.5% 0.4%   0.0% 0.0%   0.1% 0.2%  
Total Operating Expenses 18.0% 19.7%   17.3% 18.4%   19.2% 20.1%   10.4% 10.6%   18.9% 21.3%  
Depreciation and Amortization 1.3% 1.5%   1.9% 2.2%   2.1% 2.4%   1.0% 0.9%   0.6% 0.6%  
EBIT 5.6% 4.8%   4.5% 4.7%   5.2% 5.3%   1.9% 1.8%   6.9% 5.0%  
Net Financial Revenue (Expenses) 2.3% 1.9%   1.6% 1.5%   1.9% 1.7%   0.7% 0.3%   3.1% 2.4%  
Income Before Income Tax 3.3% 2.9%   2.9% 3.2%   3.4% 3.6%   1.2% 1.5%   3.8% 2.6%  
Income Tax 1.0% 0.9%   0.8% 0.9%   0.9% 0.9%   0.4% 0.5%   1.3% 0.9%  
Net Income - Company 2.3% 2.1%   2.1% 2.4%   2.5% 2.7%   0.8% 0.9%   2.5% 1.7%  
Minority Interest - noncontrolling 0.6% 0.3%   0.1% 0.2%   0.1% 0.2%   0.0% 0.0%   1.5% 0.8%  
Net Income - Controlling Shareholders(1) 1.6% 1.8%   2.2% 2.5%   2.6% 2.9%   0.8% 0.9%   1.0% 0.8%  
EBITDA 7.0% 6.4%   6.5% 7.0%   7.5% 7.9%   2.9% 2.8%   7.6% 5.7%  
Adjusted EBITDA (2) 7.2% 6.5%   6.9% 7.3%   8.1% 8.3%   2.9% 2.8%   7.5% 5.6%  
(1) Net Income after noncontrolling shareholders
(2) Adjusted EBITDA by excluding the Other Operating Revenue (Expenses), thereby eliminating nonrecurring income, expenses and other nonrecurring items.

 

36

 

  

 


 

 

 

 

 

       
STATEMENT OF CASH FLOW
(R$ million)   GPA Consolidated
    03.31.2014 03.31.2013
Net Income for the period   338 275
Adjustment for Reconciliation of Net Income      
Deferred Income Tax   34 31
Gain on disposal of fixed assets   1 5
Depreciation and Amortization   217 214
Interests and Exchange Variation   286 209
Adjustment to Present Value   0 1
Equity Income   (22) (9)
Provision for Contingencies   43 13
Provision for low and losses of fixed assets   0 3
Share-Based Compensation   18 14
Allowance for Doubtful Accounts   74 96
Net profit/loss on shareholder interest   (4) (10)
Net gains (losses) resulting from dilution of equity interest   - (1)
Swap revenue   45 (17)
Deferred Revenue   0 -
    1,030 823
Asset (Increase) Decreases      
Accounts Receivable   36 (370)
Inventories   (781) 78
Taxes recoverable   42 (20)
Related Parties   (2) (22)
Other assets   - -
Judicial Deposits   (23) (3)
    (727) (337)
Liability (Increase) Decrease      
Suppliers   (1,543) (456)
Payroll and Charges   (15) (19)
Taxes and Social Contribuitions Payable   (287) (107)
Legal proceedings   (22) (10)
Taxes and Contribuitions   (248) (180)
    (2,115) (771)
Net cash generated from (used in) operating activities   (1,812) (284)
 
CASH FLOW FROM INVESTMENT AND FINANCING ACTIVITIES

    GPA Consolidated
(R$ million)   03.31.2014 03.31.2013
 
Acquisition of Property and Equipment   (235) (284)
Increase Intangible Assets   (41) (24)
Sales of Property and Equipment   11 16
 
Net cash flow investment activities   (265) (292)
 
Cash flow from financing activities      
Increase (Decrease) of Capital   16 1
Companies Acquisition   (4) -
Funding and Refinancing   1,536 1,121
Payments   (2,000) (1,133)
Interest Paid   (486) (497)
Dividend Payments   (0) (0)
 
Net Cash Generated from (used in) Financing Activities   (940) (508)
 
Cash and cash equivalents at the beginning of the year   8,367 7,086
Cash and cash equivalents at the end of the year   5,350 6,002
Change in cash and cash equivalents   (3,017) (1,084)

 

 

 

  

37

 


 

 

 

 

 

           
  BREAKDOWN OF GROSS SALES BY BUSINESS
 
(R$ million) 1Q14 % 1Q13 % Δ
 
Pão de Açucar (1) 1,619 9.8% 1,509 10.1% 7.3%
Extra Hiper 3,481 21.0% 3,511 23.4% -0.9%
Minimercado Extra 150 0.9% 92 0.6% 62.7%
Extra Supermercado 1,261 7.6% 1,235 8.2% 2.0%
Assaí 1,972 11.9% 1,427 9.5% 38.2%
Others Business (2) 411 2.5% 374 2.5% 9.8%
GPA Food 8,893 53.6% 8,149 54.4% 9.1%
Pontofrio 1,502 9.1% 1,483 9.9% 1.3%
Casas Bahia 4,735 28.5% 4,401 29.4% 7.6%
Nova Pontocom 1,467 8.8% 952 6.4% 54.1%
Via Varejo + Nova Pontocom 7,704 46.4% 6,836 45.6% 12.7%
GPA Consolidated 16,597 100.0% 14,984 100.0% 10.8%
(1) Includes Delivery sales.          
(2) Includes Gas Station and Drugstores sales.          
 
 
  BREAKDOWN OF NET SALES BY BUSINESS
 
(R$ million) 1Q14 % 1Q13 % Δ
 
Pão de Açucar (1) 1,489 9.9% 1,360 10.2% 9.5%
Extra Hiper 3,163 21.1% 3,128 23.4% 1.1%
Minimercado Extra 142 0.9% 86 0.6% 64.9%
Extra Supermercado 1,189 7.9% 1,134 8.5% 4.8%
Assaí 1,831 12.2% 1,304 9.7% 40.4%
Others Business (2) 408 2.7% 370 2.8% 10.1%
GPA Food 8,222 54.9% 7,383 55.2% 11.4%
Pontofrio 1,310 8.7% 1,289 9.6% 1.6%
Casas Bahia 4,132 27.6% 3,855 28.8% 7.2%
Nova Pontocom 1,308 8.7% 857 6.4% 52.6%
Via Varejo + Nova Pontocom 6,750 45.1% 6,000 44.8% 12.5%
GPA Consolidated 14,972 100.0% 13,383 100.0% 11.9%
(1) Includes Delivery sales.          
(2) Includes Gas Station and Drugstores sales.          

 

           
SALES BREAKDOWN (% of Net Sales)
 
  GPA Consolidated   GPA Food
  1Q14 1Q13   1Q14 1Q13
 
Cash 42.7% 42.9%   53.5% 53.7%
Credit Card 47.6% 47.4%   38.1% 38.2%
Food Voucher 4.6% 4.4%   8.4% 8.0%
Credit 5.1% 5.3%   0.0% 0.1%
Post-Dated Checks 0.0% 0.0%   0.0% 0.1%
Payment Book 5.0% 5.3%   - -

 

 

 

 

  38

 


 

 

 

 

 

               
  STORE OPENINGS/CLOSINGS BY BANNER
  12/31/2013   Opened   Closed   03/31/2014
 
Pão de Açúcar 168   -   2   166
Extra Hiper 138   3   -   141
Extra Supermercado 213   -   -   213
Minimercado Extra 164   6   2   168
Assaí 75   2   -   77
Other Business 242   2   2   242
Gas Station 85   -   2   83
Drugstores 157   2   -   159
GPA Food 1,000   13   6   1,007
Pontofrio 397   -   4   393
Casas Bahia 602   8   2   608
GPA Consolidated 1,999   21   12   2,008
 
Sales Area ('000 m2 )              
GPA Food 1,670           1,694
GPA Consolidated 2,753           2,781
 
# of employees ('000) 156           157
 
 

 

 

39


 

 

 

1Q14 Results Conference Call and Webcast

Wednesday, April 30, 2014

11:00 a.m. (Brasília time) | 10:00 a.m. (NY) | 3:00 p.m. (London)

Conference call in Portuguese (original language)

55 11 2188-0155

Conference call in English (simultaneous translation)

1 646 843-6054

Webcast: http://www.gpari.com.br

Replay

55 (11) 2188-0155

Access code for Portuguese audio: GPA

Access code for English audio: GPA

http://www.gpari.com.br

Contacts

Media Relations - GPA

Tel: 55 (11) 3886-3666

imprensa@grupopaodeacucar.com.br

Media Relations - Via Varejo

Tel: 55 (11) 4225-9228

imprensa@viavarejo.com.br

Social Media News Room

http://imprensa.grupopaodeacucar.com.br/category/gpa/

Twitter - Media

@imprensagpa

Investor Relations

GPA

Tel: 55 (11) 3886-0421

Fax: 55 (11) 3884-2677

gpa.ri@gpabr.com

www.gpari.com.br


Via Varejo

Tel: 55 (11) 4225-9516

Fax: 55 (11) 4225-9596

ri@viavarejo.com.br

www.viavarejo.com.br/ri

Casa do Cliente - Customer Service

Pão de Açúcar: 0800-7732732/Extra: 0800-115060
Ponto Frio: 55 (11) 4002-3388/Casas Bahia: 55 (11) 3003-8889

 

The individual and parent company financial statements are presented in accordance with IFRS and the accounting practices adopted in Brazil and refer to the first quarter of 2014 (1Q14), except where stated otherwise, with comparisons in relation to the prior-year period

Any and all non-accounting information or information based on non-accounting figures have not been reviewed by the independent auditors.

The calculation of "EBITDA" is based on earnings before interest, taxes, depreciation and amortization. The base used to calculate "same-store" gross sales revenue is determined by the sales made in stores open for at least 12 consecutive months and that did not remain closed for seven or more consecutive days in the period. Acquisitions in their first 12 months of operation are not included in the same-store calculation base.

GPA adopts the headline IPCA consumer price index as its benchmark inflation index, which is also used by the Brazilian Supermarkets Association (ABRAS), since it more accurately reflects the mix of products and brands sold by the Company. IPCA inflation in the 12 months ended March 2014 was 6.15%.

About GPA: GPA is Brazil’s largest retailer, with a distribution network comprising approximately 2,000 points of sale as well as electronic channels. Established in 1948 in São Paulo, it maintains a head office in the city and operations in 19 Brazilian states and the Federal District of Brasília. With a strategy of focusing its decisions on the customer and better serving them based on their consumer profile in the wide variety of shopping experiences it offers, GPA adopts a multi-business and multi-channel platform with brick-and-mortar stores and e-commerce operations divided into four business units: Multivarejo, which operates the supermarket, hypermarket and neighborhood store formats as well as fuel stations and drugstores under the Pão de Açúcar and Extra banners, as well as GPA Malls, which is responsible for managing the Group's real estate assets, expansion projects and new store openings; Assaí, which operates in the cash and carry store segment; Via Varejo, with brick and mortar electronics and home appliance stores under the Casas Bahia and Pontofrio banners; and Nova Pontocom, with e-commerce operations through the sites pontofrio.com, casasbahia.com.br, extra.com.br, barateiro.com, partiuviagens.com.br and eHub.com.br.

Disclaimer: Statements contained in this release relating to the business outlook of the Company, projections of operating/financial results, the growth potential of the Company and the market and macroeconomic estimates are mere forecasts and were based on the expectations of Management in relation to the Company’s future. These expectations are highly dependent on changes in the market, Brazil’s general economic performance, the industry and international markets, and are thus subject to change.

 

 

40

 


 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

1.       Corporate information

Companhia Brasileira de Distribuição ("Company", “CBD” or “GPA”), directly or by its subsidiaries (“Group”) operates in the food retailer, clothing, home appliances, electronics and other products segment through its chain of hypermarkets, supermarkets, specialized and department stores principally under the trade names "Pão de Açúcar, "Extra Hiper", “Extra Super”, “Minimercado Extra”, “Assai”, “Ponto Frio” and “Casas Bahia", in addition to the e-commerce platforms “CasasBahia.com,” “Extra.com”, “Pontofrio.com”, “Barateiro.com”, “Partiuviagens.com” and “Conviva” which is the neighborhood’s mall brand. Its headquarters are located at São Paulo, SP, Brazil.

Founded in 1948, the Company has 156 thousand employees, 2,008 stores in 19 Brazilian states and in the Federal District and a logistics infrastructure comprised of 58 distribution centers located in 15 states and Federal District at March 31, 2014. The Company’s shares are listed in the Level 1 Corporate Governance trading segment of the São Paulo Stock Exchange (“BM&FBovespa”), code “PCAR4” and its shares are also listed on the New York Stock Exchange (ADR level III), code “CBD”, The Company is also listed on the Luxembourg Stock Exchange, however, with no shares traded.

The Company is controlled by Wilkes Participações S.A. ("Wilkes") that is a controlled of Casino Guichard Perrachon (“Casino”).

Corporate information about Morzan Empreendimentos e Participações Ltda.(“Morzan”) arbitration, appraisal of the net assets of the Association between CBD and Casas Bahia Comercial Ltda. (“CB”), acquisition of interest in Nova Pontocom Comércio Eletrônico S.A (“Nova Pontocom”) and acquisition of Indústria de Móveis Bartira Ltda. (“Bartira”), did not have any modification and were presented in the annual financial statements of 2013, in note 1.

      a)   Performance Commitment Agreement

Via Varejo S.A (“Via Varejo”), the Company, Casas Bahia and the Brazilian antitrust agency ("CADE") entered into the Performance Commitment Agreement ("TCD"), for the approval of the Partnership Agreement concluded between the Company and CB at December 4, 2009 and amended at July 1, 2010, which aims to establish actions that:

(i)   prevent the unification of operations involving substantial elimination of competition;

(ii)  ensure conditions for the existence of effective competition in the markets affected by the transaction;

(iii)   ensure conditions for fast and efficient entry of competitors in these markets;

(iv)   ensure that the benefits of the partnership are distributed fairly among the participants on the one hand, and final consumers, on the other, those specific markets.

 

In order to fulfill the objectives of the TCD, Via Varejo and its shareholders have a primary obligation to sell 74 stores, located in 54 municipal regions distributed in six States and the Federal District, which together accounted for approximately 3% of consolidated gross sales of Via Varejo at March 31.

Until the approval date of these quartely financial information, a total of 42 stores were sold and the precedent conditions set forth in the agreement defined at the TCD has not been approved by CADE and may impact the sale amount of the remaining stores. Thus, a provision of R$25,567 for the 32 stores not yet sold was recorded, which covers their fixed assets and the penalty that may be imposed to the Company by CADE if they are not sold.

CADE has inspected the obligations of the TCD, being the Company subject to present data and information that the authority considers necessary.

 

41

 


 
 

 

2.       Basis of preparation

The consolidated quarterly financial information were prepared of according to the technical pronouncement IAS 34 - Interim Financial Reporting issued by the International Accounting Standard Board (“IASB”) and CPC 21(R1) - Interim Financial Reporting, issued by Comitê de Pronunciamentos Contábeis (“CPC”) and, approved by Brazilian Securities and Exchange Commission (“CVM”).

 

The individual quarterly financial information were prepared of according to the technical pronouncement CPC 21 (R1) approved by CVM and are presented in conjunction with consolidated quarterly financial information.

 

The quarterly financial information, of the parent company and consolidated are also being presented in accordance with regulations issued by the CVM, aplicable to the preparation of quarterly information.

 

In the case of GPA, the accounting practices adopted in Brazil applicable to the individual financial statements differ from IFRS applicable to separate financial statements only for the valuation of investments by the equity method in subsidiaries, joint ventures and associates, whereas under IFRS standards would be at cost or fair value.

The quarterly financial information, individual and consolidated, were prepared considering historical cost as basis for the amounts recorded and adjusted to fair value of financial assets and liabilities (including derivative instruments) measured at fair value through profit and loss.

The Company made certain reclassifications in the statements of income, cash flows and value added for the three-month period ended March 31, 2014, presented for comparative purposes, in order to adapt them to the presentation criteria adopted in the current quarter. The reclassification performed were:  

a)     Statement of income: reclassification from operational expenses to cost of goods sold, in the amount of R$53,215 (consolidated);

b)    Statement of cash flows: reclassification from the account “accounts receivable” in the amount of R$89,419 (consolidated), to the account “allowance for doubtful accounts”, without net effect in cash flow from operating activities;

c)     Statement of value added: reclassification from cost of goods sold to taxes, fees and contributions in the amount of R$414,948 (consolidated)

 

In cases when did not occur significant changes in the nature of the balances or Company´s accounting policies, the details disclosed in the annual financial statements as of December 31, 2013, were not fully disclosed in this quarterly financial information. Therefore, this quarterly financial information should be read in conjunction with the financial statements disclosed on February 14, 2014.

The quarterly financial information for the three-month period ended March 31, 2014 was approved by the Board of Directors at April 24, 2014.

 

 

 

42

 


 
 

 

3.     Basis for consolidation

The basis of consolidation did not have any modification and was presented in the annual financial statements of 2013, in note 3.

 

a)   Interest in subsidiaries and associated companies.

 

Investment interest - %

 

03.31.2014

12.31.2013

Companies

Company

Indirect interest

Company

Indirect interest

 

 

 

 

Subsidiaries

 

 

 

 

Novasoc Comercial Ltda. (“Novasoc”)

10.00

-

10.00

-

Sé Supermercados Ltda. (“Sé”)

100.00

-

100.00

-

Sendas Distribuidora S.A. (“Sendas”)

100.00

-

100.00

-

PA Publicidade Ltda. (“PA Publicidade”)

100.00

-

100.00

-

Barcelona Comércio Varejista e Atacadista S.A. (“Barcelona”)

82.75

17.25

82.75

17.25

CBD Holland B.V.

100.00

-

100.00

-

CBD Panamá Trading Corp.

-

100.00

-

100.00

Xantocarpa Participações Ltda. (“Xantocarpa”)

-

100.00

-

100.00

Vedra Empreend. e Participações S.A.

99.99

0.01

99.99

0.01

Bellamar Empreend. e Participações Ltda.

100.00

-

100.00

-

Vancouver Empreend. e Participações Ltda.

100.00

-

100.00

-

Bruxellas Empreend. e Participações S.A.

99.99

0.01

99.99

0.01

Monte Tardeli Empreendimentos e Participações S.A.

99.91

0.09

99.91

0.09

GPA Malls & Properties Gestão de Ativos e Serviços Imobiliários Ltda. (“GPA M&P”)

100.00

-

100.00

-

GPA 2 Empreend. e Participações Ltda.

99.99

0.01

99.99

0.01

GPA 4 Empreend. e Participações S.A.

99.91

0.09

99.91

0.09

GPA 5 Empreend. e Participações S.A.

99.91

0.09

99.91

0.09

GPA 6 Empreend. e Participações Ltda. ( GPA Logística e Transporte Ltda )

100.00

-

99.99

0.01

ECQD Participações Ltda.

100.00

 

100.00

-

API SPE Planej. e Desenv. de Empreend. Imobiliários Ltda.

100.00

-

100.00

-

Posto Ciara Ltda.

-

100.00

-

100.00

Auto Posto Império Ltda.

-

100.00

-

100.00

Auto Posto Duque Salim Maluf Ltda.

-

100.00

-

100.00

Auto Posto Duque Santo André Ltda.

-

100.00

-

100.00

Auto Posto Duque Lapa Ltda.

-

100.00

-

100.00

Duque Conveniências Ltda.

-

100.00

-

100.00

Lake Niassa Empreend. e Participações Ltda.

-

43.35

-

43.35

Via Varejo S.A..(“Via Varejo”)

43.35

-

43.35

-

Indústria de Móveis Bartira Ltda. (“Bartira”)

-

43.35

 

43.35

Globex Administração e Serviços Ltda. (“GAS”)

-

43.35

-

43.35

 

 

 

 

43

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

3.     Basis for consolidation Continued

a)   Interest in subsidiaries, associated companies and joint operations – Continued

 

03.31.2014

12.31.2013

Companies

Company

Indirect interest

Company

Indirect interest

 

 

 

 

Ponto Frio Adm. e Importação de
Bens Ltda.

-

43.34

-

43.34

Rio Expresso Com. Atacad. de Eletrodoméstico Ltda.

-

43.35

-

43.35

Globex Adm. Consórcio Ltda.

-

43.35

-

43.35

PontoCred Negócio de Varejo Ltda.

-

43.35

-

43.35

Nova Extra Eletro Comercial Ltda (Átino Comunicação Ltda)

-

-

0.10

43.31

Nova Pontocom Comércio Eletrônico S.A. (“Nova Pontocom”)(*)

47.43

23.99

47.43

23.99

E-Hub Consult. Particip. e Com. S.A.

-

71.42

-

71.42

Nova Experiência Pontocom S.A.

-

71.42

-

71.42

 

Sabara S.A

-

43.35

-

43.35

Casa Bahia Contact Center Ltda.

-

43.35

-

43.35

 

 

 

 

Associated companies

 

 

 

 

Financeira Itaú CBD S.A. - Crédito. Financiamento e Investimento (“FIC”)

-

41.93

-

41.93

Banco Investcred Unibanco S.A. (“BINV”)

-

21.67

-

21.67

FIC Promotora de Vendas Ltda.

-

41.93

-

41.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Excluding Treasury shares.

 

All interests were calculated considering the percentages held by CBD or its subsidiaries. Except in cases in which CBD and its subsidiaries hold 100% of shareholders’ equity, the consolidation, being integral, does not reflect these percentages.

b)   Associates - BINV and FIC

The Company’s investments FIC and BINV are accounted for under the equity method because these are entities over which the Company exercises significant influence, but not control, since (a) is a party of shareholders’ agreement, indicating a portion of the directors and having the right to veto certain relevant decisions, (b) although the operation and financial decisions of BINV and FIC belongs to Banco Itaú Unibanco S.A (“Itaú Unibanco”).

 

 

44

 


 
 

 

3.     Basis for consolidation Continued

FIC’s summarized interim financial information is as follows:

 

Consolidated

 

03.31.2014

12.31.2013

 

 

Current assets

3,500,558

3,521,684

Noncurrent assets

21,416

32,209

Total assets

3,521,974

3,553,893

 

 

Current liabilities

2,755,310

2,826,367

Noncurrent liabilities

21,109

23,192

Shareholders

745,555

704,434

Total liabilities and equity

3,521,974

3,553,893

 

 

Income statement:

03.31.2014

03.31.2013

Revenues

241,122

203,123

Operating income

76,150

12,997

Profit for the year

41,224

6,783

 

For the purposes of calculating the investment, the investee’s equity should be deducted from the special goodwill reserve, which is the exclusive right of Itaú Unibanco.

4.     Significant accounting policies

The main accounting policies adopted by the Company in the preparation of individual and consolidated quarterly financial information, are consistent with those adopted and disclosed in Note 4 of the financial statements for the year ended December 31, 2013, disclosed on February 14, 2014 and therefore should be read together.

5.     Adoption of new standards issued but not yet effective.

       a) Tax legislation

 

Provisional Measure 627/13 - in November 2013, the Provisional Measure - MP 627 was issued, introducing changes in the tax rules and eliminating the Transitional Tax System (“RTT”). The Company, supported by its external advisors, analyzed the provisions of this MP, the implications of early option exercise and the impacts in quarterly financial information March 31, 2014, concluding that there are no material effects to be recorded.This analysis should be reviewed by the management when enacted the Law, since there may be adjustments or changes in final wording.

b) Accounting Standards

It does not exists other standards and interpretations issued by IASB and CPC but not adopted that could, in management´s opinion, have significant impact in the income statement for the period or in the shareholders´ equity. Additionally, there are no significant impacts in the quarterly financial information in relation to the adoption of new standards, changes or interpretations of standards issued by IASB with mandatory application after January 1, 2014, as disclosed in the note 5 of the financial statements for the year ended December 31, 2013.

 

 

 

45

 


 
 

 

6.    Significant accounting judgments, estimates and assumptions

Judgments, estimates and assumptions

The preparation of the individual and consolidated quarterly financial information requires Management to make judgments, estimates and assumptions that impact the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities at the end of the period; however, uncertainty about these assumptions and estimates could result in outcomes that require material adjustments to the carrying amount of the asset or liability impacted in future periods,

 

The significant assumptions and estimates for quartely financial information for the three-month period ended March 31, 2014 were the same as those adopted in the consolidated and individual financial statements for the year ended December 31, 2013, presented on February 14, 2014, and therefore, should be read together, except for the impairment test, which was not performed for this quarter, as described in notes 15 and 16.

 

7.   Cash and cash equivalents

The information of cash and cash equivalentes was presented in the annual financial statements of 2013, in note 7.

 

 

Parent Company

 

Consolidated

 

Rate (*)

3.31.2014

12.31.2013

 

3.31.2014

12.31.2013

 

 

 

 

 

 

 

Cash on hand and bank accounts

57,343  

115,112

 

253,519

343,114

 

 

 

 

 

 

 

Financial investments:

 

 

 

 

 

 

Itaú BBA

100.9%

38,972

527,521

 

591,978

778,881

Itaú – Delta Fund

101.6%

5,239

5,115

 

193,836

181,384

Banco do Brasil

100.0%

351,394

206,246

 

1,640,263

1,425,957

Bradesco

101.3%

29,560

824,736

 

445,631

2,051,130

Santander

102.1%

394,474

322,548

 

748,190

995,568

CEF

101.0%

13,351

99,031

 

13,351

732,424

Votorantim

101.7%

194,937

101,436

 

416,203

439,082

Safra

102.0%

136,468

356,477

 

481,233

645,197

Credit Agricole

102.6%

97,368

127,731

 

299,068

362,996

BNP

101.7%

4

105,100

 

224,526

279,469

Other

-

15,086

60,167

 

42,661

131,974

 

 

1,334,196

2,851,220

 

5,350,459

8,367,176

(*) Weighted average rate of CDI

 

46

 


 
 

 

8.     Trade accounts receivable

The information of trade accounts receivable was presented in the annual financial statements of 2013, in note 8.

 

Parent Company

Consolidated

 

3.31.2014

12.31.2013

3.31.2014

12.31.2013

         

Credit card companies (a)

45,826

82,554

189,465

276,262

Sales vouchers

67,965

98,849

120,683

148,101

Consumer finance – “CDCI”

-

-

2,244,559

2,249,407

Credit sales with post-dated checks

1,562

2,076

2,086

3,018

Trade accounts receivable from wholesale customers

-

-

13,999

18,394

Private label credit card

11,149

13,545

11,143

13,539

Accounts receivable from related parties (Note 12 a)

84,715

105,047

-

-

Present value adjustment (b)

-

-

(6,912)

(7,264)

Allowance for doubtful accounts (c)

(404)

(2,600)

(227,115)

(228,733)

Accounts receivable from suppliers

28,586

13,000

35,888

18,205

Other

-

-

26,218

24,737

Current

239,399

312,471

2,410,014

2,515,666

         

Consumer finance – “CDCI”

-

-

112,098

125,219

Allowance for doubtful accounts (c)

-

-

(9,191)

(10,320)

Noncurrent

-

-

102,907

114,899

   

 

 

 

 

239,399

312,471

2,512,921

2,630,565

 

(a)    Credit card companies

At March 31, 2014 the Company and subsidiaries sell credit card receivables to banks or credit card companies in the amount of R$7,634,648 (R$6,460,415 at March 31, 2013) without recourse or obligation related.

 (b)   Present value adjustment

The credit sales with the same cash value were carried to their present value on the transactions dates. In the three-month period ended March 31, 2014 these rates averaged 0.87% per month (0.72% per month at December 31, 2013).

 (c)   Allowance for doubtful accounts

The allowance for doubtful accounts is based on average historical losses complemented by  estimates of probable future losses:

 

Parent Company

 

Consolidated

 

03.31.2014

12.31.2013

 

03.31.2014

12.31.2013

 

 

 

 

 

At the beginning of the period

(2,600)

(81)

 

(239,053)

(198,480)

Provision recorded in the period

-

(2,729)

 

(99,244)

(475,857)

Allowance write-off

2,196

210

 

101,991

435,284

At the end of the period

(404)

(2,600)

 

(236,306)

(239,053)

 

 

 

 

 

Current

(404)

(2,600)

 

(227,115)

(228,733)

Noncurrent

-

-

 

(9,191)

(10,320)

 

 

47

 


 
 

 

8.         Trade accounts receivable - Continued 

 

Below, the breakdown consolidated of accounts receivable by gross amount and maturity period:

 

 

 

Past-due receivables

 

Total

Falling due

<30 days

30-60 days

61-90 days

>90 days

 

 

 

 

 

 

03.31.2014

2,749,227

2,453,300

147,742

56,543

35,958

55,684

12.31.2013

2,869,618

2,565,483

162,755

56,635

36,265

48,480

 

9.    Other accounts receivable

     The information of other accounts receivable was presented in the annual financial statements of 2013, in note 10.

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Accounts receivable related to sale of fixed assets

14,609

16,609

50,992

55,320

Expenses reimbursements

-

-

12,704

20,556

Advances of rentals

11,881

12,521

43,533

41,616

Accounts receivable – Audax

6,819

7,491

12,115

13,028

Amounts to be reimbursed

31,667

25,871

118,312

106,269

Trade accounts receivable from services

-

-

1,673

2,366

Rental receivable

15,867

15,455

24,149

22,346

Accounts receivable - Paes Mendonça

-

-

527,747

514,615

Rede Duque

-

-

49,255

49,255

Other

901

1,281

49,090

31,931

 

81,744

79,228

889,570

857,302

 

 

 

 

Current

51,680

47,890

235,105

227,367

Noncurrent

30,064

31,338

654,465

629,935

 

 

 

 

 

 

        10.        Inventories

The information of inventories was presented in the annual financial statements of 2013, in note 11.

 

Parent Company

 

Consolidated

 

3.31.2014

12.31.2013

 

3.31.2014

12.31.2013

 

         

Stores

1,509,133

1,425,069

 

3,719,873

3,597,410

Distribution centers

1,039,285

796,060

 

3,596,365

2,914,980

Inventories in construction

-

-

 

172,280

172,280

Rebates in inventories

(47,861)

(43,130)

 

(101,924)

(78,830)

Provision for obsolescence/losses and breakage (a)

(6,970)

(12,390)

 

(48,207)

(52,016)

 

2,493,587

2,165,609

 

7,338,387

6,553,824

 

         

Current

2,493,587

2,165,609

 

7,166,107

6,381,544

Noncurrent

-

-

 

172,280

172,280

           

 

48

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

10.   Inventories - Continued 

(a)      Provision for obsolescence/losses and breakage

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

At the beginning of the period

(12,390)

(8,141)

(52,016)

(53,126)

Additions

(703)

(11,219)

(5,558)

(64,898)

Write-offs

6,123

6,970

9,367

66,008

At the end of the period

(6,970)

(12,390)

(48,207)

(52,016)

 

 

 

 

11.  Recoverable taxes

The information of recoverable taxes was presented in the annual financial statements of 2013, in note 12.

 

Parent Company

Consolidated

 

3.31.2014

12.31.2013

3.31.2014

12.31.2013

Current

       

State value-added tax on sales and services – ICMS (a)

90,602

98,360

623,929

769,086

Social Integration Program/ Tax for Social Security Financing –

PIS/COFINS

-

4,142

16,116

20,242

Income tax on Financial investments

13,229

43,112

42,676

50,864

Income and Social Contribution taxes

2,919

2,420

39,461

31,031

Social Security Contribution – INSS

-

-

31,440

30,796

Other

-

-

6,872

5,964

Total current

106,750

148,034

760,494

907,983

         

Noncurrent

       

ICMS (a)

275,942

279,457

1,169,428

1,088,787

PIS/COFINS

-

-

275,936

254,228

Social Security Contribution - INSS

71,421

71,423

86,726

86,006

Total noncurrent

347,363

350,880

1,532,090

1,429,021

 

       

Total

454,113

498,914

2,292,584

2,337,004

 

(a)     The full ICMS realization of this value will occur as follows:

In

Parent Company

Consolidated

 

 

Up to one year

90,602

623,929

2015

76,131

409,036

2016

74,350

306,722

2017

55,095

315,338

2018

29,736

94,604

2019

31,660

33,625

2020

8,970

10,103

 

366,544

1,793,357

 

 

 

 

49

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

12.  Related parties

The information of related parties was presented in the annual financial statements of 2013, in note 13.

 

a)     Sales, purchases of goods, services and other operations

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

Customers

 

 

 

 

Subsidiaries:

       

Novasoc Comercial

33,641

36,386

-

-

Sé Supermercados

9,163

13,166

-

-

Sendas Distribuidora

37,318

49,856

-

-

Barcelona

3,761

2,577

-

-

Via Varejo

-

2,197

-

-

Nova Pontocom

832

865

-

-

 

84,715

105,047

-

-

Suppliers

       

Controlling shareholder:

       

Casino

2,352

1,450

2,365

1,450

Subsidiaries:

       

Novasoc Comercial

16,334

20,234

-

-

Sé Supermercados

602

2,235

-

-

Sendas Distribuidora

28,409

44,417

-

-

Barcelona

2,519

2,957

-

-

Xantocarpa

400

1,356

-

-

Via Varejo

1,382

3,151

-

-

Nova Pontocom

765

928

-

-

Associated Companies:

       

FIC

7,215

10,904

10,725

12,897

Other related parties:

       

Grupo Diniz (*)

-

1,706

-

1,811

Globalbev Bebidas e Alimentos (*)

-

101

-

285

Globalfruit (*)

-

44

-

44

Bravo Café (*)

-

224

-

225

Fazenda da Toca Ltda. (*)

-

185

-

205

Indigo Distribuidora

16

120

16

406

 

59,994

90,012

13,106

17,323

(*) Balances were presented until the date of settlement considering that they are no longer considered as related parties as per note 1(a) in the consolidated financial statements presented in December 31, 2013

 

50

 


 
 

 

12.   Related parties – Continued

a)   Sales, purchases of goods, services and other operations – Continued

 

Parent Company

Consolidated

 

3.31.2014

3.31.2013

3.31.2014

3.31.2013

Sales

 

 

 

 

Subsidiaries:

       

Novasoc Comercial

83,965

85,965

-

-

Sé Supermercados

23,151

12,794

-

-

Sendas Distribuidora

85,872

86,270

-

-

Via Varejo S.A.

-

92

-

-

Other

39

-

   

 

193,027

185,121

-

-

Purchases

       

Subsidiaries:

       

Novasoc Comercial

992

1,417

-

-

Sé Supermercados

361

60

-

-

Sendas Distribuidora

73,011

61,633

-

-

E-Hub Consult. Particip. e Com. S.A.

-

612

-

-

Joint operation:

       

Indústria de Móveis Bartira Ltda.

-

-

-

128,844

Other related parties:

       

Globalbev Bebidas e Alimentos (*)

-

3,399

-

4,416

Globalfruit (*)

-

1,667

-

1,794

Bravo Café (*)

-

374

-

374

Sykué Geração de Energia (*)

-

4,864

-

9,297

Fazenda da Toca Ltda. (*)

-

1,703

-

2,040

Indigo Distribuidora

-

16

-

510

 

74,364

75,745

-

147,275

         

             (*) Balances were presented until the date of settlement considering that they are no longer considered as related parties as per note 1(a) in the consolidated financial statements presented in December 31, 2013

 

51

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

12.   Related parties – Continued

a)   Sales, purchases of goods, services and other operations – Continued

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

Assets

       

Controlling shareholder:

       

Casino

11

2,738

12

3,404

Subsidiaries:

-

-

-

-

Novasoc

87,496

80,890

-

-

Sendas Distribuidora

121,690

82,485

-

-

Xantocarpa

21,929

21,873

-

-

Nova Pontocom

268,664

259,553

-

-

GPA M&P

25,840

25,808

-

-

Vancouver

29,699

28,229

-

-

Posto Duque - Salim Maluf

1,112

980

-

-

Posto GPA - Santo André

578

503

-

-

Posto GPA - Império

1,580

1,416

-

-

Posto Duque - Lapa

697

651

-

-

Posto GPA - Ciara

900

816

-

-

Vedra

20

20

-

-

Barcelona

105,000

105,000

-

-

Other

426

349

-

-

Associated Companies:

       

FIC

-

-

24,776

683

Other related parties:

       

Casa Bahia Comercial Ltda.

-

-

105,225

134,112

Management of Nova Pontocom

35,216

34,307

35,216

34,307

Rede Duque

-

-

158

158

Instituto Grupo Pão de Açúcar

-

3

-

-

Other

1,397

857

1,394

172

 

702,255

646,478

166,781

172,836

         

Liabilities

       

Controlling shareholder:

       

Wilkes participações

387

-

387

-

Subsidiaries:

       

Sé Supermercados

1,403,990

1,410,685

-

-

Barcelona

374,411

430,549

-

-

Via Varejo

331,489

339,862

-

-

Bellamar

16,865

16,867

.

.

P.A. Publicidade

22,770

19,863

-

-

Posto Duque – Loja Conveniência

9

9

-

-

Associated companies:

       

FIC

2,471

6,180

4,432

9,012

Other related parties:

       

Casa Bahia Comercial Ltda

-

-

19,634

23,609

Instituto Grupo Pão de Açúcar

42

-

62

-

 

2,152,434

2,224,015

24,515

32,621

 

 

52

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

12.   Related parties – Continued

a)   Sales, purchases of goods, services and other operations – Continued

 

Parent Company

Consolidated

Revenues (Expenses)

03.31.2014

03.31.2013

03.31.2014

03.31.2013

Controlling shareholder:

       

Casino

(6,190)

(1,040)

(6,235)

(1,040)

Wilkes Participações

(1,107)

(1,479)

(1,107)

(1,479)

Subsidiaries:

       

Novasoc

2,135

2,211

-

-

Sé Supermercados

676

612

-

-

Sendas Distribuidora

10,672

12,946

-

-

Associates:

   

 

 

FIC

6,294

5,554

2,434

5,818

Dunnhumby

-

(292)

-

(292)

Joint operation:

   

 

 

Indústria de Móveis Bartira Ltda.

-

-

-

(146)

Other related parties:

       

Fundo Península

-

(38,164)

-

(40,021)

Grupo Diniz (*)

-

(4,891)

-

(5,210)

Sykué Consultoria em Energia Ltda. (*)

-

(158)

-

(405)

Casa Bahia Comercial Ltda.

-

-

(61,474)

(44,120)

Management of Nova Pontocom

909

599

909

599

Axialent Consultoria (*)

-

(4)

-

(4)

Habile Segurança e Vigilância Ltda.

-

-

-

(2,754)

Pão de Açúcar S.A. Indústria e Comércio

-

(516)

-

(516)

Audax SP

-

(3,715)

-

(4,532)

Audax Rio

-

(816)

-

(2,398)

Instituto Grupo Pão de Açúcar

(1,742)

-

(1,742)

-

Viaw Consultoria Ltda (a)

(135)

-

(1,112)

-

 

11,512

(29,153)

(68,327)

(96,500)

 

             (*) Balances were presented until the date of settlement considering that they are no longer considered as related parties as per note 1(a) in the consolidated financial statements presented in December 31, 2013

a)   Consulting services

 

The company hired Viaw Consultoria Ltda. rendering services in the managerial Consulting area, as well as information technology area. The partner of Viaw is a member of the Board of directors of the Company.

 

b)    Management, Fiscal Council and Audit Committee’s compensation

The expenses related to the compensation of senior management (officers appointed pursuant to the Bylaws, the Board of Directors and its advisory commitees) and Fiscal Council, recorded in the Company statement of income for the three-month period ended March 31, 2014 and 2013, were as follows:

 

In relation to total compensation at March 31, 2014

 

Base salary

Variable compensation

Stock option plan

Total

 

 

 

 

Board of directors (**)

1,241

-

-

1,241

Executive officers

24,605

5,108

1,007

30,720

Fiscal council

126

-

-

126

 

25,972

5,108

1,007

32,087

 

 

53

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

12. Related parties – Continued

 

       b)       Management and Fiscal Council’s compensation - Continued

 

 

In relation to total compensation at March 31, 2013

 

Base salary

Variable compensation

Stock option plan

Total

 

 

 

 

Board of directors (*)

1,608

-

-

1,608

Executive officers

3,349

4,956

2,743

11,048

Fiscal council

126

-

-

126

 

5,083

4,956

2,743

12,782

(*)         Compensation according to the number of attendances at meetings.

(**)       The remuneration of the advisory committees of the Board of Directors (Human Resources and Compensation, Audit, Finance, Sustainable Development and Corporate Governance) is included in this line;

 

 

 

 

54

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

Notes to the interim financial information

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

13.   Investments  

The information of investiments was presented in the annual financial statements of 2013, in note 14.

a)     Breakdown of investments

 

 

 

Parent Company

 

Sendas

Novasoc

Via Varejo

Nova Pontocom

NCB

 

Barcelona

 

Bellamar

GPA M&P

API SPE

 

Other

Total

Balances at 12.31.2012

2,784,948

1,550,658

126,546

1,560,398

25,840

474,751

740,852

232,744

154,320

16,185

107,008

7,774,250

Additions

-

-

-

-

-

-

-

-

-

-

89

89

Equity accounting

157

34,559

4,386

77,518

(10,434)

(5,272)

9,686

15,343

(979)

(18)

(1,637)

123,309

Gain in equity interest

-

-

-

53

8

-

20

-

-

-

1

82

Balances at 03.31.2014

2,785,105

1,585,217

130,932

1,637,969

15,414

469,479

750,558

248,087

153,341

16,167

105,461

7,897,730

                         

 

 

 

55

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

13.   Investments Continued 

a)     Breakdown of investments – Continued

 

Consolidated

 

FIC

BINV

Other

Total

Balances at 12.31.2013

289,805

19,260

463

309,528

Share of profit in associate

21,423

259

-

21,682

Dividends receivable

-

(257)

-

(257)

Balances at 3.31.2014

311,228

19,262

463

330,953

 

 

 

 

14.    Business combinations

The information of business combinations was presented in the annual financial statements of 2013, in note 15.

 

15.   Property and equipment

The information of property and equipment was presented in the annual financial statements of 2013, in note 16.

a)    Parent Company

 

Balance at :

 

 

 

 

Balance at:

 

12.31.2013

Additions

Depreciation

Write-offs

Transfers

03.31.2014

 

 

 

 

 

 

Land

1,198,468

-

-

-

226

1,198,694

Buildings

1,928,702

1,045

(14,371)

-

-

1,915,376

Leasehold improvements

1,513,578

469

(26,580)

(136)

89,731

1,577,062

Machinery and equipment

765,647

39,714

(33,736)

(1,736)

450

770,339

Facilities

155,906

3,247

(3,926)

(40)

5,932

161,119

Furniture and fixtures

293,472

13,092

(10,019)

(443)

205

296,307

Vehicles

17,917

1,402

(1,121)

(823)

-

17,375

Construction in progress

131,060

34,906

-

-

(95,772)

70,194

Other

37,855

2,504

(2,948)

-

(906)

36,505

 

6,042,605

96,379

(92,701)

(3,178)

(134)

6,042,971

-

-

-

-

-

-

Financial lease

-

 

 

 

 

 

Hardware

12,617

-

(1,584)

-

-

11,033

Buildings

19,593

-

(268)

-

-

19,325

 

32,210

-

(1,852)

-

-

30,358

Total

6,074,815

96,379

(94,553)

(3,178)

(134)

6,073,329

 

 

 

 

 

 

 

 

56

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

15.   Property and equipment - Continued 

 

 

Balance at 03.31.2014

Balance at 12.31.2013

 

Cost

Accumulated depreciation

Net

Cost

Accumulated depreciation

Net

 

 

 

 

 

 

Land

1,198,694

-

1,198,694

1,198,468

-

1,198,468

Buildings

2,771,696

(856,320)

1,915,376

2,770,650

(841,948)

1,928,702

Leasehold improvements

2,736,364

(1,159,302)

1,577,062

2,649,493

(1,135,915)

1,513,578

Machinery and equipment

1,733,528

(963,189)

770,339

1,701,269

(935,622)

765,647

Facilities

373,332

(212,213)

161,119

364,411

(208,505)

155,906

Furniture and fixtures

680,431

(384,124)

296,307

668,947

(375,475)

293,472

Vehicles

26,555

(9,180)

17,375

27,158

(9,241)

17,917

Construction in progress

70,194

-

70,194

131,060

-

131,060

Other

94,571

(58,066)

36,505

92,988

(55,133)

37,855

 

9,685,365

(3,642,394)

6,042,971

9,604,444

(3,561,839)

6,042,605

 

 

 

-

-

-

Financial lease

 

 

 

-

-

-

Hardware

31,687

(20,654)

11,033

31,687

(19,070)

12,617

Buildings

34,447

(15,122)

19,325

34,448

(14,855)

19,593

 

66,134

(35,776)

30,358

66,135

(33,925)

32,210

Total

9,751,499

(3,678,170)

6,073,329

9,670,579

(3,595,764)

6,074,815

 

b)         Consolidated

 

 

Balance at

 

 

 

 

Balance at

 

12.31.2013

Additions

Depreciation

Write-offs

Transfers

03.31.2014

 

 

 

 

 

 

Land

1,411,882

306

-

-

(660)

1,411,528

Buildings

2,016,452

8,596

(15,660)

-

65,289

2,074,677

Leasehold improvements

2,787,342

44,504

(47,615)

1,044

62,408

2,847,683

Machinery and equipment

1,444,434

63,245

(66,642)

(2,541)

4,666

1,443,162

Facilities

325,871

11,406

(8,609)

(43)

8,568

337,193

Furniture and fixtures

527,510

24,715

(17,464)

(491)

6,914

541,184

Vehicles

166,581

2,085

(4,636)

(8,511)

18

155,537

Construction in progress

208,960

77,364

-

(3)

(148,306)

138,015

Other

67,407

5,476

(5,634)

(2)

(420)

66,827

 

8,956,439

237,697

(166,260)

(10,547)

(1,523)

9,015,806

 

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

Equipment

19,618

-

(811)

-

(1)

18,806

Hardware

43,643

-

(4,677)

-

(3)

38,963

Facilities

934

-

(28)

-

-

906

Furniture and fixtures

7,720

-

(301)

-

(3)

7,416

Vehicles

1,103

-

(17)

(114)

9

981

Buildings

24,143

-

(364)

-

-

23,779

97,161

-

(6,198)

(114)

2

90,851

Total

9,053,600

237,697

(172,458)

(10,661)

(1,521)

9,106,657

 

 

 

 

 

 

 

The column “transfers” is mainly impacted by transfers to intangible assets.

 

 

 

 

57

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

15.   Property and equipment Continued 

 

b)    Consolidated – Continued

 

 

Balance at 03.31.2014

Balance at 12.31.2013

 

Cost

Accumulated depreciation

Net

Cost

Accumulated depreciation

Net

 

 

 

 

 

 

Land

1,411,528

-

1,411,528

1,411,882

-

1,411,882

Buildings

2,995,564

(920,887)

2,074,677

2,921,600

(905,148)

2,016,452

Leasehold improvements

4,499,689

(1,652,006)

2,847,683

4,396,106

(1,608,764)

2,787,342

Machinery and equipment

2,867,703

(1,424,541)

1,443,162

2,809,446

(1,365,012)

1,444,434

Facilities

649,940

(312,747)

337,193

630,753

(304,882)

325,871

Furniture and fixtures

1,062,651

(521,467)

541,184

1,033,295

(505,785)

527,510

Vehicles

220,251

(64,714)

155,537

231,440

(64,859)

166,581

Construction in progress

138,015

-

138,015

208,960

-

208,960

Other

163,414

(96,587)

66,827

158,512

(91,105)

67,407

 

14,008,755

(4,992,949)

9,015,806

13,801,994

(4,845,555)

8,956,439

 

 

 

 

 

 

Financial lease

 

 

 

 

 

 

Equipment

36,472

(17,666)

18,806

36,473

(16,855)

19,618

Hardware

182,525

(143,562)

38,963

182,516

(138,873)

43,643

Facilities

1,858

(952)

906

1,858

(924)

934

Furniture and fixtures

15,144

(7,728)

7,416

15,147

(7,427)

7,720

Vehicles

1,584

(603)

981

1,746

(643)

1,103

Buildings

43,403

(19,624)

23,779

43,403

(19,260)

24,143

 

280,986

(190,135)

90,851

281,143

(183,982)

97,161

 

 

 

 

 

 

 

Total

14,289,741

(5,183,084)

9,106,657

14,083,137

(5,029,537)

9,053,600

 

c)     Capitalized borrowing costs

The amount of the capitalized borrowing costs for the three-month ended of March 31, 2014 was R$2,745 (R$3,840 for the three-months period ended March 31, 2013). The rate used to determine the borrowing costs eligible for capitalization was 105.17% of CDI, corresponding to the effective interest rate of the Company’s borrowings.

 

58

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

15.   Property and equipment Continued 

d)    Additions to the property and equipment

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

Additions

96,379

190,183

237,697

370,732

Capitalized interest

(1,674)

(3,249)

(2,745)

(3,840)

Real estate financing - Additions (i)

-

(57,255)

-

(83,255)

Total

94,705

129,679

234,952

283,637

 

 

 

 

(i)             Additions to property and equipment are presented to demonstrate the amout paid during the period. On March 31, 2014 there was no change in the parent company and consolidaded amount (R$57,255 in the parent company and R$83.255 in the consolidated at March 31,2013),  referring to acquisitions of property and equipment through finance leases and acquisition of real estate (including land) in installments, as they did not involve cash disbursement on the date of acquisition. The payments are related to properties acquired by installments whose maturity is less than 90 days from date of purchase.

e)     Other information

At March 31, 2014, the Company and its subsidiaries recorded in the cost of goods sold and services rendered the amount of R$9,982(R$8,959 at March 31, 2013) in parent company and R$25,882 (R$18,605 at March 31, 2013) in consolidated referring to the depreciation of its fleet of trucks, equipment, buildings and facilities related to the distribution centers.

The Company has not identified evidence on the items of its property and equipment which require a provision for impairment at March  31, 2014.

 

59

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

16.    Intangible assets

The information of intangible assets was presented in the annual financial statements of 2013, in note 17.

a)    Parent company

 

 

Balance at:

 

 

 

Balance at:

 

12.31.2013

Additions

Amortization

Write-offs

03.31.2014

 

 

 

 

 

 

 

 

 

 

 

Goodwill – home appliances

179,064

-

-

-

179,064

Goodwill – retail

355,412

-

-

-

355,412

Commercial rights – retail

41,512

-

-

-

41,512

Software and implementation

551,167

19,192

(21,233)

(22)

549,104

 

1,127,155

19,192

(21,233)

(22)

1,125,092

 

 

 

 

 

 

 

Balance at 03.31.2014

Balance at 12.31.2013

 

Cost

Accumulated amortization

Net

Cost

Accumulated amortization

Net

 

 

 

 

 

 

Goodwill – home appliances

179,064

-

179,064

179,064

-

179,064

Goodwill – retail

1,073,990

(718,578)

355,412

1,073,990

(718,578)

355,412

Commercial rights – retail

41,512

-

41,512

41,512

-

41,512

Software and implementation

851,281

(302,177)

549,104

832,123

(280,956)

551,167

 

2,145,847

(1,020,755)

1,125,092

2,126,689

(999,534)

1,127,155

 

 

 

 

 

 

b)    Consolidated  

 

Balance at:

 

 

 

 

Balance at:

 

12.31.2013

Additions

Amortization

Write-offs

Transfers

03.31.2014

 

 

 

 

 

 

Goodwill – cash and carry

361,567

-

-

-

-

361,567

Goodwill – home appliances

895,582

-

-

-

-

895,582

Goodwill – retail

746,965

-

-

-

-

746,965

Brand– cash and carry

38,639

-

-

-

-

38,639

Brand– home appliances

2,061,077

-

-

-

-

2,061,077

Commercial rights – home appliances

577,141

-

(1,759)

-

(18)

575,364

Commercial rights – retail

43,002

-

-

-

1,490

44,492

Commercial rights - cash and carry

28,842

-

-

-

-

28,842

Customer relationship – home appliances

5,998

-

(1,571)

-

-

4,427

Lease agreement –stores under advantageous condition

137,930

-

(10,530)

-

-

127,400

Software

727,163

41,050

(28,292)

(21)

(24)

739,876

Software CL

76,751

-

(2,558)

-

-

74,193

Total intangible assets

5,700,657

41,050

(44,710)

(21)

1,448

5,698,424

 

 

 

 

 

 

 

 

60

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

16.  Intangible assets – Continued

 

 

Balance at 03.31.2014

Balance at 12.31.2013

 

Cost

Accumulated amortization

Net

Cost

Accumulated amortization

Net

 

 

 

 

 

 

Goodwill – cash and carry

371,008

(9,441)

361,567

371,008

(9,441)

361,567

Goodwill – home appliances

895,582

-

895,582

895,582

-

895,582

Goodwill – retail

1,848,403

(1,101,438)

746,965

1,848,403

(1,101,438)

746,965

Brand– cash and carry

38,639

-

38,639

38,639

-

38,639

Brand – home appliances

2,061,077

-

2,061,077

2,061,077

-

2,061,077

Commercial rights – home appliances

635,570

(60,206)

575,364

635,557

(58,416)

577,141

Commercial rights – retail

44,492

-

44,492

43,002

-

43,002

Commercial rights - cash and carry

28,842

-

28,842

28,842

-

28,842

Customer relationship– home appliances

34,268

(29,841)

4,427

34,268

(28,270)

5,998

Advantageous furniture supply agreement – Bartira

221,214

(221,214)

-

221,214

(221,214)

-

Lease agreement –stores under advantageous condition

292,040

(164,640)

127,400

292,040

(154,110)

137,930

Software

1,134,468

(394,592)

739,876

1,093,451

(366,288)

727,163

Software CL

81,266

(7,073)

74,193

81,265

(4,514)

76,751

Total intangible assets

7,686,869

(1,988,445)

5,698,424

7,644,348

(1,943,691)

5,700,657

 

 

 

 

 

 

c)     Impairment testing of goodwill and intangible assets

 

The goodwill and intangible assets were tested for impairment as of December 31, 2013 according to the method described in note 4 - Significant accounting policies, in the financial statements of December 31, 2013, released on February 14, 2014.

 

As a result of the impairment tests conducted in 2013 and because no evidence of nonrecovery in March 31, 2014, the Company did not recognize losses for impairment. For the year ending December 31, 2014, Company’s Management will perform new impairment tests for all goodwill and intangible assets recognized until this date.

 

d)    Additions to intangible assets

 

There were no non-cash transactions in the group of intangible assets to the parent company and consolidated for the quarter ended March 31, 2014 and 2013.

 

 

17.   Trade accounts payable

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Merchandise suppliers

2,389,358

2,878,804

7,382,222

8,833,380

Service suppliers

77,442

189,216

216,251

489,671

Accounts receivable from vendors (a)

(344,864)

(436,316)

(593,708)

(775,507)

 

2,121,936

2,631,704

7,004,765

8,547,544

 

(a)    Accounts receivable from vendors

Includes rebates obtained from suppliers registered as a reduction of the amounts payable to suppliers, as established in agreements.

61

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

18.   Loans and financing

 

The information of loans and financing was presented in the annual financial statements of 2013, in note 19.

a)    Debt breakdown

 

Parent Company

Consolidated

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Current

 

 

 

 

Debentures (j

 

 

 

 

Debentures

278,459

1,033,189

695,918

1,250,205

Borrowing cost

(3,950)

(4,714)

(4,475)

(5,312)

 

274,509

1,028,475

691,443

1,244,893

 

 

 

 

Loans and financing

 

 

 

 

Local currency

 

 

 

 

BNDES (f)

90,462

90,587

106,042

110,911

IBM

-

-

26,829

23,817

Working capital (d)

348,093

679,517

557,238

822,070

Direct consumer credit - CDCI (d) (e)

 

-

2,666,654

2,726,425

Financial lease (Note 24)

25,382

28,124

46,851

56,330

Swap contracts (d), (h)

-

(12,384)

-

(12,384)

Borrowing cost

(2,689)

(3,583)

(3,981)

(5,179)

 

461,248

782,261

3,399,633

3,721,990

Foreign currency

 

 

 

 

Working capital (d)

232,314

238,955

232,314

293,949

Swap contracts (d), (h)

(64,199)

(75,802)

(64,199)

(89,414)

 

168,115

163,153

168,115

204,535

Total current

903,872

1,973,889

4,259,191

5,171,418

 

 

 

 

 

62

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

18.   Loans and financing – Continued

a)      Debt breakdown – Continued

 

 

Parent Company

Consolidated

Noncurrent

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Debentures (i

 

 

 

 

Debentures

2,000,000

2,000,000

2,400,000

2,600,000

Borrowing cost

(772)

(1,295)

(856)

(1,456)

 

1,999,228

1,998,705

2,399,144

2,598,544

 

 

 

 

Loans and financing

 

 

 

 

Local currency

 

 

 

 

BNDES (f)

159,670

179,394

182,717

200,524

IBM

-

-

85,175

95,822

Working capital (d)

1,083,151

855,398

1,253,151

1,105,399

Direct consumer credit - CDCI (d) (e)

-

-

125,799

140,603

Financial lease (Note 24)

119,617

124,847

194,834

198,511

Swap contracts (d), (h)

(11,187)

(11,742)

(11,187)

(11,742)

Borrowing cost

(5,029)

(4,130)

(6,595)

(5,811)

 

1,346,222

1,143,767

1,823,894

1,723,306

 

 

 

 

Foreign currency

 

 

 

 

Working capital (d)

284,475

-

284,475

-

Swap contracts (d), (h)

17,289

-

17,289

-

 

301,764

-

301,764

-

 

 

 

 

 

Total noncurrent

3,647,214

3,142,472

4,524,802

4,321,850

         

b)  Loans breakdown

 

Parent Company

Consolidated

03.31.2014

03.31.2014

At December 31, 2013

5,116,360

9,493,268

Additions

330,027

1,535,634

Accrued interest

104,733

213,632

Swap

38,559

37,383

Mark to Market

(52)

(53)

Monetary and exchange variation

(20,829)

(18,529)

Borrowing cost

3,385

3,953

Interest paid

(378,578)

(485,872)

Payments

(642,519)

(1,995,423)

At March 31, 2014

4,551,086

8,783,993

 

c)  Maturity schedule of loans and financing recorded in noncurrent liabilities

Year

Parent Company

Consolidated

2015

2,423,574

3,022,955

2016

299,228

332,525

2017

790,151

944,458

After 2017

140,062

232,315

Subtotal

3,653,015

4,532,253

 

 

Borrowing cost

(5,801)

(7,451)

Total

3,647,214

4,524,802

 

63

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

18.   Loans and financing – Continued

d)   Financing of working capital, swap and direct consumer credit – CDCI

   

Parent Company

Consolidated

Debt

Rate*

3.31.2014

12.31.2013

3.31.2014

12.31.2013

           

Local currency

         

Banco do Brasil

11.58% per year

197,096

386,471

197,096

386,471

Banco do Brasil

108.18% of CDI

805,647

761,675

2,157,241

2,226,792

Bradesco

110.50% of CDI

-

-

682,345

605,975

Safra

108.99 of CDI

396,633

386,769

1,534,292

386,769

Safra

CDI + 0.85 per year

-

-

-

1,188,489

IBM

100% of CDI (-) 0.26%

31,868

-

31,868

-

   

1,431,244

1,534,915

4,602,842

4,794,496

           

Current

 

348,093

679,517

3,223,892

3,548,495

Noncurrent

 

1,083,151

855,398

1,378,950

1,246,001

           

Foreign currency

         

Citibank

(Libor USD+ 1.45%) per year

-

-

-

54,993

Itaú BBA

USD + 3.48% per year

230,596

238,199

230,596

238,199

Santander

USD + 0.65% per year

733

756

733

757

JP Morgan

USD + 1.44% per year

113,178

-

113,178

-

Tokyo

USD + 2.35% per year

172,282

-

172,282

-

   

516,789

238,955

516,789

293,949

           

Current

 

232,314

238,955

232,314

293,949

Noncurrent

 

284,475

-

284,475

-

           

Swap contracts

         

Citibank

105.00% of CDI

-

-

-

(13,611)

Itaú BBA

100.00% of CDI

(64,199)

(75,803)

(64,199)

(75,803)

Banco do Brasil

102.00% of CDI

(11,187)

(24,125)

(11,187)

(24,126)

JP Morgan

103.50% of CDI

5,592

-

5,592

-

Tokyo

105.85% of CDI

11,697

-

11,697

-

           
   

(58,097)

(99,928)

(58,097)

(113,540)

           

Current

 

(64,199)

(88,186)

(64,199)

(101,798)

Noncurrent

 

6,102

(11,742)

6,102

(11,742)

       

-

 
   

1,889,936

1,673,942

5,061,534

4,974,905

(*)    Weighted average rate per year.

 

e)    Direct consumer credit - CDCI

The average financial charges are 110.3% of the CDI (110.8% at December 31, 2013). In these contracts, the Company retains substantially all the risks and benefits related to loans financed, guaranteed by assignment of receivables.

 

 

 

 

64

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

18.   Loans and financing – Continued

f)    BNDES

 

 

 

 

Parent Company

Consolidated

Annual financial charges

Number of monthly installments

Issue date

Maturity

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

       

3% per year

96

Sep/13

Apr/23

-

-

2,715

2,715

3% per year

96

Oct/13

Apr/23

-

-

135

135

3% per year

96

Dec/13

Apr/23

-

-

14

14

3% per year

96

Sep/13

May/23

-

-

1,091

1,591

3% per year

96

Aug/13

Jul/23

-

-

955

955

3% per year

96

Feb/14

Mar/23

-

-

887

-

4.5% per year

11

Sep/09

Nov/14

-

-

10

13

Long-term interest rate(TJLP) + 3.6%

60

Jul/10

Dec/16

225,542

246,102

225,542

246,102

4.5% per year

60

Feb/11

Dec/16

21,886

23,879

21,886

23,879

4.5% per year

96

Jan/14

May/23

844

-

844

-

4.5% per year

96

Mar/14

May/23

1,860

-

1,860

-

TJLP + 1.9%

30

May/11

Jun/14

-

-

2,821

5,643

TJLP + 1.9% per year plus 1% per year

30

May/11

Jun/14

-

-

1,210

2,420

TJLP + 3.5% per year plus 1% per year

30

May/11

Jun/14

-

-

1,008

2,018

TJLP + 2.5% per year

24

Sep/12

Aug/15

-

-

14,395

16,934

2.5% per year

96

Jun/13

Jan/23

-

-

2,291

2,291

2.5% per year

96

Jul/13

Jan/23

-

-

2,306

2,306

3% per year

96

Jul/13

Mar/23

-

-

270

270

2.5% per year

96

Aug/13

Jan/23

-

-

1,254

1,254

2.5% per year

96

Sep/13

Jan/23

-

-

165

165

2.5% per year

96

Oct/13

Jan/23

-

-

1,213

1,214

2.5% per year

96

Dec/13

Jan/23

-

-

554

553

2.5% per year

96

Jan/14

Jan/23

-

-

511

-

2.5% per year

96

Feb/14

Jan/23

-

-

2,703

-

2.5% per year

96

Mar/14

Jan/23

-

-

655

-

3% per year

96

Jul/13

Feb/23

-

-

30

30

3% per year

48

Oct/13

Apr/18

-

-

209

209

3.5% per year

36

Nov/13

Sep/18

-

-

329

329

3% per year

96

Nov/13

Jun/23

-

-

896

395

       

250,132

269,981

288,759

311,435

 

             

Current

     

90,462

90,587

106,042

110,911

Noncurrent

 

 

 

159,670

179,394

182,717

200,524

 

g) Guarantees

The Company signed promissory notes and letters of guarantee as collateral to the loans and financings obtained from BNDES.

h)  Swap contracts

The Company uses swap transactions in 100% of borrowings in U.S dollars and fixed interest rates, to exchange these liabilities for Real pegged to CDI floating interest rates. These agreements protect the interest and principal throughout the term of the debt.The CDI annual benchmark rate at March 31, 2014 was 8.90% (8.06% at 2013).

 

65

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

18.   Loans and financing – Continued

i)   Credit Line

The Company and the subsidiary Sé signed an agreement with Banco Itaú in order to open a credit line in the amount of R$400.000 and R$250.000, respectivelly. The agreement was made with market clauses and is due on 2016 and 2017.

 

 

 

 

66

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Companhia Brasileira de Distribuição

 

Notes to the interim financial statements

March 31, 2014

(In thousands of Brazilian reais, except when otherwise stated) 

 

 

18.        Loans and financing – Continued

i)   Debentures 

 

 

 

Outstanding debentures

Date

Annual financial charges

 

Parent Company

Consolidated

 

Type

Issue amount

Issue

Maturity

Unit price

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

 

 

8th Issue – Single series

No preference

500,000

500

12/15/09

12/15/14

109.5% of CDI

412

206,092

200,812

206,092

200,812

9th Issue – Single series

No preference

610,000

-

1/5/11

1/5/14

107.75% of CDI

 

-

813,103

-

813,105

10th Issue – Single series

No preference

800,000

80,000

12/29/11

6/29/15

108.5% of CDI

10

821,169

800,323

821,169

800,323

11th Issue – Single series

No preference

1,200,000

120,000

5/2/12

11/2/15

CDI + 1%

10

1,251,199

1,218,952

1,251,199

1,218,952

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

3rd Issue - Single series - Via Varejo

No preference

400,000

-

01/30/12

7/30/15

CDI + 1%

-

-

-

406,990

416,854

1st Issue - 1st Series – NCB

No preference

200,000

-

6/29/12

12/29/14

CDI + 0.72%

-

-

-

205,235

200,080

1st Issue - 2nd Series – NCB

No preference

200,000

-

6/29/12

1/29/15

CDI + 0.72%

-

-

-

205,234

200,080

 

 

 

 

 

 

 

 

-

 

 

 

Borrowing cost

 

 

 

 

 

 

 

(4,723)

(6,010)

(5,332)

(6,769)

 

 

 

 

 

 

 

2,273,737

3,027,180

3,090,587

3,843,437

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

274,509

1,028,475

691,443

1,244,893

Noncurrent liabilities

 

 

 

 

 

 

 

1,999,288

1,998,705

2,399,144

2,598,544

 

67

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

18.        Loans and financing – Continued

j)      Debentures – Continued

GPA assumed the obligation to maintain certain debt financial covenants in connection with the issues of debentures made. At March 31, 2014, GPA was in compliance with these ratios. The main ratio is consolidated net debt/EBTIDA which should be equal to or less than 3.25, the effective at March 31, 2014 was 0.20.

19.   Financial instruments

The information of financial instruments was presented in the annual financial statements of 2013, in note 20.

The main financial instruments and their amounts recorded in the financial statements, by category, are as follows:

 

Parent Company

 

Carrying amount

Fair value

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Financial assets:

 

 

 

 

Loans and receivables (including cash

 

 

 

 

Cash and cash equivalents

1,334,196

2,851,220

1,334,196

2,851,220

Accounts receivable and other

321,143

391,699

321,143

391,699

Related parties - assets

702,255

646,478

702,255

646,478

Financial liabilities:

 

 

 

 

Other financial liabilities – amortized cost

 

 

 

 

Related parties -liabilities

(2,152,434)

(2,224,015)

(2,152,434)

(2,224,015)

Trade accounts payable

(2,121,936)

(2,631,704)

(2,121,936)

(2,631,704)

Financing for purchase of assets

(43,161)

(48,161)

(43,161)

(48,161)

Debentures

(2,273,737)

(3,027,180)

(2,250,948)

(3,025,684)

Loans and financing

(1,622,669)

(1,571,396)

(1,681,353)

(1,641,991)

Fair value through profit or loss

 

 

 

 

Loans and financing, including derivatives

(654,680)

(517,785)

(654,680)

(517,785)

Net exposure

(6,511,023)

(6,130,844)

(6,546,918)

(6,199,943)

 

 

 

 

 

 

Consolidated

 

Carrying amount

Fair value

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

Financial assets:

 

 

 

 

Loans and receivables (including cash

 

 

 

 

Cash and cash equivalents

5,350,459

8,367,176

5,350,459

8,367,176

Accounts receivable and other

3,402,491

3,487,867

3,494,798

3,535,048

Related parties - assets

166,781

172,836

166,781

172,836

Fair value through profit or loss

 

 

 

 

Financial investments measured at fair value

23,622

24,453

23,622

24,453

Financial liabilities:

 

 

 

 

Other financial liabilities - amortized cost

 

 

 

 

Related parties -liabilities

(24,515)

(32,621)

(24,515)

(32,621)

Trade accounts payable

(7,004,765)

(8,547,544)

(7,004,765)

(8,547,544)

Financing for purchase of assets

(43,161)

(48,161)

(43,161)

(48,161)

Debentures

(3,090,587)

(3,843,437)

(3,053,692)

(3,839,608)

Loans and financing

(5,038,726)

(5,091,922)

(5,133,143)

(5,205,890)

Fair value through profit or loss

 

 

 

 

Loans and financing, including derivatives

(654,680)

(557,909)

(654,680)

(557,909)

Net exposure

(6,913,081)

(6,069,262)

(6,878,296)

(6,132,220))

 

68

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

19.        Financial instruments – Continued

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries:

 

(i)       Capital management risk

The main objective of the Company’s capital management is to ensure that the Company sustains its credit rating and a well-defined equity ratio, so that to support businesses and maximize shareholder value. The Company manages the capital structure and makes adjustments taking into account changes in the economic conditions.

There were no changes as to objectives, policies or processes during the three-month period ended March 31, 2014.

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Loans and financing

4,551,086

5,116,361

8,783,993

9,493,268

(-) Cash and cash equivalents

(1,334,196)

(2,851,220)

(5,350,459)

(8,367,176)

Net debt

3,216,890

2,265,141

3,433,534

1,126,092

 

 

 

 

Equity

9,755,983

9,483,190

13,079,308

12,711,964

Equity and net debt

12,972,873

11,748,331

16,512,842

13,838,056

Net debt index

0.33

0.24

0.26

0.09

(ii)      Liquidity management risk

The Company manages liquidity risk through the daily follow-up of cash flows, control of financial assets and liabilities maturities and a close relationship with main financial institutions.

The table below summarizes the aging profile of financial liabilities of the Company at March 31, 2014 and December 31, 2013.

a)    Parent Company

 

Parent Company

 

Up to 1 year

1 – 5 years

More than 5 years

 

Total

 

 

 

 

Loans and financing

754,734

1,923,352

6,774

2,684,860

Debentures

444,346

2,192,534

-

2,636,880

Derivatives

(45,520)

(921)

-

(46,441)

Finance lease

32,578

110,307

22,336

165,221

At March 31, 2014

1,186,138

4,225,272

29,110

5,440,520

 

 

 

 

 

Parent Company

 

Up to 1 year

1 – 5 years

More than 5 years

 

Total

 

 

 

 

Loans and financing

1,051,970

1,239,219

-

2,291,189

Debentures

1,253,784

2,188,397

-

3,442,181

Derivatives

(84,218)

(13,612)

-

(97,830)

Finance lease

33,930

110,852

22,502

167,284

At December 31, 2013

2,255,466

3,524,856

22,502

5,802,824

 

 

69

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

19.        Financial instruments – Continued

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries - Continued

(v)    Liquidity management risk – Continued

b)    Consolidated 

 

Consolidated

 

Up to 1 year

1 – 5 years

More than 5 years

 

Total

 

 

 

 

Loans and financing

3,807,974

2,414,342

16,280

6,238,596

Debentures

937,464

2,616,395

-

3,553,859

Derivatives

(45,520)

(921)

-

(46,441)

Finance lease

65,625

173,551

53,522

292,698

At March 31, 2014

4,765,543

5,203,367

69,802

10,038,712

 

 

 

 

 

Consolidated

 

Up to 1 year

1 – 5 years

More than 5 years

 

Total

 

 

 

 

Loans and financing

4,045,687

1,783,679

18,889

5,848,255

Debentures

1,539,388

2,837,356

-

4,376,744

Derivatives

(96,763)

(13,613)

-

(110,376)

Finance lease

75,042

175,729

51,901

302,672

At December 31, 2013

5,563,354

4,783,151

70,790

10,417,295

 

 

 

 

 

(iii)     Derivative financial instruments

 

 

 

Consolidated

 

 

Notional value

Fair value

 

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Fair value hedge

 

 

 

 

Purpose of hedge (debt)

 

587,998

460,300

713,027

679,662

 

 

 

 

 

Long position (buy)

 

 

 

 

 

Prefixed rate

11.58% p.a.

130,000

260,000

196,206

385,104

US$ + fixed

12.65% p.a.

457,998

200,300

519,507

293,768

 

587,998

460,300

715,713

678,872

Short position (sell

 

 

 

 

 

 

CDI 102.84% p.a.

(587,998)

(460,300)

(657,616)

(565,332)

Net hedge position

 

-

-

58,097

113,540

 

 

 

 

 

 

 

 

 

 

 

Total net swap position

 

-

-

58,097

113,540

 

 

 

 

 

           

 

 

70

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

 

19.        Financial instruments – Continued

a)   Considerations on risk factors that may affect the business of the Company and its subsidiaries – Continued

(ii)      Derivative financial instruments - Continued

 

Realized and unrealized gains and losses over these contracts during the three-month period ended March 31, 2014 are recorded in the net financial result and balance payable by fair value is R$58,097 (R$113,540 at December 31, 2013) and recorded under “Loans and financing”.

Fair value hedge effects through profit or loss for the three-month period ended March 31, 2014 resulted in a loss of R$25,361 (loss of R$3,563 at March 31, 2013).

b)   Sensitivity analysis of financial instruments

The Company disclosed the net exposure of the derivatives financial instruments, corresponding financial instruments and certain financial instruments in the sensitivity analysis chart below, for each of the scenarios mentioned.

For the probable scenario, exchange rate weighted was R$2.65 on the due date, and the interest rate weighted was 11.73% per year.  

(i)       Fair value “hedge” (at maturity dates)

 

 

Market projection

Operations

Risk

Scenario I

Scenario II

Scenario III

 

 

 

 

 

Debt at fixed rate

Fixed rate

(224,831)

(224,831)

(224,831)

Swap (long position in fixed rate)

Fixed rate

224,831

224,831

224,831

 

Net effect

-

-

-

 

 

 

 

Swap (short position in CDI)

CDI increase

(209,066)

(215,277)

(221,516)

 

 

 

 

Total net effect

 

 

(6,211)

(12,450)

 

 

 

 

 

(ii)      Derivatives recorded at fair value through profit or loss

 

 

Market projection

Operations

Risk

Scenario I

Scenario II

Scenario III

 

 

 

 

Debt - US$

US$ increase

(631,327)

(789,158)

(946,990)

Swap (long position in US$)

US$ decrease

638,641

798,301

957,961

 

Net effect

7,314

9,143

10,971

 

 

 

 

 

Swap (short position in CDI)

CDI increase

(609,650)

(637,674)

(666,908)

 

 

 

 

 

Total net effect

 

 

(26,195)

(53,601)

 

 

 

 

 

 

 

 

 

71

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

 

 

 

19.        Financial instruments – Continued

b)   Sensitivity analysis of financial instruments - Continued

 

(iii)     Other financial instruments

 

 

 

 

Market projection

Operations

 

Risk

 

Scenario I

Scenario II

Scenario III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

CDI + 1%

 

(1,397,032)

(1,430,362)

(1,463,692)

Debentures

 

108.70% of CDI

 

(1,234,444)

(1,263,896)

(1,293,347)

Debentures - Via Varejo

 

100% CDI + 0.9%

 

( 855,113)

(864,434)

(873,664)

Bank loan – CDB

 

106.35% of CDI

 

(1,450,988)

(1,485,606)

(1,520,224)

Leasing

 

100.10% of CDI

 

(135,878)

(139,120)

(142,362)  

Leasing

 

IGP-DI + 6% per year

 

(36,099)

(36,960)

(37,822)

Leasing – Via Varejo

 

100% CDI

 

(13,000)

(13,190)

(13,379)

Bank loan- Via Varejo

 

110.1% of CDI

 

(3,057,868)

(3,067,117)

(3,076,247)

Total loans and financing  exposure

 

 

 

(8,180,422)  

(8,300,685)

(8,420,737)

 

 

 

 

 

 

 

Cash and cash equivalents (*)

 

100.48 % of CDI

 

5,944,507

6,086,331

6,228,155

 

 

 

 

 

 

 

Net exposure

 

 

 

(2,235,915)

(2,214,354)

(2,192,582)

Deterioration compared with the Scenario I

 

 

21,561

43,333

(*) weighted average

 

 

 

 

 

 

 

c)   Fair value measurements

The Company discloses its financial assets and liabilities at fair value, in according with CPC 40 (R1) - Financial Instruments: Disclosures (“IFRS 7”), which are those referring concept from evaluation and requeriments of disclosure.

The fair value of cash and cash equivalentes, trade accounts receivable, short term debt and suppliers accounts payable are the same of the amounts recorded.

The table below represents the hierarchy of fair value of financial assets and liabilities recorded at fair value;

 

03.31.2014

 

Quoted price in an active market for an identical instrument (Level 1) 

Fair value measurement at the end of the reporting period adopting other observable relevant assumptions (Level 2) 

Financial investments measured at fair value

23,622

23,622

-

Cross-currency interest rate swaps

46,910

-

46,910

Interest rate swaps

11,187

-

11,187

Loans and financing 

(712,778)

-

(712,778)

(631,059)

23,622

(654,681)

 

There were no changes between the fair value measurements levels in the three-month period ended March 31, 2014.

·         Cash and cash equivalentes are classified on level 1, since are represented by cash and based on active Market.

·         Foreign exchange and interest rate swaps, loans and financing and debentures are classified on level 2, since are utilized readily observable market inputs, for example, expected interest rate, current and future foreign exchange rate.

 

72

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

19.   Financial instruments – Continued

d)   Consolidated position of operations with derivatives financial instruments

The consolidated position of outstanding derivative financial instruments operations as as follows:

Outstanding

 

 

 

 

(Amount payable) / receivable

Fair value

Description

Counterparties

Notional value

Contracting date

Maturity

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange swaps registered at CETIP (US$ x CDI)

Citibank

US$40,000

2/13/2012

2/13/2014

-

13,362

-

13,611

 

Banco Tokyo

US$ 75,000

1/14/2014

1/10/2017

(12,764)

-

(11,697)

-

 

Itaú Unibanco

US$100,000

5/5/2011

4/16/2014

63,402

73,007

64,199

75,803

 

Banco JP Morgan

US$ 50,000

3/19/2014

3/21/2016

(5,377)

-

(5,592)

-

 

 

 

 

 

 

 

 

Interest rate swap registered at CETIP

(fixed rate x CDI)

Banco do Brasil(*)

R$130,000

6/28/2010

6/6/2014

-

11,545

-

12,384

 

Banco do Brasil

R$130,000

6/28/2010

6/2/2015

11,675

10,943

11,187

11,742

 

 

 

 

 

59,936

108,857

58,097

113,540

 

 

 

 

 

 

 

 

 

(*) The Company renegotiated its first quarter fixed rate contract maturing in June 2014 for contracts indexed to CDI and extended maturity of three years.

73

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

20.   Income and social contribution taxes payable and taxes payable in installments

The information of income and social contribution taxes payable and taxes payable in installments was presented in the annual financial statements of 2013, in note 21.

a)    Payable taxes, contributions and taxes installments.

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

PIS and COFINS

4,510

62,011

269,608

368,386

Provision for income and social contribution taxes

83,135

133,971

104,445

169,185

ICMS

21,835

29,987

159,993

226,644

Other

-

3,619

39,132

59,949

 

109,480

229,588

573,178

824,164

 

 

 

 

Taxes payable in installments - Law 11941/09

1,097,722

1,112,780

1,173,449

1,188,312

INSS

-

-

13,246

13,323

Other

13,894

14,731

14,619

15,512

 

1,111,616

1,127,511

1,201,314

1,217,147

 

 

 

 

Current

247,445

365,382

719,999

968,462

Noncurrent

973,651

991,717

1,054,493

1,072,849

         

 

b)    Maturity structure of taxes in the noncurrent liabilities will occur as follows

In

Parent Company

Consolidated

 

 

2015

103,408

110,840

2016

137,817

147,626

2017

137,181

146,790

2018

134,334

143,944

2019

129,574

139,183

After 2019

331,337

366,110

 

973,651

1,054,493

 

74

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

21.   Income and social contribution taxes

The information of income and social contribution taxes was presented in the annual financial statements of 2013, in note 22.

a)    Income and social contribution tax expense reconciliation

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

 

Profit before income and social contribution taxes

289,904

293,935

493,486

394,405

Income and social contribution taxes at the notional rate of 25% for the Company and 34% for subsidiaries

(72,476)

(73,484)

(148,046)

(118,322)

Tax penalties

(683)

(826)

(1,152)

(1,557)

Share of profit associates

30,827

18,566

6,505

2,657

Other permanent differences (undeductible)  

(3,614)

(1,616)

(12,356)

(1,915)

Effective income and social contribution taxes

(45,946)

(57,360)

(155,049)

(119,137)

 

 

 

 

 

Income and social contribution taxes for the period

 

 

 

 

Current

(44,382)

(52,228)

(120,928)

(88,586)

Deferred

(1,564)

(5,132)

(34,121)

(30,551)

Deferred income and social contribution taxes expenses

(45,946)

(57,360)

(155,049)

(119,137)

Effective rate

15.85%

19.51%

31.42%

30.21%

CBD does not pay social contribution tax (9%) based on final and unappealable court decision in the past.

b)    Breakdown of deferred income and social contribution taxes

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Tax losses

-

28,016

698,275

793,633

Provision for contingencies

215,385

151,125

396,269

301,686

Provision for derivative operations taxed on a cash basis

(4,591)

1,793

(8,437)

5,997

Allowance for doubtful accounts

1,456

2,004

87,251

81,731

Provision for current expenses

1,743

-

66,440

63,576

Goodwill tax amortization

(10,327)

24,801

(435,965)

(395,564)

Present value adjustment (PVA) Law 11638/07

816

779

(6,052)

(929)

Lease adjustment Law 11638/07

5,584

5,331

(73,694)

(75,110)

Mark-to-market adjustment Law 11638/07

2,212

534

2,212

534

Fair value of assets acquired in business combination

-

-

(803,917)

(808,318)

Technological innovation – future realization

(20,106)

(20,708)

(20,106)

(20,708)

Depreciation as per tax rates

(86,690)

(87,442)

(96,688)

(89,577)

Other

13,283

14,636

51,009

32,954

Deferred income and social contribution tax assets

119,305

120,869

(143,403)

(110,095)

 

 

 

 

Noncurrent assets

119,305

120,869

917,956

950,757

Noncurrent liabilities

-

-

(1,061,359)

(1,060,852)

Deferred income and social contribution taxes

119,305

120,869

(143,403)

(110,095)

75

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

21.   Income and social contribution taxes Continued 

b)   Breakdown of deferred income and social contribution taxes Continued 

The Company estimates to recover these tax credits as follows:

Year

Parent Company

Consolidated

 

 

 

2014

10,297

244,318

2015

9,918

204,677

2016

12,634

59,800

2017

10,688

50,587

2018

75,768

358,574

 

119,305

917,956

 

 

 

           

c)   Changes in income and social contribution taxes deferred.

 

Parent Company

Consolidated

 

2014

2013

2014

2013

At the beginning of the period

120,869

185,491

(110,095)

(58,534)

Expense in the period

(1,564)

(64,622)

(34,121)

(89,090)

Bartira (acquisition)

-

-

-

29,534

Public offering of share - Via Varejo

-

-

-

8,288

Other

-

-

813

(293)

At the beginning of the period

119,305

120,869

(143,403)

(110,095)

22.          Acquisition of on non-controlling interest

The information of acquisition of on non-controlling was presented in the annual financial statements of 2013, in note 23.

 

Consolidated

 

3.31.2014

12.31.2013

 

 

Interest acquisition in Assai

5,469

5,339

Interest acquisition in Sendas

177,687

171,465

 

183,156

176,804

 

 

Current liabilities

70,288

69,014

Noncurrent liabilities

112,868

107,790

 

 

 

76

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

23.   Provision for contingencies

The provision for contingencies is estimated by the Company and supported by its legal counsels. and  was set up in an amount considered sufficient to cover losses.

a)    Parent Company

 

PIS/
COFINS

Taxes and other

Social security and labor 

Civil

Total

Balance at December 31, 2013

209,126

66,905

149,196

70,725

495,952

 

 

 

 

 

Additions

-

1,576

9,188

4,657

15,421

Payments

-

-

(8,132)

(527)

(8,659)

Reversals

-

-

(864)

(3,378)

(4,242)

Monetary restatement

2,334

1,274

3,847

3,636

11,091

 

 

 

 

 

 

Balance at March 31, 2014

211,460

69,755

153,235

75,113

509,563

 

 

 

 

 

 

 

b)    Consolidated 

 

PIS/
COFINS

Taxes and other

Social security and labor 

Civil

Total

Balance at December 31, 2013

272,198

402,700

297,464

175,160

1,147,522

 

 

 

 

 

Additions

459

3,117

44,391

34,145

82,112

Payments

-

-

(14,792)

(7,676)

(22,468)

Reversals

-

-

(14,683)

(24,698)

(39,381)

Monetary restatement

3,165

4,110

11,114

12,642

31,031

Transfer

-

-

476

1,427

1,903

 

 

 

 

 

 

Balance at March 31, 2014

275,822

409,927

323,970

191,000

1,200,719

 

 

 

 

 

 

 

77

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

23.   Provision for contingencies Continued 

c)    Taxes 

Tax claims are indexed, by law, by monthly restatement, which refers to an adjustment in the amount of provisions for legal claims in accordance with the indexation rates used by each tax jurisdiction. In all cases, both the interest charges and fines, when applicable, were computed and fully provisioned with respect to unpaid amounts.

The main provisioned tax claims are as follows:

COFINS and PIS 

With the non-cumulativeness system when calculating PIS and COFINS, the Company and its subsidiaries are discussing at court the right to exclude the ICMS from the calculation basis of these two contributions.In addition, the Company offset tax debts related to PIS and COFINS against excise tax - IPI credits – inputs subject to a zero rate or exempt - acquired from third parties (transferred based on final and unappealable court decision). The amount for PIS and COFINS claims at March 31, 2014 is R$93,813 (R$91,898 at December 31, 2013).

In addition, in 2013 there were progresses in the claims related to the offset of Finsocial, COFINS and PIS, which lead our legal counsel to change their estimation of losses from possible to probable in the amount of R$ 174,893 at March 31, 2014(R$173,184 at December 3, 2013)

Taxes and other

Taxes

The Company and its subsidiaries have other tax claims, which after analysis of its legal counsels, were deemed as probable losses and accrued. These are: (i) tax assessment notices related to purchase, industrialization and sale of soybean and byproducts exports (PIS, COFINS and IRPJ); (ii) disagreement on the non-application of Accident Prevention Factor (FAP) for 2011; (iii) disagreement on the “Fundo de Combate à Pobreza” (State Government Fund Against Poverty), enacted by the Rio de Janeiro State government; (iv) disagreement on tax losses carryforwards, as well as suppliers contracted considered disqualified before the registration of the State Internal Revenue Service, error when applying rate, ancillary obligations by State tax authorities; and (v) other less relevant issues.

During the second quarter of 2013, procedural events occurred that led to change in the likelihood of loss from probable to possible of a claim related to income taxes of R$44,842 at March 31, 2014 (R$ 44,060 at December 31,2013).

The amount recorded at March  31, 2014 is R$103,195 (R$100,094 at December 31, 2013).

In addition, the Company discusses in court the eligibility to not pay the contributions provided for by Supplementary Law 110/01, referring to the FGTS (Government Severance Indemnity Fund for Employees) costs, The accrued amount at March 31, 2014 is R$40,686 (R$38,509 at December 31, 2013).

 

78

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

23.   Provision for contingencies Continued 

c)     Taxes Continued 

Other

Provisions for tax contingent liabilities were recorded at the time of business combinations with Via Varejo, under technical pronouncement CPC 15 Business Combinations (IFRS 3R). At March  31, 2014, the amount recorded was R$167,230 (R$165,282 at December 31, 2013) in tax contingent liabilities.

Other main tax contingent liabilities recorded refer to administrative proceedings related to the offset of PIS contribution, under the protection of Decrees 2.445/88 and 2.449/88, generated in view of credits deriving from legal proceedings and the offset of tax debts with contribution credits levied on coffee exports.

Contingencies Bartira

In relation to the business combination of Bartira (note 14), contingencies were evaluated at fair value, as described by CPC 15 (IFRS 3R), which differs of CPC 25 Provisions, Contingent Liabilities and Contingent Assets (IAS 17) used for the evaluation of other contingencies. The main issue is the possible lack of support documentation for the operations, amounting R$95,310 for Social Contribution, Income Tax, PIS, COFINS and ICMS. The total contingencies amount R$ 117,644.

d)    Labor 

The Company is party in numerous lawsuits involving disputes with its employees, primarily arising from layoffs in the ordinary course of business, At March 31, 2014, the Company had a provision of R$323,970 (R$297,463 at December 31, 2013) referring to lawsuits whose risk of loss was considered probable. Management, assisted by its legal counsels, evaluates these claims recording provision for losses when reasonably estimable, bearing in mind previous experiences in relation to the amounts claimed. Labor claims are indexed to the benchmark interest rate (“TR”), 0.19% accumulated at March 31, 2014 (0.19% at December 31, 2013) plus 1% monthly interest rates.

e)    Civil and other

The Company is defendant in civil actions (indemnifications and collections, among others), at several court levels and at different courthouses. The Company’s Management sets up provisions in amounts considered sufficient to cover unfavorable court decisions when its internal and external legal advisors consider losses to be probable

Among these lawsuits, we point out the following:

·       The Company files and answers various lawsuits in which it requests the renewals of lease agreements and the review of the lease paid. The Company recognizes a provision for the difference between the amount originally paid by the stores and the amounts pleaded by the adverse party in the lawsuit, when internal and external legal advisors agree on the likelihood of changing the lease paid by the entity. At March 31, 2014, the amount accrued for these lawsuits is R$49,286 (R$42,791 at December 31, 2013), to which there are no restricted deposits.

 

79

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

23.   Provision for contingencies Continued 

e)    Civil and otherContinued 

·  The subsidiary Via Varejo is party to lawsuits involving the consumer relations rights (civil actions and assessments from PROCONs) and few lawsuits involving contracts terminated with suppliers and the amount referred to in these lawsuits totals R$72,080 at March 31, 2014 (R$68,694 at December 31, 2013).

 

The total amount of civil actions and other at March 31, 2014 is R$191,000 (R$175,160 at December 31, 2013).

f)     Other non-accrued contingent liabilities

The Company has other litigations which have been analyzed by the legal counsels and deemed as possible and; therefore, they have not been accrued, amounting to R$7,912,638 at March 31, 2014(R$7,630,694 at December 31, 2013), and are mainly related to:

·       INSS (Social Security Tax) – the Company was assessed regarding the non-levy of payroll charges on benefits granted to its employees, among other matters, and the loss, considered possible, corresponds to R$302,611 at March  31, 2014 (R$282,853 at December 31, 2013). The proceedings are under administrative and court discussion.

·              IRPJ, withholding income tax - IRRF, CSLL, tax on financial transactions - IOF, withholding income tax on net income  ILL – the Company has several assessment notices regarding offsetting proceedings, rules on the deductibility of provisions and payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, amongst other less significant taxes.

·         The Company received a delinquency notice drawn up by Internal Revenue Agency to the collection of differences in the payment of income tax, allegedly due in respect of the calendar years 2007 to 2011, under the allegation that there was improper deduction of goodwill amortization duly payable and arising from transactions between shareholders Casino and Abilio Diniz. The Company filed defense at the administrative level and is awaiting a decision. No provision was made for this case, since the evaluation of the Company´s legal advisors, the chances of loss are classified partly as possible, in the amount of R$655,273 at March 31, 2014 (R$636,787 at December 31, 2013) and partly as remote.

These proceedings await decision in the administrative and court level. The amount involved in these assessments corresponds to R$1,333,982 at March 31, 2014 (R$1,296,578 at December 31, 2013).

·       COFINS, PIS, provisional contribution on financial transactions - CPMF and IPI– the Company has been challenged for offsetting, collection of taxes on soybean export operations, tax payment discrepancies and overpayments; fine due to failure to comply with ancillary obligation, among other less significant taxes. These proceedings await decision in the administrative and court level. The amount involved in these assessments is R$1,075,403 at March 31, 2014 (R$982,419 at December 31, 2013).

 

 

80

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

23.   Provision for contingencies Continued 

f)   Other non-accrued contingent liabilities Continued 

·       ICMS – the Company was served notice by the State tax authorities regarding the appropriation of credits of: (i) electricity; (ii) acquisitions from vendors considered to be in arrears/default according to the Internal Revenue Service of State; (iii) refund of tax replacement without due compliance of ancillary obligations brought by CAT Ordinance 17 of the State of São Paulo; (iv) resulting from the sale of extended warranty, (v) financed sales; and (viii) among others. The total amount of these assessments is R$4,283,398 at March  31, 2014 (R$4,032,307 at December 31, 2013), which await a final decision in the administrative and court levels.

·              Municipal service tax - ISS, Municipal Real Estate Tax - IPTU, Property Transfer Tax  - ITBI and others – these are related to assessments on third parties retention, IPTU payment discrepancies, fines due to failure to comply with ancillary obligations and sundry taxes, whitch amounts in R$370,235 at March 31, 2014 (R$339,363 at December 31, 2013) and await administrative and court decisions.

·              Other litigationsrelated to administrative lawsuits and real estate lease claims that the Company pleads the renewal of leases and setting rents according to the values prevailing in the market and the claims initiated against the Company and its subsidiaries under the civil court scope, special civil court, Consumer Protection Agency (“PROCON”), in several States, Weight and Measure Institute (“IPEM”), National Institute of Metrology, Standardization and Industrial Quality (“INMETRO”) and National Health Surveillance Agency (“ANVISA”), amounting to R$547,009 at March 31, 2014 (R$697,174 at December 31, 2013).

Occasional adverse changes in the expectation of risk of the referred lawsuits may require that additional provision for litigations be set up.

Company uses to hire external counsel to defend the tax assessments received, which remuneration is linked to a percentage over the amount won in case of final decision. This percentage may vary according to qualitative and quantitative factors of each claim, and on March  31, 2014, the estimated amount, in case of finalization of all claims with success, is approximately R$115 millions (R$109 millions at December 31,2013)

g)    Restricted deposits from legal proceedings

The Company is challenging the payment of certain taxes, contributions and labor-related obligations and has made court escrow deposits (restricted deposits) of corresponding amounts pending final court decisions, in addition to collateral deposits related to provisions for lawsuits.

The Company has recorded in its assets amounts related to court deposits.

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Tax

59,541

59,410

149,589

145,271

Labor

325,845

321,769

598,382

567,924

Civil and other

38,566

45,834

96,401

101,995

Total

423,952

427,013

844,372

815,190

 

 

 

 

 

81

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

23.   Provision for contingencies Continued 

h)    Guarantees 

Lawsuits

Real estate

Equipment

Guarantee

Total

 

 

 

 

Tax

834,947

-

5,421,076

6,256,023

Labor

7,680

2,661

61,005

71,346

Civil and other

11,025

994

332,484

344,503

Total

853,652

3,655

5,814,565

6,671,872

 

 

 

 

The cost of guarantees is approximately 0.5% of value on lawsuits and is recorded by the passage of time.

i)      Tax audits

According to current tax laws, municipal, federal, state taxes and social security contributions are subject to auditing in periods varying between 5 and 30 years.

24.   Leasing transactions

a)    Operating lease

 

Parent Company

 

Consolidated

 

03.31.2014

12.31.2013

 

03.31.2014

12.31.2013

 

 

 

 

 

Gross commitments from operating lease

 

 

 

 

 

 

 

 

 

 

Minimum rental payment:

 

 

 

 

 

Up to 1 year

422,411

404,944

 

1,266,772

1,270,330

1 - 5 years

1,361,196

1,315,029

 

3,849,226

3,873,476

Over 5 years

1,321,080

1,318,415

 

4,826,755

5,085,869

 

3,104,687

3,038,388

 

9,942,753

10,229,675

 

 

 

 

 

 

Future sublease rentals (*)

(88,159)

(85,507)

 

(121,407)

(105,930)

 

 

 

 

 

 

Total

3,016,528

2,952,881

 

9,821,346

10,123,745

(*)        It refers to lease agreements receivable from commercial shop malls.

The non-cancellable minimum operating lease payments refers to the period of contract in normal course of operation.

All contracts have termination clauses in the event of breach to contract, ranging from one to six months of rent. If the Company had terminated these contracts at December 31, 2013, the fine amount would be R$582,232 (R$631,515 at December 31, 2013).

82

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

 

24.        Leasing transactions - Continued 

(i)     Payments

The Management considers additional rental payments as contingent payments, which vary between 0.5% and 2.5% of sales.

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

Expenses(income) in the period

 

 

 

 

Contingent payments

90,788

84,817

134,895

121,555

Non contingent payments

34,961

32,354

213,194

151,757

Sublease rentals (*)

(37,231)

(31,644)

(48,239)

(39,825)

 

 

 

 

(*)    It refers to lease agreements receivable from commercial shop malls.

(ii)      Clauses with renewal or adjustment option

The terms of the agreements vary between 5 and 25 years and the agreements may be renewed according to the Rental Law 12,122/10. The agreements have periodic adjustment clauses according to inflation indexes.

b)                Financial lease

Financial lease agreements amounted to R$440,381 at March 31, 2014 (R$482,543 at December 31, 2013), according to the chart below:

 

Parent Company

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

 

 

 

Financial lease liability –minimum lease payments:

 

 

 

 

Up to 1 year

25,382

28,124

46,851

56,330

1 - 5 years

74,677

97,587

119,117

142,857

Over 5 years

44,940

27,260

75,717

55,654

Present value of financial lease agreements

144,999

152,971

241,685

254,841

 

 

 

 

Future financing charges

150,478

152,074

198,696

227,702

Gross amount of financial lease agreements

295,477

305,045

440,381

482,543

 

 

 

 

 

 

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

Contingent payments recognized as expense in the period

690

312

690

312

 

 

 

 

 

 

 

 

 

 

 

83

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

 

25.   Deferred revenue

The Company  and the subsidiary Via Varejo received in advance values of trading partners on exclusivity in the intermediation services or additional/extended warranties and the subsidiary Barcelona received in advance values for the rental of shelves and light panel (back lights) for exhibition of products from its suppliers.

 

Controladora

Consolidated

 

03.31.2014

12.31.2013

03.31.2014

12.31.2013

 

-

 

 

Additional or extended warranties

28,958

30,000

455,454

471,586

Bradesco agreement

-

-

27,305

11,395

Swap agreement

-

-

57,951

50,378

Agreement and advertising budget

28,334  

-

65,001

-

Back lights

-

-

39,426

37,027

 

57,292

30,000

645,137

570,386

 

 

 

 

Current

10,001

-

130,797

114,749

Noncurrent

47,291

30,000

514,340

455,637

 

 

 

 

 

Management estimates that the value classified as noncurrent will be recognized in profit or loss, the passage of time and the financial performance of each contract, in the following proportion:

 

Parent Company

 

Consolidated

 

03.31.2014

 

03.31.2014

 

 

 

 

 

 

 

2015

7,500

 

95,760

2016

10,000

 

161,617

2017

833

 

75,268

2018

-

 

54,053

2019

-

 

49,578

2020

28,958

 

78,064

 

47,291

 

514,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

 

26.   Equity

The information of equity was presented in the annual financial statements of 2013, in note 27.

a)   Capital stock

The subscribed and paid-up capital is represented by 264,923 at March 31, 2014 (264,453 at December 31, 2013) in thousands of registered shares with no par value, of which 99,680 in thousands of common shares at March 31, 2014 and December 31, 2013, and 165,243 in thousands of preferred shares at March 31, 2014 (164,773 at December 31, 2013).

The Company is authorized to increase its capital stock up to the limit of 400,000 (in thousands of shares), regardless of the amendment to the Company’s Bylaws, by resolution of the Board of Directors, which will establish the issue conditions.

At the Board of Director’s meeting held at February 13, 2014 the capital was increased by R$ 15,522, by means of the issue of 470 (in thousands of shares) preferred shares.

b)   Share-based payment plans

Information on the stock option plans is summarized below:

 

 

Price

Lot of shares

Series
granted

Grant date

1st date of exercise  

2nd date of exercise and expiration

On the grant date

End of the year

Number of options granted
(in thousands)

Exercised

Not exercised by dismissal

Total in effect

 

 

 

 

 

 

 

 

 

 

Balance at December 31 , 2013

 

 

 

 

 

 

Series A4 - Gold 

5/24/2010

5/31/2013

5/31/2014

0.01

0.01

514

(512)

(2)

-

Series A4 - Silver 

5/24/2010

5/31/2013

5/31/2014

46.49

46.49

182

(181)

(1)

-

Series A5 - Gold 

5/31/2011

5/31/2014

5/31/2015

0.01

0.01

299

(140)

(14)

145

Series A5 - Silver 

5/31/2011

5/31/2014

5/31/2015

54.69

54.69

299

(140)

(14)

145

Series A6 - Gold 

3/15/2012

3/31/2015

3/31/2016

0.01

0.01

526

(171)

(25)

330

Series A6 - Silver 

3/15/2012

3/31/2015

3/31/2016

64.13

64.13

526

(171)

(25)

330

Series A7 - Gold 

3/15/2013

3/31/2016

3/31/2017

0.01

0.01

358

(26)

(16)

315

Series A7 - Silver 

3/15/2013

3/31/2016

3/31/2017

80.00

80.00

358

(26)

(16)

315

 

 

 

 

 

 

3,062

(1,367)

(113)

1,580

 

 

 

 

 

 

 

 

 

 

 

Price

Lot of shares

Series
granted

Grant date

1st date of exercise  

2nd date of exercise and expiration

On the grant date

End of the period

Number of options granted
(in thousands)

Exercised

Not exercised by dismissal

Total in effect

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2014

 

 

 

 

 

 

Series A4 – Gold

5/24/2010

5/31/2013

5/31/2014

0.01

0.01

514

(512)

(2)

-

Series A4 – Silver

5/24/2010

5/31/2013

5/31/2014

46.49

46.49

182

(181)

(1)

-

Series A5 – Gold

5/31/2011

5/31/2014

5/31/2015

0.01

0.01

299

(204)

(14)

81

Series A5 – Silver

5/31/2011

5/31/2014

5/31/2015

54.69

54.69

299

(204)

(14)

81

Series A6 – Gold

3/15/2012

3/15/2015

3/15/2016

0.01

0.01

526

(278)

(26)

222

Series A6 – Silver

3/15/2012

3/15/2015

3/15/2016

64.13

64.13

526

(278)

(26)

222

Series A7 – Gold

3/15/2013

3/14/2016

3/14/2017

0.01

0.01

358

(91)

(17)

250

Series A7 – Silver

3/15/2013

3/14/2016

3/14/2017

80.00

80.00

358

(91)

(17)

250

 

 

 

 

 

 

3,062

(1,839)

(117)

1,106

 

 

 

 

 

 

 

 

 

 

 

85

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

 

26.   Equity – Continued 

b)   Share-based payment plans - Continued

(i)  Consolidated information of share-based payment plans - GPA

The chart below shows the maximum percentage of interest dilution to which current shareholders will eventually be subject to in the event of exercise, until 2014, of all options granted:

 

03.31.2014

12.31.2013

 

 

Number of shares

264,923

264,453

Balance of granted series in effect

1,106

1,580

Maximum percentage of dilution

0.42%

0.60%

 

 

 

The fair value of each option granted is estimated on the granting date, by using the options pricing model “Black&Scholes” taking into account the following assumptions: (a) expectation of dividends of 0.88%, (b) expectation of volatility of nearly 28.91% and (c) the risk-free weighted average interest rate of 10.86%. The expectation of remaining average life of the series outstanding at March 31, 2014 was 1.29 year (1.46 year at December 31, 2013). The weighted average fair value of options granted at March 31, 2014 was R$64.08(R$62.59 at December 31, 2013).

 

Shares

Weighted average of exercise price 

Weighted average of remaining contractual term

Intrinsic value added

 

 

 

 

 At December 31, 2013

 

 

 

 

Outstanding at the beginning of the year

1,658

26.40

 

 

Granted during the year

716

40.02

 

 

Cancelled during the year

(51)

36.43

 

 

Exercised during the year

(743)

21.86

 

 

Outstanding at the end of the year

1,580

34.39

1.46

112,091

Total to be exercised at December 31, 2013

1,580

34.39

1.46

112,091

 

 

 

 

 At March 31, 2014

 

 

 

 

Cancelled during the period

(3)

35.03

 

 

Exercised during the period

(471)

32.99

1.29

71,757

Outstanding at the end of the period

1,106

34.99

1.29

71,757

Total to be exercised at March 31, 2014

1,106

34.99

 

 

 

 

 

 

 

At March 31, 2014 there were no vested options to be exercised.

The amounts recorded in the statement of income of the Parent Company and Consolidated at March 31, 2014 were R$17,603 (R$13,673 at March 31, 2013).

 

86

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

27.      Net operating revenue

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

Gross sales

 

 

 

 

Goods

5,879,417

5,694,778

16,420,004

14,861,579

Rendering of services

30,740

34,534

333,274

367,612

Financial services

-

-

342,821

250,034

Sales return and cancellation

(94,580)

(71,548)

(498,180)

(494,885)

 

5,815,577

5,657,764

16,597,919

14,984,340

 

 

 

 

Taxes

(444,257)

(513,757)

(1,625,646)

(1,601,476)

 

 

 

 

 

Net sales

5,371,320

5,144,007

14,972,273

13,382,864

 

 

 

 

28.    Expenses by nature

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

Cost of goods sold

(3,964,295)

(3,744,468)

(11,249,821)

(9,900,675)

Personnel expenses

(521,871)

(516,240)

(1,252,395)

(1,277,348)

Outsourced services

(80,505)

(81,157)

(704,052)

(723,593)

Functional expenses

(92,262)

(88,352)

(140,787)

(76,522)

Selling expenses

(268,301)

(262,736)

(408,360)

(380,898)

Other expenses

(5,464)

(2,881)

(187,164)

(175,471)

 

(4,932,698)

(4,695,834)

(13,942,579)

(12,534,507)

 

 

 

 

Cost of goods sold

(3,964,295)

(3,744,468)

(11,249,821)

(9,900,675)

Selling expenses

(832,347)

(787,481)

(2,347,243)

(2,231,094)

General and administrative expenses

(136,056)

(163,885)

(345,515)

(402,738)

 

(4,932,698)

(4,695,834)

(13,942,579)

(12,534,507)

 

 

 

 

29.    Other operating revenue (expenses), net

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

Reversal of provision

-

-

-

11,125

Identifiable liability of Via Varejo and CB and association expenses

(3,548)

(6,900)

(3,548)

(6,900)

Integration/restructuring expenses

(25,351)

(12,900)

(25,351)

(12,900)

Property and equipment result

(1,166)

(2,162)

(907)

(5,064)

Others

(841)

-

2,222

197

Total

(30,906)

(21,962)

(27,584)

(13,542)

 

 

 

 

 

 

 

87

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

30.   Financial result, net

 

Parent Company

Consolidated

 

03.31.2014

03.31.2013

03.31.2014

03.31.2013

 

 

 

 

Finance expenses:

 

 

 

 

Cost of debt

(114,339)

(111,100)

(234,595)

(199,902)

Cost of sales of receivables

(24,586) 

(20,303)

(184,034)

(122,318)

Monetary restatement

(34,521)

(26,738)

(58,555)

(52,274)

Other finance expenses

(22,604)

(12,205)

(40,721)

(22,487)

Total finance expenses

(196,050)

(170,346)

(517,905)

(396,981)

 

 

 

 

Finance income:

 

 

 

 

Profitability in cash and cash equivalents

30,408  

36,483

109,809

86,998

Monetary restatement

29,135

24,152

67,452

51,549

Other finance income

1,190

2,799

1,624

4,079

Total finance income

60,733

63,434

178,885

142,626

 

 

 

 

Total

(135,317)

(106,912)

(339,020)

(254,355)

The hedge effects in three-month period ended at March 31, 2014 and March 31, 2013 are disclosed in Note 19(a).

 

 

88

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

31.    Earnings per share

The information of earnings per share was presented in the annual financial statements of 2013, in note 32.

The following table presents the calculation of profit available to common and preferred shareholders and the weighted average of outstanding common and preferred shares used to calculate basic and diluted earnings per share for each reported period:

 

03.31.2014

 

03.31.2013

 

Preferred

Common

Total

 

Preferred

Common

Total

Basic numerator

 

 

 

 

 

 

 

Basic earnings allocated

157,477

86,481

243,958

 

152,295

84,280

236,575

Net income allocated available for common and preferred shareholders

157,477

86,481

243,958

 

152,295

84,280

236,575

 

 

 

 

 

 

 

 

Basic denominator (thousands of shares)

 

 

 

 

 

 

 

Weighted average of shares

165,011

99,680

264,691

 

163,749

99,680

263,429

 

 

 

 

 

 

 

 

Basic earnings per thousands of shares (R$)

0.95434

0.86759

 

 

0.93005

0.84551

 

 

 

 

 

 

 

 

 

Diluted denominator

 

 

 

 

 

 

 

Weighted average of shares

(in thousands)

165,011

99,680

264,691

 

163,749

99,680

263,429

Stock call option

392

-

392

 

787

-

787

 

 

 

 

 

 

 

 

Diluted weighted average of shares (in thousands)

165,403

99,680

265,083

 

164,536

99,680

264,216

 

 

 

 

 

 

 

 

Diluted earnings per thousands of shares (R$)

0.95208

0.86759

 

 

0.92560

0.84551

 

 

32.    Private pension plan of defined contribution

 

In July 2007, the Company established a supplementary private pension plan of defined contribution on behalf of its employees to be managed by the financial institution BrasilPrev Seguros e Previdência S.A. The Company pays monthly contributions on behalf of its employees, and the amounts paid referring to the three-month period ended March 31, 2014 R$1,010 (R$1,068 at March 31, 2013), and employees contributions R$1,014 (R$1,205 at March 31, 2013); The plan had 1,013 participants at March 31, 2014 (1,012 at December 31, 2013)

 

33.    Insurance coverage

The insurance coverage at March 31, 2014 is summarized as follows:

 

 

Parent Company

Consolidated

Insured assets

Covered risks

Amount insured

Amount insured

 

 

 

Property, equipment and inventories

Assigning profit

7,915,199

19,285,514

Profit

Loss of profits

1,852,050

4,157,057

Cars and other (*)

Damages

381,008

708,639

 

 

 

 

The Company maintains specific policies referring to civil , directors and officers liability amounting to R$318,630.

(*)     The value reported above does not include coverage of the hooves, which are insured by the value of 100% of Foundation Institute of Economic Research – FIPE table.

89

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

34.    Segment information

The information of segments was presented in the annual financial statements of 2013, in note 35.

Management considers the following segments:

·      Retail – includes the banners “Pão de Açúcar”, “Extra Hiper”, “Extra Supermercado”, “Minimercado Extra”, “Posto Extra”, “Drogaria Extra” and “Conviva”.

·      Home appliances – includes the banners “Ponto Frio” and “Casas Bahia”.

·      Cash & Carry – includes the banner “ASSAI”.

·       E-commerce includes the sites www.pontofrio.com.br; www.extra.com.br; www.casasbahia.com.br; www.barateiro.com.br and www.partiuviagens.com.br.

 

 

 

90

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

35.    Segment information - Continued 

Information about the segments is included in the following table:

 

Balance at 03.31.2014

Description

Retail

Cash & Carry

Home appliances

E-commerce

Total

Eliminations (*)

Total

 

 

 

 

 

 

 

Net sales revenue

6,391,308

1,831,000

5,442,271

1,307,694

14,972,273

-

14,972,273

Gross profit

1,699,536

242,842

1,674,643

105,431

3,722,452

-

3,722,452

Depreciation and amortization

(135,747)

(18,162)

(34,259)

(3,118)

(191,286)

-

(191,286)

Equity pickup

15,395

-

6,287

-

21,682

-

21,682

Operating income

333,793

34,597

449,687

14,429

832,506

-

832,506

Finance expenses

(216,891)

(16,964)

(240,856)

(52,836)

(527,547)

9,642

(517,905)

Finance income

97,420

4,571

81,286

5,250

188,527

(9,642)

178,885

Earnings before income and social contribution taxes

214,321

22,204

290,118

(33,157)

493,486

-

493,486

Income and social contribution taxes

(56,896)

(7,719)

(101,593)

11,159

(155,049)

-

(155,049)

Profit (loss) for the year

157,425

14,485

188,525

(21,998)

338,437

-

338,437

 

 

 

 

 

 

 

Current assets

5,897,319

1,032,529

8,610,394

842,452

16,382,694

(836)

16,381,858

Noncurrent assets

13,870,290

1,381,468

4,286,667

703,864

20,242,289

(666,268)

19,576,021

Current liabilities

4,609,917

1,245,749

7,600,497

1,277,740

14,733,903

(439,240)

14,294,663

Noncurrent liabilities

6,836,967

220,781

1,517,949

236,075

8,811,772

(227,864)

8,583,908

Equity

8,320,725

947,467

3,778,615

32,501

13,079,308

-

13,079,308

 

 

 

91

 


 
 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of Brazilian reais, unless otherwise stated)

 

34.   Segment information – Continued

 

Balance at 03.31.2013

Description

Retail

Cash & Carry

Home appliances

E-commerce

Total

Eliminations (*)

Total

 

 

 

 

 

 

 

 

Net sales

6,078,268

1,304,394

5,143,244

856,958

13,382,864

-

13,382,864

Gross profit

1,693,917

174,948

1,551,303

62,021

3,482,189

-

3,482,189

Depreciation and amortization

(147,807)

(12,260)

(33,504)

(1,339)

(194,910)

-

(194,910)

Equity accounting

7,182

-

1,673

-

8,855

-

8,855

Operating income

323,307

23,788

297,300

4,365

648,760

-

648,760

Finance expenses

(192,809)

(9,958)

(172,195)

(27,079)

(402,041)

5,060

(396,981)

Finance income

88,920

5,619

51,175

1,972

147,686

(5,060)

142,626

Earnings before income and social contribution taxes

219,418

19,449

176,280

(20,742)

394,405

-

394,405

Income and social contribution taxes

(55,727)

(7,123)

(62,643)

6,356

(119,137)

-

(119,137)

Profit (loss) for the year

163,691

12,326

113,637

(14,386)

275,268

-

275,268

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Current assets

7,087,919

1,358,757

8,753,861

1,412,263

18,612,800

(3,065)

18,609,735

Noncurrent assets

12,717,447

2,456,542

4,376,438

550,254

20,100,681

(702,064)

19,398,617

Current liabilities

5,379,993

2,603,726

7,833,044

1,901,120

17,717,883

(705,129)

17,012,754

Noncurrent liabilities

6,300,186

278,946

1,697,586

6,916

8,283,634

-

8,283,634

Equity

8,125,187

932,627

3,599,669

54,481

12,711,964

-

12,711,964

 

 

 

 

 

 

 

 (*)   The eliminations consist of intercompany balances.

 

 

 

 

                                                                    

 

92

 


 
 

 

 

Companhia Brasileira de Distribuição

 

Notes to the financial statements

March 31, 2014

(In thousands of reais, unless otherwise stated)

 

34.   Segment information – Continued

Company general information

The Company and its subsidiaries operate primarily as a retailer of food, clothing, home appliances and other products. Total revenues are composed of the following types of products:

 

03.31.2014

03.31.2013

 

 

Food

54.9%

55.2%

Non-food

45.1%

44.8%

Total sales

100.0%

100.0%

 

 

 

At March 31, 2014, capital expenditures (Capex) were as follows:

 

03.31.2014

03.31.2013

 

 

Food

200,363

240,905

Non-food

75,637

66,640

Total capital expenditures

276,000

307,545

 

35.   Subsequent events

a)   Dividends of 2013

The Annual and Special Shareholders’ Meeting (AGOE) held on April 16, 2014 approved the payment of dividends for the fiscal year ended December 31, 2013, totaling R$ 249,968 (R$ 249,655 at December 31,2012), including dividends in advance already distributed, corresponding to R$ 0.888957268 per one common share and R$ 0.977852995 per one preferred share.

The Company will pay the dividends, except the dividends prepaid during 2013, within 60 days after the AGOE’s date, April 16, 2014, the value of R$ 150,549 corresponding to R$ 0.535395 per one common share and R$ 0.588935 per one preferred share. All the shares shall be entitled to dividends on April 16, 2014 base date. As of April 17, 2014, the shares shall be negotiated “ex-rights” to dividends.

b)   Interim dividends

On April 24, 2014, the Board of Directors of the Company approved the interim dividends in the amount of R$35,793, of which R$0.14 per preferred share and R$0.127270 per common share.

 

The dividend payment will be held on May 15, 2014. Shall be entitled to dividends all outstanding shares on the base date of May 05, 2014. From May 06, 2014 on, the shares will be traded without rights of dividends of as (“ex-rights”) to the dividends payment date.

 

 

93

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

Other Information Deemed as Relevant by the Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO (Publicly-held company)

Shareholding at 03/31/2014
(In units)

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

WILKES PARTICIPAÇÕES S.A.

65,400,000

65.61%

-

0.00%

65,400,000

24.69%

SUDACO PARTICIPAÇÕES LTDA.

28,619,178

28.71%

-

0.00%

28,619,178

10.80%

CASINO GUICHARD PERRACHON *

5,600,052

5.62%

-

0.00%

5,600,052

2.11%

SEGISOR *

-

0.00%

13,460

0.01%

13,460

0.01%

KING LLC *

-

0.00%

852,000

0.52%

852,000

0.32%

PINCHER LLC *

-

0.00%

115,235

0.07%

115,235

0.04%

COBIVIA SAS *

-

0.00%

3,907,123

2.36%

3,907,123

1.47%

TREASURY SHARES

-

0.00%

232,586

0.14%

232,586

0.09%

OTHER

60,621

0.06%

160,123,168

96.90%

160,183,789

60.46%

TOTAL

99,679,851

100.00%

165,243,572

100.00%

264,923,423

100.00%

(*) Foreign Company

           

 

 

CORPORATE’S CAPITAL STOCK DISTRIBUTION (COMPANY’S SHAREHOLDER). UP TO THE INDIVIDUAL LEVEL

WILKES PARTICIPAÇÕES S.A

Shareholding at 03/31/2014
(In units)

Shareholder/Quotaholder

Common Shares

Preferred Shares Class A

Preferred Shares Class B

Total

Number

%

Number

%

Number

%

Number

%

SUDACO PARTICIPAÇÕES LTDA.

24,466,566

60.04%

24,650,000

100.00%

10,073,824

100.00%

59,190,390

78.43%

SEGISOR

5,078,294

12.46%

-

0.00%

-

0.00%

5,078,294

6.73%

BENGAL LLC

1,550,000

3.80%

-

0.00%

-

0.00%

1,550,000

2.05%

OREGON LLC

1,550,000

3.80%

-

0.00%

-

0.00%

1,550,000

2.05%

PINCHER LLC

1,434,765

3.52%

-

0.00%

-

0.00%

1,434,765

1.90%

GEANT

4,894,544

12.01%

-

0.00%

-

0.00%

4,894,544

6.49%

TREASURY SHARES

1,775,831

4.36%

-

0.00%

-

0.00%

1,775,831

2.35%

TOTAL

40,750,000

100.00%

24,650,000

100.00%

10,073,824

100.00%

75,473,824

100.00%

 

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

SUDACO PARTICIPAÇÕES S.A

Shareholding at 03/31/2014
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

PUMPIDO PARTICIPAÇÕES LTDA

3,585,804,573

100.00%

3,585,804,573

100.00%

TOTAL

3,585,804,573

100.00%

3,585,804,573

100.00%

 

 

 

 

 

94

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

Other Information Deemed as Relevant by the Company

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

PUMPIDO PARTICIPAÇÕES LTDA

Shareholding at 03/31/2014
(In units)

Shareholder/Quotaholder

Quotas

Total

Number

%

Number

%

SEGISOR**

3,633,544,694

100.00%

3,633,544,694

100.00%

TOTAL

3,633,544,694

100.00%

3,633,544,694

100.00%

(**) Foreign Company

       

 

 

SHAREHOLDING OF CONTROLLING PARTIES OF THE COMPANY’S SHARES. UP TO THE INDIVIDUAL LEVEL

SEGISOR

Shareholding at 03/31/2014
(In units)

Shareholder/Quotaholder

Quotas

Total

 

Number

%

Number

%

CASINO GUICHARD PERRACHON (*)

937,121,094

100.00%

937,121,094

100.00%

TOTAL

937,121,094

100.00%

937,121,094

100.00%

 

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 03/31/2014

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

Controlling parties

99,619,230

99.94%

4,887,818

2.96%

104,507,048

39.45%

 

           

Management

           

Board of Directors

-

0.00%

10

0.00%

10

0.00%

Board of Executive Officers

-

0.00%

135,604

0.08%

135,604

0.05%

 

           

Fiscal Council

-

0.00%

-

0.00%

-

0.00%

 

           

Treasury Shares

-

0.00%

232,586

0.14%

232,586

0.09%

 

           

Other Shareholders

60,621

0.06%

159,987,554

96.82%

160,048,175

60.41%

 

           

Total

99,679,851

100.00%

165,243,572

100.00%

264,923,423

100.00%

 

           

Outstanding Shares

60,621

0.06%

159,987,554

96.82%

160,048,175

60.41%

 

 

 

 

95

 


 
 

(FREE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

ITR – Quarterly Financial Information – March 31, 2014 – COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO 

Version: 1

 

 

 

Other Information Deemed as Relevant by the Company

 

 

CONSOLIDATED SHAREHOLDING OF CONTROLLING PARTIES AND MANAGEMENT AND OUTSTANDING SHARES
Shareholding at 03/31/2013

Shareholder

Common Shares

Preferred Shares

Total

Number

%

Number

%

Number

%

Controlling parties

99,619,331

99.94%

41,044,220

25.06%

140,663,551

53.39%

 

           

Management

           

Board of Directors

-

0.00%

991

0.00%

991

0.00%

Board of Executive Officers

-

0.00%

154,697

0.09%

154,697

0.06%

 

           

Fiscal Council

-

0.00%

-

0.00%

-

0.00%

 

           

Treasury Shares

-

0.00%

232,586

0.14%

232,586

0.09%

 

           

Other Shareholders

60,520

0.06%

122,338,990

74.70%

122,399,510

46.46%

 

           

Total

99,679,851

100.00%

163,771,484

100.00%

263,451,335

100.00%

 

           

Outstanding Shares

60,520

0.06%

122,338,990

74.70%

122,399,510

46.46%

 

 

 

96

 

 

 

 

SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:  May 2, 2014 By:   /s/ Ronaldo Iabrudi 
         Name:   Ronaldo Iabrudi
         Title:     Chief Executive Officer



    By:    /s/ Daniela Sabbag            
         Name:  Daniela Sabbag 
         Title:     Investor Relations Officer


FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.