Provided by MZ Data Products

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of November 2005

           Brazilian Distribution Company           
(Translation of Registrant’s Name Into English)

Av. Brigadeiro Luiz Antonio,
3126 São Paulo, SP 01402-901
     Brazil     
(Address of Principal Executive Offices)

        (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20-F   X   Form 40-F       

        (Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (1)):

Yes ___ No   X  

(Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101 (b) (7)):

Yes ___ No   X  

        (Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes ___ No   X  


Companhia Brasileira de Distribuição

Report of Independent Accountants
on the Limited Review of the
Quarterly Information (ITR)

September 30, 2005


A free translation from Portuguese into English of Special Review Report of Independent Auditors on quarterly financial information prepared in Brazilian currency in accordance with the accounting practices adopted in Brazil and specific standards issued by IBRACON (Institute of Independent Auditors of Brazil), CFC (Federal Board of Accountancy) and CVM (Brazilian Security Exchange Commission)
 

SPECIAL REVIEW REPORT OF INDEPENDENT AUDITORS

To the
Board of Directors and Shareholders of
Companhia Brasileira de Distribuição

1. 
We have conducted a special review of the quarterly information (ITR) of Companhia Brasileira de Distribuição (Company) and Companhia Brasileira de Distribuição and its subsidiaries, for the quarter and nine-month period ended September 30, 2005, which comprised the balance sheets, statements of income, report on the company´s performances and other relevant information, prepared by the company´s management in accordance with the accounting practices adopted in Brazil. The financial information related to Pão de Açúcar Fundo de Investimento em Direitos Creditórios, the Company´s investment in which amounts to R$182,180 thousand as of September 30, 2005 (R$170,278 thousand as of June 30, 2005) and the corresponding results of which amount to R$11,903 thousand for the quarter and R$23,739 thousand for the nine-month period ended September 30, 200 5 (R$17,683 thousand for the quarter and R$48,872 thousand for the nine-month period ended September 30, 2004) were reviewed by other independent auditors. At September 30, 2005, total assets and net income for the nine-month period then ended, resulting from this investee, represent 8.5% and 12.4%, respectively, in relation to the Company´s consolidated quarterly information (16.9% of net income for the quarter ended September 30, 2005, 19% for the nine-month period ended September 30, 2004 and 10.3% for the quarter ended September 30, 2004). Likewise, the quarterly information of Miravalles Empreendimentos e Participações S.A., the Company´s investment in which amounts to R$66,057 thousand as of September 30, 2005 (R$72,448 thousand as of June 30, 2005) and the losses of which, calculated through the equity pick-up method, total R$6,391 thousand for the quarter and R$12,183 thousand for the nine-month period ended September 30, 2005 (profit of R$4.538 in the period between the constitution date in July 20, 2004, and September 30, 2004), were reviewed by other independent auditors. At September 30, 2005, total assets and net income for the nine-month period then ended of the referred to investee represent, respectively, 0.6% and 6.3% in relation to the Company´s consolidated quarterly information (0.6% of assets as of June 30, 2005, 9.1% of net income for the quarter ended September 30, 2005 and 1.8% of the net income for the period ended in September 30, 2004). Our special review report concerning assets, liabilities and result of operations of said investees is exclusively based on the special review report of such independent auditors. 


2. 
Our review was conducted in accordance with specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Board of Accountancy (CFC), and consisted principally of: (a) inquiries of and discussions with management responsible for the Company’s accounting, financial and operational areas, in respect to the main criteria adopted for preparing the Quarterly Information; and (b) review of information and subsequent events which have, or could have, relevant effects on the Company’s financial position and operations. 
 
 
 
3. 
Based on our special review and on the limited review report of the other independent auditors, we are not aware of any material modification that should be made to the above mentioned Quarterly Information for it to comply with the accounting practices adopted in Brazil and regulations established by the Brazilian Securities Commission (CVM) specifically concerning the disclosure of Quarterly Information. 
 
 
 
4. 
Our review was carried out to enable us to issue a report on the special review of the Quarterly Information – ITR referred to in the first paragraph, taken as a whole. The statements of changes of cash flow and of added value of Companhia Brasileira de Distribuição and Companhia Brasileira de Distribuição and its subsidiaries, for the nine-month period ended September 30, 2005 and 2004, prepared in accordance with the accounting practices adopted in Brazil, presented to provide supplementary information about the Company and its subsidiaries, are not a required component of the Quarterly Information. These statements were submitted to the review procedures described in the second paragraph and, based on our review and based on the informations from the quarterly information reviewed by other independent auditors, we are not aware of any significant adjustment to be made to these sup plementary statements for them to be fairly presented, in all material respects, in relation to the Quarterly Information for the quarter ended September 30, 2005 and 2004 
 
 
 
 
 

São Paulo, November 4, 2005

ERNST & YOUNG
Auditores Independentes S.S.
CRC 2SP015199/O-6

Sergio Ricardo Romani
Accountant CRC 1RJ072321/S-0

2


FEDERAL GOVERNMENT SERVICE    Unaudited 
BRAZILIAN SECURITIES COMMISSION (CVM)   Corporation Legislation 
QUARTERLY FINANCIAL INFORMATION (ITR)   September 30, 2005 
COMMERCIAL, INDUSTRIAL AND OTHER     

REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN APPRECIATION ON THE COMPANY. COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED

01.01 – IDENTIFICATION

1 – CVM CODE
01482-6
2 – COMPANY NAME 
COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO
 
3 - Brazilian Revenue Service Registry of Legal Entities – CNPJ 
47.508.411/0001-56
 
4 – Registration Number – NIRE 
35900089901 

01.02 - HEAD OFFICE

1 – FULL ADDRESS 
Avenida Brigadeiro Luís Antônio, 3142 
2 - SUBURB OR DISTRICT 
Jardim Paulista 
3 – ZIP CODE 
01402-000 
4 – MUNICIPALITY 
SÃO PAULO 
5 – STATE
SP 
6 – AREA CODE 
011 
7 – TELEPHONE 
3886-0533 
8 – TELEPHONE
9 – TELEPHONE  10 – TELEX 
11 – AREA CODE 
011 
12 – FAX 
3884-7177 
13 – FAX  14 - FAX   
15 – E-MAIL 
cbd .ri@paodeacucar.com.br
 

01.03 – INVESTOR RELATIONS OFFICER (Company Mail Address)

1 – NAME  
Fernando Queiroz Tracanella
2 - FULL ADDRESS
Av. Brigadeiro Luís Antônio, 3142
3 – SUBURB OR DISTRICT 
Jardim Paulista 
4 - ZIP CODE 
 01402-000
5 – MUNICIPALITY
SÃO PAULO
6 – STATE
SP
7 – AREA CODE 
011 
8 – TELEPHONE 
3886-0421 
9 – TELEPHONE
10 - TELEPHONE  11 – TELEX 
12 - AREA CODE 
011 
13 – FAX 
3884-2677 
14 – FAX 15 - FAX  
16 - E-MAIL 
cbd.ri@paodeacucar.com.br
 

01.04 – GENERAL INFORMATION / INDEPENDENT ACCOUNTANT

CURRENT YEAR 
CURRENT QUARTER 
PRIOR QUARTER 
1-BEGINNING  2-END  3-QUARTER  4-BEGINNING  5-END  6-QUARTER  7-BEGINNING  8-END 
1/1/2005  12/31/2005  7/1/2005  9/30/2005 
4/1/2005 
06/30/2005 
9 - AUDITOR 
Ernst & Young Auditores Independentes S/S 
10-CVM CODE 
00471-5 
11-NAME OF RESPONSIBLE PARTNER 
Sergio Ricardo Romani 
12-INDIVIDUAL TAXPAYERS' REGISTRATION - CPF 
728.647.617-34 

1


01.05 – CAPITAL COMPOSITION

Number of shares 
(THOUSAND)
Current Quarter 
09/30/2005 
Prior quarter 
06/30/2005 
Same quarter in prior year 
09/30/2004 
Subscribed Capital 
1 – Common  49,839,926  49,839,926  63,470,811 
2 – Preferred  63,682,313  63,682,313  50,051,428 
3 – Total  113,522,239  113,522,239  113,522,239 
Treasury Stock 
4 – Common 
5 – Preferred 
6 – Total 

01.06 – CHARACTERISTICS OF THE COMPANY

1 - TYPE OF COMPANY 
Commercial, industrial and others 
2 - SITUATION 
Operating 
3 - SHARE CONTROL NATURE 
Private national 
4 - ACTIVITY CODE 
119 – Supermarkets 
5 – MAIN ACTIVITY 
Retail Trade 
6 - CONSOLIDATION TYPE 
Partial 
7 - TYPE OF REPORT OF INDEPENDENT ACCOUNTANTS 
Unqualified 

01.07 – COMPANIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS

1 – ITEM  2 – CNPJ  3 – NAME 
01  06.048.737/0001-60  NOVA SAPER PARTICIPAÇÕES LTDA 
     

01.08 – DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 – ITEM  2 – EVENT  3 - DATE APPROVED  4 –YIELD  5 - DATE OF PAYMENT  6 - TYPE OF  7 – YIELD PER 
             

2


01.09 – SUBSCRIBED CAPITAL AND ALTERATIONS IN CURRENT YEAR

1 – ITEM  2 – CHANGE DATE  3 - CAPITAL  
              (IN THOUSANDS OF REAIS)
4 - CHANGE AMOUNT 
          (IN THOUSANDS OF REAIS)
5 - CHANGE NATURE  7 - NUMBER OF SHARES ISSUED                      (THOUSAND)  8 - SHARE PRICE ON ISSUE DATE 
                      (IN REAIS)
             
                                                                     

01.10 – INVESTOR RELATIONS OFFICER

1 – DATE  2 – SIGNATURE 

3


A free translation from Portuguese into English of quarterly financial information prepared in Brazilian currency in accordance with the accounting practices adopted in Brazil and specific norms issued by IBRACON, CFC and CVM 
 

     
FEDERAL GOVERNMENT SERVICE    Unaudited 
BRAZILIAN SECURITIES COMMISSION (CVM)   Corporation 
QUARTERLY FINANCIAL INFORMATION (ITR)   Legislation 
COMMERCIAL, INDUSTRIAL AND OTHER    September 30, 2005 

01.01 - Identification

1 - CVM CODE  2 – Name  3 – Brazilian Revenue Service Registry 
of Legal Entities - CNPJ 
01482-6  COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO  47.508.411/0001-56 

02.01 - Balance Sheet - Assets (Thousands of reais)

1 - CODE  2 – Description  3 – 9/30/2005  4 - 6/30/2005 
Total assets  8,420,363  8,506,535 
1.01  Current assets  2,324,190  1,920,674 
1.01.01  Available funds  712,186  218,416 
1.01.01.01  Cash and banks  55,272  45,598 
1.01.01.02  Financial investments  656,914  172,818 
1.01.02  Receivables  771,230  955,614 
1.01.02.01  Trade accounts receivable  259,291  370,463 
1.01.02.02  Advances to suppliers and employees  39,309  42,763 
1.01.02.03  Taxes recoverable  356,768  371,206 
1.01.02.04  Other receivables  144,028  171,182 
1.01.02.05  Properties for sale  1,000,834 
1.01.02.06  Advance on properties sale  (1,029,000)
1.01.03  Inventories  816,212  712,751 
1.01.04  Other  24,562  33,893 
1.01.04.01  Prepaid expenses  24,562  33,893 
1.02  Long-term receivables  1,359,451  1,297,428 
1.02.01  Sundry receivables  498,032  483,274 
1.02.01.01  Receivables securitization fund  182,180  170,278 
1.02.01.02  Deferred income tax  86,510  82,904 
1.02.01.03  Judicial deposits  193,159  179,088 
1.02.01.04  Other accounts receivable  33,556  47,773 
1.02.01.05  Prepaid expenses  2,627  3,231 
1.02.02  Receivables from related companies  861,419  814,154 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiary companies  861,419  814,154 
1.02.02.02.01  Subsidiary companies  861,419  814,154 
1.02.02.03  Other related companies 
1.02.03  Other 
1.03  Permanent assets  4,736,722  5,288,433 
1.03.01  Investments  1,269,400  1,023,126 
1.03.01.01  Associated companies 
1.03.01.02  Subsidiary companies  1,269,400  1,023,126 
1.03.01.03  Other 
1.03.01.03.01  Investments in Other Companies 
1.03.02  Property and equipment  2,994,159  3,814,333 
1.03.02.01  Land  382,524  814,609 
1.03.02.02  Buildings  1,356,715  1,841,885 
1.03.02.03  Building improvements  697,444  640,039 
1.03.02.04  Equipment  309,554  301,882 
1.03.02.05  Installations  77,627  77,248 
1.03.02.06  Furniture and fixtures  87,683  82,808 
1.03.02.07  Vehicles  755  890 
1.03.02.08  Work in Progress  78,409  51,329 
1.03.02.09  Other  3,448  3,643 
1.03.03  Deferred charges  473,163  450,974 

4


02.02 - Balance Sheet - Liabilities and Shareholders' Equity (Thousands of reais)

1 - CODE  2 – Description  3 – 9/30/2005  4 – 6/30/2005 
Total liabilities and shareholders' equity  8,420,363  8,506,535 
2.01  Current liabilities  1,841,829  2,063,552 
2.01.01  Loans and financing  457,632  852,224 
2.01.02  Debentures  65,028 
2.01.03  Suppliers  909,460  786,322 
2.01.04  Taxes, charges and contributions  68,211  75,514 
2.01.04.01  Taxes on sales  2,022  1,671 
2.01.04.02  Tax installments  45,221  44,278 
2.01.04.03  Provision for income tax  20,968  29,565 
2.01.05  Dividends payable  4,905 
2.01.06  Provisions  49,427  51,134 
2.01.06.01  Provision for net capital deficiency  49,427  51,134 
2.01.07  Payables to related companies  33,685  27,627 
2.01.07.01  Payables to related companies  33,685  27,627 
2.01.08  Other liabilities  323,414  200,798 
2.01.08.01  Salaries and related contributions  145,275  125,683 
2.01.08.02  Public services  4,586  4,236 
2.01.08.03  Rents  14,300  13,799 
2.01.08.04  Advertising  3,557  2,821 
2.01.08.05  Insurance  318  720 
2.01.08.06  Purchase of assets  43,754  11,921 
2.01.08.07  Other accounts payable  111,624  41,618 
2.02  Long-term liabilities  2,335,342  2,270,093 
2.02.01  Loans and financing  546,426  516,529 
2.02.02  Debentures  401,490  401,490 
2.02.03  Provisions 
2.02.04  Payables to related companies 
2.02.05  Other liabilities  1,387,426  1,352,074 
2.02.05.01  Provision for contingencies  974,618  934,934 
2.02.05.02  Tax installments  305,244  309,946 
2.02.05.03  Purchase of assets  3,245  3,193 
2.02.05.04  Others  104,319  104,001 
2.03  Deferred income 
2.05  Shareholders' equity  4,243,192  4,172,890 
2.05.01  Paid-up capital  3,673,795  3,673,795 
2.05.02  Capital reserves 
2.05.02.01  Tax Incentives 
2.05.02.02  Subscription bonus 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Revenue reserves  569,397  499,095 
2.05.04.01  Legal  105,948  105,948 
2.05.04.02  Statutory 
2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits  4,069  4,069 
2.05.04.05  Retention of profits  218,920  148,618 
2.05.04.06  Special for undistributed dividends 
2.05.04.07  Other  240,460  240,460 
2.05.04.07.01  Reserve for expansion  240,460  240,460 
2.05.05  Retained earnings/accumulated deficit 

5


03.01 - STATEMENT OF INCOME FOR THE QUARTER (Thousands of reais)

1 – CODE  2 – DESCRIPTION 
3 – 07/01/2005 to 09/30/2005 
4 – 01/01/2005 to 09/30/2005  5 – 07/01/2004 to 09/30/2004  6 – 01/01/2004 to 09/30/2004 
3.01  Gross sales and/or services  2,686,891  8,142,277  2,633,184  7,773,275 
3.02  Deductions  (470,608) (1,433,035) (485,579) (1,450,020)
3.03  Net sales and/or services  2,216,283  6,709,242  2,147,605  6,323,255 
3.04  Cost of sales and/or services rendered  (1,534,937) (4,718,772) (1,519,630) (4,480,720)
3.05  Gross profit  681,346  1,990,470  627,975  1,842,535 
3.06  Operating (expenses) income  (592,933) (1,735,169) (552,485) (1,664,107)
3.06.01  Selling  (383,230) (1,111,406) (340,637) (991,268)
3.06.02  General and administrative  (71,927) (218,554) (74,196) (249,108)
3.06.03  Financial  (44,591) (120,587) (42,188) (137,613)
3.06.03.01  Financial income  87,861  264,332  61,013  209,787 
3.06.03.02  Financial expenses  (132,452) (384,919) (103,201) (347,400)
3.06.04  Other operating income 
3.06.05  Other operating expenses  (107,996) (312,215) (116,379) (309,486)
3.06.05.01  Other taxes and charges  (8,797) (26,580) (9,174) (25,693)
3.06.05.02  Depreciation and amortization  (100,905) (288,424) (107,205) (283,793)
3.06.05.03  Gain (loss) on investment in subsidiary company  1,706  2,789 
3.06.06  Equity in the results of subsidiary and associated companies  14,811  27,593  20,915  23,368 
3.07  Operating profit  88,413  255,301  75,490  178,428 
3.08  Nonoperating results  1,752  4,423  91,508  91,314 
3.08.01  Revenue  1,752  6,581  91,508  91,637 
3.08.02  Expenses  (2,158) (323)
3.09  Income before taxation and profit sharing  90,165  259,724  166,998  269,742 
3.10  Provision for income tax and social contribution  (20,976) (74,537) (24,072)
3.11  Deferred income tax  3,613  13,015  3,999  11,451 
3.12  Statutory profit sharing and contributions  (2,500) (6,000)
3.12.01  Profit sharing  (2,500) (6,000)
3.12.02  Contributions 
3.13  Reversal of interest on shareholders' equity 
3.15  Net income for the quarter/six-month period  70,302  192,202  170,997  257,121 
  Number of shares, ex-treasury (in thousands) 113,522,239  113,522,239  113,522,239  113,522,239 
  Net income per share  0.00062  0.00169  0.00151  0.00226 
  Loss per share         

6


04.01 - Notes to the Quarterly Financial Information (All amounts in thousands of reais, except when indicated)

1. Operations

Companhia Brasileira de Distribuição ("Company") operates primarily as a retailer of food, apparel, home appliances and other products through its chain of hypermarkets, supermarkets, specialized and department stores primarily under the trade names "Pão de Açúcar", "Extra", "Barateiro", "Comprebem", "ExtraEletro" and “Sendas”. At September 30, 2005, the Company had 555 stores in operation (553 stores in June 30, 2005), of which 374 are owned by the Company, 7 stores are operated by the subsidiary Novasoc Comercial Ltda., ("Novasoc"), 60 stores are operated by the subsidiary Sé Supermercados Ltda., ("Sé"), 8 stores are operated by the subsidiary Companhia Pernambucana de Alimentação ("CIPAL") and 106 stores are operated by Sendas Distribuidora S.A. ("Sendas Distribuidora").

On December 3, 2003, an Investment and Association Agreement was entered into with Sendas S.A. ("Sendas"). As a result of such agreement, on February 1, 2004, the subsidiary Sendas Distribuidora, which concentrates retailing activities of the Company and of Sendas in the State of Rio de Janeiro, began its operations.

According to the relevant fact disclosed on July 27, 2004, a Memorandum of Understanding was executed between Banco Itaú Holding Financeira S.A. ("Itaú") and the Company, for partnership formation with the creation of a new financial institution in the market named Financeira Itaú CBD S.A. ("FIC"). This financial institution deals in structuring and trading of financial and related products and services for CBD customers, on an exclusiveness basis.

2. Significant Accounting Policies and Consolidation Criteria

The quarterly information is the responsibility of the Company’s management and has been prepared in accordance with the provisions established by the Brazilian Corporation Law and specific norms issued by the Brazilian Securities Commission (CVM), based on the same accounting principles and practices used for preparing annual financial statements.

7


2. Significant Accounting Policies and Consolidation Criteria - Continued

Investments corresponding to the equity in the results of investees, and intercompany transactions have been eliminated on consolidation of the financial information of the Company and its subsidiaries Novasoc, Sé, CIPAL, Sendas Distribuidora, Pão de Açúcar Fundo de Investimento em Direitos Creditórios ("Securitization Fund"), and Versalhes Comércio de Produtos Eletrônicos Ltda. (“Versalhes”).

In accordance with CVM Instruction No. 408/2004, the Company has included the Securitization Fund on consolidation of its quarterly information at September 30, 2005 and June 30, 2005. Accordingly, certain modifications have been made to the September 30, 2004 and June 30, 2004 consolidated statement of income, presented for comparative purposes, thereby including the Securitization Fund amounts as of that date. The Securitization Fund’s results of operation were consolidated in net financial income/expenses. See Note 3 (b).

In accordance with CVM Instruction No. 247/96, financial information of the subsidiary Nova Saper Participações Ltda. ("Nova Saper") has not been included in the consolidated financial reporting of the Company, given that it does not represent any significant change to the consolidated economic unit.

The subsidiary Sendas Distribuidora has been fully consolidated, based on the shareholders’ agreement whereby it is incumbent on the Company to conduct the operational and administrative management, as well as to have prevailing decision when electing or removing officers. Equity investment takes into consideration an equity interest of 42.57% of the capital.

8


2. Significant Accounting Policies and Consolidation Criteria - Continued

In preparing financial information, the use of estimates for determining and recording certain assets, liabilities, and other transactions is required. These financial information, Parent company and Consolidated, include therefore various estimates, the main ones related to determination of useful lives of property and equipment items, provisions for contingencies, provisions for income tax and other similar items. The final results of these transactions and information, when the respective realization occurs in subsequent periods, could differ from these estimates.

9


3. Trade Accounts Receivable

a) Composition

    Parent Company   
Consolidated 
   
 
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
         
 
Current                 
   Credit card    132,896    143,949    168,596    192,100 
   Customer credit financing    16,089    144,612    17,519    156,999 
   Sales vouchers and others    10,941    6,719    18,635    13,744 
   Installment sales    13,223    12,080    19,592    23,743 
   Accounts receivable - parent and                 
subsidiaries    87,895    77,902     
 
   Allowance for doubtful accounts    (1,753)   (14,799)   (2,655)   (17,526)
         
 
    259,291    370,463    221,687    369,060 
         
 
   Accounts receivable – Securitizaton Fund        669,511    633,358 
   Allowance for doubtful accounts        (2,566)   (5,564)
         
        666,945    627,794 
         
 
    259,291    370,463    888,632    996,854 
         
 
Noncurrent                 
   Customer credit financing and others    33,556    47,773    33,570    49,014 
   Accounts receivable - Paes Mendonça        294,035    295,304 
         
 
    33,556    47,773    327,605    344,318 
         

Credit card sales are paid in installments of up to 12 months.

10


3. Trade Accounts Receivable -- Continued

a) Composition -- Continued

Installment sale operations are subject to prefixed interest of up to 5.5% (06.30.2005 – up to 5.5%) per month, with maturity of up to 24 months. Installment sales represent post-dated checks which, at quarter end, accrue fixed interest of up to 6.5% per month (6.9% in 06.30.2005) for settlement in up to 60 days.

Customer credit financing operations and installment sales are recorded by values net of the financial charges mentioned.

This quarter FIC effectively assumed the consumer credit operations of CBD and its subsidiaries and, at the end of September 2005, the Company transferred to FIC its consumer credit portfolio amounting to R$105,137 thousand, which includes the accrued allowance for doutbful accounts.

Accounts receivable from subsidiaries (Novasoc, Sé, CIPAL, Sendas Distribuidora and Versalhes) relate to sales of merchandise by the Company, to supply the subsidiaries´ stores. Sale of merchandise by the Company´s distribution center to subsidiaries were substantially carried out at cost.

Accounts receivable - Paes Mendonça - relate to accounts receivable for the payment of liabilities by the subsidiary Novasoc. Pursuant to contractual provisions, these accounts receivable are monetarily restated and guaranteed by goodwill of certain stores currently operating. Maturity of accounts receivable is linked to lease agreements, mentioned in Note 7 (b).

The allowance for doubtful accounts is based on average actual losses in previous periods complemented by management's estimate of probable future losses on outstanding receivables:

11


3. Trade Accounts Receivable --Continued

a) Composition -- Continued

    Parent Company        Consolidated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
         
   Customer credit financing    (1,260)   (12,259)   (1,476)   (14,174)
   Installment sales (post-dated checks)   (208)   (2,308)   (424)   (2,718)
   Other trade accounts receivable    (285)   (232)   (755)   (634)
         
    (1,753)   (14,799)   (2,655)   (17,526)
Accounts Receivable – Securitizaton                 
        Fund        (2,566)   (5,564)
         
    (1,753)   (14,799)   (5,221)   (23,090)
         

The basic policies for establishing this allowance are as follows:

Retail

. Customer credit financing - based on historical loss indices over the past 12 months; the receivables overdue for more than 180 days are recorded against the allowance.

. Installment sales (post-dated checks) - based on the historical average indices of checks returned and recoveries over the past 12 months; bounced checks are recorded against the allowance after all legal procedures have been exhausted.

. Credit card and sales vouchers - an allowance for doubtful accounts is not required as credit risks are substantially assumed by third parties.

12


3. Trade Accounts Receivable -- Continued

a) Composition -- Continued

Securitization Fund

. The allowance is set up based on the credit portfolio assessment as well as on criteria defined by the Fund regulation (described below), and is considered sufficient to cover possible losses on realization of receivables overdue.

. For credit card and food purchase ticket receivables, beginning on the 4th (fourth) day after the maturity date inclusive, 100% of the amount receivable is recorded as loss. For check receivables, loss is recorded beginning on the 16th day after the maturity date.

. For direct consumer credit (DCC), 100% of the amount receivable is recorded as loss beginning on the 30th day after the maturity date.

b) Receivables securitization fund

The Pão de Açúcar Receivables Securitization Fund (“Fund”), set up on September 19, 2003, is managed by Concórdia S.A. Corretora de Valores Mobiliários, Câmbio e Commodities ("Concórdia") and is a securitization fund of receivables of the Company and its subsidiaries. At September 30, 2005, the Company held 2,439 subordinate shares of the Securitization Fund, equivalent to R$ 182,180, with a unit value of R$ 74.69 (2,439 shares equivalent to R$ 170,278, with unit value of R$ 69.81 as of June 30, 2005), representing 20.5% of the total Securitization Fund shares, the remaining shares of which are held by third parties.

The risk classification attributed to the fund is AA(bra), carried out by Fitch Ratings (Not reviewed).

Characteristics of the fund shares:

13



3. Trade Accounts Receivable -- Continued

b) Receivables securitization fund -- Continued

 Types of shares    Quantity    Earnings    Redemption date 
       
Senior A    5,826    105%  of CDI    07/04/2008 
Senior B    4,300    101%  of CDI    07/04/2008 
Subordinate (*)   2,439    (*)    
       
Total    12,565         
       

Fund earnings: The fund seeks profitability (benchmark), in the average and long-term, varying between 105% and 101% of the average daily rate of 01 (one) day Interbank Deposits. Should the fund reach the previously-defined benchmark, all exceeding profitability will be attributed to subordinate shares only, reason why the value of such shares may differ from the senior shares value.

(*)
The effects of the default in any of the credit rights acquired by the fund and of any losses experienced by the fund will be attributed to subordinate shares until the limit equivalent to the total sum of such shares. Once said sum has been exceeded, the default will impact the senior shares. Subordinate shares may only be amortized or redeemed after amortization or redemption of the senior shares. 

The summarized Fund balance sheet as of September 30, 2005 and June 30, 2005 is shown below:

14


3. Trade Accounts Receivable -- Continued

b) Receivables securitization fund -- Continued

    09.30.2005    06.30.2005 
     
Assets         
Available funds    222,664    216,767 
Accounts receivable    669,511    633,358 
Allowance for doubtful Accounts    (2,566)   (5,564)
Other     
     
 
Total of assets    889,609    844,562 
     
 
Liabilities         
Accounts payable    246    201 
Equity    889,363    844,361 
     
 
Total of liabilities    889,609    844,562 
     

With the consolidation of the Fund, senior shares were recorded as "Redeemable securitization fund shares", in “Noncurrent liabilities”, in the amount of R$ 707,183 at September 30, 2005 (R$ 674,083 at June 30, 2005).

4. Inventories

    Parent company    Consolidated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
         
Stores    529,445    464,109    769,424    693,054 
Distribution centers    286,767    248,642    343,847    290,806 
         
    816,212    712,751    1,113,271    983,860 
         

15


5. Taxes Recoverable

The balances of taxes recoverable at September 30, 2005 and June 30, 2005 refer basically to credits from IRRF (Withholding Income Tax), PIS (Social Integration Program Tax), Cofins (Social Contribution on Revenues), ICMS (State Value-Added Tax) recoverable, among others.

6. Balances and Transactions with Related Parties

    Balances    Transactions ended September 30, 2005 
     
        Trade                Interest        
    Accounts    commissions        Services        of 4th       Net     
    Receivable    receivable    Proposed    rendered    Net    issue    Financial    Dividends
Company    (Payables)   (payable)   dividends    and rents    Sales    debentures    Income    Paid
                 
Pão de Açúcar                                 
S.A. Ind.e Com.    (1,568)               (4,905)
Casino Guichard                                 
Perrachon                                 
("Casino")         953      1,629     
Novasoc    18,712    (30,054)     5,500    136,438       
Sé    32,871    624,652      12,377    324,118       
CIPAL    3,546    (3,631)     1,441    184,244       
Sendas                                 
Distribuidora    31,185    225,326      79,942    32,587      15,790   
Versalhes    (68,666)   4,190        (95,898)      
Others      7,251      11,030         
                 
 
Balance at                                 
09.30.2005    16,080    827,734      111,243    581,489    1,629    15,790    (4,905)
                 
 
Balance at                                 
06.30.2005    53,447    786,527    (4,905)   73,302    424,598    1,200    15,790    (60,400)
                 

16


6. Balances and Transactions with Related Parties -- Continued

Accounts receivable and sale of goods relate to the supply of stores, mainly of Novasoc, Sé, CIPAL and Sendas Distribuidora, by the Company's distribution center and were made substantially at cost; the remaining transactions with related parties are carried out at usual market prices and conditions. The trade commission contracts with related parties are subject to financial charges equivalent to the administration fee on such trade commissions.

(i) Related-party financing

In November 2000, the Casino Group subscribed 41,962 convertible fourth issue debentures of the Company, of a total of 100 thousand convertible debentures. Expenses with accrued interest related to such debentures amounted to R$ 429 for the quarter ended in September 30, 2005 (R$ 613 at second quarter of 2005).

(ii) Leases

CBD leases 22 properties from the Diniz family. In the quarter ended in September 30, 2005, such leases totaled R$ 3,649 (R$ 3,601 in the second quarter of 2005).

Sendas Distribuidora leases 57 properties from the Sendas family and 7 properties from CBD. During the quarter ended in September 30, 2005, the total lease paid amounted to R$ 8,950 and R$ 1,196 (R$ R$ 8,884 and R$ 1,200 in the second quarter of 2005), respectively.

Such leases were agreed under terms similar to those that would have been established had they been agreed with non-related parties.

(iii)Right of use of the Goodlight brand

In the third quarter of 2005, the Company paid the amount of R$ 57 (R$ 57 in the second quarter of 2005) for the right of use of the Goodlight brand, owned by a shareholder of the Company.

17


6. Balances and Transactions with Related Parties -- Continued

(iv) Apportionment of corporate expenses

Apportioned costs will be passed on to subsidiaries and affiliated companies by the amount effectively incurred with such services.

(v) Technical Assistance - Casino

In July 2005, CBD entered into a Technical Assistance Service Agreement (denominated "Technical Assistance Agreement") with its shareholder Casino, in the total annual amount in Brazilian reais corresponding to US$ 3 million, of which the subject matter is the rendering of services by Casino to CBD, involving technical assistance in the areas of human resources, own trade marks, marketing and communication, global campaigns and administrative assistance, among others. This agreement is effective for 7 years, after which term it shall be automatically renewed for an undetermined period. This agreement was approved by a Board of Directors’ meeting and an Extraordinary General Meeting held on August 16, 2005. The Company paid in the 3rd quarter 2005 the amount of R$ 953, related to this technical assistance.

7. Investments

a) Information on investments at September 30, 2005

                Shareholders´    Net income 
                equity    (loss)
    Shares            (capital    for the 
    Held    Holding - %    Capital    deficiency)   Year 
           
 
Novasoc    1,000    10.00    10    (48,955)   2,168 
Sé    1,133,990,699    91.92    1,233,671    1,170,728    18,640 
Sendas Distribuidora    450,001,000    42.57    835,677    684,090       (27,681)
Nova Saper    36,362    99.99    0.4    100   
Versalhes    10,000    90.00    10    (526)   (516)

18


7. Investments -- Continued

b) Changes in investments

                            Transfer to     
                            provision     
            Equity            Transfer to    for     
    Balances at        Accounting    Goodwill        Differed    Capital    Balances at 
    06.30.2005    Addition    Gain (loss)   Amortization    Merger    Assets    Deficiency    09.30.2005 
                 
Novasoc        2,168          (2,168)  
Versalhes        (462)         462   
Sé    997,582    236,845    15,520    (5,356)         1,244,591 
Sendas                                 
Distribuid.    23,341      (709)           22,632 
Nova Saper    2,097        (26)         2,071 
Others    106                106 
                 
 
Parent                                 
Company    1,023,126    236,845    16,517    (5,382)       (1,706)   1,269,400 
                 
 
 
Consolidated    249,989    19,047    (6,444)   (5,430)   (8,534)   (10,513)     238,115 
                 

Goodwill on business acquisition and formation is supported by independent experts’ reports, based mainly on expected future profitability and surplus of property and equipment items, and will continue to be amortized over periods consistent with the earnings projections of the stores acquired and/or with the depreciation of the assets on which they were originally based, when applicable, limited to ten years. For Investments merged, the amounts referring to expected future profitability were transferred to “Deferred charges” (Note 9)

Novasoc: Novasoc has, currently, 18 lease agreements with Paes Mendonça which mature in five years, and which may be extended twice for similar periods through notification to the leaseholder, with final maturity in 2014. During the term of the contract, the shareholders of Paes Mendonça cannot sell their shares without the prior and express approval of Novasoc. Paes Mendonça continues to exist and is by contract fully and solely responsible for all and any tax, labor, social security, commercial and other liabilities.

19


7. Investments -- Continued

b) Changes in investments -- Continued

Under the articles of incorporation of Novasoc, the distribution of its net income need not be proportional to the holding of each shareholder in the capital of the company. As from the shareholders´ meeting, it was agreed that the Company would participate in 99.98% of Novasoc's results as from 2000.

On September 30, 2005, the subsidiary Novasoc had negative shareholders' equity (net capital deficiency). However, because its operating continuity and future economic feasibility are assured by the parent company, the Company recorded R$ 48,955 (R$ 51,124 - June 30, 2005), in “Provision for net capital deficiency” to recognize obligations to the creditors.

c) Investment agreement – CBD and Sendas

In february of 2004, based on the Investment and Association Agreement, the companies CBD and Sendas S.A. constitute, by means of transfer of assets, rights and liabilities, a new company known as Sendas Distribuidora S.A., with the objective of operating in the retailing market in general, through the association of operating activities of both networks in the State of Rio de Janeiro. The shareholding of CBD in Sendas Distribuidora at September 30, 2005 corresponded to 42.57% of total capital. It is incumbent on CBD to conduct the operating and administrative management of the new company, through its Executive Board, in addition to its prevailing decision when electing or removing directors from their office. Based on the Shareholders’ Agreement, beginning February 1, 2007, Sendas S.A. may at its sole option exercise its right to barter its paid-in capital shares, in total or in part, for preferred shares of the capital stock of the Company.

On September 16, 2005, the Second Amendment to the Shareholders’ Agreement of Sendas Distribuidora was carried out by Sendas S.A., CBD and its subsidiaries, who decided to:

20


7. Investments -- Continued

c) Investment agreement – CBD and Sendas -- Continued

adopt a new proportion in the appointment of Board of Directors members, namely 7 out of the 13 members were now to be elected by CBD; 
 
restrict veto right of Sendas S.A. only in relation to change in the company’s business purpose; 
 
extend the additional term for payment by Sendas S.A. of class A preferred shares for a period ending on February 29, 2014. Within the second additional term for class A preferred shares payment, it may be carried out only in cash, especially through use of dividends paid by the Company to Sendas S.A. If such payment does not take place the shares will be cancelled. 

(i) Capital subscription by the AIG Group

With a view to reducing net indebtedness and strengthening the capital structure of the subsidiary Sendas Distribuidora, on November 30, 2004, the parent Company CBD and investment funds of the AIG Group ("AIG") entered into an agreement through which AIG invested the amount of R$ 135,675 in Sendas Distribuidora, by means of subscription and payment of 157,082,802 Class B preferred shares, issued by Sendas Distribuidora, representing 14.86% of its capital.

As per the above agreement, CBD and AIG mutually grant reciprocal call and put options of shares acquired by AIG from Sendas Distribuidora, which may be exercised in approximately 4 years.

21


7. Investments -- Continued

c) Investment agreement – CBD and Sendas -- Continued

Upon exercising the referred to options, the shares issued by Sendas Distribuidora will represent an AIG credit against CBD that may be used to subscribe up to 3,000,000,000 (three billion) preferred shares issued by CBD, which will be created in a future capital increase. The price of the future issuance of preferred shares issued by CBD will be set based on market value at the time of issuance, and the share amount issued will enable the subscription by AIG in the maximum amount referred to above and by other CBD shareholders.

The AIG share value is based on a formula that considers the Sendas Distribuidora EBITDA multiples, as defined in the Association Agreement. At September 30, 2005, total interest amounted to R$ 78,888, which, translated into the average quotation of CBD shares on the São Paulo Stock Exchange (Bovespa) in the last week of September 2005, would be equivalent to a total of 1,320,708,000 Company shares, less than the minimum of 2,000,000,000 shares to be exercised.

With the above transaction, CBD and its subsidiaries now hold 42.57% of the total Sendas Distribuidora capital.

ii) CADE (Administrative Council for Economic Defense)

On March 5, 2004, Sendas Distribuidora shareholders entered into an Operation Reversibility Agreement related to the association between CBD and Sendas S.A. in the State of Rio de Janeiro, which establishes conditions to be observed until the final decision on the takeover process, such as the continuance, totally or partially, of the stores under Sendas Distribuidora responsibility, maintenance of the work posts in accordance with the average gross billing by employee of the five largest supermarket networks, non-reduction of the term of current lease agreements, among others.

Shareholders, based on the opinion of their legal advisors and on the normal procedural steps of the process, believe that the association will be approved by the CADE.

22


7. Investments -- Continued

d) Investment agreement – CBD and Itaú

Miravalles Empreendimentos e Participações S.A. ("Miravalles"), company set up in July 2004 and owner of exploitation rights of the Company´s financial activities, received funds from Itaú related to capital subscription, and now holds the equivalent to 50% of such company. Subsequently, with capital in the amount of R$ 150,000, Miravalles set up Financeira Itaú CBD S.A. – FIC, a company which will structure and trade financial products, services and related items exclusively to CBD customers.

The subscription made by Itaú in Miravalles resulted in a gain by dilution of shareholding, in the amount of R$ 380,444. Such gain was reduced by the disposal of certain assets related to the operation of provisions of implementation costs for start-up of operations and from the installment subject to performance goals during the next five years. the Company achieved performance goals equivalent to 37% until September 30, 2005, with a remaining balance of R$ 112,967 in the account “Other accounts payable”.

On October 27, 2004, definitive operating agreements were signed, and Miravalles, by means of spin-off, transferred to Otimix Empreendimentos e Participações Ltda., wholly-owned subsidiary of Sé, which is controlled by the Company, funds totaling R$ 309,007.

The present association will result in operating synergies and will enable the expansion and improvement of the current offer of services and products to CBD customers, including, among others, Private Label Credit Cards (Own label: restricted use within CBD stores), credit card company cards with widespread acceptance, direct credit to consumers and personal loans. The operating management of FIC is under Itaú responsibility.

The partnership will last for a term of 20 years, which may be extended.

23


7. Investments -- Continued

(e) Acquisitions and Mergers in the Quarter

On July 26, 2005, Sé Supermercados, controlled by the Company, acquired through its subsidiary Antuérpia Empreendimentos e Participações Ltda.("Antuérpia"), the operating assets of 6 stores and 3 gas stations of Cooperativa dos Cafeicultores e Citricultores de São Paulo ("COOPERCITRUS"), located in mid-west São Paulo State interior region, for R$ 19,037.

On September 30, 2005, the articles of organization of Sé Supermercados Ltda. were amended, to include approval by partners of the following events:

i) merger with the subsidiaries Otimix and Antuerpia, whose net assets, disclosed in the valuation reports prepared by independent appraisers, as of the merger date, comprised property and equipment and short-term investments, respectively.

ii) capital increase by CBD, its controlling company, in the amount of R$ 236,845, through conversion of debts into equity.

8. Property and Equipment

Additions to property and equipment:

    Parent Company    Consolidated 
     
    Quarter ended 
   
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
         
Additions (i)   235,477    89,199    267,484    109,667 
Capitalized Interest (ii)   14,470    2,200    14,702    2,200 
         
    249,947    91,399    282,186    111,867 
         

24


8. Property and Equipment -- Continued

(i) Additions made by the Company relate to purchases of operating assets, acquisition of land and buildings to expand activities, construction of new stores, modernization of existing distribution centers, refurbishment of various stores and investment in information technology. 
 
(ii) In accordance with CVM Resolution No. 193/96, during construction or renovation of Company stores, interest and financial charges arising from underlying loans and financing obtained from third parties, directly or indirectly attributable to the acquisition, construction and operational expansion process, are capitalized. Interest and financial charges are allocated to income over periods consistent with the depreciation of the corresponding assets. 

On September 30, 2005, the Company classified to properties for sale under noncurrent assets, the operating assets of stores, whose residual value amounted to R$ 1,017,575 (Consolidated) and R$1,000,834 (Company). These assets will be sold to Diniz Group, also the Company received an advance on such sale from the Diniz Group amounting to R$ 1,029,000. After the sale, these properties will be rented to the Company for the term of twenty years, which may be renewed for two consecutive periods of 10 years each. Due to the advance received, CBD provisioned this quarter the amount of R$ 25,517 corresponding to long term contracts closing charge payable upon execution of the stores lease contracts. The contracts closing charge was recorded in deferred charges and will be amortized along the initial term of the stores lease contracts. See Notes 15 (b) and 17.

25


9. Deferred Charges

    Balances at                Balances at 
    06.30.2005    Additions    Transfers    Amortizations    09.30.2005 
           
Parent Company                     
Goodwill    437,792    600      (22,100)   416,292 
Pre-operating                     
expenses and                     
other    13,182    48,364      (4,675)   56,871 
           
Total    450,974    48,964      (26,775)   473,163 
 
Subsidiaries                     
Goodwill    540,855      10,513    (9,789)   541,579 
Pre-operating                     
expenses and                     
other    4,773    104      (4,374)   503 
           
Total    545,628    104    10,513    (14,163)   542,082 
           
 
Total                     
Consolidated    996,602    49,068    10,513    (40,938)   1,015,245 
           

26


9. Deferred Charges -- Continued

a) Goodwill

Upon the merger of subsidiaries, the amounts originally recorded under investments – as goodwill based mainly on expected future profitability, were transferred to Deferred charges, and will continue to be amortized over periods consistent with the earnings projections on which they were originally based, limited to 10 years.

b) Pre-operating expenses and other

Refer to pre-operating expenses (including employee salaries, training, rent, lay-out and organizational restructuring of stores) which were deferred until the stores in construction and/or refurbishment began operating normally, and are amortized over a period of up to five years.

In the quarter, the Company incurred expenses in connection with the properties disposal operation, mainly related to long-term contracts closing charge, which will be amortized over the related contractual term (see Note 8) and expenses related to professional fees, which will be amortized over the period of five years.

27


10. Loans and Financings

        Parent company    Consolidated 
       
    Annual financial charges    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
           
 
Current                     
Local currency                     
     BNDES (i)   Exchange variation + 3.5 to 4.1%    20,497    20,335    20,497    20,335 
    TJLP + 1 to 4.1%    129,737    125,126    129,737    125,126 
 
       Working capital (ii)   TJLP + 3.5% to 7% of CDI    428    508    428    508 
    Weighted average rate of 102.7% of                 
    CDI      142,996    7,229    142,996 
 
Foreign currency with swap for reais                 
 
     Working capital (ii)   Weighted average rate of 103.1%                 
    of CDI    304,486    561,651    345,557    600,265 
 
 
       Imports    Exchange variation    2,484    1,608    3,325    2,354 
           
 
        457,632    852,224    506,773    891,584 
           
 
Noncurrent                     
Local currency                     
     BNDES (i)   Exchange variation + 3.5 to 4.1%    41,092    42,344    41,092    42,344 
    TJLP + 1 to 4.1%    205,130    187,913    205,130    187,913 
 
     Working capital (ii)   TJLP + 3.5% to 7%    128    212    128    212 
 
Foreign currency with swap for reais                 
 
Working capital (ii)   Weighted average rate of 103.9%                 
    of CDI    300,076    286,060    935,971    845,627 
           
 
        546,426    516,529    1,182,321    1,076,096 
           

28


10. Loans and Financing (Continued)

Noncurrent financings fall due as follows:

        Parent company    Consolidated 
       
 
        09.30.2005    06.30.2005    09.30.2005    06.30.2005 
           
 
2006        34,232    61,161    34,230    61,161 
2007        394,942    366,383    548,005    512,010 
2008        60,315    45,671    363,640    334,589 
2009        56,113    42,589    56,312    42,589 
2010 onwards       824    725    180,134    125,747 
           
 
        546,426    516,529    1,182,321    1,076,096 
           

(i) On November 11, 2003, the Company obtained a new credit line with BNDES (National Bank for Economic and Social Development), in the amount of R$ 325,420. Until September 30, 2005, funds amounting to R$ 292,706 had been received (R$ 230,511 until 06.30.2005) . The loans bear interest of 4.1% p.a. above the Long-Term Interest Rate – TJLP (76% of the credit line) or above the basket of foreign currencies of BNDES (19% of the credit line) and 1% p.a. above the TJLP (5% of the credit line), and is being appropriated on a monthly basis. Payments will be made in 60 monthly installments.

The agreements with BNDES require that the Company comply with certain consolidated ratios as follows: (i) capitalization ratio (shareholders' equity/total assets) equal or higher than 0.40 and (ii) liquidity ratio (current assets/current liabilities) equal or higher than 1.05, in addition to use of these funds in the Company's program of investments for construction and/or refurbishment of stores and purchase of equipment. An effective control of the follow-up of the restrictive clauses is maintained by Management, and clauses have been complied with. The Parent company has offered guarantee, being jointly responsible until the contracts are settled.

29


10. Loans and Financing -- Continued

(ii) The working capital loans are basically funds obtained with prefixed financial charges and are used to finance direct consumer credit transactions, mainly customer credit financing and post-dated checks, as well as for acquisitions, constructions and operating expansion.

In order to reduce the impacts of exchange rate fluctuations on loans in foreign currency, the Company contracts swap transactions linked to the CDI interest rate.

Working capital loans are guaranteed by promissory notes and shareholder sureties.

11. Debentures

Composition of outstanding debentures:

            Annual         
        Number    financial         
           Type    outstanding    charges    09.30.2005    06.30.2005 
           
 
4th issue – sole series    Floating    99,908    TJLP + 3.5%      46,041 
5th issue – 1st series    Floating    40,149    CDI + 0.95%    401,490    420,477 
           
 
Parent company – current                     
and noncurrent                401,490    466,518 
           
 
 
Noncurrent liabilities                (401,490)   (401,490)
           
 
Current liabilities                  65,028 
           

Noncurrent debentures mature in 2007.

30


11. Debentures -- Continued

The Board of Directors, during meeting held on September 9, 2004, determined the renegotiation of debentures of the 5th issue, and the following remuneration conditions were established, which will be effective during the new remuneration term (as defined below):

(i) The new remuneration term of debentures will correspond to the period beginning on October 1, 2004 and ending on the debenture maturity date, that is, October 1, 2007;

(ii) Remuneration of debentures in the new remuneration term will bear interest on the unit nominal value, as from October 1, 2004, based on the average Interbank Deposit (DI) rates, plus 0.95% (ninety-five hundredths percent) spread per year;

(iii) The payment of the debenture remuneration will be carried out on a half-yearly basis, on April 1, 2005, October 1, 2005, April 1, 2006, October 1, 2006, April 1, 2007 and October 1, 2007;

(iv) Debentures will not be object of renegotiation until the maturity date.

The debentures from the 4th issue, sole series, in the amount of R$ 47.063, were settled this quarter.

The Company commits itself to maintain, during the term of 1st. series of the 5th issue debentures, and as long as there are outstanding debentures:
- Consolidated net debt no higher than shareholders' equity and,
- Maintenance of a ratio between the consolidated net debt and consolidated EBITDA less than or equal to 4.

31


12. Provision for Contingencies

CBD and its subsidiaries are parties to tax, civil and labor proceedings both at administrative and judicial levels, some of which are supported by judicial deposits. The estimation process used to record the provision for contingencies is developed by the Company’s management based on the opinion of its legal advisors. That provision is recorded when those legal advisors state the possibility of loss is probable. The provision for contingencies is broken down as follows:

    Parent company    Consolidated 
     
 
 
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
         
 
Social Contribution on                 
Revenues (COFINS) and Social                 
Integration Program (PIS) (i)   845,510    815,349    892,901    861,329 
Labor claims (ii)   59,745    54,880    65,816    60,329 
Civil suits and other (iii)   69,363    64,705    75,961    70,871 
         
 
    974,618    934,934    1,034,678    992,529 
         

(i) The provision for COFINS and PIS includes disputed amounts (not paid), which are restated by SELIC (Special System for Settlement and Custody). These amounts are related to the claims that the Company is disputing to have the right to not apply law 9.718/98, instead of permitting it to determine the payment of COFINS under the terms of Complementary Law 70/91 (2% of revenue) and of PIS under Law 9.715/98 (0.65% of revenue) as from February 1, 1999.

(ii) The Company records a provision for labor contingencies in amounts deemed sufficient to cover potential losses on ongoing disputes based, among others, on historical losses incurred by the Company in similar cases.

32


12. Provision for Contingencies -- Continued

(iii) The Company has been tendering its defense against tax and civil claims at various court levels. The Company set up a valuation allowance in amounts deemed to be sufficient to cover any unfavorable decision handed down on the suits its external and internal legal advisors rated likelihood of loss at trial as probable.

A notice of ICMS delinquency was served on the Company regarding the purchase, industrial processing and sale for export of soybean and by-products since, in the tax authorities' view, there was no circulation of goods.

Based on the opinion of our legal advisors, the notice of delinquency served on the Company, the materialization of loss at trial is possible but no probable, amounts to R$ 70,393, and no related provision was not set up.

13. Taxes in Installments

Due to unfavorable rulings to other taxpayers on similar cases, the Company decided to withdraw certain proceedings, applying in 2003 to participate in the Special Tax Payment in Installments Program - PAES, introduced by Law No. 10684/2003, presented below:

33


13. Taxes in Installments – Continued

    Parent company    Consolidated 
     
    09.30.2005    06.30.2005    09.30.2005    06.30.2005 
         
Current                 
 
Social Security                 
(INSS)   32,795    32,115    32,916    32,234 
Provisional Financial                 
Transaction Tax                 
(CPMF)   12,426    12,163    14,250    13,947 
         
    45,221    44,278    47,166    46,181 
         
Noncurrent                 
 
Social Security                 
(INSS)   221,365    224,808    222,184    225,639 
Provisional Financial                 
Transaction Tax                 
(CPMF)   83,879    85,138    96,186    97,631 
         
 
    305,244    309,946    318,370    323,270 
         

These installment payments are subject to the Long-Term Interest Rate - TJLP. These installment payments may be paid within a maximum term of 120 months.

34


14. Income and Social Contribution Taxes

a) Income and social contribution tax reconciliation

    Period of 9 months ended    Period of 9 months ended 
    09.30.2005    09.30.2004 
     
       Parent 
Company
  Consolidated      Parent 
Company
  Consolidated
         
 
Income before income and social                 
 contribution taxes         259,724    206,765         269,742    224,448 
         
 
Income and social contribution taxes                 
 at basic rate    (64,931)   (51,691)   (67,435)   (56,112)
 
Income tax incentives    2,252    2,387    1,042    1,093 
Equity in results and provision for                 
net capital deficiency of subsidiary    7,595    (3,869)   5,843    557 
Other permanent differences, net                 
 (additions / deductions)   (6,438)   773    47,929    60,712 
         
 
Effective income tax    (61,522)   (52,400)   (12,621)   6,250 
         
 
Income tax for the year                 
 Current    (74,537)   (97,328)   (24,072)   (28,131)
 Deferred    13,015    44,928    11,451    34,831 
         
 
    (61,522)   (52,400)   (12,621)   6,250 
         

35


14. Income and Social Contribution Taxes - Continued

b) Deferred income and social contribution taxes

Pursuant to provisions of the Securities and Exchange Commission Resolution CVM No. 273/98 and Regulation No. 371/02, at September 30, 2005, the Company current and noncurrent assets records deferred tax credits resulting from tax losses and temporary differences in the amount of R$ 86,510 (R$ 82,904 at June 30, 2005); consolidated – R$ 432,390 (R$ 418,301 at June 30, 2005).

The realization is based on projections of future taxable income, estimated for up to ten years, as follows:

            09.30.3005 
     
        Parent company   Consolidated 
     
 
2006        4,176    35,696 
2007        7,190    48,310 
2008        7,917    57,757 
2009        11,221    65,365 
2010 onwards        56,006    225,262 
     
 
        86,510    432,390 
     

15. Shareholders’ Equity

a) Capital and share rights

Authorized capital comprises 200,000,000,000 shares. Capital fully subscribed and paid-up capital is comprised of 113,522,239,433 nominative shares with no par value in September 30, 2005 and June 30, 2005, of which 49,839,925,688 common shares with voting rights and 63,682,313,745 preferred shares, at September 30, 2005.

36


15. Shareholders’ Equity -- Continued

a) Capital and share rights -- Continued

Preferred shares have no voting rights but have the same rights and benefits as the common shares, as well as priority assured in the by-laws in the event of a return of capital and priority to receive a minimum annual dividend of R$ 0.15 (15 cents) per thousand shares on a non-cumulative basis. According to the law, preferred shares are entitled to a dividend 10% higher than the common shares.

All shareholders are entitled each year to mandatory annual dividends and/or interest on own capital of not less than 25% of adjusted net income calculated in conformity with Brazilian corporate legislation.

(b) Joint venture with Casino Group

On May 3, 2005, the Diniz Group (comprised of shareholders Mr Abilio Diniz, Península Participações Ltda. and other members of the Diniz family who controlled Península) and the Casino Group signed a Joint Venture Agreement, establishing a series of transactions that ended up in joint controllership between the Casino Group and the Diniz Group as regards CBD and its parent company. On June 22, 2005, a Parent Company Shareholders Agreement and a new CBD Shareholders Agreement were signed to supersede the shareholders agreement signed in 1999 by and between these groups. The transaction was financially settled on July 8, 2005.

The Casino Group and the Diniz Group contributed 2.2 billion and 30.5 billion common shares of CBD, respectively, to the Parent Company that holds 65.6% of CBD's voting shares, accounting for 28.8% of share capital. The Casino Group holds 50% of common shares and 68.8% of total share capital of the Parent Company (Vieri), and the Diniz group holds the other 50% of common shares and 31.2% of the total capital of the Parent Company (Vieri).

37


15. Shareholders’ Equity -- Continued

(b) Joint venture with Casino Group – Continued

The Casino Group made payments in cash to the Diniz Group for US$ 200 million and R$1,029,000 to purchase 60 properties from CBD.

On July 8, 2005, the Diniz Group prepaid CBD R$ 1,029,000 for future purchase of sixty properties, comprising 28 hypermarkets Extra and 32 supermarkets Pão de Açúcar, which will be transferred to a realty company owned by the Diniz Group. These stores will be leased to CBD for nearly 20 years, with possible renewal options.

As a result of the implementation of the transactions addressed in the Joint Venture Agreement, CBD share capital is held as follows:

                   Common shares    Preferred shares        Total 
   
                Percentage         
        Percentage of    Number of    of total        Percentage 
    Number of    total common    Preferred    Preferred        of total 
    Common shares    shares    shares    shares    Total    shares 
    (billions)   (%)   (billions)   (%)   (billions)   (%)
Shareholders                         
 
Parent Company (VIERI)   32.7    65.6    0.0    0.0    32.7    28.8 
Casino Group    14.3    28.7    2.1    3.2    16.4    14.4 
Abílio dos Santos Diniz    1.4    2.8    13.8    21.7    15.2    13.4 
Outros    1.4    2.9    47.8    75.1    49.2    43.4 
Total    49.8    100    63.7    100    113.5    100 

c) Income reserves

(i) Legal reserve: amount appropriated to reserve equivalent to 5% of net income for the year, before any appropriations, and limited to 20% of capital.

(ii) Expansion reserve: amounts approved by the shareholders to reserve funds to finance additional capital investments and working capital through the appropriation of up to 100% of the net income remaining after the legal appropriations.

38


15. Shareholders’ Equity -- Continued

c) Income reserves – Continued

(iii) Unrealized earnings reserve: this reserve is being realized in proportion to the realization of the permanent assets which generated the balance.

d) Preferred stock option plan

The Annual / Extraordinary General Meeting, held on April 28, 1997, approved the preferred stock option plan for the Company’s management and employees, first granted in 1996.

The option price from the date of granting to the date when the option is exercised by the employee is restated based on the General Market Price Index (IGPM), less dividends distributed in the period.

The option price for each lot of shares is, at least, 60% of the weighted average price of the preferred shares traded in the week the option is granted. The percentage may vary for each beneficiary or series.

The right to exercise the options is acquired in the following manner and terms: (i) 50% in the last month of the third year following the option date (1st tranche) and (ii) 50% in the last month of the fifth year following the option date (2nd tranche), with the condition that a certain number of shares will be restricted as to sale until the date the beneficiary retires.

The option exercise ensures the beneficiaries of the same rights granted to the other shareholders of the Company. The plan management was attributed to a committee appointed by the Board of Directors

Information on the stock option plans is summarized below:

39


15. Shareholders’ Equity -- Continued

d) Preferred stock option plan -- Continued

    Number    Price on the     
    of shares    date of    Price at 
    (in thousands)   granting    06/30/2005 
   
Options in force             
 
V Series – April 2, 2001    361,660    64.00    103.54 
VI Series – March 15, 2002    412,600    47.00    69.05 
VII Series – May 16, 2003    499,840    40.00    43.80 
VIII Series – April 30, 2004    431,110    52.00    55.01 
XI Series – April 15, 2005    494,545    52.00    50.29 
       
    2,199,755         
 
Options cancelled    (318,905 )        
 
Balance of options in force    1,880,850         
       
 
Options not granted    1,519,150         
 
Current balance of the option plan    3,400,000         
       

At September 30, 2005, the Company’s preferred shares was quoted on the São Paulo Stock Exchange (Bovespa) was R$ 64.00 per thousand shares.

40


16. Financial Instruments

a) General considerations

Derivative instruments and operations involving interest rates are used to protect the assets and liabilities of the Company. Transactions are carried out by the financial operations area in accordance with the strategy previously approved by the Board of Directors.

Management considers that there is no concentration of counterparties, and operations are limited to traditional, highly-rated banks and within approved limits.

With the objective of exchanging the financial charges and exchange variation of loans in foreign currency to local currency, the Company contracted swap transactions linked to the CDI variation, which reflects the market value.

b)Market value of the financial instruments

Financial investments are represented by short-term investments, stated at cost plus income earned in the period based on underlying contracts, in amounts that approximate their market value.

Other financial instruments, assets and liabilities, at September 30, 2005 and June 30, 2005, recorded in the balance sheet accounts, are adjusted at amounts that reflect and/or approximate their respective market value.

c) Credit risk

The company makes direct sales to its customers. Credit risk is mitigated due to the company's large portfolio and to the strict procedures for qualification and granting of credits currently adopted to monitor its customers' payment capacity. Advances are made to selected suppliers only. The financial condition of suppliers is constantly analyzed to limit credit risk.

41


16. Financial Instruments – Continued

c) Credit Risks – Continued

To mitigate the credit risk of investments, the Company adopts policies that restrict cash and/or investments that can be allocated to a single financial institution and that take into consideration the monetary limits and credit ratings on the financial institution.

17. Subsequent Events

On October 3, 2005, the definitive contracts for sale of 60 properties of CBD and its subsidiaries to Fundo de Investimento Imobiliário Península were entered into. CBD was assured of execution of long term contract under which these properties will be leased to the Company, as well as of periodic review of minimum lease amounts and the possibility of not leasing at its discretion any of the properties, should the Company no longer be interested in exploiting them.

18. Supplemental Information

The supplemental information presents the statement of cash flows prepared in accordance with the IBRACON - Institute of Independent Auditors of Brazil Accounting Standards and Procedures (NPC-20) considering the main operations that influenced the available cash and financial investments of the Company. The statement is divided into operating, investing and financing activities accordingly to Official Circular Letter CVM No. 01/00.

42


A. Statement of Cash Flows

    Parent Company    Consolidated 
     
            Period ended 
   
 
         
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
         
 
Cash flow from operating activities                 
     Net income for the year    192,202    257,121    192,202    257,121 
     Adjustment to reconcile net income to cash                 
        generated by operating activities                 
             Deferred income tax    (13,015)   (11,451)   (44,928)   (34,381)
             Residual value of permanent asset disposals    3,611    60,877    6,770    65,711 
             Gain for dilution      (140,522)     (146,146)
             Depreciation and amortization    288,424    283,793    386,626    346,031 
             Interest and monetary variations, net of    (47,701)   (88,446)   9,693    25,475 
             payments                 
             Equity in the results of investees    (30,382)   (23,368)   12,189    (2,229)
             Provision for contingencies    33,983    51,769    37,041    61,784 
             Minority interest        (43,837)   (26,423)
         
    427,122    389,773    555,756    546,943 
         
     (Increase) decrease in assets                 
             Trade accounts receivable    200,656    240,108    280,339    37,163 
             Long Term securities      (29,960)    
             Advances to suppliers and employees    (9,185)   3,216    (10,386)   (6,419)
             Inventories    (5,968)   37,314    (23,623)   (6,798)
             Taxes recoverable    55,231    (148,457)   57,926    (181,704)
             Other assets    69,735    (11,797)   45,391    (8,558)
             Related parties    (468,657)   130,210    (6,429)   (387)
             Judicial Deposits    (14,228)   (15,646)   (33,905)   (19,020)
         
    (172,416)   204,988    309,313    (185,723)
         
     Increase (decrease) in liabilities                 
             Suppliers    (329,656)   (82,542)   (369,135)   (145,474)
             Salaries and social security charges    24,531    21,664    31,729    33,013 
             Taxes and social contributions payable    (23,642)   (101,142)   (21,334)   (134,328)
             Other accounts payable    68,511    4,966    88,396    5,141 
         
    (260,256)   (157,054)   (270,344)   (241,648)
         

43


    Parent Company    Consolidated 
     
            Period ended 
   
 
         
    09.30.2005    09.30.2004    09.30.2005    09.30.2004 
         
 
Net cash flow generated by (used in) operating                 
activities    (5,550)   437,707    594,725    119,572 
         
 
 
Cash flow from investing activities                 
    Acquisition of companies      (3,280)   (19,037)   (3,303)
    Acquisition of property and equipment    (456,040)   (321,483)   (599,274)   (368,722)
    Increase in deferred charges    (50,372)     (51,177)  
    Advance for future fixed asset disposals    1,029,000      1,029,000   
    Fixed asset disposals    8,000    4,014    8,000    4,014 
         
 
Net cash flow used in investing activities    530,588    (320,749)   367,512    (368,011)
         
 
Cash flow from financing activities                 
    Capital increase      1,797      1,797 
    Quotas subscription FIDC          119,986 
    Financings - current                 
       Loans and financings obtained    237,404    785,573    834,568    1,196,452 
       Payments    (720,775)   (1,159,238)   (1,285,714)   (1,283,438)
       Dividends Payments    (89,059)   (54,792)   (89,059)   (54,792)
         
 
Net cash flow used in financing Activities    (572,430)   (426,660)   (540,205)   (19,995)
         
 
Net decrease in cash and cash equivalents    (47,392)   (309,702)   422,032    (268,434)
         
 
    Cash and cash equivalents at end of the period    712,186    654,956    1,601,502    796,342 
    Cash and cash equivalents at beginning of the    759,578    964,658    1,179,470    1,064,776 
period                 
         
 
Change in cash and cash equivalents    (47,392)   (309,702)   422,032    (268,434)
         
 
Cash flow supplemental information                 
    Interest paid on loans and financings    356,119    339,016    484,597    349,652 

44


B. Statement of Added Value

    Parent company    Consolidated 
   
                            Period ended 
   
    09.30.2005    %    09.30.2004    %    09.30.2005    %    09.30.2004    % 
   
Income                                 
    Sale of goods    8,142,277        7,773,275        11,598,884        10,922,049     
    Write-off of credits    (21,881 )       (1,737)       (28,338 )       (3,988)    
    Nonoperating    4,423        91,314        (5,792 )       86,509     
   
    8,124,819        7,862,852        11,564,754        11,004,570     
Input materials acquired                                 
    from third parties                                 
    Cost of sales    (5,507,558 )       (5,032,811)       (7,901,979 )       (7,124,996)    
    Materials, energy, third                                 
       party services and others    (559,083 )       (502,737)       (870,834 )       (841,398)    
   
 
Gross added value    2,058,178        2,327,304        2,791,941        3,038,176     
 
Retentions                                 
Depreciation and amortization    (289,813 )       (283,793)       (388,505 )       (346,031)    
   
 
Net added value produced                                 
    by the Company    1,768,365        2,043,511        2,403,436        2,692,145     
Transfers received                                 
    Equity in results    30,382        23,368        (12,189 )       28,6522     
    Minority interest                43,837           
    Financial income    264,332        209,787        343,047        246,804     
   
 
Total value added to be                                 
    distributed    2,063,079    100    2,276,666    100    2,778,131    100    2,967,601    100 
                 
 
Distribution of value added                                 
    Personnel and related                                 
      charges    616,227    30    603,492    26.5    873,011    31,4    809,762    27.3 
    Taxes, rates and                                 
      contributions    765,553    37    958,015    42.1    972,281    35.0    1,247,680    42.0 
    Interest and rents    489,097    23.7    457,588    20.1    666,877    26.71    653,038    22.0 
   
 
Retention of profits    192,202    9.3    257,121    11.3    192,202    6.91    257,121    8.7 
   

45


05.01 – COMMENTS ON COMPANY PERFORMANCE DURING THE QUARTER

See ITR 08.01 – Comments on Consolidated Performance

46


06.01 – CONSOLIDATED BALANCE SHEET - ASSETS (Thousands of reais)

1 – CODE  2 – Description  3 – 9/30/2005  4 - 6/30/2005 
       
Total assets  10,485,737  10,449,996 
1.01  Current assets  4,323,383  3,510,986 
1.01.01  Available funds  1,601,502  741,906 
1.01.01.01  Cash and banks  106,310  72,496 
1.01.01.02  Financial investments  1,495,192  669,410 
1.01.02  Receivables  1,568,754  1,725,031 
1.01.02.01  Trade accounts receivable  221,687  369,060 
1.01.02.02  Receivables Securitization fund  666,945  627,794 
1.01.02.03  Advances to suppliers and employees  42,431  45,749 
1.01.02.04  Taxes recoverable  466,556  484,887 
1.01.02.05  Other receivables  182,560  197,541 
1.01.02.06  Properties for sale  1,017,575 
1.01.02.07  Advance on properties sale  (1,029,000)
1.01.03  Inventories  1,113,271  983,860 
1.01.04  Other  39,856  60,189 
1.01.04.01  Prepaid expenses  39,856  60,189 
1.02  Long-term receivables  1,138,377  1,102,699 
1.02.01  Sundry receivables  1,131,056  1,100,512 
1.02.01.01  Trade accounts receivable  327,605  344,318 
1.02.01.02  Financial Investments  138,375  132,106 
1.02.01.03  Deferred income tax  432,390  418,301 
1.02.01.04  Judicial deposits  229,137  201,999 
1.02.01.05  Prepaid expenses  3,549  3,788 
1.02.02  Receivables from related companies  7,321  2,187 
1.02.02.01  Associated companies 
1.02.02.02  Subsidiary companies  7,321  2,187 
1.02.02.02.01  Subsidiary companies  7,321  2,187 
1.02.02.03  Other related companies 
1.02.03  Other 
1.03  Permanent assets  5,023,977  5,836,311 
1.03.01  Investments  238,115  249,989 
1.03.01.01  Associated companies 
1.03.01.02  Subsidiary companies  238,009  249,883 
1.03.01.03  Other  106  106 
1.03.01.03.01  Investments in Other Companies  106  106 
1.03.02  Property and equipment  3,770,617  4,589,720 
1.03.02.01  Land  421,085  863,025 
1.03.02.02  Buildings  1,426,549  1,917,352 
1.03.02.03  Building improvements  1,110,375  1,052,005 
1.03.02.04  Equipment  435,253  414,368 
1.03.02.05  Installations  136,154  134,474 
1.03.02.06  Furniture and fixtures  152,165  146,494 
1.03.02.07  Vehicles  784  989 
1.03.02.08  Work in Progress  84,805  57,370 
1.03.02.09  Other  3,447  3,643 
1.03.03  Deferred charges  1,015,245  996,602 

47


06.02 – CONSOLIDATED BALANCE SHEET - LIABILITIES (Thousands of reais)

1 - CODE  2 – Description  3 – 9/30/2005  4 – 6/30/2005 
 
Total liabilities and shareholders' equity  10,485,737  10,449,996 
2.01  Current liabilities  2,183,206  2,378,814 
2.01.01  Loans and financing  506,773  891,584 
2.01.02  Debentures  65,028 
2.01.03  Suppliers  1,176,314  1,032,426 
2.01.04  Taxes, charges and contributions  83,839  92,339 
2.01.04.01  Taxes on sales  4,930  8,393 
2.01.04.02  Tax installments  47,166  46,181 
2.01.04.03  Provision for income tax  31,743  37,765 
2.01.05  Dividends payable  4,905 
2.01.06  Provisions 
2.01.07  Payables to related companies 
2.01.08  Other liabilities  416,280  292,532 
2.01.08.01  Salaries and related contributions  181,986  160,020 
2.01.08.02  Public services  6,003  5,680 
2.01.08.03  Rents  25,102  24,671 
2.01.08.04  Advertising  4,394  3,134 
2.01.08.05  Insurance  308  758 
2.01.08.06  Purchase of assets  43,753  12,181 
2.01.08.07  Other accounts payable  154,734  86,088 
2.02  Long-term liabilities  3,751,606  3,574,662 
2.02.01  Loans and financing  1,182,321  1,076,096 
2.02.02  Debentures  401,490  401,490 
2.02.03  Provisions 
2.02.04  Payables to related companies 
2.02.05  Other liabilities  2,167,795  2,097,076 
2.02.05.01  Provision for contingencies  1,034,678  992,529 
2.02.05.02  Tax installments  318,370  323,270 
2.02.05.03  Purchase of assets  3,245  3,193 
2.02.05.04  Others  104,319  104,001 
2.02.05.05  Shares redeemable from the securitization fund  707,183  674,083 
2.03  Deferred income 
2.04  Minority interest  307,733  323,630 
2.05  Shareholders' equity  4,243,192  4,172,890 
2.05.01  Paid-up capital  3,673,795  3,673,795 
2.05.02  Capital reserves 
2.05.02.01  Tax incentives 
2.05.02.02  Subscription bonus 
2.05.03  Revaluation reserves 
2.05.03.01  Own assets 
2.05.03.02  Subsidiary/associated companies 
2.05.04  Revenue reserves  569,397  499,095 
2.05.04.01  Legal  105,948  105,948 
2.05.04.02  Statutory 

48


2.05.04.03  For contingencies 
2.05.04.04  Unrealized profits  4,069  4,069 
2.05.04.05  Retention of profits  218,920  148,618 
2.05.04.06  Special for undistributed dividends 
2.05.04.07  Other  240,460  240,460 
2.05.04.07.01  Reserve for expansion  240,460  240,460 
2.05.05  Retained earnings/accumulated deficit 

49


07.01 - CONSOLIDATED STATEMENT OF INCOME (Thousands of reais)

1 – CODE  2 – DESCRIPTION  3 – 07/01/2005 to 09/30/2005  4 – 01/01/2005 to 09/30/2005  5 – 01/07/2004 to 09/30/2004  6 – 01/01/2004 to 09/30/2004 
3.01  Gross sales and/or services  3,863,972  11,598,884  3,760,507  10,922,049 
3.02  Deductions  (646,795) (1,958,474) (661,536) (1,952,240)
3.03  Net sales and/or services  3,217,177  9,640,410  3,098,971  8,969,809 
3.04  Cost of sales and/or services rendered  (2,239,459) (6,755,453) (2,174,215) (6,330,641)
3.05  Gross profit  977,718  2,884,957  924,756  2,639,168 
3.06  Operating (expenses) income  (904,917) (2,672,400) (861,355) (2,501,229)
3.06.01  Selling  (570,457) (1,679,914) (535,408) (1,543,274)
3.06.02  General and administrative  (113,806) (347,819) (114,553) (350,810)
3.06.03  Financial  (60,367) (191,951) (67,393) (217,321)
3.06.03.01  Financial income  125,338  343,047  79,900  246,804 
3.06.03.02  Financial expenses  (185,705) (534,998) (147,293) (464,125)
3.06.04  Other operating income 
3.06.05  Other operating expenses  (153,843) (440,527) (147,787) (392,053)
3.06.05.01  Other taxes and charges  (18,427) (53,901) (16,514) (46,022)
3.06.05.02  Depreciation and amortization  (135,416) (386,626) (131,273) (346,031)
3.06.06 Equity in the results of subsidiary and associated
companies 
(6,444) (12,189) 3,786  2,229 
3.07  Operating profit  72,801  212,557  63,401  137,939 
3.08  Nonoperating results  1,752  (5,792) 87,080  86,509 
3.08.01  Revenue  1,752  6,581  87,080  87,212 
3.08.02  Expenses  (12,373) (703)
3.09  Income before taxation and profit sharing  74,553  206,765  150,481  224,448 
3.10  Provision for income tax and social contribution  (31,743) (97,328) (28,131)
3.11  Deferred income tax  14,096  44,928  12,399  34,381 
3.12  Statutory profit sharing and contributions  (2,500) (6,000)
3.12.01  Profit sharing  (2,500) (6,000)
3.12.02  Contributions 
3.13  Reversal of interest on shareholders' equity 
3.14  Minority Interests  15,896  43,837  8,117  26,423 
3.15  Net income for the quarter/six-month period  70,302  192,202  170,997  257,121 
  Number of shares, ex-treasury (in thousands) 113,522,239  113,522,239  113,522,239  113,522,239 
  Net income per share  0.00062  0.00169  0.00151  0.00226 
  Loss per share         

50


08.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER

Comments on Sales Performance 

Gross sales totaled R$ 3,864.0 million in 3Q05, a 2.8% growth over the same period of 2004. Net sales amounted to R$ 3,217.2 million, representing a 3.8% growth over the previous year. Sendas Distribuidora’s gross sales reached R$ 816.0 million in the quarter, a 2.2% growth over 2004. Net sales were R$ 703,4 million, up 2.8% when compared to the same period of 2004.

Same store sales reported nominal growth of 0.9% in the quarter, strongly affected by:

(i) deflation in some food product categories, especially perishables and commodities;
(ii) strong comparison base (9% growth in the same quarter of 2004);
(iii) heightened consumer wariness, still affected by the political instability;
(iv) lower disposable income for food product consumption, as a result of the previous financing burden on durable good purchases (installment payments and payroll loans);

Non-food product sales in the period grew by 10.6% and food product sales dropped by 1.7% . The highlight in the quarter was Sendas business unit same store sales , whose double-digit growth was significantly higher than the Company’s average. This performance resulted from investments in store refurbishment, marketing and communication efforts and a very competitive pricing policy.

Same store sales, deflated by IPCA, dropped 5.0% in real terms. When deflated by household food inflation calculated by IPCA-Alimentação, which better reflects CBD’s reality, same store sales grew 1.2% in real terms.

Gross sales year-to-date totaled R$ 11,598.9 million, a 6.2% growth. Net sales reached R$ 9,640.4 million in the period, a 7.5% growth.

Accumulated same store sales growth totaled 4.1% . Same store sales in the 9-month period dropped by 2.8% when deflated by IPCA, but grew by 2.2% when deflated by food inflation – IPCA Alimentação.

51


                 Gross Sales Performance in Nominal Terms


Obs. Same store sales figures include only stores whose operating period is longer than 12 months.

Operating Performance 

The following comments on operating performance refer to CBD’s consolidated results, and, therefore, fully account for Sendas Distribuidora’s operating results (the CBD joint venture with Sendas in the State of Rio de Janeiro).

Gross Margin reached 30.4% in the quarter 

CBD reported gross income of R$ 977.7 million in 3Q05, a 5.7% growth over the same period of the previous year. Gross margin in the period totaled 30.4%, 0.6 basis points higher than the margin reported in the same period of 2004. It is worth pointing out that this margin improvement occurred together with signs of market share gains for CBD, according to data recently released by our competitors.

The combination of increased profitability and competitiveness is a result of the ongoing project to review and reorganize internal processes in commercial and category management areas. Initiated at the beginning of 2005, this project has already

52


generated some of its expected benefits in terms of better negotiation with suppliers and more effective management of product assortment, pricing policy and promotions.

Gross margin for Sendas Distribuidora was 28.4%, compared to 30.7% in the same period of 2004. The gross margin drop for Sendas compared to the previous year, and the difference compared to CBD’s consolidated margin, is a result of strong promotional efforts in the State of Rio de Janeiro throughout the third quarter.

Operating Expenses reached 21.3% of Net Sales 

Operating expenses in the quarter totaled R$ 684.3 million, a 5.3% growth over the same period of 2004, mainly as a result of inflation in some items and wage readjustments for employees in September. We highlight general and administrative expenses that, even with the impact of the aforementioned factors, remained nearly flat compared to the same period of 2004. As a percentage of net sales, total operating expenses reached 21.3%, slightly above the 21.0% registered in the same period of 2004. We draw attention to the fact that sales in 3Q05 were disappointing, which made dilution of operating expenses harder.

EBITDA increases 6.8%, with 9.1% margin 

As a result of the abovementioned factors, EBITDA totaled R$ 293.5 million in the quarter, a 6.8% growth over the same period of the previous year and a 9.1% margin (compared to 8.9% in 3Q04).

Sendas Distribuidora’s margin was 5.1%, affected by the decrease in gross margin previously mentioned.

In the 9-month period, EBITDA reached R$ 857.2 million, a 15.1% growth over the same period of 2004 and an 8.9% margin (compared to 8.3% in the same period of the previous year).

Financial Results 

53


Financial income in the quarter totaled R$ 125.3 million, 56.9% higher when compared to the financial income reported in the same quarter of 2004. This increase was mainly a result of higher cash position (up by 134.6%) when compared to the same quarter of the previous year. Financial income was also impacted by other two factors: (i) the increase in non-interest bearing credit card installment payments and (ii) by the transfer of financial income from financing activities to Financeira Itaú CBD (“FIC” - Itaú CBD Financing Company) which is now accounted as Equity Income.

Financial expenses totaled R$ 185.7 million, up by 26.1% when compared to same quarter of 2004, reflecting the higher interest rates in the period. Net financial expenses totaled R$ 60.4 million, compared to R$ 67.4 million in the same period of 2004.

Net Income reaches R$ 70.3 million 

Income before taxes, minority interest and non-operating results reached R$ 72.8 million, a 14.8% growth over the same period of 2004.

Net loss for Sendas Distribuidora reached R$ 27.7 million in the quarter, generating a minority interest of R$ 15.9 million for CBD.

Income before taxes totaled R$ 74.6 million, lower than the R$ 150.5 million reported in 2004 when income was impacted by the non-operating result of R$ 87.1 million from the joint venture with Itaú (FIC) to exploit financial products and services . Net income in the quarter was R$ 70.3 million, down from the R$ 171.0 million reported in the same quarter of the previous year. The comparison is affected by the non-operating results of 3rd quarter 2004.

Working Capital 

In 3Q05, inventory turnover reached 42.1 days, higher than the 40.5 days registered in the previous year. Average terms with suppliers were 44.4 days, lower than the 48.3 days registered in 3Q04. Average terms for receivables reached 8.3 days, a significant improvement compared to 12.3 days reported in 2004, as a consequence of installment sales receivables (R$ 105.1 million) that were transferred from CBD to FIC.

54


Investments 

In 3Q05, investments equaled R$ 267.5 million (R$ 109.7 million in the previous year). The main highlights were:

- Opening of one Pão de Açúcar in Campinas (State of Sao Paulo) and one CompreBem in Valinhos (State of Sao Paulo);
- Construction of four Extra hypermarkets (one already opened in October) and four Pão de Açúcar supermarkets;
- Purchasing of strategic land for future store openings, mainly Extra hypermakets.

Additionally, investments included remodeling of stores and construction of gas stations and drugstores.

The information in the following tables was not revised by external auditors.

55


Gross Sales per Format (R$ thousand)            
 
 
 
1st Half    2005    %    2004    %    Var.(%)
 
Pão de Açúcar    1,991,069    25.7%    1,976,310    27.6%    0.7% 
Extra    3,725,817    48.2%    3,386,349    47.3%    10.0% 
CompreBem    1,256,078    16.2%    1,141,617    15.9%    10.0% 
Extra Eletro    136,214    1.8%    137,389    1.9%    -0.9% 
Sendas*    625,734    8.1%    519,877    7.3%    20.4% 
 
CBD    7,734,912    100.0%    7,161,542    100.0%    8.0% 
 
 
 
3rd Quarter    2005    %    2004    %    Var.(%)
 
Pão de Açúcar    955,383    24.7%    1,005,156    26.7%    -5.0% 
Extra    1,840,027    47.6%    1,765,357    47.0%    4.2% 
CompreBem    633,442    16.4%    599,600    15.9%    5.6% 
Extra Eletro    68,765    1.8%    80,824    2.2%    -14.9% 
Sendas*    366,355    9.5%    309,570    8.2%    18.3% 
 
CBD    3,863,972    100.0%    3,760,507    100.1%    2.8% 
 
 
 
9 Months    2005    %    2004    %    Var.(%)
 
Pão de Açúcar    2,946,452    25.4%    2,981,466    27.3%    -1.2% 
Extra    5,565,844    48.0%    5,151,706    47.2%    8.0% 
CompreBem    1,889,520    16.2%    1,741,217    15.9%    8.5% 
Extra Eletro    204,979    1.8%    218,213    2.0%    -6.1% 
Sendas*    992,089    8.6%    829,447    7.6%    19.6% 
 
CBD    11,598,884    100.0%    10,922,049    100.0%    6.2% 
 
* Sendas banner which is part of Sendas Distribuidora S/A         

56


Net Sales per Format (R$ thousand)            
 
 
 
1st Half    2005     %    2004     %    Var.(%)
 
Pão de Açúcar    1,643,721    25.5%    1,615,631    27.5%    1.7% 
Extra    3,079,983    48.0%    2,756,519    47.0%    11.7% 
CompreBem    1,052,849    16.4%    945,993    16.1%    11.3% 
Extra Eletro    102,795    1.6%    104,541    1.8%    -1.7% 
Sendas*    543,885    8.5%    448,154    7.6%    21.4% 
 
CBD    6,423,233    100.0%    5,870,838    100.0%    9.4% 
 
 
 
3rd Quarter    2005    %    2004    %    Var.(%)
 
Pão de Açúcar    785,881    24.4%    827,104    26.7%    -5.0% 
Extra    1,528,672    47.6%    1,443,392    46.5%    5.9% 
CompreBem    530,021    16.5%    498,952    16.1%    6.2% 
Extra Eletro    53,047    1.6%    60,782    2.0%    -12.7% 
Sendas*    319,556    9.9%    268,741    8.7%    18.9% 
 
CBD    3,217,177    100.0%    3,098,971    100.0%    3.8% 
 
 
 
9 Months    2005    %    2004    %    Var.(%)
 
Pão de Açúcar    2,429,602    25.2%    2,442,735    27.2%    -0.5% 
Extra    4,608,655    47.8%    4,199,911    46.9%    9.7% 
CompreBem    1,582,870    16.4%    1,444,945    16.1%    9.5% 
Extra Eletro    155,842    1.6%    165,323    1.8%    -5.7% 
Sendas*    863,441    9.0%    716,895    8.0%    20.4% 
 
CBD    9,640,410    100.0%    8,969,809    100.1%    7.5% 
 
* Sendas banner which is part of Sendas Distribuidora S/A         

57



Sales Breakdown (% of Net Sales)                    
 
 
     
        2005            2004     
     
1st Half 
3rd Q 
9 Months 
1st Half 
3rd Q 
9 Months 
 
Cash    51.2%    50.0%    50.8%    52.6%    51.7%    52.3% 
Credit Card    36.5%    37.6%    36.9%    36.2%    36.8%    36.4% 
Food Voucher    7.4%    7.6%    7.4%    6.6%    7.1%    6.8% 
Credit    4.9%    4.9%    5.0%    4.6%    4.4%    4.5% 
   Post-dated Checks    3.1%    2.9%    3.1%    3.4%    3.3%    3.4% 
   Installment Sales    1.8%    2.0%    2.0%    1.2%    1.1%    1.2% 
 

Data per Format on September 30, 2005         
 
 
     
   
# 
 
# 
  #    Sales 
Checkouts 
Employees 
Stores 
Area (m2)
 
Pão de Açúcar    2,108    14,752    185    245,591 
Extra    3,555    23,048    75    562,497 
CompreBem    2,035    9,002    179    216,881 
Extra Eletro    165    583    50    33,713 
Sendas    1,006    6,055    66    119,987 
 
Total Stores 
  8,869    53,440    555    1,178,669 
 
Administration   
  2,426     
Loss Prevention   
  3,567     
Distribution Centers   
  3,752     
 
Total CBD 
  8,869    63,185    555    1,178,669 
 

Stores by Format                             
 
 
   
Pão de 
Extra- 
Sales 
Number of 
Açúcar 
Extra 
Eletro
CompreBem* 
Sendas 
CBD 
Area (m2)
Employees 
 
12/31/2004    196    72    55    165    63    551   
1,144,749
 
63,484 
 
Opened                  12         
Closed    (1)       (5)  
(4)
     
(10)
       
Converted    (12)           (-3)+12     
-
       
 
6/30/2005    185    75    50    177    66    553   
1,192,162 
 
63,543
 
Opened                           
Closed                       
       
Converted    (1)                
       
 
9/30/2005    185    75    50    179    66    555   
1,178,669 
 
63,185 
 
*Included stores ABC in Rio de Janeiro                     


58


Productivity Indexes (in nominal R$)                
 
 
Gross Sales per m2/month                     
 
3rdQ/05 
3rdQ/04 
Var.(%)
9M/05 
9M/04 
Var.(%)
 
Pão de Açúcar    1,275    1,262    1.0%    1,281    1,226    4.5% 
Extra    1,083    1,107    -2.2%    1,091    1,098    -0.6% 
CompreBem    996    998    -0.2%    1,034    951    8.7% 
Sendas    1,017    934    8.9%    953    947    0.6% 
Extra Eletro    680    754    -9.8%    669    675    -0.9% 
 
CBD 
  1,089    1,096    -0.6%    1,103    1,077    2.4% 
 
 
Gross sales per employee/month                 
 
3rdQ/05 
3rdQ/04 
Var.(%)
9M/05 
9M/04 
Var.(%)
 
Pão de Açúcar    21,461    21,420    0.2%    21,739    21,433    1.4% 
Extra    26,751    26,679    0.3%    27,010    26,270    2.8% 
CompreBem    23,057    22,221    3.8%    23,724    21,483    10.4% 
Sendas    20,210    17,181    17.6%    18,707    16,213    15.4% 
Extra Eletro    39,129    43,401    -9.8%    38,851    37,876    2.6% 
 
CBD 
  24,054    23,517    2.3%    24,445    23,253    5.1% 
 
 
Average ticket - Gross sales                     
 
3rdQ/05 
3rdQ/04 
Var.(%)
9M/05 
9M/04 
Var.(%)
 
Pão de Açúcar    24.3    23.1    5.2%    24.5    23.0    6.5% 
Extra    46.7    46.1    1.3%    47.3    46.3    2.2% 
CompreBem    18.5    17.6    5.1%    18.6    17.4    6.9% 
Sendas    21.4    21.1    1.4%    20.9    21.1    -0.9% 
Extra Eletro    377.5    368.9    2.3%    364.4    354.5    2.8% 
 
CBD 
  29.7    28.8    3.1%    30.4    28.9    5.2% 
 
 
Gross sales per checkout/month                 
 
3rdQ/05 
3rdQ/04 
Var.(%)
9M/05 
9M/04 
Var.(%)
 
Pão de Açúcar    138,372    132,005    4.8%    135,957    127,438    6.7% 
Extra    172,562    171,106    0.9%    176,311    169,322    4.1% 
CompreBem    106,686    105,981    0.7%    111,156    102,780    8.1% 
Sendas    121,493    116,668    4.1%    114,983    118,510    -3.0% 
Extra Eletro    138,919    151,736    -8.4%    136,075    135,758    0.2% 
 
CBD 
  142,984    140,493    1.8%    145,616    137,888    5.6% 
 

* Information related to sales, employees and checkouts were calculated based on average values proportional to the period during which the stores were open.

59


09.01 – INVESTMENTS IN SUBSIDIARY AND/OR ASSOCIATED COMPANIES

1 –
ITEM 
2 – NAME OF COMPANY  3 – BRAZILIAN REVENUE SERVICE 
REGISTRY OF LEGAL ENTITIES - CNPJ
 
4 - CLASSIFICATION  5 - % PARTICIPATION 
IN THE CAPITAL OF
 
THE INVESTEE 
6 - % OF NET EQUITY 
OF THE INVESTOR
 
7 – TYPE OF COMPANY  8 – NUMBER OF SHARES IN THE CURRENT QUARTER 
                                            (Thousand)
9 – NUMBER OF SHARES IN THE PRIOR QUARTER                                                      (Thousand)

01
NOVASOC COMERCIAL LTDA.  03.139.761/0001-17 
PRIVATELY-HELD ASSOCIATED 
10.00 
-1.15 
 COMMERCIAL, INDUSTRIAL AND OTHER                                                                                           1 

02
SÉ SUPERMERCADOS LTDA.  01.545.828/0001-98 
PRIVATELY-HELD SUBSIDIARY 
91.92 
27.59 
 COMMERCIAL, INDUSTRIAL AND OTHER                                                                                   1,133,991 
996,807 

03
SENDAS DISTRIBUIDORA S.A.  06.057.223/0001-71 
PRIVATELY-HELD SUBSIDIARY 
42.57 
16.12 
 COMMERCIAL, INDUSTRIAL AND OTHER                                                                                     450,001 
450,001 

04
VERSALHES COM. PROD. ELETRÔNICOS LTDA.  07.145.984/0001-48 
PRIVATELY-HELD SUBSIDIARY 
90.00 
0.01 
 COMMERCIAL, INDUSTRIAL AND OTHER                                                                                         10 
10 

60


10.01 - CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE

1 – Item  01 
2 - Issue order number  4th 
3 – Registration number with CVM   
4 – Date of registration with CVM   
5 – Issued series  Unique 
6 – Type  Convertible 
7 – Nature  Particular 
8 - Issue date  9/01/2000 
9 - Due date  8/31/2005 
10 – Type of debenture  Floating 
11 – Remuneration conditions prevailing  TJLP + 3.5% p,a, 
12 – Premium/discount  22.55% 
13 – Nominal value (reais) 460.83 
14 – Issued amount (Thousands of reais) 46,041 
15 – Number of debentures issued (unit) 100,000 
16 – Outstanding debentures (unit)
17 – Treasury debentures (unit)
18 – Redeemed debentures (unit) 99,908 
19 – Converted debentures (unit) 92 
20 – Debentures to be placed (unit)
21 - Date of last renegotiation   
22 - Date of next event   

61


10.01 - CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE

1 Item  02 
2 - Issue order number  5th 
3 – Registration number with CVM  SRE/DEB/2002/038 
4 – Date of registration with CVM  11/13/2002 
5 - Issued series  1st 
6 – Type  Simple 
7 – Nature  Public 
8 - Issue date  10/01/2002 
9 - Due date  10/01/2007 
10 - Type of debenture  Without preference 
11 – Remuneration conditions prevailing  DI + 0.95% p.a. 
12 – Premium/discount   
13 - Nominal value (reais) 10,000.00 
14 - Issued amount (Thousands of reais) 401,490 
15 - Number of debentures issued (unit) 40,149 
16 – Outstanding debentures (unit) 40,149 
17 – Treasury debentures (unit)
18 – Redeemed debentures (unit)
19 – Converted debentures (unit)
20 – Debentures to be placed (unit)
21 - Date of last renegotiation  09/09/2004 
22 - Date of next event  04/01/2006 

62


16.01 - OTHER SIGNIFICANT INFORMATION

SHAREHOLDING STATUS ON SEPTEMBER 30, 2005
Companhia Brasileira de Distribuição

   
% ON 
 
% ON 
 
SHAREHOLDERS  COMMON  COMMON 
PREFERRED 
PREFERRED 
TOTAL 
TOTAL 
   
CAPITAL 
  CAPITAL     
VIERI EMPREENDIMENTOS E
 PARTICIPAÇÕES LTDA 
32,700,000,000  65.610050%  0  0.000000%  32,700,000,000  28.804929% 
PENINSULA PARTICIPAÇÕES LTDA.  1,392,087,129  2.793116%  1,298,759,628  2.039435%  2,690,846,757  2.370326% 
SEGISOR  14,309,589,419  28.711097%  2,067,946,860  3.247286%  16,377,536,279  14.426721% 
ABILIO DOS SANTOS DINIZ  10  0.000000%  0  0.000000%  10  0.000000% 
JOÃO PAULO S.DINIZ  10  0.000000%  8,900,000  0.013976%  8,900,010  0.007840% 
ANA MARIA S.DINIZ DÀVILA  10  0.000000%  40,500,000  0.063597%  40,500,010  0.035676% 
PEDRO PAULO S.DINIZ  0  0.000000%  360,850  0.000567%  360,850  0.000318% 
RIO SOE  1,407,912,871  2.824870%  0  0.000000%  1,407,912,871  1.240209% 
APART NEW  0  0.000000%  5,474,058  0.008596%  5,474,058  0.004822% 
CAPITÓLIO  0  0.000000%  160,314,807  0.251741%  160,314,807  0.141219% 
ONYX 2006  0  0.000000%  6,263,690,000  9.835839%  6,263,690,000  5.517588% 
RIO PLATE  0  0.000000%  2,236,310,000  3.511666%  2,236,310,000  1.969931% 
OTHER  30,336,239  0.060867%  51,600,057,542  81.027297%  51,630,393,781  45.480422% 
TOTAL  49,839,925,688  100.000000%  63,682,313,745  100.000000%  113.522.239.433  100.000000% 

SHAREHOLDING STATUS – 9.30.2005

Parent Companies – Board of Directors - Supervisory Board
(spouses, companions and dependants)

 
COMMON SHARES 
PREFERRED SHARES 
TOTAL 
SHAREHOLDERS 
AMOUNT 
%
AMOUNT 
% 
AMOUNT 
% 
PARENT COMPANY  49,809,589,449  99.94  12,082,256,203  18.97  61,891,845,652  54.52 
BOARD OF DIRECTORS  90  0.00  16,290,000  0.03  16.290.090  0.01 
EXECUTIVE BOARD  -  0.00  126,860,000  0.20  126,860,000  0.11 
OTHER  30,336,159  0.06  51,456,907,542  80.80  51,487,243,691  45.35 
TOTAL  49,839,925,688  100.00  63,682,313,745  100.00  113,522,239,433  100.00 
OUTSTANDING SHARES  30,336,239  0.06  51,600,057,542  81.03  51,630,393,781  45.48 

63


16.01 - OTHER SIGNIFICANT INFORMATION

SHAREHOLDING STATUS – 9.30.2005

Parent Companies – Board of Directors - Supervisory Board
(spouses, companions and dependants)

SHAREHOLDERS 
COMMON 
PREFERRED 
TOTAL 
 
AMOUNT 
%
AMOUNT 
AMOUNT 
%
PARENT COMPANY  63,440,475,150  99.95%  21,339,805,733  42.64%  84,780,280,883  74.68% 
BOARD OF DIRECTORS  114  0.00%  205,150,000  0.41%  205,150,114  0.18% 
EXECUTIVE BOARD  0.00%  57,330,000  0.11%  57,330,000  0.05% 
OTHER  30,336,135  0.05%  28,449,142,301  56.84%  28,479,478,436  25.09% 
TOTAL  63,470,811,399  100%  50,051,428,034  100%  113,522,239,433  100% 
OUTSTANDING SHARES  30,336,249  0.05%  28,711,622,301  57.36%  28,741,958,550  25.32% 

SHAREHOLDING STATUS ON SEPTEMBER 30, 2005
VIERI EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.

 
Common units of interest 
Preferred units of interest 
Total 
Members
Amount 
Amount
Amount
MASMANIDIS PARTICIPAÇÕES LTDA  10,187,500,000  50.00  10,125,000,000  82.150  20,312,500,000  62.12 
PENÍNSULA PARTICIPAÇÕES LTDA  10,187,500,000  50.00    10,187,500,000  31.15 
SEGISOR  2,200,000,000  17.85  2,200,000,000  6.73 
Total  20,375,000,000  100.00  12,325,000,000  100.00  32,700,000,000  100.00 

MASMANIDIS PARTICIPAÇÕES LTDA.

Members  Units of interest 
SEGISOR  2,105,267,781 
100.00 
Total  2,105,267,781 
100.00 

64


16.01 - OTHER SIGNIFICANT INFORMATION

Península Participações Ltda.

 
Common units of interest 
Preferred units of interest 
Total 
Members 
Amount 
Amount 
%
Amount 
ABILIO DOS SANTOS DINIZ  200,000  0.16 
20.00 
200,001  0.16 
JOÃO PAULO F. DOS SANTOS DINIZ  30,171,223  24.96 
20.00 
30,171,224  24.96 
ANA MARIA F. DOS SANTOS DINIZ D`ÁVILA  30,171,223  24.96 
20.00 
30,171,224  24.96 
PEDRO PAULO F. DOS SANTOS DINIZ  30,171,223  24.96 
20.00 
30,171,224  24.96 
ADRIANA F. DOS SANTOS DINIZ  30,171,223  24.96 
20.00 
30,171,224  24.96 
TOTAL  120,884,892  100.00 
100.00 
120,884,897  100.00 

ONYX 2006 PARTICIPAÇÕES LTDA.

Members  Units of interest 
RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA 519,760,367  99.98 
ABILIO DINIZ  0.02 
Total 519,760,368  100.00 

RIO PLATE EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.

Members  Units of interest 
AD PENÍNSULA EMPREENDIMENTOS E PARTICIPAÇÕES LTDA  232,825,331  46.42 
PENÍNSULA PARTICIPAÇÕES LTDA 268,679,490  53.48 
Total  501,504,821  100.00 

AD PENÍNSULA EMPREENDIMENTOS E PARTICIPAÇÕES LTDA.

Members  Units of interest 
%
ABILIO DOS SANTOS DINIZ  458,496,346 
99.98
ANA MARIA. F. DOS S. DINIZ  D’AVILA 0.02 
Total  458,496,347  100.00 

65


16.01 - OTHER SIGNIFICANT INFORMATION

SEGISOR

Shareholders 
Casino Guichard Perrachon (*) 99.99 
Other  0.01 
Total  100.00 
(*) Foreign company

66


17.01 - OTHER SIGNIFICANT INFORMATION

A free translation from Portuguese into English of Special Review Report of Independent Auditors on quarterly financial information prepared in Brazilian currency in accordance with the accounting practices adopted in Brazil and specific standards issued by IBRACON (Institute of Independent Auditors of Brazil), CFC (Federal Board of Accountancy) and CVM (Brazilian Security Exchange Commission)
 

SPECIAL REVIEW REPORT OF INDEPENDENT AUDITORS

To the
Board of Directors and Shareholders of
Companhia Brasileira de Distribuição

4.   
We have conducted a special review of the quarterly information (ITR) of Companhia Brasileira de Distribuição (Company) and Companhia Brasileira de Distribuição and its subsidiaries, for the quarter and nine-month period ended September 30, 2005, which comprised the balance sheets, statements of income, report on the company´s performances and other relevant information, prepared by the company´s management in accordance with the accounting practices adopted in Brazil. The financial information related to Pão de Açúcar Fundo de Investimento em Direitos Creditórios, the Company´s investment in which amounts to R$182,180 thousand as of September 30, 2005 (R$170,278 thousand as of June 30, 2005) and the corresponding results of which amount to R$11,903 thousand for the quarter and R$23,739 thousand for the nine-month period ended S eptember 30, 2005 (R$17,683 thousand for the quarter and R$48,872 thousand for the nine-month period ended September 30, 2004) were reviewed by other independent auditors. At September 30, 2005, total assets and net income for the nine-month period then ended, resulting from this investee, represent 8.5% and 12.4%, respectively, in relation to the Company´s consolidated quarterly information (16.9% of net income for the quarter ended September 30, 2005, 19% for the nine-month period ended September 30, 2004 and 10.3% for the quarter ended September 30, 2004). Likewise, the quarterly information of Miravalles Empreendimentos e Participações S.A., the Company´s investment in which amounts to R$66,057 thousand as of September 30, 2005 (R$72,448 thousand as of June 30, 2005) and the losses of which, calculated through the equity pick-up method, total R$6,391 thousand for the quarter and R$12,183 thousand for the nine-m onth period ended September 30, 2005 (profit of R$4.538 in the period between the constitution date in July 20, 2004, and September 30, 2004), were reviewed by other independent auditors. At September 30, 2005, total assets and net income for the nine-month period then ended of the referred to investee represent, respectively, 0.6% and 6.3% in relation to the Company´s consolidated quarterly information (0.6% of assets as of June 30, 2005, 9.1% of net income for the quarter ended September 30, 2005 and 1.8% of the net income for the period ended in September 30, 2004). Our special review report concerning assets, liabilities and result of operations of said investees is exclusively based on the special review report of such independent auditors. 
   
   
   
   
   
   
   
   
   
   
   
   
   

67


17.01 - OTHER SIGNIFICANT INFORMATION

5.   
Our review was conducted in accordance with specific standards established by the Institute of Independent Auditors of Brazil (IBRACON), in conjunction with the Federal Board of Accountancy (CFC), and consisted principally of: (a) inquiries of and discussions with management responsible for the Company’s accounting, financial and operational areas, in respect to the main criteria adopted for preparing the Quarterly Information; and (b) review of information and subsequent events which have, or could have, relevant effects on the Company’s financial position and operations. 
   
   
   
 
6.   
Based on our special review and on the limited review report of the other independent auditors, we are not aware of any material modification that should be made to the above mentioned Quarterly Information for it to comply with the accounting practices adopted in Brazil and regulations established by the Brazilian Securities Commission (CVM) specifically concerning the disclosure of Quarterly Information. 
   
   
 
4.   
Our review was carried out to enable us to issue a report on the special review of the Quarterly Information – ITR referred to in the first paragraph, taken as a whole. The statements of changes of cash flow and of added value of Companhia Brasileira de Distribuição and Companhia Brasileira de Distribuição and its subsidiaries, for the nine-month period ended September 30, 2005 and 2004, prepared in accordance with the accounting practices adopted in Brazil, presented to provide supplementary information about the Company and its subsidiaries, are not a required component of the Quarterly Information. These statements were submitted to the review procedures described in the second paragraph and, based on our review and based on the informations from the quarterly information reviewed by other independent auditors, we are not aware of any significant adjustment to be made to these supplementary statements for them to be fairly presented, in all material respects, in relation to the Quarterly Information for the quarter ended September 30, 2005 and 2004 
   
   
   
   
   

São Paulo, November 4, 2005

     ERNST & YOUNG
Auditores Independentes S.S.
CRC 2SP015199/O-6

     Sergio Ricardo Romani


Accountant CRC 1RJ072321/S-0

68


18.02 COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY

Associated/Affiliated Company: NOVASOC COMERCIAL LTDA.

See ITR 08.01 – Comments on Consolidated Performance

69


18.02 COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY

Associated/Affiliated Company: SÉ SUPERMERCADOS LTDA.

See ITR 08.01 – Comments on Consolidated Performance

70


18.02 COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY

Associated/Affiliated Company: SENDAS DISTRIBUIDORA S.A.

See ITR 08.01 – Comments on Consolidated Performance

71


18.02 COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY

Associated/Affiliated Company: VERSALHES COM. PROD. ELETRÔNICOS LTDA.

See ITR 08.01 – Comments on Consolidated Performance

72


Contents

GROUP  ITR  DESCRIPTION  PAGE 
01  01  IDENTIFICATION 
01  02  HEAD OFFICE 
01  03  INVESTOR RELATIONS OFFICER (Company Mail Address)
01  04  GENERAL INFORMATION/INDEPENDENT ACCOUNTANT 
01  05  CAPITAL COMPOSITION 
01  06  CHARACTERISTICS OF THE COMPANY 
01  07  COMPANIES EXCLUDED FROM THE CONSOLIDATED FINANCIAL STATEMENTS 
01  08  DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER 
01  09  SUBSCRIBED CAPITAL AND ALTERATIONS IN CURRENT YEAR 
01  10  INVESTOR RELATIONS OFFICER 
02  01  BALANCE SHEET –ASSETS 
02  02  BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY 
03  01  STATEMENT OF INCOME 
04  01  NOTES TO THE QUARTERLY INFORMATION 
05  01  COMMENTS ON COMPANY PERFORMANCE DURING THE QUARTER  46 
06  01  CONSOLIDATED BALANCE SHEET - ASSETS  47 
06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES AND SHAREHOLDERS' EQUITY  48 
07  01  CONSOLIDATED STATEMENT OF INCOME  50 
08  01  COMMENTS ON CONSOLIDATED PERFORMANCE DURING THE QUARTER  51 
09  01  INVESTMENTS IN SUBSIDIARY AND/OR ASSOCIATED COMPANIES  60 
10  01  CHARACTERISTICS OF PUBLIC OR PRIVATE DEBENTURE ISSUE  61 
16  01  OTHER SIGNIFICANT INFORMATION  63 
17  01  UNQUALIFIED REPORT ON THE LIMITED REVIEW  67 
    NOVASOC COMERCIAL LTDA.   
18  02  COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY  69 
    SÉ SUPERMERCADOS LTDA.   
18  02  COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY  70 
    SENDAS DISTRIBUIDORA S.A.   
18  02  COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY  71 
    VERSALHES COM. PROD. ELETRÔNICOS LTDA:   
18  02  COMMENTS ON PERFORMANCE OF ASSOCIATED/AFFILIATED COMPANY  72 

73


SIGNATURES

        Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.




COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO



Date:   November 16, 2005 By:   /s/ Enéas César Pestana Neto      
         Name:   Enéas César Pestana Neto
         Title:     Administrative Director



    By:    /s/ Fernando Queiroz Tracanella      
         Name:   Fernando Queiroz Tracanella
         Title:     Investor Relations Officer