As filed with the Securities and Exchange Commission on January 11,
2006 Registration No. 333-130836

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549
                          -----------------------------
                               AMENDMENT NO. 1 TO
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                          -----------------------------


                            NOVA COMMUNICATIONS LTD.
                 (Name of small business issuer in its charter)

        NEVADA                       8741                     95-4756822
   (State or other        (Primary Standard Industrial     (I.R.S. Employer
   Jurisdiction of         Classification Code Number)    Identification No.) 
  Incorporation or
    Organization)

                          1005 TERMINAL WAY, SUITE 110
                             RENO, NEVADA 89502-2179
                                 (775) 324-8531
          (Address and telephone number of principal executive offices
                        and principal place of business)


                          LESLIE I. HANDLER, PRESIDENT
                            NOVA COMMUNICATIONS LTD.
                          1005 Terminal Way, Suite 110
                             Reno, Nevada 89502-2179
                                 (775) 324-8531
            (Name, address and telephone number of agent for service)

                                   Copies to:
                             Arthur S. Marcus, Esq.
                               Gersten Savage LLP
                              600 Lexington Avenue,
                               New York, NY 10022
                               Tel. (212) 752-9700
                               Fax (212) 980-5192

                APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC:
     From time to time after this Registration Statement becomes effective.

If any securities  being  registered on this Form are to be offered on a delayed
or continuous basis pursuant to Rule 415 under the Securities Act of 1933, other
than   securities   offered  only  in  connection   with  dividend  or  interest
reinvestment plans, check the following box: [X]

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. ________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. _________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. _________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. _________

CALCULATION OF REGISTRATION FEE



------------------------------- -------------------- ---------------- ------------------ --------------------
TITLE OF EACH CLASS OF          AMOUNT TO BE         PROPOSED         PROPOSED           AMOUNT OF
SECURITIES TO BE REGISTERED     REGISTERED (1)       MAXIMUM          MAXIMUM            REGISTRATION FEE
                                                     OFFERING PRICE   AGGREGATE
                                                     PER SHARE (3)    OFFERING PRICE
------------------------------- -------------------- ---------------- ------------------ --------------------
                                                                                 
Common stock,  $.001 par value
issuable  upon  conversion  of      26,315,789            $0.19          $4,999,999.9          $588.49
debentures (2)
------------------------------- -------------------- ---------------- ------------------ --------------------
Common Stock,  $.001 par value
issuable   upon   exercise  of       3,500,000            $0.50          $1,750,000            $205.97
warrants
------------------------------- -------------------- ---------------- ------------------ --------------------
Common Stock,  $.001 par value
issuable   upon   exercise  of      10,000,000            $0.19          $1,900,000            $223.63
warrants (4)
------------------------------- -------------------- ---------------- ------------------ --------------------
Total                               39,815,789                           $8,649,999          $1,018.09
------------------------------- -------------------- ---------------- ------------------ --------------------



(1) Includes shares of our common stock,  par value $0.001 per share,  which may
be offered pursuant to this  registration  statement,  which shares are issuable
upon  conversion of convertible  debentures and the exercise of warrants held by
the selling  stockholder.  In addition to the shares set forth in the table, the
amount to be  registered  includes  good faith  estimate of the number of shares
issuable upon  conversion of the  debentures.  The amount to be registered  also
includes shares of common stock issuable upon exercise of the warrants,  as such
number may be adjusted as a result of stock splits,  stock dividends and similar
transactions  in accordance  with Rule 416.  Should the conversion  ratio of our
convertible  debentures  result in our having  insufficient  shares, we will not
rely upon Rule 416,  but will  file a new  registration  statement  to cover the
resale of such  additional  shares  should that become  necessary.  In addition,
should a decrease  in the  exercise  price as a result of an issuance or sale of
shares below the then current  market price,  result in our having  insufficient
shares,  we will not rely  upon  Rule  416,  but  will  file a new  registration
statement  to cover the resale of such  additional  shares  should  that  become
necessary.

(2)  Includes  a good  faith  estimate  of  the  shares  underlying  convertible
debentures to account for market fluctuations.

(3)  Estimated  solely for  purposes  of  calculating  the  registration  fee in
accordance with Rule 457(c) under the Securities Act of 1933,  using the average
of the high and low price as reported on the Over- The-Counter Bulletin Board on
December 28, 2005, which was $ 0.19 per share.

(4)  Includes  10,000,000  shares of Common  Stock issued by us for sale in this
offering.


 *   Previously paid.


The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  

                                                                               2

registration  statement  shall become  effective on such date as the Commission,
acting pursuant to said Section 8(a), may determine.

























































                                                                               3


      PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION, DATED JANUARY 11, 2006


                            NOVA COMMUNICATIONS LTD.
                              39,815,789 SHARES OF
                                  COMMON STOCK

This  prospectus  relates to the sale of 10,000,000  shares of our common stock,
par value $.001 per share (the "Common  Stock")  which is being offered for cash
directly for our own account.  We intend to sell up to 10,000,000  shares of our
Common  Stock on a "best  efforts,  all or none" basis  during the 90 day period
following  the date of this  prospectus  at a fixed price between $0.15 and $0.5
per share.  Our management  has set the offering price for our shares  primarily
based upon the  anticipated  cash needs of our company  over the next 18 months,
the lack of liquidity in the shares,  and the high level of risk considering our
history of losses. See "Risk Factors."

We may engage a  registered  broker-dealer  to act as our  placement  agent on a
"best  efforts,  all or none" basis to assist us in the sale of our shares.  Our
employees,  officers or directors,  none of whom are registered  broker-dealers,
will not receive a  commission  or other  compensation  for shares sold by them.
There is no minimum  number of shares  that must be sold by us during the 90 day
selling period,  and no proceeds will be placed in escrow,  trust or any similar
account.

Additionally,  we are  registering  for  resale up to  29,815,789  shares of our
Common Stock, of which:  (A) 26,315,789  shares are issuable upon the conversion
of $2,500,000 in aggregate  principal amount of 8% callable secured  convertible
notes and the payment of the principal amount of, and interest on, such notes to
AJW  Partners,  LLC and  certain  of its  affiliates  and (B)  3,500,000  shares
underlying warrants issuable to AJW Partners, LLC and certain of its affiliates.
The  selling  stockholders  may sell  their  common  stock  from time to time at
prevailing market prices.

Our Common Stock is registered  under Section 12(g) of the  Securities  Exchange
Act of 1934, as amended, and is quoted on the over-the-counter market and prices
are reported on the OTC Bulletin  Board under the symbol "NVAC." On December 28,
2005, the closing price as reported was $0.19.

The selling stockholders,  and any participating broker-dealers may be deemed to
be "underwriters"  within the meaning of the Securities Act of 1933, as amended,
and any commissions or discounts given to any such broker-dealer may be regarded
as  underwriting  commissions or discounts under the Securities Act of 1933. The
selling  stockholders  have  informed us that they do not have any  agreement or
understanding,  directly  or  indirectly,  with any person to  distribute  their
common stock. We agree to pay the expenses of registering  the foregoing  shares
of our Common Stock.

INVESTMENT IN THE COMMON STOCK OFFERED BY THIS PROSPECTUS INVOLVES A HIGH DEGREE
OF RISK.  YOU MAY LOSE YOUR  ENTIRE  INVESTMENT.  CONSIDER  CAREFULLY  THE "RISK
FACTORS" BEGINNING ON PAGE 11 OF THIS PROSPECTUS BEFORE INVESTING.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                  The date of this prospectus is _______, 2006.

The  information  in this  Prospectus  is not complete and may be changed.  This
Prospectus  is included  in the  Registration  Statement  that was filed by Nova
Communications,  Ltd., with the Securities and Exchange Commission.  The selling
stockholder  may not sell  these  securities  until the  registration  statement
becomes effective.  This Prospectus is not an offer to sell these securities and
is not  soliciting an offer to buy these  securities in any state where the sale
is not permitted.

                                                                               4

TABLE OF CONTENTS

                                                                            Page

Prospectus Summary.........................................................   6
Risk Factors...............................................................  11
Use of Proceeds............................................................  17
Capitalization.............................................................  19
Dilution...................................................................  20
Forward Looking Statements.................................................  22
Management's Discussion and Analysis or Plan of Operation..................  22
Business...................................................................  26
Description of Property....................................................  31
Legal Proceedings..........................................................  31
Directors and Executive Officers...........................................  32
Executive Compensation.....................................................  33
Security Ownership of Certain Beneficial Owners and
Management.................................................................  34
Market for Common Equity and Related Stockholder
Matters....................................................................  17
Selling Shareholders.......................................................  38
Certain Relationships and Related Transactions.............................  34
Description of Securities..................................................  35
Plan of Distribution.......................................................  36
Legal Matters..............................................................  42
Experts....................................................................  42
Where You Can Find More Information........................................  42
Index to Financial Statements..............................................  F-1

You may only rely on the  information  contained in this  prospectus  or that we
have  referred  you to.  We have  not  authorized  anyone  to  provide  you with
different information. This prospectus does not constitute an offer to sell or a
solicitation  of an offer to buy any  securities  other  than the  common  stock
offered by this prospectus. This prospectus does not constitute an offer to sell
or a solicitation  of an offer to buy any common stock in any  circumstances  in
which such offer or  solicitation  is  unlawful.  Neither  the  delivery of this
prospectus nor any sale made in connection with this prospectus shall, under any
circumstances,  create  any  implication  that  there  has been no change in our
affairs since the date of this prospectus or that the  information  contained by
reference to this prospectus is correct as of any time after its date.

                                                                               5

                               PROSPECTUS SUMMARY

This summary highlights information contained elsewhere in this prospectus.  You
should read the entire  prospectus  carefully,  including,  the section entitled
"Risk   Factors"   before   deciding  to  invest  in  our  common  stock.   Nova
Communications Ltd. is referred to throughout this prospectus as "Nova," "we" or
"us."

OVERVIEW

We are in the business of acquiring ownership interests in developing  companies
in a wide range of industries and providing financing and managerial  assistance
to those  companies.  We seek to invest in companies that, in our opinion,  have
the  reasonable  potential  for growth.  Our  objective is to achieve  long-term
growth.  We have two wholly  owned  subsidiaries,  AquaXtremes,  Inc.  and Nacio
Systems, Inc.


AQUA XTREMES, INC.

Aqua Xtremes,  Inc,  designs,  manufacturers,  and markets  revolutionary  water
sports  equipment.  One  of its  most  notable  products  is  the  Xboard(TM)  a
jet-powered personal watercraft that redefines extreme watersports.  Xboards(TM)
allow  riders of all skill levels to  experience  the  exhilaration  of riding a
personal  watercraft.  The  Xboard(TM)  design team has created a  revolutionary
watercraft that combines an innovative hull design and a powerful EPA conforming
rotary engine. Aqua Xtremes is currently recruiting distributors and dealers.

Xtreme Engines, Inc., a wholly-owned  subsidiary of Aqua Xtremes, was created to
design and produce  the Xtreme  engines  which will be utilized  not only in the
Xboard(TM) but in a wide variety of industries. Xtreme Engines features a rotary
configuration,  which is similar to that of a 4 stroke engine, except it is done
in one stroke. Xtreme Engines is also working on a natural / propane gas engine,
which is being designed and tested as a "Green Engine."

NACIO SYSTEMS, INC.

Nacio Systems,  Inc. provides  centralized  information  technology solutions to
corporate clients,  supporting their business  operations with applications such
as e-commerce,  content management,  software auditing and customer relationship
management (CRM). Companies need no longer install, maintain and support complex
IT  applications;   Nacio  hosts,  manages  and  delivers  mission  critical  IT
infrastructure from its secure,  high-availability Tier 1 network/data operating
center in Northern  California--reducing  costs,  mitigating  risk,  compressing
deployment times and increasing reliability.

Nacio's  Professional  Services  and  Application   Development  groups  provide
customization  services  to ensure  that the  applications  Nacio  delivers  are
tailored to specific business needs successfully  deployed across the customer's
enterprise.  In the face of  increasing  costs and the  complexities  of today's
corporate  applications,  Nacio  Systems's  hosted  application  services  helps
companies stay focused on their core business by providing them  cost-effective,
low-maintenance ways to update their websites,  manage their data and documents,
leverage rapid application development and increase operational efficiency.

Interactive  Holding Group,  Inc., a  wholly-owned  subsidiary of Nacio Systems,
Inc. sells forensic software under the name "ATTEST Systems." Attest Systems has
developed  GASP,  a software  product  that  enables  companies  to discover the
software and hardware  assets  deployed  across  their  enterprise.  Using GASP,
companies can remotely audit every computer on the corporate network, and, using
GASP's extensive reporting capabilities, compare the results against their owned
licenses.  This allows  companies to control  software  license and  maintenance
costs,  stay  compliant  with  software  license  terms,  inventory for disaster
recovery planning and make informed IT purchasing decisions. Attest will release
a new version of GASP, GASP V7.0 in the fourth quarter of 2005.

Our principal executive office is located at 1005 Terminal Way, Suite 110, Reno,
Nevada 89502-2179 our telephone number at that location is (775) 324-8531.

                                                                               6

COMMON STOCK OFFERED BY SELLING         Up  to  29,815,789   shares,   including
STOCKHOLDERS:                           26,315,790   shares  of   Common   Stock
                                        underlying   8%   secured    convertible
                                        callable  notes in the aggregate  amount
                                        of $2,500,000 and up to 3,500,000 shares
                                        of Common Stock  issuable  upon exercise
                                        of common stock purchase warrants, based
                                        on  market   prices  and  assuming  full
                                        conversion of the convertible  debenture
                                        and  shares   underlying   warrants   to
                                        account     for     price     protection
                                        adjustments.                            
                                        
COMMON STOCK OUTSTANDING AFTER THE      Up to  52,261,696  shares,  assuming the
OFFERING                                full   exercise  of  our   warrants  and
                                        conversion of our  convertible  notes as
                                        well as the sale of the  shares  offered
                                        by the Company.                         
                                        
USE OF PROCEEDS                         We will not receive any  proceeds of the
                                        issuance of Common  stock.  However,  we
                                        will  receive  up  to  $1,750,000   upon
                                        exercise  of  the  warrants  by  certain
                                        selling  stockholders.  We expect to use
                                        the  proceeds  from the  exercise of the
                                        warrants,  if any,  for general  working
                                        capital purposes. We received $1,000,000
                                        in  connection  with the issuance of the
                                        convertible  debenture  to  the  selling
                                        stockholder.   We   intend  to  use  the
                                        $1,000,000 for general  working  capital
                                        purposes and the payment of professional
                                        fees.  We  will  receive  an  additional
                                        $700,000   upon   the   filing   of  the
                                        registration  statement  of  which  this
                                        prospectus   forms   a   part   and   an
                                        additional     $800,000     upon     its
                                        effectiveness     for    an    aggregate
                                        consideration  of $1,500,000.  We intend
                                        to  use  such   proceeds   to   purchase
                                        equipment and for working capital.

RISK FACTORS                            An   investment   in  our  common  stock
                                        involves a high degree of risk and could
                                        result   in  a  loss  of   your   entire
                                        investment

The  above  information  regarding  common  stock to be  outstanding  after  the
offering  is based on  12,445,907  shares  of  common  stock  outstanding  as of
December  28,  2005  and  assumes  the  subsequent   conversion  of  our  issued
convertible debenture and exercise of warrants by our selling stockholder.

SECURITIES PURCHASE AGREEMENT

To obtain funding for the purpose of payment of general  corporate and operating
purposes,  we entered into a Securities  Purchase  Agreement with New Millennium
Capital  Partners  II, LLC,  AJW  Partners,  LLC,  AJW  Offshore,  Ltd.  and AJW
Qualified Partners,  LLC on November 29, 2005 for the sale of: (i) $2,500,000 in
callable secured  convertible  notes and (ii) stock purchase  warrants to buy an
aggregate of 3,500,000  shares of our Common Stock.  This prospectus  relates to
the resale of the Common Stock  underlying  these callable  secured  convertible
notes and warrants.

Unless otherwise indicated,  all information  contained in this prospectus is as
of the date hereof.

TERMS OF CALLABLE SECURED CONVERTIBLE NOTES

To obtain  funding  for our ongoing  operations,  we entered  into a  Securities
Purchase  Agreement with four accredited  investors on November 29, 2005 for the
sale of (i) $2,500,000 in callable secured  convertible  notes and (ii) warrants
to buy 3,500,000  shares of our Common  Stock.  This  prospectus  relates to the
resale of our Common Stock

                                                                               7

underlying these callable secured convertible notes and warrants.  The investors
are obligated to provide us with an aggregate of $2,500,000 as follows:

         o        $1,000,000 was disbursed on December 1, 2005;

         o        $700,000  will be disbursed  within five days of the filing of
                  this registration statement; and

         o        $800,000   will  be  disbursed   immediately   prior  to  this
                  prospectus being declared effective.

Accordingly, we will have received a total of $1,700,000 in proceeds pursuant to
the Securities Purchase Agreement.

The funds from the sale of the callable secured  convertible  notes will be used
for the purchase of equipment and working capital purpose.  The callable secured
convertible  notes bear  interest at 8% (unless our common stock is greater than
$.2025 per share for each trading day of a month,  in which event no interest is
payable during such month), mature within three years from the date of issuance,
and are convertible into our Common Stock, at the investors'  option,  at 55% of
the Market Price, where the "Market Price" means the average of the lowest three
(3) closing  market  prices of our shares of Common  Stock  during the period of
twenty  (20)  trading  days ending one trading day prior to the date the selling
stockholders  send us a notice of their  intent to convert the notes.  We cannot
presently determine what the conversion price of the notes will be.

The callable secured convertible notes become immediately due and payable and we
will pay an amount  equal to the  greater  of (i) 130%  times the sum of (w) the
then  outstanding  principal  amount of such note plus (x)  accrued  and  unpaid
interest  on the  unpaid  principal  amount of such note to the date of  payment
("Mandatory  Prepayment Date") plus (y) Default Interest, if any, on the amounts
referred to in clauses  (w) and/or (x) plus (z) any  amounts  owed to the holder
(the "Default Sum"); or (ii) the "parity value" of the Default Sum to be repaid.
"Parity  Value"  means (a) the  highest  number of  shares of our  common  stock
issuable  upon the  conversion  of or  otherwise  pursuant to such  Default Sum,
treating the Trading Day immediately  preceding the Mandatory Prepayment Date as
the  "Conversion  Date"  for  purposes  of  determining  the  lowest  applicable
conversion  price  multiplied  by (b) the highest  Closing  Price for the Common
Stock during the period  beginning on the date of first  occurrence of the Event
of  Default  and  ending  one day prior to the  Mandatory  Prepayment  Date (the
"Defaulting  Amount") and all other amounts  payable will be immediately due and
payable. The holder of the notes may require us to issue, in lieu of the Default
Amount,  the number of shares of our Common  Stock equal to the  Default  Amount
divided by the conversion price then in effect.

The warrants  are  exercisable  until five years from the date of issuance.  The
conversion  price of the  callable  secured  convertible  notes and the exercise
price of the  warrants  will be adjusted in the event that we issue common stock
at a price  below the fixed  conversion  price,  below  market  price,  with the
exception of any securities  issued in connection  with the Securities  Purchase
Agreement.  The conversion price of the callable secured  convertible  notes and
the exercise  price of the  warrants  may be adjusted in certain  circumstances,
such as, if we pay a stock dividend,  subdivide or combine outstanding shares of
common  stock  into a greater  or lesser  number of  shares,  or take such other
actions as would  otherwise  result in  dilution  of the  selling  stockholder's
position.  The selling  stockholders have contractually agreed to restrict their
ability to convert or exercise  their  warrants and receive shares of our common
stock  such that the  number of  shares of common  stock  held by them and their
affiliates  after such  conversion or exercise does not exceed 4.99% of the then
issued and outstanding shares of common stock. In addition,  we have granted the
investors  a  security   interest  in  substantially   all  of  our  assets  and
intellectual property.

The warrants have an exercise price of $0.50 per share. The selling stockholders
will be entitled to exercise the  warrants on a cashless  basis if the shares of
common stock  underlying  the warrants  are not then  registered  pursuant to an
effective  registration  statement.  In the event that the  selling  stockholder
exercises  the  warrants  on a  cashless  basis,  then we will not  receive  any
proceeds.  In addition,  the exercise  price of the warrants will be adjusted in
the event we issue common stock at a price below  market,  with the exception of
any  securities  issued as of the date of the  warrants or issued in  connection
with the callable  secured  convertible  notes issued pursuant to the Securities
Purchase Agreement, dated November 29, 2005.

                                                                               8

Upon the issuance of shares of common stock below the market price, the exercise
price of the warrants will be reduced  accordingly.  The market price means: (i)
the average of the last  reported sale prices for our shares of our Common Stock
for the five trading days  immediately  preceding  such issuance as set forth on
our principal  trading market;  (ii) if the OTC BB is not the principal  trading
market,  the average of the last reported  sale prices on the principal  trading
market for the Common  Stock during the same period or (iii) if the market value
cannot be calculated then the fair market value as reasonably determined in good
faith by our board of directors,  or at the option of a majority-in-interest  of
the holders of the outstanding warrants, by an independent  investment bank. The
exercise price shall be determined by  multiplying  the exercise price in effect
immediately prior to the dilutive  issuance by a fraction.  The numerator of the
fraction  is equal to the sum of the  number of shares  outstanding  immediately
prior to the offering plus the quotient of the amount of consideration  received
by us in  connection  with the  issuance  divided by the market  price in effect
immediately  prior to the issuance.  The  denominator  of such issuance shall be
equal to the number of shares outstanding after the dilutive issuance.










































                                                                               9

SUMMARY FINANCIAL INFORMATION

The  following  tables  set  forth the  summary  financial  information  for our
company. You should read this information together with the financial statements
and the notes thereto appearing elsewhere in this prospectus and the information
under  "Management's  Discussion and Analysis of Financial Condition and Results
of Operations."



CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS DATA

==================================== =========================== ============================= =======================
                                     FOR THE THREE MONTH ENDED   FOR THE THREE MONTH ENDED     FOR THE YEAR ENDED
                                     SEPTEMBER 30, 2005          SEPTEMBER 30, 2004            JUNE 30, 2005
                                     (UNAUDITED)                 (UNAUDITED)
==================================== =========================== ============================= =======================
                                                                                            
NET REVENUES                         1,119,416                   -                             1,316,697
==================================== =========================== ============================= =======================
COST OF SALES                        276,039                     -                             299,013
==================================== =========================== ============================= =======================
GROSS PROFIT                         843,377                     -                             1,017,684
==================================== =========================== ============================= =======================
OPERATING EXPENSES                   1,740,581                   305,878                       6,350,646
==================================== =========================== ============================= =======================
INTEREST EXPENSE                     22,684                      9,773                         222,676
==================================== =========================== ============================= =======================
NET LOSS                             919,888                     315,651                       5,418,341
==================================== =========================== ============================= =======================
NET LOSS PER COMMON SHARE            (0.152)                     (0.084)                       (1.25)
==================================== =========================== ============================= =======================





=======================================================================================================================
CONDENSED CONSOLIDATED  BALANCE SHEET DATA

=======================================================================================================================
                                      AS OF SEPTEMBER 30, 2005   AS OF SEPTEMBER 30, 2004      AS OF JUNE 30, 2005
===================================== ========================== ============================= ========================
                                                                                          
CASH AND CASH EQUIVALENT              13,502                      -                            46,296
===================================== ========================== ============================= ========================
TOTAL ASSETS                          11,243,670                  979,251                      11,508,829
===================================== ========================== ============================= ========================
WORKING CAPITAL DEFICIENCY            4,756,940                  1,211,663                     3,821,541
===================================== ========================== ============================= ========================
CURRENT LIABILITIES                   5,398,987                  1,262,098                     4,745,708
===================================== ========================== ============================= ========================
TOTAL LIABILITIES                     8,007,122                  1,704,830                     7,356,554
===================================== ========================== ============================= ========================
STOCKHOLDERS' SURPLUS (DEFICIT)       3,236,548                  (725,579)                     4,150,275
===================================== ========================== ============================= ========================


                                                                              10

RISK FACTORS

This  investment  has a high  degree  of risk.  Before  you  invest  you  should
carefully  consider the risks and  uncertainties  described  below and the other
information in this  prospectus.  If any of the following  risks actually occur,
our business,  operating results and financial condition could be harmed and the
value of our stock  could go down.  This  means you could  lose all or a part of
your investment.

RISKS RELATING TO OUR BUSINESS:

WE HAVE A HISTORY OF LOSSES WHICH MAY CONTINUE,  REQUIRING US TO SEEK ADDITIONAL
SOURCES OF CAPITAL WHICH MAY NOT BE AVAILABLE,  REQUIRING US TO CURTAIL OR CEASE
OPERATIONS.

We  incurred  net losses of  $5,418,341  for the year  ended  June 30,  2004 and
$4,442,782  for the year ended  December  31, 2003.  In addition,  for the three
months ended  September  30, 2005,  we incurred a net loss of $919,888.  We will
require  additional  funds  to  sustain  and  expand  our  sales  and  marketing
activities.  Additional  capital  will be  required to  effectively  support the
operations and to otherwise  implement our overall business strategy.  There can
be no  assurance  that  financing  will be  available  in  amounts  or on  terms
acceptable  to us, if at all. The  inability to obtain  additional  capital will
restrict  our  ability to grow and may reduce our ability to continue to conduct
business operations.  If we are unable to obtain additional  financing,  we will
likely be required to curtail our marketing and  development  plans and possibly
cease our operations.  Any additional  equity financing may involve  substantial
dilution to our then existing shareholders.

OUR INDEPENDENT  AUDITORS HAVE EXPRESSED  SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO
CONTINUE  AS A GOING  CONCERN,  WHICH MAY  HINDER OUR  ABILITY TO OBTAIN  FUTURE
FINANCING.

In their report dated August 19, 2005, our independent  auditors stated that our
financial  statements  for the year ended June 30, 2005 were  prepared  assuming
that we would  continue as a going  concern.  Our ability to continue as a going
concern  is an issue  raised as a result of  significant  operating  losses  and
working capital  deficit.  Our ability to continue as a going concern is subject
to our  ability  to  obtain  additional  capital  and debt  financing  until our
products are fully  developed,  manufactured  and  marketed  and our  operations
ultimately  achieve  profitability.  There can be no assurances  that we will be
able to successfully manufacture and market our products and become profitable.

OUR BUSINESS,  AS WELL AS THE ENTIRE WATER SPORTS INDUSTRY,  IS HIGHLY SEASONAL,
WITH SEASONALITY VARYING IN DIFFERENT  GEOGRAPHIC MARKETS. IN ADDITION,  WEATHER
CONDITIONS MAY ADVERSELY IMPACT OUR BUSINESS.

Our business in the United States is highly seasonal,  with seasonality  varying
in different geographic markets.  However, our products are available worldwide.
There is a  cyclical  component  of our waters  sports  business.  In  addition,
weather  conditions  may adversely  impact our operating  results.  For example,
drought conditions,  reduced rainfall levels, and excessive rain may force water
sports  areas  to  close  or be  rendered  dangerous  or  inconvenient,  thereby
curtailing  customer  demand for our products.  In addition,  unseasonably  cool
weather and prolonged  winter  conditions may lead to shorter selling seasons in
certain locations. As a result of the foregoing and other factors, our operating
results  in  some  future  quarters  could  be  below  the  expectations  of our
investors.

THE ELECTRICITY USED TO POWER NACIO'S  ENTERPRISE  SERVER FACILITIES IS PROVIDED
BY A SINGLE SOURCE SUPPLIER.

Nacio's  enterprise  server  facilities are located at our executive  offices at
1005 Terminal Way, Suite 110, Reno,  Nevada,  89502. The electricity that powers
the  enterprise  service  facility is obtained  from a  single-source  supplier,
Pacific Gas & Electric.  Nacio has available back-up power generators sufficient
to  continue  to  power  their  enterprise  server  facilities  in the  event of
short-term power losses. However, if the supply of power to Nacio by Pacific Gas
& Electric  were delayed or  curtailed,  the ability of Nacio  Systems,  Inc. to
provide services to its customers could be adversely affected.

                                                                              11

WE COULD HAVE DIFFICULTY IN THE MANAGEMENT OF POTENTIAL GROWTH.

We anticipate that a period of significant expansion will be required to address
potential growth in our customer base and market  opportunities.  This expansion
will place a significant  strain on our  management,  operational  and financial
resources.  Our  failure  to manage  growth  effectively  could  have a material
adverse effect on our business because we might be unable to meet purchase order
demands  from our  customers,  or maintain a level of  inventory  sufficient  to
support demand.  This could cause us to lose customer  relationships  that would
have an adverse affect on our results of operations and financial condition.  In
which case, our share price would be adversely affected.

IF  WE  CHOSE  TO  ACQUIRE  NEW  OR   COMPLEMENTARY   BUSINESSES,   SERVICES  OR
TECHNOLOGIES,  WE MAY NOT BE ABLE TO COMPLETE THOSE ACQUISITIONS OR SUCCESSFULLY
INTEGRATE THEM.

In the case of Nacio, in addition to organic growth to expand our operations and
market  presence,  we intend to pursue a growth  strategy driven by acquisitions
and business combinations of complementary business, services or technologies or
engage in other strategic  alliances with third parties.  Any such  transactions
would be  accompanied by the risks  commonly  encountered in such  transactions,
including,  among others, the difficulty of assimilating operations,  technology
and personnel of the combined companies, the potential disruption of our ongoing
business,  the inability to retain key technical and managerial  personnel,  the
inability of management to maximize our financial and strategic position through
the  successful   integration  of  acquired   businesses,   additional  expenses
associated with amortization of acquired  intangible  assets, the maintenance of
uniform  standards,  controls and policies and the  impairment of  relationships
with existing  employees and  customers.  We may not be successful in overcoming
these risks or any other potential problems. Any acquisition may have a material
adverse effect on our business if it any of the risks stated above  materialize,
and each of the risks stated above could bring about adverse  operating  results
which would negatively impact our financial condition.

OUR SUCCESS DEPENDS, IN PART, ON OUR ABILITY TO MAKE SUCCESSFUL ACQUISITIONS AND
TO INTEGRATE THE OPERATIONS OF ACQUIRED BUSINESSES INTO OUR BUSINESS.

Our success depends, in part, on our ability to make successful acquisitions and
to integrate  the  operations  of acquired  businesses  into our  business.  The
difficulties of combining the operations of these businesses may include:

the challenge of effecting integration while carrying on the ongoing businesses;
the  necessity  of  coordinating  geographically  separate  organizations;   and
integrating personnel with diverse business backgrounds.

We may not be able to oversee the combined  entity  efficiently  or to implement
effectively  our  growth  and  operating  strategies.  To  the  extent  that  we
successfully  pursue our acquisition  strategy,  our resulting growth will place
significant additional demands on our management and infrastructure. The process
of integrating  operations  could cause an interruption  of, or loss of momentum
in, the activities of our or the acquired  company's  businesses and the loss of
key  personnel.  The  diversion  of  management's  attention  and any  delays or
difficulties  encountered in connection  with the merger and the  integration of
operations could have an adverse effect on our business,  financial condition or
results of  operations.  Our  failure  to pursue  successfully  our  acquisition
strategies  or operate  effectively  the  combined  entity could have a material
adverse effect on our rate of growth and operating performance.

OUR OPERATIONS DEPEND UPON A NUMBER OF FACTORS RELATING TO OR AFFECTING CONSUMER
SPENDING FOR LUXURY GOODS, SUCH AS RECREATIONAL ITEMS

Unfavorable  local,  regional,  national,  or global  economic  developments  or
uncertainties regarding future economic prospects could reduce consumer spending
in the markets we serve and adversely affect our business. Consumer spending may
decline as a result of lower  consumer  confidence  levels,  even if  prevailing
economic   conditions  are  favorable.   In  an  economic   downturn,   consumer
discretionary   spending  levels  generally  decline,   at  times  resulting  in
disproportionately  large  reductions  in the sale of  luxury  goods.  We may be
unable to become profitable during any period of adverse economic  conditions or
low consumer confidence.

                                                                              12

WE FACE INTENSE COMPETITION.

We  operate  in  a  highly  competitive  environment.   In  addition  to  facing
competition  generally from businesses in the recreational sports arena, seeking
to attract  discretionary  spending dollars, the water sports industry itself is
highly  fragmented and involves  intense  competition for customers and suitable
retail  locations,  particularly  on or near  waterways.  Competition  increases
during periods of stagnant industry growth.

We also face intense  competition  in our managed and hosting  business  sector,
however  we  believe  that  we  offer  our  customers   additional   and  unique
professional services, tailored to meet the needs of each client, which services
are  not  typically  provided  by  other  information   technology   outsourcing
businesses.

Several of our  existing or potential  competitors  have  substantially  greater
financial,  technical and marketing  resources than we do, which may enable them
to:

o    develop and expand their  infrastructure and service offerings more quickly
     and achieve greater cost efficiencies;
o    invest in new technologies;
o    expand operations into new markets more rapidly;
o    devote greater resources to marketing;
o    compete for acquisitions  more effectively and complete  acquisitions  more
     easily; and
o    aggressively price products and services and increase benefits in ways that
     we may not be able to match economically.

In order to compete  effectively  in our markets,  we must target our  potential
clients  carefully,  continue  to  improve  our  efficiencies  and the scope and
quality of our services, and rely on our service quality, innovation,  education
and  program  clarity.  If our  competitive  advantages  are not  compelling  or
sustainable,  then we are unlikely to increase or sustain  profits and our stock
price could decline.

WE ARE HIGHLY  DEPENDENT  UPON  TECHNOLOGY,  AND OUR  INABILITY  TO KEEP UP WITH
TECHNOLOGICAL  ADVANCES IN OUR INDUSTRY,  OR OUR FAILURE OR INABILITY TO PROTECT
AND MAINTAIN OUR EXISTING  SYSTEMS,  COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR
BUSINESS AND RESULTS OF OPERATIONS.

Our  success  depends  in part on our  ability to  develop  internet  technology
solutions  that keep pace with  continuing  changes in the  internet  technology
industry,  evolving industry standards,  and changing client preferences.  There
can be no assurance  that we will be successful in adequately  addressing  these
developments on a timely basis or that, if these developments are addressed,  we
will be successful in the  marketplace.  Our inability to effectively  keep pace
with  continuing  changes  in the  internet  technology  industry  could  have a
material  adverse effect on our business,  financial  condition,  and results of
operations.

Moreover,  experienced computer programmers and hackers may be able to penetrate
our  network  security,  or  that  of  our  customers,  and  misappropriate  our
confidential  information,  create system disruptions,  or cause shutdowns. As a
result,  we could incur significant  expenses in addressing  problems created by
security breaches of our network.  Moreover, we could lose existing or potential
customers for information  outsourcing services or other information  technology
solutions,  or incur  significant  expenses in  connection  with our  customers'
system  failures.  In  addition,  sophisticated  hardware and  operating  system
software  and  applications  that we produce or procure  from third  parties may
contain defects in design and  manufacture,  including "bugs" and other problems
that can unexpectedly  interfere with the operation of our systems. The costs to
eliminate or alleviate  security  problems,  viruses,  worms,  and bugs could be
significant,  and  the  efforts  to  address  these  problems  could  result  in
interruptions, delays, or cessation of service.

Our  operations  are  dependent  upon our  ability  to protect  our  information
databases against damages that may be caused by fire and other disasters,  power
failure,  telecommunications failures, unauthorized intrusion, computer viruses,
and other  emergencies.  The  temporary or permanent  loss of such systems could
have a material adverse effect on our business, financial condition, and results
of operations.  Notwithstanding  precautions we have taken to protect  ourselves
and our clients from events that could interrupt delivery of our services, there
can be no  assurance

                                                                              13

that a fire, natural disaster, human error, equipment malfunction or inadequacy,
computer virus,  firewall breach, or other event would not result in a prolonged
interruption  in our ability to provide support  services to our clients.  As we
commence delivering  services from an offshore location,  the risks attendant to
interruption of  telecommunications  increase.  Any  interruption to our data or
voice  telecommunications  networks could have a material  adverse effect on our
business, financial condition, and our results of operations.

WE DEPEND ON KEY PERSONNEL

Our success depends to a significant extent upon the continued service of Leslie
Handler,  our President and Arthur N. Robins, our Chief Executive Officer.  Loss
of the  services  of Messrs.  Handler and Robins  could have a material  adverse
effect on our growth,  revenues, and prospective business. We may not be able to
retain our executive officers and key personnel or attract additional  qualified
management in the future.  In addition,  in order to successfully  implement and
manage our  business  plan,  we will be  dependent  upon,  among  other  things,
successfully   recruiting   qualified  managerial  and  sales  personnel  having
experience in business. Competition for qualified individuals is intense.

Nacio depends on key technical employees. If it is unable to retain or hire such
key technical employees in the future, then its ability to improve and implement
new systems could be adversely affected.  Nacio's growth is expected to continue
to place,  significant  demands on all  aspects of its  business  including  its
management,  financial,  technical and administrative personnel and systems. Its
future  operating  results  will  depend  upon its  ability  to  manage  growth,
including  improving and  implementing  new systems and  attracting,  retaining,
training,  managing and motivating  skilled  employees,  particularly  technical
personnel.  There  can be no  assurance  that a  sufficient  number  of  skilled
employees  will  continue to be available to Nacio or that it will be successful
in training,  retaining and motivating  current or future employees or that such
employees will achieve  expected  levels of performance.  In addition,  as Nacio
increase  its product  offerings  and expand its target  markets,  there will be
additional demands on its sales and marketing resources.

There  can be no  assurance  that we will be able to find,  attract  and  retain
existing employees or that we will be able to find, attract and retain qualified
personnel on acceptable terms.

IF WE ARE REQUIRED TO INCUR  EXPENDITURES AS A RESULT OF  INDEMNIFICATION OF OUR
DIRECTORS,  OFFICERS OR EMPLOYEES FOR ANY REASON OUR NET INCOME WILL DECREASE AS
A RESULT OF INCREASE EXPENSES.

Our  articles  of  incorporation  include  provisions  to the effect that we may
indemnify any director, officer, or employee. In addition,  provisions of Nevada
law provide for such indemnification. Any indemnification of directors, officer,
or employees, could result in substantial expenditures being made by our company
in covering any liability of such persons or in indemnifying them.

STOCKHOLDERS SHOULD NOT EXPECT DIVIDENDS.

We have not paid  dividends  or other  distributions  and do not  intend  to pay
dividends or other  distributions for the foreseeable  future,  and we intend to
reinvest all of our earnings in the development of our business. In addition, we
may enter into agreements with lenders or other financing  parties that restrict
or prohibit  the payment of dividends or other  distributions.  Accordingly,  no
assurance can be given that we will pay any dividend or other  distributions  to
the holders of our capital stock.

RISKS RELATING TO OUR CURRENT FINANCING ARRANGEMENT:

THERE ARE A LARGE NUMBER OF SHARES  UNDERLYING OUR CALLABLE SECURED  CONVERTIBLE
NOTES,  AND WARRANTS THAT MAY BE AVAILABLE FOR FUTURE SALE AND THE SALE OF THESE
SHARES MAY DEPRESS THE MARKET PRICE OF OUR COMMON STOCK.

As of November 29, 2005, we had callable secured  convertible  notes outstanding
or an  obligation  to  issue  callable  secured  convertible  notes  that may be
converted into an estimated  29,815,789 shares of our Common

                                                                              14

Stock at 55% of the  current  market  prices,  and  outstanding  warrants  or an
obligation to issue warrants to purchase  3,500,000  shares of our Common Stock.
In addition,  the number of shares of our Common Stock issuable upon  conversion
of the outstanding  callable secured  convertible notes may increase if there is
an event of default.  All of the shares,  including  all  warrants,  may be sold
without  restriction.  The sale of these shares may adversely  affect the market
price of our Common Stock.

IF THERE IS AN EVENT OF DEFAULT,  THE CONTINUOUSLY  ADJUSTABLE  CONVERSION PRICE
FEATURE OF OUR CALLABLE SECURED CONVERTIBLE NOTES BECOME APPLICABLE, WHICH COULD
HAVE A DEPRESSIVE EFFECT ON THE PRICE OF OUR COMMON STOCK.

Upon an  event  of  default,  the  callable  secured  convertible  notes  become
immediately  due and payable  and we will pay an amount  equal to the greater of
(i) 130% times the sum of (w) the then outstanding principal amount of such note
plus (x) accrued and unpaid interest on the unpaid principal amount of such note
to the  Mandatory  Prepayment  Date plus (y)  Default  Interest,  if any, on the
amounts  referred to in clauses (w) and/or (x) plus (z) the Default Sum; or (ii)
the Parity  Value of the  Default  Sum to be repaid.  The  significant  downward
pressure  on the price of our Class A Common  Stock as the  selling  stockholder
converts and sells  material  amounts could have an adverse  effect on our stock
price.  In  addition,  not only the sale of shares  issued  upon  conversion  or
exercise of notes, warrants and options, but also the mere perception that these
sales could occur, may adversely affect the market price of our Common Stock.

THE ISSUANCE OF SHARES UPON CONVERSION OF THE CALLABLE SECURED CONVERTIBLE NOTES
AND  EXERCISE  OF  OUTSTANDING  WARRANTS  MAY CAUSE  IMMEDIATE  AND  SUBSTANTIAL
DILUTION TO OUR EXISTING STOCKHOLDERS.

The issuance of shares upon conversion of the callable secured convertible notes
and exercise of warrants may result in substantial  dilution to the interests of
other  stockholders  since the selling  stockholders may ultimately  convert and
sell the full amount issuable on conversion.  Although the selling  stockholders
may not convert their callable secured  convertible  notes and/or exercise their
warrants if such  conversion or exercise would cause them to own more than 4.99%
of our outstanding  common stock,  this restriction does not prevent the selling
stockholders  from converting  and/or exercising some of their holdings and then
subsequently  converting  the  remainder  of their  holdings.  In this way,  the
selling  stockholders may sell more than 4.99% while never holding more than the
foregoing limit at any one time. There is no upper limit on the number of shares
that may be issued which may in effect further dilute the  proportionate  equity
interest and voting power of holders of our common stock, including investors in
this offering.

IF WE ARE  REQUIRED  FOR ANY REASON TO REPAY OUR  OUTSTANDING  CALLABLE  SECURED
CONVERTIBLE  NOTES,  WE WOULD BE REQUIRED TO DEPLETE  OUR  WORKING  CAPITAL,  IF
AVAILABLE,  OR RAISE ADDITIONAL FUNDS. OUR FAILURE TO REPAY THE CALLABLE SECURED
CONVERTIBLE  NOTES, IF REQUIRED,  COULD RESULT IN LEGAL ACTION AGAINST US, WHICH
COULD REQUIRE THE SALE OF SUBSTANTIAL ASSETS.

On November 29, 2005, we entered into a Security  Purchase  Agreement  involving
the sale of an  aggregate of  $2,500,000  principal  amount of callable  secured
convertible  notes and stock  purchase  warrants to buy 3,500,000  shares of our
Common Stock. The callable secured  convertible notes are due and payable,  with
8% interest, three years from the date of issuance, unless sooner converted into
shares of our common  stock.  Although we  currently  have  $1,700,000  callable
secured  convertible  notes  outstanding,  the investor is obligated to purchase
additional  callable  secured  convertible  notes  in the  aggregate  amount  of
$800,000 immediately prior to the effective date of this Registration Statement.
In addition,  any event of default such as our failure to repay the principal or
interest  when due, our failure to issue shares of common stock upon  conversion
by the holder, our failure to timely file a registration  statement or have such
registration   statement   declared   effective,   breach   of   any   covenant,
representation  or  warranty in the  Securities  Purchase  Agreement  or related
convertible  note,  the  assignment  or  appointment  of a receiver to control a
substantial  part of our property or business,  the filing of a money  judgment,
writ or similar process against us in excess of $50,000,  the  commencement of a
bankruptcy, insolvency,  reorganization or liquidation proceeding against us and
the  delisting  of our common  stock could  require the early  repayment  of the
callable secured convertible notes,  including a default interest rate of 15% on
the  outstanding

                                                                              15

principal  balance of the notes if the default is not cured within the specified
grace  period.  We  anticipate  that the full  amount  of the  callable  secured
convertible  notes  will be  converted  into  shares  of our  common  stock,  in
accordance with the terms of the callable secured  convertible  notes. If we are
required to repay the callable secured  convertible  notes, we would be required
to use our limited working capital and raise additional funds. If we were unable
to repay the notes when  required,  the note holders could commence legal action
against us and  foreclose  on all of our assets to recover the amounts  due. Any
such action would require us to curtail or cease operations.

THE  CONTINUOUSLY   ADJUSTABLE  CONVERSION  PRICE  FEATURE  OF  OUR  CONVERTIBLE
DEBENTURES  MAY  ENCOURAGE  INVESTORS  TO MAKE SHORT SALES IN OUR COMMON  STOCK,
WHICH COULD HAVE A DEPRESSIVE EFFECT ON THE PRICE OF OUR COMMON STOCK.

The  issuance of shares in  connection  with the  exercise of the  warrants  and
conversion  of the  convertible  notes  results in the  issuance  of shares at a
discount to the trading price of the common stock prior to the  conversion.  The
significant  downward  pressure on the price of the common  stock as the selling
stockholders  convert and sell material  amounts of common stock could encourage
short sales by  investors.  This could place  further  downward  pressure on the
price of the common stock. The selling  stockholder could sell common stock into
the  market in  anticipation  of  covering  the short sale by  converting  their
securities,  which could cause the further downward pressure on the stock price.
In addition,  not only the sale of shares issued upon  conversion or exercise of
debentures,  warrants and options, but also the mere perception that these sales
could occur, may adversely affect the market price of the common stock.


RISKS RELATING TO OUR COMMON STOCK:

IF WE FAIL TO REMAIN CURRENT ON OUR REPORTING REQUIREMENTS,  WE COULD BE REMOVED
FROM THE OTC BULLETIN BOARD WHICH WOULD LIMIT THE ABILITY OF  BROKER-DEALERS  TO
SELL OUR SECURITIES AND THE ABILITY OF STOCKHOLDERS TO SELL THEIR  SECURITIES IN
THE SECONDARY MARKET.

Companies  trading on the OTC  Bulletin  Board,  such as us,  must be  reporting
issuers under Section 12 of the Securities Exchange Act of 1934, as amended, and
must be current in their reports  under  Section 13, in order to maintain  price
quotation  privileges on the OTC Bulletin Board. If we fail to remain current on
our reporting requirements,  we could be removed from the OTC Bulletin Board. As
a result,  the market liquidity for our securities  could be severely  adversely
affected by limiting the ability of  broker-dealers  to sell our  securities and
the ability of stockholders to sell their securities in the secondary market.


OUR  COMMON  STOCK IS  SUBJECT  TO THE  "PENNY  STOCK"  RULES OF THE SEC AND THE
TRADING MARKET IN OUR  SECURITIES IS LIMITED,  WHICH MAKES  TRANSACTIONS  IN OUR
STOCK CUMBERSOME AND MAY REDUCE THE VALUE OF AN INVESTMENT IN OUR STOCK.

The Securities and Exchange  Commission has adopted Rule 15g-9 which establishes
the  definition  of a "penny  stock,"  for the  purposes  relevant to us, as any
equity  security that has a market price of less than $5.00 per share or with an
exercise price of less than $5.00 per share, subject to certain exceptions.  For
any transaction involving a penny stock, unless exempt, the rules require:

- that a broker or dealer approve a person's  account for  transactions in penny
stocks; and

- the broker or dealer  receive  from the  investor a written  agreement  to the
transaction,  setting  forth the  identity and quantity of the penny stock to be
purchased.

In order to approve a person's  account for  transactions  in penny stocks,  the
broker or dealer must:

- obtain  financial  information  and  investment  experience  objectives of the
person; and

                                                                              16

- make a  reasonable  determination  that the  transactions  in penny stocks are
suitable for that person and the person has sufficient  knowledge and experience
in financial  matters to be capable of evaluating the risks of  transactions  in
penny stocks.

The broker or dealer  must also  deliver,  prior to any  transaction  in a penny
stock, a disclosure  schedule prescribed by the Commission relating to the penny
stock market, which, in highlight form:

- sets  forth  the basis on which the  broker  or  dealer  made the  suitability
determination; and

- that the  broker  or dealer  received  a signed,  written  agreement  from the
investor prior to the transaction.

Generally,  brokers may be less willing to execute  transactions  in  securities
subject  to the  "penny  stock"  rules.  This  may  make it more  difficult  for
investors to dispose of our common stock and cause a decline in the market value
of our stock.

Disclosure  also has to be made about the risks of  investing in penny stocks in
both public offerings and in secondary trading and about the commissions payable
to both the broker-dealer and the registered representative,  current quotations
for the securities and the rights and remedies available to an investor in cases
of fraud in penny stock  transactions.  Finally,  monthly  statements have to be
sent disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.


USE OF PROCEEDS

This  prospectus  relates to shares of our common  stock that may be offered and
sold from  time to time by the  selling  stockholder.  We will not  receive  any
proceeds from the sale of shares of common stock in this offering.  However,  we
will  receive  the  sale  price  of any  common  stock  we sell  to the  selling
stockholder  upon exercise of the warrants in the amount up to $1,750,000 and we
received an aggregate of $1,700,000 in connection with the issuance of the first
two tranches of convertible notes to the selling  stockholder.  We expect to use
the proceeds  received from the exercise of the  warrants,  if any, and from the
sale of the 10,000,000 shares of common stock that we are registering to sell on
a "best effort  basis" for the purchase of  equipment  for our two  subsidiaries
including  infrastructure  up grades to Nacio, UPS batteries,  Backup processing
equipment, transmission lines, additional servers, and associate equipment; Aqua
Xtremes,  and its' wholly own  subsidiary  Xtreme  Engines,  require  production
equipment,  which  includes  tooling for  engines,  injection  molding,  process
equipment as in dynamometers,  lappers, CNC multi station positioner,  Grinders,
Dyno-metric balance,  Plasma guns, and a group of miscellaneous other equipment;
and for general working capital purposes. We also might utilize a portion of the
proceeds for  unspecified  acquisitions.  We  currently  have no  agreements  to
acquire any other entity.


MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common stock is quoted on the OTC Bulletin Board under the symbol "NVAC.OB".

Our common stock is quoted on the OTC Bulletin  Board.  The following table sets
forth the range of high and low bid  prices  during  each  quarter  for the year
ended December 31, 2004 and for the year ended December 31, 2005, our new fiscal
year end. The  over-the-  counter  market  quotations  may reflect  inter-dealer
prices,  without retail market-up,  markdown or commission and may not represent
actual  transactions.  The market  information  was obtained  from  Allstock.com
(BigCharts) and from Standard & Poors Comstock.

                                    LOW                HIGH  
                
                Q1-2004           $   0.02           $   0.05
                Q2-2004               0.03               0.04

                                                                              17

                Q3-2004               0.02               0.03
                Q4-2004               0.01               0.03

                Q1-2005           $   0.01           $   0.01
                Q2-2005               0.50               3.35
                Q3-2005                 *                  *
                Q4-2005               1.15               0.46

* During this period, our common stock was not quoted on the OTC Bulletin Board.
Quotations were posted only at PinkSheets.Com for which no historical quotations
are available.

HOLDERS

As of December 28, 2005,  there were 1600  shareholders of record for our common
stock and a total of 12,445,907 shares of common stock issued and outstanding.

The holders of common  stock are  entitled to one vote per share of common stock
on all  matters  to be voted on by the  stockholders.  There  are no  cumulative
voting rights.  Subject to preferences that may be applicable to any outstanding
preferred stock, the holders of common stock are entitled to receive  dividends,
if any,  as may be  declared  by the  board of  directors  out of funds  legally
available for dividends.  In the event of a liquidation,  dissolution or winding
up, the holders of common stock are entitled to share  ratably in the net assets
remaining after payment in full of all liabilities,  subject to the prior rights
of preferred stock, if any, then outstanding. There are no redemption or sinking
fund provisions applicable to the common stock.

We have never paid cash  dividends  on our common  stock.  The  declaration  and
payment of dividends is within the discretion of our board of directors and will
depend,  among other factors, on earnings and debt service  requirements as well
as our operating and financial  condition.  At the present time, our anticipated
working  capital  requirements  are such  that we  intend  to follow a policy of
retaining  earnings  in  order  to  finance  the  development  of our  business.
Accordingly,  we do not expect to pay a cash  dividend  within  the  foreseeable
future.

The transfer agent of our common stock is OTR, Inc. 1000 SW Broadway, Suite 920,
Portland, OR 97205.




















                                                                              18

CAPITALIZATION

The following table sets forth our capitalization as of December 27, 2005:

     -   On an actual basis; and

     -   On a pro forma  basis to give  effect  to:  (i) the sale of  10,000,000
         shares  of  common  stock  offered  in this  prospectus  at an  assumed
         offering price of $.19 per share before deducting broker's commissions,
         if any,  and  estimated  offering  expenses;  and (ii) the  issuance of
         26,315,789  shares  issuable  upon the  conversion  of an  aggregate of
         $2,500,000 of outstanding callable secured Convertible notes,  issuable
         simultaneous  with  or  immediately  after  the  effectiveness  of this
         registration statement.


                                                       AS OF December 27th
                                                              2005



                                                       Actual      Pro Forma

Preferred stock, $0.001 par value;
200,000 shares authorized; 200,000 issued
and outstanding.....                               $        200    $        200
 


Common stock, $0.001 par value; 500,000,000 shares
authorized and 12,445,907 and 52,261,696 shares
issued and outstanding respectively                $     12,445    $     52,261
Common shares to be issued                         $  8,703,927    $  8,703,927
Convertible promissory note and accrued interest   $    101,140    $    101,140
                                                  --------------  --------------
Additional paid-in capital..................       $ 23,002,916    $ 37,189,981
Accumulated deficit..........................      $(28,579,797)   $(28,579,797)
                                                  --------------  --------------
Total shareholder's equity.........                $  3,240,631    $ 17,467,512
                                                  --------------  --------------



















                                                                              19

                                    DILUTION

     -   If you invest in our common stock, your interest will be diluted by the
         difference  between the public  offering  price per share of our common
         stock and the pro forma as adjusted net  tangible  book value per share
         of our common stock immediately  after this offering.  Our net tangible
         book value as of  December  27,  2005 was  $(3,240,631)  or $(0.26) per
         share.  Net tangible  book value per share is equal to our tangible net
         assets,  less  total  liabilities,  divided  by the number of shares of
         common stock  outstanding  as of December 27, 2005.  Net tangible  book
         value  dilution per share to new investors  represents  the  difference
         between the amount per share paid by  purchasers of our common stock in
         this  offering  and our net tangible  book value per share  immediately
         after completion of this offering after giving pro forma effect to: (i)
         the sale of the  10,000,000  shares of  common  stock  offered  in this
         prospectus at an assumed offering price of $.19 per share; and (ii) the
         issuance  of  26,315,789  shares  issuable  upon the  conversion  of an
         aggregate of $2,500,000 of  outstanding  callable  secured  convertible
         notes,  and the  exercise of  3,500,000  warrants  which will be issued
         simultaneously  with or immediately  subsequent to the effectiveness of
         this registration  statement.  Our pro forma net tangible adjusted book
         value at December 27, 2005 would have been approximately $17,467,512 or
         $0.33 per pro forma share. This amount represents an immediate increase
         in net tangible book value of $0.07 per share to existing  stockholders
         and an immediate dilution in net tangible book value of $3.87 per share
         to new investors in the offering.  The following table illustrates this
         per share dilution:

Assumed initial cash offering price per share                  $ 4.25

Net tangible book value per share at March 31, 2005            $(0.01)

Increase per share attributable to new investors               $ 4.26

Pro Forma net tangible book value per share after
 this offering                                                 $ 0.39

Dilution per share to new investors                            $ 3.87


                     SHARES PURCHASED      TOTAL CONSIDERATION       AVERAGE
                    NUMBER     PERCENT     AMOUNT      PERCENT   PRICE PER SHARE
                  ----------   -------   -----------   -------   ---------------
Existing
shareholders      28,019,414     89.3%   $ 6,243,389     33.3%        $0.22

Investors
converting
notes to
common stock       1,358,905      4.3%   $ 4,000,000     21.3%        $2.94

New investors      2,000,000      6.4%   $ 8,500,000     45.4%        $4.25
                  ----------   -------   -----------   -------   ---------------
Total             31,378,319    100.0%   $18,743,789    100.0%        $0.60


The above table  summarizes,  as of March 31,  2005;  after  giving  effect (for
existing  shareholders)  to: (1) 1,358,905  shares  issuable upon  conversion at
$2.94 per share of an aggregate of  $4,000,000 of our  outstanding  notes issued
between  April  2005  and  July  2005,  and (2)  after  giving  effect  (for new
shareholders) to the sale of all 2,000,000 shares of our Class A common stock we

                                                                              20

are offering for sale at an assumed  price of $4.25 per share,  the total number
of shares of common stock  outstanding,  the total  consideration  paid, and the
average  price per share  paid by  existing  stockholders  and by new  investors
purchasing  common stock from us in this offering,  before  deducting  estimated
offering expenses payable by us.

The  discussion  and above  table also  assume no  exercise of warrants or stock
options  outstanding  as of March  31,  2005.  There  were a total of  4,200,000
warrants  and options to purchase  4,200,000  shares of Class A common  stock at
March 31, 2005.

















































                                                                              21

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

Some of the information in this Form SB-2 contains  forward- looking  statements
that  involve  substantial  risks  and  uncertainties.  You can  identify  these
statements  by   forward-looking   words  such  as  "may,"   "will,"   "expect,"
"anticipate," "believe," "estimate" and "continue," or similar words. You should
read statements that contain these words carefully because they:

- discuss our future expectations;

- contain  projections  of our future  results of operations or of our financial
condition; and

- state other "forward-looking" information.

We believe it is important to communicate our expectations.  However,  there may
be events in the future that we are not able to accurately predict or over which
we have no control.  Our actual  results and the timing of certain  events could
differ materially from those anticipated in these forward-looking  statements as
a result of certain  factors,  including  those set forth under "Risk  Factors,"
"Business" and elsewhere in this prospectus. See "Risk Factors."


OVERVIEW

We were  incorporated on March 25, 1985 under the name First Colonial  Ventures,
Ltd., as a business development company. On June 28, 1999 our shareholders voted
to change the name of the Company to Nova Communications,  Ltd, change our state
of incorporation from Utah to Nevada and change the nature of our business so as
to cease to be a business development company.

OUR BUSINESS

We are in the business of acquiring ownership interests in developing  companies
in a wide range of industries and providing financing and managerial  assistance
to those  companies.  We seek to invest in companies that, in our opinion,  have
the  reasonable  potential  for growth.  Our  objective is to achieve  long-term
growth.  We have two wholly  owned  subsidiaries,  AquaXtremes,  Inc.  and Nacio
Systems, Inc.

Our operating  strategies focus on the development of recreational  water sports
products and managing  our  high-speed  Internet  access and  enterprise  server
facilities.  We have begun selling  distributorships  for our recreational water
sports products and expects to begin manufacturing and selling these products in
2006.

Management  has also  devoted  substantial  efforts in the  operations  of Nacio
Systems,  Inc. by pursuing  aggressive  cost cutting  programs  and  eliminating
unprofitable  products.  Revenues for Nacio Systems,  Inc.  consist of dedicated
Internet access fees; hosting, co-location and enterprise service facility fees;
sales of third party  hardware  and  software;  fees for  systems and  technical
integration  and  administration;  fees for  power  and  server  connection  and
connectivity  services.  Monthly  service  revenue  related to Internet  access,
hosting, co-location and enterprise service facility.

Revenues for Interactive  Holding Group,  Inc., wholly owned subsidiary of Nacio
Systems,  Inc. consist of computer software  compliance  monitoring services and
products.

Revenues for Aqua Xtremes, Inc. to date consist of the sale of dealerships.

On June 30, our Board of  Directors  approved  the change of our fiscal year end
from December 31 to June 30 for accounting and reporting purposes.

AQUA XTREMES, INC.

                                                                              22

Aqua Xtremes,  Inc,  designs,  manufacturers,  and markets  revolutionary  water
sports  equipment.  One  of its  most  notable  products  is  the  Xboard(TM)  a
jet-powered personal watercraft that redefines extreme watersports.  Xboards(TM)
allow  riders of all skill levels to  experience  the  exhilaration  of riding a
personal  watercraft.  The  Xboard(TM)  design team has created a  revolutionary
watercraft that combines an innovative hull design and a powerful EPA conforming
rotary engine. Aqua Xtremes is currently recruiting distributors and dealers.

Xtreme Engines, Inc., a wholly-owned  subsidiary of Aqua Xtremes, was created to
design and produce  the Xtreme  engines  which will be utilized  not only in the
Xboard(TM) but in a wide variety of industries. Xtreme Engines features a rotary
configuration,  which is similar to that of a 4 stroke engine, except it is done
in one stroke. Xtreme Engines is also working on a natural / propane gas engine,
which is being designed and tested as a "Green Engine."

NACIO SYSTEMS, INC.

Nacio Systems,  Inc. provides  centralized  information  technology solutions to
corporate clients,  supporting their business  operations with applications such
as e-commerce,  content management,  software auditing and customer relationship
management (CRM). Companies need no longer install, maintain and support complex
IT  applications;   Nacio  hosts,  manages  and  delivers  mission  critical  IT
infrastructure from its secure,  high-availability Tier 1 network/data operating
center in Northern  California--reducing  costs,  mitigating  risk,  compressing
deployment times and increasing reliability.

Nacio's  Professional  Services  and  Application   Development  groups  provide
customization  services  to ensure  that the  applications  Nacio  delivers  are
tailored to specific business needs successfully  deployed across the customer's
enterprise.  In the face of  increasing  costs and the  complexities  of today's
corporate  applications,  Nacio  Systems's  hosted  application  services  helps
companies stay focused on their core business by providing them  cost-effective,
low-maintenance ways to update their websites,  manage their data and documents,
leverage rapid application development and increase operational efficiency.

Interactive  Holding Group,  Inc., a  wholly-owned  subsidiary of Nacio Systems,
Inc. sells forensic software under the name "ATTEST Systems." Attest Systems has
developed  GASP,  a software  product  that  enables  companies  to discover the
software and hardware  assets  deployed  across  their  enterprise.  Using GASP,
companies can remotely audit every computer on the corporate network, and, using
GASP's extensive reporting capabilities, compare the results against their owned
licenses.  This allows  companies to control  software  license and  maintenance
costs,  stay  compliant  with  software  license  terms,  inventory for disaster
recovery planning and make informed IT purchasing decisions. Attest will release
a new version of GASP, GASP V7.0 in the fourth quarter of 2005.

Management's  discussion  and analysis  should be read in  conjunction  with the
financial statements and the notes thereto.

RESULTS OF OPERATIONS

Year ended June 30, 2005 compared to the Year ended June 30, 2004:

                 Years ended June 30:
                2005            2004          Increase           % 
           -------------   -------------   -------------   -------------
   Sales    $ 1,316,697        $ -          $ 1,316,697         100%
           =============   =============   =============   =============

The  increase  in sales  during  the year  ended  June 30,  2005  over  2004 was
attributable to the two factors: (1) the purchase of all of the operating assets
and liabilities of Nacio Systems, Inc., a California corporation effective April
1, 2005,  and (2) Aqua Xtremes began selling  dealerships.  Sales as a result of
the purchase of the Nacio  Systems,  Inc.  assets  effective as of April 1, 2005
aggregated  $977,478;  sales  attributable to Interactive  Holding Group,  Inc.,
purchased with Nacio Systems, Inc. aggregated $129,179; and sales of dealerships
by Aqua Xtremes, Inc. aggregated $210,040.

                    Years ended June 30:
                    2005            2004          Increase           % 
               -------------   -------------   -------------   -------------
Cost of sales   $   299,013     $      -        $   299,013         100%
               =============   =============   =============   =============

The  increase in the cost of sales during the year ended June 30, 2005 over 2004
was also  attributable to the purchase

                                                                              23

of  Nacio  effective  April  1,  2005.  Cost of sales  related  entirely  to our
products.



                                                        Years ended June 30:
                                                        2005            2004          Increase           % 
                                                   -------------   -------------   -------------   -------------
                                                                                       
Selling, general and administrative costs:

Aqua Xtreme, Inc. and Nova Communications Ltd.      $ 4,261,365     $ 3,728,085     $   533,280          12%
Nacio Systems, Inc.                                   1,135,459              -        1,135,459         100%
Interactive Holding Group, Inc.                         208,965              -          208,965         100%
                                                   -------------   -------------   -------------

                                                    $ 5,605,789     $ 3,728,085     $ 1,877,704
                                                   =============   =============   =============


The increase in selling,  general & administrative  expenses consisted primarily
of the  write-off  of advances  during the year ended June 30, 2005  aggregating
$723,506.  The increase in selling,  general & administrative  expenses of Nacio
Systems,  Inc. & Interactive Holding Group, Inc. resulted from their acquisition
effective April 1, 2005.



                                           Years ended June 30:
                                           2005            2004          Increase           % 
                                      -------------   -------------   -------------   -------------
                                                                          
Research & development expenses        $   744,677     $        -      $   744,677         100% 


Research & development  expenses related entirely to the development of the Aqua
Xtreme,  Inc.'s  recreational  water sports products.  We began developing those
products in August 2004.

Three  months  ended  September  30,  2005  compared to the three  months  ended
September 30, 2004:



======================================================================================================================
                                                          Three months ended September 30:
------------------------------- -------------------- ------------------------ -------------------- -------------------
                                       2005                   2004                 Increase                %
------------------------------- -------------------- ------------------------ -------------------- -------------------
                                                                                       
Sales                               $ 1,119,416                $ 0                $ 1,119,416              0%
----------------------------------------------------------------------------------------------------------------------
The increase in sales was  attributable to the two factors:  (1) the purchase of
NACIO effective April 1, 2005, and (2) Aqua began selling dealerships.
------------------------------- --------------------------------------------------------------------------------------
                                                          Three months ended September 30:
------------------------------- -------------------- ------------------------ -------------------- -------------------
                                       2005                   2004                 Increase                %
------------------------------- -------------------- ------------------------ -------------------- -------------------
Cost of sales                        $ 276,039                 $ 0                 $ 276,039               0%
----------------------------------------------------------------------------------------------------------------------
The increase in sales was  attributable to the purchase of NACIO effective April
1, 2005. Cost of sales related to NACIO's products.
------------------------------- --------------------------------------------------------------------------------------
                                                          Three months ended September 30:
------------------------------- -------------------- ------------------------ -------------------- -------------------
                                       2005                   2004                 Increase                %
------------------------------- -------------------- ------------------------ -------------------- -------------------
General   and   administrative      $ 1,739,934             $ 305,878             $ 1,434,056             469%
expenses
----------------------------------------------------------------------------------------------------------------------
The increase in selling, general & administrative expenses was attributed to two
factors: (1) the purchase of NACIO effecting April 1, 2005, and (2) the issuance
of common stock for services increased $ 289,339.
----------------------------------------------------------------------------------------------------------------------


FINANCIAL POSITION & LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2005 compared to June 30, 2004:

                                                                              24



                                                      June 30:
                                                                                    Increase
                                                        2005            2004       (decrease)      %
                                                    -------------  -------------  -------------  ------
                                                                                       
Total assets:

Aqua Xtreme,  Inc. and Nova  Communications Ltd.     $   401,114    $   981,506    $  (580,392)  (144)%
Nacio Systems, Inc.                                   10,763,652             -      10,763,652    100%
Interactive Holding Group, Inc.                          342,063             -         342,063    100%
                                                    -------------  -------------  -------------

                                                     $11,506,829    $   981,506    $10,525,323
                                                    =============  =============  =============


Our change in assets consist of the following.  Effective  December 31, 2004, we
divested the common stock of Kadfield  resulting in the disposal of an aggregate
of $254,467.  In August 2004,  we ceased  advancing an outside  company funds to
develop  recreational  water  sports  products  and  wrote-off  an  aggregate of
$723,506.  The increase in assets of Nacio & IHG resulted from their acquisition
effective April 1, 2005.


As of September 30, 2005 compared to June 30, 2005:



----------------------------------- ---------------------- ------------------ ------------------------ ---------------
                                     September 30, 2005      June 30, 2005          (decrease)               %
----------------------------------- ---------------------- ------------------ ------------------------ ---------------
                                                                                               
Accounts receivable, net                  $ 138,196            $ 401,415            $ (263,219)           (65.6)%
----------------------------------------------------------------------------------------------------------------------
The decrease in accounts  receivable  was attributed to NACIA placing a priority
in collecting accounts receivable more timely.
----------------------------------------------------------------------------------------------------------------------



CRITICAL ACCOUNTING POLICIES

As required by Rule 13a-15 under the Exchange Act,  within the ninety days prior
to the  filing  date  of  this  report,  we  carried  out an  evaluation  of the
effectiveness  of the  design  and  operation  of our  disclosure  controls  and
procedures.  This  evaluation was carried out under the supervision and with the
participation  of our  management,  including our President and Chief  Executive
Officer.  Based upon that evaluation,  we concluded that our disclosure controls
and  procedures are  effective.  There have been no  significant  changes in our
internal controls subsequent to the date we carried out our evaluation.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that  information  required  to be  disclosed  in our reports
filed or submitted under the Exchange Act is recorded, processed, summarized and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required  to be  disclosed  in our  reports  filed  under  the  Exchange  Act is
accumulated  and  communicated  to  management,  including the  Company's  Chief
Executive Officer and Chief Financial Officer,  as appropriate,  to allow timely
decisions regarding required disclosure.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The  preparation  of these  financial  statements  requires  our company to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues  and  expenses,   and  related  disclosure  of  contingent  assets  and
liabilities. On an on-going basis, we evaluate these estimates,  including those
related to revenue  recognition  and  concentration  of credit risk. We base our
estimates on historical  experience  and on various other  assumptions  that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  judgments  about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

                                                                              25

BUSINESS

OVERVIEW

We were  incorporated on March 25, 1985 under the name First Colonial  Ventures,
Ltd., as a business development company. On June 28, 1999 our shareholders voted
to change the name of the Company to Nova Communications,  Ltd, change our state
of incorporation from Utah to Nevada and change the nature of our business so as
to cease to be a business development company.

OUR BUSINESS

We are in the business of acquiring ownership interests in developing  companies
in a wide range of industries and providing financing and managerial  assistance
to those  companies.  We seek to invest in companies that, in our opinion,  have
the  reasonable  potential  for growth.  Our  objective is to achieve  long-term
growth.  We owned 51% percent of  AquaXtremes,  Inc.  Effective  May 9, 2005, we
acquired the remaining 49% of AquaXtremes, Inc. from Arthur N. Robins, our Chief
Executive Officer.  Our wholly owned subsidiary,  Aqua Xtremes,  Inc., is in the
business of designing,  manufacturing and marketing  revolutionary  water sports
equipment.  Aqua Xtremes,  Inc.  wholly-owned  subsidiary,  Xtreme Engines, Inc.
designs and produces the Xtreme engines.

On April 1, 2005, we completed the  acquisition  of the assets of Nacio Systems,
Inc, based in Novato,  California.,  through our wholly- owned  subsidiary Nacio
Systems, Inc., a newly-formed Nevada corporation.


AQUA XTREMES, INC.

Aqua Xtremes,  Inc,  designs,  manufacturers,  and markets  revolutionary  water
sports  equipment.  One  of its  most  notable  products  is  the  Xboard(TM)  a
jet-powered personal watercraft that redefines extreme watersports.  Xboards(TM)
allow  riders of all skill levels to  experience  the  exhilaration  of riding a
personal  watercraft.  The  Xboard(TM)  design team has created a  revolutionary
watercraft that combines an innovative hull design and a powerful EPA conforming
rotary engine.  Aqua Xtremes is currently  recruiting  distributors and dealers.
Management  believes  that the  Xboard(TM)  is the  first in a line of  breakout
recreational vehicles.

Xtreme Engines, Inc., a wholly-owned  subsidiary of Aqua Xtremes, was created to
design and produce  the Xtreme  engines  which will be utilized  not only in the
Xboard(TM) but in a wide variety of industries. Xtreme Engines features a rotary
configuration,  which is similar to that of a 4 stroke engine, except it is done
in one stroke. Xtreme Engines is also working on a natural / propane gas engine,
which is being  designed  and tested as a "Green  Engine." In  addition,  Xtreme
Engines has begun a program to refine the research  developed by Curtis-Wright &
John Deere couples with today's technology.  Nova is in the process of acquiring
a 51 % ownership of Rotary Engine Inc. The Letter of Intent was signed in August
2005. The finalization of the transaction should be completed in January 2006 or
February  2006.  The R&D of Aqua  Xtremes,  and REI will be  housed in West Palm
Beach,  this will be  accomplished  in the beginning of December 2005. This will
allow the  sharing,  and develop a variety of engines  which  feature  different
sizes,  horse power,  and will have the ability operate a multitude of different
fuels.  Each of the engines is being  designed and  developed to exceed not only
today's standards but the proposed standards which will take effect in future.


NACIO SYSTEMS, INC.

Nacio Systems,  Inc. provides  centralized  information  technology solutions to
corporate clients,  supporting their business  operations with applications such
as e-commerce,  content management,  software auditing and customer relationship
management (CRM). Companies need no longer install, maintain and support complex
IT  applications.   Nacio  hosts,  manages  and  delivers  mission  critical  IT
infrastructure from its secure,  high-availability Tier 1 

                                                                              26

network/data operating center in Northern California--reducing costs, mitigating
risk, compressing deployment times and increasing reliability.

Nacio's  Professional  Services  and  Application   Development  groups  provide
customization  services  to ensure  that the  applications  Nacio  delivers  are
tailored to specific business needs successfully  deployed across the customer's
enterprise.  In the face of  increasing  costs and the  complexities  of today's
corporate  applications,   Nacio  Systems'  hosted  application  services  helps
companies stay focused on their core business by providing them  cost-effective,
low-maintenance ways to update their websites,  manage their data and documents,
leverage rapid application development and increase operational efficiency.

Interactive  Holding Group,  Inc., a  wholly-owned  subsidiary of Nacio Systems,
Inc. sells forensic software under the name "ATTEST Systems." Attest Systems has
developed  GASP,  a software  product  that  enables  companies  to discover the
software and hardware  assets  deployed  across  their  enterprise.  Using GASP,
companies can remotely audit every computer on the corporate network, and, using
GASP's extensive reporting capabilities, compare the results against their owned
licenses.  This allows  companies to control  software  license and  maintenance
costs,  stay  compliant  with  software  license  terms,  inventory for disaster
recovery planning and make informed IT purchasing decisions. Attest will release
a new version of GASP, GASP V7.0 in the fourth quarter of 2005.

For almost 10 years,  Nacio has been creating  powerful  applications that blend
friendly,  easy-to-use  interfaces,  smart database design and rapid application
development  to connect  businesses  with their digital assets in productive and
profitable  ways. Nacio develops and supports the systems on which vital aspects
of its  clients'  businesses  run and  serves  as a trusted  extension  of their
business operations.  Organizations can derive considerable benefits from moving
their  core  business  processes  online.  Nacio's  knowledge,   experience  and
imagination  helps  companies find solutions to their business needs to increase
operational  efficiency,  acquire,  serve and  retain  customers,  and  generate
revenue and shareholder value.

Management  believes that the  Sarbannes-Oxley,  Act OF 2002 Public Law 107-204,
will have a tremendous  impact in boasting revenue for Nacio, as publicly traded
companies phase into this new  requirement.  Nacio has implemented the necessary
programs, which include;  reporting,  storage and compliances that its corporate
clients are required to perform and report.

Nacio services are delivered across four inter-related centers of excellence:

         Enterprise-level hosting, connectivity and network support
         Strategic e-business planning and analysis
         Online application and solutions development
         Interactive business services and management

Nacio provides business with network-based  computing and communication services
on an outsourced  basis.  Nacio offers a comprehensive  line of  "best-of-breed"
products,   and  have  developed  unique  tools  and   methodologies  for  their
deployment,  management,  and  support.  Management  believes  that it is  these
products,  tools,  and  methodologies  that give NACIO a competitive edge in the
managed hosting and outsourcing market.

Nacio's  multi-disciplinary  staff  of  engineers  (specialists  in  networking,
systems  integration,   and  software)  assist  businesses  through  design  and
deployment,  selecting the right components,  and performing final  integration,
testing,  and ongoing support.  NACIO does not employ third-party  companies for
fulfillment.  Nacio designs, deploys, supports, and provides its own maintenance
to customers without utilizing third parties.

Some  individual  "netsourcing"  products  solve  basic  business  problems  for
customers, such as Internet connectivity, single-site web hosting, or outsourced
email.  However,  most  customers  have more complex  requirements  that involve
multiple web, application,  and database servers;  unique security requirements;
special  storage  needs;  and other  ancillary  products and services.  For this
reason,  NACIO employs a modular  approach to building  solutions for businesses
creating  unique  systems  from  combinations  of standard  products and product
"kits" that have been  pre-engineered  and which is repeatedly  deploy for other
customers.  This avoids having to create "one-off"  systems.  This  methodology,
along with the deployment tools Nacio has created to support it, allows Nacio to
offer businesses

                                                                              27

more value than other providers.

Nacio's  "netsourcing"  products include Managed Hosting,  Colocation  Services,
Managed  Network  Services,  Managed Data Security,  Managed  Storage and Backup
Services,  and Managed  Application  Services.  Nacio is able to offer  business
value and flexibility  because Nacio has built a  comprehensive  set of modular,
"building  block" products that can be used  singularly,  or in combination,  to
create solutions to application requirements ranging from simple to complex.

Managed Hosting Services

NACIO offers a range of dedicated and shared hosting  services  designed to meet
the needs of different  customers  and  applications.  For maximum  flexibility,
NACIO Managed Servers can be combined with our customers  servers located in the
Colocation area of the Netsource Center on a private,  secure Virtual Local Area
Network (VLAN).

Colocation Services

 NACIO PowerColo: NACIO's PowerColo colocation service is available in its state
of the art,  N+2  fault-tolerant  Netsource  Center.  This  service is ideal for
customers who have an existing  hardware  investment  they want to preserve,  or
have  special  hosting  requirements.  Colocation  cabinets  and caged space are
available  in a variety of  configurations.  All include  secured  space for our
customers  equipment with 24x7 key access, 100%  fault-tolerant  power,  network
access and 24x7 "remote hands and eyes" service from our facility staff.

Nacion Managed Services for PowerColo:

PowerColo  users must provide their own server  hardware,  software and support,
but NACIO does offers a range of  value-added,  managed  services to  colocation
customers,  including  managed  routers,  basic and advanced  managed  firewall,
server load balancing, robotic backup, and 24x7 monitoring.

Managed Network Services

Nacio  offers   business-grade,   fully  managed  Internet  access  and  network
connectivity.  We manage  these  services  for our  customers  on a 24x7  basis,
including monitoring of the customer-premise  equipment (e.g., routers), network
circuits,  and  end-to-end  quality of service.  Nacio is an authorized  Pacific
Bell/SBC  Agent  and  a  WilTel   Communications   Partner.   We  also  maintain
relationships with other major network providers including Sprint,  WorldCom and
Qwest.

Managed Data Security

Data security is an essential ingredient in all information and network systems.
Both publicly and privately-accessible  systems require protection from hackers,
cyber-terrorists, and internal security threats.

Nacio's Managed Data Security products include the following:

Nacio Managed Firewall Services:

Nacio's Basic Firewall  Service  provides an economical  yet powerful  safeguard
against most types of unauthorized  access,  while its Advanced Firewall Service
offers a  higher  level of  protection  with  ICSA  certification.  All  Managed
Firewall  Services are available to both Dedicated Managed Server and Colocation
customers.

Nacio Network Intrusion Detection Service:
This service  facilitates  the detection  and blocking of known  vulnerabilities
that  could  compromise  your data and  affect the  reliable  operation  of your
systems. Combined with our Advanced Managed Firewall Service, it forms the basis
of a complete managed security solution.

Managed Storage and Backup

                                                                              28

Storage requirements are growing at a rapid rate, driven by applications such as
document management, streaming media, medical imaging, and data warehousing. All
servers and workstations  require data backup as a remedy for hardware  failure,
natural disasters, or human error.

Nacio offers a range of storage and backup products to meet these needs:

         Nacio  Robotic  Backup:  Fully  automated,  robotic  tape  backup  with
         capacities in the hundreds of terabytes.

         Nacio  Dedicated  Storage  Array: A flexible  storage  product based on
         best-of-breed  Storage Area Network (SAN) and fibre-channel  technology
         with  capacities  up  to 15  terabytes  and  fault-tolerant  operation.
         Applications   for  the   Nacio   Dedicated   Storage   Array   include
         fault-tolerant  database and file server clusters, web server farms and
         streaming media servers.

         TeraSafe(TM)DV  (Digital Vault) for Off-Site Data  Protection:  Simple,
         secure,  automated  service to protect your valuable data with off-site
         electronic  vaulting  for  backup,   archival  storage,   and  disaster
         recovery.  This affordable  service can be easily  integrated into your
         network  and can work  with  your  existing  backup  software.  Data is
         available instantly via a secure web site.

         TeraSafe(TM)  NAS(Network  Attached  Storage):  Powerful yet affordable
         managed  storage  service  available to customers with Nacio  Dedicated
         Manager Servers or with equipment colocated at Nacio.  Storage capacity
         starts at 10 GB, scalable to 10 terabytes and beyond.

         Internet File Management (IFM) Service:  Control document proliferation
         and  dramatically  lower your operating costs by storing all your files
         in a secure,  central  location  where  they can be  accessed  from any
         computer connected to the internet.

Managed Application Services

Nacio hosts specialized and general-purpose  applications on an outsourced basis
for its customers. Our current Application Services include the following:

         Nacio  email:  Sold in  blocks of 10  accounts,  Nacio  eMail  features
         support for  virtually  all  POP3/SMTP  mail clients and  browser-based
         email access and administration.

         Nacio   ClusterMail:    Nacio   ClusterMail   is   a   highly-scalable,
         standards-based outsourced email hosting service that can support up to
         4  million  mailboxes.  It  features  a  fault-tolerant,   multi-server
         architecture, browser-based administration, and support for all popular
         mail  protocols.  Nacio  ClusterMail  is  based  on  the  award-winning
         CommunigatePro email server.

         Spam and Virus  Filtering  Service:  Stop spam and virus attacks before
         they reach your inbox. This service quarantines suspicious email before
         it reaches your email servers.  Users have secure,  web-based access to
         review  suspicious   messages  and  flexible  filter  setting  to  meet
         individual needs.

         Internet File Management (IFM) Service:  Control document proliferation
         and  dramatically  lower your operating costs by storing all your files
         in a secure,  central  location  where  they can be  accessed  from any
         computer connected to the internet.

         Nacio Managed DNS Hosting: Everyone needs DNS (Domain Name Service) and
         Nacio  provides a  commercial-grade  DNS hosting  service with multiple
         servers for fault-tolerant operation, and offers a range of value-added
         services to go with it (domain registration, etc.).

COMPETITION

Management  believes that its XBoard is unique.  Currently  there are no similar
products   available  on  the  market.

                                                                              29

Management however,  believes that manufacturers such as Kawasaki will likely be
interested in penetrating this segment of the market.

Nacio faces competition from other internet outsourcing  companies such as AT&T,
EDF, MCI, Sprint, and then you have very low end Co-locations  service providers
on the internet such as Sonic,  and Raging Wire.  Management  believes  however,
because of the unique and individualized  bundled services which are provided by
Nacio, Nacio will dominate its competitors.

MARKETING

We have identified four core segments that our marketing, tactical messaging and
communications activity as well as media and advertising budgets will target for
awareness, registration, conversion and acquisition.

Investor/Distributors

Our  distributors  will invest  $50,00 to purchase  common stock of Aqua Xtremes
along with an  eight-mile  exclusive  distribution  territory.  We will  recruit
potential  distributors  from the investment  community and not necessarily from
the  recreations  water  sports  industry.  We will use existing  dealer  market
segment to assist with identifying potential  investor/distributors within their
business and social community.

Dealers
Our marketing program targets existing marine and personal watercraft dealers to
become authorized  Xboard/Aqua Xtremes dealers. We will target and offer them an
incentive  based program such as offering them a free Xboard after placing 10 or
more boards and assisting Aqua Xtremes in recruiting distributor/investors.

Resorts
We intend to generate customer awareness and demand for the Xboard by recruiting
resorts  and cruise  lines to buy or lease  Xboards  and offer them as a new and
exciting "one-of-a-kind"  experience for thrill seekers on vacation.  Management
hopes that after trying the Xboard they will return from vacation and seek out a
dealer to purchase their own Xboard.

Direct to Customer
We project  that it will take up to  eighteen  months to create  our  nationally
covered  network of  distributors  and  dealers.  During  that time,  management
intends to launch an aggressive  direct to consumer  marketing,  advertising and
sales  program.  Our  e-commerce  website  creates  a  platform  for  messaging,
awareness,  conversion and selling Xboards via the direct channel. There will be
incentives  for  consumers  to "tell a friend,"  by  offering  XBoard  give away
contests for submitting  ten or more qualified  emails of friends who might also
be interested in purchasing the Xboard.

RESEARCH AND DEVELOPMENT

We currently  have a number of products  that are  currently in the research and
development stage and/or prototype developmental stage, including:

         Ultra Light Plane
         Powered Power Sailing
         ATV's
         Snowmobiles
         Ambtions ATV
         Motorcycles
         Aqua Cycles
         Powered Catamarans
         Jet powered Pontoon Boats

                                                                              30

         Zodiac or like Inflatable boats
         Electric generators that would run on gas, propane or diesel
         Electric Battery Jet Ski


EMPLOYEES

AquaXtremes  does not  currently  have any  employees.  Nacio  has a total of 30
employees,  24 of  which  provide  technical  services  and 6 of  which  provide
administrative/managerial services.

DESCRIPTION OF PROPERTIES

Our principal executive and administrative  offices are located at 1005 Terminal
Way,  Suite 110, Reno Nevada and our  telephone  number is (775)  324-8531.  Our
principal executive and administrative offices are located at 1005 Terminal Way,
Suite 110, Reno, Nevada. We have contracted with Nacio Systems,  Inc. to provide
us  with  services  such as  computing  power,  website  maintenance  and  other
professional  services on an as-needed basis.  This arrangement has allowed both
companies  to  minimize  overhead  expenses  and has  enabled  their  respective
executives  and  consultants  access,  in  real  time,  to the  engineering  and
administrative   data  that  they   require   to  carry  out  their   respective
responsibilities.

Nacio operates out its state-of-the-art Netsource Center facility. The Netsource
Center includes 15,000 square feet of raised floor space in a 28,000 square foot
building. The Novato campus, where the Netsource Center is located,  totals over
35,000  square feet and also  includes the  Corporate  Headquarters,  the Client
Services  Center (24 x 7 network  operations  and support),  and Nacio Labs (our
Research  and  Development  group).  We lease this space at an annual  rent of $
540,000.

Management  believes  that our office  space will be  adequate  for our  current
operating needs and continued near term growth.

LEGAL PROCEEDINGS

From  time to time,  we may  become  involved  in  various  lawsuits  and  legal
proceedings which arise in the ordinary course of business.  However, litigation
is subject to inherent  uncertainties,  and an adverse  result in these or other
matters may arise from time to time that may harm our business. We are currently
aware of the following legal proceedings or claims.

         Nova Communications  Ltd. and Arthur Robins v. Powerski  International,
Robert E. Montgomery,  and Does 1-10, Case # OSCC)4761 pending in the California
Superior  Court,  County of Orange.  The complaint  alleges  breach of contract,
fraud and false  advertising  in  connection  sums  advanced  to  Powerski.  The
complaint  seeks  rescission of contract and the return of $916,000  advanced by
Nova to  Powerski;  return of  $116,000  advanced  by  Robins;  interest  on the
advances; punitive damages; costs; and attorney fees.

         Nacio  Systems,  Inc. v. Nacio  Investment  Group,  LLC ("NIG");  Frank
Ehret;  David Lyons;  and Does 1-10;  NIG v. Nacio  Systems,  Inc., a California
corporation  and  Nacio  Systems,   Inc.,  a  Nevada   corporation  ;  and  Nova
Communications  Ltd. Case # CV 052533 pending in the California  Superior Court,
County of Marin.  Relief sought in cross-complaint  against Nova  Communications
Ltd . involves  rescission of any transaction by which Nova acquires or acquired
any assets  from Nacio  Systems,  Inc.  and  recovery of any  proceeds  from the
disposition  of those assets.  NIG alleges that Nova has engaged in a fraudulent
conveyance  with Nacio  Systems,  Inc. in  violation  of  California  Civil Code
3439.04.  NIG claims it is entitled to rescission of the conveyance and recovery
of any proceeds received by Nova from any disposition of those assets.

MANAGEMENT

                                                                              31

DIRECTORS AND EXECUTIVE OFFICERS

The following  persons  constitute all of the Company's  Executive  Officers and
Directors:



    NAME                    AGE         POSITION
  --------                 -----      -------------
Leslie I. Handler           67        President, Director
Arthur N. Robins            54        Chief Executive Officer, Director
James F. Abel, III          44        Corporate Secretary, Director
Greg K. Hoggatt             48        Director


Directors are elected to serve until the next annual meeting of stockholders and
until their successors are elected and qualified.

Directors serve without cash compensation and without other fixed  remuneration.
Officers are elected by the Board of Directors and serve until their  successors
are  appointed by the Board of Directors.  Biographical  resumes of each officer
and director are set forth below.

LESLIE I.  HANDLER  has been a  director  since  August  1991 and has  served as
Corporate  Secretary.  From 1988 to 1992,  Mr. Handler was president of Far West
Commercial  Finance,  a subsidiary of Far West Federal Bank,  Portland,  Oregon.
Since  1993,  Mr.  Handler has been a  consultant  to various  companies  in the
banking industry.

ARTHUR N. ROBINS has been retired  since 2000.  He came of out of  retirement to
become our Chief Executive Officer in January 2005. Prior to his retirement, Mr.
Robins   was  Owner  and  Chief   Executive   Officer   of   several   companies
simultaneously, which were in manufacturing of recycled plastics. Mr. Robins was
instrumental  in  successfully  establishing  several  start  up  divisions  and
companies,  including,  (i) Albert  Industries from 1972 through 1981,  Started-
Special Projects (Nuclear Power,  Petro-Chemical,  Chemical,  Oil and Oil Patch,
(ii)Tubeline  Corp.  where Mr.  Robins served as Executive VP, from 1981 through
1984;  (iii)  Imported  Material PPC which had revenues of28M in its first year;
(iv)Things `N' Swings 1984 through 1987;  (v)ANR  Enterprises  from  1987through
1997 is engaged  in Swing  manufacturing,  cabinets,  commercial  and  residence
construction  companies,(vi)  Wood  Kingdom,  Retail,  and  entertainment,  from
1988through  1997;  (vii)Beyond  Natural  Wood,  from 1992 through 1997 which is
enaged in the business of recycled plastic lumber, and fabrication; (vii)Service
Coordinators  of  America,   from   1991through   1997,  IP,  services  and  ADA
coordination; (viii) Fastruck, from 1997through 2000.

JAMES F. ABEL,  III has been one of our Directors  since February 2005. Mr. Abel
was the  President of The Hines  Group,  Inc.  from 1998  through  March 2004, a
precision  custom  metal  stamping  company  with   headquarters  in  Owensboro,
Kentucky. Mr. Abel is now retired.

GREG K. HOGGATT has been one of our Directors  since  February 2005. Mr. Hoggatt
is a captain for Delta Airlines since 1987.

The Company's Bylaws currently authorize up to seven directors. Each director is
elected for one year at the annual meeting of stockholders  and serves until the
next  annual  meeting  or  until a  successor  is duly  elected  and  qualified.
Executive officers serve at the discretion of our board of directors.  There are
no family relationships among any of the directors and executive officers.


COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT.

Section 16(a) of the  Securities  Exchange Act of 1934  requires our  directors,
certain  officers  and persons  holding 10% or more of our common  stock to file
reports   regarding  their  ownership  and  regarding  their   acquisitions  and
dispositions of the  Registrant's  common stock with the Securities and Exchange
Commission ("SEC").  Such persons 

                                                                              32

are  required  by SEC  regulations  to furnish  our  company  with copies of all
Section 16(a) forms they file.

Based solely upon a review of Forms 3 and 4 and amendments  thereto furnished to
the  registrant  under Rule  16a-3(d)  during fiscal 2004,  and certain  written
representations  from executive officers and directors,  we are unaware that any
required reports that have not been timely filed.

CODE OF ETHICS

Effective  January 1, 2004, the Board of Directors  adopted a Code of Ethics for
Senior  Financial  Officers.  The Code of Ethics  was  adopted  pursuant  to the
requirements of the Sarbanes- Oxley Act of 2002 and the rules and regulations of
the Securities and Exchange Commission thereunder.  A copy of the Code of Ethics
will be made available upon request at no charge. Requests should be directed in
writing to the Company at 1005 Terminal Way, Suite 110, Reno, Nevada 89502-2179.

COMMITTEES OF THE BOARD OF DIRECTORS

We do not currently have any committees of the Board of Directors.


EXECUTIVE COMPENSATION

The following tables set forth certain information regarding our CEO and each of
our most  highly-compensated  executive  officers  whose total annual salary and
bonus for the fiscal year ending June 30,  2005,  and  December 31 2004 and 2003
exceeded $100,000:



                           SUMMARY COMPENSATION TABLE
                           --------------------------

     NAME AND                              ANNUAL
PRINCIPAL POSITION         YEAR         COMPENSATION         LONG TERM COMPENSATION
                                     SALARY        Bonus
-----------------------   ------   ------------   -------   ------------------------
                                                       
Arthur N. Robins (1)       2005     $  240,000
CEO

Leslie I. Handler          2005     $        0
President                  2004     $        0
                           2003     $        0

Kenneth D. Owen (2)        2005     $        0
Former President/CEO       2004     $        0                    320,000 shares
                           2003     $  180,000                    810,000 shares



(1) Mr. Robins' compensation is unpaid at this time and is being accrued.
(2) In April 2003, Mr. Owen was issued 72,000,000 shares of the Company's common
stock pursuant to a registration statement on Form S-8. On December 2, 2003, Mr.
Owen was issued an additional  5,000,000  shares of the  Company's  common stock
pursuant to a registration statement on Form S-8 plus 4,000,000 shares of common
stock, the latter being restricted  securities under the Securities Act of 1933.
All of the  81,000,000  shares  were  issued to Mr.  Owen in lieu of $360,000 of
accrued but unpaid  compensation  for 2002 and 2001. Mr. Owen has since disposed
of virtually all of those shares in open market and private resale transactions.

                                                                              33

EMPLOYMENT CONTRACT

We have not  entered  into an  employment  agreement  with any of our  executive
officers or directors.

OTHER COMPENSATION

There are no  annuity,  pension or  retirement  benefits  proposed to be paid to
officers,  directors,  or employees of our company in the event of retirement at
normal  retirement  date as there was no existing  plan as of December  31, 2004
provided for or contributed to by our company.


CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During  the last  two  fiscal  years  there  have  not  been any  relationships,
transactions, or proposed transactions to which we were or are to be a party, in
which any of the  directors,  officers,  or 5% or greater  shareholders  (or any
immediate  family  thereof)  had or is to have a  direct  or  indirect  material
interest.

Effective  May 9,  2005,  we  acquired  the  remaining  49% of  the  issued  and
outstanding  common stock of AquaXtremes,  Inc., which we did not own, resulting
in the latter  becoming our  wholly-owned  subsidiary.  The shares were acquired
from  Arthur  N.  Robins,  our  Chief  Executive  Officer  and  a  director.  In
consideration  of the transfer by Mr.  Robins,  we issued to Mr. Robins  100,000
shares of our Series "B" Preferred Stock,  which constituted the majority voting
power of the  registrant.  In addition,  we issued to Mr. Robins a  Subordinated
Convertible  Non-Negotiable Promissory Note in the principal amount of $100,000.
The  principal  and interest  balance of the Note will be repaid solely from the
conversion of the Note into 40,000,000 shares of common stock.


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


The  following  table  sets  forth,  as of  December  28,  2005,  the number and
percentage  of  outstanding  shares  of common  stock  which,  according  to the
information  supplied  to  us,  were  beneficially  owned  by (i)  each  current
director,  (ii) each current executive officer,  (iii) all current directors and
executive  officers as a group,  and (iv) each person who, to our knowledge,  is
the beneficial owner of more than 5% of our outstanding common stock.  Except as
otherwise  indicated,  the persons named in the table below have sole voting and
dispositive  power with  respect to all shares  beneficially  owned,  subject to
community property laws (where applicable).


                                                      AMOUNT OF
                      NAME AND ADDRESS OF            BENEFICIAL       PERCENT OF
TITLE OF CLASS         BENEFICIAL OWNER              OWNERSHIP(1)      CLASS (2)
-------------------   ---------------------------   ---------------   ----------
Common Stock          Leslie I. Handler
                      382 Running Springs Dr.             -               -
                      Palm Desert, CA 92276

Common Stock          Arthur N. Robins
                      362 Gulf Breeze Pkwy, #130      500,000 (4)        4.0%
                      Gulf Breeze, FL 32561

Common Stock          James F. Abel, III
                      3 Hilltop Rd.                       -               -

                                                                              34

                      Owensboro, KY 42303

Common Stock          Greg  K. Hoggatt
                      333 Panferio Dr.                    -               -
                      Pensacola, FL 32561




* Less than one percent

(1)  Beneficial  Ownership is  determined  in  accordance  with the rules of the
Securities and Exchange  Commission and generally  includes voting or investment
power with respect to  securities.  Shares of common stock subject to options or
warrants  currently  exercisable or exercisable or convertible within 60 days of
December 31,  2005 are deemed  outstanding  for computing the  percentage of the
person  holding  such  option or  warrant  but are not  deemed  outstanding  for
computing the percentage of any other person.

(2)  Percentage  based on 12,445,907  shares of common stock  outstanding  as of
December 28, 2005.

(3) Does not include  31,319 shares held by Mr.  Handler's  wife as to which Mr.
Handler has neither  voting nor  investment  control and for which he  disclaims
beneficial ownership.

(4) Does not  include  100,000  shares  of  Series B  preferred  stock  which is
convertible into 40,000,000 shares of Common Stock.


DESCRIPTION OF SECURITIES BEING REGISTERED

COMMON STOCK

We are authorized to issue up to 500,000,000  shares of Common Stock,  par value
$.001.  As of December 22, 2005,  there were  12,445,907  shares of common stock
outstanding.  Holders of the common  stock are entitled to one vote per share on
all matters to be voted upon by the  stockholders.  Holders of common  stock are
entitled to receive  ratably such  dividends,  if any, as may be declared by the
Board  of  Directors  out  of  funds  legally  available   therefor.   Upon  the
liquidation,  dissolution,  or winding up of our company,  the holders of common
stock are  entitled  to share  ratably  in all of our assets  which are  legally
available for distribution  after payment of all debts and other liabilities and
liquidation  preference of any outstanding common stock. Holders of common stock
have  no  preemptive,   subscription,   redemption  or  conversion  rights.  The
outstanding  shares  of  common  stock  are  validly  issued,   fully  paid  and
nonassessable.

We have engaged OTR, Inc., 1000 SW Broadway,  Suite 920, Portland,  OR 97205, as
independent transfer agent or registrar.

PREFERRED STOCK

We are  authorized to issue up to 200,000 shares of Preferred  Stock,  par value
$.001. Our preferred stock may be voting or have other rights and preferences as
determined  from  time to time by our  Board of  Directors.  In  December  2004,
100,000  authorized  preferred shares were designated as Series "A". On December
31, 2004, our Board of Directors agreed to exchange  payables to a related party
aggregating  $363,151 for 100,000 shares of our Series "A" preferred  stock.  On
January  17,  2005,  our Board of  Directors  amended  the rights of our 100,000
Series "A" preferred  stock to be  convertible,  at our option,  into  1,000,000
shares of our common stock.  Also on January 17, 2005, the Board of Directors of
the Company increased the authorized preferred shares to 200,000.


                                                                              35

We have reserved  1,000,000 shares of our common stock to be issued in the event
of conversion of its Series "A" preferred stock.

In June 2005, our Board of Directors  designated 100,000 shares of its preferred
stock as Series "B". It was further resolved that the Series "B" preferred stock
be  entitled  to  dividends  in the same  manner as holders  of common  stock be
entitled  to vote on all  matters  at 250 votes  per share as a single  class of
shareholder  and be entitled to  liquidation  preferences  in the same manner as
holders of common stock.  We issued  100,000  shares of our Series "B" preferred
stock to Art Robins,  as  consideration  to Mr.  Robins in  connection  with our
acquisition of 49% of the issued and  outstanding  common stock of  AquaXtremes,
Inc.


INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

Our  Articles  of  Incorporation,  as  amended,  provide to the  fullest  extent
permitted  by Nevada law,  our  directors  or officers  shall not be  personally
liable to us or our  shareholders  for damages for breach of such  director's or
officer's  fiduciary  duty.  The effect of this  provision  of our  Articles  of
Incorporation,  as  amended,  is to  eliminate  our rights and our  shareholders
(through  shareholders'  derivative  suits on behalf of our  company) to recover
damages  against a director or officer for breach of the fiduciary  duty of care
as a director or officer (including breaches resulting from negligent or grossly
negligent  behavior),  except under certain  situations  defined by statute.  We
believe that the indemnification provisions in our Articles of Incorporation, as
amended,  are necessary to attract and retain qualified persons as directors and
officers.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act" or "Securities Act") may be permitted to directors,  officers or
persons controlling us pursuant to the foregoing  provisions,  or otherwise,  we
have been advised that in the opinion of the Securities and Exchange Commission,
such  indemnification  is against  public policy as expressed in the Act and is,
therefore, unenforceable.

PLAN OF DISTRIBUTION

The selling  stockholder  and any of its pledgees,  donees,  assignees and other
successors-in-interest  may, from time to time,  sell any or all of their shares
of common stock on any stock exchange,  market or trading  facility on which the
shares  are traded or in private  transactions.  These  sales may be at fixed or
negotiated  prices.  The  selling  stockholder  may  use  any one or more of the
following methods when selling shares:

- ordinary  brokerage  transactions and transactions in which the  broker-dealer
solicits the purchaser;

- block  trades in which the  broker-dealer  will  attempt to sell the shares as
agent but may  position  and  resell a  portion  of the  block as  principal  to
facilitate the transaction;

- purchases by a broker-dealer as principal and resale by the  broker-dealer for
its account;

- an  exchange  distribution  in  accordance  with the  rules of the  applicable
exchange;

- privately-negotiated transactions;

-  broker-dealers  may agree with the  selling  stockholder  to sell a specified
number of such shares at a stipulated price per share;

- through the writing of options on the shares

- a combination of any such methods of sale; and

- any other method permitted pursuant to applicable law.

                                                                              36

The selling stockholder may also sell shares under Rule 144 under the Securities
Act, if available,  rather than under this prospectus.  The selling  stockholder
shall have the sole and absolute  discretion not to accept any purchase offer or
make any sale of shares if they deem the purchase price to be  unsatisfactory at
any particular time.

The selling stockholder or its pledgees, donees, transferees or other successors
in  interest,  may also sell the  shares  directly  to market  makers  acting as
principals  and/or  broker-dealers  acting as  agents  for  themselves  or their
customers.   Such  broker-dealers  may  receive  compensation  in  the  form  of
discounts,  concessions or commissions from the selling  stockholder  and/or the
purchasers of shares for whom such  broker-dealers  may act as agents or to whom
they  sell  as  principal  or  both,  which  compensation  as  to  a  particular
broker-dealer  might be in excess of customary  commissions.  Market  makers and
block  purchasers  purchasing the shares will do so for their own account and at
their own risk. It is possible that a selling  stockholder  will attempt to sell
shares  of  common  stock  in  block  transactions  to  market  makers  or other
purchasers  at a price per share which may be below the then market  price.  The
selling  stockholder cannot assure that all or any of the shares offered in this
prospectus will be issued to, or sold by, the selling  stockholder.  The selling
stockholder and any brokers,  dealers or agents,  upon effecting the sale of any
of the shares offered in this prospectus,  may be deemed to be "underwriters" as
that term is  defined  under the  Securities  Act of 1933,  as  amended,  or the
Securities  Exchange Act of 1934, as amended, or the rules and regulations under
such acts. In such event,  any commissions  received by such  broker-dealers  or
agents  and any  profit on the  resale of the  shares  purchased  by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

We are required to pay all fees and expenses incident to the registration of the
shares,  including fees and disbursements of counsel to the selling stockholder,
but excluding brokerage commissions or underwriter discounts.

The selling stockholder,  alternatively,  may sell all or any part of the shares
offered in this prospectus  through an underwriter.  No selling  stockholder has
entered  into any  agreement  with a  prospective  underwriter  and  there is no
assurance that any such agreement will be entered into.

The selling  stockholder may pledge its shares to their brokers under the margin
provisions of customer agreements. If a selling stockholder defaults on a margin
loan, the broker may, from time to time, offer and sell the pledged shares.  The
selling  stockholder  and  any  other  persons  participating  in  the  sale  or
distribution  of the  shares  will be subject to  applicable  provisions  of the
Securities Exchange Act of 1934, as amended, and the rules and regulations under
such act,  including,  without  limitation,  Regulation M. These  provisions may
restrict  certain  activities of, and limit the timing of purchases and sales of
any of the shares by, the selling  stockholder or any other such person.  In the
event  that  the  selling  stockholder  are  deemed  affiliated   purchasers  or
distribution  participants  within the meaning of Regulation M, then the selling
stockholder  will not be  permitted  to engage in short  sales of common  stock.
Furthermore, under Regulation M, persons engaged in a distribution of securities
are prohibited from  simultaneously  engaging in market making and certain other
activities with respect to such securities for a specified  period of time prior
to the commencement of such  distributions,  subject to specified  exceptions or
exemptions.  In regards to short sells, the selling stockholder is contractually
restricted  from engaging in short sells.  In addition,  if a such short sale is
deemed to be a stabilizing  activity,  then the selling  stockholder will not be
permitted  to  engage  in a  short  sale  of our  common  stock.  All  of  these
limitations may affect the marketability of the shares.

We have agreed to indemnify the selling  stockholder,  or their  transferees  or
assignees,   against  certain  liabilities,   including  liabilities  under  the
Securities  Act of 1933,  as amended,  or to  contribute to payments the selling
stockholder  or  their  respective  pledgees,   donees,   transferees  or  other
successors in interest, may be required to make in respect of such liabilities.

If the selling stockholder notifies us that it has a material arrangement with a
broker-dealer  for the resale of the common stock,  then we would be required to
amend the registration  statement of which this prospectus is a part, and file a
prospectus supplement to describe the agreements between the selling stockholder
and the broker-dealer.

PENNY STOCK

The Securities and Exchange  Commission has adopted Rule 15g-9 which establishes
the  definition  of a "penny  stock,"  for the  purposes  relevant to us, as any
equity  security that has a market price of less than $5.00 per share or 

                                                                              37

with an  exercise  price of less  than  $5.00  per  share,  subject  to  certain
exceptions.  For any  transaction  involving a penny stock,  unless exempt,  the
rules require:

- that a broker or dealer approve a person's  account for  transactions in penny
stocks; and

- the broker or dealer  receive  from the  investor a written  agreement  to the
transaction,  setting  forth the  identity and quantity of the penny stock to be
purchased.

In order to approve a person's  account for  transactions  in penny stocks,  the
broker or dealer must

- obtain  financial  information  and  investment  experience  objectives of the
person; and

- make a  reasonable  determination  that the  transactions  in penny stocks are
suitable for that person and the person has sufficient  knowledge and experience
in financial  matters to be capable of evaluating the risks of  transactions  in
penny stocks.

The broker or dealer  must also  deliver,  prior to any  transaction  in a penny
stock, a disclosure  schedule prescribed by the Commission relating to the penny
stock market, which, in highlight form:

- sets  forth  the basis on which the  broker  or  dealer  made the  suitability
determination; and

- that the  broker  or dealer  received  a signed,  written  agreement  from the
investor prior to the transaction.

Disclosure  also has to be made about the risks of  investing in penny stocks in
both public offerings and in secondary trading and about the commissions payable
to both the broker-dealer and the registered representative,  current quotations
for the securities and the rights and remedies available to an investor in cases
of fraud in penny stock  transactions.  Finally,  monthly  statements have to be
sent disclosing recent price information for the penny stock held in the account
and information on the limited market in penny stocks.

SELLING STOCKHOLDERS

         We agreed to register for resale  shares of common stock by the selling
stockholders listed below. The selling  stockholders may from time to time offer
and sell any or all of their shares that are registered  under this  prospectus.
All expenses  incurred with respect to the registration of the common stock will
be  borne by us,  but we will not be  obligated  to pay any  underwriting  fees,
discounts, commissions or other expenses incurred by the selling stockholders in
connection with the sale of such shares.

         The following table sets forth  information with respect to the maximum
number of shares of common stock beneficially owned by the selling  stockholders
named below and as  adjusted  to give  effect to the sale of the shares  offered
hereby.  The shares  beneficially  owned have been determined in accordance with
rules promulgated by the SEC, and the information is not necessarily  indicative
of beneficial  ownership for any other  purpose.  The  information  in the table
below is current as of the date of this prospectus. All information contained in
the  table  below  is  based  upon  information  provided  to us by the  selling
stockholders  and we have  not  independently  verified  this  information.  The
selling  stockholders are not making any representation  that any shares covered
by the prospectus  will be offered for sale. The selling  stockholders  may from
time to time offer and sell pursuant to this prospectus any or all of the common
stock being registered.

         Except as indicated  below,  none of the selling  stockholders has held
any  position  or  office  with  us,  nor  are any of the  selling  stockholders
associates  or  affiliates  of any of  our  officers  or  directors.  Except  as
indicated  below,  no  selling  stockholder  is  the  beneficial  owner  of  any
additional shares of common stock or other equity securities issued by us or any
securities  convertible  into, or  exercisable or  exchangeable  for, our equity
securities. No selling stockholder is a registered broker-dealer or an affiliate
of a broker-dealer.

         For  purposes of this table,  beneficial  ownership  is  determined  in
accordance with SEC rules,  and includes voting power and investment  power with
respect to shares and shares owned  pursuant to warrants  exercisable

                                                                              38

within 60 days.  The "Number of Shares  Beneficially  Owned After the  Offering"
column assumes the sale of all shares offered.

         As explained  below under "Plan of  Distribution,"  we have agreed with
the selling  stockholders to bear certain  expenses (other than broker discounts
and commissions,  if any) in connection with the registration  statement,  which
includes this prospectus.



Name                                               Number of Shares                                 Number of Shares
                                                   Beneficially Owned                              Beneficially Owned
                                                   Prior to Offering    Number of Shares Offered   After the Offering
------------------------------------------------   ------------------   ------------------------   ------------------
                                                                                          
AJW Partners, LLC (2)(3)                                 3,279,737            3,279,737                        0
AJW Offshore, Ltd. (2)(3)                               16,100,526           16,100,526                        0
AJW Qualified Partners, LLC (2)(3)                       9,839,210            9,839,210                        0
New  Millenium  Capital  Partners II, LLC (2)(3)           596,316              596,316                        0



(1) Unless otherwise  indicated,  the selling  stockholders have sole voting and
investment  power with respect to their shares of common stock. The inclusion of
any  shares  in this  table  does not  constitute  an  admission  of  beneficial
ownership for the selling stockholders.

(2) The  actual  number  of  shares  of Class A  Common  Stock  offered  in this
prospectus,  and included in the registration statement of which this prospectus
is a part,  includes such additional  number of shares of common stock as may be
issued or issuable upon conversion of the callable secured convertible notes and
exercise of the related warrants by reason of any stock split, stock dividend or
similar  transaction  involving  the common stock,  in accordance  with Rule 416
under the Securities Act of 1933, as amended.  However the selling  stockholders
have  contractually  agreed to restrict  their ability to convert their callable
secured  convertible  notes or exercise their warrants and receive shares of our
common  stock such that the number of shares of common stock held by them in the
aggregate and their affiliates after such conversion or exercise does not exceed
4.99% of the then issued and outstanding shares of common stock as determined in
accordance  with Section 13(d) of the Exchange Act.  Accordingly,  the number of
shares of common  stock  set  forth in the  table for the  selling  stockholders
exceeds the number of shares of common stock that the selling stockholders could
own  beneficially  at any given time  through  their  ownership  of the callable
secured  convertible  notes and the  warrants.  In that regard,  the  beneficial
ownership of the common stock by the selling  stockholder set forth in the table
is not determined in accordance  with Rule 13d-3 under the  Securities  Exchange
Act of 1934, as amended.

(3) Some of the selling  stockholders  are affiliates of each other because they
are under common control. AJW Partners, LLC is a private investment fund that is
owned by its investors and managed by SMS Group,  LLC. SMS Group,  LLC, of which
Mr. Corey S. Ribotsky is the fund  manager,  has voting and  investment  control
over the shares  listed  below owned by AJW  Partners,  LLC. AJW  Partners,  LLC
intends to transfer  shares to certain of its  affiliates.  AJW Offshore,  Ltd.,
formerly  known as AJW/New  Millennium  Offshore,  Ltd.  and a  designee  of AJW
Partners,  LLC, is a private  investment fund that is owned by its investors and
managed by First Street  Manager II, LLC. First Street Manager II, LLC, of which
Corey S. Ribotsky is the fund manager,  has voting and  investment  control over
the shares owned by AJW Offshore,  Ltd. AJW Qualified  Partners,  LLC,  formerly
known as Pegasus Capital Partners, LLC and a designee of AJW Partners, LLC, is a
private  investment  fund  that is owned by its  investors  and  managed  by AJW
Manager,  LLC, of which Corey S.  Ribotsky  and Lloyd A.  Groveman  are the fund
managers,  have voting and investment control over the shares listed below owned
by AJW  Qualified  Partners,  LLC. New  Millennium  Capital  Partners II, LLC, a
designee of AJW Partners, LLC, is a private investment fund that is owned by its
investors and managed by First Street  Manager II, LLC. First Street Manager II,
LLC, of which Corey S. Ribotsky is the fund manager,  has voting and  investment
control over the shares owned

                                                                              39

by New Millennium Capital Partners II, LLC.

(4) We  have  been  notified  by the  selling  stockholders  that  they  are not
broker-dealers  or affiliates of  broker-dealers  and that they believe they are
not required to be broker-dealers.


PLAN OF DISTRIBUTION

This  prospectus  relates to the sale of up to  10,000,000  shares of our common
stock that is being offered for cash directly for our account.

We intend to sell our common stock during the 90 day period  following  the date
of this prospectus at a fixed price between $0.15 and $0.50 per share.  There is
no minimum  number of shares  that must be sold by us during the 90 day  selling
period, and none of the proceeds will be placed in escrow,  trust or any similar
account.

We may engage a  registered  broker-dealer  to act as our  placement  agent on a
"best efforts,  all or none" basis.  We will indemnify any such placement  agent
from certain  liabilities,  including  liabilities  under the  Securities Act of
1933,  as amended,  or to  contribute  to payments  the  placement  agent may be
required to make in respect thereof.

Our offering will be "self-underwritten" in that 10,000,000 shares of our common
stock  may be sold on a "best  efforts,  all or none"  basis by  certain  of our
employees,  officers or  directors,  except as  otherwise  provided  herein.  No
assurance, however, can be given that we will sell such shares.

We are relying upon Rule 3a4-1 of the Securities Act of 1933, as amended, to not
deem such  persons  associated  with us as  brokers.  None of such  persons  are
registered broker-dealers or affiliates of broker-dealers,  and in the event and
to the extent that members of our  management  sell shares,  no  commissions  or
other  remuneration  based either  directly or  indirectly  on  transactions  in
securities will be paid to such persons. In addition, such persons conduct their
selling activity in accordance with paragraph  (a)(4)(ii) of Rule 3a4-1, in that
each person primarily  performs  substantial duties for the issuer other than in
connection  with  transactions  in  securities,  each  person is not a broker or
dealer or affiliated  with a broker or dealer in the last twelve months and each
person does not  participate in selling an offering of securities more than once
every twelve months other than as permitted under Rule 3a4-1.

Our management have set the offering price range for the new shares to be issued
as part of this offering  largely based upon the  anticipated  cash needs of our
company over the next 18 months.  Additional factors considered when determining
the offering  price of our shares in this  offering are the lack of liquidity in
the shares,  and the high level of risk  considering our history of losses.  See
"Risk Factors."

This  prospectus  also  related  to the  resale of up to  29,815,789  additional
shares,  including : (i)  3,500,000  shares that are issued or issuable upon the
exercise of warrants;  and (ii)  26,315,789  shares of our common stock issuable
upon the  conversion of certain  convertible  promissory  notes that are held by
certain selling shareholders identified in this prospectus.

The selling stockholders and any of their respective pledges,  donees, assignees
and other  successors-in-interest  may,  from  time to time,  sell any or all of
their shares of common stock on any stock exchange,  market or trading  facility
on which the shares are traded or in private transactions. These sales may be at
fixed or negotiated prices. The selling  stockholders may use any one or more of
the following methods when selling shares:

         o        ordinary brokerage  transactions and transactions in which the
                  broker-dealer solicits purchasers;

         o        block trades in which the  broker-dealer  will attempt to sell
                  the shares as agent,  but may position and resell a portion of
                  the block as principal to facilitate the transaction;

         o        purchases by a  broker-dealer  as principal  and resale by the
                  broker-dealer for its account;

                                                                              40

         o        an exchange  distribution  in accordance with the rules of the
                  applicable exchange;

         o        privately negotiated transactions;

         o        short  sales  after  this   registration   statement   becomes
                  effective;

         o        broker-dealers may agree with the selling stockholders to sell
                  a specified  number of such shares at a  stipulated  price per
                  share;

         o        through the writing of options on the shares;

         o        a combination of any such methods of sale; and

         o        any other method permitted pursuant to applicable law.

The  selling  stockholders  may  also  sell  shares  under  Rule 144  under  the
Securities  Act of 1933, if available,  rather than under this  prospectus.  The
selling  stockholders  will have the sole and absolute  discretion not to accept
any purchase offer or make any sale of shares if they deem the purchase price to
be unsatisfactory at any particular time.

The selling  stockholders  may also engage in short sales  against the box after
this  registration  statement  becomes  effective,  puts  and  calls  and  other
transactions  in our securities or derivatives of our securities and may sell or
deliver shares in connection with these trades.

The selling  stockholders or their respective pledgees,  donees,  transferees or
other successors in interest, may also sell the shares directly to market makers
acting as principals  and/or  broker-dealers  acting as agents for themselves or
their customers.  Such  broker-dealers  may receive  compensation in the form of
discounts,  concessions or commissions from the selling  stockholders and/or the
purchasers of shares for whom such  broker-dealers  may act as agents or to whom
they  sell  as  principal  or  both,  which  compensation  as  to  a  particular
broker-dealer  might be in excess of customary  commissions.  Market  makers and
block  purchasers  purchasing the shares will do so for their own account and at
their own risk. It is possible that a selling  stockholder  will attempt to sell
shares  of  common  stock  in  block  transactions  to  market  makers  or other
purchasers  at a price per share which may be below the then market  price.  The
selling stockholders cannot assure that all or any of the shares offered in this
prospectus will be issued to, or sold by, the selling stockholders.  The selling
stockholders and any brokers,  dealers or agents, upon effecting the sale of any
of the shares offered in this prospectus,  may be deemed to be "underwriters" as
that term is  defined  under the  Securities  Act of 1933,  as  amended,  or the
Securities  Exchange Act of 1934, as amended, or the rules and regulations under
such acts. In such event,  any commissions  received by such  broker-dealers  or
agents  and any  profit on the  resale of the  shares  purchased  by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

Discounts,  concessions,  commissions  and  similar  selling  expenses,  if any,
attributable to the sale of shares will be borne by a selling  stockholder.  The
selling  stockholders may agree to indemnify any agent,  dealer or broker-dealer
that  participates in transactions  involving sales of the shares if liabilities
are imposed on that person under the Securities Act of 1933.

The  selling  stockholders  may from  time to time  pledge  or grant a  security
interest in some or all of the shares of common stock owned by them and, if they
default in the performance of their secured obligations,  the pledgee or secured
parties  may offer and sell the  shares of common  stock from time to time under
this prospectus  after we have filed an amendment to this prospectus  under Rule
424(b)(3)  or any  other  applicable  provision  of the  Securities  Act of 1933
amending the list of selling stockholders to include the pledgee,  transferee or
other successors in interest as selling stockholders under this prospectus.

The selling  stockholders  also may transfer the shares of common stock in other
circumstances,  in which case the  transferees,  pledgees or other successors in
interest will be the selling  beneficial  owners for purposes of this prospectus
and may sell the shares of common stock from time to time under this  prospectus
after we have filed an  amendment  to this  prospectus  under Rule  424(b)(3) or
other  applicable  provision of the  Securities Act of 1933

                                                                              41

amending the list of selling stockholders to include the pledgee,  transferee or
other successors in interest as selling stockholders under this prospectus.

We are required to pay all fees and expenses incident to the registration of the
shares of common  stock.  We have agreed to indemnify  the selling  stockholders
against certain losses, claims,  damages and liabilities,  including liabilities
under the Securities Act of 1933.

Each of the selling  stockholders  acquired the securities offered hereby in the
ordinary  course of business and have advised us that they have not entered into
any  agreements,   understandings  or  arrangements  with  any  underwriters  or
broker-dealers  regarding the sale of their shares of common stock, nor is there
an underwriter or coordinating  broker acting in connection with a proposed sale
of shares of common stock by any selling stockholder.  If we are notified by any
selling  stockholder that any material  arrangement has been entered into with a
broker-dealer for the sale of shares of common stock, if required,  we will file
a supplement to this prospectus. If the selling stockholders use this prospectus
for any  sale of the  shares  of  common  stock,  they  will be  subject  to the
prospectus delivery requirements of the Securities Act of 1933.

The anti-manipulation rules of Regulation M under the Securities Exchange Act of
1934 may  apply to sales of our  common  stock  and  activities  of the  selling
stockholders.

LEGAL MATTERS

The validity of the common stock has been passed upon by Gersten Savage LLP, New
York, New York.

EXPERTS

Timothy L. Steers,  CPA, LLC, have audited, as set forth in their report thereon
appearing  elsewhere herein, our financial  statements at June 30, 2004 and 2003
and for the year  then  ended  that  appear  in the  prospectus.  The  financial
statements  referred to above are included in this prospectus with reliance upon
the auditors' opinion based on their expertise in accounting and auditing.

AVAILABLE INFORMATION

We have filed a registration  statement on Form SB-2 under the Securities Act of
1933,  as amended,  relating to the shares of common stock being offered by this
prospectus,   and  reference  is  made  to  such  registration  statement.  This
prospectus does not contain all of the information in the registration statement
and the exhibits and schedules that were filed with the registration  statement.
For further information with respect to the common stock and us, we refer you to
the  registration  statement and the exhibits and schedules that were filed with
the  registration  statement.  Statements made in this prospectus  regarding the
contents  of any  contract,  agreement  or  other  document  that is filed as an
exhibit to the registration statement are not necessarily complete, and we refer
you to the full text of the  contract or other  document  filed as an exhibit to
the  registration  statement.  A copy  of the  registration  statement  and  the
exhibits and schedules  that were filed with the  registration  statement may be
inspected  without charge at the public reference  facilities  maintained by the
SEC at 100 F. Street, N.E.,  Washington D.C. 20549. Copies of all or any part of
the  registration  statement  may be obtained  from the SEC upon  payment of the
prescribed  fee.  Information  regarding the  operation of the public  reference
rooms may be obtained by calling the SEC at 1-800-SEC-0330.  The SEC maintains a
web site that  contains  reports,  proxy and  information  statements  and other
information  regarding  registrants that file  electronically  with the SEC. The
address of the site is http://www.sec.gov.

                                                                              42

                            NOVA COMMUNICATIONS LTD.

                                Table of Contents



                                                                         Page


Consolidated Financial Statements - September 30, 2005

   Consolidated Unaudited Balance sheets as of September 30, 2005
   and June 30, 2005                                                     F-2

   Consolidated Unaudited Statements of Operations for the Quarters
   ended September 30, 2005 and 2004                                     F-3

   Consolidated Unaudited Statement of Cash Flows for the Quarters
   ended September 30, 2005 and 2004                                     F-4

   Notes to Consolidated Financial Statements                            F-5

Report of Independent Registered Public Accounting Firm..............    F-9

Consolidated Financial Statements:

   Balance sheets................................................... F-10 - F-11

   Statements of operations..........................................    F-12

   Statements of comprehensive loss..................................    F-13

   Statements of stockholders' equity (deficit)......................    F-14

   Statements of cash flows..........................................    F-15

   Notes to consolidated financial statements........................F-16 - F-30





































                                       F-1

                            NOVA COMMUNICATIONS LTD.


         Consolidated Unaudited Balance Sheets as of September 30, 2005
                                and June 30, 2005





                                                                               September 30,          June 30,
                                                                                   2005                 2005
                                                                            ------------------   ------------------
                                                                                            
                                               Assets
Current assets:
   Cash                                                                      $         13,502     $         46,296
   Accounts receivable, less allowance for uncollectible accounts                     138,196              401,415
   Receivable from related party                                                      148,256               67,603
   Prepaid expenses                                                                   319,089              326,344
   Other current assets                                                                23,004               82,509
                                                                            ------------------   ------------------
     Total current assets                                                             642,047              924,167
Equipment, net                                                                     10,134,832           10,107,551
Other assets:
   Note receivable                                                                    139,195              147,036
   Deposits & other                                                                   324,596              325,075
   Other assets                                                                         3,000                3,000
                                                                            ------------------   ------------------
     Total other assets                                                               466,791              475,111
                                                                            ------------------   ------------------

                                                                             $     11,243,670     $     11,506,829
                                                                            ==================   ==================
                                Liabilities and Stockholders' Equity
Current liabilities:
   Accounts payable                                                          $      1,542,831     $      1,185,731
   Accrued liabilities                                                              1,159,877              915,693
   Unearned revenue                                                                   463,169              521,027
   Long-term debt due within one year                                               1,858,247            1,858,257
   Other current liabilities                                                          374,863              265,000
                                                                            ------------------   ------------------
     Total current liabilities                                                      5,398,987            4,745,708
Long-term debt to related parties                                                     241,152              241,152
Long-term debt                                                                      2,366,983            2,369,694
Stockholders' equity:
   Preferred stock; $.001 par value; authorized 200,000 shares;
    outstanding 200,000 shares                                                            200                  200
   Common stock; $.001 par value; authorized 500,000,000
    shares; issued and outstanding 8,162,032 shares (6,001,332
    shares at June 30, 2005)                                                            8,162                6,001
   Common stock to be issued                                                        8,703,927            8,703,927
   Convertible promissory note and accrued interest                                   101,140              101,140
   Additional paid in capital                                                      23,002,916           22,998,916
   Retained deficit                                                               (28,579,797)         (27,659,909)
                                                                            ------------------   ------------------
     Total stockholders' equity                                                     3,236,548            4,150,275
                                                                            ------------------   ------------------

                                                                             $     11,243,670     $     11,506,829
                                                                            ==================   ==================

                            See accompanying notes.

                                       F-2

                            NOVA COMMUNICATIONS LTD.

            Consolidated Unaudited Statements of Operations for the
            Quarters ended September 30, 2005 and September 30, 2004.




                                                                                        Three months ended
                                                                                           September 30
                                                                                       2005              2004
                                                                                 ----------------   ---------------
                                                                                               
Revenues                                                                          $    1,119,416     $           -

Cost of goods sold                                                                       276,039                 -
                                                                                 ----------------   ---------------

Gross profit                                                                             843,377                 -

General and administrative expenses                                                    1,739,934           305,878
Research and development expenses                                                            647                 -
                                                                                 ----------------   ---------------

Net loss from operations                                                                (897,204)         (305,878)

Interest expense, net                                                                    (22,684)           (9,773)
                                                                                 ----------------   ---------------

Net loss from operations before provision for income taxes                              (919,888)         (315,651)

Provision for income taxes - State of California                                               -                 -
                                                                                 ----------------   ---------------

Net loss                                                                          $     (919,888)    $    (315,651)
                                                                                 ================   ===============



Net loss per common share                                                         $        (.152)    $       (.084)
                                                                                 ================   ===============



















                                       F-3

                            NOVA COMMUNICATIONS LTD.

            Consolidated Unaudited Statements of Cash Flows for the
                   Quarters ended September 30, 2005 and 2004





                                                                                      Three months ended
                                                                                          September 30
                                                                                   2005                2004
                                                                            -----------------   -------------------
                                                                                           
Cash flows from operating activities:
   Net loss                                                                  $      (919,888)    $        (315,651)
   Adjustment to reconcile net loss to net cash provided by
    (used in) operating activities:
     Depreciation & amortization                                                     303,197                     -
     Shares issued in exchange for compensation & services                           606,839               317,500
     Changes in assets and liabilities:
       Receivables                                                                   263,219                     -
       Other assets                                                                  (13,893)                    -
       Accounts payable                                                              357,100                   969
       Other liabilities                                                            (296,179)              (12,674)
                                                                            -----------------   -------------------
                                                                                     300,395                (9,675)
Cash flows from investing activities -
   Capital expenditures                                                             (330,478)                    -

Cash flows from financing activities -
   Principal payment on long-term debt                                                (2,711)
   Advances received from related party                                                    -                 7,420
                                                                            -----------------   -------------------
                                                                                      (2,711)                7,420
                                                                            -----------------   -------------------

Net change in cash                                                                   (32,794)               (2,255)

Cash at beginning of period                                                           46,296                     -
                                                                            -----------------   -------------------

Cash at end of period                                                        $        13,502     $               -
                                                                            =================   ===================

Supplemental schedule of noncash financing activities -
    Common stock issued in exchange for accrued notes payable
    & accrued interest                                                       $             -     $         101,687
                                                                            =================   ===================











                                       F-4

                            NOVA COMMUNICATIONS LTD.

              Consolidated Notes to Condensed Financial Statements
                               September 30, 2005

1.       Summary of significant accounting policies
         ------------------------------------------

         BUSINESS COMBINATIONS AND BASIS OF CONSOLIDATION: The consolidated
         condensed financial statements include the accounts of Nova,
         AquaXtremes, Inc., Xtreme Engines, Inc., NACIO Systems, Inc., and
         Interactive Holding Group, Inc. since their acquisitions and Kadfield,
         Inc. until its divestiture. All intercompany accounts and transactions
         have been eliminated.

         On August 30, 2004, the Company acquired 51% of Realized Development,
         Inc. Realized Development, Inc. changed its name to AquaXtremes, Inc.
         ("Aqua") in December 2004. On May 9, 2005, the Company acquired the
         remaining 49% of Aqua.

         In December 2004, Aqua formed Xtreme Engines, Inc. ("Engines") and owns
         100% of its common stock.

         Effective April 1, 2005, the Company acquired 100% of NACIO Systems,
         Inc. ("NACIO"). NACIO owns 100% of Interactive Holding Group, Inc.
         ("IHG").

         The Company disposed of its' common stock of Kadfield effective
         December 31, 2004.

         INTERIM REPORTING: The Company's year-end for accounting purposes is
         June 30. In the opinion of Management, the accompanying consolidated
         condensed financial statements as of September 30, 2005 and 2004 and
         for the three months then ended, consisting of only normal recurring
         adjustments, except as noted elsewhere in the notes to the consolidated
         condensed financial statements, necessary to present fairly its
         financial position, results of its operations and cash flows. The
         results of operations for the three months ended September 30, 2005 and
         2004 are not necessarily indicative of the results to be expected for
         the full year.

         NET LOSS PER COMMON SHARE: Net loss per common share is computed by
         dividing net loss by the weighted average number of common shares
         outstanding during the period. The weighted average number of common
         stock shares outstanding was 6,048,177 for the three months ended
         September 30, 2005 (3,751,503 for the three months ended September 30,
         2004). Common stock to be issued is not considered to be a common stock
         equivalent as the effect on net loss per common share would be
         dilutive.

2.       Operations
         ----------

         The Company's operating strategies focus on the development of
         recreational water sports products and operating and managing its high
         speed Internet access and enterprise server facilities.

         The Company has begun selling distributorships for its recreational
         water sports products and expects to begin manufacturing and selling
         those products in 2006.

                                       F-5

                            NOVA COMMUNICATIONS LTD.

              Consolidated Notes to Condensed Financial Statements
                               September 30, 2005

2.       Operations (continued)
         ----------------------

         Management of the Company believes that operations from the sale of
         these products will be profitable by the fourth quarter of 2006 and
         that the Company will recover its development costs within five years.

         The Company also purchased NACIO effective April 1, 2005. Since its
         acquisition, management has pursued aggressive cost cutting programs
         and eliminated unprofitable products. Management believes these actions
         will enable NACIO to achieve profitable operations.

         The Company is dependent upon its ability to obtain additional capital
         and debt financing until the Company ultimately achieve profitability,
         if ever.

         The consolidated financial statements do not reflect adjustments
         relating to the recorded asset amounts, or the amounts of liabilities
         that would be necessary should the Company not be able to continue in
         existence.

3.       Common stock
         ------------

         During the three months ended September 30, 2005, the Board of
         Directors authorized the issuance of 2,160,700 shares of common stock
         of the Company in exchange for accrued legal fees, management &
         consulting services. Management of the Company valued the shares issued
         at $.28 per share, the closing bid price of the Company's common stock
         on the date of issuance. Management of the Company estimated the value
         of the Company's shares granted after considering the historical trend
         of the trading prices for its common stock and the limited volume of
         shares being traded.



















                                       F-6

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Management's discussion and analysis contains various forward-looking statements
within the meaning of the Securities and Exchange Act of 1934. These statements
consist of any statement other than a recitation of historical fact and can be
identified by the use of forward looking terminology such as "may", "expect",
"anticipate", "estimates", or "continue" or use of negative or other variations
of comparable terminology. We caution that these statements are further
qualified by important factors that could cause actual results to differ
materially from those contained in our forward looking statements, that these
forward looking statements are necessarily speculative, and there are certain
risks and uncertainties that could cause actual events or results to differ
materially from those referred to in our forward looking statements.

Management's discussion and analysis should be read in conjunction with the
financial statements and the notes thereto.

EXECUTIVE LEVEL OVERVIEW

The Company's operating strategies focus on the development of recreational
water sports products and managing its high speed Internet access and enterprise
server facilities. The Company has begun selling distributorships for its
recreational water sports products and expects to begin manufacturing and
selling those products in 2006.

Management has also devoted substantial efforts in the operations of NACIO by
pursuing aggressive cost cutting programs and eliminated unprofitable products.

Revenues for NACIO consist of dedicated Internet access fees; hosting,
co-location and ESF fees; sales of third party hardware and software; fees for
systems and technical integration and administration; fees for power and server
connection and connectivity services. Monthly service revenue related to
Internet access, hosting, co-location and ESF.

Revenues for IHG consist of computer software compliance monitoring services and
products.

Revenues for Aqua to date consist of the sale of dealerships.

Nova Communications LTD presently has executive offices at 55 Leveroni Court,
Novato CA. NACIO's enterprise server facilities are also located at that
address. Currently, the only significant business risk of NACIO's operations is
that the electricity to power the ESF is obtained from a single-source supplier,
Pacific Gas & Electric. NACIO has available back-up power generators sufficient
to continue to power their enterprise server facilities in the event of
short-term power losses. However, if the supply of power to NACIO by Pacific Gas
& Electric were delayed or curtailed, the ability of NACIO to provide services
to its customers could be adversely affected.










                                       F-7

RESULTS OF OPERATIONS
---------------------

Three months ended September 30, 2005 compared to the three months ended
------------------------------------------------------------------------
September 30, 2004:
-------------------

                                   Three months ended June 30:
                    ----------------------------------------------------------
                        2005           2004          Increase           %
                    ------------   ------------   -------------   ------------
     Sales          $  1,119,416   $          -   $   1,119,416        -%
                    ============   ============   =============   ============

The increase in sales was attributable to the two factors: (1) the purchase of
NACIO effective April 1, 2005, and (2) Aqua began selling dealerships.

                                  Three months ended June 30:
                    ---------------------------------------------------------
                       2005           2004          Increase           %
                    ------------   ------------   ------------   ------------
     Cost of sales  $    276,039   $          -   $    276,039        -%
                    ============   ============   ============   ============

The increase in the cost of sales was attributable to the purchase of NACIO
effective April 1, 2005. Cost of sales related entirely to NACIO's products.



                                                         Three months ended June 30:
                                           ----------------------------------------------------------
                                              2005           2004          Increase           %
                                           ------------   ------------   ------------   -------------
                                                                            
     General and administrative expenses   $  1,739,934   $    305,878   $  1,434,056       469%
                                           ============   ============   ============   =============


The increase in selling, general & administrative expenses was attributable to
two factors: the purchase of NACIO effecting April 1, 2005, and (2) the issuance
of common stock for services increased $289,339.

FINANCIAL POSITION & LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2005 compared to June 30, 2005:



                                                        September 30,     June 30,
                                                            2005           2005         (decrease)         %
                                                       --------------  -------------  -------------  -------------
                                                                                         
     Accounts receivable, net                            $    138,196   $    401,415   $  (263,219)     (65.6)
                                                       ==============  =============  =============  =============


The decrease in accounts receivable was attributed to NACIO placing a priority
in collecting accounts receivable more timely.

                                       F-8


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Stockholders
Nova Communications Ltd.

We  have  audited  the   accompanying   consolidated   balance  sheets  of  Nova
Communications  Ltd. as of June 30, 2005 and 2004, and the related  consolidated
statements of operations,  comprehensive loss,  stockholders'  equity (deficit),
and cash  flows for each of the two years in the  period  ended  June 30,  2005.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

 We conducted our audits in accordance  with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of the Company as of
June 30, 2005 and 2004 and the results of its  operations and its cash flows for
each of the two years in the period ended June 30, 2005, in conformity with U.S.
generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As described in Note 2 to the
consolidated  financial  statements,  the Company's significant operating losses
and  working  capital  deficit  raise  substantial  doubt  about its  ability to
continue as a going concern. Management's plans regarding those matters also are
described in Note 2. The  consolidated  financial  statements do not include any
adjustments that might result from the outcome of this uncertainty.


                                                     TIMOTHY L. STEERS, CPA, LLC


Portland, Oregon
August 19, 2005















                                       F-9

                            NOVA COMMUNICATIONS LTD.
                                 Balance Sheets



                                                                                         June 30
                                                                         -------------------------------------
                                                                               2005                2004       
                                                                         ----------------     ----------------
                                                                                                    
                                     ASSETS
                                     ------

Current assets:
   Cash                                                                  $        46,296      $         2,255
   Accounts receivable, less allowance for uncollectible
    accounts of $140,025                                                         401,415                    -
   Other receivables                                                              27,570                    -
   Receivable from related party                                                  67,603                    -
   Inventories                                                                    44,020                    -
   Note receivable due within one year                                            10,919                    -
   Prepaid expenses                                                              326,344                    -
   Current assets of discontinued operations, net                                      -               51,435
                                                                         ----------------     ----------------
       Total current assets                                                      924,167               53,690


Property & equipment:
   Equipment                                                                   7,201,198               21,710
   Furniture                                                                     229,872                1,278
   Website                                                                        48,577                    -
   Leasehold improvements                                                      7,142,345                    -
                                                                         ----------------     ----------------
                                                                              14,621,992               22,988
   Less accumulated depreciation & amortization                               (4,514,441)             (21,710)
                                                                         ----------------     ----------------
       Net property & equipment                                               10,107,551                1,278


Equipment of discontinued operations, net                                              -              140,221



Other assets:
   Note receivable                                                               147,036                    -
   Advances receivable                                                                 -              723,506
   Patents & trademarks                                                            3,000                    -
   Deposits & other                                                              325,075                    -
   Other assets of discontinued operations, net                                        -               62,811
                                                                         ----------------     ----------------
       Total other assets                                                        475,111              786,317
                                                                         ----------------     ----------------

                                                                          $   11,506,829       $      981,506
                                                                         ================     ================



                                   Continued.
                                      F-10

                            NOVA COMMUNICATIONS LTD.
                           Balance Sheets (continued)



                                                                                         June 30
                                                                         -------------------------------------
                                                                               2005                2004       
                                                                         ----------------     ----------------
                                                                                                    
                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
   Accounts payable                                                      $     1,185,731      $       164,205
   Accrued payroll & payroll related liabilities                                 171,571              215,772
   Income taxes payable                                                            3,200                2,400
   Accrued interest                                                              199,065               27,229
   Other accrued liabilities                                                     541,857               55,000
   Unearned revenue                                                              521,027                    -
   Notes payable                                                                  35,000                    -
   Convertible notes payable, net of unamortized
    discount due to beneficial conversion feature                                230,000              416,500
   Long-term debt due within one year                                          1,828,257                    -
   Long-term debt to related parties due within one year                          30,000                    -
   Current liabilities of discontinued operations                                      -              393,984
                                                                         ----------------     ----------------
        Total current liabilities                                              4,745,708            1,275,090

Payable to related party                                                               -              441,232

Long-term debt to related parties                                                241,152                    -

Long-term debt                                                                 2,369,694                    -

Stockholders' equity (deficit):
   Preferred stock; $.001 par value; authorized 200,000 shares:
     Series A - 100,000 shares designated, issued and
      outstanding                                                                    100                    -
     Series B - 100,000 shares designated, issued and
      outstanding                                                                    100                    -
   Common stock; $.001 par value; authorized 
     500,000,000 shares; outstanding 6,001,332 shares in
     2005 (3,439,815 shares in 2004)                                               6,001                3,440
   Common stock to be issued                                                   8,703,927              753,927
   Convertible promissory note and accrued interest                              101,140                    -
   Additional paid-in capital                                                 22,998,916           20,749,385
   Retained deficit                                                          (27,659,909)         (22,241,568)
                                                                         ----------------     ----------------
         Total stockholders' equity (deficit)                                  4,150,275             (734,816)
                                                                         ----------------     ----------------

                                                                         $    11,506,829      $       981,506
                                                                         ================     ================





                             See accompanying notes.
                                       F-11

                            NOVA COMMUNICATIONS LTD.
                      Consolidated Statements of Operations



                                                                                 Years ended June 30
                                                                         ---------------------------------
                                                                               2005              2004     
                                                                         ----------------   --------------
                                                                                                
Sales                                                                    $     1,316,697    $           -

Cost of sales                                                                    299,013                -
                                                                         ----------------   --------------

Gross profit                                                                   1,017,684                -

Other operating income                                                                 -            7,586

Operating expenses:
   Selling, general & administrative                                           5,605,789        3,728,085
   Research & development                                                        744,677                -
                                                                         ----------------   --------------
         Total operating expenses                                              6,350,466        3,728,085
                                                                         ----------------   --------------

Net operating loss                                                            (5,332,782)      (3,720,499)

Other expenses:
   Loss on available-for-sale investments                                              -         (497,757)
   Interest expense                                                             (222,676)         (89,946)
                                                                         ----------------   --------------
         Total other expenses                                                   (222,676)        (587,703)
                                                                         ----------------   --------------

Net loss before provision for income taxes                                    (5,555,458)      (4,308,202)

Provision for income taxes                                                        (2,400)            (800)
                                                                         ----------------   --------------

Net loss from continuing operations                                           (5,557,858)      (4,309,002)

Discontinued operations:
   Net gain (loss) on disposal, net of benefit for income taxes                  139,517          (16,870)
   Net loss, net of benefit for income taxes                                           -         (116,910)
                                                                         ----------------   --------------
     Net income (loss) from discontinued operations                              139,517         (133,780)
                                                                         ----------------   --------------

Net loss                                                                 $    (5,418,341)  $   (4,442,782)
                                                                         ================  ===============
Net income (loss) per common share:
   Continuing operations                                                 $         (1,28)  $        (1.35)
                                                                         ================  ===============

   Discontinued operations                                               $           .03   $         (.04)
                                                                         ================  ===============

                             See accompanying notes.
                                       F-12

                            NOVA COMMUNICATIONS LTD.
                  Consolidated Statements of Comprehensive Loss



                                                                                Years ended June 30
                                                                         --------------------------------
                                                                              2005              2004     
                                                                         ---------------  ---------------

                                                                                                
Net loss                                                                 $   (5,418,341)  $   (4,442,782)

Realized loss on available-for-sale investments                                       -          465,132
                                                                         ---------------  ---------------

Comprehensive loss                                                       $   (5,418,341)  $   (3,977,650)
                                                                         ===============  ===============

Comprehensive loss per common share                                      $        (1.25)  $        (1.24)
                                                                         ===============  ===============





































                             See accompanying notes.
                                       F-13



                            NOVA COMMUNICATIONS LTD.

            Consolidated Statements of Stockholders' Equity (Deficit)
                       July 1, 2003 through June 30, 2005
                                                                     Convertible                            Unrealized     Total
                                                                     promissory                             holding loss   stock-
                         Preferred stock   Common stock     Common    note and    Additional               from available  holders'
                         -------------- ----------------   stock to   accrued      paid-in       Retained    -for-sale     equity
                          Shares Amount   Shares  Amount   be issued  interest     capital        deficit   investments   (deficit)
------------------------ ------- ------ --------- ------  ---------- ----------- ------------  ------------ ----------- ------------
                                                                                          
Balance at July 1, 2003        - $   -  2,957,314 $2,957  $        -  $      -   $ 16,979,504 $(17,798,786) $ (465,132) $(1,218,457)
Common stock to be
  issued in exchange
  for long-term debt
  and interest                 -    -           -      -           -         -              -             -          -      753,927
Common stock issued in
  exchange for
  accrued payroll              -    -      45,000     45           -         -         89,555             -          -       90,000
Common stock issued in
  exchange for services        -    -     437,501    438           -         -      3,532,926             -          -    3,533,364
Beneficial conversion
  feature of convertible
  notes payable                -    -           -      -           -         -        147,000             -          -      147,000
Comprehensive loss             -    -           -      -           -         -              -   (4,442,782)    465,132   (3,977,650)
                         ------- ----   ---------  -----  ----------   -------    -----------  ------------  ---------  ------------
Balance at June 30, 2004       -    -   3,439,815  3,440     753,927         -     20,749,385  (22,241,568)          -     (734,816)
Common stock issued            -    -      50,000     50     (50,000)        -         49,950            -           -            -
Common stock issued
  for cash                     -    -      68,965     69           -         -         49,931            -           -       50,000
Common stock issued
  upon conversion of
  notes payable &
  accrued interest             -    -   1,110,000  1,110           -         -        551,507            -           -      552,617
Common stock issued in
  exchange for
  accrued payroll              -    -      60,000     60           -         -        179,940            -           -      180,000
Common stock issued in
  exchange for services        -    -   1,272,552  1,272           -         -        977,002            -           -      978,274
Series "A" Preferred
  stock issued in
  exchange for payable
  to related party       100,000  100           -      -           -         -        363,051            -           -      363,151
Common stock to be
  issued in exchange for
  subsidiary                   -    -           -      -   8,000,000         -              -            -           -    8,000,000
Series "B" Preferred
  stock & convertible
  promissory note in
  exchange for
  subsidiary             100,000  100           -      -           -   100,000            150            -           -      100,250
Accrued interest on
  convertible promissory
  note                         -    -           -      -           -     1,140              -            -           -        1,140
Beneficial conversion
  feature of convertible
  notes payable                -    -           -      -           -         -         78,000            -           -       78,000
Comprehensive loss             -    -           -      -           -         -              -   (5,418,341)          -   (5,418,341)
                         ------- ----   ---------  -----  ----------   -------    -----------  -----------   ---------   -----------
Balance at June 30, 2005 200,000 $200   6,001,332 $6,001  $8,703,927  $101,140    $22,998,916 $(27,659,909)  $       -  $ 4,150,275
                         ======= ====   =========  =====  ==========   =======    ===========  ============  =========  ============

                             See accompanying notes.
                                       F-14



                            NOVA COMMUNICATIONS LTD.

                      Consolidated Statements of Cash Flows
                                                                                     Years ended June 30
                                                                             ---------------------------------
                                                                                  2005               2004
                                                                             ---------------    --------------
                                                                                         
Cash flows from operating activities:
   Net loss from continuing operations                                       $    (5,557,858)  $   (4,309,002)
   Adjustments to reconcile net loss to net cash provide by operating
    activities:
     Depreciation & amortization                                                     330,407           13,523
     Provision for uncollectible advances receivable                                 737,590                -
     Common stock issued for services & compensation                                 978,274        3,533,364
     Unearned revenue                                                                 13,604                -
     Write-off of excess purchase price of subsidiaries                            2,896,666                -
     Amortization of beneficial conversion feature                                   151,500           73,500
     Loss on available-for-sale investments                                                -          497,757
     Changes in assets and liabilities, net of purchase of subsidiaries:
       Accounts receivable                                                            78,616                -
       Inventories                                                                    12,144                -
       Prepaid expenses                                                              (88,073)               -
       Deposits & other assets                                                          (408)           1,478
       Accounts payable                                                              104,637           (9,777)
       Accrued liabilities                                                           488,018          424,874
                                                                              --------------    -------------
                                                                                     145,117          225,717

Cash flows from discontinued operations                                                    -          (27,834)
Cash flows from investing activities:
   Principal repayments on notes receivable                                                -           26,873
   Advances paid on behalf of related parties                                        (67,603)               -
   Advances paid                                                                           -         (723,506)
   Purchase of subsidiaries, net of cash acquired                                      8,136                -
   Capital expenditures                                                             (439,761)               -
   Patents & trademarks expenditures                                                  (3,000)               -
                                                                              --------------    -------------
                                                                                    (502,228)        (696,633)
Cash flows from financing activities:
   Borrowings under convertible notes payable                                        260,000          490,000
   Borrowings under notes payable                                                     35,000                -
   Borrowings under notes payable to related parties                                 106,152                -
   Net financing activities of discontinued operations                                     -           10,964
                                                                              --------------    -------------
                                                                                     401,152          500,964
                                                                              --------------    -------------
   Net increase in cash                                                               44,041            2,214
   Cash at beginning of year                                                           2,255               41
                                                                              --------------    -------------

   Cash at end of year                                                       $        46,296   $        2,255
                                                                              ==============    =============

                             See accompanying notes.
                                       F-15

                            NOVA COMMUNICATIONS LTD.

                    Notes to Consolidated Financial Statement
                                  June 30, 2005

1.       BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Business:  Nova  Communications  Ltd.  (the  "Company"  or  "Nova")  is
         incorporated under the laws of the State of Nevada.

         Business combinations and basis of consolidation: The 2005 consolidated
         financial statements include the accounts of Nova,  AquaXtremes,  Inc.,
         Xtreme Engines,  Inc.,  NACIO Systems,  Inc., and  Interactive  Holding
         Group,  Inc.  since their  acquisitions  and Kadfield,  Inc.  until its
         divestiture.  The 2004 consolidated  financial  statements  include the
         accounts of Nova and  Kadfield,  Inc.  All  intercompany  accounts  and
         transactions have been eliminated.

         On August 30, 2004, the Company  acquired 51% of Realized  Development,
         Inc. Realized Development,  Inc. changed its name to AquaXtremes,  Inc.
         ("Aqua") in December  2004.  On May 9, 2005,  the Company  acquired the
         remaining  49% of Aqua.  Aqua is developing  recreational  water sports
         products.

         In December 2004, Aqua formed Xtreme Engines, Inc. ("Engines") and owns
         100% of its common stock. Engine' is developing a marine engine for use
         in recreational water sports products.

         Effective  April 1, 2005,  the Company  acquired 100% of NACIO Systems,
         Inc. ("NACIO").  NACIO is an integrated communications provider ("ICP")
         of high speed  Internet  access to businesses  and provides  enterprise
         server  facilities  ("ESF"),  offering a fully serviced  managed server
         program.  Its'  customers  are  generally  business  customers  located
         throughout  the United States.  NACIO owns 100% of Interactive  Holding
         Group,  Inc.  ("IHG").   IHG  provides  computer  software   compliance
         monitoring services and products.

         On July 21, 2003 the Company  decided to dispose of Kadfield.  Kadfield
         has been accounted for as a  discontinued  operation and the results of
         operations  have  been  excluded  from  continuing  operations  in  the
         consolidated  statements of operations for all periods  presented.  The
         Company  disposed of its' common stock of Kadfield  effective  December
         31, 2004.

         Cash and cash  concentrations:  For  purposes of the  statement of cash
         flows, the Company and its'  subsidiaries  consider cash equivalents to
         be highly liquid  instruments  if, when  purchased,  their original due
         dates were within three months.
          
         The Company deposits their cash in financial  institutions.  At various
         times throughout the year, cash held in these accounts exceeded Federal
         Deposit Insurance  Corporation  limits. The Company has not experienced
         any losses as a result of these cash concentrations.

                                       F-16

1.       BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Inventories:  Inventories consist of computer server hardware, software
         and software service agreements  purchased for resale.  Inventories are
         reported  at the  lower  of cost  (using  the  specific  identification
         method) or market.

         Property & equipment: Property & equipment are carried at cost.

         Equipment & furniture is  depreciated  using the  straight-line  method
         over the estimated useful lives of the depreciable assets,  which range
         from five to fifteen  years.  Leasehold  improvements  are  depreciated
         using the straight-line method over the lesser of the term of the lease
         or the estimated  useful lives of the assets,  which range from five to
         fifteen  years.  Website  development  costs  are  amortized  using the
         straight-line method over the estimated useful life of five years.

         The Company  accounts  for  website  development  costs under  Emerging
         Issues Task Force  ("EITF")  Issue No. 00-2,  "Accounting  for Web Site
         Development  Costs".  Under EITF 00-2, costs that involve design of the
         web page that do not change the content are  capitalized  and amortized
         over the estimated useful life. The Company accounts for costs incurred
         in operating  their website  under the American  Institute of Certified
         Public Accountants Statement of Position ("SOP") No. 98-1,  "Accounting
         for the Cost of Computer  Software  Developed for Internal Use".  Under
         SOP  98-1,  costs  that  have a  future  benefit  are  capitalized  and
         amortized  over the  estimated  future  periods  that are  expected  to
         benefit from website changes.  Costs incurred in operating the web site
         that have no future benefits are expensed in the current period.

         Computer  software  obtained  or  developed  for  internal  use is also
         capitalized in accordance with SOP 98-1. Amortization is computed using
         the  straight-line  method  over  the  estimated  useful  lives  of the
         software, which range from three to five years.

         Impairment   of   long-lived   assets:   The   Company   assesses   the
         recoverability  of  long-lived   assets  by  determining   whether  the
         depreciation and amortization of the asset's balance over its remaining
         life can be recovered through projected undiscounted future cash flows.
         The amount of  impairment,  if any, is measured based on fair value and
         charged  to  operations  in the  period  in  which  the  impairment  is
         determined by management.

         Revenue  recognition:  Revenues for NACIO consist of dedicated Internet
         access fees;  hosting,  co-location and ESF fees;  sales of third party
         hardware and software;  fees for systems and technical  integration and
         administration;  fees for power and server  connection and connectivity
         services.












                                      F-17

1.       BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Revenue  recognition  (continued):  Monthly  service revenue related to
         Internet  access,  hosting,  co-location and ESF is recognized over the
         period  services  are  provided.  Service  and  equipment  installation
         revenue  is  recognized  at   completion  of   installation   and  upon
         commencement  of  services.  Payments  received in advance of providing
         services are  deferred  until the period such  services  are  provided,
         except  in the case of  non-refundable  payments  including  last-month
         deposits,  which are  recognized  when service is initiated.  Equipment
         sales and  installation  revenue is  recognized  when  installation  is
         completed.

         Revenues  for IHG consist of computer  software  compliance  monitoring
         services and products.  Service revenues related to software compliance
         monitoring are generally  billed annually  recognized  ratably over the
         period  services are provided.  Software  product sales are  recognized
         when software is provided.

         Revenues for Aqua consist of the sale of dealerships and are recognized
         when dealership agreements are signed.

         Advertising:  The  Company  expenses  advertising  costs  as  they  are
         incurred.

         Share-based  payments:  The Company  uses a fair value based  method of
         accounting  for  share-based   payments  under   Financial   Accounting
         Statement ("SFAS") No. 123R "Share-Based  Payment, an amendment of FASB
         Statements  Nos.  123 and 95".  Under  SFAS 123R,  share-based  payment
         transactions in which the Company receives  services from employees and
         non-employees, in exchange for either equity instruments of the Company
         or  liabilities  that may be settled  by the  issuance  of such  equity
         instruments,  are  valued  at the fair  value of the  Company's  equity
         instruments and expensed in the consolidated statement of operations at
         the time of issuance.

         Reporting  comprehensive  income:  The  Company  reports  and  displays
         comprehensive  income and its  components  as  separate  amounts in the
         consolidated  financial  statements.  Comprehensive income includes all
         changes  in  equity  during  a  period  that  results  from  recognized
         transactions  and other economic  events other than  transactions  with
         owners.

         Income  taxes:  Income taxes are provided for on the  liability  method
         whereby  deferred tax assets and  liabilities  are  recognized  for the
         expected  tax  consequences  of temporary  differences  between the tax
         bases and  reported  amounts of assets and  liabilities.  Deferred  tax
         assets and liabilities are computed using enacted tax rates expected to
         apply to taxable income in the years in which temporary differences are
         expected to be recovered or settled.  The effect on deferred tax assets
         and  liabilities  from a change in tax rates is recognized in income in
         the period that includes the







                                      F-18

1.       BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Income  taxes  (continued):  enactment  date.  The  Company  provides a
         valuation  allowance  for  certain  deferred  tax  assets if it is more
         likely  than not that the Company  will not realize tax assets  through
         future operations.

         Net loss per common  share:  Net loss per common  share is  computed by
         dividing  net loss by the  weighted  average  number of  common  shares
         outstanding  during the period.  The weighted  average number of common
         stock shares outstanding was 4,341,266 for the year ended June 30, 2005
         (3,198,564 for 2004).  Convertible notes payable and common stock to be
         issued are not considered to be common stock  equivalents as the effect
         on net loss per common share would be anti-dilutive.

         Segment  Reporting:  The Company  reports  information  about operating
         segments and related  disclosures about products and services and major
         customers in accordance with SFAS 131,  "Disclosures  about Segments of
         an  Enterprise  and  Related   Information".   The  Company  views  its
         operations and manages its business in principally three segments:  (1)
         the development of recreational water sports products; (2) the provider
         of high speed Internet access and enterprise server facilities; and (3)
         the provider of computer software compliance monitoring services.

         Significant risks and uncertainties: The process of preparing financial
         statements in conformity with generally accepted accounting  principles
         requires the use of estimates and assumptions  regarding  certain types
         of assets,  liabilities,  revenues and  expenses.  Such  estimates  and
         assumptions primarily relate to unsettled transactions and events as of
         the date of the financial  statements.  Accordingly,  upon  settlement,
         actual results may differ from estimated amounts.

2.       OPERATIONS

         The  Company's  operating   strategies  focus  on  the  development  of
         recreational  water sports products and operating and managing its high
         speed Internet access and enterprise server facilities.

         The Company had been providing funding to a company that was developing
         recreational  water  sports  products  and had  advanced  this  company
         approximately  $723,500  through  August 30,  2004.  On that date,  the
         Company  ceased  providing  funding to this  company  because  they had
         failed to achieve  certain  development  benchmarks  and began directly
         developing  similar  recreational  water sports  products.  The Company
         wrote-off its advances  receivable to this company as management deemed
         it uncollectible.

         The Company has begun  selling  distributorships  for its  recreational
         water sports  products and expects to begin  manufacturing  and selling
         those products in 2006.









                                      F-19

2.       OPERATIONS (CONTINUED)

         Management  of the Company  believes that  operations  from the sale of
         these  products will be  profitable  by the fourth  quarter of 2006 and
         that the Company will recover its development costs within five years.

         The Company also purchased  NACIO  effective  April 1, 2005.  Since its
         acquisition,  management has pursued  aggressive cost cutting  programs
         and eliminated unprofitable products. Management believes these actions
         will enable NACIO to achieve profitable operations.

         The Company is dependent upon its ability to obtain additional  capital
         and debt financing until the Company ultimately achieve  profitability,
         if ever.

         The  consolidated  financial  statements  do  not  reflect  adjustments
         relating to the recorded asset  amounts,  or the amounts of liabilities
         that would be  necessary  should the Company not be able to continue in
         existence.

3.       BUSINESS COMBINATIONS

         On August 30,  2004,  the  Company  acquired  51% of Aqua in a business
         combination  accounted for as a purchase.  Aqua was dormant at the time
         of  acquisition  and had no assets or  liabilities.  The  Company  paid
         $1,750  for Aqua  which  was  expensed.  On May 9,  2005,  the  Company
         acquired the  remaining  49% of Aqua in exchange for 100,000  shares of
         Series  "B"  preferred  stock  of Nova  and  $100,000  in the form of a
         convertible  promissory note payable.  The aggregate purchase price was
         valued at $102,000. Management determined that it was uncertain if they
         would  be able to  recover  the  aggregate  purchase  price of Aqua and
         charged that amount to operations.

         The 100,000 shares of Nova's Series "B" preferred  stock were valued at
         $.0025 per share or $250. Management of the Company estimated the value
         of the preferred  shares  exchanged  after  considering  the historical
         trend of the trading prices for its common stock and the limited volume
         of shares being traded.

         The  convertible  promissory note bears interest at 8% per annum and is
         due quarterly over thirty-six months from the date of the note. Payment
         of  principal  and  interest  of the note  will be made  solely  by the
         issuance of 40,000,000 shares of the common stock of Nova.

         Effective  April 1, 2005,  Nova  acquired  100% of the common  stock of
         NACIO in exchange for  $8,000,000 of common stock of Nova. The business
         combination was accounted for as a purchase.












                                      F-20

3.       BUSINESS COMBINATIONS (CONTINUED)

         The acquisition of NACIO is summarized as follows:

            Purchase price                                  $    8,000,000
            Fair value of assets acquired:
              Cash                                                  10,186
              Property & equipment                               9,996,919
              Other assets                                       1,301,411
                                                             -------------
                                                                11,308,516
            Fair value of liabilities assumed                   (6,104,932)
                                                             -------------
            Fair value of net assets acquired                    5,203,584
                                                             -------------
           Excess purchase price over fair value
              of net assets acquired                        $    2,796,416
                                                             =============


         Management determined that they would not be able to recover the excess
         purchase price over the estimated fair value of the net assets of NACIO
         of $2,796,416 and charged that amount to operations.

         The results of  operations  of NACIO are  included in the  accompanying
         consolidated  financial  statements as of April 1, 2005.  The following
         pro forma summary presents consolidated  financial position and results
         of operations as if NACIO had been acquired as of July 1, 2003:

                                                            June 30             
                                                   2005              2004       
                                             -----------------  ----------------
           Current assets                     $      924,000     $      826,000
           Property & equipment                   10,108,000         10,799,000
           Total assets                           10,798,000         12,160,000
           Current liabilities                     4,746,000          3,955,000
           Long-term liabilities                   2,611,000          3,425,000
           Total stockholders' equity              3,441,000          4,780,000

                                                      Years ended June 30       
                                                   2005              2004       
                                             -----------------  ----------------
           Net sales                          $    4,713,000     $    4,001,000
           Gross profit                            3,566,000          2,961,000
           Operating expenses                      6,651,000         11,748,000
           Net loss                               (3,079,000)        (9,455,000)
           Loss per common share                        (.71)             (2.96)

         The above  amounts are based upon certain  assumptions  and  estimates,
         which the Company  believes  are  reasonable.  The pro forma  financial
         position and results of  operations  do not purport to be indicative of
         the results which would have been obtained had the business combination
         occurred as of July 1, 2003 or which may be obtained in the future.






                                      F-21

4.       CASH FLOW INFORMATION


         Supplemental  disclosure of cash flow information is as follows for the
years ended June 30:
                                                                                    2005             2004
                                                                              ---------------  ---------------
                                                                                         
            Cash paid for interest                                             $           -    $       7,314
                                                                              ===============  ===============

         Supplemental  schedule of noncash  financing  activities are as follows
for the years ended June 30:
                                                                                    2005             2004
                                                                              ---------------  ---------------
            Common stock issued in exchange for accrued payroll                $     180,000    $      90,000
                                                                              ===============  ===============
           Common stock issued upon conversion of notes
             payable and accrued interest                                      $     552,617    $           -
                                                                              ===============  ===============
           Preferred stock issued in exchange for payable to
             related party                                                     $     363,151    $           -
                                                                              ===============  ===============
            Common stock issued in exchange for long-term debt                 $           -    $     753,927
                                                                              ===============  ===============
            Common stock to be issued in exchange for subsidiary               $   8,000,000    $           -
                                                                              ===============  ===============
            Preferred stock and convertible note payable issued in
             exchange for subsidiary                                           $     100,250    $           -
                                                                              ===============  ===============

         Net cash acquired from purchase of  subsidiaries  during the year ended
         June 30, 2005 is as follows:
            Consideration paid                                                 $   8,102,000
           Fair value of assets acquired                                         (11,337,830)
            Liabilities assumed                                                    6,140,932
                                                                               --------------
            Excess of purchase price over net assets acquired                      2,905,102
           Excess of purchase price expensed                                       2,896,666
                                                                               --------------
            Net cash acquired                                                  $       8,436
                                                                               ==============


5.       OTHER ACCRUED LIABILITIES

         Other accrued liabilities consisted of the following at June 30:

                                                      2005           2004
                                                  -------------  ------------
           Professional fees                       $   220,612    $   55,000
           Sales taxes                                   2,638             -
            Sales costs                                318,607             -
                                                  -------------  ------------
                  Total other accrued liabilities  $   541,857    $   55,000
                                                  =============  ============



                                       F-22

6.       CONVERTIBLE NOTES PAYABLE

         Notes  payable  are due one  year  from  the  date of  borrowings  plus
         interest at a rate of 8% per annum and are unsecured. The notes and any
         unpaid  interest may be convertible  into shares of common stock of the
         Company at conversion  rates ranging from 50% to 75% of the closing bid
         price of the  Company's  common  stock on the date of  conversion.  The
         notes may be converted at the option of the Company, but not before six
         months,  and at the option of the holder,  but not before one year from
         the date of the notes and only if certain events have occurred.

         The Company  accounted for the fixed percentage  conversion  feature of
         the  notes  payable  under  EITF  98-5,   "Accounting  for  Convertible
         Securities   with  Beneficial   Conversion   Features  or  Contingently
         Adjustable   Conversion  Ratios".   Under  EITF  98-5,  the  beneficial
         conversion   feature  is  calculated  at  the  difference  between  the
         conversion  price and the fair value of the common stock into which the
         debt is convertible at the commitment date. The portion of the proceeds
         from the note that  represents  the  beneficial  conversion  feature is
         allocated  to  additional   paid-in-capital.   This  debt  discount  is
         amortized to interest  expense using the interest  method over the life
         of the  conversion  feature.  During the year ended June 30, 2005,  the
         Company received proceeds of $260,000 under convertible note agreements
         and  computed a  beneficial  conversion  amount of $78,000 (the Company
         received  proceeds of $490,000 under  convertible  note  agreements and
         computed a  beneficial  conversion  amount of  $147,000  in 2004).  The
         Company amortized $151,500 of the beneficial  conversion feature during
         the year ended June 30, 2005 ($73,500 during 2004).

         During the year ended June 30,  2005,  holders  converted  $552,617  of
         notes and  accrued  interest  into  1,110,000  shares of the  Company's
         common stock.

7.       LONG-TERM DEBT



         Long-term debt consisted of the following as of June 30:
                                                                                      2005             2004   
                                                                                  --------------   --------------
                                                                                                       
           Claims  allowed  under  Plan  of  Reorganization  of  NACIO;  payable
             $800,000  by  September  2006 and  $20,000 per month plus 5% of the
             first $200,000 of gross revenues in excess of $400,000,  then 7% of
             the next $200,000 of gross revenues,  then 10% of the next $200,000
             of gross revenues; over a five year period;
             unsecured                                                            $   4,197,951    $           -
                  Less principal due within one year                                  1,828,257              
                                                                                  --------------   --------------
                  Long-term obligations                                           $   2,369,694    $           -
                                                                                  ==============   ==============








                                      F-23

7.       LONG-TERM DEBT (CONTINUED)

         Future maturities of long-term debt are as follows for the years ending
         subsequent to June 30, 2006:



                                                                                                       
               Years ending June 30:
                       2007                                                       $     789,898
                       2008                                                             789,898
                       2009                                                             789,898
                                                                                  --------------
                                                                                  $   2,369,694
         Long-term debt to relate parties consisted of the following at June 30:
                                                                                       2005            2004   
                                                                                  --------------   --------------
           Notes payable to an employee; due $2,500 per 
           month with interest at 6% per annum; unsecured                         $     111,642    $           -

           Notes payable to shareholders and directors;
           unsecured and due on demand. The holders of
           these notes have agreed not to demand 
           repayment before October 2006.                                               159,510                -
                                                                                  --------------   --------------
                                                                                        271,152                -
                 Less principal due within one year                                      30,000                -
                                                                                  --------------   --------------
                 Long-term debt to related parties                                $     241,152    $           -
                                                                                  ==============   ==============


         Future  maturities of long-term debt to related  parties are as follows
for the years ending subsequent to June 30, 2006:

                 Years ending June 30:
                 ---------------------
                       2007                                     $     191,152
                       2008                                            30,000
                       2009                                            20,000
                                                                --------------
                                                                $     241,152

8.       OTHER RELATED PARTY TRANSACTIONS

         The  Company  occasionally  pays  for  expenses  on  behalf  of  Palaut
         Management,   Inc.   ("Palaut").   Palaut  provides  the  Company  with
         management  consulting services.  Close family members of a stockholder
         of Nova control Palaut Management, Inc.

9.       LEASE COMMITMENTS

         The Company leases its office and enterprise  server facilities under a
         non-cancelable  agreement  that expires in August 2010.  Minimum  lease
         payments under the agreement are $38,000 per month with a provision for
         annual increases based



                                      F-24

9.       LEASE COMMITMENTS (CONTINUED)

         on the  consumer  price index.  The lease  agreement  contains  renewal
         provisions for up to ten additional years.

         Minimum lease payments are as follows:

               Years ending June 30:
               ---------------------
                       2006                                     $     456,000
                       2007                                           456,000
                       2008                                           456,000
                       2009                                           456,000
                       2010                                           456,000
                       2011                                            76,000
                                                                --------------
                                                                $   2,356,000

         Lease  expense  for the  year  ended  June 30,  2005 was  approximately
         $117,400

10.      PREFERRED STOCK

         The  Company's  preferred  stock may be voting or have other rights and
         preferences as determined from time to time by the Board of Directors.

         In  December  2004,  the  Company  designated  100,000  shares  of its'
         preferred stock as Series "A".

         On December 31, 2004,  the Board of Directors of the Company  agreed to
         exchange payables to a related party  aggregating  $363,151 for 100,000
         shares of its' Series "A" preferred stock.

         On January 17, 2005, the Board of Directors  amended the rights of its'
         100,000 Series "A" preferred stock to be convertible,  at the option of
         the Company, into 1,000,000 shares of its common stock. The Company has
         reserved 1,000,000 shares of its common stock to be issued in the event
         of conversion.  Also on January 17, 2005, the Board of Directors of the
         Company increased the authorized preferred shares to 200,000.

         In June 2005, the Board of Directors  designated  100,000 shares of its
         preferred  stock as Series "B".  They further  resolved that the Series
         "B"  preferred  stock be  entitled to  dividends  in the same manner as
         holders of common  stock;  be  entitled  to vote on all  matters at 250
         votes per share as a single  class of  shareholder;  and be entitled to
         liquidation preferences in the same manner as holders of common stock.













                                      F-25

11.      COMMON STOCK

         In December 2004, the Board of Directors  authorized the sale of 68,965
         shares of common stock of the Company to an individual for $50,000.

         During the  fiscal  year ended June 30,  2005,  the  Company  issued an
         aggregate of 1,272,552 shares of its common stock in exchange for legal
         and  consulting  services.  Management of the Company valued the shares
         issued at the closing bid price of the  Company's  common  stock on the
         date of issuance after  considering the historical trend of the trading
         prices  for its common  stock and the  limited  volume of shares  being
         traded.  The Company  recorded  legal and consulting  fees  aggregating
         $978,274  during  the  year  ended  June 30,  2005 as a  result  of the
         issuances.

         In December  2003,  the Board of Directors  authorized  the issuance of
         150,000 shares of common stock of the Company to PFK Development  Group
         in  exchange  for a note  payable and  accrued  interest  of  $753,927.
         Management  of the Company  valued the shares issued at $.05 per share,
         the  closing  bid price of the  Company's  common  stock at the date of
         issuance.  Management  of  the  Company  estimated  the  value  of  the
         Company's  shares issued after  considering the historical trend of the
         trading  prices for its common  stock and the limited  volume of shares
         being traded.

         During the fiscal  year ended  June 30,  2004,  the Board of  Directors
         authorized  the issuance of an  aggregate  of 437,501  shares of common
         stock  of  the  Company  in  exchange  for  management  and  consulting
         services.  Management  of the Company  valued the shares  issued at the
         closing bid price of the Company's common stock on the date of issuance
         after  considering  the historical  trend of the trading prices for its
         common stock and the limited volume of shares being traded. The Company
         recorded  management and consulting fees aggregating  $3,533,364 during
         the year ended June 30, 2004 as a result of the issuances.

12.      STOCK BASED COMPENSATION

         On January 21, 2004, the Board of Directors  authorized the issuance of
         60,000  shares of common  stock of the Company in exchange for $180,000
         of accrued  payroll to its president.  Management of the Company valued
         the shares  issued at $3.00 per  share,  the  closing  bid price of the
         Company's  common  stock on the  date of  issuance.  Management  of the
         Company  estimated  the  value of the  Company's  shares  issued  after
         considering  the historical  trend of the trading prices for its common
         stock and the limited volume of shares being traded.

         On May 14,  2004,  the Board of  Directors  authorized  the issuance of
         45,000 shares of common stock of the Company in exchange for $90,000 of
         accrued payroll to its president.  Management of the Company valued the
         shares  issued  at  $2.00  per  share,  the  closing  bid  price of the
         Company's  common  stock on the  date of  issuance.  Management  of the
         Company estimated the value of the Company's shares issued







                                      F-26

12.      STOCK BASED COMPENSATION (CONTINUED)

         after  considering  the historical  trend of the trading prices for its
         common stock and the limited volume of shares being traded.

         During the year ended June 30, 2004, the Company issued an aggregate of
         305,000 shares of its common stock to its president as compensation for
         services.  Compensation  expense of $615,000  was recorded for the year
         ended June 30, 2004 for the fair value of the services rendered.

         During the year ended June 30, 2004, the Company issued an aggregate of
         108,500  shares of its common stock to employees  as  compensation  for
         services.  Compensation  expense of $114,000  was recorded for the year
         ended June 30, 2004 for the fair value of the services rendered.

13.      INCOME TAXES

         Deferred income taxes consisted of the following at June 30:



                                                                                   2005              2004     
                                                                             ----------------  ---------------
                                                                                                    
           Deferred tax assets:
              Net operating loss carryovers                                  $     6,736,998   $    5,025,906
              Allowance for uncollectible accounts                                    47,608                -
                                                                             ----------------  ---------------
           Deferred tax assets                                                     6,784,606        5,025,906
           Valuation allowance for deferred tax assets                            (6,784,606)      (5,025,906)
                                                                             ----------------  ---------------
           Net deferred income taxes                                         $             -   $            -
                                                                             ================  ===============


         A valuation  allowance is provided when it is more likely than not that
         some portion or all of the deferred tax assets will not be realized. As
         a  result  of  the  Company's   continued   losses  and   uncertainties
         surrounding  the  realization of the net operating loss  carryforwards,
         management has determined  that the  realization of deferred tax assets
         is  uncertain.  Accordingly,  a  valuation  allowance  equal to the net
         deferred  tax asset  amount has been  recorded  as of June 30, 2005 and
         2004.

         The components of the provision for income taxes are as follows for the
         years ended June 30:
                                                          2005         2004   
                                                      -----------   -----------
         State of California -
              Currently payable                       $    2,400    $      800
                                                      ===========   ===========








                                      F-27

13.      INCOME TAXES (CONTINUED)

         The  provision  for  income  taxes  is  included  in  the  accompanying
         consolidated  statement of operations under the following  captions for
         the years ended June 30:
                                                          2005         2004  
                                                      -----------   -----------
            Continuing operations                     $    2,400    $     800
            Discontinued operations                            -            -
                                                      -----------   ----------
                                                      $    2,400    $     800
                                                      ===========   ==========

         Reconciliation  of income taxes computed at the Federal  statutory rate
         of 34% to the  provision  for income  taxes is as follows for the years
         ended June 30:



                                                             2005             2004     
                                                      ----------------  ----------------
                                                                               
    Tax at statutory rates                            $    (1,842,236)  $    (1,510,546)
    Differences resulting from:
       State tax, net of Federal tax benefit                    1,584               528
       Non-deductible and other items                          84,352            25,818
       Change in deferred tax valuation allowance           1,758,700         1,485,000
                                                      ----------------  ----------------
         Provision for income taxes                   $         2,400   $           800
                                                      ================  ================


         The  Company has  approximately  $19,814,700  in Federal net  operating
         losses which, if not utilized, expire through 2024.

         Utilization  of the net operating loss  carryforwards  could be limited
         due to  restrictions  imposed  under  Federal  laws  upon a  change  in
         ownership.  The  amount  of  the  limitation,  if  any,  has  not  been
         determined at this time.

14.      SEGMENT INFORMATION

         The Company considers its' operations to be in three segments,  each of
         which are strategic businesses that are managed separately because each
         business sells or provides distinct products and services. The segments
         are as  follows:  (1) the  development  of  recreational  water  sports
         products;  (2) the provider of high speed Internet  access and ESF; and
         (3) the provider of computer software compliance monitoring services.

         Financial  information by business  segment for the year ended June 30,
         2005 is as follows:



                                          Recreational       High speed         Computer
                                          water sports        Internet          software           Total
                                            products           and ESF         compliance         segment     
                                       ----------------   -----------------  ---------------  ----------------
                                                                                              
           Sales                        $      210,040     $       977,478    $     129,179    $    1,316,697
           Gross profit                        210,440             678,065          129,179         1,017,684


                                      F-28

14.      SEGMENT INFORMATION (CONTINUED)



                                          Recreational       High speed         Computer
                                          water sports        Internet          software           Total
                                            products           and ESF         compliance         segment     
                                       ----------------   -----------------  ---------------  ----------------
                                                                                          
           Net operating loss               (2,125,599)           (457,394)         (79,786)       (2,436,116)
           Identifiable assets                 174,451          10,990,315          342,063        11,506,829
           Depreciation &
            amortization                             -             330,407                -           330,407


         Reconciliation of the segment information to consolidated net operating
         loss for the year ended June 30, 2005 is as follows:



                                                                                      
           Segment net operating loss                                       $    (2,436,116)
            Write-off of excess purchase price of subsidiaries                   (2,896,666)
                                                                            ----------------
           Consolidated net operating loss                                  $    (5,332,782)
                                                                            ================


15.      CONCENTRATION RISK

         NACIO grants  credit to its  customers,  generally  businesses  located
         throughout the United States. NACIO determines the credit worthiness of
         its  customers  after  reviewing  each  potential   borrower's   credit
         application   and  generally   does  not  require   collateral.   Trade
         receivables are generally due within 30 days; approximately $107,500 of
         trade  receivables  as of June 30, 2005 is past 30 days. The ability of
         NACIO to collect its  accounts  receivable  is affected by the economic
         fluctuations  of  the  industries  of  the  Company's  customers,   and
         interest-rate changes. Due to the large number and diversity of NACIO's
         customer  base,  concentration  of credit  risk with  respect  to trade
         receivables are limited.

         NACIO's enterprise server facilities are located in Novato,  California
         and   electricity   to  power  the   facilities   is  obtained  from  a
         single-source  supplier,  Pacific Gas & Electric.  NACIO has  available
         back-up  power  generators   sufficient  to  continue  to  power  their
         enterprise  server  facilities in the event of short-term power losses.
         However, if the supply of power to NACIO by Pacific Gas & Electric were
         delayed or curtailed,  the ability of NACIO to provide  services to its
         customers could be adversely affected.

16.      RECENTLY ISSUED PRONOUNCEMENTS

         In July 2004,  the Emerging  Issues Task Force issued a draft  abstract
         for EITF 04-08, "The Effect of Contingently Convertible Debt on Diluted
         Earnings per Share".  EITF 04-08  reflects  the Task Force's  tentative
         conclusion  that  contingently  convertible  debt should be included in
         diluted  earnings  per share  computations  regardless  of whether  the
         market price trigger has been met. If adopted, the consensus reached by
         the Task Force in this Issue will be effective  for  reporting  periods
         ending after December 15, 2004. Prior period earnings per share amounts
         presented for comparative  purposes would be required to be restated to
         conform to this consensus

                                      F-29

16.      RECENTLY ISSUED PRONOUNCEMENTS (CONTINUED)

         and the Company  would be required to include the shares  issuable upon
         the conversion of its convertible notes payable in the diluted earnings
         per share  computation  for all periods  during  which the  convertible
         notes  payable  are   outstanding.   Management  does  not  expect  the
         implementation  of this new  standard to have a material  impact on its
         computation of diluted earnings per share.

         In November 2004, the Financial  Accounting  Standards  Board Statement
         issued  SFAS 151,  "Inventory  Costs".  SFAS 151  provides  guidance on
         allocating  certain  costs to inventory  and  clarified  that  abnormal
         amounts of idle facility expense,  freight,  handling costs, and wasted
         materials should be recognized as current-period  charges. In addition,
         SFAS 151 requires allocation of fixed production  overheads to the cost
         of conversion be based on normal capacity of the production facilities.
         The effective date of this standard is for fiscal years beginning after
         June 15, 2005, and implementation is prospectively. Management does not
         expect  the  implementation  of this new  standard  to have a  material
         impact on its consolidated  financial  position,  results of operations
         and cash flows.

         In December 2004, the FASB issued a revision to SFAS 123R, "Share-Based
         Payment,  an  amendment  of FASB  Statements  Nos.  123 and  95,"  that
         addresses the accounting for share-based payment  transactions in which
         a Company  receives  employee  services in exchange  for either  equity
         instruments  of the Company or  liabilities  that are based on the fair
         value of the Company's equity instruments or that may be settled by the
         issuance of such equity instruments. This statement would eliminate the
         ability to account for share-based compensation  transactions using the
         intrinsic method and generally would require that such  transactions be
         accounted for using a fair-value-based method and recognized as expense
         in the consolidated statement of operations. The effective date of this
         standard  is for periods  beginning  after June 15,  2005.  The Company
         previously adopted the  fair-value-based  method of valuing share-based
         payments and management  does not expect any further impact of this new
         standard  to have a  material  effect  on its'  consolidated  financial
         position, results of operations and cash flows.

         In December 2004, the Financial  Accounting  Standards  Board Statement
         issued SFAS No. 153, "Exchanges of Non-monetary Assets, an amendment of
         APB Opinion No. 29", by  eliminating  the  exception  for  non-monetary
         exchanges of similar  productive  assets and replaces it with a general
         exception  for  exchanges  of  non-monetary  assets  that  do not  have
         commercial substance.  A non-monetary exchange has commercial substance
         if the  future  cash  flows  of  the  entity  are  expected  to  change
         significantly as a result of the exchange. SFAS No.153 is effective for
         fiscal years  beginning  after June 15,  2005,  and  implementation  is
         prospectively.  Management does not expect the  implementation  of this
         new standard to have a material  impact on its  consolidated  financial
         position, results of operations and cash flows.


                                      F-30

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Our  Articles  of  Incorporation,  as  amended,  provide to the  fullest  extent
permitted  by Nevada law,  our  directors  or officers  shall not be  personally
liable to us or our  shareholders  for damages for breach of such  director's or
officer's  fiduciary  duty.  The effect of this  provision  of our  Articles  of
Incorporation,  as  amended,  is to  eliminate  our right  and our  shareholders
(through  shareholders'  derivative  suits on behalf of our  company) to recover
damages  against a director or officer for breach of the fiduciary  duty of care
as a director or officer (including breaches resulting from negligent or grossly
negligent  behavior),  except under certain  situations  defined by statute.  We
believe that the indemnification provisions in its Articles of Incorporation, as
amended,  are necessary to attract and retain qualified persons as directors and
officers.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The following table sets forth an itemization of all estimated expenses,  all of
which we will pay, in  connection  with the  issuance  and  distribution  of the
securities being registered:

NATURE OF EXPENSE AMOUNT

           SEC Registration fee                       $  1,018.09 
           Accounting fees and expenses                 10,000.00*
           Legal fees and expenses                      35,000.00*
           Miscellaneous                                 4,304.50
                                            TOTAL     $ 50,322.59*
                                                     -------------

* Estimated.

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

Pursuant to a Stock Exchange  Agreement  with Seven Angels  Ventures LLC ("SAV")
dated  October 20, 2003,  Nova  Communications  Ltd.  agreed to issue  3,300,000
shares  of its  common  stock to SAV in  exchange  for the  issuance  to Nova of
133,000 shares of common stock of Epic Financial Corp. held by SAV.
Between  August 20, 2003 and December 29, 2003,  the Company issued an aggregate
of $490,000 of its Convertible  Promissory  Notes to a select group of investors
totaling 19 persons. 
On December 2, 2003, the Company issued  4,000,000 shares of its common stock to
Kenneth D. Owen, the Company's President and CEO.

                                                                              43

In March 2003, the Board of Directors  authorized the issuance of 100,000 shares
of common  stock of the Company in exchange  for notes  payable of $625,000  and
accrued  liabilities of $297,197 to a related  party.  Management of the Company
valued  the  shares  issued  at $.09 per  share,  the  closing  bid price of the
Company's  common  stock  at the date of  issuance.  Management  of the  Company
estimated  the value of the  Company's  shares  granted  after  considering  the
historical  trend of the  trading  prices for its common  stock and the  limited
volume of shares being traded.

In December  2003,  the Board of  Directors  authorized  the issuance of 150,000
shares of common stock of the Company to PFK Development Group in exchange for a
note payable o $753,927.  Management of the Company  valued the shares issued at
$.05 per share,  the closing bid price of the Company's common stock at the date
of issuance.  Management  of the Company  estimated  the value of the  Company's
shares granted after  considering the historical trend of the trading prices for
its common stock and the limited volume of shares being traded.

During 2003,  the Board of Directors  authorized the issuance of an aggregate of
1,880,232  shares of common  stock of the  Company  in  exchange  for  services.
Management  of the Company  valued the shares issued at the closing bid price of
the  Company's  common  stock  on the date of  issuance  after  considering  the
historical  trend of the  trading  prices for its common  stock and the  limited
volume of shares being traded. The Company recorded  consulting fees aggregating
$3,557,328 during the year ended December 31, 2003 as a result of the issuances.

On January 21, 2004,  the Board of Directors  authorized  the issuance of 60,000
shares of common  stock of the  Company  in  exchange  for  $180,000  of accrued
payroll.  Management of the Company valued the shares issued at $3.00 per share,
the closing bid price of the  Company's  common  stock on the date of  issuance.
Management of the Company  estimated the value of the Company's  shares  granted
after  considering  the  historical  trend of the trading  prices for its common
stock and the limited volume of shares being traded.

On May 14, 2004, the Board of Directors authorized the issuance of 45,000 shares
of common  stock of the  Company in  exchange  for  $90,000 of accrued  payroll.
Management  of the  Company  valued  the shares  issued at $2.00 per share,  the
closing  bid  price of the  Company's  common  stock  on the  date of  issuance.
Management of the Company  estimated the value of the Company's  shares  granted
after  considering  the  historical  trend of the trading  prices for its common
stock and the limited volume of shares being traded.

In December  2004,  the Board of  Directors  authorized  the  issuance of 68,965
shares of stock to an  individual  in exchange  for $50,000 of payables of Aqua.
Management  of the  Company  valued the shares  issued at $.72 per share,  which
represented a 50% discount  from the closing bid price of the  Company's  common
stock on the date of  issuance.  The Company  recorded the amount as advances to
subsidiaries.

During the fiscal year ended June 30, 2004,  the Board of  Directors  authorized
the issuance of an aggregate of 437,501 shares of common stock of the Company in
exchange for  management  and  consulting  services.  Management  of the Company
valued the shares issued at the closing bid price of the Company's  common stock
on the date of issuance after  considering  the historical  trend of the trading
prices for its common stock and the limited  volume of shares being traded.  The
Company recorded  management and consulting fees aggregating  $3,533,364  during
the year ended June 30, 2004 as a result of the issuances.

Between January 1, 2004 and October 29, 2004, we issued an aggregate of $260,000
of Convertible Promissory Notes to a select group of seven investors.  Each note
carried  interest  at 10% per annum.  The  principal  amount of each note,  plus
accrued interest,  is convertible into our common stock at a conversion price of
70% of the closing bid price on the date of conversion,  depending on the length
of time the notes have been  outstanding.  At this  time,  none of the holder of
these notes have exercised their respective conversion rights.

During fiscal year ended December 31, 2004, we issued  32,000,000  shares of our
common stock to our then current President and CEO, Kenneth D. Owen as long-term
compensation.  

During the fiscal year ended June 30, 2005,  the Company  issued an aggregate of
1,272,552  shares of its  common  stock in  exchange  for  legal and  consulting
services.  Management of the Company valued the shares issued at the closing bid
price of the Company's  common stock on the date of issuance  after  considering
the historical  trend of the 

                                                                              44

trading  prices  for its common  stock and the  limited  volume of shares  being
traded.  The Company  recorded legal and consulting  fees  aggregating  $978,274
during the year ended June 30, 2005 as a result of the issuances.

To obtain  funding  for our ongoing  operations,  we entered  into a  Securities
Purchase  Agreement with Golden Gate Investors,  Inc.  ("Golden Gate") on August
31, 2005 for the sale of (i) convertible  debentures in the principal  amount of
$30,000;  (ii)  warrants  to  purchase  3,000,000  shares  of our  common  stock
("Warrant#1");  and (iii) warrants to purchase  1,447,368  ($825,000  divided by
120% of the VWAP for the 20 trading days prior to August 31, 2005) shares of our
common stock  ("Warrant#2").  Warrant #1 is  exercisable at a price of $1.09 per
share and expires on August 31, 2008.  Warrant #2 is  exercisable  at a price of
.57 (120% of the VWAP for the 20  trading  days  prior to August  31,  2005) per
share and expires on August 31, 2008.

The  debenture  bears  interest  at 6 3/4% and matures on August 31,  2008.  The
debentures  are  convertible  into shares of our common stock,  at Golden Gate's
option. The convertible debentures are convertible into the number of our shares
of common stock equal to the dollar  amount of the  debentures  being  converted
multiplied by 110, less the product of the  conversion  price  multiplied by 100
times the dollar amount of the debentures being converted, which is then divided
by the conversion price. The conversion price for the debenture is the lesser of
(i) $1.00,or (ii) eighty-eight  percent (84%) of the average of the three lowest
volume weighted  average prices during the twenty (20) trading days prior to the
conversion. However, if Golden Gate elects to convert a portion of the debenture
and on the trading day  immediately  prior to the day that the election is made,
the volume weighted average price is less than $0.30, we shall have the right to
prepay that portion of the debenture that Golden Gate elected to convert at 150%
of  such  amount,  plus  any  accrued  and  unpaid  interest.  We are  currently
negotiating this arrangement ad may cansel or change the terms of it.

On November 29, 2005, we entered into a Securities  Purchase  Agreement with New
Millennium Capital Partners II, LLC, AJW Partners,  LLC, AJW Offshore,  Ltd. and
AJW Qualified Partners,  LLC on November 29, 2005 whereby the Company authorized
the sale of the secured  convertible term note in the aggregate principal amount
of $2,500,000 (the "AJW Notes").  The "AJW Notes" bear interest at 8% per annum,
unless our common stock is greater than 0.21 per share for each trading day of a
month,  in which no event,  no interest is payable  during such month.  The "AJW
Notes" are convertible into common stock of the Company at a 45% discount to the
average of the three  lowest  trading  prices of our common  stock during the 20
trading day period prior to  conversion.  In connection  with the offering,  the
Company  issued an aggregate of 3,500,000  warrants to purchase our common stock
at a price of $0.50 per share/ The warrants are exercisable for a period of five
years. The offering was made pursuant to Section 4 (2) of the Securities Act and
is exempt from registration.


* Unless otherwise noted, the above offerings and sales were deemed to be exempt
under rule 506 of Regulation D and Section 4(2) of the  Securities  Act of 1933,
as amended. No advertising or general  solicitation was employed in offering the
securities.  The offerings  and sales were made to a limited  number of persons,
all of whom were  accredited  investors,  business  associates of our company or
executive officers of our company, and transfer was restricted by the Company in
accordance  with the  requirements of the Securities Act of 1933. In addition to
representations  by the  above-referenced  persons,  we  have  made  independent
determinations  that all of the  above-referenced  persons  were  accredited  or
sophisticated  investors, and that they were capable of analyzing the merits and
risks of their  investment,  and that they understood the speculative  nature of
their investment. Furthermore, all of the above-referenced persons were provided
with access to our Securities and Exchange Commission filings.

ITEM 27. EXHIBITS.
The exhibits  required to be filed  herewith by Item 601 of  Regulation  S-B, as
described  in the  following  index of exhibits,  are either  filed  herewith or
incorporated herein by reference.


Exhibit      Exhibit Name
-------      ------------

  2.     Articles and Agreement of Merger  between Nova  Communication  Ltd. and
         First Colonial Ventures, Ltd. July 21, 1999**
  2.1    Share Exchange Agreement and Plan of Reorganization dated July 25, 2000
         (1)
  2.2    Asset  Purchase  Agreement by and among Nacio  Systems,  Inc., a Nevada
         corporation,  Nova  Communications,  Ltd,  and Nacio  Systems,  Inc.  a
         California corporation, dated April 1, 2005 (2)

                                                                              45

  2.3.   Securities  Purchase Agreement with New Millennium Capital Partners II,
         LLC, AJW Partners,  LLC, AJW Offshore, Ltd. and AJW Qualified Partners,
         LLC dated as of November 29, 2005.***
  2.4.   Form of  Conversion  Note issued to AJW  entities  dated  November  29,
         2005.***
  2.5.   From of Warrant issued to AJW entities dated November 29, 2005.***
  2.6.   Security Agreement by and between the Company and the AJW entities
         dated November 29, 2005.***
  3.1    First Colonial  Ventures,  Ltd.  Articles of  Incorporation - March 25,
         1985**
  3.2    First Colonial Ventures,  Ltd. Amendment to Articles of Incorporation -
         August 12, 1985**
  3.3    First Colonial  Ventures,  Ltd.  Amendment to Articles of Incorporation
         -September 3, 1985**
  3.4    First Colonial  Ventures,  Ltd.  Amendment to Articles of Incorporation
         -February 3, 1992**
  3.5    Nova Communications Ltd Articles of Incorporation - July 13, 1999**
  3.6    Certificate of Change filed September 24, 2004 (3)
  3.6    Bylaws.***
  4.0    Certificate of Designation for Series "A"  Convertible  Preferred Stock
         (4)
  4.0    Amendment to  Certificate  of  Designation  for Series "A"  Convertible
         Preferred Stock (5)
  4.1    Certificate of Designation for Series "B" Preferred Stock. (6)
  5.1    Opinion of Gersten Savage, LLP*
  9.0    Voting Trust Agreement dated January 24, 2005(5)
 10.1    Stock Purchase Agreement dated May 9, 2005 between Nova  Communications
         Ltd. and Arthur N. Robins (6)
 23.1    Consent of Independent Registered Public Accounting Firm*
 23.2    Consent of Gersten Savage, LLP (Included in Exhibit 5.1)*

 *   Filed herewith
 **  To be filed by amendment
 *** Previously filed
(1)  Incorporated  by reference to the Company's  Form 8-K filed with the SEC on
     October 17, 2000
(2)  Incorporated  by reference to the Company's  Form 8-K filed with the SEC on
     October 27, 2005.
(3)  Incorporated  by reference to the Company's  Form 8-K filed with the SEC on
     October 4, 2004.
(4)  Incorporated  by reference to the Company's  Form 8-K filed with the SEC on
     December 30, 2004.
(5)  Incorporated  by reference to the Company's  Form 8-K filed with the SEC on
     January 24, 2005.
(6)  Incorporated  by reference to the Company's  Form 8-K filed with the SEC on
     August 23, 2005.



ITEM 28. UNDERTAKINGS.

The undersigned registrant hereby undertakes to:

(1) File,  during  any  period  in which  offers  or sales  are  being  made,  a
post-effective amendment to this registration statement to:

(i) Include any prospectus required by Section 10(a)(3) of the Securities Act of
1933, as amended (the "Securities Act");

(ii)  Reflect  in the  prospectus  any facts or events  which,  individually  or
together,  represent a fundamental change in the information in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of the  securities  offered would
not exceed that which was registered) and any deviation from the low or high end
of the  estimated  maximum  offering  range  may be  reflected  in the  form  of
prospectus  filed  with  the  Commission  pursuant  to  Rule  424(b)  under  the
Securities Act if, in the aggregate,  the changes in volume and price  represent
no more than a 20% change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement, and

(iii) Include any  additional  or changed  material  information  on the plan of
distribution.

(2)  For   determining   liability   under  the   Securities   Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

                                                                              46

(3) File a  post-effective  amendment  to remove  from  registration  any of the
securities that remain unsold at the end of the offering.

(4) For purposes of determining  any liability  under the Securities  Act, treat
the  information  omitted  from  the  form of  prospectus  filed as part of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this  registration  statement as of the time
it was declared effective.

(5)  For  determining  any  liability  under  the  Securities  Act,  treat  each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and  controlling  persons of the registrant
pursuant to the foregoing  provisions,  or otherwise,  the  registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  registrant of expenses  incurred or paid by a director,
officer or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.



























                                                                              47


SIGNATURES

In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorizes  this  registration
statement  to be signed on its  behalf  by the  undersigned,  in the City of New
York, State of New York, on January 11, 2006.

NOVA COMMUNICATIONS LTD.

BY: /s/ ARTHUR N. ROBINS
   ----------------------------
    Arthur N. Robins
    Chief Executive Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
registration statement was signed by the following persons in the capacities and
on the dates stated.

Signature                                  Title                       Date

/s/ LESLIE I. HANDLER             President and Director        January 11, 2006
-----------------------------
Leslie I. Handler

                                  Secretary and Director
-----------------------------
James F. Abel, III

/s/ GREG K. HOGGART               Director                      January 11, 2006
-----------------------------
Greg K. Hoggart




























                                                                              48