FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of . | July |
, | 2016 |
CANON INC. | ||||
(Translation of registrants name into English) | ||||
30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan | ||||
(Address of principal executive offices) |
[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F |
X | Form 40-F |
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes |
No |
X |
[If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-....................
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CANON INC. |
||
(Registrant) |
Date . |
July 27, 2016 | By /s/ Eiji Shimizu | ||||||
(Signature)* | ||||||||
Eiji Shimizu General Manager Consolidated Accounting Div. Canon Inc. |
*Print the name and title of the signing officer under his signature.
The following materials are included.
1. | CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2016 |
CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND
THE FIRST HALF ENDED JUNE 30, 2016
July 26, 2016
CONSOLIDATED RESULTS FOR THE SECOND QUARTER
(Millions of yen, thousands of U.S. dollars, except per share amounts)
Actual | ||||||||||||||||||||||||||||||||
Three months ended June 30, 2016 |
Three months ended June 30, 2015 |
Change(%) | Three
months ended June 30, 2016 |
|||||||||||||||||||||||||||||
Net sales |
¥ | 860,246 | ¥ | 974,406 | - | 11.7 | $ | 8,351,903 | ||||||||||||||||||||||||
Operating profit |
68,596 | 104,712 | - | 34.5 | 665,981 | |||||||||||||||||||||||||||
Income before income taxes |
80,992 | 103,235 | - | 21.5 | 786,330 | |||||||||||||||||||||||||||
Net income attributable to Canon Inc. |
¥ | 53,448 | ¥ | 68,195 | - | 21.6 | $ | 518,913 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net income attributable to Canon Inc. stockholders per share: |
|
|||||||||||||||||||||||||||||||
- Basic |
¥ | 48.94 | ¥ | 62.45 | - | 21.6 | $ | 0.48 | ||||||||||||||||||||||||
- Diluted |
48.94 | 62.44 | - | 21.6 | 0.48 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
CONSOLIDATED RESULTS FOR THE FIRST HALF | ||||||||||||||||||||||||||||||||
(Millions of yen, thousands of U.S. dollars, except per share amounts) | ||||||||||||||||||||||||||||||||
Actual | Projected | |||||||||||||||||||||||||||||||
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
Change(%) | Six months ended June 30, 2016 |
Year ending December 31, 2016 |
Change(%) | |||||||||||||||||||||||||||
Net sales |
¥ | 1,657,476 | ¥ | 1,831,851 | - | 9.5 | $ | 16,092,000 | ¥ | 3,520,000 | - | 7.4 | ||||||||||||||||||||
Operating profit |
108,683 | 170,909 | - | 36.4 | 1,055,175 | 265,000 | - | 25.4 | ||||||||||||||||||||||||
Income before income taxes |
126,753 | 164,516 | - | 23.0 | 1,230,612 | 280,000 | - | 19.4 | ||||||||||||||||||||||||
Net income attributable to Canon Inc. |
¥ | 81,439 | ¥ | 102,125 | - | 20.3 | $ | 790,670 | ¥ | 180,000 | - | 18.3 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income attributable to Canon Inc. stockholders per share: |
|
|||||||||||||||||||||||||||||||
- Basic |
¥ | 74.57 | ¥ | 93.52 | - | 20.3 | $ | 0.72 | ¥ | 164.82 | - | 18.3 | ||||||||||||||||||||
- Diluted |
74.57 | 93.52 | - | 20.3 | 0.72 | - | - | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Actual | ||||||||||||||||||||||||||||||||
As of June 30, 2016 |
As of December 31, 2015 |
Change(%) | As of June 30, 2016 |
|||||||||||||||||||||||||||||
Total assets |
¥ | 4,614,823 | ¥ | 4,427,773 | + | 4.2 | $ | 44,804,107 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Canon Inc. stockholders equity |
¥ | 2,703,453 | ¥ | 2,966,415 | - | 8.9 | $ | 26,247,117 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Notes: | 1. | Canons consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles. | ||
2. | U.S. dollar amounts are translated from yen at the rate of JPY103=U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of June 30, 2016, solely for the convenience of the reader. |
Canon Inc. |
30-2, Shimomaruko 3-chome, Ohta-ku, | |
Headquarter office |
Tokyo 146-8501, Japan | |
Phone: +81-3-3758-2111 |
- 1 -
I. Operating Results and Financial Conditions
2016 Second Quarter in Review
Looking back at the global economy in the second quarter of 2016, the U.S. economy continued recovering smoothly as consumer spending and employment conditions improved. In Europe, the economy recovered moderately centered on Germany. In contrast, the Chinese economy continued its deceleration and the economies of emerging countries, including those of Southeast Asia and Russia, remained stagnant owing to the depreciation of local currencies. In Japan, corporate capital investments showed signs of recovery and employment conditions continued to improve. As a result, the global economy overall continued to realize moderate growth.
As for the markets in which Canon operates amid these conditions, demand for office multifunction devices (MFDs) remained at around the same level as for the previous year, while the market for laser printers shrunk mainly in emerging countries. As for cameras, although demand for interchangeable-lens digital cameras continued to gradually recover in developed countries, sales volumes of digital compact cameras declined in all regions due to the increasing popularity of smartphones. Additionally, demand for inkjet printers continued to decline in all regions. Within the Industry and Others sector, however, demand for lithography equipment used in the production of flat panel displays (FPDs) and manufacturing equipment for organic LED (OLED) displays enjoyed strong growth thanks to active capital investment by panel manufacturers.
The average value of the yen during the second quarter was ¥108.08 against the U.S. dollar, a year-on-year appreciation of approximately ¥13, and ¥121.94 against the euro, a year-on-year appreciation of approximately ¥13, which had a negative impact on net sales of ¥75.8 billion and on operating profit of ¥30.2 billion. As for the first half of the year, the average value of the yen was ¥111.28 against the U.S. dollar, a year-on-year appreciation of approximately ¥9, and ¥124.33 against the euro, a year-on-year appreciation of approximately ¥10, which had a negative impact on net sales of ¥106.8 billion and on operating profit of ¥43.5 billion.
During the second quarter, although office MFDs enjoyed solid demand, mainly for color models, total sales volume of laser printers declined due to the contraction of the market. Demand for interchangeable-lens digital cameras remained firm in the U.S. and Western European nations with unit sales remaining essentially unchanged from the same period of the previous year. As for digital compact cameras, unit sales declined in all regions compared with the previous year. Looking at inkjet printers, despite the shrinking market, sales volume remained at approximately the same level as for the previous year thanks to such factors as expanded sales of models equipped with large-capacity ink tanks for emerging countries. Also, sales of industrial equipment increased, particularly systems used in the production of FPDs and OLED displays. Consequently, along with the negative impact of the appreciation of the yen, second-quarter net sales decreased 11.7% year on year to ¥860.2 billion. Net sales for the six months ended June 30, 2016 totaled ¥1,657.5 billion, a year-on-year decrease of 9.5%. The gross profit ratio decreased by 1.4 points year on year to 50.3% due to the negative effect of the yens appreciation. Despite a reduction in operating expenses of 8.8% year on year thanks to Group-wide efforts to reduce spending, second-quarter operating profit decreased by 34.5% to ¥68.6 billion. Other income (deductions) increased by ¥13.9 billion due to foreign currency exchange gains while income before income taxes decreased by 21.5% year on year to ¥81.0 billion and net income attributable to Canon Inc. decreased by 21.6% to ¥53.4 billion. Operating profit for the first half of the year decreased by 36.4% to ¥108.7 billion while income before income taxes decreased by 23.0% to ¥126.8 billion and first-half net income attributable to Canon Inc. decreased by 20.3% to ¥81.4 billion.
Basic net income attributable to Canon Inc. shareholders per share was ¥48.94 for the second quarter, a year-on-year decrease of ¥13.51, and ¥74.57 for the first half, a year-on-year decrease of ¥18.95.
- 2 -
Results by Segment
Looking at Canons second-quarter performance by business unit, beginning with the Office Business Unit, unit sales for office MFDs overall increased from the same period of the previous year thanks to strong sales of color models led by small-office/home-office color A3 (12x18) imageRUNNER ADVANCE C3300-series models that were launched in the previous year, and the imagePRESS C10000VP series, which targets the production market. Among high-speed continuous-feed printers and wide-format printers, the Océ-produced VarioPrint i300, a high-speed sheet-fed color inkjet press, has been steadily receiving orders. As for laser printers, although sales continued to decrease significantly from the first quarter of 2016 due to the impact of economic stagnation in emerging countries, in order to ensure profitability, Canon shifted its sales strategy from a focus on expanding sales volume of low-end models to expanding sales of high-added-value models mainly in developed countries. These factors, coupled with the negative effect of unfavorable currency exchange rates, resulted in total sales for the business unit of ¥456.4 billion, a year-on-year decrease of 15.0%, while operating profit totaled ¥47.6 billion, a year-on-year decrease of 40.0%. Sales for the combined first six months of the year totaled ¥910.7 billion, a year-on-year decrease of 14.6%, while operating profit totaled ¥92.3 billion, a year-on-year decline of 38.9%.
Within the Imaging System Business Unit, unit sales of interchangeable-lens digital cameras remained at around the same level as the previous year owing to healthy demand for the professional-model EOS-1D X Mark II and advanced-amateur-model EOS 80D digital SLR cameras, which were launched this year, and an increase in sales volume in Japan and other Asian markets of the EOS M3 and M10 compact-system cameras, which were released the previous year. As for digital compact cameras, although sales volume declined amid the ongoing contraction of the market, high-added-value models that deliver high image quality, such as PowerShot G-series cameras, enjoyed solid demand. As for inkjet printers, unit sales remained at approximately the same level thanks to strong demand for models equipped with large-capacity ink tanks targeting emerging countries, which were launched in the previous year, and for the new imagePROGRAF PRO-1000 professional-model A2 photo printer. As a result of these factors, along with the negative effect of unfavorable currency exchange rates, sales for the business unit decreased by 13.5% to ¥287.5 billion, while operating profit totaled ¥43.2 billion, a year-on-year decline of 14.4%. Sales for the combined first six months of the year totaled ¥522.4 billion, a year-on-year decrease of 12.2%, while operating profit totaled ¥62.8 billion, declining 21.1% year on year.
In the Industry and Others Business Unit, although unit sales of semiconductor lithography equipment decreased from the same period of the previous year, orders continued to hold firm. As for FPD lithography equipment, unit sales increased amid sales growth for systems used in the fabrication of large-size panels. Also, sales of manufacturing equipment for OLED displays, which is sold by Canon Tokki, increased amid brisk capital investment by panel manufacturers. As for network cameras, Axis, which was newly consolidated in the second quarter of the previous year, posted healthy sales growth. Consequently, sales for the business unit increased 5.8% year on year to ¥138.0 billion while operating profit increased by ¥3.6 billion to ¥0.5 billion. Sales for the combined first six months of the year totaled ¥268.1 billion, a year-on-year increase of 22.1%. As for operating profit, despite an improvement of ¥10.8 billion compared with the previous year, the business unit was in the red by ¥0.1 billion owing to upfront investment in next-generation technologies and new businesses.
Cash Flow
During the first half of 2016, cash flow from operating activities totaled ¥241.2 billion, an increase of ¥16.5 billion compared with the previous year owing to improvements in working capital, such as trade receivables. Cash flow from investing activities increased ¥470.1 billion year on year to ¥776.1 billion due to the payment for the right to acquire all of the ordinary shares of Toshiba Medical Systems Corporation (TMSC). Accordingly, free cash flow totaled negative ¥534.9 billion, a decrease of ¥453.6 billion compared with the corresponding year-ago period.
Cash flow from financing activities recorded proceeds of ¥519.9 billion, mainly owing to a provisional bank borrowing related to TMSC.
Owing to these factors, as well as the negative impact from foreign currency translation adjustments, cash and cash equivalents decreased by ¥64.4 billion to ¥569.2 billion from the end of the previous year.
- 3 -
Outlook
As for the outlook in the third quarter onward, the U.S. economy is expected to continue to lead the recovery of the global economy while the outlook for the Japanese economy indicates a recovery trend supported by improved employment conditions. Looking at China, sluggish capital investment and other factors are expected to result in a continuation of the gradual economic slowdown. As for emerging economies, such as those of Southeast Asia, Brazil and Russia, despite signs of recovery that were mainly driven by domestic demand, the outlook indicates the need for more time before a true recovery takes hold. With regard to the European economy, the victory of the Vote Leave campaign in the U.K.s EU referendum has led to growing concern over an economic slowdown in the region and, consequently, rising uncertainty about the degree of recovery that can be expected for the global economy.
In the businesses in which Canon is involved, demand for office MFDs is projected to expand moderately, mainly for color models, while demand in the laser printer market is expected to remain low for the time being. Despite the expected modest recovery in demand for interchangeable-lens digital cameras centered mainly on developed countries, projections for digital compact cameras indicate continued market contraction in all regions, centered mainly on low-priced models. With regard to inkjet printers, demand is expected to continue to decline. As for industrial equipment, customers are expected to continue making capital outlays for semiconductor lithography equipment, FPD lithography equipment and OLED display manufacturing equipment, driven by increased demand for communication devices supporting the development of the IoT (Internet of Things) and for OLED displays. The network camera market is also expected to grow in response to increasing global safety and security needs.
With regard to currency exchange rates for the third quarter onward, on which Canons performance outlook is based, Canon anticipates exchange rates of ¥105 to the U.S. dollar and ¥115 to the euro, representing appreciations of approximately ¥13 against the U.S. dollar and approximately ¥15 against the euro compared with the annual average rates of the previous year.
Upon taking into consideration the prolonged economic slowdown in developing countries, along with the negative impact of the revised foreign exchange rate assumptions on sales and gross profit, Canon projects full-year consolidated net sales in 2016 of ¥3,520.0 billion, a year-on-year decrease of 7.4%; operating profit of ¥265.0 billion, a year-on-year decrease of 25.4%; income before income taxes of ¥280.0 billion, a year-on-year decrease of 19.4%; and net income attributable to Canon Inc. of ¥180.0 billion, a year-on-year decrease of 18.3%.
The impact of the acquisition of TMSC has not been included in the Consolidated Outlook for the reason that the clearance process by necessary competition regulatory authorities is still ongoing in some countries and regions outside Japan.
Consolidated Outlook
Fiscal year | Millions of yen | |||||||||||||||||||
Year ending December 31, 2016 |
Change
|
Year ended December 31, 2015 |
Change (%)
|
|||||||||||||||||
Previous Outlook (A) | Revised Outlook (B) | (B - A) | Results (C) | (B - C) / C | ||||||||||||||||
Net sales |
3,600,000 | 3,520,000 | (80,000) | 3,800,271 | -7.4% | |||||||||||||||
Operating profit |
300,000 | 265,000 | (35,000) | 355,210 | -25.4% | |||||||||||||||
Income before income taxes |
310,000 | 280,000 | (30,000) | 347,438 | -19.4% | |||||||||||||||
Net income attributable to |
200,000 | 180,000 | (20,000) | 220,209 | -18.3% | |||||||||||||||
|
|
|
|
- 4 -
Basic Policy Regarding Profit Distribution
Canon is being more proactive in returning profits to shareholders, mainly in the form of a dividend, taking into consideration medium-term profit forecasts along with planned future investments, cash flow and other factors.
Canon Inc. plans to distribute an interim dividend of ¥75.00 per share for the fiscal year 2016, half the amount of the annual dividend paid out in fiscal 2015, to provide a stable return to shareholders. The year-end dividend, however, has yet to be decided.
This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect managements views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as anticipate, believe, estimate, expect, intend, may, plan, project or should and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canons targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canons annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.
- 5 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
II. Financial Statements
1. CONSOLIDATED BALANCE SHEETS
Millions of yen | ||||||||||||
As of June 30, 2016 |
As of December 31, 2015 |
Change
|
||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
569,180 | 633,613 | (64,433) | |||||||||
Short-term investments |
22,387 | 20,651 | 1,736 | |||||||||
Trade receivables, net |
468,200 | 588,001 | (119,801) | |||||||||
Inventories |
479,262 | 501,895 | (22,633) | |||||||||
Prepaid expenses and other current assets |
233,595 | 313,019 | (79,424) | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
1,772,624 | 2,057,179 | (284,555) | |||||||||
Noncurrent receivables |
27,419 | 29,476 | (2,057) | |||||||||
Investments |
719,675 | 67,862 | 651,813 | |||||||||
Property, plant and equipment, net |
1,158,529 | 1,219,652 | (61,123) | |||||||||
Intangible assets, net |
208,270 | 241,208 | (32,938) | |||||||||
Goodwill |
420,648 | 478,943 | (58,295) | |||||||||
Other assets |
307,658 | 333,453 | (25,795) | |||||||||
|
|
|
|
|
|
|||||||
Total assets
|
|
4,614,823
|
|
|
4,427,773
|
|
|
187,050
|
| |||
|
|
|
|
|
|
|||||||
LIABILITIES AND EQUITY |
||||||||||||
Current liabilities: |
||||||||||||
Short-term loans and current portion of long-term debt |
610,566 | 688 | 609,878 | |||||||||
Trade payables |
285,259 | 278,255 | 7,004 | |||||||||
Accrued income taxes |
33,423 | 47,431 | (14,008) | |||||||||
Accrued expenses |
264,751 | 317,653 | (52,902) | |||||||||
Other current liabilities |
167,411 | 171,302 | (3,891) | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
1,361,410 | 815,329 | 546,081 | |||||||||
Long-term debt, excluding current installments |
710 | 881 | (171) | |||||||||
Accrued pension and severance cost |
266,165 | 296,262 | (30,097) | |||||||||
Other noncurrent liabilities |
77,496 | 130,838 | (53,342) | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities
|
|
1,705,781
|
|
|
1,243,310
|
|
|
462,471
|
| |||
|
|
|
|
|
|
|||||||
Equity: |
||||||||||||
Canon Inc. shareholders equity: |
||||||||||||
Common stock |
174,762 | 174,762 | - | |||||||||
Additional paid-in capital |
401,385 | 401,358 | 27 | |||||||||
Legal reserve |
66,021 | 65,289 | 732 | |||||||||
Retained earnings |
3,363,960 | 3,365,158 | (1,198) | |||||||||
Accumulated other comprehensive income (loss) |
(292,259) | (29,742) | (262,517) | |||||||||
Treasury stock, at cost |
(1,010,416) | (1,010,410) | (6) | |||||||||
|
|
|
|
|
|
|||||||
Total Canon Inc. shareholders equity |
2,703,453 | 2,966,415 | (262,962) | |||||||||
Noncontrolling interests
|
|
205,589
|
|
|
218,048
|
|
|
(12,459)
|
| |||
|
|
|
|
|
|
|||||||
Total equity
|
|
2,909,042
|
|
|
3,184,463
|
|
|
(275,421)
|
| |||
|
|
|
|
|
|
|||||||
Total liabilities and equity
|
|
4,614,823
|
|
|
4,427,773
|
|
|
187,050
|
| |||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
As of June 30, 2016 |
As of December 31, 2015 |
|||||||||||
Notes: |
||||||||||||
1. Allowance for doubtful receivables |
10,118 | 12,077 | ||||||||||
2. Accumulated depreciation |
2,481,635 | 2,570,806 | ||||||||||
3. Accumulated other comprehensive income (loss): |
||||||||||||
Foreign currency translation adjustments |
(173,786) | 87,038 | ||||||||||
Net unrealized gains and losses on securities |
8,025 | 14,055 | ||||||||||
Net gains and losses on derivative instruments |
2,571 | 182 | ||||||||||
Pension liability adjustments |
(129,069) | (131,017) |
- 6 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
2. CONSOLIDATED STATEMENTS OF INCOME AND
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Consolidated statements of income | ||||||||||||
Results for the second quarter |
Millions of yen | |||||||||||
Three months ended June 30, 2016 |
Three months ended June 30, 2015 |
Change(%) | ||||||||||
Net sales |
860,246 | 974,406 | - | 11.7 | ||||||||
Cost of sales |
427,878 | 470,613 | ||||||||||
|
|
|
|
|||||||||
Gross profit |
432,368 | 503,793 | - | 14.2 | ||||||||
Operating expenses: |
||||||||||||
Selling, general and administrative expenses |
287,208 | 315,388 | ||||||||||
Research and development expenses |
76,564 | 83,693 | ||||||||||
|
|
|
|
|||||||||
363,772 | 399,081 | |||||||||||
|
|
|
|
|||||||||
Operating profit |
68,596 | 104,712 | - | 34.5 | ||||||||
Other income (deductions): |
||||||||||||
Interest and dividend income |
1,425 | 1,686 | ||||||||||
Interest expense |
(341) | (260) | ||||||||||
Other, net |
11,312 | (2,903) | ||||||||||
|
|
|
|
|||||||||
12,396 | (1,477) | |||||||||||
|
|
|
|
|||||||||
Income before income taxes |
80,992 | 103,235 | - | 21.5 | ||||||||
Income taxes |
24,912 | 32,355 | ||||||||||
|
|
|
|
|||||||||
Consolidated net income |
56,080 | 70,880 | ||||||||||
Less: Net income attributable to noncontrolling interests |
2,632 | 2,685 | ||||||||||
|
|
|
|
|||||||||
Net income attributable to Canon Inc. |
53,448 | 68,195 | - | 21.6 | ||||||||
|
|
|
|
|||||||||
Results for the first half |
Millions of yen | |||||||||||
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
Change(%) | ||||||||||
Net sales |
1,657,476 | 1,831,851 | - | 9.5 | ||||||||
Cost of sales |
820,362 | 889,494 | ||||||||||
|
|
|
|
|||||||||
Gross profit |
837,114 | 942,357 | - | 11.2 | ||||||||
Operating expenses: |
||||||||||||
Selling, general and administrative expenses |
572,997 | 608,516 | ||||||||||
Research and development expenses |
155,434 | 162,932 | ||||||||||
|
|
|
|
|||||||||
728,431 | 771,448 | |||||||||||
|
|
|
|
|||||||||
Operating profit |
108,683 | 170,909 | - | 36.4 | ||||||||
Other income (deductions): |
||||||||||||
Interest and dividend income |
2,532 | 3,273 | ||||||||||
Interest expense |
(521) | (361) | ||||||||||
Other, net |
16,059 | (9,305) | ||||||||||
|
|
|
|
|||||||||
18,070 | (6,393) | |||||||||||
|
|
|
|
|||||||||
Income before income taxes |
126,753 | 164,516 | - | 23.0 | ||||||||
Income taxes |
41,457 | 58,784 | ||||||||||
|
|
|
|
|||||||||
Consolidated net income |
85,296 | 105,732 | ||||||||||
Less: Net income attributable to noncontrolling interests |
3,857 | 3,607 | ||||||||||
|
|
|
|
|||||||||
Net income attributable to Canon Inc. |
81,439 | 102,125 | - | 20.3 | ||||||||
|
|
|
|
- 7 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
Consolidated statements of comprehensive income |
||||||||||||
Results for the second quarter | Millions of yen | |||||||||||
Three months ended June 30, 2016 |
Three months ended June 30, 2015 |
Change(%) | ||||||||||
Consolidated net income |
56,080 | 70,880 | - | 20.9 | ||||||||
Other comprehensive income (loss), net of tax |
||||||||||||
Foreign currency translation adjustments |
(178,795) | 70,246 | ||||||||||
Net unrealized gains and losses on securities |
(1,492) | 4,115 | ||||||||||
Net gains and losses on derivative instruments |
860 | (1,988) | ||||||||||
Pension liability adjustments |
41 | (353) | ||||||||||
|
|
|
|
|||||||||
(179,386) | 72,020 | |||||||||||
|
|
|
|
|||||||||
Comprehensive income (loss) |
(123,306) | 142,900 | - | |||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
(3,923) | 7,216 | ||||||||||
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to Canon Inc. |
(119,383) | 135,684 | - | |||||||||
|
|
|
|
|||||||||
Results for the first half | Millions of yen | |||||||||||
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
Change(%) | ||||||||||
Consolidated net income |
85,296 | 105,732 | - | 19.3 | ||||||||
Other comprehensive income (loss), net of tax |
||||||||||||
Foreign currency translation adjustments |
(270,258) | 16,118 | ||||||||||
Net unrealized gains and losses on securities |
(6,334) | 4,587 | ||||||||||
Net gains and losses on derivative instruments |
2,372 | 1,225 | ||||||||||
Pension liability adjustments |
2,853 | (658) | ||||||||||
|
|
|
|
|||||||||
(271,367) | 21,272 | |||||||||||
|
|
|
|
|||||||||
Comprehensive income (loss) |
(186,071) | 127,004 | - | |||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
(4,735) | 7,956 | ||||||||||
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to Canon Inc. |
(181,336) | 119,048 | - | |||||||||
|
|
|
|
- 8 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
3. DETAILS OF SALES
Results for the second quarter
|
Millions of yen | |||||||||||
Sales by business unit
|
Three months ended June 30, 2016 |
Three months ended June 30, 2015 |
Change(%) | |||||||||
Office |
456,396 | 536,954 | - | 15.0 | ||||||||
Imaging System |
287,543 | 332,534 | - | 13.5 | ||||||||
Industry and Others |
137,971 | 130,367 | + | 5.8 | ||||||||
Eliminations |
(21,664) | (25,449) | - | |||||||||
|
|
|
|
|
|
|||||||
Total |
860,246 | 974,406 | - | 11.7 | ||||||||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
Sales by region
|
Three months ended June 30, 2016 |
Three months ended June 30, 2015 |
Change(%) | |||||||||
Japan |
168,535 | 175,537 | - | 4.0 | ||||||||
Overseas: |
||||||||||||
Americas |
247,072 | 292,824 | - | 15.6 | ||||||||
Europe |
236,774 | 277,197 | - | 14.6 | ||||||||
Asia and Oceania |
207,865 | 228,848 | - | 9.2 | ||||||||
|
|
|
|
|
|
|||||||
691,711 | 798,869 | - | 13.4 | |||||||||
|
|
|
|
|
|
|||||||
Total |
860,246 | 974,406 | - | 11.7 | ||||||||
|
|
|
|
|
|
|||||||
Results for the first half
|
Millions of yen | |||||||||||
Sales by business unit
|
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
Change(%) | |||||||||
Office |
910,748 | 1,066,085 | - | 14.6 | ||||||||
Imaging System |
522,359 | 595,192 | - | 12.2 | ||||||||
Industry and Others |
268,142 | 219,670 | + | 22.1 | ||||||||
Eliminations |
(43,773) | (49,096) | - | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,657,476 | 1,831,851 | - | 9.5 | ||||||||
|
|
|
|
|
|
|||||||
Millions of yen | ||||||||||||
Sales by region
|
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
Change(%) | |||||||||
Japan |
337,076 | 340,680 | - | 1.1 | ||||||||
Overseas: |
||||||||||||
Americas |
471,320 | 541,799 | - | 13.0 | ||||||||
Europe |
456,659 | 523,156 | - | 12.7 | ||||||||
Asia and Oceania |
392,421 | 426,216 | - | 7.9 | ||||||||
|
|
|
|
|
|
|||||||
1,320,400 | 1,491,171 | - | 11.5 | |||||||||
|
|
|
|
|
|
|||||||
Total |
1,657,476 | 1,831,851 | - | 9.5 | ||||||||
|
|
|
|
|
|
Notes: | 1. | The primary products included in each of the segments are as follows: Office Business Unit : Office multifunction devices (MFDs) / Laser multifunction printers (MFPs) / Laser printers / Digital production printing systems / High speed continuous feed printers / Wide-format printers / Document solutions Imaging System Business Unit : Interchangeable lens digital cameras / Digital compact cameras / Digital camcorders / Digital cinema cameras / Interchangeable lenses / Compact photo printers / Inkjet printers / Large-format inkjet printers / Commercial photo printers / Image scanners / Multimedia projectors / Broadcast equipment / Calculators Industry and Others Business Unit : Semiconductor lithography equipment / FPD (Flat panel display) lithography equipment / Digital radiography systems / Ophthalmic equipment / Vacuum thin-film deposition equipment / Organic LED (OLED) panel manufacturing equipment / Die bonders / Micromotors / Network cameras / Handy terminals / Document scanners | ||
2. | The principal countries and regions included in each regional category are as follows: Americas: United States of America, Canada, Latin America Europe: United Kingdom, Germany, France, Netherlands, European countries, Middle East and Africa Asia and Oceania: China, Asian countries, Australia |
- 9 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
4. CONSOLIDATED STATEMENTS OF CASH FLOWS
Millions of yen | ||||||||
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
|||||||
Cash flows from operating activities: |
||||||||
Consolidated net income |
85,296 | 105,732 | ||||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
122,372 | 131,977 | ||||||
Loss on disposal of fixed assets |
3,163 | 2,396 | ||||||
Deferred income taxes |
(2,982) | (1,740) | ||||||
Decrease in trade receivables |
67,738 | 60,974 | ||||||
Increase in inventories |
(31,050) | (56,480) | ||||||
Increase in trade payables |
26,305 | 16,687 | ||||||
Decrease in accrued income taxes |
(12,178) | (7,177) | ||||||
Decrease in accrued expenses |
(24,148) | (28,223) | ||||||
Increase in accrued (prepaid) pension and severance cost |
3,824 | 3,690 | ||||||
Other, net |
2,867 | (3,124) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
241,207 | 224,712 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of fixed assets |
(100,700) | (117,501) | ||||||
Proceeds from sale of fixed assets |
2,095 | 2,103 | ||||||
Purchases of available-for-sale securities |
(8) | (98) | ||||||
Proceeds from sale and maturity of available-for-sale securities |
407 | 183 | ||||||
(Increase) decrease in time deposits, net |
(4,057) | 51,936 | ||||||
Acquisitions of businesses, net of cash acquired |
(9,226) | (241,386) | ||||||
Purchases of other investments |
(665,676) | (965) | ||||||
Other, net |
1,073 | (278) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(776,092) | (306,006) | ||||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of long-term debt |
238 | 435 | ||||||
Repayments of long-term debt |
(473) | (712) | ||||||
Increase in short-term loans, net |
610,000 | - | ||||||
Purchases of noncontrolling interests |
(4,993) | (28,750) | ||||||
Dividends paid |
(81,905) | (92,806) | ||||||
Repurchases and reissuance of treasury stock |
(6) | 803 | ||||||
Other, net |
(2,978) | (2,535) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
519,883 | (123,565) | ||||||
Effect of exchange rate changes on cash and cash equivalents |
(49,431) | (12,756) | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
(64,433) | (217,615) | ||||||
Cash and cash equivalents at beginning of year |
633,613 | 844,580 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year |
569,180 | 626,965 | ||||||
|
|
|
|
- 10 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
5. NOTE FOR GOING CONCERN ASSUMPTION
Not applicable.
6. SEGMENT INFORMATION
SEGMENT INFORMATION BY BUSINESS UNIT
Results for the second quarter |
Millions of yen | |||||||||||||
|
Three months ended June 30, 2016 |
Three months ended June 30, 2015 |
Change(%) | |||||||||||
Office |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
455,858 | 536,282 | - | 15.0 | ||||||||||
Intersegment |
538 | 672 | - | 19.9 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
456,396 | 536,954 | - | 15.0 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
408,791 | 457,571 | - | 10.7 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
47,605 | 79,383 | - | 40.0 | ||||||||||
|
|
|
|
|
|
|
||||||||
Imaging System |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
287,303 | 332,208 | - | 13.5 | ||||||||||
Intersegment |
240 | 326 | - | 26.4 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
287,543 | 332,534 | - | 13.5 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
244,320 | 282,045 | - | 13.4 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
43,223 | 50,489 | - | 14.4 | ||||||||||
|
|
|
|
|
|
|
||||||||
Industry and Others |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
117,085 | 105,916 | + | 10.5 | ||||||||||
Intersegment |
20,886 | 24,451 | - | 14.6 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
137,971 | 130,367 | + | 5.8 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
137,472 | 133,444 | + | 3.0 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
499 | (3,077) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Corporate and Eliminations |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
- | - | - | |||||||||||
Intersegment |
(21,664) | (25,449) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Total |
(21,664) | (25,449) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
1,067 | (3,366) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
(22,731) | (22,083) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Consolidated |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
860,246 | 974,406 | - | 11.7 | ||||||||||
Intersegment |
- | - | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Total |
860,246 | 974,406 | - | 11.7 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
791,650 | 869,694 | - | 9.0 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
68,596 | 104,712 | - | 34.5 | ||||||||||
|
|
|
|
|
|
|
- 11 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
Results for the first half | Millions of yen | |||||||||||||
|
Six months ended June 30, 2016 |
Six months ended June 30, 2015 |
Change(%) | |||||||||||
Office |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
909,498 | 1,064,781 | - | 14.6 | ||||||||||
Intersegment |
1,250 | 1,304 | - | 4.1 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
910,748 | 1,066,085 | - | 14.6 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
818,439 | 914,986 | - | 10.6 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
92,309 | 151,099 | - | 38.9 | ||||||||||
|
|
|
|
|
|
|
||||||||
Imaging System |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
521,870 | 594,557 | - | 12.2 | ||||||||||
Intersegment |
489 | 635 | - | 23.0 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
522,359 | 595,192 | - | 12.2 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
459,518 | 515,585 | - | 10.9 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
62,841 | 79,607 | - | 21.1 | ||||||||||
|
|
|
|
|
|
|
||||||||
Industry and Others |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
226,108 | 172,513 | + | 31.1 | ||||||||||
Intersegment |
42,034 | 47,157 | - | 10.9 | ||||||||||
|
|
|
|
|
|
|
||||||||
Total |
268,142 | 219,670 | + | 22.1 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
268,265 | 230,586 | + | 16.3 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
(123) | (10,916) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Corporate and Eliminations |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
- | - | - | |||||||||||
Intersegment |
(43,773) | (49,096) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Total |
(43,773) | (49,096) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
2,571 | (215) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
(46,344) | (48,881) | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Consolidated |
||||||||||||||
Net sales: |
||||||||||||||
External customers |
1,657,476 | 1,831,851 | - | 9.5 | ||||||||||
Intersegment |
- | - | - | |||||||||||
|
|
|
|
|
|
|
||||||||
Total |
1,657,476 | 1,831,851 | - | 9.5 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating cost and expenses |
1,548,793 | 1,660,942 | - | 6.8 | ||||||||||
|
|
|
|
|
|
|
||||||||
Operating profit |
108,683 | 170,909 | - | 36.4 | ||||||||||
|
|
|
|
|
|
|
- 12 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
Discontinue disclosure of SEGMENT INFORMATION BY GEOGRAPHIC AREA
In addition to the disclosure requirements under Topic 280, Canon has disclosed the segment information, SEGMENT INFORMATION BY GEOGRAPHIC AREA, which is based on the location of Canon Inc. and its subsidiaries. Results from a survey of a representative sample of financial statement users, however, indicated that they consider the latter to be less useful than sales information based on the location where the product is shipped to customers, which is disclosed separately. For this reason, Canon decided to discontinue the disclosure of geographical segment information based on the location of Canon Inc. and its subsidiaries from this year, in order to avoid the risk of confusing users due to disclosing two similar types of geographical information and make disclosure more concise and transparent. Sales information based on the location where the products is shipped to customers is available on page 9 3. DETAILS OF SALES in II. Financial Statements.
7. SIGNIFICANT CHANGES IN CANON INC. SHAREHOLDERS EQUITY
None.
8. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
(1) GROUP POSITION
1. | Number of Group Companies |
June 30, 2016 | December 31, 2015 | Change | ||||
Subsidiaries |
327 | 317 | 10 | |||
Affiliates |
5 | 5 | - | |||
Total |
332 | 322 | 10 |
2. | Change in Group Entities |
Subsidiaries |
||
Addition: |
13 companies | |
Removal: |
3 companies |
3. | Subsidiaries Listed on Domestic Stock Exchange |
Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc.
(2) SIGNIFICANT ACCOUNTING POLICIES
Canons consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.
Recently Issued Accounting Guidance
In November 2015, the Financial Accounting Standards Board issued an amendment which requires deferred tax assets and liabilities be classified as noncurrent in the consolidated balance sheets. Canon early adopted this amended guidance from the quarter beginning January 1, 2016, on a prospective basis, and prior periods were not retrospectively adjusted. Canons current deferred tax assets were ¥55,108 million and current deferred tax liabilities were ¥2,682 million as of December 31, 2015.
- 13 -
CANON INC. AND SUBSIDIARIES
CONSOLIDATED
9. NOTE FOR NON-GAAP FINANCIAL MEASURES
We have reported our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In addition, we have discussed our results using Free cash flow which is non-GAAP measure.
We believe this measure is beneficial to an investors understanding on Canons current liquidity and the alternatives of use in financing activities because it takes into consideration its operating and investing activities.
A reconciliation of this non-GAAP financial measure and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following table.
Billions of yen | ||||||
Six months ended June 30, 2016 |
||||||
Net cash provided by operating activities |
|
241.2 |
| |||
Net cash used in investing activities |
|
(776.1) |
| |||
|
|
|||||
Free cash flow |
|
(534.9) |
| |||
|
|
- 14 -
Canon Inc.
July 26, 2016
CONSOLIDATED RESULTS FOR THE SECOND QUARTER
AND THE FIRST HALF ENDED JUNE 30, 2016
SUPPLEMENTARY REPORT
TABLE OF CONTENTS
PAGE | ||||||
1. |
SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | S 1 | ||||
2. |
SEGMENT INFORMATION BY BUSINESS UNIT | S 2 | ||||
3. |
OTHER INCOME / DEDUCTIONS | S 2 | ||||
4. |
BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT | S 3 | ||||
5. |
SALES GROWTH IN LOCAL CURRENCY (Year over year) | S 3 | ||||
6. |
PROFITABILITY | S 4 | ||||
7. |
IMPACT OF FOREIGN EXCHANGE RATES | S 4 | ||||
8. |
STATEMENTS OF CASH FLOWS | S 4 | ||||
9. |
R&D EXPENDITURE | S 5 | ||||
10. |
INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION | S 5 | ||||
11. |
INVENTORIES | S 5 | ||||
12. |
DEBT RATIO | S 5 | ||||
13. |
OVERSEAS PRODUCTION RATIO | S 5 | ||||
14. |
NUMBER OF EMPLOYEES | S 5 |
This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect managements views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as anticipate, believe, estimate, expect, intend, may, plan, project or should and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canons targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canons annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.
|
Canon Inc.
1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT | (Millions of yen)
|
2016
|
2015
|
Change year over year
| ||||||||||||||||||||||||||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | 2nd quarter | 1st half | Year | ||||||||||||||||||||||||||||||||
Japan | ||||||||||||||||||||||||||||||||||||||||
Office |
96,434 | 190,538 | - | 96,594 | 191,754 | 379,277 | -0.2% | -0.6% | - | |||||||||||||||||||||||||||||||
Imaging System |
42,252 | 77,197 | - | 48,582 | 86,736 | 198,739 | -13.0% | -11.0% | - | |||||||||||||||||||||||||||||||
Industry and Others |
29,849 | 69,341 | - | 30,361 | 62,190 | 136,264 | -1.7% | +11.5% | - | |||||||||||||||||||||||||||||||
Total |
168,535 | 337,076 | 731,300 | 175,537 | 340,680 | 714,280 | -4.0% | -1.1% | +2.4% | |||||||||||||||||||||||||||||||
Overseas | ||||||||||||||||||||||||||||||||||||||||
Office |
359,424 | 718,960 | - | 439,688 | 873,027 | 1,728,969 | -18.3% | -17.6% | - | |||||||||||||||||||||||||||||||
Imaging System |
245,051 | 444,673 | - | 283,626 | 507,821 | 1,063,928 | -13.6% | -12.4% | - | |||||||||||||||||||||||||||||||
Industry and Others |
87,236 | 156,767 | - | 75,555 | 110,323 | 293,094 | +15.5% | +42.1% | - | |||||||||||||||||||||||||||||||
Total |
691,711 | 1,320,400 | 2,788,700 | 798,869 | 1,491,171 | 3,085,991 | -13.4% | -11.5% | -9.6% | |||||||||||||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||||||||||||||
Office |
145,589 | 292,512 | - | 175,131 | 351,959 | 713,197 | -16.9% | -16.9% | - | |||||||||||||||||||||||||||||||
Imaging System |
80,936 | 139,332 | - | 97,489 | 161,469 | 352,946 | -17.0% | -13.7% | - | |||||||||||||||||||||||||||||||
Industry and Others |
20,547 | 39,476 | - | 20,204 | 28,371 | 78,279 | +1.7% | +39.1% | - | |||||||||||||||||||||||||||||||
Total |
247,072 | 471,320 | 1,003,700 | 292,824 | 541,799 | 1,144,422 | -15.6% | -13.0% | -12.3% | |||||||||||||||||||||||||||||||
Europe | ||||||||||||||||||||||||||||||||||||||||
Office |
141,234 | 280,398 | - | 176,078 | 343,581 | 680,619 | -19.8% | -18.4% | - | |||||||||||||||||||||||||||||||
Imaging System |
79,444 | 145,805 | - | 86,026 | 157,074 | 335,312 | -7.7% | -7.2% | - | |||||||||||||||||||||||||||||||
Industry and Others |
16,096 | 30,456 | - | 15,093 | 22,501 | 58,435 | +6.6% | +35.4% | - | |||||||||||||||||||||||||||||||
Total |
236,774 | 456,659 | 953,700 | 277,197 | 523,156 | 1,074,366 | -14.6% | -12.7% | -11.2% | |||||||||||||||||||||||||||||||
Asia and Oceania | ||||||||||||||||||||||||||||||||||||||||
Office |
72,601 | 146,050 | - | 88,479 | 177,487 | 335,153 | -17.9% | -17.7% | - | |||||||||||||||||||||||||||||||
Imaging System |
84,671 | 159,536 | - | 100,111 | 189,278 | 375,670 | -15.4% | -15.7% | - | |||||||||||||||||||||||||||||||
Industry and Others |
50,593 | 86,835 | - | 40,258 | 59,451 | 156,380 | +25.7% | +46.1% | - | |||||||||||||||||||||||||||||||
Total |
207,865 | 392,421 | 831,300 | 228,848 | 426,216 | 867,203 | -9.2% | -7.9% | -4.1% | |||||||||||||||||||||||||||||||
Intersegment | ||||||||||||||||||||||||||||||||||||||||
Office |
538 | 1,250 | - | 672 | 1,304 | 2,570 | -19.9% | -4.1% | - | |||||||||||||||||||||||||||||||
Imaging System |
240 | 489 | - | 326 | 635 | 1,168 | -26.4% | -23.0% | - | |||||||||||||||||||||||||||||||
Industry and Others |
20,886 | 42,034 | - | 24,451 | 47,157 | 95,293 | -14.6% | -10.9% | - | |||||||||||||||||||||||||||||||
Eliminations |
(21,664) | (43,773) | - | (25,449) | (49,096) | (99,031) | - | - | - | |||||||||||||||||||||||||||||||
Total |
0 | 0 | 0 | 0 | 0 | 0 | - | - | - | |||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||||||||
Office |
456,396 | 910,748 | 1,880,100 | 536,954 | 1,066,085 | 2,110,816 | -15.0% | -14.6% | -10.9% | |||||||||||||||||||||||||||||||
Imaging System |
287,543 | 522,359 | 1,115,000 | 332,534 | 595,192 | 1,263,835 | -13.5% | -12.2% | -11.8% | |||||||||||||||||||||||||||||||
Industry and Others |
137,971 | 268,142 | 612,400 | 130,367 | 219,670 | 524,651 | +5.8% | +22.1% | +16.7% | |||||||||||||||||||||||||||||||
Eliminations |
(21,664) | (43,773) | (87,500) | (25,449) | (49,096) | (99,031) | - | - | - | |||||||||||||||||||||||||||||||
Total |
860,246 | 1,657,476 | 3,520,000 | 974,406 | 1,831,851 | 3,800,271 | -11.7% | -9.5% | -7.4% |
(P)=Projection
- S1 -
Canon Inc.
2. SEGMENT INFORMATION BY BUSINESS UNIT | (Millions of yen) |
2016 | 2015 | Change year over year | ||||||||||||||||||||||||||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | 2nd quarter | 1st half | Year | ||||||||||||||||||||||||||||||||
Office |
||||||||||||||||||||||||||||||||||||||||
External customers | 455,858 | 909,498 | 1,877,300 | 536,282 | 1,064,781 | 2,108,246 | -15.0% | -14.6% | -11.0% | |||||||||||||||||||||||||||||||
Intersegment | 538 | 1,250 | 2,800 | 672 | 1,304 | 2,570 | -19.9% | -4.1% | +8.9% | |||||||||||||||||||||||||||||||
Total sales |
456,396 | 910,748 | 1,880,100 | 536,954 | 1,066,085 | 2,110,816 | -15.0% | -14.6% | -10.9% | |||||||||||||||||||||||||||||||
Operating profit |
47,605 | 92,309 | 211,900 | 79,383 | 151,099 | 290,586 | -40.0% | -38.9% | -27.1% | |||||||||||||||||||||||||||||||
% of sales |
10.4% | 10.1% | 11.3% | 14.8% | 14.2% | 13.8% | - | - | - | |||||||||||||||||||||||||||||||
Imaging System |
||||||||||||||||||||||||||||||||||||||||
External customers | 287,303 | 521,870 | 1,113,800 | 332,208 | 594,557 | 1,262,667 | -13.5% | -12.2% | -11.8% | |||||||||||||||||||||||||||||||
Intersegment | 240 | 489 | 1,200 | 326 | 635 | 1,168 | -26.4% | -23.0% | +2.7% | |||||||||||||||||||||||||||||||
Total sales |
287,543 | 522,359 | 1,115,000 | 332,534 | 595,192 | 1,263,835 | -13.5% | -12.2% | -11.8% | |||||||||||||||||||||||||||||||
Operating profit |
43,223 | 62,841 | 140,000 | 50,489 | 79,607 | 183,439 | -14.4% | -21.1% | -23.7% | |||||||||||||||||||||||||||||||
% of sales |
15.0% | 12.0% | 12.6% | 15.2% | 13.4% | 14.5% | - | - | - | |||||||||||||||||||||||||||||||
Industry and Others |
||||||||||||||||||||||||||||||||||||||||
External customers | 117,085 | 226,108 | 528,900 | 105,916 | 172,513 | 429,358 | +10.5% | +31.1% | +23.2% | |||||||||||||||||||||||||||||||
Intersegment | 20,886 | 42,034 | 83,500 | 24,451 | 47,157 | 95,293 | -14.6% | -10.9% | -12.4% | |||||||||||||||||||||||||||||||
Total sales |
137,971 | 268,142 | 612,400 | 130,367 | 219,670 | 524,651 | +5.8% | +22.1% | +16.7% | |||||||||||||||||||||||||||||||
Operating profit |
499 | (123 | ) | 6,900 | (3,077 | ) | (10,916 | ) | (13,079 | ) | - | - | - | |||||||||||||||||||||||||||
% of sales |
0.4% | -0.0% | 1.1% | -2.4% | -5.0% | -2.5% | - | - | - | |||||||||||||||||||||||||||||||
Corporate and Eliminations |
||||||||||||||||||||||||||||||||||||||||
External customers | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Intersegment | (21,664 | ) | (43,773 | ) | (87,500 | ) | (25,449 | ) | (49,096 | ) | (99,031 | ) | - | - | - | |||||||||||||||||||||||||
Total sales |
(21,664 | ) | (43,773 | ) | (87,500 | ) | (25,449 | ) | (49,096 | ) | (99,031 | ) | - | - | - | |||||||||||||||||||||||||
Operating profit |
(22,731 | ) | (46,344 | ) | (93,800 | ) | (22,083 | ) | (48,881 | ) | (105,736 | ) | - | - | - | |||||||||||||||||||||||||
Consolidated |
||||||||||||||||||||||||||||||||||||||||
External customers | 860,246 | 1,657,476 | 3,520,000 | 974,406 | 1,831,851 | 3,800,271 | -11.7% | -9.5% | -7.4% | |||||||||||||||||||||||||||||||
Intersegment | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Total sales |
860,246 | 1,657,476 | 3,520,000 | 974,406 | 1,831,851 | 3,800,271 | -11.7% | -9.5% | -7.4% | |||||||||||||||||||||||||||||||
Operating profit |
68,596 | 108,683 | 265,000 | 104,712 | 170,909 | 355,210 | -34.5% | -36.4% | -25.4% | |||||||||||||||||||||||||||||||
% of sales |
8.0% | 6.6% | 7.5% | 10.7% | 9.3% | 9.3% | - | - | - | |||||||||||||||||||||||||||||||
(P)=Projection | ||||||||||||||||||||||||||||||||||||||||
3. OTHER INCOME / DEDUCTIONS | (Millions of yen) | |||||||||||||||||||||||||||||||||||||||
2016 | 2015 | Change year over year | ||||||||||||||||||||||||||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | 2nd quarter | 1st half | Year | ||||||||||||||||||||||||||||||||
Interest and dividend, net |
1,084 | 2,011 | 1,700 | 1,426 | 2,912 | 4,917 | (342 | ) | (901 | ) | (3,217) | |||||||||||||||||||||||||||||
Forex gain (loss) |
7,622 | 10,680 | 7,400 | (7,600 | ) | (15,526 | ) | (22,149 | ) | +15,222 | +26,206 | +29,549 | ||||||||||||||||||||||||||||
Equity earnings of affiliated companies |
242 | 511 | 800 | 6 | 307 | 447 | +236 | +204 | +353 | |||||||||||||||||||||||||||||||
Other, net |
3,448 | 4,868 | 5,100 | 4,691 | 5,914 | 9,013 | (1,243 | ) | (1,046 | ) | (3,913) | |||||||||||||||||||||||||||||
Total |
12,396 | 18,070 | 15,000 | (1,477 | ) | (6,393 | ) | (7,772 | ) | +13,873 | +24,463 | +22,772 | ||||||||||||||||||||||||||||
(P)=Projection |
- S2 -
Canon Inc.
4. BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT | ||||||||||||||||
2016 | 2015 | |||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | |||||||||||
Office |
||||||||||||||||
Monochrome copiers | 17% | 16% | 16% | 16% | 15% | 16% | ||||||||||
Color copiers | 22% | 21% | 22% | 21% | 20% | 20% | ||||||||||
Printers | 36% | 37% | 37% | 41% | 42% | 41% | ||||||||||
Others | 25% | 26% | 25% | 22% | 23% | 23% | ||||||||||
Imaging System |
||||||||||||||||
Cameras | 63% | 61% | 60% | 66% | 63% | 62% | ||||||||||
Inkjet printers | 28% | 30% | 31% | 25% | 28% | 29% | ||||||||||
Others | 9% | 9% | 9% | 9% | 9% | 9% | ||||||||||
Industry and Others |
||||||||||||||||
Lithography equipment | 20% | 23% | 22% | 23% | 21% | 24% | ||||||||||
Others | 80% | 77% | 78% | 77% | 79% | 76% | ||||||||||
(P)=Projection | ||||||||||||||||
5. SALES GROWTH IN LOCAL CURRENCY (Year over year) | ||||||||||||||||
2016 | ||||||||||||||||
2nd quarter | 1st half | Year (P) | ||||||||||||||
Office |
||||||||||||||||
Japan |
-0.2% | -0.6% | - | |||||||||||||
Overseas |
-8.4% | -10.7% | - | |||||||||||||
Total |
-6.9% | -8.9% | -2.3% | |||||||||||||
Imaging System |
||||||||||||||||
Japan |
-13.0% | -11.0% | - | |||||||||||||
Overseas |
-2.9% | -4.2% | - | |||||||||||||
Total |
-4.4% | -5.2% | -2.3% | |||||||||||||
Industry and Others |
||||||||||||||||
Japan |
-1.7% | +11.5% | - | |||||||||||||
Overseas |
+23.1% | +48.5% | - | |||||||||||||
Total |
+10.2% | +25.3% | +21.8% | |||||||||||||
Total |
||||||||||||||||
Japan |
-4.0% | -1.1% | +2.4% | |||||||||||||
Overseas |
-3.4% | -4.1% | +1.0% | |||||||||||||
Americas |
-4.9% | -5.7% | -1.4% | |||||||||||||
Europe |
-5.9% | -6.0% | -0.2% | |||||||||||||
Asia and Oceania |
+1.4% | +0.0% | +5.8% | |||||||||||||
Total |
-3.5% | -3.6% | +1.3% | |||||||||||||
(P)=Projection |
- S3 -
Canon Inc. | ||||||||||||||||||||
6. PROFITABILITY | ||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||
1st half | Year (P) | 1st half | Year | |||||||||||||||||
ROE *1 |
5.7% | 6.3% | 6.8% | 7.4% | ||||||||||||||||
ROA *2 |
3.6% | 4.0% | 4.5% | 5.0% | ||||||||||||||||
*1 Return on Equity ; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Shareholders Equity |
(P)=Projection | |||||||||||||||||||
*2 Return on Assets ; Based on Net Income attributable to Canon Inc. | ||||||||||||||||||||
7. IMPACT OF FOREIGN EXCHANGE RATES | ||||||||||||||||||||
(1) Exchange rates |
(Yen) | |||||||||||||||||||
2016 | 2015 | |||||||||||||||||||
2nd quarter | 1st half | 2nd half (P) | Year (P) | 2nd quarter | 1st half | Year | ||||||||||||||
Yen/US$ |
108.08 | 111.28 | 105.00 | 107.96 | 121.47 | 120.39 | 121.13 | |||||||||||||
Yen/Euro |
121.94 | 124.33 | 115.00 | 119.39 | 134.47 | 134.19 | 134.20 | |||||||||||||
(P)=Projection | ||||||||||||||||||||
(2) Impact of foreign exchange rates on sales (Year over year) |
(Billions of yen) | |||||||||||||||||||
2016 | ||||||||||||||||||||
2nd quarter | 1st half | Year (P) | ||||||||||||||||||
US$ | (41.7) | (55.9) | (157.8) | |||||||||||||||||
Euro | (20.9) | (31.0) | (99.5) | |||||||||||||||||
Other currencies | (13.2) | (19.9) | (51.6) | |||||||||||||||||
______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
Total |
(75.8) | (106.8) | (308.9) | |||||||||||||||||
(P)=Projection | ||||||||||||||||||||
(3) Impact of foreign exchange rates per yen |
(Billions of yen) | |||||||||||||||||||
2016 | ||||||||||||||||||||
2nd half (P) | ||||||||||||||||||||
On sales | ||||||||||||||||||||
US$ | 7.2 | |||||||||||||||||||
Euro | 3.6 | |||||||||||||||||||
On operating profit | ||||||||||||||||||||
US$ | 2.6 | |||||||||||||||||||
Euro | 1.5 | |||||||||||||||||||
(P)=Projection | ||||||||||||||||||||
8. STATEMENTS OF CASH FLOWS | (Millions of yen) | |||||||||||||||||||
2016 | 2015 | |||||||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | |||||||||||||||
Net cash provided by operating activities |
126,585 | 241,207 | 477,000 | 125,260 | 224,712 | 474,724 | ||||||||||||||
Net cash used in investing activities |
(55,863) | (776,092) | (892,000) | (272,285) | (306,006) | (453,619) | ||||||||||||||
Free cash flow |
70,722 | (534,885) | (415,000) | (147,025) | (81,294) | 21,105 | ||||||||||||||
Net cash used in financing activities |
(50,835) | 519,883 | 415,000 | (28,962) | (123,565) | (210,202) | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(31,661) | (49,431) | (43,600) | 9,251 | (12,756) | (21,870) | ||||||||||||||
Net change in cash and cash equivalents |
(11,774) | (64,433) | (43,600) | (166,736) | (217,615) | (210,967) | ||||||||||||||
Cash and cash equivalents at end of period |
569,180 | 569,180 | 590,000 | 626,965 | 626,965 | 633,613 | ||||||||||||||
(P)=Projection |
- S4 -
Canon Inc.
9. R&D EXPENDITURE | (Millions of yen) | |||||||||||||||
2016 | 2015 | |||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | |||||||||||
Office |
23,987 | 49,956 | - | 27,246 | 54,618 | 105,298 | ||||||||||
Imaging System |
23,092 | 46,706 | - | 23,449 | 44,888 | 90,236 | ||||||||||
Industry and Others |
18,065 | 33,798 | - | 18,085 | 30,369 | 66,585 | ||||||||||
Corporate and Eliminations |
11,420 | 24,974 | - | 14,913 | 33,057 | 66,381 | ||||||||||
Total |
76,564 | 155,434 | 310,000 | 83,693 | 162,932 | 328,500 | ||||||||||
% of sales |
8.9% | 9.4% | 8.8% | 8.6% | 8.9% | 8.6% | ||||||||||
(P)=Projection | ||||||||||||||||
10. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION | (Millions of yen) | |||||||||||||||
2016 | 2015 | |||||||||||||||
2nd quarter | 1st half | Year (P) | 2nd quarter | 1st half | Year | |||||||||||
Increase in PP&E |
40,526 | 90,990 | 195,000 | 58,829 | 104,031 | 195,120 | ||||||||||
Depreciation and amortization |
62,162 | 122,372 | 255,000 | 67,561 | 131,977 | 273,327 | ||||||||||
(P)=Projection | ||||||||||||||||
11. INVENTORIES | ||||||||||||||||
(1) Inventories |
(Millions of yen) | |||||||||||||||
2016 | 2015 | Difference | ||||||||||||||
Jun.30 | Dec.31 | |||||||||||||||
Office |
211,026 | 225,327 | (14,301) | |||||||||||||
Imaging System |
137,688 | 155,767 | (18,079) | |||||||||||||
Industry and Others |
130,548 | 120,801 | +9,747 | |||||||||||||
Total |
479,262 | 501,895 | (22,633) | |||||||||||||
(2) Inventories/Sales* |
(Days) | |||||||||||||||
2016 | 2015 | Difference | ||||||||||||||
Jun.30 | Dec.31 | |||||||||||||||
Office | 42 | 39 | +3 | |||||||||||||
Imaging System | 48 | 43 | +5 | |||||||||||||
Industry and Others | 106 | 86 | +20 | |||||||||||||
Total |
53 | 47 | +6 | |||||||||||||
*Index based on the previous six months sales. | ||||||||||||||||
12. DEBT RATIO |
||||||||||||||||
2016 | 2015 | Difference | ||||||||||||||
Jun.30 | Dec.31 | |||||||||||||||
Total debt / Total assets |
13.2% | 0.0% | +13.2% | |||||||||||||
13. OVERSEAS PRODUCTION RATIO |
||||||||||||||||
2016 | 2015 | |||||||||||||||
1st half | Year | |||||||||||||||
Overseas production ratio |
44% | 48% | ||||||||||||||
14. NUMBER OF EMPLOYEES |
||||||||||||||||
2016 | 2015 | Difference | ||||||||||||||
Jun.30 | Dec.31 | |||||||||||||||
Japan | 68,509 | 68,325 | +184 | |||||||||||||
Overseas | 122,935 | 121,246 | +1,689 | |||||||||||||
Total |
191,444 | 189,571 | +1,873 |
- S5 -