Form 6-K

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

For the month of ….  

 July

  ……………………………………………… ,   

2016

 

 

   CANON INC.   
   (Translation of registrant’s name into English)   
   30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan   
   (Address of principal executive offices)   

[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F

  X   Form 40-F     

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes

      

No

  X

[If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-....................


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CANON INC.

 
   (Registrant)  

 

Date….

  July 27, 2016             By ……/s/…………… Eiji Shimizu ………
                                                         (Signature)*
        
        
        
        
        

                           Eiji Shimizu

                           General Manager

                           Consolidated Accounting Div.

                           Canon Inc.

*Print the name and title of the signing officer under his signature.

The following materials are included.

 

1.  CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND THE FIRST HALF ENDED JUNE 30, 2016


LOGO

CONSOLIDATED RESULTS FOR THE SECOND QUARTER AND

THE FIRST HALF ENDED JUNE 30, 2016

July 26, 2016

CONSOLIDATED RESULTS FOR THE SECOND QUARTER

(Millions of yen, thousands of U.S. dollars, except per share amounts)

 

     Actual      
         Three months    
ended
    June 30, 2016    
     Three months
ended
June 30, 2015
     Change(%)          Three months    
ended
    June 30, 2016    
               

Net sales

   ¥         860,246         ¥         974,406           -        11.7         $         8,351,903              

Operating profit

     68,596           104,712           -        34.5           665,981              

Income before income taxes

     80,992           103,235           -        21.5           786,330              

Net income attributable

                         to Canon Inc.

   ¥ 53,448         ¥ 68,195           -        21.6         $ 518,913              
  

 

 

    

 

 

    

 

 

    

 

 

       

Net income attributable to Canon Inc. stockholders per share:

  

           

- Basic

   ¥ 48.94         ¥ 62.45           -        21.6         $ 0.48              

- Diluted

     48.94           62.44           -        21.6           0.48              
  

 

 

    

 

 

    

 

 

    

 

 

       
CONSOLIDATED RESULTS FOR THE FIRST HALF         
        (Millions of yen, thousands of U.S. dollars, except per share amounts)  
     Actual         Projected   
         Six months    
ended
    June 30, 2016    
     Six months
ended
June 30, 2015
     Change(%)      Six months
ended
June 30, 2016
     Year ending
December 31,
2016
     Change(%)  

Net sales

   ¥         1,657,476         ¥         1,831,851           -        9.5         $     16,092,000         ¥ 3,520,000           -         7.4     

Operating profit

     108,683           170,909           -        36.4           1,055,175           265,000           -         25.4     

Income before income taxes

     126,753           164,516           -        23.0           1,230,612           280,000           -         19.4     

Net income attributable

                         to Canon Inc.

   ¥ 81,439         ¥ 102,125           -        20.3         $ 790,670         ¥ 180,000           -         18.3     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to Canon Inc. stockholders per share:

  

           

- Basic

   ¥ 74.57         ¥ 93.52           -        20.3         $ 0.72         ¥ 164.82           -         18.3     

- Diluted

     74.57           93.52           -        20.3           0.72           -                -       
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Actual                       
         As of    
    June 30, 2016    
     As of
December 31, 2015
     Change(%)          As of    
    June 30, 2016    
                      

Total assets

   ¥         4,614,823         ¥         4,427,773           +        4.2         $         44,804,107              
  

 

 

    

 

 

    

 

 

    

 

 

          

Canon Inc. stockholders’ equity

   ¥ 2,703,453         ¥ 2,966,415           -        8.9         $ 26,247,117              
  

 

 

    

 

 

    

 

 

    

 

 

          

 

Notes:    1.    Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.
   2.    U.S. dollar amounts are translated from yen at the rate of JPY103=U.S.$1, the approximate exchange rate on the Tokyo Foreign Exchange Market as of June 30, 2016, solely for the convenience of the reader.

 

   

Canon Inc.

   30-2, Shimomaruko 3-chome, Ohta-ku,

Headquarter office

   Tokyo 146-8501, Japan
   Phone: +81-3-3758-2111

 

- 1 -


I. Operating Results and Financial Conditions

2016 Second Quarter in Review

Looking back at the global economy in the second quarter of 2016, the U.S. economy continued recovering smoothly as consumer spending and employment conditions improved. In Europe, the economy recovered moderately centered on Germany. In contrast, the Chinese economy continued its deceleration and the economies of emerging countries, including those of Southeast Asia and Russia, remained stagnant owing to the depreciation of local currencies. In Japan, corporate capital investments showed signs of recovery and employment conditions continued to improve. As a result, the global economy overall continued to realize moderate growth.

As for the markets in which Canon operates amid these conditions, demand for office multifunction devices (MFDs) remained at around the same level as for the previous year, while the market for laser printers shrunk mainly in emerging countries. As for cameras, although demand for interchangeable-lens digital cameras continued to gradually recover in developed countries, sales volumes of digital compact cameras declined in all regions due to the increasing popularity of smartphones. Additionally, demand for inkjet printers continued to decline in all regions. Within the Industry and Others sector, however, demand for lithography equipment used in the production of flat panel displays (FPDs) and manufacturing equipment for organic LED (OLED) displays enjoyed strong growth thanks to active capital investment by panel manufacturers.

The average value of the yen during the second quarter was ¥108.08 against the U.S. dollar, a year-on-year appreciation of approximately ¥13, and ¥121.94 against the euro, a year-on-year appreciation of approximately ¥13, which had a negative impact on net sales of ¥75.8 billion and on operating profit of ¥30.2 billion. As for the first half of the year, the average value of the yen was ¥111.28 against the U.S. dollar, a year-on-year appreciation of approximately ¥9, and ¥124.33 against the euro, a year-on-year appreciation of approximately ¥10, which had a negative impact on net sales of ¥106.8 billion and on operating profit of ¥43.5 billion.

During the second quarter, although office MFDs enjoyed solid demand, mainly for color models, total sales volume of laser printers declined due to the contraction of the market. Demand for interchangeable-lens digital cameras remained firm in the U.S. and Western European nations with unit sales remaining essentially unchanged from the same period of the previous year. As for digital compact cameras, unit sales declined in all regions compared with the previous year. Looking at inkjet printers, despite the shrinking market, sales volume remained at approximately the same level as for the previous year thanks to such factors as expanded sales of models equipped with large-capacity ink tanks for emerging countries. Also, sales of industrial equipment increased, particularly systems used in the production of FPDs and OLED displays. Consequently, along with the negative impact of the appreciation of the yen, second-quarter net sales decreased 11.7% year on year to ¥860.2 billion. Net sales for the six months ended June 30, 2016 totaled ¥1,657.5 billion, a year-on-year decrease of 9.5%. The gross profit ratio decreased by 1.4 points year on year to 50.3% due to the negative effect of the yen’s appreciation. Despite a reduction in operating expenses of 8.8% year on year thanks to Group-wide efforts to reduce spending, second-quarter operating profit decreased by 34.5% to ¥68.6 billion. Other income (deductions) increased by ¥13.9 billion due to foreign currency exchange gains while income before income taxes decreased by 21.5% year on year to ¥81.0 billion and net income attributable to Canon Inc. decreased by 21.6% to ¥53.4 billion. Operating profit for the first half of the year decreased by 36.4% to ¥108.7 billion while income before income taxes decreased by 23.0% to ¥126.8 billion and first-half net income attributable to Canon Inc. decreased by 20.3% to ¥81.4 billion.

Basic net income attributable to Canon Inc. shareholders per share was ¥48.94 for the second quarter, a year-on-year decrease of ¥13.51, and ¥74.57 for the first half, a year-on-year decrease of ¥18.95.

 

- 2 -


Results by Segment

Looking at Canon’s second-quarter performance by business unit, beginning with the Office Business Unit, unit sales for office MFDs overall increased from the same period of the previous year thanks to strong sales of color models led by small-office/home-office color A3 (12”x18”) imageRUNNER ADVANCE C3300-series models that were launched in the previous year, and the imagePRESS C10000VP series, which targets the production market. Among high-speed continuous-feed printers and wide-format printers, the Océ-produced VarioPrint i300, a high-speed sheet-fed color inkjet press, has been steadily receiving orders. As for laser printers, although sales continued to decrease significantly from the first quarter of 2016 due to the impact of economic stagnation in emerging countries, in order to ensure profitability, Canon shifted its sales strategy from a focus on expanding sales volume of low-end models to expanding sales of high-added-value models mainly in developed countries. These factors, coupled with the negative effect of unfavorable currency exchange rates, resulted in total sales for the business unit of ¥456.4 billion, a year-on-year decrease of 15.0%, while operating profit totaled ¥47.6 billion, a year-on-year decrease of 40.0%. Sales for the combined first six months of the year totaled ¥910.7 billion, a year-on-year decrease of 14.6%, while operating profit totaled ¥92.3 billion, a year-on-year decline of 38.9%.

Within the Imaging System Business Unit, unit sales of interchangeable-lens digital cameras remained at around the same level as the previous year owing to healthy demand for the professional-model EOS-1D X Mark II and advanced-amateur-model EOS 80D digital SLR cameras, which were launched this year, and an increase in sales volume in Japan and other Asian markets of the EOS M3 and M10 compact-system cameras, which were released the previous year. As for digital compact cameras, although sales volume declined amid the ongoing contraction of the market, high-added-value models that deliver high image quality, such as PowerShot G-series cameras, enjoyed solid demand. As for inkjet printers, unit sales remained at approximately the same level thanks to strong demand for models equipped with large-capacity ink tanks targeting emerging countries, which were launched in the previous year, and for the new imagePROGRAF PRO-1000 professional-model A2 photo printer. As a result of these factors, along with the negative effect of unfavorable currency exchange rates, sales for the business unit decreased by 13.5% to ¥287.5 billion, while operating profit totaled ¥43.2 billion, a year-on-year decline of 14.4%. Sales for the combined first six months of the year totaled ¥522.4 billion, a year-on-year decrease of 12.2%, while operating profit totaled ¥62.8 billion, declining 21.1% year on year.

In the Industry and Others Business Unit, although unit sales of semiconductor lithography equipment decreased from the same period of the previous year, orders continued to hold firm. As for FPD lithography equipment, unit sales increased amid sales growth for systems used in the fabrication of large-size panels. Also, sales of manufacturing equipment for OLED displays, which is sold by Canon Tokki, increased amid brisk capital investment by panel manufacturers. As for network cameras, Axis, which was newly consolidated in the second quarter of the previous year, posted healthy sales growth. Consequently, sales for the business unit increased 5.8% year on year to ¥138.0 billion while operating profit increased by ¥3.6 billion to ¥0.5 billion. Sales for the combined first six months of the year totaled ¥268.1 billion, a year-on-year increase of 22.1%. As for operating profit, despite an improvement of ¥10.8 billion compared with the previous year, the business unit was in the red by ¥0.1 billion owing to upfront investment in next-generation technologies and new businesses.

Cash Flow

During the first half of 2016, cash flow from operating activities totaled ¥241.2 billion, an increase of ¥16.5 billion compared with the previous year owing to improvements in working capital, such as trade receivables. Cash flow from investing activities increased ¥470.1 billion year on year to ¥776.1 billion due to the payment for the right to acquire all of the ordinary shares of Toshiba Medical Systems Corporation (TMSC). Accordingly, free cash flow totaled negative ¥534.9 billion, a decrease of ¥453.6 billion compared with the corresponding year-ago period.

Cash flow from financing activities recorded proceeds of ¥519.9 billion, mainly owing to a provisional bank borrowing related to TMSC.

Owing to these factors, as well as the negative impact from foreign currency translation adjustments, cash and cash equivalents decreased by ¥64.4 billion to ¥569.2 billion from the end of the previous year.

 

- 3 -


Outlook

As for the outlook in the third quarter onward, the U.S. economy is expected to continue to lead the recovery of the global economy while the outlook for the Japanese economy indicates a recovery trend supported by improved employment conditions. Looking at China, sluggish capital investment and other factors are expected to result in a continuation of the gradual economic slowdown. As for emerging economies, such as those of Southeast Asia, Brazil and Russia, despite signs of recovery that were mainly driven by domestic demand, the outlook indicates the need for more time before a true recovery takes hold. With regard to the European economy, the victory of the “Vote Leave” campaign in the U.K.’s EU referendum has led to growing concern over an economic slowdown in the region and, consequently, rising uncertainty about the degree of recovery that can be expected for the global economy.

In the businesses in which Canon is involved, demand for office MFDs is projected to expand moderately, mainly for color models, while demand in the laser printer market is expected to remain low for the time being. Despite the expected modest recovery in demand for interchangeable-lens digital cameras centered mainly on developed countries, projections for digital compact cameras indicate continued market contraction in all regions, centered mainly on low-priced models. With regard to inkjet printers, demand is expected to continue to decline. As for industrial equipment, customers are expected to continue making capital outlays for semiconductor lithography equipment, FPD lithography equipment and OLED display manufacturing equipment, driven by increased demand for communication devices supporting the development of the IoT (Internet of Things) and for OLED displays. The network camera market is also expected to grow in response to increasing global safety and security needs.

With regard to currency exchange rates for the third quarter onward, on which Canon’s performance outlook is based, Canon anticipates exchange rates of ¥105 to the U.S. dollar and ¥115 to the euro, representing appreciations of approximately ¥13 against the U.S. dollar and approximately ¥15 against the euro compared with the annual average rates of the previous year.

Upon taking into consideration the prolonged economic slowdown in developing countries, along with the negative impact of the revised foreign exchange rate assumptions on sales and gross profit, Canon projects full-year consolidated net sales in 2016 of ¥3,520.0 billion, a year-on-year decrease of 7.4%; operating profit of ¥265.0 billion, a year-on-year decrease of 25.4%; income before income taxes of ¥280.0 billion, a year-on-year decrease of 19.4%; and net income attributable to Canon Inc. of ¥180.0 billion, a year-on-year decrease of 18.3%.

The impact of the acquisition of TMSC has not been included in the Consolidated Outlook for the reason that the clearance process by necessary competition regulatory authorities is still ongoing in some countries and regions outside Japan.

Consolidated Outlook

 

Fiscal year   Millions of yen        
   

Year ending

December 31, 2016

   

Change

 

    Year ended
December 31, 2015
   

Change (%)

 

 
    Previous Outlook (A)     Revised Outlook (B)         (B - A)         Results (C)     (B - C) / C  

Net sales

    3,600,000          3,520,000          (80,000)          3,800,271          -7.4%     

Operating profit

    300,000          265,000          (35,000)          355,210          -25.4%     

Income before income taxes

    310,000          280,000          (30,000)          347,438          -19.4%     

Net income attributable to
Canon Inc.

    200,000          180,000          (20,000)          220,209          -18.3%     
 

 

 

   

 

 

 

 

- 4 -


Basic Policy Regarding Profit Distribution

Canon is being more proactive in returning profits to shareholders, mainly in the form of a dividend, taking into consideration medium-term profit forecasts along with planned future investments, cash flow and other factors.

Canon Inc. plans to distribute an interim dividend of ¥75.00 per share for the fiscal year 2016, half the amount of the annual dividend paid out in fiscal 2015, to provide a stable return to shareholders. The year-end dividend, however, has yet to be decided.

 

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 

- 5 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

II. Financial Statements

1. CONSOLIDATED BALANCE SHEETS

 

     Millions of yen  
     As of
        June 30, 2016        
     As of
    December 31, 2015    
                 Change            

 

 

ASSETS

        

Current assets:

        

Cash and cash equivalents

     569,180           633,613           (64,433)    

Short-term investments

     22,387           20,651           1,736     

Trade receivables, net

     468,200           588,001           (119,801)    

Inventories

     479,262           501,895           (22,633)    

Prepaid expenses and other current assets

     233,595           313,019           (79,424)    
  

 

 

    

 

 

    

 

 

 

Total current assets

     1,772,624           2,057,179           (284,555)    

Noncurrent receivables

     27,419           29,476           (2,057)    

Investments

     719,675           67,862           651,813     

Property, plant and equipment, net

     1,158,529           1,219,652           (61,123)    

Intangible assets, net

     208,270           241,208           (32,938)    

Goodwill

     420,648           478,943           (58,295)    

Other assets

     307,658           333,453           (25,795)    
  

 

 

    

 

 

    

 

 

 

Total assets

 

    

 

4,614,823  

 

  

 

    

 

4,427,773  

 

  

 

    

 

187,050  

 

  

 

  

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

        

Current liabilities:

        

Short-term loans and current portion of long-term debt

     610,566           688           609,878     

Trade payables

     285,259           278,255           7,004     

Accrued income taxes

     33,423           47,431           (14,008)    

Accrued expenses

     264,751           317,653           (52,902)    

Other current liabilities

     167,411           171,302           (3,891)    
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,361,410           815,329           546,081     

Long-term debt, excluding current installments

     710           881           (171)    

Accrued pension and severance cost

     266,165           296,262           (30,097)    

Other noncurrent liabilities

     77,496           130,838           (53,342)    
  

 

 

    

 

 

    

 

 

 

Total liabilities

 

    

 

1,705,781  

 

  

 

    

 

1,243,310  

 

  

 

    

 

462,471  

 

  

 

  

 

 

    

 

 

    

 

 

 

Equity:

        

Canon Inc. shareholders’ equity:

        

Common stock

     174,762           174,762           -       

Additional paid-in capital

     401,385           401,358           27     

Legal reserve

     66,021           65,289           732     

Retained earnings

     3,363,960           3,365,158           (1,198)    

Accumulated other comprehensive income (loss)

     (292,259)          (29,742)          (262,517)    

Treasury stock, at cost

     (1,010,416)          (1,010,410)          (6)    
  

 

 

    

 

 

    

 

 

 

Total Canon Inc. shareholders’ equity

     2,703,453           2,966,415           (262,962)    

Noncontrolling interests

 

    

 

205,589  

 

  

 

    

 

218,048  

 

  

 

    

 

(12,459) 

 

  

 

  

 

 

    

 

 

    

 

 

 

Total equity

 

    

 

2,909,042  

 

  

 

    

 

3,184,463  

 

  

 

    

 

(275,421) 

 

  

 

  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

 

    

 

                4,614,823  

 

  

 

    

 

                4,427,773  

 

  

 

    

 

                187,050  

 

  

 

  

 

 

    

 

 

    

 

 

 
     Millions of yen         
     As of
June 30, 2016
     As of
December 31, 2015
        

Notes:

        

1. Allowance for doubtful receivables

     10,118           12,077        

2. Accumulated depreciation

     2,481,635           2,570,806        

3. Accumulated other comprehensive income (loss):

        

Foreign currency translation adjustments

     (173,786)          87,038        

Net unrealized gains and losses on securities

     8,025           14,055        

Net gains and losses on derivative instruments

     2,571           182        

Pension liability adjustments

     (129,069)          (131,017)       

 

- 6 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

2. CONSOLIDATED STATEMENTS OF INCOME AND

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

Consolidated statements of income       

Results for the second quarter

  Millions of yen        
    Three months
ended
        June 30, 2016        
    Three months
ended
        June 30, 2015        
      Change(%)    

Net sales

    860,246           974,406             - 11.7     

Cost of sales

    427,878           470,613        
 

 

 

   

 

 

   

Gross profit

    432,368           503,793             - 14.2     

Operating expenses:

     

Selling, general and administrative expenses

    287,208           315,388        

Research and development expenses

    76,564           83,693        
 

 

 

   

 

 

   
    363,772           399,081        
 

 

 

   

 

 

   

Operating profit

    68,596           104,712             - 34.5     

Other income (deductions):

     

Interest and dividend income

    1,425           1,686        

Interest expense

    (341)          (260)       

Other, net

    11,312           (2,903)       
 

 

 

   

 

 

   
    12,396           (1,477)       
 

 

 

   

 

 

   

Income before income taxes

    80,992           103,235             - 21.5     

Income taxes

    24,912           32,355        
 

 

 

   

 

 

   

Consolidated net income

    56,080           70,880        

Less: Net income attributable to noncontrolling interests

    2,632           2,685        
 

 

 

   

 

 

   

Net income attributable to Canon Inc.

    53,448           68,195             - 21.6     
 

 

 

   

 

 

   

 

Results for the first half

  Millions of yen        
    Six months
ended
June 30, 2016  
    Six months
ended
June 30, 2015  
    Change(%)  

Net sales

    1,657,476           1,831,851             - 9.5     

Cost of sales

    820,362           889,494        
 

 

 

   

 

 

   

Gross profit

    837,114           942,357             - 11.2     

Operating expenses:

     

Selling, general and administrative expenses

    572,997           608,516        

Research and development expenses

    155,434           162,932        
 

 

 

   

 

 

   
    728,431           771,448        
 

 

 

   

 

 

   

Operating profit

    108,683           170,909             - 36.4     

Other income (deductions):

     

Interest and dividend income

    2,532           3,273        

Interest expense

    (521)          (361)       

Other, net

    16,059           (9,305)       
 

 

 

   

 

 

   
    18,070           (6,393)       
 

 

 

   

 

 

   

Income before income taxes

    126,753           164,516             - 23.0     

Income taxes

    41,457           58,784        
 

 

 

   

 

 

   

Consolidated net income

    85,296           105,732        

Less: Net income attributable to noncontrolling interests

    3,857           3,607        
 

 

 

   

 

 

   

Net income attributable to Canon Inc.

    81,439           102,125             - 20.3     
 

 

 

   

 

 

   

 

- 7 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Consolidated statements of comprehensive income

        
Results for the second quarter    Millions of yen         
     Three months
ended
        June 30, 2016         
     Three months
ended
        June 30, 2015        
      Change(%)   

Consolidated net income

     56,080            70,880              - 20.9   

Other comprehensive income (loss), net of tax

        

Foreign currency translation adjustments

     (178,795)           70,246         

Net unrealized gains and losses on securities

     (1,492)           4,115         

Net gains and losses on derivative instruments

     860            (1,988)        

Pension liability adjustments

     41            (353)        
  

 

 

    

 

 

    
     (179,386)           72,020         
  

 

 

    

 

 

    

Comprehensive income (loss)

     (123,306)           142,900            -   

Less: Comprehensive income (loss) attributable to noncontrolling interests

     (3,923)           7,216         
  

 

 

    

 

 

    

Comprehensive income (loss) attributable to Canon Inc.

     (119,383)           135,684            -   
  

 

 

    

 

 

    
Results for the first half    Millions of yen         
     Six months
ended
June 30, 2016
     Six months
ended
June 30, 2015
      Change(%)   

Consolidated net income

     85,296            105,732              - 19.3   

Other comprehensive income (loss), net of tax

        

Foreign currency translation adjustments

     (270,258)           16,118         

Net unrealized gains and losses on securities

     (6,334)           4,587         

Net gains and losses on derivative instruments

     2,372            1,225         

Pension liability adjustments

     2,853            (658)        
  

 

 

    

 

 

    
     (271,367)           21,272         
  

 

 

    

 

 

    

Comprehensive income (loss)

     (186,071)           127,004            -   

Less: Comprehensive income (loss) attributable to noncontrolling interests

     (4,735)           7,956         
  

 

 

    

 

 

    

Comprehensive income (loss) attributable to Canon Inc.

     (181,336)           119,048            -   
  

 

 

    

 

 

    

 

- 8 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

3. DETAILS OF SALES

 

Results for the second quarter

 

  Millions of yen        

        Sales by business unit

 

      Three months ended    
    June 30, 2016    
        Three months ended    
    June 30, 2015    
        Change(%)      

Office

    456,396          536,954         - 15.0     

Imaging System

    287,543          332,534         - 13.5     

Industry and Others

    137,971          130,367         + 5.8     

Eliminations

    (21,664)         (25,449)         -       
 

 

 

   

 

 

   

 

 

 

Total

    860,246          974,406         - 11.7     
 

 

 

   

 

 

   

 

 

 
    Millions of yen        

        Sales by region

 

  Three months ended
June 30, 2016
    Three months ended
June 30, 2015
    Change(%)  

Japan

    168,535          175,537         - 4.0     

Overseas:

     

Americas

    247,072          292,824         - 15.6     

Europe

    236,774          277,197         - 14.6     

Asia and Oceania

    207,865          228,848         - 9.2     
 

 

 

   

 

 

   

 

 

 
    691,711          798,869         - 13.4     
 

 

 

   

 

 

   

 

 

 

Total

    860,246          974,406         - 11.7     
 

 

 

   

 

 

   

 

 

 

Results for the first half

 

  Millions of yen        

        Sales by business unit

 

  Six months ended
June 30, 2016
    Six months ended
June 30, 2015
    Change(%)  

Office

    910,748          1,066,085         - 14.6     

Imaging System

    522,359          595,192         - 12.2     

Industry and Others

    268,142          219,670         + 22.1     

Eliminations

    (43,773)         (49,096)         -       
 

 

 

   

 

 

   

 

 

 

Total

    1,657,476          1,831,851         - 9.5     
 

 

 

   

 

 

   

 

 

 
    Millions of yen        

        Sales by region

 

  Six months ended
June 30, 2016
    Six months ended
June 30, 2015
    Change(%)  

Japan

    337,076          340,680         - 1.1     

Overseas:

     

Americas

    471,320          541,799         - 13.0     

Europe

    456,659          523,156         - 12.7     

Asia and Oceania

    392,421          426,216         - 7.9     
 

 

 

   

 

 

   

 

 

 
    1,320,400          1,491,171         - 11.5     
 

 

 

   

 

 

   

 

 

 

Total

    1,657,476          1,831,851         - 9.5     
 

 

 

   

 

 

   

 

 

 

 

         Notes:   1.  

The primary products included in each of the segments are as follows:

Office Business Unit :

Office multifunction devices (MFDs) / Laser multifunction printers (MFPs) / Laser printers / Digital production printing systems / High speed continuous feed printers / Wide-format printers / Document solutions

Imaging System Business Unit :

Interchangeable lens digital cameras / Digital compact cameras / Digital camcorders / Digital cinema cameras / Interchangeable lenses / Compact photo printers / Inkjet printers / Large-format inkjet printers / Commercial photo printers / Image scanners / Multimedia projectors / Broadcast equipment / Calculators

Industry and Others Business Unit :

Semiconductor lithography equipment / FPD (Flat panel display) lithography equipment / Digital radiography systems / Ophthalmic equipment / Vacuum thin-film deposition equipment / Organic LED (OLED) panel manufacturing equipment / Die bonders / Micromotors / Network cameras / Handy terminals / Document scanners

  2.  

The principal countries and regions included in each regional category are as follows:

Americas: United States of America, Canada, Latin America

Europe: United Kingdom, Germany, France, Netherlands, European countries, Middle East and Africa

Asia and Oceania: China, Asian countries, Australia

 

- 9 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

4. CONSOLIDATED STATEMENTS OF CASH FLOWS

 

     Millions of yen  
         Six months ended    
June 30, 2016
         Six months ended    
June 30, 2015
 

Cash flows from operating activities:

     

Consolidated net income

     85,296           105,732     

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

     

Depreciation and amortization

     122,372           131,977     

Loss on disposal of fixed assets

     3,163           2,396     

Deferred income taxes

     (2,982)          (1,740)    

Decrease in trade receivables

     67,738           60,974     

Increase in inventories

     (31,050)          (56,480)    

Increase in trade payables

     26,305           16,687     

Decrease in accrued income taxes

     (12,178)          (7,177)    

Decrease in accrued expenses

     (24,148)          (28,223)    

Increase in accrued (prepaid) pension and severance cost

     3,824           3,690     

Other, net

     2,867           (3,124)    
  

 

 

    

 

 

 

Net cash provided by operating activities

     241,207           224,712     

Cash flows from investing activities:

     

Purchases of fixed assets

     (100,700)          (117,501)    

Proceeds from sale of fixed assets

     2,095           2,103     

Purchases of available-for-sale securities

     (8)          (98)    

Proceeds from sale and maturity of available-for-sale securities

     407           183     

(Increase) decrease in time deposits, net

     (4,057)          51,936     

Acquisitions of businesses, net of cash acquired

     (9,226)          (241,386)    

Purchases of other investments

     (665,676)          (965)    

Other, net

     1,073           (278)    
  

 

 

    

 

 

 

Net cash used in investing activities

     (776,092)          (306,006)    

Cash flows from financing activities:

     

Proceeds from issuance of long-term debt

     238           435     

Repayments of long-term debt

     (473)          (712)    

Increase in short-term loans, net

     610,000           -     

Purchases of noncontrolling interests

     (4,993)          (28,750)    

Dividends paid

     (81,905)          (92,806)    

Repurchases and reissuance of treasury stock

     (6)          803     

Other, net

     (2,978)          (2,535)    
  

 

 

    

 

 

 

Net cash provided by (used in) financing activities

     519,883           (123,565)    

Effect of exchange rate changes on cash and cash equivalents

     (49,431)          (12,756)    
  

 

 

    

 

 

 

Net change in cash and cash equivalents

     (64,433)          (217,615)    

Cash and cash equivalents at beginning of year

     633,613           844,580     
  

 

 

    

 

 

 

Cash and cash equivalents at end of year

     569,180           626,965     
  

 

 

    

 

 

 

 

- 10 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

5. NOTE FOR GOING CONCERN ASSUMPTION

      Not applicable.

6. SEGMENT INFORMATION

  SEGMENT INFORMATION BY BUSINESS UNIT

 

Results for the second quarter

   Millions of yen         

 

       Three months ended    
June 30, 2016
         Three months ended    
June 30, 2015
       Change(%)    

 

Office

        

Net sales:

        
 

External customers

     455,858           536,282             - 15.0     
 

Intersegment

     538           672             - 19.9     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     456,396           536,954             - 15.0     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     408,791           457,571             - 10.7     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     47,605           79,383             - 40.0     

 

  

 

 

    

 

 

    

 

 

 

Imaging System

        

Net sales:

        
 

External customers

     287,303           332,208             - 13.5     
 

Intersegment

     240           326             - 26.4     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     287,543           332,534             - 13.5     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     244,320           282,045             - 13.4     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     43,223           50,489             - 14.4     

 

  

 

 

    

 

 

    

 

 

 

Industry and Others

        

Net sales:

        
 

External customers

     117,085           105,916             + 10.5     
 

Intersegment

     20,886           24,451             - 14.6     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     137,971           130,367             + 5.8     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     137,472           133,444             + 3.0     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     499           (3,077)          -     

 

  

 

 

    

 

 

    

 

 

 

Corporate and Eliminations

        

Net sales:

        
 

External customers

     -           -            -     
 

Intersegment

     (21,664)          (25,449)           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     (21,664)          (25,449)           -     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     1,067           (3,366)           -     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     (22,731)          (22,083)           -     

 

  

 

 

    

 

 

    

 

 

 

Consolidated

        

Net sales:

        
 

External customers

     860,246           974,406             - 11.7     
 

Intersegment

     -           -           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     860,246           974,406             - 11.7     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     791,650           869,694             - 9.0     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     68,596           104,712             - 34.5     

 

  

 

 

    

 

 

    

 

 

 

 

- 11 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

 

Results for the first half    Millions of yen         

 

       Six months ended    
June 30, 2016
         Six months ended    
June 30, 2015
       Change(%)    

Office

        

Net sales:

        
 

External customers

     909,498            1,064,781            -         14.6     
 

Intersegment

     1,250            1,304            - 4.1     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     910,748            1,066,085            - 14.6     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     818,439            914,986            - 10.6     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     92,309            151,099            - 38.9     

 

  

 

 

    

 

 

    

 

 

 

Imaging System

        

Net sales:

        
 

External customers

     521,870            594,557            - 12.2     
 

Intersegment

     489            635            - 23.0     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     522,359            595,192            - 12.2     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     459,518            515,585            - 10.9     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     62,841            79,607            - 21.1     

 

  

 

 

    

 

 

    

 

 

 

Industry and Others

        

Net sales:

        
 

External customers

     226,108            172,513            + 31.1     
 

Intersegment

     42,034            47,157            - 10.9     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     268,142            219,670            + 22.1     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     268,265            230,586            + 16.3     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     (123)           (10,916)             -     

 

  

 

 

    

 

 

    

 

 

 

Corporate and Eliminations

        

Net sales:

        
 

External customers

     -            -            -     
 

Intersegment

     (43,773)           (49,096)           -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     (43,773)           (49,096)           -     

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     2,571            (215)           -     

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     (46,344)           (48,881)           -     

 

  

 

 

    

 

 

    

 

 

 

Consolidated

        

Net sales:

        
 

External customers

     1,657,476            1,831,851            - 9.5      
 

Intersegment

     -            -            -     
 

 

  

 

 

    

 

 

    

 

 

 
 

Total

     1,657,476            1,831,851            - 9.5      

 

  

 

 

    

 

 

    

 

 

 

Operating cost and expenses

     1,548,793            1,660,942            - 6.8      

 

  

 

 

    

 

 

    

 

 

 

Operating profit

     108,683            170,909            - 36.4      

 

  

 

 

    

 

 

    

 

 

 

 

- 12 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Discontinue disclosure of “SEGMENT INFORMATION BY GEOGRAPHIC AREA”

In addition to the disclosure requirements under Topic 280, Canon has disclosed the segment information, “SEGMENT INFORMATION BY GEOGRAPHIC AREA”, which is based on the location of Canon Inc. and its subsidiaries. Results from a survey of a representative sample of financial statement users, however, indicated that they consider the latter to be less useful than sales information based on the location where the product is shipped to customers, which is disclosed separately. For this reason, Canon decided to discontinue the disclosure of geographical segment information based on the location of Canon Inc. and its subsidiaries from this year, in order to avoid the risk of confusing users due to disclosing two similar types of geographical information and make disclosure more concise and transparent. Sales information based on the location where the products is shipped to customers is available on page 9 “3. DETAILS OF SALES in II. Financial Statements”.

7. SIGNIFICANT CHANGES IN CANON INC. SHAREHOLDERS’ EQUITY

     None.

8. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

(1)  GROUP POSITION

 

  1. Number of Group Companies

 

     June 30, 2016   December 31, 2015   Change

Subsidiaries              

  327    317    10

Affiliates

      -

Total

  332    322    10

 

  2. Change in Group Entities

 

Subsidiaries

  

      Addition:

  

13 companies

      Removal:

  

  3 companies

 

  3.

Subsidiaries Listed on Domestic Stock Exchange

Tokyo Stock Exchange (1st section): Canon Marketing Japan Inc., Canon Electronics Inc.

(2)  SIGNIFICANT ACCOUNTING POLICIES

Canon’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles.

Recently Issued Accounting Guidance

In November 2015, the Financial Accounting Standards Board issued an amendment which requires deferred tax assets and liabilities be classified as noncurrent in the consolidated balance sheets. Canon early adopted this amended guidance from the quarter beginning January 1, 2016, on a prospective basis, and prior periods were not retrospectively adjusted. Canon’s current deferred tax assets were ¥55,108 million and current deferred tax liabilities were ¥2,682 million as of December 31, 2015.

 

- 13 -


CANON INC. AND SUBSIDIARIES

CONSOLIDATED

9. NOTE FOR NON-GAAP FINANCIAL MEASURES

We have reported our financial results in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In addition, we have discussed our results using “Free cash flow” which is non-GAAP measure.

We believe this measure is beneficial to an investor’s understanding on Canon’s current liquidity and the alternatives of use in financing activities because it takes into consideration its operating and investing activities.

A reconciliation of this non-GAAP financial measure and the most directly comparable measures calculated and presented in accordance with GAAP are set forth on the following table.

 

             Billions of yen      
           Six months ended  
  June 30, 2016  
 
 

 

Net cash provided by operating activities

  

 

 

 

241.2   

 

  

 

 

Net cash used in investing activities

  

 

 

 

 

 

(776.1)  

 

 

  

    

 

 

 
 

 

Free cash flow

  

 

 

 

(534.9)  

 

  

    

 

 

 

 

- 14 -


Canon Inc.

July 26, 2016

CONSOLIDATED RESULTS FOR THE SECOND QUARTER

AND THE FIRST HALF ENDED JUNE 30, 2016

SUPPLEMENTARY REPORT

TABLE OF CONTENTS

 

          PAGE  

1.

   SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT      S    1   

2.

   SEGMENT INFORMATION BY BUSINESS UNIT      S    2   

3.

   OTHER INCOME / DEDUCTIONS      S    2   

4.

   BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT      S    3   

5.

   SALES GROWTH IN LOCAL CURRENCY (Year over year)      S    3   

6.

   PROFITABILITY      S    4   

7.

   IMPACT OF FOREIGN EXCHANGE RATES      S    4   

8.

   STATEMENTS OF CASH FLOWS      S    4   

9.

   R&D EXPENDITURE      S    5   

10.

   INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION      S    5   

11.

   INVENTORIES      S    5   

12.

   DEBT RATIO      S    5   

13.

   OVERSEAS PRODUCTION RATIO      S    5   

14.

   NUMBER OF EMPLOYEES      S    5   

 

 

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 


Canon Inc.

 

1. SALES BY GEOGRAPHIC AREA AND BUSINESS UNIT   

(Millions of yen)

 

         

 

2016

 

   

 

2015

 

         

 

Change year over year

 

          2nd quarter     1st half     Year (P)     2nd quarter     1st half     Year           2nd quarter        1st half            Year    
Japan                                  
   

Office

    96,434         190,538                96,594         191,754         379,277             -0.2%        -0.6%      -
   

Imaging System

    42,252         77,197                48,582         86,736         198,739             -13.0%        -11.0%      -
   

Industry and Others

    29,849         69,341                30,361         62,190         136,264             -1.7%        +11.5%      -
   

Total

    168,535         337,076         731,300         175,537         340,680         714,280             -4.0%        -1.1%      +2.4%
Overseas                                  
   

Office

    359,424         718,960                439,688         873,027         1,728,969             -18.3%        -17.6%      -
   

Imaging System

    245,051         444,673                283,626         507,821         1,063,928             -13.6%        -12.4%      -
   

Industry and Others

    87,236         156,767                75,555         110,323         293,094             +15.5%        +42.1%      -
   

Total

    691,711         1,320,400         2,788,700         798,869         1,491,171         3,085,991             -13.4%        -11.5%      -9.6%
    Americas                                  
   

Office

    145,589         292,512                175,131         351,959         713,197             -16.9%        -16.9%      -
   

Imaging System

    80,936         139,332                97,489         161,469         352,946             -17.0%        -13.7%      -
   

Industry and Others

    20,547         39,476                20,204         28,371         78,279             +1.7%        +39.1%      -
   

Total

    247,072         471,320         1,003,700         292,824         541,799         1,144,422             -15.6%        -13.0%      -12.3%
    Europe                                  
   

Office

    141,234         280,398                176,078         343,581         680,619             -19.8%        -18.4%      -
   

Imaging System

    79,444         145,805                86,026         157,074         335,312             -7.7%        -7.2%      -
   

Industry and Others

    16,096         30,456                15,093         22,501         58,435             +6.6%        +35.4%      -
   

Total

    236,774         456,659         953,700         277,197         523,156         1,074,366             -14.6%        -12.7%      -11.2%
    Asia and Oceania                                  
   

Office

    72,601         146,050                88,479         177,487         335,153             -17.9%        -17.7%      -
   

Imaging System

    84,671         159,536                100,111         189,278         375,670             -15.4%        -15.7%      -
   

Industry and Others

    50,593         86,835                40,258         59,451         156,380             +25.7%        +46.1%      -
   

Total

    207,865         392,421         831,300         228,848         426,216         867,203             -9.2%        -7.9%      -4.1%
Intersegment                                  
   

Office

    538         1,250                672         1,304         2,570             -19.9%        -4.1%      -
   

Imaging System

    240         489                326         635         1,168             -26.4%        -23.0%      -
   

Industry and Others

    20,886         42,034                24,451         47,157         95,293             -14.6%        -10.9%      -
   

Eliminations

    (21,664)        (43,773)               (25,449)        (49,096)        (99,031)            -        -      -
   

Total

                                                  -        -      -
Total                                  
   

Office

    456,396         910,748         1,880,100         536,954         1,066,085         2,110,816             -15.0%        -14.6%      -10.9%
   

Imaging System

    287,543         522,359         1,115,000         332,534         595,192         1,263,835             -13.5%        -12.2%      -11.8%
   

Industry and Others

    137,971         268,142         612,400         130,367         219,670         524,651             +5.8%        +22.1%      +16.7%
   

Eliminations

    (21,664)        (43,773)        (87,500)        (25,449)        (49,096)        (99,031)            -        -      -
   

Total

    860,246         1,657,476         3,520,000         974,406         1,831,851         3,800,271             -11.7%        -9.5%      -7.4%

(P)=Projection

 

- S1 -


Canon Inc.

 

2. SEGMENT INFORMATION BY BUSINESS UNIT                             (Millions of yen)
          2016     2015           Change year over year
          2nd quarter        1st half        Year (P)        2nd quarter        1st half        Year          2nd quarter           1st half              Year     

Office

                                     
    External customers     455,858        909,498        1,877,300        536,282        1,064,781        2,108,246          -15.0%        -14.6%      -11.0% 
    Intersegment     538        1,250        2,800        672        1,304        2,570          -19.9%        -4.1%      +8.9% 
   

Total sales

    456,396        910,748        1,880,100        536,954        1,066,085        2,110,816          -15.0%        -14.6%      -10.9% 
   

Operating profit

    47,605        92,309        211,900        79,383        151,099        290,586          -40.0%        -38.9%      -27.1% 
   

% of sales

    10.4%        10.1%        11.3%        14.8%        14.2%        13.8%          -        -     

Imaging System

                                     
    External customers     287,303        521,870        1,113,800        332,208        594,557        1,262,667          -13.5%        -12.2%      -11.8% 
    Intersegment     240        489        1,200        326        635        1,168          -26.4%        -23.0%      +2.7% 
   

Total sales

    287,543        522,359        1,115,000        332,534        595,192        1,263,835          -13.5%        -12.2%      -11.8% 
   

Operating profit

    43,223        62,841        140,000        50,489        79,607        183,439          -14.4%        -21.1%      -23.7% 
   

% of sales

    15.0%        12.0%        12.6%        15.2%        13.4%        14.5%          -        -     

Industry and Others

                                     
    External customers     117,085        226,108        528,900        105,916        172,513        429,358          +10.5%        +31.1%      +23.2% 
    Intersegment     20,886        42,034        83,500        24,451        47,157        95,293          -14.6%        -10.9%      -12.4% 
   

Total sales

    137,971        268,142        612,400        130,367        219,670        524,651          +5.8%        +22.1%      +16.7% 
   

Operating profit

    499        (123     6,900        (3,077     (10,916     (13,079       -        -     
   

% of sales

    0.4%        -0.0%        1.1%        -2.4%        -5.0%        -2.5%          -        -     

Corporate and Eliminations

                                     
    External customers     -        -        -        -        -        -          -        -     
    Intersegment     (21,664     (43,773     (87,500     (25,449     (49,096     (99,031       -        -     
   

Total sales

    (21,664     (43,773     (87,500     (25,449     (49,096     (99,031       -        -     
   

Operating profit

    (22,731     (46,344     (93,800     (22,083     (48,881     (105,736       -        -     

Consolidated

                                     
    External customers     860,246        1,657,476        3,520,000        974,406        1,831,851        3,800,271          -11.7%        -9.5%      -7.4% 
    Intersegment     -        -        -        -        -        -          -        -     
   

Total sales

    860,246        1,657,476        3,520,000        974,406        1,831,851        3,800,271          -11.7%        -9.5%      -7.4% 
   

Operating profit

    68,596        108,683        265,000        104,712        170,909        355,210          -34.5%        -36.4%      -25.4% 
   

% of sales

    8.0%        6.6%        7.5%        10.7%        9.3%        9.3%          -        -     
                    (P)=Projection
3. OTHER INCOME / DEDUCTIONS                                (Millions of yen)
        2016        2015          Change year over year
          2nd quarter     1st half     Year (P)     2nd quarter     1st half     Year           2nd quarter     1st half     Year
   

Interest and dividend, net

    1,084        2,011        1,700        1,426        2,912        4,917          (342     (901   (3,217)
   

Forex gain (loss)

    7,622        10,680        7,400        (7,600     (15,526     (22,149       +15,222        +26,206      +29,549 
   

Equity earnings of affiliated companies

    242        511        800        6        307        447          +236        +204      +353 
   

Other, net

    3,448        4,868        5,100        4,691        5,914        9,013          (1,243     (1,046   (3,913)
   

Total

    12,396        18,070        15,000        (1,477     (6,393     (7,772       +13,873        +24,463      +22,772 
                    (P)=Projection

 

- S2 -


Canon Inc.

 

4. BREAKDOWN OF PRODUCT SALES WITHIN BUSINESS UNIT     
          2016   2015     
          2nd quarter   1st half   Year (P)   2nd quarter   1st half   Year     

Office

                          
      Monochrome copiers   17%     16%     16%     16%     15%     16%     
      Color copiers   22%     21%     22%     21%     20%     20%     
      Printers   36%     37%     37%     41%     42%     41%     
      Others   25%     26%     25%     22%     23%     23%     

Imaging System

                          
      Cameras   63%     61%     60%     66%     63%     62%     
      Inkjet printers   28%     30%     31%     25%     28%     29%     
      Others   9%     9%     9%     9%     9%     9%     

Industry and Others

                          
      Lithography equipment   20%     23%     22%     23%     21%     24%     
      Others   80%     77%     78%     77%     79%     76%     
              (P)=Projection   
5. SALES GROWTH IN LOCAL CURRENCY (Year over year)             
          2016                 
        2nd quarter   1st half   Year (P)         

Office

                    
   

  Japan

  -0.2%     -0.6%     -           
   

  Overseas

  -8.4%     -10.7%     -           
   

  Total

  -6.9%     -8.9%     -2.3%           

Imaging System

                    
   

  Japan

  -13.0%     -11.0%     -           
   

  Overseas

  -2.9%     -4.2%     -           
   

  Total

  -4.4%     -5.2%     -2.3%           

Industry and Others

                    
   

  Japan

  -1.7%     +11.5%     -           
   

  Overseas

  +23.1%     +48.5%     -           
   

  Total

  +10.2%     +25.3%     +21.8%           

Total

                    
   

  Japan

  -4.0%     -1.1%     +2.4%           
   

  Overseas

  -3.4%     -4.1%     +1.0%           
   

  Americas

  -4.9%     -5.7%     -1.4%           
   

  Europe

  -5.9%     -6.0%     -0.2%           
   

  Asia and Oceania

  +1.4%     +0.0%     +5.8%           
   

  Total

  -3.5%     -3.6%     +1.3%           
        (P)=Projection         

 

- S3 -


              Canon Inc.  
6. PROFITABILITY                
               2016   2015                
               1st half   Year (P)   1st half   Year                

  ROE *1

  5.7%    6.3%    6.8%    7.4%         

  ROA *2

  3.6%    4.0%    4.5%    5.0%         

*1 Return on Equity ; Based on Net Income attributable to Canon Inc. and Total Canon Inc. Shareholders’ Equity

  (P)=Projection        
*2 Return on Assets ; Based on Net Income attributable to Canon Inc.        
7. IMPACT OF FOREIGN EXCHANGE RATES        

(1) Exchange rates

            (Yen)  
               2016   2015    
               2nd quarter   1st half   2nd half (P)   Year (P)   2nd quarter   1st half   Year    

  Yen/US$

  108.08    111.28    105.00    107.96    121.47    120.39    121.13   

  Yen/Euro

  121.94    124.33    115.00    119.39    134.47    134.19    134.20   
                  (P)=Projection  

(2) Impact of foreign exchange rates on sales (Year over year)

  (Billions of yen)                    
               2016                    
             2nd quarter   1st half   Year (P)                    
  US$   (41.7)    (55.9)    (157.8)           
  Euro   (20.9)    (31.0)    (99.5)           
  Other currencies     (13.2)    (19.9)    (51.6)           
    ______________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________________

    Total

  (75.8)    (106.8)    (308.9)           
          (P)=Projection          

(3) Impact of foreign exchange rates per yen

  (Billions of yen)                            
             2016                            
               2nd half (P)                            
  On sales                  
        US$   7.2               
        Euro   3.6               
  On operating profit                  
        US$   2.6               
        Euro   1.5               
      (P)=Projection              
8. STATEMENTS OF CASH FLOWS   (Millions of yen)    
                    2016             2015             
               2nd quarter   1st half   Year (P)   2nd quarter   1st half   Year        

Net cash provided by operating activities

  126,585     241,207     477,000     125,260     224,712     474,724      

Net cash used in investing activities

  (55,863)    (776,092)    (892,000)    (272,285)    (306,006)    (453,619)     

Free cash flow

  70,722     (534,885)    (415,000)    (147,025)    (81,294)    21,105      

Net cash used in financing activities

  (50,835)    519,883     415,000     (28,962)    (123,565)    (210,202)     

Effect of exchange rate changes on cash and cash equivalents

  (31,661)    (49,431)    (43,600)    9,251     (12,756)    (21,870)     

Net change in cash and cash equivalents

  (11,774)    (64,433)    (43,600)    (166,736)    (217,615)    (210,967)     

Cash and cash equivalents at end of period

  569,180     569,180     590,000     626,965     626,965     633,613      
                (P)=Projection    

 

- S4 -


Canon Inc.

 

9. R&D EXPENDITURE                       (Millions of yen)    
          2016   2015    
            2nd quarter           1st half         Year (P)     2nd quarter           1st half         Year    
   

Office

  23,987    49,956      27,246    54,618    105,298   
   

Imaging System

  23,092    46,706      23,449    44,888    90,236   
   

Industry and Others

  18,065    33,798      18,085    30,369    66,585   
   

Corporate and Eliminations

  11,420    24,974      14,913    33,057    66,381   
   

Total

  76,564    155,434    310,000    83,693    162,932    328,500   

% of sales

  8.9%    9.4%    8.8%    8.6%    8.9%    8.6%   
              (P)=Projection  
10. INCREASE IN PP&E & DEPRECIATION AND AMORTIZATION        (Millions of yen)    
         2016   2015    
          2nd quarter   1st half   Year (P)   2nd quarter   1st half   Year    

Increase in PP&E

  40,526    90,990    195,000    58,829    104,031    195,120   

Depreciation and amortization

  62,162    122,372    255,000    67,561          131,977    273,327   
              (P)=Projection  
11. INVENTORIES              

(1) Inventories

            (Millions of yen)                
         2016   2015   Difference                
          Jun.30   Dec.31          
   

Office

  211,026    225,327    (14,301)         
   

Imaging System

  137,688    155,767    (18,079)         
   

Industry and Others

  130,548    120,801    +9,747          
   

Total

  479,262    501,895    (22,633)         

(2) Inventories/Sales*

          (Days)                
          2016   2015   Difference                
          Jun.30   Dec.31                  
    Office   42    39    +3         
    Imaging System   48    43    +5         
    Industry and Others   106    86    +20         
   

Total

  53    47    +6         
*Index based on the previous six months sales.          

12. DEBT RATIO

             
          2016   2015   Difference                
          Jun.30   Dec.31                  

Total debt / Total assets

  13.2%    0.0%    +13.2%         

13. OVERSEAS PRODUCTION RATIO

       
          2016   2015                    
          1st half   Year                    

Overseas production ratio

  44%    48%           

14. NUMBER OF EMPLOYEES

           
          2016   2015   Difference                
          Jun.30   Dec.31                  
    Japan   68,509    68,325    +184         
    Overseas   122,935    121,246    +1,689         
   

Total

  191,444          189,571    +1,873         

 

- S5 -