Form 20-F X
|
Form 40-F __
|
SONY CORPORATION
|
|
(Registrant)
|
|
By: /s/ Masaru Kato
|
|
(Signature)
|
|
Masaru Kato
|
|
Executive Vice President and
|
|
Chief Financial Officer
|
News & Information
|
1-7-1 Konan, Minato-ku
Tokyo 108-0075 Japan
|
●
|
Consolidated sales declined year-on-year primarily due to unfavorable foreign exchange rates and lower LCD television sales.
|
●
|
Consolidated operating loss was recorded, compared to income in the same quarter of the previous fiscal year, primarily due to lower sales, asset impairment associated with the anticipated sale of the small- and medium-sized display business and impairment of LCD television assets.
|
●
|
Forecasted consolidated sales and income for the fiscal year were both revised downward, primarily due to the impact of Sony’s updated foreign exchange rate assumptions to account for the further appreciation of the yen, the impact of the floods in Thailand, and the impact of lower sales expected primarily in the Consumer Products & Services and Professional, Device & Solutions segments, mainly in Europe and the U.S.
|
(Billions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011 | * | ||||||||||||
Sales and operating revenue
|
¥ | 1,733.2 | ¥ | 1,575.0 | -9.1 | % | $ | 20,454 | ||||||||
Operating income (loss)
|
68.7 | (1.6 | ) | - | (21 | ) | ||||||||||
Income before income taxes
|
62.7 | 0.1 | -99.8 | 1 | ||||||||||||
Net income (loss) attributable to
Sony Corporation’s stockholders
|
31.1 | (27.0 | ) | - | (350 | ) | ||||||||||
Net income (loss) attributable to
Sony Corporation’s stockholders
per share of common stock:
|
||||||||||||||||
- Basic
|
¥ | 31.04 | ¥ | (26.88 | ) | - | $ | (0.35 | ) | |||||||
- Diluted
|
31.00 | (26.88 | ) | - | (0.35 | ) |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011 | * | ||||||||||||
Operating income (loss)
|
¥ | 68.7 | ¥ | (1.6 | ) | - | % | $ | (21 | ) | ||||||
Less: Equity in net income of affiliated companies
|
5.1 | 1.1 | -77.9 | 15 | ||||||||||||
Add: Restructuring charges recorded within operating expenses**
|
16.5 | 28.8 | +74.4 | 374 | ||||||||||||
Add: LCD television asset impairment***
|
- | 8.6 | - | 112 | ||||||||||||
Operating income, as adjusted
|
¥ | 80.1 | ¥ | 34.7 | -56.7 | % | $ | 450 |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011
|
|||||||||||||
Sales and operating revenue
|
¥ | 889.0 | ¥ | 779.7 | -12.3 | % | $ | 10,126 | ||||||||
Operating income (loss)
|
1.0 | (34.6 | ) | - | (449 | ) |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011
|
|||||||||||||
Sales and operating revenue
|
¥ | 419.1 | ¥ | 373.4 | -10.9 | % | $ | 4,849 | ||||||||
Operating income (loss)
|
22.8 | (12.3 | ) | - | (160 | ) |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011
|
|||||||||||||
Sales and operating revenue
|
¥ | 144.8 | ¥ | 169.3 | +17.0 | % | $ | 2,199 | ||||||||
Operating income (loss)
|
(4.8 | ) | 20.6 | - | 268 |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011
|
|||||||||||||
Sales and operating revenue
|
¥ | 111.0 | ¥ | 103.6 | -6.6 | % | $ | 1,346 | ||||||||
Operating income
|
8.1 | 6.3 | -21.9 | 82 |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||||||
Second quarter ended September 30
|
||||||||||||||||
2010
|
2011
|
Change in yen
|
2011
|
|||||||||||||
Financial services revenue
|
¥ | 221.9 | ¥ | 184.1 | -17.0 | % | $ | 2,391 | ||||||||
Operating income
|
43.0 | 24.5 | -43.1 | 318 |
(Millions of euros)
|
||||||||||||
Quarter ended September 30
|
||||||||||||
2010
|
2011
|
Change in euros
|
||||||||||
Sales and operating revenue
|
€ | 1,603 | € | 1,586 | -1.1 | % | ||||||
Income before taxes
|
65 | 31 | -52.7 | |||||||||
Net income (loss)
|
51 | (0 | ) | - |
(Billions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2010
|
2011
|
2011
|
||||||||||
Net cash provided by operating activities reported in the consolidated
|
¥ | 112.8 | ¥ | 149.3 | $ | 1,939 | ||||||
statements of cash flows | ||||||||||||
Net cash used in investing activities reported in the consolidated
|
(421.3 | ) | (417.7 | ) | (5,425 | ) | ||||||
statements of cash flows | ||||||||||||
(308.5 | ) | (268.4 | ) | (3,486 | ) | |||||||
Less: Net cash provided by operating activities within the Financial
|
190.8 | 207.2 | 2,691 | |||||||||
Services segment | ||||||||||||
Less: Net cash used in investing activities within the Financial
|
(346.5 | ) | (258.0 | ) | (3,351 | ) | ||||||
Services segment | ||||||||||||
Eliminations **
|
34.3 | 12.3 | 160 | |||||||||
Cash flow used in operating and investing activities combined
|
¥ | (118.5 | ) | ¥ | (205.3 | ) | $ | (2,666 | ) | |||
excluding the Financial Services segment’s activities |
(Billions of yen)
|
||||||||||||||||||||
November Forecast
|
Change from
July Forecast
|
July
Forecast
|
Change from
March 31, 2011
Actual Results
|
March 31, 2011
Actual Results
|
||||||||||||||||
Sales and operating revenue
|
¥ | 6,500 | -9.7 | % | ¥ | 7,200 | -9.5 | % | ¥ | 7,181.3 | ||||||||||
Operating income
|
20 | -90.0 | 200 | -90.0 | 199.8 | |||||||||||||||
Income before income taxes
|
10 | -94.4 | 180 | -95.1 | 205.0 | |||||||||||||||
Net income (loss) attributable to
|
(90 | ) | - | 60 | - | (259.6 | ) | |||||||||||||
Sony Corporation’s stockholders |
●
|
Consolidated operating income is expected to be approximately 65 billion yen below the July forecast due to unfavorable foreign exchange rates, primarily affecting the CPS and PDS segments.
|
●
|
Due to direct damage from inundation of Sony’s manufacturing facilities and difficulty in procuring parts and components resulting from the Floods, Sony’s business operations are being negatively impacted primarily due to temporary cessation of production at several manufacturing facilities and postponement of certain product launches. At present, Sony anticipates that the impact on operating income for the fiscal year ending March 31, 2012 will be incurred mainly in the CPS and PDS segments. After giving effect to insurance policies that Sony has in place, Sony expects the full fiscal year negative impact, net of insurance, to be approximately 25 billion yen. The net impact of the Floods is currently being evaluated. However, for purposes of the forecast, it is calculated based on the current judgment of management based on the information available as of November 2, 2011.
|
●
|
Operating results in the CPS segment are expected to be approximately 115 billion yen below the July forecast. This is primarily due to lower expected sales and unfavorable foreign exchange rates. Operating loss from LCD televisions is expected to increase significantly from the July forecast. This change results primarily from lower unit sales forecast, price competition, unfavorable foreign exchange rates and impairments of fixed assets. Reflecting the slowdown in industry growth, Sony is changing its strategic direction from significant volume expansion in mid-term and implementing various measurements. (The above-noted unfavorable impact of foreign exchange rates is included, but the impact of the Floods is not included.)
|
●
|
Operating results in the PDS segment are expected to be approximately 25 billion yen below the July forecast, primarily due to lower expected sales and unfavorable foreign exchange rates, partially offset by the anticipated additional benefit of expense reductions, including fixed costs. (The above-noted unfavorable impact of foreign exchange rates is included, but the impact of the Floods is not included.)
|
●
|
The forecasts for operating income in the Pictures, Music and Financial Services segments are expected to be lower than the July forecast by approximately 5, 5 and 10 billion yen, respectively.
|
●
|
A non-cash gain, currently estimated at approximately 50 billion yen, is expected to be recorded in operating income on the 50% equity stake Sony currently holds in Sony Ericsson, once that entity is fully consolidated within Sony, which is expected to occur in the fourth quarter of the current fiscal year (announced on October 27, 2011). Sony is required to remeasure the 50% equity interest in Sony Ericsson that it owned prior to the acquisition at the fair value of such interest at the time control is obtained.*
|
●
|
The annual forecast for equity in net income (loss) of affiliated companies is expected to be approximately 30 billion yen below the July forecast, primarily due to a deterioration of equity in net income (loss) of Sony Ericsson. Due to its 100% consolidation anticipated in the fourth quarter ending March 31, 2012, equity earnings of Sony Ericsson are included in Sony’s equity in net income (loss) of affiliated companies through December 31, 2011. Operating results of Sony Ericsson are fully incorporated in Sony’s consolidated operating results expected for the fourth quarter ending March 31, 2012.*
|
|
*
|
The full impact of Sony Ericsson’s 100% consolidation is currently being evaluated. However, for purposes of the forecast, the impact of the above-noted non-cash gain and operating results of Sony Ericsson for the quarter ending March 31, 2012 are calculated and included in the current fiscal year forecast based on the current judgment of management based on the information available as of November 2, 2011.
|
(Billions of yen)
|
|||||||||||||||||||
November
Forecast
|
Change from
uly Forecast
|
July
Forecast
|
Change from
March 31, 2011
Actual Results
|
March 31,
2011
Actual Results
|
|||||||||||||||
Capital expenditures
|
¥ | 330 | - | % | ¥ | 330 | +61.1 | % | ¥ | 204.9 | |||||||||
(additions to Property, Plant and | |||||||||||||||||||
Equipment)* | |||||||||||||||||||
Depreciation and amortization**
|
340 | - | 340 | +4.5 | 325.4 | ||||||||||||||
[for Property, Plant and
|
230 | - | 230 | +7.8 | 213.4 | ] | |||||||||||||
Equipment (included above) | |||||||||||||||||||
Research and development
|
450 | -2.2 | 460 | +5.4 | 426.8 | ||||||||||||||
expenses |
*
|
Investments in equity affiliates are not included within capital expenditures.
|
**
|
Depreciation and amortization includes amortization of intangible assets and amortization of deferred insurance acquisition costs.
|
(Billions of yen)
|
||||||||||||||||||||
November
Forecast
|
Change from
July Forecast
|
July
Forecast
|
Change from
March 31, 2011
Actual Results
|
March 31,
2011
Actual Results
|
||||||||||||||||
Operating income
|
¥ | 20 | -90.0 | % | ¥ | 200 | -90.0 | % | ¥ | 199.8 | ||||||||||
Less: Equity in net income (loss) of
|
(15 | ) | - | 15 | - | 14.1 | ||||||||||||||
affiliated companies | ||||||||||||||||||||
Add: Restructuring charges, net,
|
50 | +100.0 | 25 | -25.5 | 67.1 | |||||||||||||||
recorded within operating | ||||||||||||||||||||
expenses* | ||||||||||||||||||||
Add: LCD television asset
|
13 | - | - | - | - | |||||||||||||||
impairment** | ||||||||||||||||||||
Operating income, as adjusted
|
¥ | 98 | +27.6 | % | ¥ | 210 | -6.0 | % | ¥ | 252.8 |
Tokyo
|
New York
|
London
|
||
Yoshinori Hashitani
|
Sam Levenson
|
Yas Hasegawa
|
||
+81-(0)3-6748-2111
|
+1-212-833-6722
|
+44-(0)20-7426-8696
|
(Unaudited)
|
|||||||||||||||||
Consolidated Financial Statements
|
|||||||||||||||||
Consolidated Balance Sheets
|
|||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||||
March 31
|
September 30
|
Change from
|
September 30
|
||||||||||||||
ASSETS
|
2011
|
2011
|
March 31, 2011
|
2011
|
|||||||||||||
Current assets:
|
|||||||||||||||||
Cash and cash equivalents
|
¥ | 1,014,412 | ¥ | 719,020 | ¥ | -295,392 | $ | 9,338 | |||||||||
Marketable securities
|
646,171 | 582,152 | -64,019 | 7,560 | |||||||||||||
Notes and accounts receivable, trade
|
834,221 | 790,272 | -43,949 | 10,263 | |||||||||||||
Allowance for doubtful accounts and sales returns
|
(90,531 | ) | (69,344 | ) | +21,187 | (901 | ) | ||||||||||
Inventories
|
704,043 | 834,354 | +130,311 | 10,836 | |||||||||||||
Deferred income taxes
|
133,059 | 94,848 | -38,211 | 1,232 | |||||||||||||
Prepaid expenses and other current assets
|
602,671 | 669,946 | +67,275 | 8,701 | |||||||||||||
Total current assets
|
3,844,046 | 3,621,248 | -222,798 | 47,029 | |||||||||||||
Film costs
|
275,389 | 267,372 | -8,017 | 3,472 | |||||||||||||
Investments and advances:
|
|||||||||||||||||
Affiliated companies
|
221,993 | 178,268 | -43,725 | 2,315 | |||||||||||||
Securities investments and other
|
5,670,662 | 5,977,249 | +306,587 | 77,627 | |||||||||||||
5,892,655 | 6,155,517 | +262,862 | 79,942 | ||||||||||||||
Property, plant and equipment:
|
|||||||||||||||||
Land
|
145,968 | 141,522 | -4,446 | 1,838 | |||||||||||||
Buildings
|
868,615 | 823,250 | -45,365 | 10,692 | |||||||||||||
Machinery and equipment
|
2,016,956 | 1,942,250 | -74,706 | 25,224 | |||||||||||||
Construction in progress
|
53,219 | 39,095 | -14,124 | 508 | |||||||||||||
3,084,758 | 2,946,117 | -138,641 | 38,262 | ||||||||||||||
Less-Accumulated depreciation
|
2,159,890 | 2,017,722 | -142,168 | 26,205 | |||||||||||||
924,868 | 928,395 | +3,527 | 12,057 | ||||||||||||||
Other assets:
|
|||||||||||||||||
Intangibles, net
|
391,122 | 367,631 | -23,491 | 4,774 | |||||||||||||
Goodwill
|
469,005 | 449,708 | -19,297 | 5,840 | |||||||||||||
Deferred insurance acquisition costs
|
428,262 | 429,454 | +1,192 | 5,577 | |||||||||||||
Deferred income taxes
|
239,587 | 198,417 | -41,170 | 2,577 | |||||||||||||
Other
|
460,054 | 452,090 | -7,964 | 5,873 | |||||||||||||
1,988,030 | 1,897,300 | -90,730 | 24,641 | ||||||||||||||
Total assets
|
¥ | 12,924,988 | ¥ | 12,869,832 | ¥ | -55,156 | $ | 167,141 | |||||||||
LIABILITIES AND EQUITY
|
|||||||||||||||||
Current liabilities:
|
|||||||||||||||||
Short-term borrowings
|
¥ | 53,737 | ¥ | 123,412 | ¥ | +69,675 | $ | 1,603 | |||||||||
Current portion of long-term debt
|
109,614 | 268,041 | +158,427 | 3,481 | |||||||||||||
Notes and accounts payable, trade
|
793,275 | 825,492 | +32,217 | 10,721 | |||||||||||||
Accounts payable, other and accrued expenses
|
1,013,037 | 945,032 | -68,005 | 12,273 | |||||||||||||
Accrued income and other taxes
|
79,076 | 80,149 | +1,073 | 1,041 | |||||||||||||
Deposits from customers in the banking business
|
1,647,752 | 1,644,317 | -3,435 | 21,355 | |||||||||||||
Other
|
430,488 | 417,537 | -12,951 | 5,422 | |||||||||||||
Total current liabilities
|
4,126,979 | 4,303,980 | +177,001 | 55,896 | |||||||||||||
Long-term debt
|
812,235 | 616,855 | -195,380 | 8,011 | |||||||||||||
Accrued pension and severance costs
|
271,320 | 265,139 | -6,181 | 3,443 | |||||||||||||
Deferred income taxes
|
306,227 | 306,388 | +161 | 3,979 | |||||||||||||
Future insurance policy benefits and other
|
4,225,373 | 4,403,792 | +178,419 | 57,192 | |||||||||||||
Other
|
226,952 | 177,889 | -49,063 | 2,311 | |||||||||||||
Total liabilities
|
9,969,086 | 10,074,043 | +104,957 | 130,832 | |||||||||||||
Redeemable noncontrolling interest
|
19,323 | 17,963 | -1,360 | 233 | |||||||||||||
Equity:
|
|||||||||||||||||
Sony Corporation's stockholders' equity:
|
|||||||||||||||||
Common stock
|
630,921 | 630,923 | +2 | 8,194 | |||||||||||||
Additional paid-in capital
|
1,159,666 | 1,159,278 | -388 | 15,056 | |||||||||||||
Retained earnings
|
1,566,274 | 1,511,249 | -55,025 | 19,627 | |||||||||||||
Accumulated other comprehensive income
|
(804,204 | ) | (927,968 | ) | -123,764 | (12,053 | ) | ||||||||||
Treasury stock, at cost
|
(4,670 | ) | (4,637 | ) | +33 | (60 | ) | ||||||||||
2,547,987 | 2,368,845 | -179,142 | 30,764 | ||||||||||||||
Noncontrolling interests
|
388,592 | 408,981 | +20,389 | 5,312 | |||||||||||||
Total equity
|
2,936,579 | 2,777,826 | -158,753 | 36,076 | |||||||||||||
Total liabilities and equity
|
¥ | 12,924,988 | ¥ | 12,869,832 | ¥ | -55,156 | $ | 167,141 |
Consolidated Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
2010
|
2011
|
Change from 2010
|
2011
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 1,494,434 | ¥ | 1,372,196 | $ | 17,821 | ||||||||||
Financial services revenue
|
219,476 | 183,359 | 2,381 | |||||||||||||
Other operating revenue
|
19,242 | 19,434 | 252 | |||||||||||||
1,733,152 | 1,574,989 | -9.1 | % | 20,454 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
1,127,627 | 1,041,977 | 13,532 | |||||||||||||
Selling, general and administrative
|
363,395 | 345,393 | 4,486 | |||||||||||||
Financial services expenses
|
175,751 | 158,485 | 2,058 | |||||||||||||
(Gain) loss on sale, disposal or impairment of assets and other, net
|
2,797 | 31,891 | 414 | |||||||||||||
1,669,570 | 1,577,746 | -5.5 | 20,490 | |||||||||||||
Equity in net income of affiliated companies
|
5,069 | 1,122 | -77.9 | 15 | ||||||||||||
Operating income (loss)
|
68,651 | (1,635 | ) | - | (21 | ) | ||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
2,467 | 2,341 | 30 | |||||||||||||
Foreign exchange gain, net
|
3,800 | 5,585 | 73 | |||||||||||||
Other
|
2,970 | 3,274 | 42 | |||||||||||||
9,237 | 11,200 | +21.3 | 145 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
5,860 | 6,449 | 84 | |||||||||||||
Loss on devaluation of securities investments
|
6,682 | 536 | 7 | |||||||||||||
Other
|
2,637 | 2,485 | 32 | |||||||||||||
15,179 | 9,470 | -37.6 | 123 | |||||||||||||
Income before income taxes
|
62,709 | 95 | -99.8 | 1 | ||||||||||||
Income taxes
|
20,746 | 18,358 | 238 | |||||||||||||
Net income (loss)
|
41,963 | (18,263 | ) | - | (237 | ) | ||||||||||
Less - Net income attributable to noncontrolling interests
|
10,817 | 8,714 | 113 | |||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | 31,146 | ¥ | (26,977 | ) | - | % | $ | (350 | ) | ||||||
Per share data:
|
||||||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
||||||||||||||||
— Basic
|
¥ | 31.04 | ¥ | (26.88 | ) | - | % | $ | (0.35 | ) | ||||||
— Diluted
|
31.00 | (26.88 | ) | - | (0.35 | ) |
Consolidated Statements of Income
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars, except per share amounts)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
2010
|
2011
|
Change from 2010
|
2011
|
|||||||||||||
Sales and operating revenue:
|
||||||||||||||||
Net sales
|
¥ | 2,967,907 | ¥ | 2,648,136 | $ | 34,392 | ||||||||||
Financial services revenue
|
386,074 | 384,262 | 4,990 | |||||||||||||
Other operating revenue
|
40,220 | 37,512 | 487 | |||||||||||||
3,394,201 | 3,069,910 | -9.6 | % | 39,869 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
2,236,918 | 2,015,546 | 26,177 | |||||||||||||
Selling, general and administrative
|
723,165 | 665,539 | 8,643 | |||||||||||||
Financial services expenses
|
311,851 | 330,133 | 4,287 | |||||||||||||
(Gain) loss on sale, disposal or impairment of assets and other, net
|
(1,667 | ) | 29,114 | 378 | ||||||||||||
3,270,267 | 3,040,332 | -7.0 | 39,485 | |||||||||||||
Equity in net income (loss) of affiliated companies
|
11,733 | (3,713 | ) | - | (48 | ) | ||||||||||
Operating income
|
135,667 | 25,865 | -80.9 | 336 | ||||||||||||
Other income:
|
||||||||||||||||
Interest and dividends
|
5,680 | 6,615 | 86 | |||||||||||||
Foreign exchange gain, net
|
17,731 | 1,950 | 25 | |||||||||||||
Other
|
5,884 | 5,592 | 72 | |||||||||||||
29,295 | 14,157 | -51.7 | 183 | |||||||||||||
Other expenses:
|
||||||||||||||||
Interest
|
11,962 | 12,561 | 163 | |||||||||||||
Loss on devaluation of securities investments
|
6,683 | 814 | 11 | |||||||||||||
Other
|
4,697 | 3,433 | 44 | |||||||||||||
23,342 | 16,808 | -28.0 | 218 | |||||||||||||
Income before income taxes
|
141,620 | 23,214 | -83.6 | 301 | ||||||||||||
Income taxes
|
64,419 | 45,892 | 596 | |||||||||||||
Net income (loss)
|
77,201 | (22,678 | ) | - | (295 | ) | ||||||||||
Less - Net income attributable to noncontrolling interests
|
20,318 | 19,801 | 257 | |||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | 56,883 | ¥ | (42,479 | ) | - | % | $ | (552 | ) | ||||||
Per share data:
|
||||||||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
||||||||||||||||
— Basic
|
¥ | 56.68 | ¥ | (42.33 | ) | - | % | $ | (0.55 | ) | ||||||
— Diluted
|
56.61 | (42.33 | ) | - | (0.55 | ) |
Supplemental equity and comprehensive income information
|
||||||||||||
Sony Corporation’s stockholders’ equity
|
Noncontrolling
interests
|
Total equity
|
||||||||||
Balance at March 31, 2010
|
¥ | 2,965,905 | ¥ | 319,650 | ¥ | 3,285,555 | ||||||
Exercise of stock acquisition rights
|
42 | 13 | 55 | |||||||||
Stock based compensation
|
912 | 912 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income
|
56,883 | 20,318 | 77,201 | |||||||||
Other comprehensive income, net of tax
|
||||||||||||
Unrealized gains on securities
|
2,896 | 3,301 | 6,197 | |||||||||
Unrealized losses on derivative instruments
|
(1,966 | ) | (1,966 | ) | ||||||||
Pension liability adjustment
|
3,505 | 3,505 | ||||||||||
Foreign currency translation adjustments
|
(134,227 | ) | (677 | ) | (134,904 | ) | ||||||
Total comprehensive income (loss)
|
(72,909 | ) | 22,942 | (49,967 | ) | |||||||
Dividends declared
|
(12,544 | ) | (4,895 | ) | (17,439 | ) | ||||||
Transactions with noncontrolling interests shareholders and other
|
(76 | ) | (146 | ) | (222 | ) | ||||||
Balance at September 30, 2010
|
¥ | 2,881,330 | ¥ | 337,564 | ¥ | 3,218,894 | ||||||
Balance at March 31, 2011
|
¥ | 2,547,987 | ¥ | 388,592 | ¥ | 2,936,579 | ||||||
Exercise of stock acquisition rights
|
4 | 62 | 66 | |||||||||
Stock based compensation
|
1,110 | 1,110 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income (loss)
|
(42,479 | ) | 19,801 | (22,678 | ) | |||||||
Other comprehensive income, net of tax
|
||||||||||||
Unrealized gains on securities
|
11,892 | 7,203 | 19,095 | |||||||||
Unrealized gains on derivative instruments
|
1,829 | 1,829 | ||||||||||
Pension liability adjustment
|
2,078 | 2,078 | ||||||||||
Foreign currency translation adjustments
|
(139,563 | ) | (1,162 | ) | (140,725 | ) | ||||||
Total comprehensive income (loss)
|
(166,243 | ) | 25,842 | (140,401 | ) | |||||||
Dividends declared
|
(12,545 | ) | (6,101 | ) | (18,646 | ) | ||||||
Transactions with noncontrolling interests shareholders and other
|
(1,468 | ) | 586 | (882 | ) | |||||||
Balance at September 30, 2011
|
¥ | 2,368,845 | ¥ | 408,981 | ¥ | 2,777,826 | ||||||
Sony Corporation’s stockholders’ equity
|
Noncontrolling
interests
|
Total equity
|
||||||||||
Balance at March 31, 2011
|
$ | 33,091 | $ | 5,047 | $ | 38,138 | ||||||
Exercise of stock acquisition rights
|
- | 1 | 1 | |||||||||
Stock based compensation
|
14 | 14 | ||||||||||
Comprehensive income:
|
||||||||||||
Net income (loss)
|
(552 | ) | 256 | (296 | ) | |||||||
Other comprehensive income, net of tax
|
||||||||||||
Unrealized gains on securities
|
154 | 94 | 248 | |||||||||
Unrealized gains on derivative instruments
|
24 | 24 | ||||||||||
Pension liability adjustment
|
27 | 27 | ||||||||||
Foreign currency translation adjustments
|
(1,813 | ) | (15 | ) | (1,828 | ) | ||||||
Total comprehensive income (loss)
|
(2,160 | ) | 335 | (1,825 | ) | |||||||
Dividends declared
|
(163 | ) | (79 | ) | (242 | ) | ||||||
Transactions with noncontrolling interests shareholders and other
|
(18 | ) | 8 | (10 | ) | |||||||
Balance at September 30, 2011
|
$ | 30,764 | $ | 5,312 | $ | 36,076 |
Consolidated Statements of Cash Flows
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2010
|
2011
|
2011
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income (loss)
|
¥ | 77,201 | ¥ | (22,678 | ) | $ | (295 | ) | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities-
|
||||||||||||
Depreciation and amortization, including amortization of deferred insurance acquisition costs
|
167,675 | 161,566 | 2,098 | |||||||||
Amortization of film costs
|
106,755 | 77,394 | 1,005 | |||||||||
Stock-based compensation expense
|
970 | 1,165 | 15 | |||||||||
Accrual for pension and severance costs, less payments
|
(9,274 | ) | 127 | 2 | ||||||||
(Gain) loss on sale, disposal or impairment of assets and other, net
|
(1,667 | ) | 29,114 | 378 | ||||||||
Loss on devaluation of securities investments
|
6,683 | 814 | 11 | |||||||||
Loss on revaluation of marketable securities held in the financial
|
22,361 | 24,513 | 318 | |||||||||
service business for trading purpose, net
|
||||||||||||
Loss on revaluation or impairment of securities investments held
|
2,917 | 8,770 | 114 | |||||||||
in the financial service business, net
|
||||||||||||
Deferred income taxes
|
(5,794 | ) | (15,759 | ) | (205 | ) | ||||||
Equity in net (income) losses of affiliated companies, net of dividends
|
(11,721 | ) | 19,078 | 248 | ||||||||
Changes in assets and liabilities:
|
||||||||||||
(Increase) decrease in notes and accounts receivable, trade
|
31,848 | (26,568 | ) | (345 | ) | |||||||
Increase in inventories
|
(333,527 | ) | (197,318 | ) | (2,563 | ) | ||||||
Increase in film costs
|
(110,586 | ) | (91,296 | ) | (1,186 | ) | ||||||
Increase in notes and accounts payable, trade
|
165,059 | 75,387 | 979 | |||||||||
Increase in accrued income and other taxes
|
7,793 | 10,265 | 133 | |||||||||
Increase in future insurance policy benefits and other
|
115,758 | 140,622 | 1,826 | |||||||||
Increase in deferred insurance acquisition costs
|
(33,775 | ) | (35,172 | ) | (457 | ) | ||||||
Increase in marketable securities held in the financial service business for trading purpose
|
(13,559 | ) | (16,304 | ) | (212 | ) | ||||||
Increase in other current assets
|
(193,314 | ) | (91,790 | ) | (1,192 | ) | ||||||
Increase in other current liabilities
|
35,373 | 16,539 | 215 | |||||||||
Other
|
85,653 | 80,843 | 1,052 | |||||||||
Net cash provided by operating activities
|
112,829 | 149,312 | 1,939 | |||||||||
Cash flows from investing activities:
|
||||||||||||
Payments for purchases of fixed assets
|
(130,919 | ) | (184,209 | ) | (2,392 | ) | ||||||
Proceeds from sales of fixed assets
|
6,950 | 6,124 | 80 | |||||||||
Payments for investments and advances by financial service business
|
(974,501 | ) | (503,407 | ) | (6,538 | ) | ||||||
Payments for investments and advances (other than financial service business)
|
(14,977 | ) | (11,095 | ) | (144 | ) | ||||||
Proceeds from sales or return of investments and collections of advances
|
638,339 | 247,931 | 3,220 | |||||||||
by financial service business
|
||||||||||||
Proceeds from sales or return of investments and collections of advances
|
5,187 | 21,344 | 277 | |||||||||
(other than financial service business)
|
||||||||||||
Proceeds from sales of businesses
|
46,067 | 2,502 | 32 | |||||||||
Other
|
2,521 | 3,075 | 40 | |||||||||
Net cash used in investing activities
|
(421,333 | ) | (417,735 | ) | (5,425 | ) | ||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of long-term debt
|
796 | 839 | 11 | |||||||||
Payments of long-term debt
|
(113,208 | ) | (77,737 | ) | (1,010 | ) | ||||||
Increase in short-term borrowings, net
|
21,119 | 77,897 | 1,012 | |||||||||
Increase in deposits from customers in the financial service business, net
|
125,987 | 42,346 | 550 | |||||||||
Dividends paid
|
(12,498 | ) | (12,505 | ) | (162 | ) | ||||||
Other
|
(5,066 | ) | (6,890 | ) | (90 | ) | ||||||
Net cash provided by financing activities
|
17,130 | 23,950 | 311 | |||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(63,022 | ) | (50,919 | ) | (661 | ) | ||||||
Net decrease in cash and cash equivalents
|
(354,396 | ) | (295,392 | ) | (3,836 | ) | ||||||
Cash and cash equivalents at beginning of the fiscal year
|
1,191,608 | 1,014,412 | 13,174 | |||||||||
Cash and cash equivalents at end of the period
|
¥ | 837,212 | ¥ | 719,020 | $ | 9,338 |
Business Segment Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars) | ||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue
|
2010
|
2011
|
Change
|
2011
|
||||||||||||
Consumer Products & Services
|
||||||||||||||||
Customers
|
¥ | 862,971 | ¥ | 756,247 | -12.4 | % | $ | 9,821 | ||||||||
Intersegment
|
25,982 | 23,461 | 305 | |||||||||||||
Total
|
888,953 | 779,708 | -12.3 | 10,126 | ||||||||||||
Professional, Device & Solutions
|
||||||||||||||||
Customers
|
273,127 | 264,846 | -3.0 | 3,440 | ||||||||||||
Intersegment
|
145,965 | 108,541 | 1,409 | |||||||||||||
Total
|
419,092 | 373,387 | -10.9 | 4,849 | ||||||||||||
Pictures
|
||||||||||||||||
Customers
|
144,785 | 169,251 | +16.9 | 2,198 | ||||||||||||
Intersegment
|
- | 80 | 1 | |||||||||||||
Total
|
144,785 | 169,331 | +17.0 | 2,199 | ||||||||||||
Music
|
||||||||||||||||
Customers
|
107,830 | 100,396 | -6.9 | 1,304 | ||||||||||||
Intersegment
|
3,157 | 3,242 | 42 | |||||||||||||
Total
|
110,987 | 103,638 | -6.6 | 1,346 | ||||||||||||
Financial Services
|
||||||||||||||||
Customers
|
219,476 | 183,359 | -16.5 | 2,381 | ||||||||||||
Intersegment
|
2,396 | 740 | 10 | |||||||||||||
Total
|
221,872 | 184,099 | -17.0 | 2,391 | ||||||||||||
All Other
|
||||||||||||||||
Customers
|
97,076 | 84,639 | -12.8 | 1,099 | ||||||||||||
Intersegment
|
14,798 | 14,578 | 190 | |||||||||||||
Total
|
111,874 | 99,217 | -11.3 | 1,289 | ||||||||||||
Corporate and elimination
|
(164,411 | ) | (134,391 | ) | - | (1,746 | ) | |||||||||
Consolidated total
|
¥ | 1,733,152 | ¥ | 1,574,989 | -9.1 | % | $ | 20,454 | ||||||||
Consumer Products & Services (“CPS”) intersegment amounts primarily consist of transactions with All Other. Professional, Device & Solutions (“PDS”) intersegment amounts primarily consist of transactions with the CPS segment. All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the CPS segment. Corporate and elimination includes certain brand and patent royalty income.
|
||||||||||||||||
Operating income (loss)
|
2010 | 2011 | Change | 2011 | ||||||||||||
Consumer Products & Services
|
¥ | 953 | ¥ | (34,557 | ) | - | % | $ | (449 | ) | ||||||
Professional, Device & Solutions
|
22,835 | (12,345 | ) | - | (160 | ) | ||||||||||
Pictures
|
(4,824 | ) | 20,604 | - | 268 | |||||||||||
Music
|
8,103 | 6,326 | -21.9 | 82 | ||||||||||||
Financial Services
|
43,009 | 24,478 | -43.1 | 318 | ||||||||||||
Equity in net income (loss) of Sony Ericsson
|
2,642 | (25 | ) | - | (0 | ) | ||||||||||
All Other
|
1,109 | (3,527 | ) | - | (47 | ) | ||||||||||
Total
|
73,827 | 954 | -98.7 | 12 | ||||||||||||
Corporate and elimination
|
(5,176 | ) | (2,589 | ) | - | (33 | ) | |||||||||
Consolidated total
|
¥ | 68,651 | ¥ | (1,635 | ) | - | % | $ | (21 | ) | ||||||
The 2010 segment disclosure above has been restated to reflect the change in business segment classification discussed in Note 5. Operating income (loss) is Sales and operating revenue less Costs and expenses, and includes Equity in net income (loss) of affiliated companies. Corporate and elimination includes certain restructuring costs and other corporate expenses, which are attributable principally to headquarters and are not allocated to segments.
|
Business Segment Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue
|
2010
|
2011
|
Change
|
2011
|
||||||||||||
Consumer Products & Services
|
||||||||||||||||
Customers
|
¥ | 1,735,143 | ¥ | 1,470,864 | -15.2 | % | $ | 19,102 | ||||||||
Intersegment
|
45,442 | 41,109 | 534 | |||||||||||||
Total
|
1,780,585 | 1,511,973 | -15.1 | 19,636 | ||||||||||||
Professional, Device & Solutions
|
||||||||||||||||
Customers
|
540,863 | 487,979 | -9.8 | 6,337 | ||||||||||||
Intersegment
|
248,924 | 195,090 | 2,534 | |||||||||||||
Total
|
789,787 | 683,069 | -13.5 | 8,871 | ||||||||||||
Pictures
|
||||||||||||||||
Customers
|
276,870 | 313,627 | +13.3 | 4,073 | ||||||||||||
Intersegment
|
- | 103 | 1 | |||||||||||||
Total
|
276,870 | 313,730 | +13.3 | 4,074 | ||||||||||||
Music
|
||||||||||||||||
Customers
|
214,920 | 207,726 | -3.3 | 2,698 | ||||||||||||
Intersegment
|
6,339 | 5,530 | 72 | |||||||||||||
Total
|
221,259 | 213,256 | -3.6 | 2,770 | ||||||||||||
Financial Services
|
||||||||||||||||
Customers
|
386,074 | 384,262 | -0.5 | 4,990 | ||||||||||||
Intersegment
|
4,793 | 1,475 | 20 | |||||||||||||
Total
|
390,867 | 385,737 | -1.3 | 5,010 | ||||||||||||
All Other
|
||||||||||||||||
Customers
|
186,814 | 173,373 | -7.2 | 2,252 | ||||||||||||
Intersegment
|
31,885 | 29,422 | 382 | |||||||||||||
Total
|
218,699 | 202,795 | -7.3 | 2,634 | ||||||||||||
Corporate and elimination
|
(283,866 | ) | (240,650 | ) | - | (3,126 | ) | |||||||||
Consolidated total
|
¥ | 3,394,201 | ¥ | 3,069,910 | -9.6 | % | $ | 39,869 | ||||||||
Consumer Products & Services (“CPS”) intersegment amounts primarily consist of transactions with All Other. Professional, Device & Solutions (“PDS”) intersegment amounts primarily consist of transactions with the CPS segment. All Other intersegment amounts primarily consist of transactions with the Pictures segment, the Music segment and the CPS segment. Corporate and elimination includes certain brand and patent royalty income.
|
||||||||||||||||
Operating income (loss)
|
2010 | 2011 |
Change
|
2011 | ||||||||||||
Consumer Products & Services
|
¥ | 29,496 | ¥ | (32,867 | ) | - | % | $ | (427 | ) | ||||||
Professional, Device & Solutions
|
40,590 | (10,007 | ) | - | (130 | ) | ||||||||||
Pictures
|
(1,964 | ) | 24,906 | - | 323 | |||||||||||
Music
|
15,596 | 18,420 | +18.1 | 239 | ||||||||||||
Financial Services
|
72,985 | 53,174 | -27.1 | 691 | ||||||||||||
Equity in net income (loss) of Sony Ericsson
|
3,224 | (3,081 | ) | - | (40 | ) | ||||||||||
All Other
|
(2,822 | ) | (6,506 | ) | - | (84 | ) | |||||||||
Total
|
157,105 | 44,039 | -72.0 | 572 | ||||||||||||
Corporate and elimination
|
(21,438 | ) | (18,174 | ) | - | (236 | ) | |||||||||
Consolidated total
|
¥ | 135,667 | ¥ | 25,865 | -80.9 | % | $ | 336 | ||||||||
The 2010 segment disclosure above has been restated to reflect the change in business segment classification discussed in Note 5. Operating income (loss) is Sales and operating revenue less Costs and expenses, and includes Equity in net income (loss) of affiliated companies. Corporate and elimination includes certain restructuring costs and other corporate expenses, which are attributable principally to headquarters and are not allocated to segments.
|
Sales to Customers by Product Category
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2010 | 2011 |
Change
|
2011
|
||||||||||||
Consumer Products & Services
|
||||||||||||||||
Televisions
|
¥ | 260,820 | ¥ | 214,038 | -17.9 | % | $ | 2,780 | ||||||||
Home Audio and Video
|
58,741 | 54,516 | -7.2 | 708 | ||||||||||||
Digital Imaging
|
162,492 | 142,829 | -12.1 | 1,855 | ||||||||||||
Personal and Mobile Products
|
203,890 | 182,521 | -10.5 | 2,370 | ||||||||||||
Game
|
171,332 | 158,154 | -7.7 | 2,054 | ||||||||||||
Other
|
5,696 | 4,189 | -26.5 | 54 | ||||||||||||
Total
|
862,971 | 756,247 | -12.4 | 9,821 | ||||||||||||
Professional, Device & Solutions
|
||||||||||||||||
Professional Solutions
|
73,601 | 81,217 | +10.3 | 1,055 | ||||||||||||
Semiconductors
|
93,494 | 102,849 | +10.0 | 1,336 | ||||||||||||
Components
|
103,647 | 77,213 | -25.5 | 1,003 | ||||||||||||
Other
|
2,385 | 3,567 | +49.6 | 46 | ||||||||||||
Total
|
273,127 | 264,846 | -3.0 | 3,440 | ||||||||||||
Pictures
|
144,785 | 169,251 | +16.9 | 2,198 | ||||||||||||
Music
|
107,830 | 100,396 | -6.9 | 1,304 | ||||||||||||
Financial Services
|
219,476 | 183,359 | -16.5 | 2,381 | ||||||||||||
All Other
|
97,076 | 84,639 | -12.8 | 1,099 | ||||||||||||
Corporate
|
27,887 | 16,251 | -41.7 | 211 | ||||||||||||
Consolidated total
|
¥ | 1,733,152 | ¥ | 1,574,989 | -9.1 | % | $ | 20,454 | ||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2010 | 2011 |
Change
|
2011 | ||||||||||||
Consumer Products & Services
|
||||||||||||||||
Televisions
|
¥ | 552,755 | ¥ | 455,774 | -17.5 | % | $ | 5,919 | ||||||||
Home Audio and Video
|
121,115 | 107,828 | -11.0 | 1,400 | ||||||||||||
Digital Imaging
|
334,723 | 273,878 | -18.2 | 3,557 | ||||||||||||
Personal and Mobile Products
|
402,365 | 345,682 | -14.1 | 4,489 | ||||||||||||
Game
|
313,434 | 283,407 | -9.6 | 3,681 | ||||||||||||
Other
|
10,751 | 4,295 | -60.1 | 56 | ||||||||||||
Total
|
1,735,143 | 1,470,864 | -15.2 | 19,102 | ||||||||||||
Professional, Device & Solutions
|
||||||||||||||||
Professional Solutions
|
141,360 | 133,921 | -5.3 | 1,739 | ||||||||||||
Semiconductors
|
183,727 | 193,968 | +5.6 | 2,519 | ||||||||||||
Components
|
210,851 | 153,523 | -27.2 | 1,994 | ||||||||||||
Other
|
4,925 | 6,567 | +33.3 | 85 | ||||||||||||
Total
|
540,863 | 487,979 | -9.8 | 6,337 | ||||||||||||
Pictures
|
276,870 | 313,627 | +13.3 | 4,073 | ||||||||||||
Music
|
214,920 | 207,726 | -3.3 | 2,698 | ||||||||||||
Financial Services
|
386,074 | 384,262 | -0.5 | 4,990 | ||||||||||||
All Other
|
186,814 | 173,373 | -7.2 | 2,252 | ||||||||||||
Corporate
|
53,517 | 32,079 | -40.1 | 417 | ||||||||||||
Consolidated total
|
¥ | 3,394,201 | ¥ | 3,069,910 | -9.6 | % | $ | 39,869 |
The above tables include a breakdown of CPS segment and PDS segment sales and operating revenue to customers which is shown in the Business Segment Information on pages F-6 and F-7. Sony management views the CPS segment and the PDS segment as single operating segments. However, Sony believes that the breakdown of CPS segment and PDS segment sales and operating revenue to customers in this table is useful to investors in understanding sales by the product category in these business segments. Additionally, Sony has partially realigned its product category configuration from the first quarter of the fiscal year ending March 31, 2012. In connection with the realignment, all prior period sales amounts by product category in the tables above have been restated to conform to the current presentation.
|
In the CPS segment, Televisions includes LCD televisions; Home Audio and Video includes home audio, Blu-ray disc players and recorders; Digital Imaging includes compact digital cameras, video cameras and interchangeable single lens cameras; Personal and Mobile Products includes personal computers and memory-based portable audio devices; and Game includes game consoles, software and online services.
|
In the PDS segment, Professional Solutions includes broadcast- and professional-use products; Semiconductors includes image sensors and small- and medium-sized LCD panels; and Components includes batteries, recording media and data recording systems.
|
Geographic Information
|
||||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Three months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2010
|
2011
|
Change
|
2011
|
||||||||||||
Japan
|
¥ | 538,176 | ¥ | 482,461 | -10.4 | % | $ | 6,266 | ||||||||
United States
|
337,425 | 296,556 | -12.1 | 3,851 | ||||||||||||
Europe
|
348,018 | 293,486 | -15.7 | 3,811 | ||||||||||||
China
|
156,306 | 154,041 | -1.4 | 2,001 | ||||||||||||
Asia-Pacific
|
175,062 | 155,177 | -11.4 | 2,015 | ||||||||||||
Other Areas
|
178,165 | 193,268 | +8.5 | 2,510 | ||||||||||||
Total
|
¥ | 1,733,152 | ¥ | 1,574,989 | -9.1 | % | $ | 20,454 | ||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||||||
Six months ended September 30
|
||||||||||||||||
Sales and operating revenue (to external customers)
|
2010 | 2011 |
Change
|
2011 | ||||||||||||
Japan
|
¥ | 994,273 | ¥ | 968,474 | -2.6 | % | $ | 12,578 | ||||||||
United States
|
697,464 | 570,954 | -18.1 | 7,415 | ||||||||||||
Europe
|
678,650 | 560,328 | -17.4 | 7,277 | ||||||||||||
China
|
299,759 | 268,207 | -10.5 | 3,483 | ||||||||||||
Asia-Pacific
|
364,060 | 331,222 | -9.0 | 4,302 | ||||||||||||
Other Areas
|
359,995 | 370,725 | +3.0 | 4,814 | ||||||||||||
Total
|
¥ | 3,394,201 | ¥ | 3,069,910 | -9.6 | % | $ | 39,869 |
The 2010 geographic information in the tables above has been restated to reflect the change in geographic classification.
|
Classification of Geographic Information shows sales and operating revenue recognized by location of customers.
|
Major areas in each geographic segment excluding Japan, United States and China are as follows:
|
(1) |
Europe:
|
United Kingdom, France, Germany, Russia and Spain |
(2) |
Asia-Pacific:
|
India, South Korea and Oceania |
(3) |
Other Areas:
|
The Middle East/Africa, Brazil, Mexico and Canada |
Condensed Financial Services Financial Statements
|
The results of the Financial Services segment are included in Sony’s consolidated financial statements. The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with U.S. GAAP, which is used by Sony to prepare its consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s consolidated financial statements. Transactions between the Financial Services segment and Sony without the Financial Services segment, including noncontrolling interests, are included in those respective presentations, then eliminated in the consolidated figures shown below.
|
Condensed Balance Sheet
|
||||||||||||
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Financial Services
|
March 31
|
September 30
|
||||||||||
ASSETS
|
2011
|
2011
|
2011
|
|||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
¥ | 167,009 | ¥ | 143,830 | $ | 1,868 | ||||||
Marketable securities
|
643,171 | 578,701 | 7,516 | |||||||||
Other
|
146,566 | 149,959 | 1,947 | |||||||||
956,746 | 872,490 | 11,331 | ||||||||||
Investments and advances
|
5,580,418 | 5,880,178 | 76,366 | |||||||||
Property, plant and equipment
|
30,034 | 13,004 | 169 | |||||||||
Other assets:
|
||||||||||||
Deferred insurance acquisition costs
|
428,262 | 429,454 | 5,577 | |||||||||
Other
|
66,944 | 42,406 | 551 | |||||||||
495,206 | 471,860 | 6,128 | ||||||||||
¥ | 7,062,404 | ¥ | 7,237,532 | $ | 93,994 | |||||||
LIABILITIES AND EQUITY
|
||||||||||||
Current liabilities:
|
||||||||||||
Short-term borrowings
|
¥ | 23,191 | ¥ | 13,343 | $ | 173 | ||||||
Notes and accounts payable, trade
|
1,705 | 1,308 | 17 | |||||||||
Deposits from customers in the banking business
|
1,647,752 | 1,644,317 | 21,355 | |||||||||
Other
|
209,168 | 208,804 | 2,712 | |||||||||
1,881,816 | 1,867,772 | 24,257 | ||||||||||
Long-term debt
|
16,936 | 6,727 | 87 | |||||||||
Future insurance policy benefits and other
|
4,225,373 | 4,403,792 | 57,192 | |||||||||
Other
|
209,040 | 218,657 | 2,840 | |||||||||
Total liabilities
|
6,333,165 | 6,496,948 | 84,376 | |||||||||
Equity:
|
||||||||||||
Stockholders' equity of Financial Services
|
727,955 | 738,639 | 9,593 | |||||||||
Noncontrolling interests
|
1,284 | 1,945 | 25 | |||||||||
Total equity
|
729,239 | 740,584 | 9,618 | |||||||||
¥ | 7,062,404 | ¥ | 7,237,532 | $ | 93,994 |
(Millions of yen, millions of U.S. dollars)
|
||||||||
Sony without Financial Services
|
March 31
|
September 30
|
||||||
ASSETS
|
2011
|
2011
|
2011
|
|||||
Current assets:
|
||||||||
Cash and cash equivalents
|
¥
|
847,403
|
¥
|
575,190
|
$
|
7,470
|
||
Marketable securities
|
3,000
|
3,451
|
44
|
|||||
Notes and accounts receivable, trade
|
742,297
|
720,252
|
9,354
|
|||||
Other
|
1,314,419
|
1,465,167
|
19,029
|
|||||
2,907,119
|
2,764,060
|
35,897
|
||||||
Film costs
|
275,389
|
267,372
|
3,472
|
|||||
Investments and advances
|
345,660
|
307,852
|
3,998
|
|||||
Investments in Financial Services, at cost
|
115,806
|
115,773
|
1,504
|
|||||
Property, plant and equipment
|
894,834
|
915,391
|
11,888
|
|||||
Other assets
|
1,526,389
|
1,430,048
|
18,572
|
|||||
¥
|
6,065,197
|
¥
|
5,800,496
|
$
|
75,331
|
|||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
¥
|
152,664
|
¥
|
387,516
|
$
|
5,033
|
||
Notes and accounts payable, trade
|
791,570
|
824,184
|
10,704
|
|||||
Other
|
1,320,741
|
1,239,805
|
16,101
|
|||||
2,264,975
|
2,451,505
|
31,838
|
||||||
Long-term debt
|
799,389
|
613,736
|
7,971
|
|||||
Accrued pension and severance costs
|
257,395
|
250,419
|
3,252
|
|||||
Other
|
401,938
|
314,827
|
4,088
|
|||||
Total liabilities
|
3,723,697
|
3,630,487
|
47,149
|
|||||
Redeemable noncontrolling interest
|
19,323
|
17,963
|
233
|
|||||
Equity:
|
||||||||
Stockholders' equity of Sony without Financial Services
|
2,217,106
|
2,043,405
|
26,538
|
|||||
Noncontrolling interests
|
105,071
|
108,641
|
1,411
|
|||||
Total equity
|
2,322,177
|
2,152,046
|
27,949
|
|||||
¥
|
6,065,197
|
¥
|
5,800,496
|
$
|
75,331
|
|||
(Millions of yen, millions of U.S. dollars)
|
||||||||
Consolidated
|
March 31
|
September 30
|
||||||
ASSETS
|
2011
|
2011
|
2011
|
|||||
Current assets:
|
||||||||
Cash and cash equivalents
|
¥
|
1,014,412
|
¥
|
719,020
|
$
|
9,338
|
||
Marketable securities
|
646,171
|
582,152
|
7,560
|
|||||
Notes and accounts receivable, trade
|
743,690
|
720,928
|
9,362
|
|||||
Other
|
1,439,773
|
1,599,148
|
20,769
|
|||||
3,844,046
|
3,621,248
|
47,029
|
||||||
Film costs
|
275,389
|
267,372
|
3,472
|
|||||
Investments and advances
|
5,892,655
|
6,155,517
|
79,942
|
|||||
Property, plant and equipment
|
924,868
|
928,395
|
12,057
|
|||||
Other assets:
|
||||||||
Deferred insurance acquisition costs
|
428,262
|
429,454
|
5,577
|
|||||
Other
|
1,559,768
|
1,467,846
|
19,064
|
|||||
1,988,030
|
1,897,300
|
24,641
|
||||||
¥
|
12,924,988
|
¥
|
12,869,832
|
$
|
167,141
|
|||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Short-term borrowings
|
¥
|
163,351
|
¥
|
391,453
|
$
|
5,084
|
||
Notes and accounts payable, trade
|
793,275
|
825,492
|
10,721
|
|||||
Deposits from customers in the banking business
|
1,647,752
|
1,644,317
|
21,355
|
|||||
Other
|
1,522,601
|
1,442,718
|
18,736
|
|||||
4,126,979
|
4,303,980
|
55,896
|
||||||
Long-term debt
|
812,235
|
616,855
|
8,011
|
|||||
Accrued pension and severance costs
|
271,320
|
265,139
|
3,443
|
|||||
Future insurance policy benefits and other
|
4,225,373
|
4,403,792
|
57,192
|
|||||
Other
|
533,179
|
484,277
|
6,290
|
|||||
Total liabilities
|
9,969,086
|
10,074,043
|
130,832
|
|||||
Redeemable noncontrolling interest
|
19,323
|
17,963
|
233
|
|||||
Equity:
|
||||||||
Sony Corporation's stockholders' equity
|
2,547,987
|
2,368,845
|
30,764
|
|||||
Noncontrolling interests
|
388,592
|
408,981
|
5,312
|
|||||
Total equity
|
2,936,579
|
2,777,826
|
36,076
|
|||||
¥
|
12,924,988
|
¥
|
12,869,832
|
$
|
167,141
|
Condensed Statements of Income
|
|||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Financial Services
|
Three months ended September 30
|
||||||||||||||
2010 |
2011
|
Change
|
2011
|
||||||||||||
Financial services revenue
|
¥ | 221,872 | ¥ | 184,099 | -17.0 | % | $ | 2,391 | |||||||
Financial services expenses
|
178,484 | 159,262 | -10.8 | 2,069 | |||||||||||
Equity in net loss of affiliated companies
|
(379 | ) | (359 | ) | - | (4 | ) | ||||||||
Operating income
|
43,009 | 24,478 | -43.1 | 318 | |||||||||||
Other income (expenses), net
|
5 | 104 | - | 1 | |||||||||||
Income before income taxes
|
43,014 | 24,582 | -42.9 | 319 | |||||||||||
Income taxes and other
|
16,339 | 8,083 | -50.5 | 105 | |||||||||||
Net income of Financial Services
|
¥ | 26,675 | ¥ | 16,499 | -38.1 | % | $ | 214 | |||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Sony without Financial Services
|
Three months ended September 30
|
||||||||||||||
2010 | 2011 |
Change
|
2011 | ||||||||||||
Net sales and operating revenue
|
¥ | 1,515,132 | ¥ | 1,392,504 | -8.1 | % | $ | 18,084 | |||||||
Costs and expenses
|
1,495,538 | 1,420,715 | -5.0 | 18,450 | |||||||||||
Equity in net income of affiliated companies
|
5,448 | 1,481 | -72.8 | 19 | |||||||||||
Operating income (loss)
|
25,042 | (26,730 | ) | - | (347 | ) | |||||||||
Other income (expenses), net
|
(5,348 | ) | 2,243 | - | 29 | ||||||||||
Income (loss) before income taxes
|
19,694 | (24,487 | ) | - | (318 | ) | |||||||||
Income taxes and other
|
6,573 | 12,841 | +95.4 | 167 | |||||||||||
Net income (loss) of Sony without Financial Services
|
¥ | 13,121 | ¥ | (37,328 | ) | - | % | $ | (485 | ) | |||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Consolidated
|
Three months ended September 30
|
||||||||||||||
2010 | 2011 |
Change
|
2011 | ||||||||||||
Financial services revenue
|
¥ | 219,476 | ¥ | 183,359 | -16.5 | % | $ | 2,381 | |||||||
Net sales and operating revenue
|
1,513,676 | 1,391,630 | -8.1 | 18,073 | |||||||||||
1,733,152 | 1,574,989 | -9.1 | 20,454 | ||||||||||||
Costs and expenses
|
1,669,570 | 1,577,746 | -5.5 | 20,490 | |||||||||||
Equity in net income of affiliated companies
|
5,069 | 1,122 | -77.9 | 15 | |||||||||||
Operating income (loss)
|
68,651 | (1,635 | ) | - | (21 | ) | |||||||||
Other income (expenses), net
|
(5,942 | ) | 1,730 | - | 22 | ||||||||||
Income before income taxes
|
62,709 | 95 | -99.8 | 1 | |||||||||||
Income taxes and other
|
31,563 | 27,072 | -14.2 | 351 | |||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | 31,146 | ¥ | (26,977 | ) | - | % | $ | (350 | ) |
Condensed Statements of Income
|
|||||||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Financial Services
|
Six months ended September 30
|
||||||||||||||
2010
|
2011
|
Change
|
2011
|
||||||||||||
Financial services revenue
|
¥ | 390,867 | ¥ | 385,737 | -1.3 | % | $ | 5,010 | |||||||
Financial services expenses
|
317,059 | 331,828 | +4.7 | 4,310 | |||||||||||
Equity in net loss of affiliated companies
|
(823 | ) | (735 | ) | - | (9 | ) | ||||||||
Operating income
|
72,985 | 53,174 | -27.1 | 691 | |||||||||||
Other income (expenses), net
|
14 | 151 | +978.6 | 2 | |||||||||||
Income before income taxes
|
72,999 | 53,325 | -27.0 | 693 | |||||||||||
Income taxes and other
|
27,650 | 18,476 | -33.2 | 240 | |||||||||||
Net income of Financial Services
|
¥ | 45,349 | ¥ | 34,849 | -23.2 | % | $ | 453 | |||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Sony without Financial Services
|
Six months ended September 30
|
||||||||||||||
2010 | 2011 |
Change
|
2011 | ||||||||||||
Net sales and operating revenue
|
¥ | 3,010,712 | ¥ | 2,687,374 | -10.7 | % | $ | 34,901 | |||||||
Costs and expenses
|
2,961,803 | 2,712,930 | -8.4 | 35,233 | |||||||||||
Equity in net income (loss) of affiliated companies
|
12,556 | (2,978 | ) | - | (39 | ) | |||||||||
Operating income (loss)
|
61,465 | (28,534 | ) | - | (371 | ) | |||||||||
Other income (expenses), net
|
11,118 | 3,701 | -66.7 | 48 | |||||||||||
Income (loss) before income taxes
|
72,583 | (24,833 | ) | - | (323 | ) | |||||||||
Income taxes and other
|
40,612 | 33,779 | -16.8 | 438 | |||||||||||
Net income (loss) of Sony without Financial Services
|
¥ | 31,971 | ¥ | (58,612 | ) | - | % | $ | (761 | ) | |||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||||||
Consolidated
|
Six months ended September 30
|
||||||||||||||
2010 | 2011 |
Change
|
2011 | ||||||||||||
Financial services revenue
|
¥ | 386,074 | ¥ | 384,262 | -0.5 | % | $ | 4,990 | |||||||
Net sales and operating revenue
|
3,008,127 | 2,685,648 | -10.7 | 34,879 | |||||||||||
3,394,201 | 3,069,910 | -9.6 | 39,869 | ||||||||||||
Costs and expenses
|
3,270,267 | 3,040,332 | -7.0 | 39,485 | |||||||||||
Equity in net income (loss) of affiliated companies
|
11,733 | (3,713 | ) | - | (48 | ) | |||||||||
Operating income
|
135,667 | 25,865 | -80.9 | 336 | |||||||||||
Other income (expenses), net
|
5,953 | (2,651 | ) | - | (35 | ) | |||||||||
Income before income taxes
|
141,620 | 23,214 | -83.6 | 301 | |||||||||||
Income taxes and other
|
84,737 | 65,693 | -22.5 | 853 | |||||||||||
Net income (loss) attributable to Sony Corporation's stockholders
|
¥ | 56,883 | ¥ | (42,479 | ) | - | % | $ | (552 | ) |
Condensed Statements of Cash Flows
|
|||||||||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||
Financial Services
|
Six months ended September 30
|
||||||||||
2010
|
2011
|
2011
|
|||||||||
Net cash provided by operating activities
|
¥ | 190,773 | ¥ | 207,220 | $ | 2,691 | |||||
Net cash used in investing activities
|
(346,450 | ) | (258,014 | ) | (3,351 | ) | |||||
Net cash provided by financing activities
|
102,299 | 27,615 | 359 | ||||||||
Net decrease in cash and cash equivalents
|
(53,378 | ) | (23,179 | ) | (301 | ) | |||||
Cash and cash equivalents at beginning of the fiscal year
|
206,742 | 167,009 | 2,169 | ||||||||
Cash and cash equivalents at end of the period
|
¥ | 153,364 | ¥ | 143,830 | $ | 1,868 | |||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||
Sony without Financial Services
|
Six months ended September 30
|
||||||||||
2010 | 2011 | 2011 | |||||||||
Net cash used in operating activities
|
¥ | (71,997 | ) | ¥ | (49,611 | ) | $ | (644 | ) | ||
Net cash used in investing activities
|
(46,498 | ) | (155,679 | ) | (2,022 | ) | |||||
Net cash used in financing activities
|
(119,501 | ) | (16,004 | ) | (208 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
(63,022 | ) | (50,919 | ) | (661 | ) | |||||
Net decrease in cash and cash equivalents
|
(301,018 | ) | (272,213 | ) | (3,535 | ) | |||||
Cash and cash equivalents at beginning of the fiscal year
|
984,866 | 847,403 | 11,005 | ||||||||
Cash and cash equivalents at end of the period
|
¥ | 683,848 | ¥ | 575,190 | $ | 7,470 | |||||
(Millions of yen, millions of U.S. dollars)
|
|||||||||||
Consolidated
|
Six months ended September 30
|
||||||||||
2010 | 2011 | 2011 | |||||||||
Net cash provided by operating activities
|
¥ | 112,829 | ¥ | 149,312 | $ | 1,939 | |||||
Net cash used in investing activities
|
(421,333 | ) | (417,735 | ) | (5,425 | ) | |||||
Net cash provided by financing activities
|
17,130 | 23,950 | 311 | ||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(63,022 | ) | (50,919 | ) | (661 | ) | |||||
Net decrease in cash and cash equivalents
|
(354,396 | ) | (295,392 | ) | (3,836 | ) | |||||
Cash and cash equivalents at beginning of the fiscal year
|
1,191,608 | 1,014,412 | 13,174 | ||||||||
Cash and cash equivalents at end of the period
|
¥ | 837,212 | ¥ | 719,020 | $ | 9,338 |
1.
|
U.S. dollar amounts have been translated from yen, for convenience only, at the rate of ¥77 = U.S. $1, the approximate Tokyo foreign exchange market rate as of September 30, 2011.
|
2.
|
As of September 30, 2011, Sony had 1,276 consolidated subsidiaries (including variable interest entities) and 88 affiliated companies accounted for under the equity method.
|
3.
|
The weighted-average number of outstanding shares used for the computation of earnings per share of common stock are as follows:
|
Weighted-average number of outstanding shares
|
(Thousands of shares)
|
|||||||
Three months ended September 30
|
||||||||
Net income (loss) attributable to Sony Corporation’s stockholders
|
2010
|
2011
|
||||||
— Basic
|
1,003,556 | 1,003,582 | ||||||
— Diluted
|
1,004,698 | 1,003,582 |
Weighted-average number of outstanding shares
|
(Thousands of shares)
|
|||||||
Six months ended September 30
|
||||||||
Net income (loss) attributable to Sony Corporation’s stockholders
|
2010
|
2011
|
||||||
— Basic
|
1,003,547 | 1,003,577 | ||||||
— Diluted
|
1,004,851 | 1,003,577 |
4.
|
Recently adopted accounting pronouncements:
|
5.
|
Sony realigned its reportable segments from the first quarter of the fiscal year ending March 31, 2012, to reflect modifications to the organizational structure as of April 1, 2011, primarily repositioning the operations of the previously reported Consumer, Professional & Devices (“CPD”) and Networked Products & Services (“NPS”) segments. In connection with this realignment, the operations of the former CPD and NPS segments are included in two newly established segments, namely the Consumer Products & Services (“CPS”) segment and the Professional, Device & Solution (“PDS”) segment. The CPS segment includes televisions, home audio and video, digital imaging, personal and mobile products, and the game business. The equity results of S-LCD Corporation are also included within the CPS segment. The PDS segment includes professional solutions, semiconductors and components. There are no modifications to the Pictures, Music and Financial Services segments and All Other is substantially unchanged. The equity results of Sony Ericsson Mobile Communications AB continue to be presented as a separate segment. In connection with the realignment, all prior period amounts in the segment disclosures have been restated to conform to the current presentation.
|
6.
|
Sony estimates the annual effective tax rate (“ETR”) derived from a projected annual net income before taxes and calculates the interim period income tax provision based on the year-to-date income tax provision computed by applying the ETR to the year-to-date net income before taxes at the end of each interim period. The income tax provision based on the ETR reflects anticipated income tax credits and net operating loss carryforwards; however, it excludes the income tax provision related to significant unusual or extraordinary transactions. Such income tax provision is separately reported from the provision based on the ETR in the interim period in which they occur.
|
7.
|
In the first quarter of the fiscal year ending March 31, 2012, Sony recorded an out of period adjustment to correct an error in the calculation of indirect taxes at a subsidiary. The indirect tax calculation error began in 2005 and continued until it was identified by Sony in the first quarter of the fiscal year ending March 31, 2012. The adjustment, substantially all of which related to the Consumer Products & Services segment, impacted net sales, selling, general and administrative expenses and interest expenses and, in the aggregate, decreased income before income taxes in consolidated statements of income by 4,413 million yen for the six months ended September 30, 2011. Sony determined that the adjustment was not material to the consolidated financial statements for the three and six months ended September 30, 2011 or any prior annual or interim periods, and is not expected to be material to the annual results for the year ending March 31, 2012.
|
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Three months ended September 30
|
||||||||||||
2010
|
2011
|
2011
|
||||||||||
Capital expenditures (additions to property, plant and equipment)
|
¥
|
35,726
|
¥
|
67,439
|
$
|
876
|
||||||
Depreciation and amortization expenses*1
|
80,851
|
83,372
|
1,083
|
|||||||||
(Depreciation expenses for property, plant and equipment)
|
(51,974
|
)
|
(50,609
|
)
|
(657
|
)
|
||||||
Research and development expenses
|
106,943
|
108,138
|
1,404
|
(Millions of yen, millions of U.S. dollars)
|
||||||||||||
Six months ended September 30
|
||||||||||||
2010
|
2011
|
2011
|
||||||||||
Capital expenditures (additions to property, plant and equipment) *2
|
¥
|
86,065
|
¥
|
168,178
|
$
|
2,184
|
||||||
Depreciation and amortization expenses*1
|
167,675
|
161,566
|
2,098
|
|||||||||
(Depreciation expenses for property, plant and equipment)
|
(105,071
|
)
|
(100,193
|
)
|
(1,301
|
)
|
||||||
Research and development expenses
|
206,013
|
204,267
|
2,653
|
|
(1)
|
Acquisition of Sony Ericsson
|
|
(2)
|
Thailand floods
|
|
(3)
|
Issuance of bonds
|
Amount
|
Interest rate
|
Maturity date
|
10 billion yen
|
0.545% per annum
|
October 28, 2016
|