Form 20-F þ | Form 40-F o |
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
ASSETS | 2005 | 2004 | 2005 | 2004 | ||||||||||||
(In millions) | (In thousands) | |||||||||||||||
CURRENT ASSETS : |
||||||||||||||||
Cash and cash equivalents (Note 11) |
151,766 | 112,966 | $ | 150,263 | $ | 111,848 | ||||||||||
Short-term financial instruments (Note 18) |
73,062 | 7,700 | 72,339 | 7,624 | ||||||||||||
Trading securities (Notes 2 and 3) |
745,360 | 640,389 | 737,980 | 634,049 | ||||||||||||
Current portion of long-term investment securities
(Notes 2 and 3) |
| 3,600 | | 3,564 | ||||||||||||
Accounts receivable trade (net of allowance for
doubtful accounts of |
1,607,596 | 1,562,774 | 1,591,679 | 1,547,301 | ||||||||||||
Short-term loans (net of allowance for doubtful
accounts of |
64,150 | 55,613 | 63,515 | 55,062 | ||||||||||||
Accounts receivable other (net of allowance for
doubtful accounts of |
1,333,238 | 1,365,226 | 1,320,038 | 1,351,709 | ||||||||||||
Inventories (Note 2) |
5,986 | 10,961 | 5,927 | 10,852 | ||||||||||||
Prepaid expenses |
101,274 | 80,768 | 100,271 | 79,968 | ||||||||||||
Deferred income tax assets, net (Notes 2 and 16) |
61,152 | | 60,547 | | ||||||||||||
Accrued income and other |
28,901 | 14,348 | 28,614 | 14,206 | ||||||||||||
Total Current Assets |
| 4,172,485 | 3,854,345 | 4,131,173 | 3,816,183 | |||||||||||
NON-CURRENT ASSETS : |
||||||||||||||||
Property and equipment, net (Notes 2, 6, 20 and 21) |
4,595,883 | 4,605,253 | 4,550,379 | 4,559,656 | ||||||||||||
Intangible assets, net (Notes 2, 7 and 24) |
3,386,547 | 3,448,619 | 3,353,017 | 3,414,474 | ||||||||||||
Long-term investment securities (Notes 2 and 3) |
1,203,333 | 923,537 | 1,191,419 | 914,393 | ||||||||||||
Equity securities accounted for using the equity method
(Notes 2 and 4) |
925,904 | 826,246 | 916,737 | 818,065 | ||||||||||||
Long-term loans (net of allowance for doubtful
accounts of |
14,204 | 28,284 | 14,063 | 28,004 | ||||||||||||
Guarantee deposits (net of allowance for doubtful
accounts of |
122,846 | 242,387 | 121,630 | 239,987 | ||||||||||||
Long-term deposits and other (Note 18) |
100,474 | 92,034 | 99,479 | 91,124 | ||||||||||||
Total Non-Current Assets |
| 10,349,191 | 10,166,360 | 10,246,724 | 10,065,703 | |||||||||||
TOTAL ASSETS |
# | 14,521,676 | 14,020,705 | $ | 14,377,897 | $ | 13,881,886 | |||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | 2005 | 2004 | 2005 | 2004 | ||||||||||||
(In millions) | (In thousands) | |||||||||||||||
CURRENT LIABILITIES : |
||||||||||||||||
Accounts payable (Notes 11 and 21) |
971,558 | 1,070,588 | $ | 961,939 | $ | 1,059,988 | ||||||||||
Short-term borrowings |
| 400,000 | | 396,040 | ||||||||||||
Income taxes payable (Note 16) |
366,579 | 267,797 | 362,950 | 265,146 | ||||||||||||
Accrued expenses (Notes 2 and 22) |
362,178 | 378,303 | 358,592 | 374,557 | ||||||||||||
Dividend payable |
298 | 263 | 295 | 260 | ||||||||||||
Withholdings |
205,060 | 188,197 | 203,030 | 186,334 | ||||||||||||
Current portion of long-term debt, net
(Notes 8 and 10) |
809,490 | 498,278 | 801,475 | 493,345 | ||||||||||||
Current portion of subscription deposits (Note 9) |
14,875 | 13,405 | 14,728 | 13,272 | ||||||||||||
Other |
17,230 | 42,880 | 17,058 | 42,454 | ||||||||||||
Total Current Liabilities |
| 2,747,268 | 2,859,711 | 2,720,067 | 2,831,396 | |||||||||||
LONG-TERM LIABILITIES : |
||||||||||||||||
Bonds payable, net (Notes 2 and 8) |
2,314,208 | 2,891,843 | 2,291,295 | 2,863,211 | ||||||||||||
Subscription deposits (Note 9) |
23,770 | 31,440 | 23,535 | 31,129 | ||||||||||||
Long-term payables other (net of present value
discount of |
591,587 | 577,337 | 585,730 | 571,621 | ||||||||||||
Obligations under capital lease (Notes 2 and 10) |
10,204 | | 10,103 | | ||||||||||||
Accrued severance indemnities, net (Note 2) |
64,029 | 75,409 | 63,395 | 74,662 | ||||||||||||
Deferred income tax liabilities, net (Notes 2 and 16) |
409,715 | 323,096 | 405,658 | 319,897 | ||||||||||||
Long-term currency swap (Notes 2 and 23) |
73,450 | 96,743 | 72,723 | 95,785 | ||||||||||||
Guarantee deposits received and other (Note 21) |
29,565 | 38,034 | 29,272 | 37,656 | ||||||||||||
Total Long-Term Liabilities |
| 3,516,528 | 4,033,902 | 3,481,711 | 3,993,961 | |||||||||||
Total Liabilities |
| 6,263,796 | 6,893,613 | 6,201,778 | 6,825,357 | |||||||||||
STOCKHOLDERS EQUITY : |
||||||||||||||||
Capital stock (Notes 1 and 12) |
44,639 | 44,639 | 44,197 | 44,197 | ||||||||||||
Capital surplus (Notes 2 and 12) |
2,966,198 | 2,983,166 | 2,936,830 | 2,953,630 | ||||||||||||
Retained earnings (Note 13) : |
||||||||||||||||
Appropriated |
5,470,701 | 4,733,936 | 5,416,536 | 4,687,066 | ||||||||||||
Unappropriated |
1,799,160 | 1,422,772 | 1,781,347 | 1,408,685 | ||||||||||||
Capital adjustments : |
||||||||||||||||
Treasury stock (Note 14) |
(2,047,105 | ) | (2,047,105 | ) | (2,026,837 | ) | (2,026,837 | ) | ||||||||
Unrealized profit (loss) on valuation of long-term
investment securities, net (Notes 2, 3 and 16) |
(42,134 | ) | (89,842 | ) | (41,717 | ) | (88,952 | ) | ||||||||
Equity in capital adjustments of affiliates, net
(Notes 2, 4 and 16) |
77,119 | 124,145 | 76,355 | 122,916 | ||||||||||||
Loss on valuation of currency swap, net
(Notes 2, 16 and 23) |
(14,178 | ) | (49,452 | ) | (14,038 | ) | (48,962 | ) | ||||||||
Stock options (Notes 2 and 15) |
3,480 | 4,833 | 3,446 | 4,786 | ||||||||||||
Total Stockholders Equity |
| 8,257,880 | 7,127,092 | 8,176,119 | 7,056,529 | |||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
# | 14,521,676 | 14,020,705 | $ | 14,377,897 | $ | 13,881,886 | |||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(In millions | (In thousands | |||||||||||||||
except for per share data) | except for per share data) | |||||||||||||||
OPERATING REVENUE (Notes 2 and 21) |
10,161,129 | 9,703,681 | $ | 10,060,524 | $ | 9,607,605 | ||||||||||
OPERATING EXPENSES (Notes 2 and 21) |
||||||||||||||||
Labor cost |
(380,383 | ) | (402,734 | ) | (376,617 | ) | (398,747 | ) | ||||||||
Commissions paid |
(2,895,214 | ) | (2,827,159 | ) | (2,866,549 | ) | (2,799,167 | ) | ||||||||
Depreciation and amortization (Notes 2, 6, 7 and 10) |
(1,512,919 | ) | (1,577,434 | ) | (1,497,940 | ) | (1,561,816 | ) | ||||||||
Network interconnection |
(935,217 | ) | (858,754 | ) | (925,957 | ) | (850,251 | ) | ||||||||
Leased line |
(392,834 | ) | (365,444 | ) | (388,945 | ) | (361,826 | ) | ||||||||
Advertising |
(260,699 | ) | (328,552 | ) | (258,118 | ) | (325,299 | ) | ||||||||
Research and development (Note 2) |
(204,698 | ) | (203,741 | ) | (202,671 | ) | (201,724 | ) | ||||||||
Rent |
(179,726 | ) | (167,671 | ) | (177,947 | ) | (166,011 | ) | ||||||||
Frequency usage |
(156,098 | ) | (143,047 | ) | (154,552 | ) | (141,631 | ) | ||||||||
Repair |
(128,311 | ) | (108,533 | ) | (127,041 | ) | (107,458 | ) | ||||||||
Cost of goods sold |
(12,372 | ) | (5,915 | ) | (12,250 | ) | (5,856 | ) | ||||||||
Other |
(449,088 | ) | (355,116 | ) | (444,640 | ) | (351,601 | ) | ||||||||
Sub-total |
(7,507,559 | ) | (7,344,100 | ) | (7,433,227 | ) | (7,271,387 | ) | ||||||||
OPERATING INCOME |
2,653,570 | 2,359,581 | 2,627,297 | 2,336,218 | ||||||||||||
OTHER INCOME : |
||||||||||||||||
Interest income (Note 3) |
54,988 | 68,319 | 54,444 | 67,643 | ||||||||||||
Dividends |
26,515 | 23,843 | 26,252 | 23,607 | ||||||||||||
Commissions (Note 21) |
33,331 | 32,843 | 33,001 | 32,518 | ||||||||||||
Equity in earnings of affiliates (Notes 2 and 4) |
55,943 | 53,825 | 55,389 | 53,292 | ||||||||||||
Foreign exchange and translation gains (Note 2) |
1,862 | 10,897 | 1,844 | 10,789 | ||||||||||||
Reversal of allowance for doubtful accounts |
437 | 283 | 433 | 280 | ||||||||||||
Gain on disposal of investment assets (Notes 3 and 4) |
196,522 | 1,312 | 194,576 | 1,299 | ||||||||||||
Gain on disposal of property and equipment |
4,645 | 2,054 | 4,599 | 2,034 | ||||||||||||
Gain on
foreign exchange transactions and valuation of currency swap (Notes 2 and 23) |
2,545 | 2,850 | 2,520 | 2,822 | ||||||||||||
Other |
33,005 | 40,903 | 32,678 | 40,497 | ||||||||||||
Sub-total |
409,793 | 237,129 | 405,736 | 234,781 | ||||||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(In millions | (In thousands | |||||||||||||||
except for per share data) | except for per share data) | |||||||||||||||
OTHER EXPENSES : |
||||||||||||||||
Interest and discounts |
( |
252,464 | ) | ( |
302,491 | ) | ($ | 249,964 | ) | ($ | 299,496 | ) | ||||
Donations |
(75,983 | ) | (19,796 | ) | (75,231 | ) | (19,600 | ) | ||||||||
Foreign exchange and translation losses (Note 2) |
(2,223 | ) | (6,248 | ) | (2,201 | ) | (6,186 | ) | ||||||||
Loss on foreign exchange transactions and
valuation of currency swap (Notes 2 and 23) |
| (15,819 | ) | | (15,662 | ) | ||||||||||
Equity in losses of affiliates (Notes 2 and 4) |
(90,801 | ) | | (89,902 | ) | | ||||||||||
Loss on impairment of long-term investment securities
(Notes 2 and 3) |
(1,793 | ) | (32,074 | ) | (1,775 | ) | (31,756 | ) | ||||||||
Loss on disposal of investment assets (Note 4) |
(2,265 | ) | (810 | ) | (2,243 | ) | (802 | ) | ||||||||
Loss on disposal of property, equipment and
intangible assets |
(6,079 | ) | (18,344 | ) | (6,019 | ) | (18,162 | ) | ||||||||
Other |
(77,142 | ) | (85,350 | ) | (76,379 | ) | (84,506 | ) | ||||||||
Sub-total |
(508,750 | ) | (480,932 | ) | (503,714 | ) | (476,170 | ) | ||||||||
ORDINARY INCOME |
2,554,613 | 2,115,778 | 2,529,319 | 2,094,829 | ||||||||||||
INCOME BEFORE INCOME TAXES |
2,554,613 | 2,115,778 | 2,529,319 | 2,094,829 | ||||||||||||
PROVISION FOR INCOME TAXES (Notes 2 and 16) |
(683,233 | ) | (620,926 | ) | (676,468 | ) | (614,778 | ) | ||||||||
NET INCOME |
|
1,871,380 | |
1,494,852 | $ | 1,852,851 | $ | 1,480,051 | ||||||||
NET INCOME PER SHARE |
||||||||||||||||
(In Korean won and U.S. dollars) (Note 17) |
|
25,421 | |
20,307 | $ | 25.169 | $ | 20.106 | ||||||||
DILUTED NET INCOME PER SHARE |
||||||||||||||||
(In Korean won and U.S. dollars) (Note 17) |
|
25,015 | |
20,137 | $ | 24.767 | $ | 19.938 | ||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(In millions) | (In thousands) | |||||||||||||||
RETAINED EARNINGS BEFORE APPROPRIATIONS |
||||||||||||||||
Beginning of year |
1,394 | 1,534 | $ | 1,381 | $ | 1,519 | ||||||||||
Interim dividends (Note 19) |
(73,614 | ) | (73,614 | ) | (72,885 | ) | (72,885 | ) | ||||||||
Net income for the year |
1,871,380 | 1,494,852 | 1,852,851 | 1,480,051 | ||||||||||||
End of year |
1,799,160 | 1,422,772 | 1,781,347 | 1,408,685 | ||||||||||||
TRANSFER FROM VOLUNTARY RESERVES |
||||||||||||||||
Reserve for research and manpower development (Note 13) |
131,466 | 84,235 | 130,164 | 83,401 | ||||||||||||
APPROPRIATIONS |
||||||||||||||||
Reserve for research and manpower development (Note 13) |
(190,000 | ) | (130,000 | ) | (188,119 | ) | (128,713 | ) | ||||||||
Reserve for business expansion (Note 13) |
(1,150,000 | ) | (691,000 | ) | (1,138,614 | ) | (684,158 | ) | ||||||||
Cash dividends (Note 19) |
(588,914 | ) | (684,613 | ) | (583,083 | ) | (677,835 | ) | ||||||||
(1,928,914 | ) | (1,505,613 | ) | (1,909,816 | ) | (1,490,706 | ) | |||||||||
UNAPPROPRIATED RETAINED EARNINGS TO BE
CARRIED FORWARD TO THE FOLLOWING YEAR |
1,712 | 1,394 | $ | 1,695 | $ | 1,380 | ||||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(In millions) | (In thousands) | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES : |
||||||||||||||||
Net income |
1,871,380 | 1,494,852 | $ | 1,852,851 | $ | 1,480,051 | ||||||||||
Expenses not involving cash payments : |
||||||||||||||||
Provision for severance indemnities |
40,465 | 52,487 | 40,064 | 51,967 | ||||||||||||
Depreciation and amotization |
1,634,254 | 1,699,531 | 1,618,073 | 1,682,704 | ||||||||||||
Allowance for doubtful accounts |
106,130 | 34,797 | 105,079 | 34,452 | ||||||||||||
Foreign translation loss |
876 | 736 | 867 | 729 | ||||||||||||
Loss on foreign exchange transactions and
valuation of currency swap |
| 15,819 | | 15,662 | ||||||||||||
Equity in losses of affiliates |
90,801 | | 89,902 | | ||||||||||||
Loss on impairment of long-term investment securities |
1,793 | 32,074 | 1,775 | 31,756 | ||||||||||||
Loss on disposal of investment assets |
2,265 | 810 | 2,243 | 802 | ||||||||||||
Loss on
disposal of property, equipment and intangible assets |
6,079 | 18,344 | 6,019 | 18,162 | ||||||||||||
Amortization of discounts on bonds and other |
49,283 | 45,254 | 48,796 | 44,807 | ||||||||||||
Sub-total |
1,931,946 | 1,899,852 | 1,912,818 | 1,881,041 | ||||||||||||
Income not involving cash receipts : |
||||||||||||||||
Foreign translation gain |
(143 | ) | (365 | ) | (142 | ) | (361 | ) | ||||||||
Reversal of allowance for doubtful accounts |
(437 | ) | (283 | ) | (433 | ) | (280 | ) | ||||||||
Equity in earnings of affiliates |
(55,943 | ) | (53,825 | ) | (55,389 | ) | (53,292 | ) | ||||||||
Gain on disposal of investment assets |
(196,523 | ) | (1,312 | ) | (194,576 | ) | (1,299 | ) | ||||||||
Gain on disposal of property and equipment |
(4,645 | ) | (2,054 | ) | (4,599 | ) | (2,034 | ) | ||||||||
Gain on foreign exchange transactions and
valuation of currency swap |
(2,545 | ) | (2,850 | ) | (2,520 | ) | (2,822 | ) | ||||||||
Other |
(73 | ) | (2,535 | ) | (72 | ) | (2,509 | ) | ||||||||
Sub-total |
(260,309 | ) | (63,224 | ) | (257,732 | ) | (62,597 | ) | ||||||||
Changes in assets and liabilities related to
operating activities : |
||||||||||||||||
Accounts receivable trade |
(149,119 | ) | (146,726 | ) | (147,643 | ) | (145,273 | ) | ||||||||
Accounts receivable other |
30,011 | (566,411 | ) | 29,714 | (560,803 | ) | ||||||||||
Inventories |
4,975 | (3,114 | ) | 4,926 | (3,083 | ) | ||||||||||
Prepaid expenses |
10,504 | 2,545 | 10,400 | 2,520 | ||||||||||||
Accrued income and other |
(14,420 | ) | 633 | (14,277 | ) | 627 | ||||||||||
Accounts payable |
(98,890 | ) | (46,886 | ) | (97,911 | ) | (46,422 | ) | ||||||||
Income taxes payable |
90,245 | (131,813 | ) | 89,351 | (130,508 | ) | ||||||||||
Accrued expenses |
(16,125 | ) | (22,941 | ) | (15,965 | ) | (22,714 | ) | ||||||||
Withholdings |
16,863 | 10,737 | 16,696 | 10,631 | ||||||||||||
Current portion of facility deposits |
1,471 | 2,580 | 1,456 | 2,554 | ||||||||||||
Advance receipts and other |
(25,649 | ) | 11,142 | (25,395 | ) | 11,032 | ||||||||||
Deferred income taxes |
4,511 | 80,797 | 4,466 | 79,997 | ||||||||||||
Severance indemnity payments |
(21,985 | ) | (26,728 | ) | (21,767 | ) | (26,463 | ) | ||||||||
Deposits for group severance indemnities and other deposits |
(31,875 | ) | (16,389 | ) | (31,558 | ) | (16,226 | ) | ||||||||
Sub-total |
(199,483 | ) | (852,574 | ) | (197,507 | ) | (844,131 | ) | ||||||||
Net Cash Provided by Operating Activities |
3,343,534 | 2,478,906 | 3,310,430 | 2,454,364 | ||||||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(In millions) | (In thousands) | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES : |
||||||||||||||||
Cash inflows from investing activities : |
||||||||||||||||
Decrease in trading securities |
220,849 | $ | | $ | 218,662 | |||||||||||
Decrease in current portion of long-term investment
securities |
53,600 | 85,861 | 53,069 | 85,011 | ||||||||||||
Decrease in short-term loans |
60,258 | 86,359 | 59,661 | 85,504 | ||||||||||||
Decrease in short-term financial instruments |
| 92,813 | | 91,894 | ||||||||||||
Decrease in long-term financial instruments |
| 50,000 | | 49,505 | ||||||||||||
Proceeds from sales of long-term investment securities |
16,986 | 17,390 | 16,818 | 17,218 | ||||||||||||
Proceeds from sales of equity securities accounted
for using the equity method |
296,911 | 2,710 | 293,971 | 2,683 | ||||||||||||
Decrease in guarantee deposits |
132,298 | 19,513 | 130,988 | 19,320 | ||||||||||||
Decrease in other non-current assets |
34,827 | 36,287 | 34,482 | 35,928 | ||||||||||||
Proceeds from disposal of property and equipment |
33,928 | 9,853 | 33,592 | 9,755 | ||||||||||||
Proceeds from disposal of intangible assets |
57 | 2,292 | 56 | 2,269 | ||||||||||||
Sub-total |
628,865 | 623,927 | 622,637 | 617,749 | ||||||||||||
Cash outflows for investing activities : |
||||||||||||||||
Increase in short-term financial instruments |
(55,361 | ) | | (54,813 | ) | | ||||||||||
Increase of trading securities |
(104,973 | ) | | (103,934 | ) | | ||||||||||
Increase in short-term loans |
(55,808 | ) | (49,892 | ) | (55,255 | ) | (49,398 | ) | ||||||||
Increase in long-term financial instruments |
(1,137 | ) | (60,003 | ) | (1,126 | ) | (59,409 | ) | ||||||||
Acquisition of long-term investment securities |
(309,215 | ) | (52,266 | ) | (306,153 | ) | (51,749 | ) | ||||||||
Acquisition of equity securities accounted for using
the equity method |
(254,699 | ) | (130,240 | ) | (252,177 | ) | (128,950 | ) | ||||||||
Increase in long-term loans |
(3,571 | ) | (27,416 | ) | (3,536 | ) | (27,145 | ) | ||||||||
Increase in guarantee deposits and other non-current
assets |
(96,365 | ) | (97,704 | ) | (95,411 | ) | (96,737 | ) | ||||||||
Acquisition of property and equipment |
(1,383,145 | ) | (1,570,002 | ) | (1,369,450 | ) | (1,554,457 | ) | ||||||||
Increase in intangible assets |
(188,676 | ) | (57,627 | ) | (186,808 | ) | (57,056 | ) | ||||||||
Sub-total |
(2,452,950 | ) | (2,045,150 | ) | (2,428,663 | ) | (2,024,901 | ) | ||||||||
Net Cash Used in Investing Activities |
(1,824,085 | ) | (1,421,223 | ) | (1,806,026 | ) | (1,407,152 | ) | ||||||||
Korean won | Translation into U.S. dollars (Note 2) | |||||||||||||||
2005 | 2004 | 2005 | 2004 | |||||||||||||
(In millions) | (In thousands) | |||||||||||||||
Cash inflows from financing activities : |
||||||||||||||||
Issuance of bonds |
193,683 | 1,205,727 | 191,765 | 1,193,789 | ||||||||||||
Increase in short-term borrowings |
| 2,850 | | 2,822 | ||||||||||||
Other |
24,392 | 13,496 | 24,151 | 13,362 | ||||||||||||
Sub-total |
218,075 | 1,222,073 | 215,916 | 1,209,973 | ||||||||||||
Cash outflows for financing activities : |
||||||||||||||||
Repayment of short-term borrowings |
(400,000 | ) | (328,669 | ) | (396,040 | ) | (325,415 | ) | ||||||||
Repayment of current portion of long-term debt |
(500,000 | ) | (1,370,036 | ) | (495,050 | ) | (1,356,471 | ) | ||||||||
Payment of dividends |
(758,192 | ) | (478,318 | ) | (750,685 | ) | (473,582 | ) | ||||||||
Decrease in facility deposits |
(7,670 | ) | (12,757 | ) | (7,594 | ) | (12,631 | ) | ||||||||
Acquisition of treasury stock |
| (2 | ) | | (2 | ) | ||||||||||
Transaction of currency forward |
| (29 | ) | | (29 | ) | ||||||||||
Other |
(32,862 | ) | (5,372 | ) | (32,536 | ) | (5,319 | ) | ||||||||
Sub-total |
(1,698,724 | ) | (2,195,183 | ) | (1,681,905 | ) | (2,173,449 | ) | ||||||||
Net Cash Used in Financing Activities |
(1,480,649 | ) | (973,110 | ) | (1,465,989 | ) | (963,476 | ) | ||||||||
NET INCREASE IN CASH
AND CASH EQUIVALENTS |
38,800 | 84,573 | 38,415 | 83,736 | ||||||||||||
CASH AND CASH EQUIVALENTS
AT BEGINNING OF THE PERIOD |
112,966 | 28,393 | 111,848 | 28,112 | ||||||||||||
CASH AND CASH EQUIVALENTS
AT END OF THE PERIOD |
151,766 | 112,966 | $ | 150,263 | $ | 111,848 | ||||||||||
1. | GENERAL | |
SK Telecom Co., Ltd. (the Company) was incorporated in March 1984 under the laws of Korea to engage in providing nationwide cellular telephone communication services in the Republic of Korea. The Companys common shares and depositary receipts (DRs) are listed on the Stock Market of Korea Exchange (formerly Korea Stock Exchange) and the New York and London Stock Exchanges, respectively. As of September 30, 2005, the Companys total issued shares are held by the following : |
Percentage of | ||||||||
Number of shares | total shares issued (%) | |||||||
SK Group |
18,748,452 | 22.79 | ||||||
POSCO Corp. |
2,991,496 | 3.64 | ||||||
Institutional investors and other minority shareholders |
51,874,348 | 63.04 | ||||||
Treasury stock |
8,662,415 | 10.53 | ||||||
82,276,711 | 100.00 | |||||||
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
The accompanying non-consolidated financial statements of the Company have been prepared in accordance with Korean Financial Accounting Standards and Statements of Korean Accounting Standards (SKAS) No, 1 through No. 17 (except for No. 11 and No. 14). The accompanying non-consolidated financial statements will be approved by the Companys board of directors on February 14, 2006. Significant accounting policies followed in preparing the accompanying non-consolidated financial statements are summarized as follows. |
a. | Basis of Presentation | ||
The accompanying non-consolidated statutory financial statements have been prepared in the Korean language (Hangul) in conformity with the accounting principles generally accepted in the Republic of Korea (Korean GAAP). Certain accounting principles applied by the Company that conform with financial accounting standards and accounting principles in the Republic of Korea may not conform with accounting principles generally accepted in other countries. Accordingly, these financial statements are intended for use by those who are informed about Korean accounting principles and practices. The accompanying non-consolidated financial statements have been condensed, restructured and translated into English with certain expanded descriptions from the Korean language financial statements. Certain information included in the Korean language financial statements, but not required for a fair presentation of the Companys financial position, results of operations or cash flows, is not presented in the accompanying non-consolidated financial statements. | |||
The official accounting records of the Company are maintained and expressed in Korean won,
the currency of the country in which the Company is incorporated and operates. The
translation of Korean won amounts into U.S. dollar amounts are included solely for the
convenience of readers outside of the Republic of Korea and have been made at the rate of
|
|||
b. | Adoptions of New Statements of Korea Accounting Standards (SKAS) | ||
On January 1, 2005, the Company adopted SKAS No.15 through No.17, which are effective from the fiscal year beginning after December 31, 2004. The adoption of such accounting standards did not materially affect the |
Companys financial statements except as follows : | |||
Through 2004, the Company discontinued applying the equity method of accounting for an
investment when the investment is reduced to zero and did not provide for additional losses.
Effective January 1, 2005, additional losses are provided for to the extent that the Company
has other investment assets related to the equity method investee, including preferred stock
and long-term receivables, pursuant to adoption of SKAS No.15, Investments : Equity Method.
As a result of this accounting change, total assets as of December 31, 2005 decreased by
|
|||
Through 2004, tax effects of temporary differences related to capital adjustments were
excluded in determining the deferred tax assets or liabilities. Effective January 1, 2005,
such tax effects of temporary differences are included in determining the deferred tax assets
or liabilities, pursuant to adoption of SKAS No. 16 Income Taxes. Accordingly, adjustments
made directly to capital surplus or capital adjustments, which result in temporary
differences, are recorded net of related tax effects. In addition, effective January 1,
2005, deferred income tax assets and liabilities which were presented on the balance sheet as
a single non-current net number through 2004, are separated into current and non-current
portions. As a result of adopting SKAS No. 16, total assets and total liabilities as of
December 31, 2005 increased by |
|||
Through 2004, provisions were recorded at nominal value. Effective January 1, 2005,
provisions are recorded at the present value when the effect of the time value of money is
material, pursuant to adoption of SKAS No. 17 Provisions, Contingent Liabilities and
Contingent Assets. SKAS No. 16 is prospectively applied and as a result of adopting such
accounting standard, total liabilities as of December 31, 2005 decreased by |
|||
Such newly adopted accounting standards are prospectively applied as allowed by SKAS No. 15 through No. 17. As a result, the non-consolidated balance sheet as of December 31, 2004 and the non-consolidated statement of income and cash flows for the year ended December 31, 2004, which are comparatively presented herein, were not adjusted to reflect the effect of adoption of SKAS No. 15 through No. 17. |
c. | Allowance for Doubtful Accounts | ||
Allowance for doubtful accounts is provided based on the estimated collectibility of individual accounts and historical bad debt experience. | |||
d. | Inventories | ||
Inventories, which consist mainly of replacement units for wireless telecommunication facilities and supplies for sales promotion, are stated at the lower of cost or market value, with cost determined using the moving average method. During the year, perpetual inventory systems are used to value inventories, which are adjusted to physical inventory counts performed at fiscal year end. When the market value of inventories is less than the acquisition cost, the carrying amount is reduced to the market value and any difference is charged to current operations as operating expenses There was no such loss for the years ended December 31, 2005 and 2004. |
e. | Securities (excluding securities accounted for using the equity method of accounting) | ||
Debt and equity securities are initially recorded at their acquisition costs (fair value of considerations paid) including incidental cost incurred in connection with acquisition of the related securities and classified into trading, available-for-sale and held-to-maturity securities depending on the acquisition purpose and nature. | |||
Trading securities are stated at fair value with gains or losses on valuation reflected in current operations. | |||
Securities classified as available-for-sale are reported at fair value. Unrealized gains or losses on valuation of available-for-sale securities are included in capital adjustments and the unrealized gains or losses are reflected in net income when the securities are sold or if an impairment is other than temporary. Equity securities are stated at acquisition cost if fair value cannot be reliably measured. If the declines in the fair value of individual available-for-sale securities below their acquisition or amortized cost are other than temporary and there is objective evidence of impairment, write-downs of the individual securities are recorded to reduce the carrying value to their fair value. The related write-downs are recorded in current operations as a loss on impairment of investment securities. | |||
Held-to-maturity securities are presented at acquisition cost after premiums or discounts are amortized or accreted, respectively. The Company recognizes write-downs resulting from other-than-temporary declines in the fair value below its book value on the balance sheet date if there is objective evidence of impairment. The related write-downs are recorded in current operations as a loss on impairment of investment securities. | |||
Trading securities are presented in the current asset section of the balance sheet, and available-for-sales and held-to-maturity securities are presented in the current asset section of the balance sheet if their maturities are within one year; otherwise such securities are recorded in the non-current section of the balance sheet. | |||
f. | Investment Securities Accounted for Using the Equity Method of Accounting | ||
Investment securities of affiliated companies, in which the Company has the ability to exercise significant influence, are carried using the equity method of accounting, whereby the Companys initial investment is recorded at cost and the carrying value is subsequently increased or decreased to reflect the Companys portion of shareholders equity of the investee. Differences between the purchase cost and net asset value of the investee are amortized over 5 to 20 years using the straight-line method. When applying the equity method of accounting, unrealized intercompany gains and losses are eliminated and the effect of eliminations is reflected in the investment securities account (See Note 4). In addition, effective January 1, 2005, the Company provides for additional losses for those investments accounted for using the equity method that are reduced to zero to the extent that the Company has other investment assets related to the equity method investees. | |||
g. | Property and Equipment | ||
Property and equipment are stated at cost. Major renewals and betterments, which prolong the useful life or enhance the value of assets, are capitalized; expenditures for maintenance and repairs are charged to expense as incurred. | |||
Depreciation is computed using the declining balance method (except for buildings and structures acquired on or after January 1, 1995 which are depreciated using the straight-line method) over the estimated useful lives (4~30 years) of the related assets (See Note 6). | |||
Interest expense and other financing charges for borrowings related to the manufacture or construction of property and equipment are charged to current operations as incurred. |
h. | Intangible Assets | ||
Intangible assets are recorded at cost, less amortization computed using the straight-line
method over 5 to 20 years. The amortization for the years ended December 31, 2005 and 2004
were |
|||
With its application for a license to provide IMT 2000 service, the Company has a commitment
to pay |
|||
i. | Convertible Bonds | ||
The proceeds from issuance of convertible bonds are allocated between the conversion rights and the debt issued; the portion allocable to the conversion rights is accounted for as capital surplus with a corresponding conversion right adjustment which is deducted from the related bonds. Such conversion right adjustment is amortized to interest expense using the effective interest rate method over the redemption period of the convertible bonds. The portion allocable to the conversion rights is measured by deducting the present value of the debt at time of issuance from the gross proceeds from issuance of convertible bonds, with the present value of the debt being computed by discounting the expected future cash flows (including call premium, if any) using the effective interest rate applied to ordinary or straight debt of the Company at the issue date. | |||
j. | Discounts on Bonds | ||
Discounts on bonds are amortized to interest expense using the effective interest rate method over the redemption period of the bonds. | |||
k. | Valuation of Long-term Payables | ||
Long-term payables resulting from long-term installment transactions are stated at the present value of the expected future cash flows. Imputed interest amounts are recorded in present value discount accounts which are deducted directly from the related nominal payable balances. Such imputed interest is included in operations using the effective interest rate method over the redemption period. | |||
l. | Provisions, Contingent Liabilities and Contingent Assets | ||
The Company recognizes a provision when i) it has a present obligation as a result of a past event, ii) it is probable that a disbursement of economic resources will be required to settle the obligation, and iii) a reliable estimate can be made of the amount of the obligation (See Note 22). |
The Company does not recognize the following contingent obligations as liabilities ; |
- | Possible obligations related to past events, for which the existence of a liability can only be confirmed upon occurrence of uncertain future event or events outside the control of the Company. | ||
- | Present obligations arising out of past events or transactions, for which i) a disbursement of economic resources to fulfill such obligations is not probable or ii) a disbursement of economic resources is probable, but the related amount cannot be reasonably estimated. |
In addition, the Company does not recognize potential assets related to past events or transactions, for which the existence of an asset or future benefit can only be confirmed upon occurrence of uncertain future event or events outside the control of the Company. | |||
m. | Accrued Severance Indemnities | ||
In accordance with the Companys policy, all employees with more than one year of service are entitled to receive severance indemnities, based on length of service and rate of pay, upon termination of their employment. Accruals for severance indemnities are recorded to approximate the amount required to be paid if all employees were to terminate at the balance sheet date. | |||
The Company has deposits with insurance companies to fund the portion of the employees
severance indemnities which is in excess of the tax deductible amount allowed under the
Corporate Income Tax Law, in order to take advantage of the additional tax deductibility for
such funding. Such deposits with outside insurance companies, where the beneficiaries are
the Companys employees, totaling |
|||
In accordance with the Korean National Pension Fund Law, the Company transferred a portion of
its accrued severance indemnities to the National Pension Fund through March 1999. Such
transfers, amounting to |
|||
Actual payment of severance indemnities amounted to |
|||
n. | Accounting for Employee Stock Option Compensation Plan | ||
The Company adopted the fair value based method of accounting for its employee stock option compensation plan (See Note 15). Under the fair value based method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period. For stock options, fair value is determined using an option-pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option, the volatility of the underlying stock, expected dividends and the current risk-free interest rate for the expected life of the option. However, as permitted under Korean GAAP, the Company excludes the volatility factor in estimating the value of its stock options granted before December 31, 2003, which results in measurement at minimum value. The total compensation cost of an option estimated at the grant date is not subsequently adjusted for changes in the price of the underlying stock or its volatility, the actual life of the option, dividends on the stock, or the risk-free interest rate. In addition, recognized compensation costs related to stock options that were expired, due to such stock options not being exercised within the exercisable period, are transferred to other capital surplus from capital adjustments. |
o. | Accounting for Leases | ||
Lease agreements that include a bargain purchase option, result in the transfer of ownership at the end of the lease term, have a lease term equal to 75% or more of the estimated economic life of the leased property or where the present value of minimum lease payments equals or exceeds 90% of the fair value of the leased property, are accounted for as capital leases. All other leases are accounted for as operating leases. | |||
Assets and liabilities related to capital leases are recorded as property and equipment and obligations under capital leases, respectively, and the related interest is calculated using the effective interest rate method and charged to other expenses. For operating leases, the future minimum lease payments are expensed ratably over the lease term while contingent rentals are expensed as incurred (See Note 10). | |||
p. | Research and Development Costs | ||
The Company charges substantially all research and development costs to expense as incurred.
The Company incurred internal research and development costs of |
|||
q. | Accounting for Foreign Currency Transactions and Translation | ||
Transactions denominated in foreign currencies are recorded in Korean won based on the
prevailing rate of exchange at the dates of transactions. Monetary assets and liabilities
denominated in foreign currency are translated into Korean won at the Base Rates announced by
Seoul Money Brokerage Services, Ltd. on the balance sheet date, which were, for US dollars,
|
|||
r. | Derivative Instruments | ||
The Company records rights and obligations arising from derivative instruments as assets and liabilities, which are stated at fair value. The gains and losses that result from the change in the fair value of derivative instruments are reported in current earnings. However, for derivative instruments designated as hedging the exposure of variable cash flows, the effective portions of the gains or losses on the hedging instruments are recorded as a separate component of shareholders equity and credited/charged to operations at the time the hedged transactions affect earnings, and the ineffective portions of the gains or losses are credited/charged immediately to operations. | |||
s. | Revenue Recognitions | ||
Operating revenue is recognized when cellular telephone communication services are provided. |
t. | Income Taxes | ||
Income tax expense is determined by adding or deducting the total income tax and surtaxes to be paid for the current period and the changes in deferred income tax assets and liabilities. | |||
Deferred tax is recognized on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profits. Deferred tax liabilities are generally recognized for all taxable temporary differences with some exceptions and deferred tax assets are recognized to the extent that it is probable that taxable profits will be available against which the deductible temporary differences can be utilized. The carrying amount of deferred tax assets is reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. Effective January 1, 2005 deferred income tax assets and liabilities, which were presented on the balance sheet as a single non-current net amount through 2004, are classified into current and non-current based on the classification of related assets or liabilities for financial reporting purposes |
3. | INVESTMENT SECURITIES |
December 31, 2005 | December 31, 2004 | |||||||||||||||
Fair value and | ||||||||||||||||
Acquisition cost | Fair value | Carrying amount | carrying amount | |||||||||||||
Beneficiary certificates |
745,360 | 745,360 | 745,360 | 640,389 | ||||||||||||
December 31, 2005 | December 31, 2004 | |||||||
Available-for-sale equity securities |
907,069 | 872,209 | ||||||
Available-for-sale debt securities |
296,264 | 4,928 | ||||||
Held-to-maturity securities |
| 50,000 | ||||||
Total |
1,203,333 | 927,137 | ||||||
Less current portion |
| (3,600 | ) | |||||
Long-term portion |
1,203,333 | 923,537 | ||||||
Number of | ||||||||||||||||||||||||
Shares | percentage | Acquisition | Fair value at | |||||||||||||||||||||
at Dec. 31, | (%) at Dec. | cost at | Dec 31, | Carrying amount | ||||||||||||||||||||
2005 | 31, 2005 | Dec. 31, 2005 | 2005 | 2005 | 2004 | |||||||||||||||||||
(Investments in listed companies) |
||||||||||||||||||||||||
Digital Chosunilbo Co., Ltd. |
2,890,630 | 7.8 | 5,781 | 5,796 | 5,796 | 2,023 | ||||||||||||||||||
Hanaro Telecom Inc. |
22,090,000 | 4.8 | 121,677 | 56,440 | 56,440 | 71,019 | ||||||||||||||||||
Korea Radio Wave Basestation
Management |
234,150 | 4.4 | 1,171 | 2,646 | 2,646 | 2,178 | ||||||||||||||||||
POSCO Corporation |
2,481,310 | 2.8 | 332,662 | 501,225 | 501,225 | 464,005 | ||||||||||||||||||
INNOTG Co., Ltd. |
59,473 | 0.4 | 1,695 | 83 | 83 | 152 | ||||||||||||||||||
SINJISOFT Corporation |
| | | | (note a) | | 590 | |||||||||||||||||
Cowon Systems, Inc. |
| | | | (note a) | | 1,600 | |||||||||||||||||
Sub-total |
462,986 | 566,190 | 566,190 | 541,567 | ||||||||||||||||||||
(Investments in non-listed companies) |
||||||||||||||||||||||||
Powercomm Co., Ltd. |
7,500,000 | 5.0 | 240,243 | 77,130 | (note b) | 77,130 | 71,565 | |||||||||||||||||
Japan MBCO |
54,000 | 7.3 | 27,332 | (note e) | 27,332 | 27,332 | ||||||||||||||||||
Real Telecom Co., Ltd. |
398,722 | 8.3 | 5,981 | | (note c) | | | |||||||||||||||||
Enterprise Networks Co., Ltd. |
2,821 | 0.03 | 14,438 | | (note d) | | | |||||||||||||||||
Eonex Technologies Inc. |
144,000 | 12.6 | 3,600 | (note e) | 4,593 | 4,593 | ||||||||||||||||||
WiderThan Co., Ltd. |
| | | | (note f) | | 3,188 | |||||||||||||||||
Korea Economic Daily |
2,585,069 | 13.8 | 13,964 | (note e) | 13,964 | 2,077 | ||||||||||||||||||
Others |
99,646 | (note e) | (note g) | 22,825 | 25,481 | |||||||||||||||||||
Sub-total |
405,204 | 145,844 | 134,236 | |||||||||||||||||||||
(Investments in funds) |
||||||||||||||||||||||||
Korea IT Fund |
190,000 | (note e) | 190,000 | 190,000 | ||||||||||||||||||||
Others |
5,035 | (note e) | 5,035 | 6,406 | ||||||||||||||||||||
Sub-total |
195,035 | 195,035 | 196,406 | |||||||||||||||||||||
Total |
1,063,225 | 907,069 | 872,209 | |||||||||||||||||||||
(note a) | The investments in common stock of SINJISOFT Corporation and
Cowon System, Inc. were all sold and the Company recorded a
gain on disposal of investment assets of |
(note b) | The Company recorded its investments in common stock of Powercomm
Co., Ltd. at its fair value, which was estimated by an outside
professional valuation company using the present value of
expected future cash flows and the unrealized loss on valuation
of investments amounting to |
|
(note c) | Due to the impairment of the Companys investments in common
stock of Real Telecom Co., Ltd., the Company recorded impairment
loss of |
|
(note d) | The Company recorded impairment loss of |
|
(note e) | As a reasonable estimate of fair value could not be made, the investment is stated at acquisition cost. The investment in common stock of Eonex Technologies Inc. was reclassified to available-for-sale securities from equity securities accounted for using the equity method during 2003, as the Companys ownership in such investees decreased to less than 20% and the Company lost significant influence. Such securities were transferred to available-for-sale securities at the carrying amount valued using the equity method of accounting prior to the reclassification. | |
(note f) | The investment in common stock of WiderThan Co., Ltd. was reclassified to equity securities accounted for using the equity method during 2005. Although the Companys ownership in WiderThan Co., Ltd. is less than 20%, the Company exercises significant influence on the selection of directors and the investee has significant transactions with the Company. | |
(note g) | Due to the impairment of the Companys investments in common
stock of TeleMerc.com and Mobilewelcom Co., Ltd., the Company
recorded impairment losses on such investments of |
Carrying amount | ||||||||||||||||
December | December | |||||||||||||||
Maturity | Acquisition cost | 31, 2005 | 31, 2004 | |||||||||||||
Public bonds |
(note a) | 1,590 | 1,590 | 1,328 | ||||||||||||
Currency stabilization bonds |
(note b) | 294,891 | 294,674 | | ||||||||||||
Convertible bonds of Real Telecom
Co., Ltd. (note c) |
March, 2007 | 10,656 | | | ||||||||||||
Convertible bonds of Eonex
Technologies, Inc. (3rd) (note d) |
January, 2005 | | | 3,600 | ||||||||||||
Total |
307,137 | 296,264 | 4,928 | |||||||||||||
Less current portion of available-for-sale debt securities |
| | (3,600 | ) | ||||||||||||
Long-term available-for-sale debt securities |
307,137 | 296,264 | 1,328 | |||||||||||||
(note a) | The maturities of public bonds as of December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
Maturity | December 31, 2005 | December 31, 2004 | ||||||
Within five years |
1,229 | 904 | ||||||
Within ten years |
361 | 424 | ||||||
1,590 | 1,328 | |||||||
(note b) | The maturities of monetary stabilization bonds as of December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
Maturity | December 31, 2005 | December 31, 2004 | ||||||
Within five years |
294,674 | |
(note c) | The convertible bonds of Real Telecom Corp. with a principal amount of |
|
(note d) | The convertible bonds of Eonex Technologies, Inc. (3rd) were all settled in cash during the year ended December 31, 2005. |
For the year ended December 31, 2005 | ||||||||||||||||||||
Transferred to | ||||||||||||||||||||
Increase/ | realized | Tax effect | Ending | |||||||||||||||||
Beginning balance | (decrease) | gain (loss) | (note) | balance | ||||||||||||||||
Available-for-sales equity securities : |
||||||||||||||||||||
Digital Chosunilbo Co., Ltd. |
3,758 | ) | 3,772 | | 4 | ) | 10 | |||||||||||||
Hanaro Telecom Inc. |
(50,657 | ) | (14,580 | ) | | 17,940 | (47,297 | ) | ||||||||||||
Korea Radio Wave Basestation Management |
1,007 | 468 | | (405 | ) | 1,070 | ||||||||||||||
POSCO Corporation |
131,343 | 37,220 | | (46,355 | ) | 122,208 | ||||||||||||||
INNOTG Co., Ltd. |
(1,543 | ) | (68 | ) | | 443 | (1,168 | ) | ||||||||||||
SINJISOFT Corporation |
460 | | (460 | ) | | | ||||||||||||||
Cowon Systems, Inc. |
| 585 | (585 | ) | | | ||||||||||||||
Powercomm Co., Ltd. |
(168,678 | ) | 5,565 | | 44,856 | (118,257 | ) | |||||||||||||
Eonex Technologies Inc. |
2,011 | | | (553 | ) | 1,458 | ||||||||||||||
WiderThan Co., Ltd. |
(27 | ) | 27 | | | | ||||||||||||||
Sub-total |
(89,842 | ) | 32,989 | (1,045 | ) | 15,922 | (41,976 | ) | ||||||||||||
Currency stabilization bonds |
| (218 | ) | | 60 | (158 | ) | |||||||||||||
Total |
89,842 | ) | 32,771 | 1,045 | ) | 15,982 | 42,134 | ) | ||||||||||||
(note) | Represents adjustments to reflect the tax effect of temporary differences directly charged or credited to unrealized gains (losses) on valuation of long-term investment securities in accordance with SKAS No. 16 Income Taxes, which is effective January 1, 2005. |
For the year ended December 31, 2004 | ||||||||||||||||
Transferred to | ||||||||||||||||
Increase/ | realized | Ending | ||||||||||||||
Beginning balance | (decrease) | gain (loss) | balance | |||||||||||||
Digital Chosunilbo Co., Ltd. |
2,934 | ) | 824 | ) | | 3,758 | ) | |||||||||
Hanaro Telecom Inc. |
(55,469 | ) | 4,812 | | (50,657 | ) | ||||||||||
Korea Radio Wave Basestation Management |
1,498 | (491 | ) | | 1,007 | |||||||||||
POSCO Corporation |
71,792 | 59,551 | | 131,343 | ||||||||||||
INNOTG Co., Ltd. |
| (1,543 | ) | | (1,543 | ) | ||||||||||
Powercomm Co., Ltd. |
(171,835 | ) | 3,157 | | (168,678 | ) | ||||||||||
SINJISOFT Corporation |
| 460 | | 460 | ||||||||||||
Eonex Technologies Inc. |
| 2,011 | | 2,011 | ||||||||||||
WiderThan Co., Ltd. |
| (27 | ) | | (27 | ) | ||||||||||
Total |
156,948 | ) | 67,106 | | 89,842 | ) | ||||||||||
Carrying amount | ||||||||||||||||
December | December | |||||||||||||||
Maturity | Acquisition cost | 31,2005 | 31, 2004 | |||||||||||||
Subordinated bonds of
Mirae Asset Life Insurance Co., Ltd.
(formerly SK Life Insurance Co., Ltd.) |
(note a) | | | 50,000 | ||||||||||||
Total |
| 50,000 | ||||||||||||||
Less current portion of held-to-maturity securities |
| | ||||||||||||||
Long-term held-to-maturity securities |
| 50,000 | ||||||||||||||
(note a) | The Subordinated bonds of Mirae Asset Life Insurance Co., Ltd. (formerly SK Life Insurance Co., Ltd.) were all liquidated during 2005. |
4. | EQUITY SECURITIES ACCOUNTED FOR USING THE EQUITY METHOD OF ACCOUNTING | |
Equity securities accounted for using the equity method of accounting as of December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
December 31, 2005 | ||||||||||||||||||||||||
Ownership | ||||||||||||||||||||||||
Number | Percentage | Acquisition | Net Asset | Carrying Amount | ||||||||||||||||||||
of shares | (%) | Cost | Value | December 31, 2005 | December 31, 2004 | |||||||||||||||||||
Pantech Co., Ltd. |
25,570,306 | 22.7 | 26,309 | 54,841 | (note a) | 55,634 | 190,896 | |||||||||||||||||
SK Capital Co., Ltd. |
10,000,000 | 100.0 | 50,000 | 37,501 | 37,501 | 34,891 | ||||||||||||||||||
SK Communications Co., Ltd. |
7,844,454 | 91.1 | 175,441 | 138,372 | 158,170 | 143,096 | ||||||||||||||||||
SK Telink Co., Ltd. |
943,997 | 90.8 | 5,296 | 70,863 | 70,863 | 56,182 | ||||||||||||||||||
SK C&C Co., Ltd. |
300,000 | 30.0 | 19,071 | 193,381 | 198,251 | 201,353 | ||||||||||||||||||
SK Wyverns Baseball Club Co., Ltd. |
199,997 | 100.0 | 1,000 | | | | ||||||||||||||||||
STIC Ventures Co., Ltd. |
1,600,000 | 21.9 | 8,000 | 8,308 | 8,308 | 7,321 | ||||||||||||||||||
Paxnet Co., Ltd. |
5,590,452 | 67.1 | 26,563 | 9,135 | 27,372 | 25,244 | ||||||||||||||||||
Global Credit & Information Corp. |
300,000 | 50.0 | 2,410 | 2,648 | 3,276 | 3,054 | ||||||||||||||||||
TU Media Corp. |
12,922,266 | 29.6 | 64,611 | 31,400 | 32,393 | 34,607 | ||||||||||||||||||
Aircross Co., Ltd. |
600,000 | 38.1 | 300 | 970 | 970 | 944 | ||||||||||||||||||
Widerthan Co., Ltd. |
2,000,000 | 10.1 | 1,000 | 12,827 | (note b) | 12,827 | | |||||||||||||||||
IHQ, Inc. |
8,000,000 | 21.6 | 14,440 | 7,668 | (note d) | 13,935 | | |||||||||||||||||
Seoul Records, Inc. |
9,582,321 | 60.0 | 27,874 | 23,572 | 27,242 | | ||||||||||||||||||
Harex Info Tech, Inc. |
225,000 | 21.2 | 3,375 | 1,166 | 2,568 | 3,375 | ||||||||||||||||||
SLD Telecom PTE. Ltd. |
80,476,700 | 55.1 | 93,987 | 54,952 | 55,358 | 59,804 | ||||||||||||||||||
Skytel Co., Ltd. |
1,756,000 | 28.6 | 2,159 | 4,872 | 4,872 | 3,633 | ||||||||||||||||||
SK China Company Ltd. |
28,160 | 20.7 | 3,195 | 1,569 | 483 | 803 | ||||||||||||||||||
SK Telecom China Co., Ltd. |
6,150,000 | 100.0 | 7,340 | 6,927 | 6,927 | 9,212 | ||||||||||||||||||
ULand Co., Ltd. |
14,100,100 | 70.1 | 17,511 | 8,936 | 12,564 | 8,257 | ||||||||||||||||||
SK Telecom USA Holdings, Inc. |
1,000 | 100.0 | 123,214 | 103,751 | (note c) | 103,751 | | |||||||||||||||||
SK Telecom International, Inc. |
1,099 | 100.0 | 17,467 | 25,957 | 25,957 | 21,995 | ||||||||||||||||||
SK USA, Inc. |
49 | 49.0 | 3,184 | 3,353 | 3,353 | 3,184 | ||||||||||||||||||
Centurion IT Investment Association |
37.5 | 3,000 | 3,635 | 3,635 | 3,205 | |||||||||||||||||||
1st Music Investment Fund of SK-PVC |
69.3 | 6,925 | 6,990 | 6,990 | | |||||||||||||||||||
2nd Music Investment Fund of SK-PVC |
79.3 | 7,925 | 7,966 | 7,966 | | |||||||||||||||||||
SK-KTB Music Investment Fund |
74.3 | 14,850 | 14,999 | 14,999 | | |||||||||||||||||||
IMM Cinema Fund |
48.4 | 12,000 | 11,884 | 11,884 | | |||||||||||||||||||
SK-QC Wireless Development Fund |
| | | | 5,145 | |||||||||||||||||||
SKT-HP Ventures, LLC. |
50.0 | 6,415 | 5,272 | 5,272 | 5,284 | |||||||||||||||||||
Other investments in affiliates |
13,083 | (note e) | 12,583 | 4,761 | ||||||||||||||||||||
Total |
925,904 | 826,246 | ||||||||||||||||||||||
(note a) | 4,542,000 shares of SKY Teletech Co., Ltd. (formerly SK
Teletech Co., Ltd.) were sold to Curitel Communications, Inc.
and the Company recorded a gain of |
|
(note b) | The investment in common stock of WiderThan Co., Ltd. was reclassified to equity securities accounted for using the equity method during 2005. Although the Companys ownership in WiderThan Co., Ltd. is less than 20%, the Company exercises significant influences on the selection of directors and the investee has significant transactions with the Company. | |
(note c) | In the first quarter of 2005, the Company incorporated SK Telecom USA Holdings, Inc. with an initial investment of US$83 million in order to invest in and manage Helio, Inc., a joint venture company in the Untied States of America, which was established in order to provide wireless telecommunication services in the United States of America. In addition, the Company invested an additional US$40 million in SK USA Holdings, Inc. during the 3rd quarter of 2005 (See Note 23 (b)). | |
(note d) | In February 2005, the Company acquired 8,000,000 shares of
IHQ, Inc., an entertainment management company, for |
|
(note e) | As allowed under Korean GAAP, investments in equity securities of SK Telecom Europe Limited and certain others were not accounted for using the equity method of accounting, as changes in the Companys portion of shareholders equity of such investees were not expected to be material. |
For the year ended December 31, 2005 | ||||||||||||||||||||
Beginning balance | Equity in earnings | Equity in capital | Other increase | Ending | ||||||||||||||||
or acquisition cost | (losses) | adjustments | (decrease) | balance | ||||||||||||||||
Pantech Co., Ltd. (note a) |
75,148 | 19,404 | ) | 110 | ) | | 55,634 | |||||||||||||
SK Capital Co., Ltd. |
34,891 | (523 | ) | 3,133 | | 37,501 | ||||||||||||||
SK Communications Co., Ltd (note a) |
143,096 | 12,643 | 2,431 | | 158,170 | |||||||||||||||
SK Telink Co., Ltd. (note a) |
56,182 | 14,649 | 32 | | 70,863 | |||||||||||||||
SK C&C Co., Ltd. (notes a and b) |
201,353 | 17,501 | (20,003 | ) | (600 | ) | 198,251 | |||||||||||||
SK Wyverns Baseball Club Co., Ltd.
(notes a and c) |
| (4,706 | ) | | | | ||||||||||||||
STIC Ventures Co., Ltd. (note a) |
8,684 | (1,135 | ) | 759 | | 8,308 | ||||||||||||||
Paxnet Co., Ltd. (note a) |
25,244 | 2,128 | | | 27,372 | |||||||||||||||
Global Credit & Information Corp. |
3,054 | 222 | | | 3,276 | |||||||||||||||
TU Media Corp. (note a) |
60,219 | (27,821 | ) | (5 | ) | | 32,393 | |||||||||||||
Aircross Co., Ltd. (note a) |
944 | 26 | | | 970 | |||||||||||||||
WiderThan Co., Ltd. (note a) |
11,398 | 1,368 | 61 | | 12,827 | |||||||||||||||
IHQ, Inc. (note a) |
14,440 | (560 | ) | 55 | | 13,935 | ||||||||||||||
Seoul Records, Inc. (note a) |
27,874 | (632 | ) | | | 27,242 | ||||||||||||||
Harex Info Tech, Inc. (notes a and d) |
3,375 | (807 | ) | | | 2,568 | ||||||||||||||
SLD Telecom PTE. Ltd. (note a) |
64,588 | (7,351 | ) | (1,879 | ) | | 55,358 | |||||||||||||
Skytel Co., Ltd. (notes a and b) |
3,633 | 1,355 | 69 | (185 | ) | 4,872 | ||||||||||||||
SK China Company, Ltd. (note a) |
803 | (261 | ) | (59 | ) | | 483 | |||||||||||||
SK Telecom China Co., Ltd. (note a) |
9,212 | (2,055 | ) | (230 | ) | | 6,927 | |||||||||||||
ULand Co., Ltd. (note a) |
17,511 | (4,545 | ) | (402 | ) | | 12,564 | |||||||||||||
SK Telecom USA Holdings, Inc. (note a) |
123,214 | (20,885 | ) | 1,422 | | 103,751 | ||||||||||||||
SK Telecom International, Inc.(note a) |
21,995 | 4,657 | (695 | ) | | 25,957 | ||||||||||||||
SK USA, Inc. (notes a and d) |
3,184 | 560 | (391 | ) | | 3,353 | ||||||||||||||
Centurion IT investment Association |
3,205 | 430 | | | 3,635 | |||||||||||||||
1st Music Investment Fund of SK-PVC |
6,925 | 65 | | | 6,990 | |||||||||||||||
2nd Music Investment Fund of SK-PVC |
7,925 | 41 | | | 7,966 | |||||||||||||||
SK-KTB Music Investment Fund |
14,850 | 149 | | | 14,999 | |||||||||||||||
IMM Cinema Fund |
12,000 | (116 | ) | | | 11,884 | ||||||||||||||
SKT-QC Wireless Development Fund
(note e) |
5,145 | 1 | | (5,146 | ) | | ||||||||||||||
SKT-HP Ventures, LLC |
5,284 | 148 | (160 | ) | | 5,272 | ||||||||||||||
Total |
965,376 | 34,858 | ) | 15,972 | ) | 5,931 | ) | 913,321 | ||||||||||||
(note a) | Investments were recorded using the equity method of accounting based on unaudited and unreviewed financial statements as of and for the year ended December 31, 2005. In order to verify the reliability of such unaudited and unreviewed financial statements, the Company has performed the following procedures and found no significant errors : |
i) | obtained the signature from the chief executive officer of the equity method investee asserting that the unaudited and unreviewed financial statements are accurate | ||
ii) | checked whether the major transactions identified by the Company, including public disclosures, were appropriately reflected in the unaudited and unreviewed financial statements | ||
iii) | performed an analytical review on the unaudited and unreviewed financial statements |
(note b) | The Company received dividends from SK C&C Co., Ltd. and Skytel Co., Ltd. The corresponding amount was deducted from the carrying amount of equity method securities. | |
(note c) | In accordance with SKAS No.15, which requires the Company to
provide for additional losses beyond the value of the equity
method investment to the extent that the Company has other
investment assets related to the equity method investee, the
Company recorded additional losses of |
|
(note d) | Effective January 1, 2005, the Company recorded its investments in SK USA Inc. and Harex Info Tech, Inc. using the equity method of accounting as changes in the Companys portion of such investees equity amounts resulting from applying the equity method of accounting is material. | |
(note e) | Investment was fully liquidated due to dissolution of SKT-QC Wireless Development Fund during the year ended December 31, 2005. |
For the year ended December 31, 2004 | ||||||||||||||||||||
Beginning balance | Equity in earnings | Equity in capital | Other increase | |||||||||||||||||
or acquisition cost | (losses) | adjustments | (decrease) | Ending balance | ||||||||||||||||
SK Teletech Co., Ltd. (note a) |
159,275 | 32,788 | | 1,167 | ) | 190,896 | ||||||||||||||
SK Capital Co., Ltd. |
45,865 | (11,515 | ) | 541 | | 34,891 | ||||||||||||||
SK Communications Co., Ltd |
127,486 | 11,961 | 3,649 | | 143,096 | |||||||||||||||
SK Telink Co., Ltd. |
43,452 | 12,724 | 6 | | 56,182 | |||||||||||||||
SK C&C Co., Ltd. (note a) |
93,433 | 14,563 | 93,957 | (600 | ) | 201,353 | ||||||||||||||
STIC Ventures Co., Ltd. |
7,098 | 151 | 72 | | 7,321 | |||||||||||||||
Paxnet Co., Ltd. |
25,712 | (515 | ) | 47 | | 25,244 | ||||||||||||||
VCASH Co., Ltd. (note b) |
943 | (600 | ) | | (343 | ) | | |||||||||||||
Global Credit & Information Corp. |
2,773 | 281 | | | 3,054 | |||||||||||||||
WiderThan Co., Ltd. |
3,166 | 49 | (27 | ) | (3,188 | ) | | |||||||||||||
TU Media Corp. |
39,000 | (4,732 | ) | 339 | | 34,607 | ||||||||||||||
Aircross Co., Ltd. |
300 | 663 | (19 | ) | | 944 | ||||||||||||||
Harex Info Tech, Inc. |
3,375 | | | | 3,375 | |||||||||||||||
SLD Telecom PTE. Ltd. |
78,131 | (11,064 | ) | (7,263 | ) | | 59,804 | |||||||||||||
Skytel Co., Ltd. (note a) |
3,053 | 1,177 | (421 | ) | (176 | ) | 3,633 | |||||||||||||
SK China Company, Ltd. |
2,187 | (1,198 | ) | (186 | ) | | 803 | |||||||||||||
SK Telecom China Co., Ltd. |
7,340 | 2,886 | (1,014 | ) | | 9,212 | ||||||||||||||
ULand Co., Ltd |
8,257 | | | | 8,257 | |||||||||||||||
SK Telecom International, Inc. |
18,963 | 6,037 | (3,005 | ) | | 21,995 | ||||||||||||||
SK USA, Inc. |
3,184 | | | | 3,184 | |||||||||||||||
Centurion IT investment Association |
3,125 | 80 | | | 3,205 | |||||||||||||||
SKT-QC Wireless Development Fund |
5,906 | (2 | ) | (759 | ) | | 5,145 | |||||||||||||
SKT-HP Ventures, LLC |
5,964 | 91 | (771 | ) | | 5,284 | ||||||||||||||
687,988 | 53,825 | 85,146 | 5,474 | ) | 821,485 | |||||||||||||||
(note a) | The Company received dividends from SK Teletech Co., Ltd., SK C&C Co., Ltd. and Skytel Co., Ltd. and the corresponding amount was deducted from its equity method securities. | |
(note b) | The investments in common stock of VCASH Co., Ltd. were sold to Korea Railway Transportation Promotion Foundation in 2004. |
For the year ended December 31, 2005 | ||||||||||||||||
Beginning | Increase/ | Ending | ||||||||||||||
balance | (Decrease) | Amortization | balance | |||||||||||||
Pantech Co., Ltd. |
3,286 | ( |
2,381 | ) | ( |
112 | ) | 793 | ||||||||
SK Communications Co., Ltd. |
24,623 | | (809 | ) | 23,814 | |||||||||||
SK C&C Co., Ltd. |
5,276 | | (406 | ) | 4,870 | |||||||||||
Paxnet Co., Ltd. |
19,310 | | (1,073 | ) | 18,237 | |||||||||||
Global Credit & Information Corp. |
670 | | (42 | ) | 628 | |||||||||||
TU Media Corp. |
| 1,045 | (52 | ) | 993 | |||||||||||
IHQ, Inc. |
| 7,377 | (1,110 | ) | 6,267 | |||||||||||
Seoul Records, Inc. |
| 4,078 | (408 | ) | 3,670 | |||||||||||
Harex Info Tech, Inc. |
| 1,752 | (350 | ) | 1,402 | |||||||||||
SLD Telecom PTE. Ltd. |
428 | | (22 | ) | 406 | |||||||||||
ULand Co., Ltd. |
| 3,922 | (294 | ) | 3,628 | |||||||||||
Total |
53,593 | 15,793 | ( |
4,678 | ) | 64,708 | ||||||||||
For the year ended December 31, 2004 | ||||||||||||||||
Beginning | Ending | |||||||||||||||
balance | Increase | Amortization | balance | |||||||||||||
SK Teletech Co., Ltd. |
| 3,414 | ( |
128 | ) | 3,286 | ||||||||||
SK Communications Co., Ltd. |
21,799 | 3,176 | (352 | ) | 24,623 | |||||||||||
SK C&C Co., Ltd. |
5,682 | | (406 | ) | 5,276 | |||||||||||
Paxnet Co., Ltd. |
20,383 | | (1,073 | ) | 19,310 | |||||||||||
Global Credit & Information Corp. |
712 | | (42 | ) | 670 | |||||||||||
SLD Telecom PTE. Ltd. |
| 433 | (5 | ) | 428 | |||||||||||
Total |
48,576 | 7,023 | ( |
2,006 | ) | 53,593 | ||||||||||
For the year ended December 31, 2005 | ||||||||||||||||
Beginning | Ending | |||||||||||||||
balance | Increase | Decrease | balance | |||||||||||||
SK Communications Co., Ltd. |
| 4,459 | ( |
443 | ) | (4,016 | ||||||||||
SK China Company Ltd. |
1,206 | | (120 | ) | 1,086 | |||||||||||
Total |
1,206 | 4,459 | ( |
563 | ) | 5,102 | ||||||||||
Market price | ||||||||||||
per share | Shares owned by the | |||||||||||
(in Korean won) | Company | Market price | ||||||||||
Pantech Co., Ltd |
5,900 | 25,570,306 | 150,865 | |||||||||
WiderThan Co., Ltd. |
15,408 | 2,000,000 | 30,816 | |||||||||
IHQ, Inc. |
9,220 | 8,000,000 | 73,760 | |||||||||
Seoul Records, Inc. |
5,480 | 9,582,321 | 52,511 |
Total | Total | Net | ||||||||||||||
Assets | Liabilities | Revenue | Income (loss) | |||||||||||||
Pantech Co., Ltd |
896,943 | 652,831 | 655,089 | (20,275 | ) | |||||||||||
SK Capital Co., Ltd. |
37,508 | 7 | | (523 | ) | |||||||||||
SK Communications Co., Ltd. |
206,583 | 49,646 | 151,326 | 12,826 | ||||||||||||
SK Telink Co., Ltd. |
131,012 | 52,739 | 155,051 | 16,369 | ||||||||||||
SK C&C Co., Ltd. |
1,250,918 | 884,167 | 1,002,668 | 61,811 | ||||||||||||
SK Wyverns Baseball Club Co., Ltd. |
4,312 | 9,447 | 21,077 | (1,231 | ) | |||||||||||
STIC Ventures Co., Ltd. |
56,970 | 19,008 | 11,503 | (3,672 | ) | |||||||||||
Paxnet Co., Ltd. |
20,162 | 5,965 | 40,331 | 4,771 | ||||||||||||
Global Credit & Information Corp. |
9,851 | 4,555 | 37,597 | 529 | ||||||||||||
TU Media Corp. |
393,959 | 287,810 | 21,550 | (96,316 | ) | |||||||||||
Aircross Co., Ltd. |
12,682 | 10,137 | 16,281 | 78 | ||||||||||||
WiderThan Co., Ltd. |
176,448 | 49,464 | 103,875 | 7,776 | ||||||||||||
IHQ, Inc. |
67,638 | 30,388 | 50,198 | 4,553 | ||||||||||||
Seoul Records, Inc. |
46,239 | 6,952 | 24,136 | (3,441 | ) | |||||||||||
Harex Info Tech, Inc. |
5,971 | 461 | 1,071 | (2,156 | ) | |||||||||||
SLD Telecom PTE. Ltd. |
100,882 | 1,087 | | (13,617 | ) | |||||||||||
Skytel Co., Ltd. |
23,418 | 6,545 | 12,228 | 4,434 | ||||||||||||
SK China Company Ltd. |
8,090 | 514 | 1,849 | (1,429 | ) | |||||||||||
SK Telecom China Co., Ltd. |
10,701 | 3,774 | 9,315 | (2,232 | ) | |||||||||||
ULand Co., Ltd. |
14,740 | 2,001 | 4,668 | (5,455 | ) | |||||||||||
SK Telecom USA Holdings, Inc. |
113,335 | 9,584 | | (20,885 | ) | |||||||||||
SK Telecom International, Inc. |
27,384 | 1,427 | 13,404 | 4,707 | ||||||||||||
SK USA, Inc. |
8,320 | 1,477 | 8,312 | 799 | ||||||||||||
Centurion IT Investment Association |
9,693 | | 1,962 | 1,886 | ||||||||||||
1st Music Investment Fund of SK-PVC |
10,113 | 20 | 124 | 93 | ||||||||||||
2nd Music Investment Fund of SK-PVC |
10,061 | 8 | 69 | 52 | ||||||||||||
SK-KTB Music Investment Fund |
20,270 | 51 | 280 | 201 | ||||||||||||
IMM Cinema Fund |
24,567 | 6 | 174 | (239 | ) | |||||||||||
SKT-HP Ventures, LLC. |
10,548 | 5 | 305 | 297 |
2005 | ||||||||||||||||
Short-term | Long-term | Total | 2004 | |||||||||||||
Loans to employees stock ownership association |
3,249 | 11,337 | 14,586 | 22,546 | ||||||||||||
Loans to employees for housing and other |
93 | 340 | 433 | 612 | ||||||||||||
Total |
3,342 | 11,677 | 15,019 | 23,158 | ||||||||||||
Useful lives | ||||||||||||
(years) | December 31, 2005 | December 31,2004 | ||||||||||
Land |
| 461,513 | 463,656 | |||||||||
Buildings and structures |
30,15 | 1,477,838 | 1,441,937 | |||||||||
Machinery |
6 | 10,376,529 | 9,452,751 | |||||||||
Vehicles |
4 | 20,442 | 20,268 | |||||||||
Other |
4 | 807,534 | 721,032 | |||||||||
Construction in progress |
| 264,309 | 138,002 | |||||||||
13,408,165 | 12,237,646 | |||||||||||
Less accumulated depreciation |
(8,812,282 | ) | (7,632,393 | ) | ||||||||
Property and equipment, net |
4,595,883 | 4,605,253 | ||||||||||
For the year ended December 31, 2005 | ||||||||||||||||||||||||
Beginning | Ending | |||||||||||||||||||||||
balance | Acquisition | Disposal | Transfer | Depreciation | balance | |||||||||||||||||||
Land |
463,656 | 723 | ( |
4,698 | ) | 1,832 | | 461,513 | ||||||||||||||||
Buildings and structures |
1,163,069 | 12,255 | (8,095 | ) | 33,425 | (55,157 | ) | 1,145,497 | ||||||||||||||||
Machinery |
2,585,118 | 34,334 | (18,924 | ) | 992,283 | (1,163,247 | ) | 2,429,564 | ||||||||||||||||
Vehicles |
4,030 | 982 | (116 | ) | 130 | (2,240 | ) | 2,786 | ||||||||||||||||
Other |
251,377 | 754,542 | (3,294 | ) | (626,161 | ) | (84,250 | ) | 292,214 | |||||||||||||||
Construction in progress |
138,003 | 580,309 | | (454,003 | ) | | 264,309 | |||||||||||||||||
Total |
4,605,253 | 1,383,145 | ( |
35,127 | ) | ( |
52,494 | ) | ( |
1,304,894 | ) | 4,595,883 | ||||||||||||
For the year ended December 31, 2004 | ||||||||||||||||||||||||
Beginning | Ending | |||||||||||||||||||||||
balance | Acquisition | Disposal | Transfer | Depreciation | balance | |||||||||||||||||||
Land |
446,574 | 3,394 | ( |
2,684 | ) | 16,372 | | 463,656 | ||||||||||||||||
Buildings and structures |
840,237 | 7,239 | (7,849 | ) | 366,296 | (42,854 | ) | 1,163,069 | ||||||||||||||||
Machinery |
2,625,306 | 67,408 | (7,659 | ) | 1,143,443 | (1,243,380 | ) | 2,585,118 | ||||||||||||||||
Vehicles |
3,836 | 2,957 | (333 | ) | 695 | (3,125 | ) | 4,030 | ||||||||||||||||
Other |
326,109 | 720,431 | (5,267 | ) | (697,118 | ) | (92,778 | ) | 251,377 | |||||||||||||||
Construction in progress |
309,564 | 768,573 | (756 | ) | (939,378 | ) | | 138,003 | ||||||||||||||||
Total |
4,551,626 | 1,570,002 | ( |
24,548 | ) | ( |
109,690 | ) | ( |
1,382,137 | ) | 4,605,253 | ||||||||||||
December 31, 2005 | December 31, 2004 | |||||||||||||||
Acquisition | Accumulated | Carrying | Carrying | |||||||||||||
cost | amortization | amounts | amounts | |||||||||||||
Goodwill |
2,335,532 | ( |
514,648 | ) | 1,820,884 | 1,949,546 | ||||||||||
Frequency use rights |
1,384,433 | (200,141 | ) | 1,184,292 | 1,163,319 | |||||||||||
Software development costs |
221,913 | (160,657 | ) | 61,256 | 100,579 | |||||||||||
Computer software |
489,807 | (210,050 | ) | 279,757 | 190,745 | |||||||||||
Other |
103,974 | (63,616 | ) | 40,358 | 44,430 | |||||||||||
4,535,659 | ( |
1,149,111 | ) | 3,386,547 | 3,448,619 | |||||||||||
For the year ended December 31, 2005 | ||||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||
balance | Increase | Decrease | Transfer | Amortization | Ending balance | |||||||||||||||||||
Goodwill |
1,949,546 | | | | ( |
128,662 | ) | 1,820,884 | ||||||||||||||||
Frequency use rights |
1,163,319 | 117,380 | | | (96,407 | ) | 1,184,292 | |||||||||||||||||
Software development costs |
100,579 | 635 | | | (39,958 | ) | 61,256 | |||||||||||||||||
Computer software |
190,745 | 68,252 | (3 | ) | 77,645 | (56,881 | ) | 279,758 | ||||||||||||||||
Other |
44,430 | 2,409 | (289 | ) | 1,259 | (7,452 | ) | 40,357 | ||||||||||||||||
3,448,619 | 188,676 | ( |
292 | ) | 78,904 | ( |
329,360 | ) | 3,386,547 | |||||||||||||||
For the year ended December 31, 2004 | ||||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||
balance | Increase | Decrease | Transfer | Amortization | Ending balance | |||||||||||||||||||
Goodwill |
2,078,208 | | | | ( |
128,662 | ) | 1,949,546 | ||||||||||||||||
Frequency use rights |
1,251,278 | | | 7,800 | (95,759 | ) | 1,163,319 | |||||||||||||||||
Software development costs |
133,833 | 3,431 | (3,094 | ) | 10,545 | (44,136 | ) | 100,579 | ||||||||||||||||
Computer software |
88,857 | 50,827 | (650 | ) | 92,801 | (41,091 | ) | 190,744 | ||||||||||||||||
Other |
48,092 | 3,369 | (142 | ) | 858 | (17,746 | ) | 44,431 | ||||||||||||||||
3,600,268 | 57,627 | ( |
3,886 | ) | 112,004 | ( |
317,394 | ) | 3,448,619 | |||||||||||||||
Amount | Description | Residual useful lives | ||||||
Goodwill
|
1,820,884 | Goodwill related to acquisition
of Shinsegi Telecomm, Inc.
|
14 years and 3 months | |||||
IMT license
|
1,059,871 | Frequency use rights relating to W-CDMA Service | (note a) | |||||
WiBro license
|
117,000 | WiBro Service | (note b) | |||||
DMB license
|
7,421 | DMB Service | 10 years and 6 months | |||||
Software development costs
|
61,255 | Software for business use | 1 ~ 5 years |
(note a) | Amortization of the IMT license commenced when the Company started its commercial IMT 2000 service in December 2003, using the straight-line method over the estimated useful life (13 years) of the IMT license which expires in December 2016. | |
(note b) | The Company purchased the WiBro license from MIC on March 20, 2005. The license period is seven years from that date. Amortization of the WiBro license will be on a straight line basis over the remaining useful life from the commencement date of the Companys commercial WiBro services. |
Annual interest | December 31, | December 31, | ||||||||||||||
Maturity year | rate (%) | 2005 | 2004 | |||||||||||||
Domestic general bonds |
2005 | 6.0 | | 500,000 | ||||||||||||
|
2006 | 5.0 6.0 | 800,000 | 800,000 | ||||||||||||
|
2007 | 5.0 6.0 | 700,000 | 700,000 | ||||||||||||
|
2008 | 5.0 | 300,000 | 300,000 | ||||||||||||
|
2009 | 5.0 | 300,000 | 300,000 | ||||||||||||
|
2010 | 4.0 | 200,000 | | ||||||||||||
|
2011 | 3.0 | 200,000 | 200,000 | ||||||||||||
Dollar denominated bonds
(US$300,000) |
2011 | 4.25 | 303,900 | 313,140 | ||||||||||||
Convertible bonds (US$329,450) |
2009 | | 385,885 | 385,885 | ||||||||||||
Total |
3,189,785 | 3,499,025 | ||||||||||||||
Less discounts on bonds |
(40,016 | ) | (51,467 | ) | ||||||||||||
Less conversion right adjustments |
(65,219 | ) | (82,245 | ) | ||||||||||||
Add long-term accrued interest |
24,808 | 24,808 | ||||||||||||||
Net |
3,109,358 | 3,390,121 | ||||||||||||||
Less portion due within one year |
(795,150 | ) | (498,278 | ) | ||||||||||||
Long-term portion |
2,314,208 | 2,891,843 | ||||||||||||||
Deposit | ||||||||||||
Service type | per subscriber | 2005 | 2004 | |||||||||
Cellular |
200,000 | 23,770 | 31,440 | |||||||||
2005 | 2004 | |||||||||||
Acquisition cost |
Office equipment | 16,919 | | |||||||||
Computer software | 7,625 | | ||||||||||
24,544 | | |||||||||||
Accumulated depreciation |
Office equipment | 744 | | |||||||||
Computer software | 127 | | ||||||||||
871 | | |||||||||||
Carrying amounts |
Office equipment | 16,175 | | |||||||||
Computer software | 7,498 | | ||||||||||
23,673 | | |||||||||||
Depreciation expenses |
Office equipment | 744 | | |||||||||
Computer software | 127 | | ||||||||||
871 | | |||||||||||
Annual lease payments | Interest | Principal | ||||||||||
2006 |
15,328 | 989 | 14,339 | |||||||||
2007 |
8,846 | 353 | 8,495 | |||||||||
2008 |
1,734 | 24 | 1,710 | |||||||||
Total |
25,908 | 1,365 | 24,544 | |||||||||
Less portion due within one year |
(14,340 | ) | ||||||||||
Capital lease liabilities |
10,204 | |||||||||||
2005 | 2004 | |||||||||||||||
Foreign | Korean won | Foreign | Korean won | |||||||||||||
currencies | equivalent | currencies | equivalent | |||||||||||||
Cash and cash equivalents |
US$ | 4,175 | 4,229 | US$ | 3,851 | 4,020 | ||||||||||
EUR | 3 | 3 | | | ||||||||||||
Accounts receivable trade |
US$ | 9,390 | 9,512 | US$ | 2,163 | 2,257 | ||||||||||
|
EUR | 248 | 298 | | | |||||||||||
Accounts receivable other |
US$ | 3,364 | 3,408 | US$ | 2,930 | 3,058 | ||||||||||
Guarantee deposits |
JPY | 16,156 | 139 | JPY | 15,756 | 160 | ||||||||||
|
| | US$ | 142 | 149 | |||||||||||
17,589 | 9,644 | |||||||||||||||
Accounts payable |
US$ | 15,633 | 15,836 | US$ | 5,158 | 5,384 | ||||||||||
|
JPY | 8,498 | 73 | JPY | 38,618 | 391 | ||||||||||
|
HK$ | 254 | 33 | HK$ | 217 | 29 | ||||||||||
|
GBP | 453 | 792 | GBP | 67 | 135 | ||||||||||
|
SG$ | 22 | 13 | SG$ | 5 | 3 | ||||||||||
|
EUR | 504 | 604 | EUR | 119 | 169 | ||||||||||
|
CHF | 19 | 15 | | | |||||||||||
|
| | CNY | 1 | 1 | |||||||||||
17,366 | 6,112 | |||||||||||||||
12. | CAPITAL STOCK AND CAPITAL SURPLUS | |
The Companys capital stock consists entirely of common stock with a par value of
|
2005 | 2004 | |||||||
Authorized shares |
220,000,000 | 220,000,000 | ||||||
Issued shares |
82,276,711 | 82,276,711 |
Significant changes in capital stock and capital surplus during the years ended December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
Number of shares | ||||||||||||
issued | Capital stock | Capital surplus | ||||||||||
At January 1, 2004 |
82,276,711 | 44,639 | 2,915,964 | |||||||||
Excess unallocated purchase price (note a) |
| | (77 | ) | ||||||||
Consideration for conversion rights (note b) |
| | 67,279 | |||||||||
At December 31, 2004 |
82,276,711 | 44,639 | 2,983,166 | |||||||||
Deferred tax liabilities deducted from capital
surplus (note c) |
| | (18,501 | ) | ||||||||
Transferred from stock option in
capital adjustment (note d) |
| | 1,533 | |||||||||
December 31, 2005 |
82,276,711 | 44,639 | 2,966,198 | |||||||||
(note a) | During the year ended December 31, 2004, the Company paid
|
|
(note b) | The Company issued zero coupon convertible bonds in the principal
amount of US$329,450,000 at US$324,923,469 with an initial
conversion price of |
|
(note c) | The tax effects of consideration for conversion rights, which resulted in temporary differences, was deducted directly from related components of stockholders equity, pursuant to adoption of SKAS No. 16 for the year ended December 31, 2005. | |
(note d) | During the year ended December 31, 2005, the exercisable period
for the stock options representing 17,800 shares, of which
recognized compensation costs was |
13. | RETAINED EARNINGS | |
Retained earnings as of December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
2005 | 2004 | |||||||
Appropriated |
5,470,701 | 4,733,936 | ||||||
Unappropriated |
1,799,160 | 1,422,772 | ||||||
7,269,860 | 6,156,708 | |||||||
2005 | 2004 | |||||||
Legal reserve |
22,320 | 22,320 | ||||||
Reserve for improvement of financial structure |
33,000 | 33,000 | ||||||
Reserve for loss on disposal of treasury stock |
477,182 | 477,182 | ||||||
Reserve for research and manpower development |
822,061 | 776,296 | ||||||
Reserve for business expansion |
4,116,138 | 3,425,138 | ||||||
Total |
5,470,701 | 4,733,936 | ||||||
a. | Legal Reserve | ||
The Korean Commercial Code requires the Company to appropriate as a legal reserve at least 10% of cash dividends for each accounting period until the reserve equals 50% of outstanding capital stock. The legal reserve may not be utilized for cash dividends, but may only be used to offset a future deficit, if any, or may be transferred to capital stock. | |||
b. | Reserve for Improvement of Financial Structure | ||
The Financial Control Regulation for listed companies in Korea requires that at least 10% of net income (net of accumulated deficit), and an amount equal to net gain (net of related income taxes, if any) on the disposal of property and equipment be appropriated as a reserve for improvement of financial structure until the ratio of stockholders equity to total assets reaches 30%. The reserve for improvement of financial structure may not be utilized for cash dividends, but may only be used to offset a future deficit, if any, or may be transferred to capital stock. | |||
c. | Reserves for Loss on Disposal of Treasury Stock and Research and Manpower Development | ||
Reserves for loss on disposal of treasury stock and research and manpower development were appropriated in order to recognize certain tax deductible benefits through the early recognition of future expenditures for tax purposes. These reserves will be unappropriated from appropriated retained earnings in accordance with the relevant tax laws. Such unappropriation will be included in taxable income in the year of unappropriation. |
14. | TREASURY STOCK | |
Upon the issuances of stock dividends and new common stock and the merger with Shinsegi
Telecomm, Inc. and SK IMT Co., Ltd., the Company acquired fractional shares totaling 77,970
shares for |
||
Under the Mutual Agreement on Stock Exchange between the Company and KT Corporation, on
December 30, 2002 and January 10, 2003, the Company acquired 8,266,923 shares of the Companys
common stock from KT Corporation for |
||
On January 13, 2002, the Company merged with Shinsegi Telecomm, Inc. and distributed 2,677,653
shares of treasury stock to minority shareholders of Shinsegi Telecomm, Inc., of which the cost
was |
||
On January 6, 2003, the Company retired 4,457,635 shares of treasury stock that were purchased
from KT Corporation as mentioned above in accordance with a resolution of the board of
directors dated December 26, 2002 and reduced unappropriated retained earnings by
|
||
On June 30, 2003, in accordance with a resolution of the board of directors dated June 24,
2003, the Company announced a stock repurchase program to acquire 2,544,600 shares of common
stock in the market in order to enhance stockholders interest and to stabilize the stock
price. Pursuant to the program, the Company acquired a total of 2,544,600 shares of Companys
outstanding common stock for |
||
15. | STOCK OPTIONS | |
On March 17, 2000, March 16, 2001 and March 8, 2002, in accordance with the approval of its
stockholders or its board of directors, the Company granted stock options to its management,
representing 17,800 shares at an exercise price of |
The value of stock options granted is determined using the Black-Scholes option-pricing model,
without considering the volatility factor in estimating the value of its stock options, as
permitted under Korean GAAP. The following assumptions are used to estimate the fair value of
options granted in 2000, 2001 and 2002; risk-free interest rate of 9.1% for 2000, 5.9% for 2001
and 6.2% for 2002; expected life of three years for 2000, 2001 and 2002; expected dividend of
|
Total | Recognized | Stock option in | ||||||||||||||||||
compensation | compensation cost | capital adjustment | ||||||||||||||||||
Grant date | cost | 2005 | 2004 | 2005 | 2004 | |||||||||||||||
March 17, 2000 (note) |
1,533 | | | | 1,533 | |||||||||||||||
March 16, 2001 |
234 | | 10 | 234 | 234 | |||||||||||||||
March 8, 2002 |
3,246 | 180 | 1,082 | 3,246 | 3,066 | |||||||||||||||
5,013 | 180 | 1,092 | 3,480 | 4,833 | ||||||||||||||||
(note) | During the year ended December 31, 2005, the exercisable period
expired for stock options representing 17,800 shares, for which the
Company had recognized compensation cost of
|
The pro forma net income and net income per common share, if the Company had not excluded the volatility factor (expected volatility of 66.8% for options granted in 2000, 67.5% for options granted in 2001 and 63.0% for options granted in 2002) in estimating the value of its stock options, for years ended December 31, 2005, 2004 and 2003 are as follows : |
2005 | 2004 | 2003 | ||||||||||
Pro forma ordinary income before income taxes
(in millions of Korean won) |
2,554,315 | 2,114,841 | 2,711,080 | |||||||||
Pro forma net income (in millions of Korean won) |
1,871,082 | 1,492,914 | 1,939,636 | |||||||||
Pro forma net income and ordinary income per common
share (in Korean won) |
25,417 | 20,280 | 25,835 |
16. | INCOME TAXES |
a. | Details of income tax expense | ||
Income tax expense for the years ended December 31, 2005 and 2004 consist of the following (in millions of Korean won) : |
2005 | 2004 | |||||||
Current |
678,722 | 540,129 | ||||||
Changes in net deferred tax liabilities (note a) |
4,511 | 80,797 | ||||||
Income tax expenses |
683,233 | 620,926 | ||||||
(note a) | Changes in net deferred tax liabilities for the years ended December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
2005 | 2004 | |||||||
Ending balance of net deferred tax liabilities |
348,563 | 323,096 | ||||||
Beginning balance of net deferred tax liabilities |
(323,096 | ) | (242,057 | ) | ||||
Adjustment to the beginning net deferred income
tax liabilities based on tax return filed |
8,536 | (242 | ) | |||||
Tax effect of temporary differences charged
or credited directly to related components of
stockholders equity |
(29,492 | ) | | |||||
4,511 | 80,797 | |||||||
b. | Reconciling items between accounting income and taxable income | ||
Reconciling items between accounting income and taxable income for the years ended December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
(Temporary Differences) | 2005 | 2004 | ||||||
Additions : |
||||||||
Allowance for doubtful accounts |
142,420 | 59,622 | ||||||
Accrued interest income |
8,823 | 5,978 | ||||||
Reserves for research and manpower development |
131.467 | 84,235 | ||||||
Equity in losses of affiliates |
94,821 | | ||||||
Foreign currency translation gain |
| 2,802 | ||||||
Depreciation |
14,826 | 12,073 | ||||||
Loss on impairment of long-term investment securities |
1,793 | 32,074 | ||||||
Loss on impairment of other assets |
7,461 | 21,070 | ||||||
Loss on valuation of derivative instruments |
| 15,789 | ||||||
Accrued severance indemnities |
24,879 | 19,636 | ||||||
Deposits for severance indemnities |
12,552 | 10,540 | ||||||
Consideration of conversion right |
17,027 | | ||||||
Other |
76,180 | 57,719 | ||||||
Sub-total |
532,249 | 321,538 | ||||||
Deductions: |
||||||||
Reserves for research and manpower development |
(190,000 | ) | (130,000 | ) | ||||
Allowance for doubtful accounts |
(59,612 | ) | (67,482 | ) | ||||
Depreciation |
(80,359 | ) | (183,861 | ) | ||||
Accrued interest income |
(8,331 | ) | (7,797 | ) | ||||
Foreign currency translation loss |
| (5,617 | ) | |||||
Equity in earnings of affiliates |
(9,387 | ) | (53,825 | ) | ||||
Loss on impairment of other assets |
(21,070 | ) | (22,459 | ) | ||||
Loss on impairment of long-term investment securities |
| (20,342 | ) | |||||
Gain on valuation of derivative instruments |
(2,545 | ) | | |||||
Accrued severance indemnities |
(12,552 | ) | (19,636 | ) | ||||
Deposits for severance indemnities |
(24,879 | ) | (10,540 | ) | ||||
Other |
(110,143 | ) | (88,358 | ) | ||||
Sub-total |
(518,878 | ) | (609,917 | ) | ||||
Total Temporary Differences |
13,371 | (288,379 | ) | |||||
(Permanent Differences) |
211,489 | 200,043 | ||||||
Total |
244,860 | (88,336 | ) | |||||
c. | Change in cumulative temporary differences and deferred tax assets (liabilities) | ||
Changes in cumulative temporary differences for the years ended December 31, 2005 and 2004 and deferred tax assets (liabilities) as of December 31, 2005 and 2004 are as follows (in millions of Korean won) : | |||
For the year ended December 31, 2005 |
January 1, | Increase | Decrease | December 31, | |||||||||||||
Description | 2005 | (note b) | (note b) | 2005 | ||||||||||||
Current : |
||||||||||||||||
Allowance for doubtful accounts |
59,622 | 122,551 | 59,612 | 122,561 | ||||||||||||
Accrued interest income |
(7,796 | ) | (558 | ) | (4,423 | ) | (3,931 | ) | ||||||||
Other |
235,000 | 42,010 | 25,495 | 251,515 | ||||||||||||
Total |
286,826 | 164,003 | 80,684 | 370,145 | ||||||||||||
Temporary differences unlikely to be realized (note a) |
(128,555 | ) | (19,219 | ) | | (147,774 | ) | |||||||||
Total current cumulative temporary differences-net |
158,271 | 144,784 | 80,684 | 222,371 | ||||||||||||
Current deferred tax assets-net (note c) |
43,525 | 61,152 | ||||||||||||||
Non-current : |
||||||||||||||||
Property and equipment |
(127,822 | ) | (61,386 | ) | 7,238 | (196,446 | ) | |||||||||
Loss on impairment of long-term investment securities |
106,752 | 1,393 | | 108,145 | ||||||||||||
Loss on impairment of other long-term assets |
21,070 | 7,461 | 21,070 | 7,461 | ||||||||||||
Reserves for research and manpower development |
(709,467 | ) | (190,000 | ) | (131,467 | ) | (768,000 | ) | ||||||||
Reserves for loss on disposal of treasury stock |
(474,081 | ) | | | (474,081 | ) | ||||||||||
Equity in (earnings) losses of affiliates |
(89,441 | ) | 166,434 | | 76,993 | |||||||||||
Equity in capital adjustment of affiliates |
| (109,468 | ) | | (109,468 | ) | ||||||||||
Unrealized loss on valuation of long-term
investment securities |
| 58,116 | | 58,116 | ||||||||||||
Accrued severance indemnities |
139,524 | 21,493 | 12,552 | 148,465 | ||||||||||||
Deposits for severance indemnities |
(139,524 | ) | (21,493 | ) | (12,552 | ) | (148,465 | ) | ||||||||
Loss on valuation of derivative instruments |
15,789 | | 2,545 | 13,244 | ||||||||||||
Loss on valuation of derivative instruments-capital adjustment |
| 19,554 | | 19,554 | ||||||||||||
Considerations for conversion right |
| (67,279 | ) | | (67,279 | ) | ||||||||||
Other |
(75,966 | ) | 186,801 | 131,886 | (21,051 | ) | ||||||||||
Total |
(1,333,166 | ) | 11,626 | 31,272 | (1,352,812 | ) | ||||||||||
Temporary differences unlikely to be realized (note a) |
| (137,061 | ) | | (137,061 | ) | ||||||||||
Total non-current cumulative temporary differences-net |
( | 1,333,166 | ) | (125,435 | ) | 31,272 | ( | 1,489,873 | ) | |||||||
Total non-current deferred tax liabilities-net (note c) |
( | 323,096 | ) | ( | 409,715 | ) | ||||||||||
(note a) | Through 2004, the tax effects of temporary differences, which are unlikely to be realized, and temporary differences directly adjusted to capital surplus or capital adjustments, such as net unrealized loss on valuation of long-term investment securities, were excluded in determining the net deferred tax assets or liabilities. However, effective January 1, 2005, pursuant to adoption of SKAS No. 16, Income Taxes, temporary differences are presented on a gross basis, including temporary differences which are unlikely to be realized. In addition, tax effects of temporary differences related to adjustments made directly to capital surplus or capital adjustments are included in determining the net deferred tax assets or liabilities. | |
(note b) | These changes include adjustment to reflect the change in accumulated temporary differences based on the prior year tax return. | |
(note c) | Effective January 1, 2005, pursuant to adoption of SAKS No. 16 deferred tax assets and liabilities are separated into current and non-current amounts based on the classification of related assets or liabilities for financial reporting purpose. The tax rate used in measuring deferred tax assets and liabilities is 27.5%. |
For the year ended December 31, 2004 |
January 1, | Increase | Decrease | December 31, | |||||||||||||
Description | 2004 | (note b) | (note b) | 2004 | ||||||||||||
Property and equipment |
41,373 | ( | 159,764 | ) | 9,431 | ( | 127,822 | ) | ||||||||
Allowance for doubtful accounts |
66,833 | 60,271 | 67,482 | 59,622 | ||||||||||||
Loss on impairment of investment securities |
95,269 | 32,074 | 20,591 | 106,752 | ||||||||||||
Foreign currency translation loss |
5,617 | | 5,617 | | ||||||||||||
Foreign currency translation gain |
(2,802 | ) | | (2,802 | ) | | ||||||||||
Reserves for research and manpower
development |
(663,702 | ) | (130,000 | ) | (84,235 | ) | (709,467 | ) | ||||||||
Reserves for loss on disposal of treasury stock |
(474,081 | ) | | | (474,081 | ) | ||||||||||
Accrued interest income |
(5,978 | ) | (7,797 | ) | (5,978 | ) | (7,797 | ) | ||||||||
Equity in earnings of affiliates |
(35,616 | ) | (53,825 | ) | | (89,441 | ) | |||||||||
Loss on impairment of other assets |
22,459 | 21,070 | 22,459 | 21,070 | ||||||||||||
Accrued severance indemnities |
148,963 | 19,636 | 29,075 | 139,524 | ||||||||||||
Deposits for severance indemnities |
(139,054 | ) | (19,636 | ) | (19,166 | ) | (139,524 | ) | ||||||||
Loss on valuation of currency swap |
| 15,789 | | 15,789 | ||||||||||||
Other |
57,547 | 34,788 | 61,854 | 30,481 | ||||||||||||
Total temporary differences |
( | 883,172 | ) | ( | 187,394 | ) | 104,328 | ( | 1,174,894 | ) | ||||||
Deferred tax liabilities-net (note a) |
( | 242,057 | ) | ( | 323,096 | ) | ||||||||||
(note a) | The tax effects of temporary differences which are not realizable and the net unrealized loss on valuation of long-term investment securities are excluded in determining the above net deferred tax liabilities. | |
(note b) | These changes include adjustment to reflect the change in accumulated temporary differences based on the prior year tax return. |
Deferred tax assets and liabilities before offsetting each other are as follows (in millions of Korean won) : |
2005 | 2004 | |||||||
Deferred tax assets |
192,044 | 166,895 | ||||||
Deferred tax liabilities |
(540,607 | ) | (489,991 | ) | ||||
Deferred tax assets (liabilities), net |
( | 348,563 | ) | ( | 323,096 | ) | ||
Current, net |
61,152 | | ||||||
Non-current, net |
( | 409,715 | ) | ( | 323,096 | ) | ||
d. | Deferred tax assets (liabilities) added to (deducted from) capital surplus or capital adjustments | ||
Deferred tax assets (liabilities) added to (deducted from) capital surplus or capital adjustments as of December 31, 2005 are as follows (in millions of Korean won) : |
Considerations for conversion right |
18,502 | ) | ||
Unrealized loss on valuation of long-term investment securities |
15,982 | |||
Equity in capital adjustment of affiliates, net |
(32,349 | ) | ||
Loss on valuation of currency swap |
5,377 | |||
Total |
29,492 | ) | ||
e. | Effective tax rate | ||
Effective tax rates for the years ended December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
2005 | 2004 | |||||||
Income before income tax expenses |
2,554,613 | 2,115,778 | ||||||
Income tax expenses |
683,233 | 620,926 | ||||||
Effective tax rate |
26.75 | % | 29.35 | % | ||||
f. | Income taxes payable and prepaid income taxes before offset | ||
Income taxes payable and prepaid income taxes as of December 31, 2005 and 2004 are as follows (in millions of Korean won) : |
2005 | 2004 | |||||||
Prepaid income taxes |
312,143 | ) | 272,332 | ) | ||||
Income taxes payable |
678,722 | 540,129 | ||||||
Income taxes payable-net |
366,579 | 267,797 | ||||||
17. | NET INCOME AND ORDINARY INCOME PER SHARE | |
The Companys net income and ordinary income per share amounts for the years ended December 31, 2005 and 2004 are computed as follows (in millions of Korean won, except for per share data) : | ||
Net income and ordinary income per share |
2005 | 2004 | |||||||
Net income and ordinary income |
1,871,380 | 1,494,852 | ||||||
Weighted average number of common shares outstanding |
73,614,296 | 73,614,297 | ||||||
Net income and ordinary income per share (in Korean won) |
25,421 | 20,307 | ||||||
Number of | Weighted | Weighted | ||||||||||
shares | number of days | number of shares | ||||||||||
For 2005 |
||||||||||||
At January 1, 2005 |
82,276,711 | 365 / 365 | 82,276,711 | |||||||||
Treasury stock, at the beginning |
(8,662,415 | ) | 365 / 365 | (8,662,415 | ) | |||||||
Total |
73,614,296 | 73,614,296 | ||||||||||
For 2004 |
||||||||||||
At January 1, 2004 |
82,276,711 | 366 / 366 | 82,276,711 | |||||||||
Treasury stock, at the beginning |
(8,662,403 | ) | 366 / 366 | (8,662,403 | ) | |||||||
Purchase of fractional shares related to merger
with SK IMT Co., Ltd. |
(12 | ) | 316 / 366 | (11 | ) | |||||||
Total |
73,614,296 | 73,614,297 | ||||||||||
2005 | 2004 | |||||||
Adjusted net income and ordinary income |
1,884,435 | 1,502,169 | ||||||
Adjusted weighted average number of
common shares outstanding |
75,332,996 | 74,596,777 | ||||||
Diluted net income and ordinary income per share |
25,015 | 20,137 | ||||||
2005 | 2004 | |||||||
Net income and ordinary income |
1,871,380 | 1,494,852 | ||||||
Effect of stock option (note a) |
| | ||||||
Effect of convertible bonds (note b) |
13,055 | 7,317 | ||||||
Adjusted net income and ordinary income |
1,884,435 | 1,502,169 | ||||||
2005 | 2004 | |||||||
Weighted average number of common
shares outstanding |
73,614,296 | 73,614,297 | ||||||
Effect of stock options (note a) |
| | ||||||
Effect of convertible bonds (note b) |
1,718,700 | 982,480 | ||||||
Adjusted weighted average number of common
shares outstanding |
75,332,996 | 74,596,777 | ||||||
(note a) | In the years ended December 31, 2005 and 2004, the outstanding stock options did not have a dilutive effect because the exercise price exceeded the average market price of common stock for the years ended December 31, 2005 and 2004. | |
(note b) | Effect of convertible bonds represents the dilutive effect of such bonds on net income and ordinary income per share determined on an as if converted basis. |
18. | RESTRICTED CASH AND CASH EQUIVALENTS |
a. | At December 31, 2005, the Company has guarantee deposits restricted
for its checking accounts totaling |
||
b. | The Company entered into a contract to sell the investment in common
stock of KPMS Corporation, which was held by the Company and accounted
for as available-for-sale securities, with First Data Corporation.
Some portion of proceeds from sales of such investment totaling |
19. | DIVIDEND DISCLOSURE | |
Details of dividends which were declared for the years ended December 31, 2005 and 2004 are as follows (in millions of Korean won except for per share data) : |
Number of shares | Face value | |||||||||||||||||||
Dividend type | outstanding | per share | Dividend ratio | Dividends | ||||||||||||||||
2005 | Cash dividends (interim) |
73,614,296 | 500 | 200 | % | 73,614 | ||||||||||||||
Cash dividends (year-end) |
73,614,296 | 500 | 1,600 | % | 588,914 | |||||||||||||||
Total |
662,528 | |||||||||||||||||||
2004 | Cash dividends (interim) |
73,614,308 | 500 | 200 | % | 73,614 | ||||||||||||||
Cash dividends (year-end) |
73,614,296 | 500 | 1,860 | % | 684,613 | |||||||||||||||
Total |
758,227 | |||||||||||||||||||
2005 | 2004 | |||||||
Dividends |
662,528 | 758,227 | ||||||
Net income |
1,871,380 | 1,494,852 | ||||||
Dividends payout ratio |
35.40 | % | 50.72 | % | ||||
2005 | 2004 | |||||||
Dividend per share |
9,000 | 10,300 | ||||||
Stock price at the year-end |
181,000 | 197,000 | ||||||
4.97 | % | 5.23 | % | |||||
20. | INSURANCE | |
At December 31, 2005, certain of the Companys assets are insured with local insurance companies as follows (in millions of Korean won and thousands of U.S. dollars) : |
Insured | Risk | Carrying value | Coverage | |||||||||
US$ | 65,000 | |||||||||||
Property and equipment |
Fire and comprehensive liability |
3,694,810 | 7,255,411 | |||||||||
21. | TRANSACTIONS WITH RELATED COMPANIES | |
Significant related party transactions and balances as of and for the years ended December 31, 2005 and 2004 were as follows (in millions of Korean won) : |
For the year ended | For the year ended | |||||||
Description | December 31, 2005 | December 31, 2004 | ||||||
Transactions |
||||||||
SK C&C Co., Ltd. : |
||||||||
Purchases of property and equipment |
246,600 | 126,648 | ||||||
Commissions paid and other expenses |
321,046 | 289,933 | ||||||
Commission and other income |
7,853 | 7,918 | ||||||
SK Engineering & Construction Co., Ltd. : |
||||||||
Construction |
257,823 | 419,871 | ||||||
Commissions paid and other expenses |
6,593 | 6,148 | ||||||
Commissions and other income |
2,470 | 1,081 | ||||||
SK Networks Co., Ltd. : |
||||||||
Purchases of property and equipment |
5,857 | 3,087 | ||||||
Commissions paid and other expenses |
425,832 | 400,290 | ||||||
Commissions and other income |
12,546 | 13,196 | ||||||
SK Corporation : |
||||||||
Purchases of property and equipment |
1,106 | 4,071 | ||||||
Commissions paid and other expenses |
44,746 | 47,438 | ||||||
Commissions and other income |
8,926 | 7,994 | ||||||
Innoace Co., Ltd. : |
||||||||
Purchases of property and equipment |
13,634 | 23,776 | ||||||
Commissions paid and other expenses |
2,109 | 4,337 | ||||||
Commissions and other income |
218 | 296 | ||||||
SK Communications Co., Ltd. : |
||||||||
Purchases of property and equipment |
132 | 229 | ||||||
Commissions paid and other expenses |
46,040 | 39,090 | ||||||
Commissions and other income |
1,097 | 13,660 | ||||||
SK Telesys Co., Ltd. : |
||||||||
Purchases of property and equipment |
294,829 | 188,822 | ||||||
Commissions paid and other expenses |
7,410 | 3,102 | ||||||
Commissions and other income |
575 | 322 | ||||||
WiderThan Co., Ltd. : |
||||||||
Purchases of property and equipment |
13,248 | 4,418 | ||||||
Commissions paid and other expenses |
97,869 | 82,364 | ||||||
Commissions and other income |
1,727 | 1,084 | ||||||
Global credit & information Co.,Ltd. : |
||||||||
Commissions paid and other expenses |
37,549 | 35,617 | ||||||
Commissions and other income |
1,106 | 865 | ||||||
Helio Inc. : |
||||||||
Commissions and other income |
11,914 | |
December 31, | December 31, | |||||||
Description | 2005 | 2004 | ||||||
Balances |
||||||||
SK C&C Co., Ltd. : |
||||||||
Accounts receivable |
91 | 77 | ||||||
Accounts payable |
174,884 | 75,802 | ||||||
Guarantee deposits received |
346 | 346 | ||||||
SK Engineering & Construction Co., Ltd. : |
||||||||
Accounts receivable |
97 | 76 | ||||||
Accounts payable |
21,326 | 135,213 | ||||||
Guarantee deposits received |
942 | 408 | ||||||
SK Networks Co., Ltd. : |
||||||||
Accounts receivable |
1,760 | 1,102 | ||||||
Guarantee deposits |
113 | 113 | ||||||
Accounts payable |
20,465 | 18,696 | ||||||
Guarantee deposits received |
2,700 | 955 | ||||||
SK Corporation : |
||||||||
Accounts receivable |
1,643 | 2,392 | ||||||
Guarantee deposits paid |
1,307 | 103,720 | ||||||
Accounts payable |
6,767 | 19,917 | ||||||
Guarantee deposits received |
6,173 | 10,194 | ||||||
Innoace Co., Ltd. : |
||||||||
Accounts payable |
6,100 | 15,199 | ||||||
Guarantee deposits received |
2,138 | 2,138 | ||||||
SK Communications Co., Ltd. : |
||||||||
Accounts receivable |
195 | 235 | ||||||
Accounts payable |
5,891 | 11,509 | ||||||
Guarantee deposits received |
3,681 | 11,127 | ||||||
SK Telesys Co., Ltd. : |
||||||||
Accounts receivable |
3 | 11 | ||||||
Accounts payable |
65,496 | 51,954 | ||||||
SK Wyverns Baseball Club Co., Ltd. : |
||||||||
Long-term and short-term loans |
5,857 | 7,957 | ||||||
WiderThan Co., Ltd. : |
||||||||
Accounts receivable |
4 | 58 | ||||||
Accounts payable |
17,398 | 9,829 | ||||||
Global credit & information Co.,Ltd. : |
||||||||
Accounts receivable |
70 | 20 | ||||||
Accounts payable |
6,533 | 6,140 | ||||||
Helio Inc. : |
||||||||
Accounts receivable |
11,914 | |
2005 | 2004 | |||||||
Beginning balance |
61,596 | 103,679 | ||||||
Present value discount (note a) |
(7,415 | ) | | |||||
Increase |
7,265 | | ||||||
Decrease |
(9,274 | ) | (42,083 | ) | ||||
Ending Balance |
52,172 | 61,596 | ||||||
Fair value | |||||||||||||||||
Designated | |||||||||||||||||
Face | Duration | as cash | Not | ||||||||||||||
Type | Hedged item | amount | of contract | flow hedge | Designated | Total | |||||||||||
Fix-to-fixed cross |
Unguaranteed US dollar | March 23, 2004 | |||||||||||||||
currency swap |
denominated bonds | US$300,000 | ~ April 1, 2011 | 60,206 | | 60,206 | |||||||||||
Fix-to-fixed cross |
Unguaranteed US dollar | May 27, 2004 | |||||||||||||||
currency swap |
denominated convertible bond | US$100,000 | ~ May 27, 2009 | | 13,244 | 13,244 | |||||||||||
60,206 | 13,244 | 73,450 | |||||||||||||||
a. | Acquisition of WiBro License |
b. | Establishment of Helio, Inc., a joint venture company in the U.S.A. |
4th Quarter of | ||||||||
2005 | 2004 | |||||||
(unaudited) | (unaudited) | |||||||
Operating revenue |
2,626,557 | 2,484,849 | ||||||
Ordinary income |
567,123 | 481,355 | ||||||
Net income |
447,975 | 348,072 | ||||||
Net income per share (in Korean won) |
6,085 | 4,728 |
SK Telecom Co., Ltd. (Registrant) |
||||
By: /s/ Hyun Jong Song
|
||||
Name: Hyun Jong Song | ||||
Title: Vice President | ||||
Date: April 10, 2006 |