For
the transition period from
|
to
|
Commission
File Number
|
1-13006
|
Park
National Corporation
|
(Exact
name of registrant as specified in its
charter)
|
Ohio
|
31-1179518
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification No.)
|
50
North Third Street, Newark, Ohio 43055
|
(Address
of principal executive offices) (Zip
Code)
|
(740)
349-8451
|
(Registrant’s
telephone number, including area
code)
|
N/A
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Yes
|
x
|
No
|
¨
|
Yes
|
¨
|
No
|
¨
|
Large
accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated
filer
|
¨
|
Smaller reporting company
|
¨
|
(Do
not check if smaller reporting
company)
|
Yes
|
¨
|
No
|
x
|
Page
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
Item
1. Financial Statements
|
||||
Consolidated
Condensed Balance Sheets as of March 31, 2010 (unaudited) and December 31,
2009
|
3 | |||
Consolidated
Condensed Statements of Income for the Three Months Ended March 31, 2010
and 2009 (unaudited)
|
4-5 | |||
Consolidated
Condensed Statements of Changes in Stockholders’ Equity for the Three
Months Ended March 31, 2010 and 2009 (unaudited)
|
6 | |||
Consolidated
Condensed Statements of Cash Flows for the Three Months Ended March 31,
2010 and 2009 (unaudited)
|
7-8 | |||
Notes
to Unaudited Consolidated Condensed Financial Statements
|
9 | |||
Item
2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
28 | |||
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
44 | |||
Item
4. Controls and Procedures
|
45 | |||
PART
II. OTHER INFORMATION
|
45 | |||
Item
1. Legal Proceedings
|
45 | |||
Item
1A. Risk Factors
|
46 | |||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
46 | |||
Item
3. Defaults Upon Senior Securities
|
48 | |||
Item
4. [Reserved]
|
48 | |||
Item
5. Other Information
|
48 | |||
Item
6. Exhibits
|
48 | |||
SIGNATURES
|
50 |
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets:
|
||||||||
Cash
and due from banks
|
$ | 104,065 | $ | 116,802 | ||||
Money market instruments
|
145,995 | 42,289 | ||||||
Cash
and cash equivalents
|
250,060 | 159,091 | ||||||
Investment
securities
|
||||||||
Securities
available-for-sale, at fair value
|
||||||||
(amortized
cost of $1,342,318 and $1,241,381
|
||||||||
at
March 31, 2010 and December 31, 2009)
|
1,385,905 | 1,287,727 | ||||||
Securities
held-to-maturity, at amortized cost
|
||||||||
(fair
value of $503,603 and $523,450
|
||||||||
at
March 31, 2010 and December 31, 2009)
|
486,641 | 506,914 | ||||||
Other investment securities
|
68,919 | 68,919 | ||||||
Total
investment securities
|
1,941,465 | 1,863,560 | ||||||
Loans
|
4,597,304 | 4,640,432 | ||||||
Allowance for loan losses
|
(119,674 | ) | (116,717 | ) | ||||
Net
loans
|
4,477,630 | 4,523,715 | ||||||
Bank
owned life insurance
|
142,668 | 137,133 | ||||||
Goodwill
and other intangible assets
|
80,863 | 81,799 | ||||||
Bank
premises and equipment, net
|
69,231 | 69,091 | ||||||
Other
real estate owned
|
45,854 | 41,240 | ||||||
Accrued
interest receivable
|
25,184 | 24,354 | ||||||
Mortgage
loan servicing rights
|
10,859 | 10,780 | ||||||
Other
|
132,273 | 129,566 | ||||||
Total assets
|
$ | 7,176,087 | $ | 7,040,329 | ||||
Liabilities
and Stockholders' Equity:
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 862,143 | $ | 897,243 | ||||
Interest bearing
|
4,406,715 | 4,290,809 | ||||||
Total
deposits
|
5,268,858 | 5,188,052 | ||||||
Short-term
borrowings
|
267,075 | 324,219 | ||||||
Long-term
debt
|
654,361 | 654,381 | ||||||
Subordinated
debentures
|
75,250 | 75,250 | ||||||
Accrued
interest payable
|
8,658 | 9,330 | ||||||
Other
|
180,987 | 71,833 | ||||||
Total liabilities
|
6,455,189 | 6,323,065 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock (200,000 shares authorized at March 31, 2010 and
|
||||||||
December
31, 2009; 100,000 shares issued at March 31, 2010 and
|
||||||||
December
31, 2009 with $1,000 per share liquidation preference)
|
96,685 | 96,483 | ||||||
Common
stock (No par value; 20,000,000 shares
|
||||||||
authorized; 16,151,097
shares issued at March 31, 2010 and
|
||||||||
16,151,112
shares issued at December 31, 2009)
|
301,207 | 301,208 | ||||||
Common
stock warrant
|
5,361 | 5,361 | ||||||
Retained
earnings
|
429,209 | 423,872 | ||||||
Treasury
stock (1,268,332 shares at March 31, 2010
|
||||||||
and
1,268,332 shares at December 31, 2009)
|
(125,321 | ) | (125,321 | ) | ||||
Accumulated
other comprehensive income,
|
||||||||
net of taxes
|
13,757 | 15,661 | ||||||
Total stockholders' equity
|
720,898 | 717,264 | ||||||
Total liabilities and stockholders'
equity
|
$ | 7,176,087 | $ | 7,040,329 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Interest
and dividend income:
|
||||||||
Interest
and fees on loans
|
$ | 66,441 | $ | 69,088 | ||||
Interest
and dividends on:
|
||||||||
Obligations
of U.S. Government,
|
||||||||
its
agencies and other securities
|
20,475 | 23,828 | ||||||
Obligations
of states
|
||||||||
and
political subdivisions
|
217 | 422 | ||||||
Other interest income
|
69 | 27 | ||||||
Total
interest and dividend income
|
87,202 | 93,365 | ||||||
Interest
expense:
|
||||||||
Interest
on deposits:
|
||||||||
Demand
and savings deposits
|
1,775 | 2,905 | ||||||
Time
deposits
|
10,650 | 14,374 | ||||||
Interest
on borrowings:
|
||||||||
Short-term
borrowings
|
344 | 1,186 | ||||||
Long-term debt
|
7,053 | 6,667 | ||||||
Total interest expense
|
19,822 | 25,132 | ||||||
Net interest income
|
67,380 | 68,233 | ||||||
Provision for loan losses
|
16,550 | 12,287 | ||||||
Net
interest income after
|
||||||||
provision for loan losses
|
50,830 | 55,946 | ||||||
Other
income:
|
||||||||
Income
from fiduciary activities
|
3,422 | 2,860 | ||||||
Service
charges on deposit accounts
|
4,746 | 5,161 | ||||||
Other
service income
|
2,982 | 5,546 | ||||||
Other
|
5,560 | 5,643 | ||||||
Total other income
|
16,710 | 19,210 | ||||||
Gain on sale of securities
|
8,304 | - |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Other
expense:
|
||||||||
Salaries
and employee benefits
|
$ | 25,171 | $ | 25,487 | ||||
Occupancy
expense
|
3,117 | 3,158 | ||||||
Furniture
and equipment expense
|
2,632 | 2,378 | ||||||
Other
expense
|
16,970 | 14,839 | ||||||
Total
other expense
|
47,890 | 45,862 | ||||||
Income
before income taxes
|
27,954 | 29,294 | ||||||
Income
taxes
|
7,175 | 7,904 | ||||||
Net
income
|
$ | 20,779 | $ | 21,390 | ||||
Preferred
stock dividends and accretion
|
1,452 | 1,440 | ||||||
Income
available to common shareholders
|
$ | 19,327 | $ | 19,950 | ||||
Per
Common Share:
|
||||||||
Income
available to common shareholders
|
||||||||
Basic
|
$ | 1.30 | $ | 1.43 | ||||
Diluted
|
$ | 1.30 | $ | 1.43 | ||||
Weighted
average common shares outstanding
|
||||||||
Basic
|
14,882,774 | 13,971,720 | ||||||
Diluted
|
14,882,774 | 13,971,720 | ||||||
Cash
dividends declared
|
$ | 0.94 | $ | 0.94 |
Accumulated
|
||||||||||||||||||||||||
|
Treasury
|
Other
|
||||||||||||||||||||||
Preferred
|
Common
|
Retained
|
Stock
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||||
Three
Months ended March 31, 2010 and 2009
|
Stock
|
Stock
|
Earnings
|
at
Cost
|
Income
(loss)
|
Income
|
||||||||||||||||||
BALANCE
AT DECEMBER 31, 2008
|
$ | 95,721 | $ | 305,507 | $ | 438,504 | $ | (207,665 | ) | $ | 10,596 | |||||||||||||
Net
Income
|
21,390 | $ | 21,390 | |||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized
net holding loss on cash flow hedge, net of taxes $(10)
|
(20 | ) | (20 | ) | ||||||||||||||||||||
Unrealized
net holding gain on securities available-for-sale, net of taxes
$3,538
|
6,568 | 6,568 | ||||||||||||||||||||||
Total
comprehensive income
|
$ | 27,938 | ||||||||||||||||||||||
Cash
dividends on common stock at $0.94 per share
|
(13,134 | ) | ||||||||||||||||||||||
Accretion
of discount on preferred stock
|
191 | (191 | ) | |||||||||||||||||||||
Preferred
stock dividends
|
(1,249 | ) | ||||||||||||||||||||||
BALANCE
AT MARCH 31, 2009
|
$ | 95,912 | $ | 305,507 | $ | 445,320 | $ | (207,665 | ) | $ | 17,144 | |||||||||||||
BALANCE
AT DECEMBER 31, 2009
|
$ | 96,483 | $ | 306,569 | $ | 423,872 | $ | (125,321 | ) | $ | 15,661 | |||||||||||||
Net
Income
|
20,779 | $ | 20,779 | |||||||||||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized
net holding loss on cash flow hedge, net of taxes $(60)
|
(111 | ) | (111 | ) | ||||||||||||||||||||
Unrealized
net holding loss on securities available-for-sale, net of taxes
$(966)
|
(1,793 | ) | (1,793 | ) | ||||||||||||||||||||
Total
comprehensive income
|
$ | 18,875 | ||||||||||||||||||||||
Cash
dividends on common stock at $0.94 per share
|
(13,990 | ) | ||||||||||||||||||||||
Cash
payment for fractional shares in dividend reinvestment
plan
|
(1 | ) | ||||||||||||||||||||||
Accretion
of discount on preferred stock
|
202 | (202 | ) | |||||||||||||||||||||
Preferred
stock dividends
|
(1,250 | ) | ||||||||||||||||||||||
BALANCE
AT MARCH 31, 2010
|
$ | 96,685 | $ | 306,568 | $ | 429,209 | $ | (125,321 | ) | $ | 13,757 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 20,779 | $ | 21,390 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation,
accretion and amortization
|
996 | 518 | ||||||
Provision
for loan losses
|
16,550 | 12,287 | ||||||
Other-than-temporary
impairment on investment securities
|
- | 238 | ||||||
Amortization
of core deposit intangibles
|
936 | 936 | ||||||
Realized
net investment security gains
|
(8,304 | ) | - | |||||
Changes
in assets and liabilities:
|
||||||||
(Increase)
decrease in other assets
|
(7,577 | ) | 7,351 | |||||
(Decrease) in other
liabilities
|
(4,079 | ) | (8,043 | ) | ||||
Net cash provided by operating
activities
|
19,301 | 34,677 | ||||||
Investing
activities:
|
||||||||
Proceeds
from sales of available-for-sale securities
|
284,031 | - | ||||||
Proceeds
from maturity of:
|
||||||||
Available-for-sale
securities
|
269,462 | 120,472 | ||||||
Held-to-maturity
securities
|
22,478 | 946 | ||||||
Purchases
of:
|
||||||||
Available-for-sale
securities
|
(533,677 | ) | (50,000 | ) | ||||
Held-to-maturity
securities
|
(2,205 | ) | (37,394 | ) | ||||
Net
increase in other investments
|
- | (114 | ) | |||||
Net
decrease (increase) in loans
|
29,601 | (80,533 | ) | |||||
Purchases
of bank owned life insurance, net
|
(4,562 | ) | - | |||||
Purchases of premises and equipment,
net
|
(1,862 | ) | (1,489 | ) | ||||
Net cash used for investing
activities
|
63,266 | (48,112 | ) |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Financing
activities:
|
||||||||
Net
increase in deposits
|
$ | 80,806 | $ | 158,463 | ||||
Net
decrease in short-term borrowings
|
(57,144 | ) | (173,885 | ) | ||||
Repayment
of long-term debt
|
(20 | ) | (2,183 | ) | ||||
Cash
dividends paid on common and preferred stock
|
(15,240 | ) | (13,855 | ) | ||||
Net
cash provided by (used for) financing activities
|
8,402 | (31,460 | ) | |||||
Increase
(decrease) in cash and cash equivalents
|
90,969 | (44,895 | ) | |||||
Cash
and cash equivalents at beginning of year
|
159,091 | 171,261 | ||||||
Cash
and cash equivalents at end of period
|
$ | 250,060 | $ | 126,366 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 20,494 | $ | 25,888 | ||||
|
||||||||
Income
taxes
|
$ | 0 | $ | 0 | ||||
Non
cash activities:
|
||||||||
Securities
acquired through payable
|
|
$ | 112,450 | $ | — |
(In Thousands)
|
Goodwill
|
Core Deposit
Intangibles
|
Total
|
|||||||||
December
31, 2009
|
$ | 72,334 | $ | 9,465 | $ | 81,799 | ||||||
Amortization
|
- | (936 | ) | (936 | ) | |||||||
March
31, 2010
|
$ | 72,334 | $ | 8,529 | $ | 80,863 |
(In Thousands)
|
Annual
Amortization
|
|||
Remainder of
2010
|
$ | 2,486 | ||
2011
|
2,677 | |||
2012
|
2,677 | |||
2013
|
689 | |||
2014
|
- | |||
Total
|
$ | 9,465 |
March 31,
|
December 31,
|
|||||||
(In Thousands)
|
2010
|
2009
|
||||||
Commercial,
Financial and Agricultural
|
$ | 743,156 | $ | 751,277 | ||||
Real
Estate:
|
||||||||
Construction
|
456,215 | 495,518 | ||||||
Residential
|
1,541,629 | 1,555,390 | ||||||
Commercial
|
1,164,033 | 1,130,672 | ||||||
Consumer
|
689,256 | 704,430 | ||||||
Leases
|
3,015 | 3,145 | ||||||
Total
Loans
|
$ | 4,597,304 | $ | 4,640,432 |
(In Thousands)
|
March 31,
2010
|
December 31,
2009
|
||||||
Impaired Loans
|
||||||||
Nonaccrual
|
$ | 198,647 | $ | 201,001 | ||||
Commercial
Restructured
|
60 | 142 | ||||||
Total
Impaired Loans
|
$ | 198,707 | $ | 201,143 | ||||
Consumer
Nonaccrual Loans
|
31,851 | 32,543 | ||||||
Total
Nonaccrual and Restructured Loans
|
$ | 230,558 | $ | 233,686 | ||||
Loans
Past Due 90 Days or More and Accruing
|
11,853 | 14,773 | ||||||
Total
Nonperforming Loans
|
$ | 242,411 | $ | 248,459 |
Three Months Ended
March 31,
|
||||||||
(In Thousands)
|
2010
|
2009
|
||||||
Average
Loans
|
$ | 4,617,479 | $ | 4,549,313 | ||||
Allowance
for Loan Losses:
|
||||||||
Beginning
Balance
|
$ | 116,717 | $ | 100,088 | ||||
Charge-Offs:
|
||||||||
Commercial,
Financial and Agricultural
|
2,216 | 1,386 | ||||||
Real
Estate – Construction
|
4,705 | 6,488 | ||||||
Real
Estate – Residential
|
5,769 | 1,763 | ||||||
Real
Estate – Commercial
|
551 | 421 | ||||||
Consumer
|
2,337 | 3,170 | ||||||
Lease
Financing
|
- | - | ||||||
Total
Charge-Offs
|
15,578 | 13,228 | ||||||
Recoveries:
|
||||||||
Commercial,
Financial and Agricultural
|
400 | 401 | ||||||
Real
Estate – Construction
|
257 | 506 | ||||||
Real
Estate – Residential
|
383 | 503 | ||||||
Real
Estate – Commercial
|
261 | 250 | ||||||
Consumer
|
684 | 471 | ||||||
Lease
Financing
|
- | 1 | ||||||
Total
Recoveries
|
1,985 | 2,132 | ||||||
Net
Charge-Offs
|
13,593 | 11,096 | ||||||
Provision
for Loan Losses
|
16,550 | 12,287 | ||||||
Ending
Balance
|
$ | 119,674 | $ | 101,279 | ||||
Annualized
Ratio of Net Charge-Offs to Average Loans
|
1.19 | % | .99 | % | ||||
Ratio
of Allowance for Loan Losses to End of Period Loans
|
2.60 | % | 2.22 | % |
|
Three Months Ended
March 31,
|
|||||||
(Dollars in Thousands, Except Per Share Data)
|
2010
|
2009
|
||||||
Numerator:
|
||||||||
Income
Available to Common Shareholders
|
$ | 19,327 | $ | 19,950 | ||||
Denominator:
|
||||||||
Denominator
for Basic Earnings Per Share (Weighted Average Common Shares
Outstanding)
|
14,882,774 | 13,971,720 | ||||||
Effect
of Dilutive Securities
|
- | - | ||||||
Denominator
for Diluted Earnings Per Share (Weighted Average Common Shares Outstanding
Adjusted for the Dilutive Securities)
|
14,882,774 | 13,971,720 | ||||||
Earnings
Per Common Share:
|
||||||||
Basic
Earnings Per Common Share
|
$ | 1.30 | $ | 1.43 | ||||
Diluted
Earnings Per Common Share
|
$ | 1.30 | $ | 1.43 |
Operating Results for the Three Months Ended March 31, 2010
(In Thousands)
|
||||||||||||||||
PNB
|
VB
|
All Other
|
Total
|
|||||||||||||
Net
Interest Income
|
$ | 58,399 | $ | 6,891 | $ | 2,090 | $ | 67,380 | ||||||||
Provision
for Loan Losses
|
4,750 | 11,300 | 500 | 16,550 | ||||||||||||
Other
Income and Security Gains
|
24,778 | 151 | 85 | 25,014 | ||||||||||||
Other
Expense
|
36,802 | 7,854 | 3,234 | 47,890 | ||||||||||||
Net
Income (Loss)
|
28,335 | (7,456 | ) | (100 | ) | 20,779 | ||||||||||
Balances
at March 31, 2010
|
||||||||||||||||
Assets
|
$ | 6,310,720 | $ | 881,705 | $ | (16,338 | ) | $ | 7,176,087 |
Operating Results for the Three Months Ended March 31, 2009
(In Thousands)
|
||||||||||||||||
PNB
|
VB
|
All Other
|
Total
|
|||||||||||||
Net
Interest Income
|
$ | 58,059 | $ | 7,315 | $ | 2,859 | $ | 68,233 | ||||||||
Provision
for Loan Losses
|
3,252 | 8,500 | 535 | 12,287 | ||||||||||||
Other
Income
|
18,053 | 1,069 | 88 | 19,210 | ||||||||||||
Other
Expense
|
36,131 | 6,358 | 3,373 | 45,862 | ||||||||||||
Net
Income (Loss)
|
24,753 | (3,969 | ) | 606 | 21,390 | |||||||||||
Balances
at March 31, 2009
|
||||||||||||||||
Assets
|
$ | 6,216,227 | $ | 942,346 | $ | (99,398 | ) | $ | 7,059,175 |
Stock Options
|
Weighted
Average Exercise
Price Per Share
|
|||||||
Outstanding
at December 31, 2009
|
254,892 | $ | 97.78 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited/Expired
|
772 | 103.67 | ||||||
Outstanding
at March 31, 2010
|
254,120 | $ | 97.76 |
(In Thousands)
|
||||||||||||||||
March 31, 2010
Securities Available-for-Sale
|
Amortized
Cost
|
Gross
Unrealized
Holding Gains
|
Gross
Unrealized
Holding Losses
|
Estimated Fair
Value
|
||||||||||||
Obligations
of U.S. Treasury and other U.S. Government agencies
|
$ | 721,045 | $ | 1,241 | $ | 375 | $ | 721,911 | ||||||||
Obligation
of states and political subdivisions
|
13,594 | 445 | 21 | 14,018 | ||||||||||||
U.S.
Government agencies’ asset-backed securities
|
606,718 | 41,537 | - | 648,255 | ||||||||||||
Other
equity securities
|
961 | 790 | 30 | 1,721 | ||||||||||||
Total
|
$ | 1,342,318 | $ | 44,013 | $ | 426 | $ | 1,385,905 |
March 31, 2010
Securities Held-to-Maturity
|
Amortized
Cost
|
Gross
Unrecognized
Holding Gains
|
Gross
Unrecognized
Holding Losses
|
Estimated
Fair Value
|
||||||||||||
Obligations
of states and political subdivisions
|
$ | 4,454 | $ | 22 | $ | - | $ | 4,476 | ||||||||
U.S.
Government agencies’ asset-backed securities
|
482,187 | 17,105 | 165 | 499,127 | ||||||||||||
Total
|
$ | 486,641 | $ | 17,127 | $ | 165 | $ | 503,603 |
(In thousands)
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
March 31, 2010
Securities Available-for-Sale
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||
Obligations
of U.S. Treasury and other U.S. Government agencies
|
$ | 109,625 | $ | 375 | $ | - | $ | - | $ | 109,625 | $ | 375 | ||||||||||||
Obligation
of states and political subdivisions
|
290 | 21 | - | - | 290 | 21 | ||||||||||||||||||
Other
equity securities
|
- | - | 228 | 30 | 228 | 30 |
March 31, 2010
Securities Held-to-Maturity
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
||||||||||||||||||
U.S.
Government agencies’ asset-backed securities
|
$ | 21,172 | $ | 165 | $ | - | $ | - | $ | 21,172 | $ | 165 |
(In Thousands)
|
||||||||||||||||
December 31, 2009
Securities Available-for-Sale
|
Amortized
Cost
|
Gross
Unrealized
Holding Gains
|
Gross
Unrealized
Holding Losses
|
Estimated
Fair Value
|
||||||||||||
Obligations
of U.S. Treasury and other U.S. Government agencies
|
$ | 349,899 | $ | 389 | $ | 2,693 | $ | 347,595 | ||||||||
Obligation
of states and political subdivisions
|
15,189 | 493 | 15 | 15,667 | ||||||||||||
U.S.
Government agencies’ asset-backed securities
|
875,331 | 47,572 | - | 922,903 | ||||||||||||
Other
equity securities
|
962 | 656 | 56 | 1,562 | ||||||||||||
Total
|
$ | 1,241,381 | $ | 49,110 | $ | 2,764 | $ | 1,287,727 |
December 31, 2009
Securities Held-to-Maturity
|
Amortized
Cost
|
Gross
Unrecognized
Holding Gains
|
Gross
Unrecognized
Holding Losses
|
Estimated
Fair Value
|
||||||||||||
Obligations
of states and political subdivisions
|
$ | 4,456 | $ | 25 | $ | - | $ | 4,481 | ||||||||
U.S.
Government agencies’ asset-backed securities
|
502,458 | 16,512 | 1 | 518,969 | ||||||||||||
Total
|
$ | 506,914 | $ | 16,537 | $ | 1 | $ | 523,450 |
(In thousands)
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
December 31, 2009
Securities Available-for-Sale
|
Fair Value
|
Unrealized
losses
|
Fair
Value
|
Unrealized
losses
|
Fair Value
|
Unrealized
losses
|
||||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 257,206 | $ | 2,693 | $ | - | $ | - | $ | 257,206 | $ | 2,693 | ||||||||||||
U.S.
Government agencies’ asset-backed securities
|
295 | 15 | - | - | 295 | 15 | ||||||||||||||||||
Other
equity securities
|
- | - | 202 | 56 | 202 | 56 | ||||||||||||||||||
Total
|
$ | 257,501 | $ | 2,708 | $ | 202 | $ | 56 | $ | 257,703 | $ | 2,764 |
December
31, 2009
Securities
Held-to-Maturity
|
||||||||||||||||||||||||
U.S.
Government agencies’ asset-backed securities
|
$ | 50 | $ | 1 | $ | - | $ | - | $ | 50 | $ | 1 |
(Dollars in thousands)
|
Amortized
Cost
|
Estimated Fair
Value
|
||||||
Securities
Available-for-Sale
|
||||||||
U.S.
Treasury and agencies’ notes:
|
||||||||
Due
within one year
|
$ | 423,594 | $ | 424,695 | ||||
Due
one through five years*
|
222,450 | 222,416 | ||||||
Due
five through ten years*
|
75,000 | 74,800 | ||||||
Total
|
$ | 721,044 | $ | 721,911 | ||||
Obligations
of states and political subdivisions:
|
||||||||
Due
within one year
|
$ | 9,071 | $ | 9,326 | ||||
Due
one through five years
|
4,213 | 4,402 | ||||||
Due
over ten years
|
310 | 290 | ||||||
Total
|
$ | 13,594 | $ | 14,018 | ||||
U.S.
Government agencies’ asset-backed securities:
|
||||||||
Total
|
$ | 606,718 | $ | 648,255 |
(Dollars in thousands)
|
Amortized
Cost
|
Estimated Fair
Value
|
||||||
Securities
Held-to-Maturity
|
||||||||
Obligations
of state and political subdivisions:
|
||||||||
Due
within one year
|
$ | 4,369 | $ | 4,391 | ||||
Due
one through five years
|
85 | 85 | ||||||
Total
|
$ | 4,454 | $ | 4,476 | ||||
U.S.
Government agencies’ asset-backed securities:
|
||||||||
Total
|
$ | 482,187 | $ | 499,127 |
(In Thousands)
|
March 31,
2010
|
December 31,
2009
|
||||||
Federal
Home Loan Bank Stock
|
$ | 62,044 | $ | 62,044 | ||||
Federal
Reserve Bank Stock
|
6,875 | 6,875 | ||||||
Total
|
$ | 68,919 | $ | 68,919 |
|
Three Months Ended
March 31,
|
|||||||
(In Thousands)
|
2010
|
2009
|
||||||
Service
Cost
|
$ | 918 | $ | 953 | ||||
Interest
Cost
|
896 | 858 | ||||||
Expected
Return on Plan Assets
|
(1,457 | ) | (1,089 | ) | ||||
Amortization
of Prior Service Cost
|
5 | 8 | ||||||
Recognized
Net Actuarial Loss
|
270 | 511 | ||||||
Benefit
Expense
|
$ | 632 | $ | 1,241 |
Three Months Ended March 31,
|
||||||||
(In Thousands)
|
2010
|
2009
|
||||||
Mortgage
Servicing Rights:
|
||||||||
Carrying
Amount, Net, Beginning of Period
|
$ | 10,780 | $ | 8,306 | ||||
Additions
|
575 | 1,838 | ||||||
Amortization
|
(496 | ) | (1,586 | ) | ||||
Changes
in Valuation Inputs & Assumptions
|
- | 204 | ||||||
Carrying
Amount, Net, End of Period
|
$ | 10,859 | $ | 8,762 | ||||
Valuation
Allowance:
|
||||||||
Beginning
of Period
|
$ | 574 | $ | 1,645 | ||||
Changes
Due to Fair Value Adjustments
|
- | (204 | ) | |||||
End
of Period
|
$ | 574 | $ | 1,441 |
|
§
|
Level
1: Quoted prices (unadjusted) for identical assets or liabilities in
active markets that Park has the ability to access as of the
measurement date.
|
|
§
|
Level
2: Level 1 inputs for assets or liabilities that are not actively traded.
Also consists of an observable market price for a similar asset or
liability. This includes the use of “matrix pricing” to value debt
securities absent the exclusive use of quoted
prices.
|
|
§
|
Level
3: Consists of unobservable inputs that are used to measure fair value
when observable market inputs are not available. This could include the
use of internally developed models, financial forecasting, and similar
inputs.
|
Fair Value Measurements at March 31, 2010 Using:
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
Balance at
March 31, 2010
|
||||||||||||
Assets
|
||||||||||||||||
Investment
Securities
|
||||||||||||||||
Obligations
of U.S. Treasury and Other U.S. Government Sponsored
Entities
|
$ | - | $ | 721,911 | $ | - | $ | 721,911 | ||||||||
Obligations
of States and Political Subdivisions
|
- | 11,274 | 2,744 | 14,018 | ||||||||||||
U.S.
Government Sponsored Entities’ Asset-Backed Securities
|
- | 648,255 | - | 648,255 | ||||||||||||
Equity
Securities
|
1,721 | - | - | 1,721 | ||||||||||||
Mortgage
Loans Held for Sale
|
- | 7,396 | - | 7,396 | ||||||||||||
Mortgage
IRLCs
|
- | 179 | - | 179 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
Rate Swap
|
$ | - | $ | (1,654 | ) | $ | - | $ | (1,654 | ) | ||||||
Fair
Value Swap
|
- | - | (500 | ) | (500 | ) |
Fair Value Measurements at December 31, 2009 Using:
|
||||||||||||||||
(In Thousands)
|
||||||||||||||||
Description
|
Level 1
|
Level 2
|
Level 3
|
Balance at
December 31, 2009
|
||||||||||||
Assets
|
||||||||||||||||
Investment
Securities
|
||||||||||||||||
Obligations
of U.S. Treasury and Other U.S. Government Sponsored
Entities
|
$ | - | $ | 347,595 | $ | - | $ | 347,595 | ||||||||
Obligations
of States and Political Subdivisions
|
- | 12,916 | 2,751 | 15,667 | ||||||||||||
U.S.
Government Sponsored Entities’ Asset-Backed Securities
|
- | 922,903 | - | 922,903 | ||||||||||||
Equity
Securities
|
1,562 | - | - | 1,562 | ||||||||||||
Mortgage
Loans Held for Sale
|
- | 9,551 | - | 9,551 | ||||||||||||
Mortgage
IRLCs
|
- | 214 | - | 214 | ||||||||||||
Liabilities
|
||||||||||||||||
Interest
Rate Swap
|
$ | - | $ | (1,483 | ) | $ | - | $ | (1,483 | ) | ||||||
Fair
Value Swap
|
- | - | (500 | ) | (500 | ) |
Level 3 Fair Value Measurements
Three months ended March 31, 2010 and 2009
|
||||||||
(In Thousands)
|
Obligations of states and
political subdivisions
|
Fair Value
Swap
|
||||||
Balance,
at January 1, 2010
|
$ | 2,751 | $ | (500 | ) | |||
Total
Gains/(Losses)
|
||||||||
Included
in Earnings
|
- | - | ||||||
Included
in Other Comprehensive Income
|
(7 | ) | - | |||||
Balance
March 31, 2010
|
$ | 2,744 | $ | (500 | ) | |||
Balance,
at January 1, 2009
|
$ | 2,705 | $ | - | ||||
Total
Gains/(Losses)
|
||||||||
Included
in Earnings
|
- | - | ||||||
Included
in Other Comprehensive Income
|
148 | - | ||||||
Balance
March 31, 2009
|
$ | 2,853 | $ | - |
Fair Value Measurements at March 31, 2010 Using
(In Thousands)
|
||||||||||||||||
Description
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Balance at
March 31, 2010
|
||||||||||||
Impaired
Loans
|
$ | - | $ | - | $ | 114,139 | $ | 114,139 | ||||||||
Mortgage
Servicing Rights
|
- | 10,859 | - | 10,859 | ||||||||||||
Other
Real Estate Owned
|
- | - | 45,854 | 45,854 |
Fair Value Measurements at December 31, 2009 Using
(In Thousands)
|
||||||||||||||||
Description
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Balance at
December 31, 2009
|
||||||||||||
Impaired
Loans
|
$ | - | $ | - | $ | 109,818 | $ | 109,818 | ||||||||
Mortgage
Servicing Rights
|
- | 10,780 | - | 10,780 | ||||||||||||
Other
Real Estate Owned
|
- | - | 41,240 | 41,240 |
(In Thousands)
|
March 31, 2010
|
December 31, 2009
|
||||||||||||||
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||||
Financial
Assets:
|
||||||||||||||||
Cash
and Money Market Instruments
|
$ | 250,060 | $ | 250,060 | $ | 159,091 | $ | 159,091 | ||||||||
Investment
Securities
|
1,872,546 | 1,889,507 | 1,794,641 | 1,811,177 | ||||||||||||
Accrued
Interest Receivable
|
25,184 | 25,184 | 24,354 | 24,354 | ||||||||||||
Mortgage
Loans Held for Sale
|
7,396 | 7,396 | 9,551 | 9,551 | ||||||||||||
Impaired
Loans Carried at Fair Value
|
114,139 | 114,139 | 109,818 | 109,818 | ||||||||||||
Other
Loans
|
4,356,095 | 4,360,380 | 4,404,346 | 4,411,526 | ||||||||||||
Loans
Receivable, Net
|
$ | 4,477,630 | $ | 4,481,915 | $ | 4,523,715 | $ | 4,530,895 | ||||||||
Financial
Liabilities:
|
||||||||||||||||
Noninterest
Bearing Checking Accounts
|
$ | 862,143 | $ | 862,143 | $ | 897,243 | $ | 897,243 | ||||||||
Interest
Bearing Transaction Accounts
|
1,365,122 | 1,365,122 | 1,193,845 | 1,193,845 | ||||||||||||
Savings
Accounts
|
874,898 | 874,898 | 873,137 | 873,137 | ||||||||||||
Time
Deposits
|
2,163,776 | 2,176,809 | 2,222,537 | 2,234,599 | ||||||||||||
Other
|
2,919 | 2,919 | 1,290 | 1,290 | ||||||||||||
Total
Deposits
|
$ | 5,268,858 | $ | 5,281,891 | $ | 5,188,052 | $ | 5,200,114 | ||||||||
Short-Term
Borrowings
|
$ | 267,075 | $ | 267,075 | $ | 324,219 | $ | 324,219 | ||||||||
Long-Term
Debt
|
654,361 | 703,897 | 654,381 | 703,699 | ||||||||||||
Subordinated
Debentures/Notes
|
75,250 | 64,588 | 75,250 | 64,262 | ||||||||||||
Accrued
Interest Payable
|
8,658 | 8,658 | 9,330 | 9,330 | ||||||||||||
Derivative
Financial Instruments:
|
||||||||||||||||
Interest
Rate Swap
|
$ | 1,654 | $ | 1,654 | $ | 1,483 | $ | 1,483 | ||||||||
Fair
Value Swap
|
500 | 500 | 500 | 500 |
Three months ended March 31,
(In Thousands)
|
Before-tax
amount
|
Tax
expense
(benefit)
|
Net-of-tax
amount
|
|||||||||
2010:
|
||||||||||||
Unrealized
gains on available-for-sale securities
|
$ | (5,545 | ) | $ | (1,940 | ) | $ | (3,605 | ) | |||
Reclassification
adjustment for gains realized in net income
|
(8,304 | ) | (2,906 | ) | (5,398 | ) | ||||||
Unrealized
net holding loss on cash flow hedge
|
(171 | ) | (60 | ) | (111 | ) | ||||||
Other
comprehensive loss
|
$ | (2,930 | ) | $ | (1,026 | ) | $ | (1,904 | ) | |||
2009:
|
||||||||||||
Unrealized
gains on available-for-sale securities
|
$ | 10,106 | $ | 3,538 | $ | 6,568 | ||||||
Unrealized
net holding loss on cash flow hedge
|
(30 | ) | (10 | ) | (20 | ) | ||||||
Other
comprehensive income
|
$ | 10,076 | $ | 3,528 | $ | 6,548 |
(In Thousands)
|
Before-tax
amount
|
Tax
expense
(benefit)
|
Net-of-tax
amount
|
|||||||||
March
31, 2010:
|
||||||||||||
Changes
in pension plan assets and benefit obligations
|
$ | (20,769 | ) | $ | (7,269 | ) | $ | (13,500 | ) | |||
Unrealized
gains on available-for-sale securities
|
43,588 | 15,256 | 28,332 | |||||||||
Unrealized
net holding loss on cash flow hedge
|
(1,654 | ) | (579 | ) | (1,075 | ) | ||||||
Total
accumulated other comprehensive income
|
$ | 21,165 | $ | 7,408 | $ | 13,757 | ||||||
December
31, 2009:
|
||||||||||||
Changes
in pension plan assets and benefit obligations
|
$ | (20,769 | ) | $ | (7,269 | ) | $ | (13,500 | ) | |||
Unrealized
gains on available-for-sale securities
|
46,346 | 16,221 | 30,125 | |||||||||
Unrealized
net holding loss on cash flow hedge
|
(1,483 | ) | (519 | ) | (964 | ) | ||||||
Total
accumulated other comprehensive income
|
$ | 24,094 | $ | 8,433 | $ | 15,661 | ||||||
March
31, 2009:
|
||||||||||||
Changes
in pension plan assets and benefit obligations
|
$ | (30,435 | ) | $ | (10,652 | ) | $ | (19,783 | ) | |||
Unrealized
gains on available-for-sale securities
|
58,778 | 20,572 | 38,206 | |||||||||
Unrealized
net holding loss on cash flow hedge
|
(1,967 | ) | (688 | ) | (1,279 | ) | ||||||
Total
accumulated other comprehensive income
|
$ | 26,376 | $ | 9,232 | $ | 17,144 |
Park – Summary Income Statement
|
||||||||||||
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
%
Change
|
||||||||||
Net
Interest Income
|
$ | 67,380 | $ | 68,233 | (1.3 | )% | ||||||
Provision
for Loan Losses
|
16,550 | 12,287 | 34.7 | % | ||||||||
Total
Other Income
|
16,710 | 19,210 | (13.0 | )% | ||||||||
Gain
on Sale of Securities
|
8,304 | - |
N.M.
|
|||||||||
Total
Other Expense
|
47,890 | 45,862 | 4.4 | % | ||||||||
Income
Before Income Taxes
|
$ | 27,954 | $ | 29,294 | (4.6 | )% | ||||||
Income
Taxes
|
7,175 | 7,904 | (9.2 | )% | ||||||||
Net
Income
|
$ | 20,779 | $ | 21,390 | (2.9 | )% |
(In Thousands)
|
Projected Results for
2010
|
25% of Annual Projection
|
Actual Results
for the Quarter
|
|||||||||
Net
Interest Income
|
$ | 265,000 to $275,000 | $ | 66,250 to $68,750 | $ | 67,380 | ||||||
Total
Other Income
|
$ | 68,000 | $ | 17,000 | $ | 16,710 | ||||||
Total
Other Expense
|
$ | 191,000 | $ | 47,750 | $ | 47,890 |
Vision Bank - Summary Income Statement
|
||||||||||||
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
Percent
Change
|
||||||||||
Net
Interest Income
|
$ | 6,891 | $ | 7,315 | (5.8 | )% | ||||||
Provision
for Loan Losses
|
11,300 | 8,500 | 32.9 | % | ||||||||
Other
Income
|
151 | 1,069 | (85.9 | )% | ||||||||
Other
Expense
|
7,854 | 6,358 | 23.5 | % | ||||||||
Loss
Before Taxes
|
$ | (12,112 | ) | $ | (6,474 | ) | (87.1 | )% | ||||
Income
Taxes (Benefit)
|
(4,656 | ) | (2,505 | ) | (85.9 | )% | ||||||
Net
Loss
|
$ | (7,456 | ) | $ | (3,969 | ) | (87.9 | )% |
Park Excluding Vision Bank – Summary Income Statement
|
||||||||||||
(In Thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
Percent
Change
|
||||||||||
Net
Interest Income
|
$ | 60,489 | $ | 60,918 | (.7 | )% | ||||||
Provision
for Loan Losses
|
5,250 | 3,787 | 38.6 | % | ||||||||
Other
Income
|
16,559 | 18,141 | (8.7 | )% | ||||||||
Gain
on Sale of Securities
|
8,304 | - |
N.M.
|
|||||||||
Other
Expense
|
40,036 | 39,504 | 1.4 | % | ||||||||
Income
Before Taxes
|
$ | 40,066 | $ | 35,768 | 12.0 | % | ||||||
Income
Taxes
|
11,831 | 10,409 | 13.7 | % | ||||||||
Net
Income
|
$ | 28,235 | $ | 25,359 | 11.3 | % |
Three Months Ended March 31,
|
||||||||||||||||
(In Thousands)
|
2010
|
2009
|
||||||||||||||
Average
Balance
|
Tax
Equivalent %
|
Average
Balance
|
Tax
Equivalent %
|
|||||||||||||
Loans
(1)
|
$ | 4,617,479 | 5.87 | % | $ | 4,549,313 | 6.18 | % | ||||||||
Taxable
Investments
|
1,766,642 | 4.70 | % | 1,937,334 | 4.99 | % | ||||||||||
Tax
Exempt Investments
|
18,233 | 7.49 | % | 36,288 | 6.89 | % | ||||||||||
Money
Market Instruments
|
125,795 | .22 | % | 23,746 | .48 | % | ||||||||||
Interest
Earning Assets
|
$ | 6,528,149 | 5.45 | % | $ | 6,546,681 | 5.81 | % | ||||||||
Interest
Bearing Deposits
|
$ | 4,367,017 | 1.15 | % | $ | 4,055,678 | 1.73 | % | ||||||||
Short-Term
Borrowings
|
306,266 | .46 | % | 576,724 | .83 | % | ||||||||||
Long-Term
Debt
|
729,618 | 3.92 | % | 893,884 | 3.03 | % | ||||||||||
Interest
Bearing Liabilities
|
$ | 5,402,901 | 1.49 | % | $ | 5,526,286 | 1.84 | % | ||||||||
Excess
Interest Earning Assets
|
$ | 1,125,248 | $ | 1,020,395 | ||||||||||||
Net
Interest Spread
|
3.96 | % | 3.97 | % | ||||||||||||
Net
Interest Margin
|
4.22 | % | 4.26 | % |
(In Thousands)
|
Average Interest
Earning Assets
|
Net Interest
Income
|
Tax Equivalent
Net Interest Margin
|
|||||||||
March
2009
|
$ | 6,546,681 | $ | 68,233 | 4.26 | % | ||||||
June
2009
|
$ | 6,528,425 | $ | 67,994 | 4.21 | % | ||||||
September
2009
|
$ | 6,476,283 | $ | 68,462 | 4.22 | % | ||||||
December
2009
|
$ | 6,546,174 | $ | 68,802 | 4.20 | % | ||||||
March
2010
|
$ | 6,528,149 | $ | 67,380 | 4.22 | % |
(In thousands)
|
March 31,
2010
|
Dec. 31,
2009
|
Dec. 31,
2008
|
Dec. 31,
2007
|
||||||||||||
CL&D
loans, period end
|
$ | 200,112 | $ | 218,205 | $ | 251,443 | $ | 295,743 | ||||||||
Performing
CL&D loans, period end
|
116,672 | 132,788 | 191,712 | 260,195 | ||||||||||||
Impaired
CL&D loans, period end
|
83,440 | 85,417 | 59,731 | 35,548 | ||||||||||||
Specific
reserve on impaired CL&D loans
|
24,404 | 21,706 | 3,134 | 1,184 | ||||||||||||
Carrying
amount of impaired CL&D loans, after specific
reserve
|
$ | 59,036 | $ | 63,711 | $ | 56,597 | $ | 34,364 | ||||||||
Cumulative
prior charge-offs on impaired Vision Bank CL&D loans, period
end
|
$ | 26,334 | $ | 24,931 | $ | 18,839 | $ | 7,399 |
Vision Bank Commercial Land and Development Loans
|
||||||||||||
(In thousands)
|
Outstanding
balance
|
Loss factor
|
Loan loss
reserve
|
|||||||||
All
grades
|
$ | 116,672 | 15.45 | % | $ | 18,029 | ||||||
PNB
participations in Vision CL&D loans
|
21,234 | 15.45 | % | 3,281 | ||||||||
Total
|
$ | 137,906 | 15.45 | % | $ | 21,310 |
Remaining Commercial Loans
|
||||||||||||
(in thousands)
|
Outstanding
balance
|
Loss factor
|
Loan loss
reserve
|
|||||||||
Substandard
loans (grade 6)
|
$ | 103,636 | 12.87 | % | $ | 13,336 | ||||||
Special
mention loans (grade 5)
|
140,422 | 4.29 | % | 6,023 | ||||||||
Pass
Loans (grades 1-4)
|
2,205,855 | 1.17 | % | 25,830 | ||||||||
Total
|
$ | 2,449,913 | 1.84 | % | $ | 45,189 |
Nonperforming Assets
(In Thousands)
|
March 31,
2010
|
December 31,
2009
|
March 31,
2009
|
|||||||||
Nonaccrual
Loans
|
$ | 230,498 | $ | 233,544 | $ | 158,718 | ||||||
Renegotiated
Loans
|
60 | 142 | 148 | |||||||||
Loans
Past Due 90 Days or More
|
11,853 | 14,773 | 7,807 | |||||||||
Total
Nonperforming Loans
|
$ | 242,411 | $ | 248,459 | $ | 166,673 | ||||||
Other
Real Estate Owned
|
45,854 | 41,240 | 34,173 | |||||||||
Total
Nonperforming Assets
|
$ | 288,265 | $ | 289,699 | $ | 200,846 | ||||||
Percentage
of Nonperforming Loans to Loans
|
5.27 | % | 5.35 | % | 3.65 | % | ||||||
Percentage
of Nonperforming Assets to Loans
|
6.27 | % | 6.24 | % | 4.40 | % | ||||||
Percentage
of Nonperforming Assets to Total Assets
|
4.02 | % | 4.11 | % | 2.85 | % |
(In thousands)
|
Three Months Ended
March 31,
|
|||||||||||
2010
|
2009
|
Change
|
||||||||||
Income
from fiduciary activities
|
$ | 3,422 | $ | 2,860 | $ | 562 | ||||||
Service
charges on deposits
|
4,746 | 5,161 | (415 | ) | ||||||||
Other
service income
|
2,982 | 5,546 | (2,564 | ) | ||||||||
Check
fee income
|
2,444 | 2,129 | 315 | |||||||||
Bank
owned life insurance income
|
1,216 | 1,188 | 28 | |||||||||
Other
|
1,900 | 2,326 | (426 | ) | ||||||||
Total
Other Income
|
$ | 16,710 | $ | 19,210 | $ | (2,500 | ) |
Changes in Other Income
(In Thousands)
|
||||||||||||
Three Months Ended
March 31, 2010
|
||||||||||||
Ohio-based
|
Vision
Bank
|
Total
|
||||||||||
Income
from Fiduciary Activities
|
$ | 538 | $ | 24 | $ | 562 | ||||||
Service
Charges on Deposits
|
(374 | ) | (41 | ) | (415 | ) | ||||||
Other
Service Income
|
(2,323 | ) | (241 | ) | (2,564 | ) | ||||||
Check
fee income
|
315 | - | 315 | |||||||||
Bank
owned life insurance income
|
20 | 8 | 28 | |||||||||
Other
|
242 | (668 | ) | (426 | ) | |||||||
Total
|
$ | (1,582 | ) | $ | (918 | ) | $ | (2,500 | ) |
Three Months Ended
March 31,
|
||||||||||||
(In
Thousands)
|
2010
|
2009
|
Change
|
|||||||||
Salaries
and Employee Benefits
|
$ | 25,171 | $ | 25,487 | $ | (316 | ) | |||||
Net
Occupancy Expense
|
3,117 | 3,158 | (41 | ) | ||||||||
Furniture
and Equipment Expense
|
2,632 | 2,378 | 254 | |||||||||
Data
Processing Fees
|
1,593 | 1,347 | 246 | |||||||||
Professional
Fees and Services
|
4,856 | 3,221 | 1,635 | |||||||||
Amortization
of Intangibles
|
936 | 936 | - | |||||||||
Marketing
|
902 | 911 | (9 | ) | ||||||||
Insurance
|
2,198 | 1,603 | 595 | |||||||||
Postage
and Telephone
|
1,769 | 1,912 | (143 | ) | ||||||||
State
Taxes
|
845 | 941 | (96 | ) | ||||||||
Other
|
3,871 | 3,968 | (97 | ) | ||||||||
Total
Other Expense
|
$ | 47,890 | $ | 45,862 | $ | 2,028 |
|
·
|
An
increase in professional fees and services of $1.6 million. This is
primarily a result of a $1.4 million increase in legal and consulting
expenses at Vision Bank for the first quarter of 2010 compared to the same
period in 2009. These are legal expenses directly related with working
through the non-performing loans and other real estate owned at Vision
Bank.
|
|
·
|
A
$595,000 increase in FDIC insurance premiums, with $491,000 of the
increase coming from the Ohio-based
operations.
|
Change in Total Other Expense
|
Three Months Ended
March 31, 2010
|
|||||||||||
(In Thousands)
|
Ohio-based
|
Vision
Bank
|
Total
|
|||||||||
Salaries
and Employee Benefits
|
$ | (318 | ) | $ | 2 | $ | (316 | ) | ||||
Net
Occupancy Expense
|
4 | (45 | ) | (41 | ) | |||||||
Furniture
and Equipment Expense
|
232 | 22 | 254 | |||||||||
Data
Processing Fees
|
111 | 135 | 246 | |||||||||
Professional
Fees and Services
|
176 | 1,459 | 1,635 | |||||||||
Marketing
|
(7 | ) | (2 | ) | (9 | ) | ||||||
Insurance
|
491 | 104 | 595 | |||||||||
Postage
and Telephone
|
(117 | ) | (26 | ) | (143 | ) | ||||||
State
Taxes
|
(83 | ) | (13 | ) | (96 | ) | ||||||
Other
|
43 | (140 | ) | (97 | ) | |||||||
Total
Other Expense
|
$ | 532 | $ | 1,496 | $ | 2,028 |
Leverage
|
Tier
1
Risk Based
|
Total
Risk-Based
|
||||||||||
The
Park National Bank
|
6.39 | % | 9.29 | % | 11.36 | % | ||||||
Vision
Bank
|
10.85 | % | 13.60 | % | 14.92 | % | ||||||
Park
National Corporation
|
9.12 | % | 12.88 | % | 15.35 | % | ||||||
Minimum
Capital Ratio
|
4.00 | % | 4.00 | % | 8.00 | % | ||||||
Well
Capitalized Ratio
|
5.00 | % | 6.00 | % | 10.00 | % |
(In
Thousands)
|
March
31, 2010
|
December
31, 2009
|
||||||
Loan
Commitments
|
$ | 791,647 | $ | 955,257 | ||||
Standby
Letters of Credit
|
$ | 29,385 | $ | 36,340 |
·
|
information
required to be disclosed by Park in this Quarterly Report on Form 10-Q and
other reports that Park files or submits under the Exchange Act would be
accumulated and communicated to Park’s management, including its principal
executive officer and principal financial officer, as appropriate to allow
timely decisions regarding required
disclosure;
|
·
|
information
required to be disclosed by Park in this Quarterly Report on Form 10-Q and
the other reports that Park files or submits under the Exchange Act would
be recorded, processed, summarized and reported within the time periods
specified in the SEC’s rules and forms;
and
|
·
|
Park’s
disclosure controls and procedures were effective as of the end of the
quarterly period covered by this Quarterly Report on
Form 10-Q.
|
(a.)
|
Not
applicable
|
(b.)
|
Not
applicable
|
(c.)
|
No
purchases of Park’s common shares were made by or on behalf of Park or any
“affiliated purchaser” as defined in Rule 10b-18(a)(3) under the
Securities Exchange Act of 1934, as amended, during the three months ended
March 31, 2010. The following table provides information concerning
changes in the maximum number of common shares that may be purchased under
Park’s previously announced repurchase programs as a result of the
forfeiture of previously outstanding incentive stock
options:
|
Period
|
Total
Number of
Common
Shares
Purchased
|
Average
Price
Paid
Per
Common
Share
|
Total
Number of Common
Shares
Purchased as Part
of
Publicly Announced
Plans
or Programs
|
Maximum
Number of
Common
Shares that May
Yet
be Purchased Under
the
Plans or Programs (1)
|
||||||||||||
January
1 thru January
31, 2010
|
- | - | - | 1,483,515 | ||||||||||||
February
1 thru February
28, 2010
|
- | - | - | 1,483,515 | ||||||||||||
March
1 thru March
31, 2010
|
- | - | - | 1,483,493 | ||||||||||||
Total
|
- | - | - | 1,483,493 |
(1)
|
The
number shown represents, as of the end of each period, the maximum
aggregate number of common shares that may yet be purchased as part of
Park’s publicly announced stock repurchase authorization to fund the Park
National Corporation 2005 Incentive Stock Option Plan as well as Park’s
publicly announced stock repurchase
program.
|
3.1(a)
|
Articles
of Incorporation of Park National Corporation as filed with the Ohio
Secretary of State on March 24, 1992 (Incorporated herein by
reference to Exhibit 3(a) to Park National Corporation’s
Form 8-B, filed on May 20, 1992 (File No. 0-18772) (“Park’s
Form 8-B”))
|
|
3.1(b)
|
Certificate
of Amendment to the Articles of Incorporation of Park National Corporation
as filed with the Ohio Secretary of State on May 6, 1993
(Incorporated herein by reference to Exhibit 3(b) to Park National
Corporation’s Annual Report on Form 10-K for the fiscal year ended
December 31, 1993 (File No. 0-18772))
|
|
3.1(c)
|
Certificate
of Amendment to the Articles of Incorporation of Park National Corporation
as filed with the Ohio Secretary of State on April 16, 1996
(Incorporated herein by reference to Exhibit 3(a) to Park National
Corporation’s Quarterly Report on Form 10-Q for the quarterly period
ended March 31, 1996 (File No. 1-13006))
|
|
3.1(d)
|
Certificate
of Amendment by Shareholders to the Articles of Incorporation of Park
National Corporation as filed with the Ohio Secretary of State on
April 22, 1997 (Incorporated herein by reference to
Exhibit 3(a)(1) to Park National Corporation’s Quarterly Report on
Form 10-Q for the quarterly period ended June 30, 1997 (File
No. 1-13006) (“Park’s June 30, 1997
Form 10-Q”))
|
|
3.1(e)
|
|
Certificate
of Amendment by Shareholders or Members as filed with the Secretary of
State of the State of Ohio on December 18, 2008 in order to evidence
the adoption by the shareholders of Park National Corporation on
December 18, 2008 of an amendment to Article FOURTH of Park
National Corporation’s Articles of Incorporation to authorize Park
National Corporation to issue up to 200,000 preferred shares, without par
value (Incorporated herein by reference to Exhibit 3.1 to Park
National Corporation’s Current Report on Form 8-K dated and filed
December 19, 2008 (File
No. 1-13006))
|
3.1(f)
|
Certificate
of Amendment by Directors or Incorporators to Articles as filed with the
Secretary of State of the State of Ohio on December 19, 2008,
evidencing adoption of amendment by Board of Directors of Park National
Corporation to Article FOURTH of Articles of Incorporation to establish
express terms of Fixed Rate Cumulative Perpetual Preferred Shares,
Series A, each without par value, of Park National Corporation
(Incorporated herein by reference to Exhibit 3.1 to Park National
Corporation’s Current Report on Form 8-K dated and filed
December 23, 2008 (File No. 1-13006))
|
|
3.1(g)
|
Articles
of Incorporation of Park National Corporation (reflecting amendments
through December 19, 2008) [for SEC reporting compliance purposes
only – not filed with Ohio Secretary of State] (incorporated herein by
reference to Exhibit 3.1(g) to Park National Corporation’s Annual Report
on Form 10-K for the fiscal year ended December 31, 2009 (File No.
1-13006))
|
|
3.2(a)
|
Regulations
of Park National Corporation (Incorporated herein by reference to
Exhibit 3(b) to Park’s Form 8-B)
|
|
3.2(b)
|
Certified
Resolution regarding Adoption of Amendment to Subsection 2.02(A) of
the Regulations of Park National Corporation by Shareholders on
April 21, 1997 (Incorporated herein by reference to
Exhibit 3(b)(1) to Park’s June 30, 1997
Form 10-Q)
|
|
3.2(c)
|
Certificate
Regarding Adoption of Amendments to Sections 1.04 and 1.11 of Park
National Corporation’s Regulations by the Shareholders on April 17,
2006 (Incorporated herein by reference to Exhibit 3.1 to Park
National Corporation’s Current Report on Form 8-K dated and filed on
April 18, 2006 (File No. 1-13006))
|
|
3.2(d)
|
Certificate
Regarding Adoption by the Shareholders of Park National Corporation on
April 21, 2008 of Amendment to Regulations to Add New Section 5.10 to
Article Five (Incorporated herein by reference to Exhibit 3.2(d) to Park
National Corporation’s Quarterly Report on Form 10-Q for the quarterly
period ended March 31, 2008 (File No. 1-13006) (“Park’s March 31, 2008
Form 10-Q”))
|
|
3.2(e)
|
Regulations
of Park National Corporation (reflecting amendments through April 21,
2008) [For purposes of SEC reporting compliance only] (Incorporated herein
by reference to Exhibit 3.2(e) to Park’s March 31, 2008 Form
10-Q)
|
|
10
|
Summary
of Base Salaries for Executive Officers of Park National Corporation
[Incorporated herein by reference to Exhibit 10.1 to Park National
Corporation’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2009 (File No. 1-13066)
|
|
12
|
Computation
of Ratios (filed herewith)
|
|
31.1
|
Rule
13a – 14(a) / 15d – 14(a) Certifications (Principal Executive
Officer)
|
|
31.2
|
Rule
13a – 14(a) / 15d – 14(a) Certifications (Principal Financial
Officer)
|
|
32.1
|
Certifications
Pursuant
to Section 1350 of Chapter 63 of Title 18 of the United States Code
(Principal Executive Officer)
|
|
32.2
|
|
Certifications
Pursuant
to Section 1350 of Chapter 63 of Title 18 of the United States Code
(Principal Financial
Officer)
|
PARK
NATIONAL CORPORATION
|
|
DATE: April 30, 2010
|
/s/
C. Daniel DeLawder
|
C.
Daniel DeLawder
|
|
Chairman
of the Board and
|
|
Chief
Executive Officer
|
DATE: April 30, 2010
|
/s/
John W. Kozak
|
John
W. Kozak
|
|
Chief
Financial Officer
|