Nevada
|
000-19061
|
87-0403330
|
(State
or Other Jurisdiction
|
(Commission
|
(I.R.S.
Employer
|
of
Incorporation)
|
File
Number)
|
Identification
No.)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|||
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
x
|
For
the 3 month period ending 12-31-08
|
As Reported
|
As Restated
|
||||||
Total
shareholder deficit
|
$ | (1,983,083 | ) | $ | (2,105,092 | ) | ||
Net
loss
|
$ | (406,987 | ) | $ | (406,988 | ) | ||
Basic
& fully diluted net loss per common share
|
$ | (0.01 | ) | $ | (0.01 | ) |
PART
I — FINANCIAL INFORMATION
|
|
Item
1. Financial Statements
|
3
|
Consolidated
Balance Sheet as of December 31, 2008 and December 31, 2007
(unaudited)
|
3
|
Consolidated
Statements of Operations for the Three Months & Quarter Ended December
31, 2008 and December 31, 2007 and from Inception, May 1989 through June
30, 2007 (unaudited)
|
4
|
Consolidated
Statements of Cash Flows for the Three Months Ended December 31, 2008 and
December 31, 2007 and from Inception, May 1989 through 2007December 31,
2008 (unaudited)
|
5
|
Consolidated
Statements of Changes in Shareholders’ Equity from Inception, May 1989
through December 31, 2008
|
6
|
Notes
to Consolidated Financial Statements (unaudited)
|
11
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
16
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
17
|
Item
4T. Controls and Procedures
|
17
|
PART
II — OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
18
|
Item
1A. Risk Factors
|
18
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
18
|
Item
3. Defaults Upon Senior Securities
|
18
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
18
|
Item
5. Other Information
|
18
|
Unaudited
|
As Restated
|
|||||||
31-Dec-08
|
30-Sep-08
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 326,930 | $ | 327,945 | ||||
Total
current assets
|
$ | 326,930 | $ | 327,945 | ||||
Other
assets:
|
||||||||
Equipment-
net
|
2,342 | 3,190 | ||||||
Total
assets
|
$ | 329,272 | $ | 331,135 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable & accrued expenses
|
$ | 189,211 | $ | 189,211 | ||||
Gold
bullion loan
|
1,591,773 | 1,592,100 | ||||||
Subscriptions
payable
|
35,652 | 0 | ||||||
Total
current liabilities
|
$ | 1,816,636 | $ | 1,781,311 | ||||
Gold
bullion loan
|
0 | 0 | ||||||
Convertible
debenture payable
|
542,230 | 288,702 | ||||||
Advances
payable to shareholder
|
0 | 0 | ||||||
Shareholders'
equity:
|
||||||||
Series
A preferred stock, one share convertible to eight shares of
common;
|
||||||||
par
value $0.001, 10,000,000 shares authorized,
|
||||||||
5,218,750
shares issued and outstanding at September 30, 2008
|
7,000 | 7,000 | ||||||
Series
B preferred stock, one share convertible to two shares of
common;
|
||||||||
10%
cumulative stated dividend, stated value $0.50, 50,000,000 shares
authorized,
|
||||||||
155,000
shares outstanding at September 30, 2007
|
||||||||
and
141,687 at September 30, 2008, stated value; $0,50
|
63,498 | 63,498 | ||||||
Common
stock B- $.001 par value, authorized 250,000,000 shares,
|
||||||||
issued
and outstanding, 5,000,000 shares at September 30, 2008
|
||||||||
and
5,000,000 at September 30, 2007, non-voting
|
5,000 | 5,000 | ||||||
Common
stock A- $.01 par value, authorized 550,000,000 shares
authorized,
|
||||||||
issued
and outstanding, 33,856,462 shares at September 30, 2007
|
||||||||
and
60,612,630 at September 30, 2008
|
$ | 630,590 | $ | 606,126 | ||||
Additional
paid in capital
|
11,907,271 | 11,815,463 | ||||||
Accumulated
deficit - exploration stage
|
(14,642,953 | ) | (14,235,965 | ) | ||||
Total
shareholders' deficit
|
(2,105,092 | ) | (1,814,376 | ) | ||||
Total
Liabilities & Shareholders' Deficit
|
$ | 329,272 | $ | 331,135 |
Unaudited
|
||||||||||||
3 Months
|
3 Months
|
Inception
|
||||||||||
31-Dec-08
|
31-Dec-07
|
to Date
|
||||||||||
General
and administrative expenses:
|
||||||||||||
Consulting
|
$ | 84,723 | $ | 9,310 | $ | 6,501,379 | ||||||
Administration
|
247,663 | 146,868 | 5,155,944 | |||||||||
License
expense
|
100 | 0 | 247,559 | |||||||||
Professional
fees
|
18,810 | 43,672 | 583,430 | |||||||||
Total
general & administrative expenses
|
351,296 | 199,850 | 12,488,312 | |||||||||
Net
loss from operations
|
$ | (351,296 | ) | $ | (199,850 | ) | $ | (12,488,312 | ) | |||
Other
income (expenses):
|
||||||||||||
Interest
income
|
509 | 0 | 7,773 | |||||||||
Interest
expense
|
(70,948 | ) | (162,076 | ) | (792,980 | ) | ||||||
Loss
on unhedged derivative
|
14,747 | (275,206 | ) | (769,434 | ) | |||||||
Loss
on mining claim
|
0 | 0 | (600,000 | ) | ||||||||
Net
loss before provision for income taxes
|
$ | (406,988 | ) | $ | (637,132 | ) | $ | (14,642,953 | ) | |||
Provision
for income taxes
|
0 | 0 | 0 | |||||||||
Net
loss
|
$ | (406,988 | ) | $ | (637,132 | ) | $ | (14,642,953 | ) | |||
Basic
& fully diluted net loss per common share
|
$ | (0.01 | ) | $ | (0.01 | ) | ||||||
Weighted
average of common shares outstanding:
|
||||||||||||
Basic
& fully diluted
|
61,859,459 | 49,517,400 |
Inception
|
||||||||||||
31-Dec-08
|
31-Dec-07
|
to Date
|
||||||||||
Operating
Activities:
|
||||||||||||
Net
loss
|
$ | (406,988 | ) | $ | (637,132 | ) | $ | (14,642,953 | ) | |||
Adjustments
to reconcile net income items not requiring the use of
cash:
|
||||||||||||
Loss
on sale of mining claim
|
0 | 0 | 600,000 | |||||||||
Consulting
fees
|
28,271 | 2,120,441 | ||||||||||
Depreciation
expense
|
848 | 1,084 | 15,213 | |||||||||
Interest
expense
|
70,948 | 162,076 | 792,980 | |||||||||
Shares
issued for mining claim
|
0 | 0 | 2,449,465 | |||||||||
Loss
on unhedged underlying derivative
|
(14,747 | ) | 275,206 | 769,434 | ||||||||
Changes
in other operating assets and liabilities :
|
||||||||||||
Accounts
payable and accrued expenses
|
0 | 18,111 | 2,569,211 | |||||||||
Net
cash used by operations
|
$ | (321,668 | ) | $ | (180,655 | ) | $ | (5,326,209 | ) | |||
Investing
activities:
|
||||||||||||
Purchase
of office equipment
|
$ | 0 | $ | 0 | $ | (17,555 | ) | |||||
Net
cash used by investing activities
|
0 | 0 | (17,555 | ) | ||||||||
Financing
activities:
|
||||||||||||
Issuance
of common stock
|
$ | 85,000 | $ | 0 | $ | 2,399,778 | ||||||
Issuance
of preferred stock
|
0 | 0 | 70,165 | |||||||||
Issuance
of gold bullion note
|
0 | 18,455 | 648,282 | |||||||||
Subscriptions
received
|
35,653 | 0 | 604,976 | |||||||||
Issuance
of convertible notes
|
200,000 | 0 | 1,600,000 | |||||||||
Advances
received (paid) shareholder
|
0 | (27,955 | ) | 347,494 | ||||||||
Net
cash provided by financing activities
|
320,653 | (9,500 | ) | 5,670,695 | ||||||||
Net
increase (decrease) in cash during the period
|
$ | (1,015 | ) | $ | (190,155 | ) | $ | 326,930 | ||||
Cash
balance at beginning of the fiscal year
|
327,945 | 1,541,001 | 0 | |||||||||
Cash
balance at December 31st
|
$ | 326,930 | $ | 1,350,846 | $ | 326,930 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Interest
paid during the fiscal period
|
$ | 0 | $ | 0 | $ | 0 | ||||||
Income
taxes paid during the period
|
$ | 0 | $ | 0 | $ | 0 |
Common
|
Common
|
Paid in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Deficit
|
Total
|
Price*
|
|||||||||||||||||||
Inception
|
0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Issuance
of common stock
|
84,688 | 847 | 1,185,153 | 1,186,000 | $ | 0.07 | ||||||||||||||||||
Net
income fiscal 1990
|
520,000 | 520,000 | ||||||||||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688 | $ | 847 | $ | 1,185,153 | $ | 520,000 | $ | 1,706,000 | |||||||||||||||
Net
income fiscal 1991
|
1,108,000 | 1,108,000 | ||||||||||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688 | $ | 847 | $ | 1,185,153 | $ | 1,628,000 | $ | 2,814,000 | |||||||||||||||
Issuance
of common stock
|
472 | 5 | 32,411 | 32,416 | $ | 0.22 | ||||||||||||||||||
Net
income fiscal 1992
|
466,000 | 466,000 | ||||||||||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | 2,094,000 | $ | 3,312,416 | |||||||||||||||
Net
loss fiscal 1993
|
(3,116,767 | ) | (3,116,767 | ) | ||||||||||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,022,767 | ) | $ | 195,649 | ||||||||||||||
Net
loss fiscal 1994
|
(63,388 | ) | (63,388 | ) | ||||||||||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,086,155 | ) | $ | 132,261 | ||||||||||||||
Net
income fiscal 1995
|
(132,261 | ) | (132,261 | ) | ||||||||||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,218,416 | ) | $ | 0 | ||||||||||||||
Net
loss fiscal 1996
|
0 | 0 | ||||||||||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160 | $ | 852 | $ | 1,217,564 | $ | (1,218,416 | ) | $ | 0 |
Common
|
Common
|
Paid in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Deficit
|
Total
|
Price*
|
|||||||||||||||||||
Stock
issued for mining claim
|
150,000 | 1,500 | 598,500 | 600,000 | $ | 0.20 | ||||||||||||||||||
Issuance
of common stock
|
50,000 | 500 | 59,874 | 60,374 | $ | 0.06 | ||||||||||||||||||
Stock
issued for services
|
14,878 | 149 | 29,608 | 29,757 | $ | 0.10 | ||||||||||||||||||
Net
loss fiscal 1997
|
(90,131 | ) | (90,131 | ) | ||||||||||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038 | $ | 3,001 | $ | 1,905,546 | $ | (1,308,547 | ) | $ | 600,000 | ||||||||||||||
Capital
contributed by shareholder
|
58,668 | 58,668 | ||||||||||||||||||||||
Net
loss fiscal 1998
|
(58,668 | ) | (58,668 | ) | ||||||||||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038 | $ | 3,001 | $ | 1,964,214 | $ | (1,367,215 | ) | $ | 600,000 | ||||||||||||||
Capital
contributed by shareholder
|
28,654 | 28,654 | ||||||||||||||||||||||
Net
income fiscal 1999
|
(26,705 | ) | (26,705 | ) | ||||||||||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038 | $ | 3,001 | $ | 1,992,868 | $ | (1,393,920 | ) | $ | 601,949 | ||||||||||||||
Capital
contributed by shareholder
|
22,750 | 22,750 | ||||||||||||||||||||||
Net
loss fiscal 2000
|
(624,699 | ) | (624,699 | ) | ||||||||||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038 | $ | 3,001 | $ | 2,015,618 | $ | (2,018,619 | ) | $ | 0 |
Common
|
Common
|
Paid in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Deficit
|
Total
|
Price*
|
|||||||||||||||||||
Issuance
of common stock
|
103,535 | 1,035 | 611,943 | 612,978 | $ | 0.15 | ||||||||||||||||||
Issued
stock for compensation
|
50,000 | 500 | 19,571 | 20,071 | $ | 0.04 | ||||||||||||||||||
Capital
contributed by shareholder
|
21,719 | 21,719 | ||||||||||||||||||||||
Net
loss fiscal 2001
|
(654,768 | ) | (654,768 | ) | ||||||||||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573 | $ | 4,536 | $ | 2,668,851 | $ | (2,673,387 | ) | $ | 0 | ||||||||||||||
Issued
stock to purchase mining claim
|
24,200,000 | 242,000 | 2,207,466 | 2,449,466 | $ | 0.10 | ||||||||||||||||||
Issued
shares to employees
|
267,500 | 2,675 | (2,675 | ) | 0 | |||||||||||||||||||
Capital
contributed by shareholders
|
143,480 | 143,480 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(2,591,671 | ) | (2,591,671 | ) | ||||||||||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073 | $ | 249,211 | $ | 5,017,122 | $ | (5,265,058 | ) | $ | 1,275 | ||||||||||||||
Issued
stock for services
|
872,000 | 8,720 | 264,064 | 272,784 | $ | 0.31 | ||||||||||||||||||
Beneficial
conversion feature
|
3,767 | 3,767 | ||||||||||||||||||||||
Capital
contributed by shareholders
|
81,472 | 81,472 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(865,287 | ) | (865,287 | ) | ||||||||||||||||||||
Balance
at September 30, 2003
|
25,793,073 | $ | 257,931 | $ | 5,366,425 | $ | (6,130,345 | ) | $ | (505,989 | ) |
Common
|
Common
|
Paid in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Deficit
|
Total
|
Price *
|
|||||||||||||||||||
Issuance
of common stock
|
550,000 | 5,500 | 206,500 | 212,000 | $ | 0.39 | ||||||||||||||||||
Issued
stock to pay bills
|
1,069,945 | 10,699 | 460,077 | 470,776 | $ | 0.44 | ||||||||||||||||||
Issued
stock for services
|
2,118,444 | 21,184 | 652,714 | 673,898 | $ | 0.32 | ||||||||||||||||||
Net
loss for the fiscal year
|
(964,108 | ) | (964,108 | ) | ||||||||||||||||||||
Balance
at September 30, 2004
|
29,531,462 | $ | 295,314 | $ | 6,685,716 | $ | (7,094,453 | ) | $ | (113,423 | ) | |||||||||||||
Issuance
of common stock
|
150,000 | 1,500 | 46,500 | 48,000 | $ | 0.32 | ||||||||||||||||||
Issued
stock for services
|
2,840,000 | 28,400 | 331,600 | 360,000 | $ | 0.13 | ||||||||||||||||||
Issued
stock to pay debt
|
400,000 | 4,000 | 50,000 | 54,000 | $ | 0.14 | ||||||||||||||||||
Issuance
of warrants
|
1,817 | 1,817 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(628,337 | ) | (628,337 | ) | ||||||||||||||||||||
Balance
at September 30, 2005
|
32,921,462 | $ | 329,214 | $ | 7,115,633 | $ | (7,722,790 | ) | $ | (277,943 | ) | |||||||||||||
Issued
stock for services
|
885,000 | 8,850 | 70,800 | 79,650 | $ | 0.09 | ||||||||||||||||||
Net
loss for the period
|
(837,551 | ) | (837,551 | ) | ||||||||||||||||||||
Balance
at September 30, 2006
|
33,806,462 | $ | 338,064 | $ | 7,186,433 | $ | (8,560,341 | ) | $ | (1,035,844 | ) | |||||||||||||
Issued
stock for services
|
50,000 | 500 | 4,500 | 5,000 | $ | 0.10 | ||||||||||||||||||
Issuance
of convertible debt
|
648,098 | 648,098 | ||||||||||||||||||||||
Net
loss for the fiscal year
|
(3,176,745 | ) | (3,176,745 | ) | ||||||||||||||||||||
Balance
at September 30, 2007
|
33,856,462 | 338,564 | 7,839,031 | (11,737,086 | ) | (3,559,491 | ) |
Common
|
Common
|
Paid in
|
Accumulated
|
Stock
|
||||||||||||||||||||
Shares
|
Par Value
|
Capital
|
Deficit
|
Total
|
Price *
|
|||||||||||||||||||
Issuance
of common stock
|
10,011,879 | 100,119 | 638,559 | 738,678 | $ | 0.07 | ||||||||||||||||||
Issued
stock for services
|
9,517,664 | 95,177 | 2,447,473 | 2,542,650 | $ | 0.27 | ||||||||||||||||||
Conversion
of debentures
|
7,200,000 | 72,000 | 828,000 | 900,000 | $ | 0.13 | ||||||||||||||||||
Conversion
of preferred stock
|
26,626 | 266 | 6,401 | 6,667 | $ | 0.25 | ||||||||||||||||||
Issuance
of convertible debt
|
56,000 | 56,000 | ||||||||||||||||||||||
Net
loss for the fiscal period- as restated
|
(2,498,879 | ) | (2,498,879 | ) | ||||||||||||||||||||
Balance
at September 30, 2008
|
60,612,631 | 606,126 | 11,815,464 | (14,235,965 | ) | (1,814,375 | ) | |||||||||||||||||
Issuance
of common stock
|
2,125,000 | 21,250 | 63,750 | 85,000 | $ | 0.04 | ||||||||||||||||||
Issued
stock for services
|
321,428 | 3,214 | 25,057 | 28,271 | $ | 0.09 | ||||||||||||||||||
Issuance
of convertible debt
|
3,000 | 3,000 | ||||||||||||||||||||||
Net
loss for the period
|
(406,988 | ) | (406,988 | ) | ||||||||||||||||||||
Balance
at December 31, 2008
|
63,059,059 | $ | 630,590 | $ | 11,907,271 | $ | (14,642,953 | ) | $ | (2,105,092 | ) |
1.
|
Organization of the Company and
Significant Accounting
Principles
|
2.
|
Going
Concern
|
12/31/2008
|
12/31/2007
|
|||||||
Net
loss before cumulative preferred dividend
|
$ | (406,987 | ) | $ | (637,132 | ) | ||
Cumulative
dividend preferred
|
(29,997 | ) | (22,893 | ) | ||||
Net
loss
|
$ | (436,984 | ) | $ | (660,025 | ) | ||
Weighted
average
|
61,859,459 | 49,517,400 | ||||||
Basic
& fully diluted net loss per common share
|
$ | (0.01 | ) | $ | (0.01 | ) |
Carrying
value of loan
|
$ | 822,339 | ||
Fair
value of loan
|
1,591,773 | |||
Life
to date loss on unhedged underlying derivative
|
$ | (769,434 | ) |
31-Dec-08
|
30-Sep-08
|
|||||||
Office
equipment
|
$ | 17,555 | $ | 17,555 | ||||
Accumulated
depreciation
|
(15,213 | ) | (14,365 | ) | ||||
Net
equipment
|
$ | 2,342 | $ | 3,190 |
Wgtd Avg
|
Wgtd Years
|
|||||||||||
Amount
|
Exercise Price
|
to Maturity
|
||||||||||
Balance
at September 30, 2007
|
0 | |||||||||||
Issues
|
5,736,666 | |||||||||||
Exercises
|
0 | |||||||||||
Expires
|
0 | |||||||||||
Outstanding
at September 30, 2008
|
5,736,666 | $ | 0.40 | 1.01 | ||||||||
Issues
|
1,600,000 | |||||||||||
Exercises
|
0 | |||||||||||
Expires
|
0 | |||||||||||
Outstanding
at December 31, 2008
|
7,336,666 | $ | 0.31 | 0.75 |
31-Dec-08
|
30-Sep-08
|
|||||||
Convertible
debt payable
|
$ | 700,000 | $ | 500,000 | ||||
Unamortized
beneficial conversion feature
|
(157,770 | ) | (211,298 | ) | ||||
Net
convertible debt payable
|
$ | 542,230 | $ | 288,702 |
31-Dec-08
|
31-Dec-07
|
|||||||
Net
loss before provision for income taxes
|
$ | (406,987 | ) | $ | (637,132 | ) | ||
Current
tax expense:
|
||||||||
Federal
|
$ | 0 | $ | 0 | ||||
State
|
0 | 0 | ||||||
Total
|
$ | 0 | $ | 0 | ||||
Less
deferred tax benefit:
|
||||||||
Timing
differences
|
(3,019,271 | ) | (2,844,908 | ) | ||||
Allowance
for recoverability
|
3,019,271 | 2,844,908 | ||||||
Provision
for income taxes
|
$ | 0 | $ | 0 | ||||
A
reconciliation of provision for income taxes at the statutory rate to
provision for income taxes at the Company's effective tax rate is as
follows:
|
||||||||
Statutory
U.S. federal rate
|
34 | % | 34 | % | ||||
Statutory
state and local income tax
|
10 | % | 10 | % | ||||
Less
allowance for tax recoverability
|
-44 | % | -44 | % | ||||
Effective
rate
|
0 | % | 0 | % | ||||
Deferred
income taxes are comprised of the following:
|
||||||||
Timing
differences
|
$ | 3,019,271 | $ | 2,844,908 | ||||
Allowance
for recoverability
|
(3,019,271 | ) | (2,844,908 | ) | ||||
Deferred
tax benefit
|
$ | 0 | $ | 0 |
As Reported
|
As Restated
|
|||||||
Total
shareholder deficit
|
$ | (1,692,367 | ) | $ | (1,814,376 | ) | ||
Net
loss
|
$ | (1,981,543 | ) | $ | (2,498,879 | ) | ||
Basic
& fully diluted net loss per common share
|
$ | (0.04 | ) | $ | (0.05 | ) |
31.1
|
Certification Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
32.1
|
Certification Pursuant to 18
U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
USCORP
|
By: /s/ ROBERT
DULTZ
|
Robert
Dultz
|