Delaware
|
|
88-0292161
|
(State
or other jurisdiction of incorporation)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
Title
of each class
|
Name
of exchange on which
registered
|
PART
I
|
||
|
|
|
Item
1. Description of Business
|
|
5
|
Item
2. Description of Property
|
|
11
|
Item
3. Legal Proceedings
|
|
12
|
Item
4. Submission of Matters to a Vote of Security Holders
|
|
15
|
|
|
|
PART
II
|
||
|
|
|
Item
5. Market for Common Equity and Related Stockholder
Matters
|
|
16
|
Item
6. Management's Discussion and Analysis or Plan of
Operation
|
|
18
|
Item
7. Financial Statements and Supplementary Data
|
|
24
|
Item
8. Changes In and Disagreements With Accountants on Accounting and
Financial Disclosure
|
|
64
|
Item
8a. Controls and Procedures
|
|
65
|
Item
8b. Other Information
|
|
66
|
|
|
|
PART
III
|
||
|
|
|
Item
9. Directors and Executive Officers, Promoters and Control
Persons
|
|
67
|
Item
10. Executive Compensation
|
|
70
|
Item
11. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
|
74
|
Item
12. Certain Relationships and Related Transactions
|
|
74
|
Item
13. Principal Accountant Fees and Services
|
|
74
|
Item
14. Exhibits and Financial Statement Schedules
|
|
75
|
J.
Randolph Dumas
|
79,313,917
|
|||
Timothy
Huff
|
78,903,222
|
|||
Jonathan
Leinwand
|
79,310,932
|
|||
Dorian
Klein
|
79,851,604
|
|||
Amb.
Ferdinando Salleo
|
79,781,689
|
|||
Michael
Castellano
|
79,850,614
|
|||
|
||||
Ratify
the Company's appointment of Dohan and Company, CPAs, PA as independent
auditors of the Company for the fiscal year ending December 31,
2006
|
80,627,624
|
|||
|
||||
Increase
the number of authorized common shares from 150,000,000 (One Hundred
Fifty
Million) to 250,000,000 (Two Hundred Fifty Million)
|
73,996,798
|
HIGH
|
LOW
|
||||||
CALENDAR
2005
|
|
|
|||||
Quarter
Ended March 31
|
$
|
5.55
|
$
|
0.45
|
|||
Quarter
Ended June 30
|
$
|
4.05
|
$
|
2.25
|
|||
Quarter
Ended September 30
|
$
|
2.88
|
$
|
1.14
|
|||
Quarter
Ended December 31
|
$
|
4.34
|
$
|
1.25
|
|||
CALENDAR
2006
|
|||||||
Quarter
Ended March 31
|
$
|
3.92
|
$
|
2.48
|
|||
Quarter
Ended June 30
|
$
|
2.30
|
$
|
1.07
|
|||
Quarter
Ended September 30
|
$
|
1.21
|
$
|
0.41
|
|||
Quarter
Ended December 31
|
$
|
0.62
|
$
|
0.25
|
|
Number of Securities to be
issued
upon exercise of outstanding
options, warrants and rights
(a)
|
Weighted average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
(c)
|
|||||||
|
|
|
|
|||||||
Equity
compensation plans approved by security holders
|
20,173,602
|
$
|
.894
|
—
|
||||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||
Total
|
20,173,602
|
$
|
.894
|
—
|
For the Year Ended
|
||||
|
December, 31, 2005
|
|||
Net
Loss
|
||||
As
Reported
|
$
|
(39,082,945
|
)
|
|
Pro
Forma
|
$
|
(43,012,437
|
)
|
|
Net
Loss per common share – basic and diluted
|
||||
As
Reported
|
$
|
(.52
|
)
|
|
Pro
Forma
|
$
|
(.57
|
)
|
Dohan
and Company
|
7700
North Kendall Drive, 200
|
Certified
Public Accountants
|
Miami,
Florida 33156-7564
|
A
Professional Association
|
Telephone:
(305) 274-1366
|
Facsimile:
(305) 274-1368
|
|
E-mail:
info@uscpa.com
|
|
Internet:
www.uscpa.com
|
|
DECEMBER 31,
2006
|
DECEMBER 31,
2005
|
|||||
|
|
(restated)
|
|||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|
|
|||||
Cash
and cash equivalents
|
$
|
4,243
|
$
|
1,065,952
|
|||
Accounts
receivable, less allowance for doubtful accounts of $0 and
$408,128
|
271,262
|
77,905
|
|||||
Prepaid
expense – related party
|
—
|
185,960
|
|||||
Prepaid
expense
|
—
|
67,060
|
|||||
Loans
to employees
|
—
|
46,068
|
|||||
Deposits
|
72,987
|
1,212,921
|
|||||
Current
assets from discontinued operations
|
106,033
|
710,840
|
|||||
TOTAL
CURRENT ASSETS
|
454,525
|
3,366,706
|
|||||
EQUIPMENT,
NET
|
—
|
717,425
|
|||||
|
|||||||
OTHER
ASSETS
|
|||||||
Assets
held for sale, net
|
—
|
5,279,567
|
|||||
Other
assets from discontinued operations
|
54,380
|
1,047,824
|
|||||
TOTAL
OTHER ASSETS
|
54,380
|
6,327,391
|
|||||
TOTAL
ASSETS
|
$
|
508,905
|
$
|
10,411,522
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY(DEFICIT)
|
|||||||
|
|||||||
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
2,463,605
|
$
|
702,052
|
|||
Notes
and convertible notes payable, net of discount of $882,128
|
6,262,598
|
—
|
|||||
Bank
Overdraft
|
14,664
|
—
|
|||||
Accrued
officers' and directors' compensation
|
—
|
97,382
|
|||||
Accrued
expenses and other liabilities
|
460,097
|
459,528
|
|||||
Related
party payables
|
—
|
57,500
|
|||||
Current
liabilities from discontinued operations
|
895,697
|
1,192,870
|
|||||
TOTAL
CURRENT LIABILITIES
|
10,096,661
|
2,509,332
|
|||||
LONG-TERM
LIABILITIES
|
|||||||
Due
to former employee payable in stock
|
—
|
237,600
|
|||||
Due
to related party payable in stock
|
4,598,333
|
7,160,000
|
|||||
TOTAL
LONG-TERM LIABILITIES
|
4,598,333
|
7,397,600
|
|||||
TOTAL
LIABILITIES
|
14,694,994
|
9,906,932
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
|
|||||||
STOCKHOLDERS'
EQUITY(DEFICIT)
|
|||||||
Series
A Preferred stock, $.001 par value, 250,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
—
|
|||||
Series
B Preferred stock, $.001 par value, 500,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
—
|
|||||
Series
C Preferred stock, $.001 par value, 5,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
—
|
|||||
Series
D Preferred stock, $.001 par value, 5,000 shares
authorized;
|
|||||||
no
shares issued and outstanding:
|
—
|
1
|
|||||
Additional
paid-in capital - Series D Preferred stock
|
—
|
999,999
|
|||||
Common
stock, $.00001 par value, 250,000,000 shares authorized;
|
|||||||
109,470,803
and 98,192,101 shares issued and outstanding
|
1,095
|
982
|
|||||
Additional
paid-in capital
|
94,733,346
|
81,570,082
|
|||||
Stock
subscriptions receivable:
|
|||||||
Series
D Preferred Stock
|
—
|
(500,000
|
)
|
||||
Common
Stock
|
(130,282
|
)
|
(44,494
|
)
|
|||
Accumulated
deficit
|
(108,790,248
|
)
|
(81,521,980
|
)
|
|||
TOTAL
STOCKHOLDERS' (DEFICIT) EQUITY
|
(14,186,089
|
)
|
504,590
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
508,905
|
$
|
10,411,522
|
|
2006
|
2005
|
|||||
(restated)
|
|||||||
REVENUES
|
$
|
37,808
|
$
|
839,163
|
|||
COST
OF REVENUES
|
96,168
|
774,829
|
|||||
GROSS
(LOSS) MARGIN
|
(58,360
|
)
|
64,334
|
||||
EXPENSES
|
|||||||
Payroll
and related taxes
|
3,916,409
|
3,180,953
|
|||||
Consulting
fees
|
623,219
|
3,473,234
|
|||||
Officers'
and directors' compensation
|
1,931,774
|
12,082,809
|
|||||
Bad
debts
|
93,571
|
1,372,221
|
|||||
Research
and development
|
1,573,150
|
9,467,670
|
|||||
General
and Administrative
|
4,730,437
|
5,533,417
|
|||||
Depreciation
and amortization
|
289,914
|
68,566
|
|||||
TOTAL
EXPENSES
|
13,158,474
|
35,178,870
|
|||||
LOSS
FROM OPERATIONS
|
(13,216,834
|
)
|
(35,114,536
|
)
|
|||
OTHER
INCOME (EXPENSE)
|
|||||||
Loss
on settlement
|
—
|
(1,256,873
|
)
|
||||
Loss
on disposition of unconsolidated foreign subsidiary
|
—
|
(352,300
|
)
|
||||
Loss
on disposition of equipment
|
(682,695
|
)
|
—
|
||||
Loss
on impairment of equipment
|
(5,222,066
|
)
|
—
|
||||
Interest
income
|
45,410
|
44,214
|
|||||
Interest
expense
|
(625,200
|
)
|
(148,414
|
)
|
|||
NET
OTHER EXPENSE
|
(6,484,551
|
)
|
(1,713,373
|
)
|
|||
LOSS
FROM CONTINUING OPERATIONS
|
(19,701,385
|
)
|
(36,827,909
|
)
|
|||
LOSS
FROM DISCONTINUED OPERATIONS
|
(7,566,882
|
)
|
(2,255,036
|
)
|
|||
NET
LOSS
|
$
|
(27,268,267
|
)
|
$
|
(39,082,945
|
)
|
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
|||||||
BASIC
and DILUTED
|
105,643,655
|
75,072,487
|
|||||
|
|||||||
LOSS
PER SHARE FROM CONTINUING OPERATIONS
|
|||||||
BASIC
and DILUTED
|
$ |
(0.19
|
)
|
$ |
(0.49
|
)
|
|
LOSS
PER SHARE FROM DISCONTINUED OPERATIONS
|
|||||||
BASIC
and DILUTED
|
$ |
(0.07
|
)
|
$ |
(0.03
|
)
|
|
NET
LOSS PER SHARE
|
|||||||
BASIC
and DILUTED
|
$ |
(0.26
|
)
|
$ |
(0.52
|
)
|
|
COMMON STOCK
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|
|
|
|
|||||||||
Balance,
Dec. 31, 2004
|
63,389,976
|
$
|
634
|
$
|
39,889,479
|
$
|
—
|
||||||
Shares
issued for options exercised
|
1,785,490
|
18
|
92,888
|
(44,494
|
)
|
||||||||
Shares
issued for services
|
2,232,215
|
22
|
4,930,729
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
4,269,876
|
43
|
6,367,983
|
—
|
|||||||||
Shares
issued for cash
|
3,177,916
|
32
|
6,903,901
|
—
|
|||||||||
Shares
issued for brokers fees
|
66,667
|
1
|
(1
|
)
|
—
|
||||||||
Shares
issued for severance pay
|
106,977
|
1
|
177,396
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
1,568,524
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
8,911,651
|
89
|
697,411
|
—
|
|||||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
12,931,334
|
129
|
8,435,070
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series C shares
|
1,320,000
|
13
|
749,987
|
—
|
|||||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
85,575
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
55,000
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
10,359,267
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
1,256,873
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
98,192,102
|
$
|
982
|
$
|
81,570,082
|
$
|
(44,494
|
)
|
|||||
Shares
issued for options exercised
|
1,953,830
|
20
|
446,517
|
(85,788
|
)
|
||||||||
Shares
issued for services
|
520,965
|
5
|
321,724
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
909,967
|
9
|
3,214,826
|
—
|
|||||||||
Shares
issued for cash
|
5,727,272
|
57
|
6,341,091
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
1,166,667
|
12
|
499,988
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
1,000,000
|
10
|
(10
|
)
|
—
|
||||||||
Options
issued for Board member stipends
|
—
|
—
|
586,995
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
472,133
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
655,131
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
624,869
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
109,470,803
|
$
|
1,095
|
$
|
94,733,346
|
$
|
(130,282
|
)
|
|
SERIES A
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|
|
|
|
|||||||||
Balance,
Dec. 31, 2004
|
96,500
|
$
|
97
|
$
|
697,403
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
(96,500
|
)
|
(97
|
)
|
(697,403
|
)
|
—
|
||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|
SERIES B
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|
|
|
|
|||||||||
Balance,
Dec. 31, 2004
|
35,000
|
$
|
35
|
$
|
14,849,965
|
$
|
(11,500,000
|
)
|
|||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
5,085,200
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
(35,000
|
)
|
(35
|
)
|
(14,849,965
|
)
|
6,414,800
|
||||||
Shares
issued for conversion of Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|
SERIES C
|
||||||||||||
|
ADDITIONAL
|
STOCK
|
|||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
|||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
|||||||||
|
|||||||||||||
Balance,
Dec. 31, 2004
|
750
|
$
|
1
|
$
|
749,999
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
|||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series A shares
|
—
|
—
|
—
|
—
|
|||||||||
Preferred
Series B stock subscriptions receivable paid for with cash
and
equipment
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series B shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series C shares
|
(750
|
)
|
(1
|
)
|
(749,999
|
)
|
—
|
||||||
Preferred
Series D stock subscriptions receivable paid for with cash
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for conversion of Preferred Series D shares
|
—
|
—
|
—
|
—
|
|||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
|||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
|||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
—
|
—
|
—
|
—
|
|||||||||
|
|||||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|
SERIES D
|
||||||||||||||||||
|
ADDITIONAL
|
STOCK
|
TOTAL
|
||||||||||||||||
|
PAID-IN
|
SUBSCRIPTIONS
|
ACCUMULATED
|
STOCKHOLDERS'
|
|||||||||||||||
Description
|
SHARES
|
AMOUNT
|
CAPITAL
|
RECEIVABLE
|
DEFICIT
|
EQUITY
|
|||||||||||||
Balance,
Dec. 31, 2004
|
1,000
|
$
|
1
|
$
|
999,999
|
$
|
(750,000
|
)
|
$
|
(42,439,036
|
)
|
$
|
2,498,577
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
—
|
48,412
|
|||||||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
—
|
4,930,751
|
|||||||||||||
Shares
issued for convertible note payable and accrued interest
|
—
|
—
|
—
|
—
|
—
|
6,368,026
|
|||||||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
—
|
6,903,932
|
|||||||||||||
Shares
issued for brokers fees
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Shares
issued for severance pay
|
—
|
—
|
—
|
—
|
—
|
177,397
|
|||||||||||||
Conversion
of amount due to unconsolidated subsidiary to equity per buy-back
agreement
|
—
|
—
|
—
|
—
|
—
|
1,568,524
|
|||||||||||||
Shares
issued for conversion of Preferred Series A shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Preferred
Series B stock subscriptions receivable paid for with cash and
equipment
|
—
|
—
|
—
|
—
|
—
|
5,085,200
|
|||||||||||||
Shares
issued for conversion of Preferred Series B shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Shares
issued for conversion of Preferred Series C shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Preferred
Series D stock subsc. receivable paid for with cash
|
—
|
—
|
—
|
250,000
|
—
|
250,000
|
|||||||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
—
|
85,575
|
|||||||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
—
|
55,000
|
|||||||||||||
Options
issued for services, per Executives % Stock Option Grant
Plan
|
—
|
—
|
—
|
—
|
—
|
10,359,267
|
|||||||||||||
Options
issued for settlement of obligations
|
—
|
—
|
—
|
—
|
—
|
1,256,873
|
|||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
(39,082,945
|
)
|
(39,082,944
|
)
|
|||||||||||
BALANCE,
DEC. 31, 2005 (restated)
|
1,000
|
$
|
1
|
$
|
999,999
|
$
|
(500,000
|
)
|
$
|
(81,521,981
|
)
|
$
|
504,589
|
||||||
Shares
issued for options exercised
|
—
|
—
|
—
|
—
|
—
|
360,749
|
|||||||||||||
Shares
issued for services
|
—
|
—
|
—
|
—
|
—
|
321,729
|
|||||||||||||
Shares
issued for settlement of debt obligations
|
—
|
—
|
—
|
—
|
—
|
3,214,835
|
|||||||||||||
Shares
issued for cash
|
—
|
—
|
—
|
—
|
—
|
6,341,148
|
|||||||||||||
Shares
issued for conversion of Preferred Series D shares
|
(1,000
|
)
|
(1
|
)
|
(999,999
|
)
|
500,000
|
—
|
—
|
||||||||||
Shares
issued for Preferred Series C shares
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Options
issued for Board member stipends
|
—
|
—
|
—
|
—
|
—
|
586,995
|
|||||||||||||
Options
issued for executive compensation
|
—
|
—
|
—
|
—
|
—
|
472,133
|
|||||||||||||
Warrants
issued with convertible notes
|
—
|
—
|
—
|
—
|
—
|
655,131
|
|||||||||||||
Beneficial
conversion feature with convertible notes
|
—
|
—
|
—
|
—
|
—
|
624,869
|
|||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
(27,268,267
|
)
|
(27,268,267
|
)
|
|||||||||||
BALANCE,
DEC. 31, 2006
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
(108,790,248
|
)
|
$
|
(14,186,089
|
)
|
|
2006
|
2005
|
|||||
|
|
(restated)
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|||||
Net
loss
|
$
|
(27,268,267
|
)
|
$
|
(39,082,945
|
)
|
|
Adjustments
to reconcile net loss to net cash used by operating
activities:
|
|||||||
Depreciation
|
289,914
|
165,352
|
|||||
Loss
on settlement
|
—
|
1,256,873
|
|||||
Loss
on disposition of unconsolidated foreign subsidiary
|
—
|
352,300
|
|||||
Loss
on disposition of assets
|
682,695
|
—
|
|||||
Loss
on impairment of assets
|
5,279,567
|
—
|
|||||
Bad
debt expense
|
93,571
|
1,373,458
|
|||||
Research
and development expense
|
—
|
7,129,550
|
|||||
Stock
based compensation
|
321,729
|
4,930,573
|
|||||
Common
stock exchanged for severance pay
|
—
|
177,397
|
|||||
Fair
value of vested options
|
1,059,128
|
10,499,842
|
|||||
Interest
expense for convertible notes payable
|
201,181
|
—
|
|||||
Noncash
activity from discontinued operations
|
1,681,645
|
—
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
(193,357
|
)
|
184,003
|
||||
Loans
to employees
|
46,068
|
(39,183
|
)
|
||||
Prepaid
expenses
|
67,060
|
(117,522
|
)
|
||||
Prepaid
expenses – related party
|
185,960
|
(185,960
|
)
|
||||
Inventory
|
—
|
(3,549
|
)
|
||||
Amortization
of debt discount
|
(397,872
|
)
|
—
|
||||
Deposits
|
1,139,934
|
(1,159,610
|
)
|
||||
Decrease
in assets relating to discontinued operations
|
1,598,251
|
—
|
|||||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
1,761,553
|
235,597
|
|||||
Due
to former employee with stock
|
(237,600
|
)
|
237,600
|
||||
Accrued
officers' salaries and bonuses
|
(97,382
|
)
|
(100,951
|
)
|
|||
Accrued
expenses and other liabilities
|
569
|
(452,200
|
)
|
||||
Related
party payable
|
(57,500
|
)
|
—
|
||||
Deferred
revenue
|
—
|
(13,964
|
)
|
||||
Decrease
in liabilities relating to discontinued operations
|
(297,173
|
)
|
901,606
|
||||
NET
CASH USED BY OPERATING ACTIVITIES
|
(14,140,328
|
)
|
(12,807,332
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|||||||
Acquisition
of property and equipment
|
(255,182
|
)
|
(2,021,559
|
)
|
|||
Acquisition
of Hotzone assets
|
—
|
(27,000
|
)
|
||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(255,182
|
)
|
(2,048,559
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Sale
of preferred stock - Series B
|
—
|
250,000
|
|||||
Sale
of preferred stock - Series C
|
—
|
250,000
|
|||||
Issuance
of common stock – exercises of warrants
|
6,341,148
|
6,903,931
|
|||||
Sale
of common stock - exercises of options
|
34,446
|
48,412
|
|||||
Proceeds
from unconsolidated foreign subsidiary
|
—
|
1,568,524
|
|||||
Payments
on capital lease financing
|
—
|
(4,718
|
)
|
||||
Proceeds
from notes and loans payable
|
6,943,545
|
6,368,026
|
|||||
Payments
on notes and loans payable
|
—
|
(2,846
|
)
|
||||
Bank
overdraft
|
14,664
|
—
|
|||||
Payments
on related party payables
|
—
|
(60,000
|
)
|
||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
13,333,803
|
15,321,329
|
|||||
NET
(DECREASE) INCREASE IN CASH AND EQUIVALENTS
|
(1,061,709
|
)
|
465,438
|
||||
CASH
AND EQUIVALENTS – BEGINNING
|
1,065,952
|
600,514
|
|||||
CASH
AND EQUIVALENTS – ENDING
|
$
|
4,243
|
$
|
1,065,952
|
SUPPLEMENTAL
DISCLOSURES
|
2006
|
2005
|
|||||
|
|
(restated)
|
|||||
Cash
paid during the period for:
|
|
|
|||||
Interest
|
$
|
26,310
|
$
|
730
|
|||
Income
taxes
|
—
|
—
|
|||||
|
|||||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
|||||||
Options
issued for services
|
—
|
10,499,842
|
|||||
Options
issued for settlement of obligations
|
—
|
1,256,873
|
|||||
Shares
issued for services
|
—
|
4,930,573
|
|||||
Shares
issued for Hotzone debt
|
2,386,667
|
—
|
|||||
Shares
issued for research and development
|
—
|
7,073,640
|
|||||
Shares
issued for assets
|
—
|
55,910
|
|||||
Conversion
of Series A preferred stock to common stock
|
—
|
697,500
|
|||||
Conversion
of Series B preferred stock to common stock
|
—
|
8,435,200
|
|||||
Conversion
of Series C preferred stock to common stock
|
—
|
750,000
|
|||||
Conversion
of Series D preferred stock to common stock
|
1,000,000
|
—
|
|||||
Cashless
issuance for exercise of options
|
360,749
|
48,412
|
|||||
Non
cash receipt for services
|
590,568
|
—
|
|||||
Non
cash disbursement for debt
|
590,568
|
—
|
|||||
Conversion
of notes payable to common stock
|
—
|
6,368,026
|
|||||
Series
B preferred stock issued for equipment
|
—
|
4,835,200
|
|||||
Non-cash
equity-warrant valuation and intrinsic value of beneficial
|
|||||||
conversion
associated with convertible notes
|
1,280,000
|
—
|
For the Year Ended
|
||||
|
December, 31, 2005
|
|||
Net
Loss
|
||||
As
Reported
|
$
|
(39,082,945
|
)
|
|
Pro
Forma
|
$
|
(43,012,437
|
)
|
|
Net
Loss per common share – basic and diluted
|
||||
As
Reported
|
$
|
(.52
|
)
|
|
Pro
Forma
|
$
|
(.57
|
)
|
Year ended December 31, 2005
|
||||||||||||||||
Revenue
|
Cost of Sales
|
Net Loss
|
Loss per
Share
|
Intangible Assets
|
||||||||||||
|
||||||||||||||||
Previously
reported
|
$
|
81,143,838
|
$
|
80,730,141
|
$
|
(31,953,395
|
)
|
$
|
(0.426
|
)
|
$
|
9,907,550
|
||||
Restatement
Adjustments, net:
|
||||||||||||||||
Net
Revenue Adjustment
|
$
|
(70,999,058
|
)
|
$
|
(70,999,058
|
)
|
—
|
—
|
||||||||
2004
Purchase accounting
|
—
|
—
|
—
|
(2,778,000
|
)
|
|||||||||||
Purchase
accounting
|
—
|
—
|
(7,129,550
|
)
|
(0.095
|
)
|
(7,129,550
|
)
|
||||||||
|
||||||||||||||||
Net
restatements
|
$
|
(70,999,058
|
)
|
$
|
(70,999,058
|
)
|
(7,129,550
|
)
|
(0.095
|
)
|
(9,907,550
|
)
|
||||
|
||||||||||||||||
As
restated
|
$
|
10,144,780
|
$
|
9,731,083
|
$
|
(39,082,945
|
)
|
$
|
(0.521
|
)
|
$
|
—
|
Telecom
|
2006
|
2005
|
|||||
|
|||||||
Loss
from discontinued operations
|
$
|
(3,306,546
|
)
|
$
|
(1,510,388
|
)
|
|
Globetel
Wireless
|
|||||||
Loss
from discontinued operations
|
(4,260,336
|
)
|
(744,649
|
)
|
|||
Loss
from discontinued operations - net
|
$
|
(7,566,882
|
)
|
$
|
(2,255,037
|
)
|
2006
|
Telecom
|
Globetel Wireless
|
Total
|
|||||||
Revenue
|
$
|
7,478,250
|
$
|
260,058
|
$
|
7,738,308
|
||||
Cost
of sales
|
(7,297,515
|
)
|
(207,884
|
)
|
(7,505,399
|
)
|
||||
Gross
margin (loss)
|
180,735
|
52,174
|
232,909
|
|||||||
Payroll
and related taxes
|
(627,403
|
)
|
(617,916
|
)
|
(1,245,319
|
)
|
||||
General
and Administrative
|
(628,102
|
)
|
(2,855,053
|
)
|
(3,483,155
|
)
|
||||
Deprecation
and Amortization
|
(274,451
|
)
|
(118,258
|
)
|
(392,709
|
)
|
||||
Loss
on Disposition of Assets
|
(891,692
|
)
|
(692,582
|
)
|
(1,584,274
|
)
|
||||
Bad
debt expense
|
(1,065,634
|
)
|
(28,700
|
)
|
(1,094,334
|
)
|
||||
Loss
from discontinued operations
|
$
|
(3,306,547
|
)
|
$
|
(4,260,335
|
)
|
$
|
(7,566,882
|
)
|
2005
|
Telecom
|
Globetel Wireless
|
Total
|
|||||||
Revenue
|
$
|
9,296,973
|
$
|
8,644
|
$
|
9,305,617
|
||||
Cost
of sales
|
(8,947,920
|
)
|
(8,335
|
)
|
(8,956,255
|
)
|
||||
Gross
margin
|
349,053
|
309
|
349,362
|
|||||||
Payroll
and related taxes
|
(342,834
|
)
|
(216,297
|
)
|
(559,131
|
)
|
||||
General
and Administrative
|
(1,352,368
|
)
|
(524,211
|
)
|
(1,876,579
|
)
|
||||
Deprecation
and Amortization
|
(163,002
|
)
|
(4,450
|
)
|
(167,452
|
)
|
||||
Bad
debt expense
|
(1,237
|
)
|
—
|
(1,237
|
)
|
|||||
Loss
from discontinued operations
|
$
|
(1,510,388
|
)
|
$
|
(744,649
|
)
|
$
|
(2,255,037
|
)
|
2006
|
Telecom
|
Globetel Wireless
|
Total
|
|||||||
Cash
|
$
|
9,011
|
$
|
10,903
|
$
|
19,914
|
||||
Accounts
receivable
|
16,761
|
—
|
16,761
|
|||||||
Prepaid
expense
|
1,607
|
—
|
1,607
|
|||||||
Deposits
|
65,551
|
2,200
|
67,751
|
|||||||
Total
current assets
|
92,930
|
13,103
|
106,033
|
|||||||
Other
assets
|
54,380
|
—
|
54,380
|
|||||||
Total
assets
|
147,310
|
13,103
|
160,413
|
|||||||
Accounts
payable
|
202,963
|
458,584
|
661,547
|
|||||||
Accrued
liabilities
|
44,651
|
28,280
|
72,931
|
|||||||
Deferred
revenue
|
6,412
|
—
|
6,412
|
|||||||
Due
to related party
|
154,807
|
—
|
154,807
|
|||||||
Total
current liabilities
|
408,833
|
486,864
|
895,697
|
|||||||
Net
liabilities of discontinued operations
|
$
|
261,523
|
$
|
473,761
|
$
|
735,284
|
2005
|
Telecom
|
Globetel Wireless
|
Total
|
|||||||
Cash
|
$
|
113,709
|
$
|
48,520
|
$
|
162,229
|
||||
Accounts
receivable
|
284,658
|
9,055
|
293,713
|
|||||||
Prepaid
expense
|
76,808
|
15,565
|
92,373
|
|||||||
Inventory
|
—
|
67,525
|
67,525
|
|||||||
Deposits
|
75,000
|
20,000
|
95,000
|
|||||||
Total
current assets
|
550,175
|
160,665
|
710,840
|
|||||||
Other
assets
|
987,878
|
59,946
|
1,047,824
|
|||||||
Total
assets
|
1,538,053
|
220,611
|
1,758,664
|
|||||||
Accounts
payable
|
105,712
|
99,446
|
205,158
|
|||||||
Accrued
liabilities
|
38,604
|
47,503
|
86,107
|
|||||||
|
—
|
|||||||||
Due
to related party
|
901,605
|
—
|
901,605
|
|||||||
Total
current liabilities
|
1,045,921
|
146,949
|
1,192,870
|
|||||||
Net
assets of discontinued operations
|
$
|
492,132
|
$
|
73,662
|
$
|
565,794
|
EQUIPMENT
CONSISTS OF THE FOLLOWING:
|
2006
|
2005
|
|||||
|
|||||||
Telecommunications
equipment
|
$
|
—
|
$
|
409,949
|
|||
Assets
not yet placed in service
|
—
|
80,825
|
|||||
Computer
and related equipment
|
—
|
391,590
|
|||||
Office
furniture and fixtures
|
—
|
258,357
|
|||||
TOTAL
EQUIPMENT
|
—
|
1,140,721
|
|||||
Accumulated
depreciation
|
—
|
(423,296
|
)
|
||||
Equipment,
net book value
|
$
|
—
|
$
|
717,425
|
|
2006
|
2005
|
|||||
|
|
|
|||||
Other
|
$
|
—
|
$
|
3,105
|
|||
Payroll
Liabilities
|
206,529
|
190,341
|
|||||
Rent
|
—
|
22,467
|
|||||
Professional
Fees
|
253,568
|
243,615
|
|||||
ACCRUED
EXPENSES AND OTHER LIABILITIES
|
$
|
460,097
|
$
|
459,528
|
2006
|
2005
|
||||||
(A)
NOTES PAYABLE
|
$
|
5,457,545
|
$
|
—
|
|||
(B)
CONVERTIBLE NOTES PAYABLE, net of unamortized discount of
$882,128
|
397,872
|
—
|
|||||
(C)
CONVERTIBLE PROMISSORY NOTES
|
206,000
|
—
|
|||||
Total
|
6,061,417
|
—
|
|||||
ACCRUED
INTEREST
|
201,181
|
—
|
|||||
Total
|
$
|
6,262,598
|
$
|
—
|
$
|
357,355
|
|||
2008
|
54,000
|
|||
2009
and thereafter
|
—
|
|||
|
$
|
411,355
|
|
2005
|
Current
Period
Changes
|
2006
|
|||||||
Deferred
tax assets:
|
|
|
|
|||||||
Accrued
officers’ compensation
|
$
|
1,201,134
|
$
|
(954,459
|
)
|
$
|
246,675
|
|||
Allowance
for doubtful accounts
|
61,365
|
275,725
|
337,090
|
|||||||
Consulting
services elected as start-up costs under IRC Sec. 195 (b)
|
1,270,128
|
(1,270,128
|
)
|
0
|
||||||
Reincorporation
expenses amortized under IRC Sec. 248
|
25,975
|
(25,975
|
)
|
0
|
||||||
Accumulated
depreciation
|
(46,280
|
)
|
1,290,460
|
1,244,180
|
||||||
Net
operating loss carryforwards
|
9,018,333
|
3,196,029
|
12,214,362
|
|||||||
|
11,530,655
|
2,511,652
|
14,042,307
|
|||||||
Valuation
allowance
|
(11,530,655
|
)
|
(2,511,652
|
)
|
(14,042,307
|
)
|
||||
Net
deferred tax asset
|
$
|
—
|
$
|
—
|
$
|
—
|
|
2006
|
2005
|
|||||
Income
tax benefit computed at federal statutory rate
|
$
|
(3,196,029
|
)
|
$
|
(3,136,496
|
)
|
|
Accrued
salaries
|
41,899
|
1,201,134
|
|||||
Allowance
for doubtful accounts
|
337,090
|
61,365
|
|||||
Depreciation
|
682,623
|
(10,269
|
)
|
||||
Losses
not benefited
|
2,134,417
|
1,884,266
|
|||||
$
|
—
|
$
|
—
|
SHARES
|
CONSIDERATION
|
VALUATION
|
|||||
38,472
|
|
|
Settlement
of Debt
|
|
$
|
150,810
|
|
1,953,830
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
2,727,272
|
|
|
Exercised
Warrants
|
|
$
|
6,341,148
|
|
1,000,000
|
Converted
Preferred Series C
|
*
|
|||||
10,325
|
Consulting
Services
|
$
|
23,750
|
||||
3,000,000
|
Converted
Notes Payable and Accrued Interest
|
*
|
|||||
666,667
|
Stock
for Debt
|
$
|
2,386,660
|
||||
500,000
|
Services
- Performance Bonus
|
$
|
295,000
|
||||
204,828
|
Settlement
of Debt
|
$
|
86,790
|
||||
1,166,667
|
Converted
Preferred Series D
|
*
|
|||||
10,640
|
Services
- Performance Bonus
|
$
|
2,979
|
DATE ISSUED
|
SHARES
|
CONSIDERATION
|
VALUATION
|
RELATIONSHIP
|
|||||||||
2/9/2005
|
|
|
208,000
|
|
|
Converted
Preferred
Series
A
|
|
$
|
36,000
|
|
|
Preferred
Series-A Shareholders
|
|
2/14/2005
|
|
|
520,000
|
|
|
Converted
Preferred
Series
A
|
|
$
|
90,000
|
|
|
Preferred
Series-A Shareholders
|
|
2/18/2005
|
|
|
84,500
|
|
|
Converted
Preferred Series A Received as Broker Fee
|
|
|
*
|
|
|
Broker
/ Preferred Series-A Shareholders
|
|
2/24/2005
|
|
|
251,421
|
|
|
Converted
Notes Payable and Accrued Interest
|
|
$
|
301,706
|
|
|
Convertible
Note Holder
|
|
2/24/2005
|
|
|
471,415
|
|
|
Converted
Notes Payable and Accrued Interest
|
|
$
|
565,698
|
|
|
Convertible
Note Holder
|
|
2/24/2005
|
|
|
157,138
|
|
|
Converted
Notes Payable and Accrued Interest
|
|
$
|
188,566
|
|
|
Convertible
Note Holder
|
|
2/24/2005
|
|
|
33,333
|
|
|
Broker
Fee
|
|
|
*
|
|
|
Broker
/ Preferred Series-A Shareholders
|
|
2/24/2005
|
|
|
625,000
|
|
|
Convert
Note Payable and Accrued Interest
|
|
$
|
750,000
|
|
|
Convertible
Note Holder
|
|
2/25/2005
|
|
|
1,575,833
|
|
|
Converted
Preferred Series A Received as Broker Fee
|
|
|
*
|
|
|
Broker
/ Preferred Series-A Shareholders
|
|
2/25/2005
|
|
|
33,333
|
|
|
Broker
Fee
|
|
|
*
|
|
|
Broker
/ Convertible Note Holder
|
|
3/3/2005
|
|
|
1,040,000
|
|
|
Converted
Preferred Series A
|
|
$
|
180,000
|
|
|
Preferred
Series-A Shareholders
|
|
3/3/2005
|
|
|
33,333
|
|
|
Exercised
Warrants
|
|
$
|
61,325
|
|
|
Broker
/ Convertible Note Holder
|
|
3/3/2005
|
|
|
260,417
|
|
|
Exercised
Warrants
|
|
$
|
429,688
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/3/2005
|
|
|
86,806
|
|
|
Exercised
Warrants
|
|
$
|
143,229
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/3/2005
|
|
|
138,889
|
|
|
Exercised
Warrants
|
|
$
|
229,165
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/6/2005
|
|
|
80,555
|
|
|
Exercised
Warrants
|
|
$
|
132,916
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/7/2005
|
|
|
485,333
|
|
|
Converted
Preferred Series A Received as Broker Fee
|
|
|
*
|
|
|
Preferred
Series-A Shareholders
|
|
3/7/2005
|
|
|
-
|
|
|
Converted
Preferred Series A Additional Proceeds
|
|
$
|
9,000
|
|
|
Preferred
Series-A Shareholders
|
|
3/7/2005
|
|
|
66,667
|
|
|
Exercised
Warrants
|
|
$
|
110,000
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/10/2005
|
|
|
66,667
|
|
|
Exercised
Warrants
|
|
$
|
110,000
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/11/2005
|
|
|
80,000
|
|
|
Consulting
Services
|
|
$
|
358,200
|
|
|
Consultant
/ Legal Counsel
|
|
3/11/2005
|
|
|
80,000
|
|
|
Consulting
Services
|
|
$
|
358,200
|
|
|
Former
Consultant / Current Executive Vice President
|
|
3/11/2005
|
|
|
200,000
|
|
|
Costs
of Sales
|
|
$
|
450,000
|
|
|
Vendor
|
|
3/14/2005
|
|
|
66,667
|
|
|
Exercised
Warrants
|
|
$
|
110,000
|
|
|
Convertible
Note Holder turned Stockholder
|
|
3/14/2005
|
|
|
500,000
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
CEO
|
|
3/14/2005
|
|
|
280,216
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
CFO
|
|
3/21/2005
|
|
|
369,022
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
COO
|
|
3/21/2005
|
|
|
172,065
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Former
Director
|
|
3/21/2005
|
|
|
100,000
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
37,832
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
10,378
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
8,211
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
7,738
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
6,388
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
8,097
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
1,363
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
945
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
1,052
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/22/2005
|
|
|
310
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
3/28/2005
|
|
|
211,734
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
|
|
-
|
|
|
Exercise
Warrants - Additional Proceeds
|
|
$
|
1,347,500
|
|
|
Convertible
Note Holder turned Stockholder
|
|
|
4/12/2005
|
|
|
33,333
|
|
|
Exercise
Warrants
|
|
$
|
61,325
|
|
|
Convertible
Note Holder turned Stockholder
|
|
4/15/2005
|
|
|
8,892
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
4/15/2005
|
|
|
8,527
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
4/15/2005
|
|
|
8,715
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Director
|
|
4/15/2005
|
|
|
5,790
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
4/15/2005
|
|
|
6,151
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
4/27/2005
|
|
|
12,897
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Senior
Vice President
|
|
5/4/2005
|
|
|
174,790
|
|
|
Additional
Shares Issued Per Anti-dilutive Agreement
|
|
|
*
|
|
|
Convertible
Note Holder turned Stockholder
|
|
5/6/2005
|
|
|
291,317
|
|
|
Additional
Shares Issued Per Anti-dilutive Agreement
|
|
|
*
|
|
|
Convertible
Note Holder turned Stockholder
|
|
5/12/2005
|
|
|
103,950
|
|
|
Stock
for Cash
|
|
$
|
300,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
346,500
|
|
|
Stock
for Cash
|
|
$
|
1,000,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
86,667
|
|
|
Stock
for Cash
|
|
$
|
250,120
|
|
|
Investors
|
|
5/12/2005
|
|
|
86,667
|
|
|
Stock
for Cash
|
|
$
|
250,120
|
|
|
Investors
|
|
5/12/2005
|
|
|
17,325
|
|
|
Stock
for Cash
|
|
$
|
50,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
86,625
|
|
|
Stock
for Cash
|
|
$
|
250,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
6,930
|
|
|
Stock
for Cash
|
|
$
|
20,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
27,720
|
|
|
Stock
for Cash
|
|
$
|
80,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
3,333
|
|
|
Stock
for Cash
|
|
$
|
9,620
|
|
|
Investors
|
|
5/12/2005
|
|
|
3,333
|
|
|
Stock
for Cash
|
|
$
|
9,620
|
|
|
Investors
|
|
5/12/2005
|
|
|
34,650
|
|
|
Stock
for Cash
|
|
$
|
100,000
|
|
|
Investors
|
|
5/12/2005
|
|
|
13,333
|
|
|
Stock
for Cash
|
|
$
|
38,480
|
|
|
Investors
|
|
5/17/2005
|
|
|
650,000
|
|
|
Converted
Preferred Series A
|
|
$
|
112,500
|
|
|
Preferred
Series-A Shareholders
|
|
5/27/2005
|
|
|
86,625
|
|
|
Stock
for Cash
|
|
$
|
250,000
|
|
|
Investors
|
|
5/27/2005
|
|
|
250,000
|
|
|
Consulting
Services
|
|
$
|
905,000
|
|
|
Former
Consultant - Corporation owned by current Executive Vice
President
|
|
6/8/2005
|
|
|
350,000
|
|
|
Consulting
Services
|
|
$
|
969,500
|
|
|
Consultant
/ Legal Counsel
|
|
6/13/2005
|
|
|
22,500
|
|
|
Shares
received as Converted Preferred Series A
|
|
|
*
|
|
|
Broker/Preferred
Series-A Shareholders
|
|
6/13/2005
|
|
|
2,444,167
|
|
|
Converted
Preferred Series A Received as Broker Fee
|
|
|
*
|
|
|
Broker/Preferred
Series-A Shareholders
|
|
6/14/2005
|
|
|
4,353
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Employee
|
|
6/27/2005
|
|
|
33,334
|
|
|
Sales
Commissions
|
|
$
|
100,000
|
|
|
Affiliate
|
|
6/30/2005
|
|
|
170,000
|
|
|
Legal
Services
|
|
$
|
493,000
|
|
|
Consultant
/ Legal Counsel
|
|
7/5/2005
|
|
|
14,815
|
|
|
Exercised
Stock Options
|
|
|
*
|
|
|
Consultant
|
|
7/5/2005
|
|
|
8,334
|
|
|
Employment
Signing Bonus
|
|
$
|
25,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
1,000
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
7/5/2005
|
|
|
334
|
|
|
Services
- Performance Bonus
|
|
$
|
1,000
|
|
|
Employee
of Sanswire
|
|
8/5/2005
|
|
|
20,001
|
|
|
Sales
Commissions
|
|
$
|
37,402
|
|
|
Affiliate
/ Vendor
|
|
8/5/2005
|
|
|
13,333
|
|
|
Sales
Commissions
|
|
$
|
24,933
|
|
|
Affiliate
/ Vendor
|
|
9/6/2005
|
|
|
38,730
|
|
|
Equipment
Purchase
|
|
$
|
58,206
|
|
|
Affiliate
/ Vendor
|
|
9/8/2005
|
|
|
100,000
|
|
|
Conversion
of Preferred Series C to Common Stock
|
|
$
|
150,000
|
|
|
Relation
to Investment Banker / Consultant
|
|
9/8/2005
|
|
|
720,000
|
|
|
Conversion
of Preferred Series C to Common Stock
|
|
$
|
1,080,000
|
|
|
Investment
Banker / Consultant
|
|
9/8/2005
|
|
|
3,166
|
|
|
Services
- Performance Bonus
|
|
$
|
4,750
|
|
|
Employee
of Sanswire
|
|
9/8/2005
|
|
|
133,334
|
|
|
Employment
Signing Bonus
|
|
$
|
200,000
|
|
|
Employee
|
|
9/13/2005
|
|
|
98,983
|
|
|
Employment
Severance Agreement
|
|
$
|
177,400
|
|
|
Former
Employee
|
|
9/27/2005
|
|
|
185,185
|
|
|
Board
Member Referral Fee
|
|
$
|
275,926
|
|
|
Consultant
Board Member
|
|
9/30/2005
|
|
|
1,881,317
|
|
|
Converted
Preferred Series A
|
|
$
|
270,000
|
|
|
Preferred
Series-A Shareholders
|
|
9/30/2005
|
|
|
36,667
|
|
|
Officer
Salary Adjustment
|
|
$
|
55,000
|
|
|
Former
President / Director
|
|
9/30/2005
|
|
|
33,611
|
|
|
Officer
Salary Adjustment
|
|
$
|
50,000
|
|
|
Former
President / Director
|
|
9/30/2005
|
|
|
12,500
|
|
|
Director
Fees
|
|
$
|
18,750
|
|
|
Former
President / Director
|
|
10/7/2005
|
|
|
350,000
|
|
|
Consulting
Services
|
|
$
|
458,500
|
|
|
Corporation
owned by Former Consultant / Current Executive Vice
President
|
|
11/2/2005
|
|
|
28,201
|
|
|
Exercised
Stock Options
|
|
$
|
53,300
|
|
|
Employee
|
|
11/17/2005
|
|
|
500,000
|
|
|
Conversion
of Preferred Series C
|
|
$
|
250,000
|
|
|
Chief
Operating Officer
|
|
11/28/2005
|
|
|
9,333
|
|
|
Exercised
Warrants
|
|
$
|
15,399
|
|
|
Stockholder
/ Warrant Holder
|
|
11/28/2005
|
|
|
2,333
|
|
|
Exercised
Warrants
|
|
$
|
3,849
|
|
|
Stockholder
/ Warrant Holder
|
|
11/28/2005
|
|
|
60,638
|
|
|
Exercised
Warrants
|
|
$
|
100,053
|
|
|
Stockholder
/ Warrant Holder
|
|
11/28/2005
|
|
|
4,851
|
|
|
Exercised
Warrants
|
|
$
|
8,004
|
|
|
Stockholder
/ Warrant Holder
|
|
11/28/2005
|
|
|
72,765
|
|
|
Exercised
Warrants
|
|
$
|
120,062
|
|
|
Stockholder
/ Warrant Holder
|
|
11/28/2005
|
|
|
2,333
|
|
|
Exercised
Warrants
|
|
$
|
3,849
|
|
|
Stockholder
/ Warrant Holder
|
|
11/28/2005
|
|
|
69,545
|
|
|
Exercised
Warrants
|
|
$
|
114,751
|
|
|
Stockholder
/ Warrant Holder
|
|
11/29/2005
|
|
|
72,766
|
|
|
Exercised
Warrants
|
|
$
|
120,064
|
|
|
Stockholder
/ Warrant Holder
|
|
11/30/2005
|
|
|
19,404
|
|
|
Exercised
Warrants
|
|
$
|
32,017
|
|
|
Stockholder
/ Warrant Holder
|
|
12/1/2005
|
|
|
242,550
|
|
|
Exercised
Warrants
|
|
$
|
400,208
|
|
|
Stockholder
/ Warrant Holder
|
|
12/2/2005
|
|
|
24,255
|
|
|
Exercised
Warrants
|
|
$
|
40,021
|
|
|
Stockholder
/ Warrant Holder
|
|
12/2/2005
|
|
|
60,667
|
|
|
Exercised
Warrants
|
|
$
|
100,101
|
|
|
Stockholder
/ Warrant Holder
|
|
12/5/2005
|
|
|
60,667
|
|
|
Exercised
Warrants
|
|
$
|
100,101
|
|
|
Stockholder
/ Warrant Holder
|
|
12/8/2005
|
|
|
1,857,350
|
|
|
Conversion
of Note Payable and Accrued Interest
|
|
$
|
3,064,628
|
|
|
Convertible
Note Holder turned Stockholder
|
|
12/8/2005
|
|
|
306,860
|
|
|
Conversion
of Note Payable and Accrued Interest
|
|
$
|
506,319
|
|
|
Convertible
Note Holder turned Stockholder
|
|
12/16/2005
|
|
|
100,000
|
|
|
Exercised
Warrants
|
|
$
|
250,000
|
|
|
Stockholder
/ Warrant Holder
|
|
12/19/2005
|
|
|
100,000
|
|
|
Exercised
Warrants
|
|
$
|
250,000
|
|
|
Stockholder
/ Warrant Holder
|
|
12/21/2005
|
|
|
72,727
|
|
|
Exercised
Warrants
|
|
$
|
181,818
|
|
|
Stockholder
/ Warrant Holder
|
|
12/22/2005
|
|
|
81,168
|
|
|
Travel
Services
|
|
$
|
125,000
|
|
|
Corporation
owned by Former Consultant / Current Executive Vice
President
|
|
12/27/2005
|
|
|
291,961
|
|
|
Conversion
of Note Payable and Accrued Interest
|
|
$
|
481,736
|
|
|
Convertible
Note Holder turned Stockholder
|
|
12/27/2005
|
|
|
21,429
|
|
|
Officer
Salary
|
|
$
|
60,000
|
|
|
Chief
Executive Officer / Director
|
|
12/27/2005
|
|
|
19,643
|
|
|
Officer
Salary
|
|
$
|
55,000
|
|
|
Chief
Financial Officer
|
|
12/27/2005
|
|
|
9,821
|
|
|
Officer
Salary
|
|
$
|
27,500
|
|
|
Corp.
Secretary / Director
|
|
12/27/2005
|
|
|
19,643
|
|
|
Officer
Salary
|
|
$
|
55,000
|
|
|
Chief
Operating Officer
|
|
12/27/2005
|
|
|
19,643
|
|
|
Officer
Salary
|
|
$
|
55,000
|
|
|
Chief
Technology Officer
|
|
12/27/2005
|
|
|
19,643
|
|
|
Officer
Salary
|
|
$
|
55,000
|
|
|
Former
Chief Operating Officer / Director
|
|
12/27/2005
|
|
|
9,821
|
|
|
Officer
Salary
|
|
$
|
27,500
|
|
|
Senior
Vice-President of Finance
|
|
12/31/2005
|
|
|
12,931,334
|
|
|
Conversion
of Preferred Series B
|
|
$
|
8,435,200
|
|
|
Preferred
Stockholder
|
|
12/31/2005
|
|
|
308,712
|
|
|
Conversion
of Note Payable and Accrued Interest
|
|
$
|
509,375
|
|
|
Convertible
Note Holder turned Stockholder
|
|
Date Issued
|
|
Shares
|
|
Consideration
|
|
Valuation
|
|
Relationship
|
|
||
|
|
|
|
|
|
|
|
|
|
||
4/6/2006
|
|
|
159,793
|
|
Director
Bonus
|
|
$
|
212,660
|
|
Former
Directors
|
|
7/4/2006
|
|
|
133,967
|
|
Director
Bonus
|
|
$
|
97,595
|
|
Former
Directors
|
|
10/4/2006
|
|
|
123,967
|
|
Director
Bonus
|
|
$
|
32,274
|
|
Former
Director
|
|
10/10/2006
|
|
|
1,585,488
|
|
Director
Severance/Bonus
|
|
$
|
219,200
|
|
Former
Director
|
|
12/29/2006
|
|
|
2,109,260
|
|
Employees
Bonus
|
|
$
|
497,399
|
|
Non
Executive Employees
|
|
Risk
free interest rate
|
4.50
|
%
|
||
Expected
life
|
3
years
|
|||
Expected
volatility
|
87-112
|
%
|
||
Expected
dividend yield
|
0
|
%
|
Date Issued
|
|
Shares
|
|
Consideration
|
|
Valuation
|
|
Relationship
|
|
||
|
|
|
|
|
|
|
|
|
|
||
9/27/2005
|
|
|
81,481
|
|
Additional
stock options per
|
|
$
|
55,000
|
|
Former
President / Director settlement agreement
|
|
9/27/2005
|
|
|
1,542,176
|
|
Settlement
Agreement
|
|
$
|
1,256,873
|
|
Consultant
/ Affiliate or Former President
|
|
12/9/2005
|
|
|
37,500
|
|
Director
Bonus
|
|
$
|
55,875
|
|
Former
Director
|
|
12/9/2005
|
|
|
30,000
|
|
Director
Severance
|
|
$
|
29,700
|
|
Former
Director
|
|
12/31/2005
|
|
|
2,945,763
|
|
Officer
Stock Option Grant
|
|
$
|
1,988,390
|
|
Chief
Executive Officer/ Director
|
|
12/31/2005
|
|
|
1,963,842
|
|
Officer
Stock Option Grant
|
|
$
|
1,325,593
|
|
Chief
Operating Officer / Director
|
|
12/31/2005
|
|
|
1,472,882
|
|
Officer
Stock Option Grant
|
|
$
|
994,195
|
|
Chief
Financial Officer
|
|
12/31/2005
|
|
|
490,961
|
|
Officer
Stock Option Grant
|
|
$
|
331,398
|
|
Director
/ Former President
|
|
12/31/2005
|
|
|
981,921
|
|
Officer
Stock Option Grant
|
|
$
|
662,797
|
|
Chief
Technology Officer / Former Consultant
|
|
12/31/2005
|
|
|
981,921
|
|
Officer
Stock Option Grant
|
|
$
|
662,797
|
|
Chief
Operating Officer
|
|
12/31/2005
|
|
|
2,454,803
|
|
Officer
Stock Option Grant
|
|
$
|
4,394,097
|
|
Director
|
|
Number of Options
(in shares)
|
Weighted Average
Exercise Price
|
||||||
Outstanding
at December 31, 2004
|
7,674,257
|
$
|
.675
|
||||
Options
Granted
|
15,888,598
|
1.273
|
|||||
Options
Exercised
|
(1,813,692
|
)
|
.675
|
||||
Options
Forfeited
|
(96,296
|
)
|
.675
|
||||
Outstanding
at December 31, 2005
|
21,652,867
|
$
|
1.114
|
||||
Options
Granted
|
4,112,475
|
.822
|
|||||
Options
Exercised
|
(1,953,830
|
)
|
.675
|
||||
Options
Cancelled
|
(28,643
|
)
|
.675
|
||||
Options
Forfeited
|
(3,609,267
|
)
|
2.253
|
||||
Outstanding
at December 31, 2006
|
20,173,602
|
$
|
.894
|
Warrants
Class A
|
Warrants
Class B
|
Weighted Average
Exercise Price
|
||||||||
Outstanding
at December 31, 2004
|
—
|
—
|
—
|
|||||||
Warrants
Granted
|
4,535,440
|
—
|
$
|
2.595
|
||||||
Warrants
Exercised
|
(1,808,168
|
)
|
—
|
1.778
|
||||||
Outstanding
at December 31, 2005
|
2,727,272
|
—
|
$
|
2.500
|
||||||
Warrants
Granted
|
3,736,701
|
1,801,095
|
1.994
|
|||||||
Warrants
Exercised
|
(2,727,272
|
)
|
—
|
2.500
|
||||||
Outstanding
at December 31, 2006
|
3,736,701
|
1,801,095
|
$
|
1.994
|
Risk
free interest rate
|
4.50
|
%
|
||
Expected
life
|
3
years
|
|||
Expected
volatility
|
99.63
|
%
|
||
Expected
dividend yield
|
0
|
%
|
Name
|
|
Age
|
|
Position
with Company
|
|
|
|
|
|
Jonathan
Leinwand
|
|
37
|
|
Chief
Executive Officer, Director
|
Przemyslaw
Kostro
|
|
45
|
|
Chairman
of the Board
|
(During
2006)
|
Name
|
|
Age
|
|
Position
with Company
|
|
|
|
|
|
Timothy
Huff (a)
|
|
40
|
|
Chief
Executive Officer and Director
|
J.
Randolph Dumas (b)
|
Chairman
(Until resignation on October 7, 2006)
|
|||
Sir
Christopher Meyer (c)
|
Director
|
|||
Przemyslaw
Kostro
|
|
42
|
|
Chairman
|
Mitchell
Siegel (d)
|
|
58
|
|
Director
|
Thomas
Y. Jimenez (e)
|
|
46
|
|
Chief
Financial Officer
|
Kyle
McMahan (g)
|
|
47
|
|
Director
|
Amb. Amb. Ferdinando Salleo (h)
|
Director
|
|||
Dorian
Klein
(i)
|
Director
|
|||
Michael
Castellano (j)
|
Director
|
|||
Patrick
Heyn (k)
|
Director
|
|||
Peter
Khoury (l)
|
Director,
CEO
|
|||
Jonathan
Leinwand
|
37
|
Director,
CEO
|
(a)
|
Resigned
as Director and CEO October 7, 2006.
|
(b)
|
Resigned
October 7, 2006
|
(c)
|
Resigned
March 19, 2006
|
(d)
|
Retired
as a Director June 21, 2006.
|
(e)
|
Retired
as Chief Financial Officer on April 17, 2006.
|
(f)
|
Declined
to stand for re-election and term ended August 11,
2005.
|
(g)
|
Declined
to stand for re-election as director and term ended on June 21,
2006.
|
(h)
|
Resigned
October 7, 2006
|
(i)
|
Resigned
October 7, 2006
|
(j)
|
Resigned
March 14, 2007
|
(k)
|
Resigned
March 14, 2007
|
(l)
|
Resigned
September 7, 2007
|
Name & Principal
Position
|
|
Year
|
|
Salary ($)
|
|
Bonus
($)
|
|
Stock
Awards
($)
|
|
Option
Awards ($)
|
|
Non-Equity
Incentive Plan
Compensation ($)
|
|
Change in Pension
Value and Non-
Qualified Deferred
Compensation
Earnings ($)
|
|
All Other
Compensation
($)
|
|
Total ($)
|
|
|||||||||
Timothy
M. Huff, CEO
|
|
|
2006
|
|
|
176,014
|
(a)
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
176,014
|
|
||
Timothy
M. Huff, CEO
|
|
|
2005
|
|
|
200,000
|
(a)
|
|
0
|
|
|
0
|
|
|
2,288,390
|
(b,e)
|
|
0
|
|
|
0
|
|
|
50,000
|
(d)
|
|
2,538,390
|
|
Mitchell
A. Siegel, COO
|
|
|
2006
|
|
|
103,825
|
(a)
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
103,825
|
|
||
Mitchell
A. Siegel, COO
|
|
|
2005
|
|
|
120,000
|
(a)
|
|
0
|
|
|
0
|
|
|
3,988,093
|
(b,e)
|
|
0
|
|
|
0
|
|
|
55,000
|
(d)
|
|
4,163,093
|
|
Thomas
Y. Jimenez, CFO
|
|
|
2006
|
|
|
146,067
|
(a)
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
146,067
|
|
|||
Thomas
Y. Jimenez, CFO
|
|
|
2005
|
|
|
120,000
|
(a)
|
|
0
|
|
|
0
|
|
|
1,256,695
|
(b,e)
|
|
0
|
|
|
0
|
|
|
55,000
|
(d)
|
|
1,431,695
|
|
Stephen
King, Sr. VP
|
|
|
2006
|
|
|
75,903
|
(a)
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
75,903
|
|
||
Stephen
King, Sr. VP
|
|
|
2005
|
|
|
47,682
|
(a)
|
|
0
|
|
|
0
|
|
|
143,338
|
(b)
|
|
0
|
|
|
0
|
|
|
12,500
|
(d)
|
|
203,520
|
|
Lawrence
E. Lynch, CFO
|
|
|
2006
|
|
|
109,271
|
(a)
|
|
0
|
|
|
0
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
109,271
|
|
||
Lawrence
E. Lynch, COO
|
|
|
2005
|
|
|
120,000
|
(a)
|
|
0
|
|
|
0
|
|
|
881,547
|
(b,e)
|
|
0
|
|
|
0
|
|
|
55,000
|
|
|
1,056,547
|
|
Joseph
Seroussi, CTO
|
|
|
2006
|
|
|
101,520
|
(a)
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
|
101,520
|
|
|
Joseph
Seroussi, CTO
|
|
|
2005
|
|
|
120,000
|
(a)
|
|
0
|
|
|
0
|
|
|
881,547
|
(b,e)
|
|
0
|
|
|
0
|
|
|
55,000
|
|
|
1,056,547
|
|
Jerrold
R. Hinton, Director/Former President
|
|
|
2006
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
||
Jerrold
R. Hinton, Director/Former President
|
|
|
2005
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
331,398
|
(e)
|
|
0
|
|
|
0
|
|
|
100,000
|
(d)
|
|
431,398
|
|
Leigh
A. Coleman
|
|
|
2006
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
||
Leigh
A. Coleman
|
|
|
2005
|
|
|
49,220
|
(a)
|
|
0
|
|
|
0
|
|
|
72,417
|
(b)
|
|
0
|
|
|
0
|
|
|
0
|
|
|
121,637
|
|
Jonathan
Leinwand, Director
|
|
|
2006
|
|
|
120,008
|
|
|
0
|
|
|
2,979
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
122,987
|
|
||
Jonathan
Leinwand, Secretary
|
|
|
2005
|
|
|
95,262
|
|
|
0
|
|
|
0
|
|
|
142,188
|
(e)
|
|
|
|
|
|
|
|
18,750
|
(d)
|
|
256,200
|
|
Peter
Khoury, CEO
|
2006
|
|
|
62,500
|
|
|
0
|
|
|
0
|
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
|
62,500
|
|
NAME
|
POSITION
|
SHARES
EXERCISE
|
VALUATION
|
|||||||
MCMAHAN,
KYLE
|
Former
Director
|
31,985
|
$
|
21,590
|
||||||
MOLEN,
MICHAEL
|
Former
Director
|
23,596
|
$
|
15,927
|
||||||
TOTAL
- OFFICERS & DIRECTORS
|
55,581
|
$
|
37,517
|
|
|
Option
Awards
|
|
Stock
Awards
|
|
||||||||||||||||||||||
Name
|
|
Number
of
Securities
Underlying
Unexercised
Options (#)
Exercisable
|
|
Number
of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
|
|
Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#)
|
|
Option
Exercise
Price
($)
|
|
Option
Expiration
Date
|
|
Number
of
Shares
or Units
of Stock
That
Have
Not
Vested
(#)
|
|
Market
Value of
Shares
or
Units of
Stock
That
Have
Not
Vested
($)
|
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other Rights
That Have
Not Vested
(#)
|
|
Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other Rights
That Have
Not Vested
($)
|
|
||||||||
Timothy
Huff
|
|
|
1,782,964
|
|
|
|
|
|
|
|
|
0.675
|
|
December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,647,442
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,527
|
|
|
|
|
|
|
|
|
0.675
|
|
April
1, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas
Jimenez
|
|
|
633,842
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
877,810
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jerrold
Hinton
|
|
|
1,577,367
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569,416
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mitchell
Siegel
|
|
|
851,853
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,093,113
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jonathan
Leinwand
|
921,052
|
0.190
|
May
22, 2010
|
||||||||||||||||||||||||
1,400,000
|
0.105
|
October
18, 2010
|
|||||||||||||||||||||||||
2,916,667
|
0.090
|
January
10, 2011
|
|||||||||||||||||||||||||
Leigh
Coleman
|
|
|
133,333
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
574,438
|
|
|
|
|
|
|
|
|
0.675
|
|
December
31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
Fees
Earned or
Paid in
Cash
($)
|
|
Stock Awards
($)
|
|
Option
Awards ($)
|
|
Non-Equity
Incentive
Plan
Compensation
($)
|
|
Non-Qualified
Deferred
Compensation
Earnings
($)
|
|
All
Other
Compensation ($)
|
|
Total ($)
|
|
|||||||
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
|
|
(f)
|
|
(g)
|
|
(j)
|
|
|||||||
Sir
Christopher Meyer, Chairman (2005)
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
J.
Randolph Dumas, Vice Chairman (2006)
|
|
|
100,000
|
|
|
—
|
|
|
541,136
|
|
|
|
|
|
|
|
|
|
|
|
641,136
|
|
J.
Randolph Dumas, Vice Chairman (2005)
|
|
|
62,500
|
|
|
4,397,097
|
|
|
6,250
|
|
|
|
|
|
|
|
|
|
|
|
4,465,847
|
|
Przemyslaw
L. Kostro, Former Chairman (2005)
|
|
|
—
|
|
|
—
|
|
|
18,750
|
|
|
|
|
|
|
|
|
|
|
|
18,750
|
|
Laina
Green (2005)
|
|
|
—
|
|
|
85,575
|
|
|
19,000
|
|
|
|
|
|
|
|
104,575
|
|
||||
Michael
Molen (2005)
|
|
|
—
|
|
|
—
|
|
|
18,520
|
|
|
|
|
|
|
|
18,520
|
|
||||
Michael
Costellano (2006)
|
13,125
|
7,917
|
10,297
|
31,339
|
||||||||||||||||||
Ferdinando
Salleo (2006)
|
—
|
|
|
—
|
27,087
|
27,087
|
||||||||||||||||
Dorian
Klein (2006)
|
31,666
|
7,917
|
5,148
|
44,731
|
||||||||||||||||||
Patrick
Heyn (2006)
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Kyle
McMahan (2006)
|
|
|
26,250
|
|
|
7,917
|
|
|
3,327
|
|
|
|
|
|
|
|
37,494
|
|
||||
Kyle
McMahan (2005)
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
|
|
|
|
|
25,000
|
|
Title of Class
|
|
Name & Address of
Beneficial Ownership
|
|
Amount and
Beneficial
|
|
Nature of
Ownership
|
|
Percentage
of Class (1)
|
|
Common
Stock
|
|
Przemyslaw
L. Kostro Chairman
101
NE 3 rd
Ave, Suite 1500,
Fort
Lauderdale, Florida 33301
|
|
—
|
Shares
|
0.00
|
%
|
||
|
|
|
|
||||||
Common
Stock
|
|
Jonathan
Leinwand, CEO Since October 2007 and Director Since August
2005
101
NE 3 rd
Ave, Suite 1500,
Fort
Lauderdale, Florida 33301
|
|
1,851,111
|
Shares
|
1.27
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Total
of all Officers and Directors as a Group
|
|
1,851,111
|
|
|
|
1.27
|
%
|
|
Amount
|
||||||
Type
of Fee
|
Fiscal
Year
2006
|
Fiscal
Year
2005
|
|||||
Audit(1)
|
$
|
—
|
$
|
—
|
|||
Audit
Related(2)
|
—
|
—
|
|||||
Taxes
(3)
|
—
|
—
|
|||||
All
Other (4)
|
—
|
—
|
|||||
Total
|
$
|
—
|
$
|
—
|
|
Amount
|
||||||
Type
of Fee
|
Fiscal
Year
2006
|
Fiscal
Year
2005
|
|||||
Audit(1)
|
$
|
58,430
|
$
|
66,303
|
|||
Audit
Related(2)
|
—
|
—
|
|||||
Taxes
(3)
|
—
|
—
|
|||||
All
Other (4)
|
—
|
—
|
|||||
Total
|
$
|
58,430
|
$
|
66,303
|
(1)
|
This
category consists of fees for the audit of our annual financial statements
included in the Company’s annual report on Form 10-KSB and review of
the financial statements included in the Company’s quarterly reports on
Form 10-QSB. This category also includes advice on audit and
accounting matters that arose during, or as a result of, the audit
or the
review of interim financial statements, statutory audits required
by
non-U.S. jurisdictions and the preparation of an annual “management
letter” on internal control matters.
|
(2)
|
Represents
services that are normally provided by the independent auditors in
connection with statutory and regulatory filings or engagements for
those
fiscal years, aggregate fees charged for assurance and related services
that are reasonably related to the performance of the audit and are
not
reported as audit fees. These services include consultations regarding
Sarbanes-Oxley Act requirements, various SEC filings and the
implementation of new accounting requirements.
|
(3)
|
Represents
aggregate fees charged for professional services for tax compliance
and
preparation, tax consulting and advice, and tax
planning.
|
(4)
|
Represents
aggregate fees charged for products and services other than those
services
previously reported.
|
EXHIBIT
NO.
|
DESCRIPTION
|
3.1
|
Articles
of Incorporation (filed as Exhibits 3.1, 3.2 and 3.3 to the Company's
Registration Statement on Form 10-SB and incorporated herein by
reference)
|
3.2
|
Bylaws
(filed as Exhibit 3.4 to the Company's Registration Statement on
Form
10-SB and incorporated Herein by reference)
Material
Contracts-Consulting Agreements and Employment Agreements (filed
as
Exhibits to Registration Statements on Form S-8 and post-effective
amendments thereto and incorporated herein by
reference)
|
10.1
|
Asset
Purchase Agreement between the Company and Sanswire, Inc.(incorporated
by
reference)
|
10.2
|
Asset
Purchase Agreement between the Company and Stratodyne,Inc. (incorporated
by reference)
|
10.3
|
Subscriptions
Agreements between the Company and Preferred Series A,B,C, and D
shareholders (incorporated by reference)
|
21
|
Subsidiaries
|
31.1
|
Certification
of Chief Executive Officer and Principal Financial Officer required
by
Rule 13a-14(a)/15d-14(a)
|
32.1
|
Certification
of Chief Executive Officer and Principal Financial Officer Pursuant
to 18
U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
GLOBETEL
COMMUNICATIONS CORP.
|
|
|
|
|
By:
|
/s/
Jonathan Leinwand
|
|
|
Name:
Jonathan Leinwand ,
Title:
Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Dated:
July 8, 2008
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
/s/
Jonathan Leinwand
|
|
Chief
Executive Officer, Principal Financial
|
|
July
8, 2008
|
Jonathan
Leinwand
|
|
Officer
and Director
|
|
|
|
|
|
|
|
/s/
Przemyslaw Kostro
|
|
Chairman
of the Board
|
|
July
8, 2008
|
Przemyslaw
Kostro
|