Nevada
(State
or other jurisdiction of
incorporation
or organization)
|
|
1311
(Primary
Standard Industrial
Classification
Code Number)
|
|
98-0479924
(I.R.S.
Employer
Identification
Number)
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
Smaller
reporting company o
|
Page
|
|||
Summary
|
|
1
|
|
Risk
Factors
|
|
3
|
|
Special
Note Regarding Forward-Looking Statements
|
|
16
|
|
Dividend
Policy
|
|
16
|
|
Use
Of Proceeds
|
|
16
|
|
Price
Range Of Common Stock
|
|
17
|
|
Selected
Financial Data
|
|
18
|
|
Management’s
Discussion And Analysis Of Financial Condition And Results Of
Operations
|
|
19
|
|
Business
|
|
45
|
|
Management
|
|
62
|
|
Principal
And Selling Stockholders
|
|
77
|
|
Certain
Relationships And Related Transactions
|
|
118
|
|
Description
Of Capital Stock
|
|
120
|
|
Plan
Of Distribution
|
|
124
|
|
Legal
Matters
|
|
126
|
|
Experts
|
|
126
|
|
Where
You Can Find Additional Information
|
|
126
|
|
Index
to Financial Statements
|
|
F-1
|
|
Common
stock currently outstanding (1)
|
106,317,127 shares
|
|
|
Common
stock offered by the selling stockholders (2)
|
102,133,821
shares
|
|
|
Common
stock outstanding after the offering (3)
|
129,168,679 shares
|
|
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of common stock offered
by
this prospectus. We will receive the proceeds from any warrant exercises,
which we intend to use for general corporate purposes, including
for
working capital.
|
American
Stock Exchange
|
GTE
|
|
|
Toronto
Stock Exchange Symbol
|
GTE
|
(1)
|
Amount
is as of May 15, 2008 and includes 11,351,586 shares of common stock
which
are issuable upon the exchange of exchangeable shares of Goldstrike
Exchange Co.
|
(2)
|
Includes
22,851,552 shares
of common stock underlying warrants, and 11,351,586 shares of common
stock
underlying exchangeable shares, issued to the selling
stockholders.
|
(3)
|
Assumes
the full exercise of warrants to purchase an aggregate of
22,851,552 shares
of common stock held by the selling stockholders, and full exchange
of
exchangeable shares in exchange for an aggregate of 11,351,586 shares
of
common stock, in each case held by the selling stockholders as of
May
15,
2008.
|
|
·
|
expand
our systems effectively or efficiently or in a timely
manner;
|
|
·
|
allocate
our human resources optimally;
|
|
·
|
identify
and hire qualified employees or retain valued employees;
or
|
|
·
|
incorporate
effectively the components of any business that we may acquire in
our
effort to achieve growth.
|
|
·
|
all
bilateral aid, except anti-narcotics and humanitarian aid, would
be
suspended,
|
|
·
|
the
Export-Import Bank of the United States and the Overseas Private
Investment Corporation would not approve financing for new projects
in
Colombia,
|
|
·
|
United
States representatives at multilateral lending institutions would
be
required to vote against all loan requests from Colombia, although
such
votes would not constitute vetoes,
and
|
|
·
|
the
President of the United States and Congress would retain the right
to
apply future trade sanctions.
|
|
·
|
effective
legal redress in the courts of such jurisdictions, whether in respect
of a
breach of law or regulation, or, in an ownership dispute, being more
difficult to obtain;
|
|
·
|
a
higher degree of discretion on the part of governmental
authorities;
|
|
·
|
the
lack of judicial or administrative guidance on interpreting applicable
rules and regulations;
|
|
·
|
inconsistencies
or conflicts between and within various laws, regulations, decrees,
orders
and resolutions; and
|
|
·
|
relative
inexperience of the judiciary and courts in such
matters.
|
·
|
dilution
caused by our issuance of additional shares of common stock and other
forms of equity securities, which we expect to make in connection
with
future capital financings to fund our operations and growth, to attract
and retain valuable personnel and in connection with future strategic
partnerships with other companies;
|
·
|
announcements
of new acquisitions, reserve discoveries or other business initiatives
by
our competitors;
|
·
|
fluctuations
in revenue from our oil and natural gas business as new reserves
come to
market;
|
·
|
changes
in the market for oil and natural gas commodities and/or in the capital
markets generally;
|
·
|
changes
in the demand for oil and natural gas, including changes resulting
from
the introduction or expansion of alternative fuels;
and
|
·
|
changes
in the social, political and/or legal climate in the regions in which
we
will operate.
|
·
|
quarterly
variations in our revenues and operating
expenses;
|
·
|
changes
in the valuation of similarly situated companies, both in our industry
and
in other industries;
|
·
|
changes
in analysts’ estimates affecting our company, our competitors and/or our
industry;
|
·
|
changes
in the accounting methods used in or otherwise affecting our
industry;
|
·
|
additions
and departures of key personnel;
|
·
|
announcements
of technological innovations or new products available to the oil
and
natural gas industry;
|
·
|
announcements
by relevant governments pertaining to incentives for alternative
energy
development programs;
|
·
|
fluctuations
in interest rates, exchange rates and the availability of capital
in the
capital markets; and
|
·
|
significant
sales of our common stock, including sales by future investors in
future
offerings we expect to make to raise additional
capital.
|
|
High
|
Low
|
|||||
Second
Quarter (through May 15,
2008)
|
$
|
6.07
|
$
|
3.29
|
|||
First
Quarter 2008
|
$
|
4.26
|
$
|
2.31
|
|||
Fourth
Quarter 2007
|
$
|
2.69
|
$
|
1.39
|
|||
Third
Quarter 2007
|
$
|
2.16
|
$
|
1.31
|
|||
Second
Quarter 2007
|
$
|
1.49
|
$
|
0.90
|
|||
First
Quarter 2007
|
$
|
1.64
|
$
|
0.88
|
|||
Fourth
Quarter 2006
|
$
|
1.85
|
$
|
1.08
|
|||
Third
Quarter 2006
|
$
|
3.70
|
$
|
1.45
|
|||
Second
Quarter 2006
|
$
|
5.12
|
$
|
2.57
|
|||
First
Quarter 2006
|
$
|
6.06
|
$
|
2.94
|
Plan
category
|
Number
of
securities
to be issued upon
exercise
of options
|
Weighted
average
exercise price of
outstanding
options
|
Number
of securities
remaining
available for future
issuance
|
|||||||
Equity
compensation plans approved by security holders
|
5,724,168
|
$
|
1.52
|
3,275,832
|
||||||
Equity
compensation plans not approved by security holders
|
—
|
—
|
—
|
|||||||
Total
|
5,724,168
|
3,725,832
|
Period
Ended December 31,
|
Three
Months
Ended
March 31,
|
|||||||||||||||
2007
|
2006
|
2005
|
2008
|
2007
|
||||||||||||
Statement
of Operations Data
|
||||||||||||||||
Revenues
and other income
|
||||||||||||||||
Oil
sales
|
$
|
31,808
|
$
|
11,646
|
$
|
946
|
$
|
20,749
|
$
|
4,276
|
||||||
Natural
gas sales
|
45
|
75
|
113
|
-
|
48
|
|||||||||||
Interest
|
426
|
352
|
—
|
70
|
193
|
|||||||||||
Total
revenues
|
32,278
|
12,073
|
1,059
|
20,819
|
4,517
|
|||||||||||
Expenses
|
||||||||||||||||
Operating
|
10,474
|
4,233,470
|
395
|
2,527
|
2,181
|
|||||||||||
Depletion,
depreciation and accretion
|
9,415
|
4,088,437
|
462
|
3,064
|
2,324
|
|||||||||||
General
and administrative
|
10,232
|
6,998,804
|
2,482
|
4,133
|
1,939
|
|||||||||||
Liquidated
damages
|
7,367
|
1,527,988
|
—
|
-
|
4,132
|
|||||||||||
Derivative
financial instruments
|
3,040
|
—
|
—
|
1,184
|
657
|
|||||||||||
Foreign
exchange (gain) loss
|
(77
|
)
|
370,538
|
(31
|
)
|
14
|
232
|
|||||||||
Total
expenses
|
40,451
|
17,219,237
|
3,308
|
10,922
|
11,465
|
|||||||||||
Loss
before income tax
|
(8,172
|
)
|
(5,146
|
)
|
(2,249
|
)
|
9,897
|
(6,948
|
)
|
|||||||
Income
tax
|
(295
|
)
|
(677
|
)
|
29
|
(5,221
|
)
|
298
|
||||||||
Net
loss
|
$
|
(8,467
|
)
|
$
|
(5,824
|
)
|
$
|
(2,220
|
)
|
$
|
4,676
|
$
|
(6,650
|
)
|
||
Net
loss per common share — basic
|
$
|
(0.09
|
)
|
$
|
(0.08
|
)
|
$
|
(0.16
|
)
|
$
|
0.05
|
$
|
(0.07
|
)
|
||
Net
loss per common share — diluted
|
$
|
(0.09
|
)
|
$
|
(0.08
|
)
|
$
|
(0.16
|
)
|
$
|
0.04
|
$
|
(0.07
|
)
|
Statement
of Cash Flows Data
|
(As
Restated)(1)
|
(As
Restated)(1)
|
(As
Restated)(1)
|
|||||||||||||
Operating
activities
|
$
|
8,761
|
$
|
2,010
|
$
|
(1,877
|
)
|
$
|
9,153
|
$
|
(2,908
|
)
|
||||
Investing
activities
|
(15,393
|
)
|
(48,207
|
)
|
(9,108
|
)
|
$
|
(6,538
|
)
|
$
|
(8,889
|
)
|
||||
Financing
activities
|
719
|
68,076
|
13,206
|
$
|
(5,220
|
)
|
$
|
(1,010
|
)
|
|||||||
(Decrease)
Increase in cash
|
(5,912
|
)
|
21,879
|
2,221
|
December
31,
|
March
31,
|
|||||||||||||||
Balance
Sheet Data
|
2007
|
|
2006
|
|
2005
|
|
2008
|
|
2007
|
|||||||
Cash
and cash equivalents
|
$
|
18,189
|
$
|
24,101
|
$
|
2,221
|
$
|
26,024
|
$
|
18,139
|
||||||
Working
capital (including cash)
|
8,058
|
14,541
|
2,765
|
14,454
|
8,058
|
|||||||||||
Oil
and gas properties
|
63,202
|
56,093
|
7,887
|
69,229
|
63,202
|
|||||||||||
Deferred
tax asset
|
2,058
|
444
|
—
|
987
|
220
|
|||||||||||
Total
assets
|
112,797
|
105,537
|
12,371
|
139,051
|
112,797
|
|||||||||||
Deferred
tax liability
|
(11,675
|
)
|
(9,876
|
)
|
—
|
736
|
1,108
|
|||||||||
Other
long-term liabilities
|
(1,986
|
)
|
(634
|
)
|
(68
|
)
|
131
|
132
|
||||||||
Shareholders’
equity
|
(76,792
|
)
|
(76,195
|
)
|
(11,039
|
)
|
87,280
|
76,792
|
·
|
an
additional 50% WI in Nacatimbay;
|
·
|
an
additional 50% WI in Ipaguazu;
|
·
|
50%
WI in El Vinalar (oil production);
|
·
|
100%
WI in Chivil (oil production);
|
·
|
100%
WI in Surubi (exploration land);
|
·
|
100%
WI in Santa Victoria (exploration land);
and,
|
·
|
93.2%
WI in Valle Morado (exploration
land).
|
•
|
Net
income and basic income per share - increased to $4.7 million ($0.05
basic
income per share) for the three months ended March 31, 2008 from
a net
loss of $6.7 million ($0.07 basic loss per share) in the first quarter
of
2007.
|
•
|
Production,
net of royalties, increased 146% to 2,843 barrels per day for the
first
quarter of 2008.
|
•
|
Combined
realized price for crude oil and natural gas liquids (“NGLs”) increased
95% for the first quarter of 2008.
|
•
|
Operating
costs per barrel of equivalent oil (“Boe”) decreased 53% for the first
quarter of 2008.
|
-
|
Costayaco-2
which commenced drilling in December 2007, and successfully tested
for oil
in February 2008;
|
-
|
Costayaco-3
which was drilled in the first quarter of 2008 and successfully tested
for
oil production in April 2008;
|
-
|
Costayaco
- 4 which commenced drilling in March
2008;
|
-
|
Costayaco
- 5 to 7 to be drilled during the remainder of the
year;
|
-
|
Juanambu
- 2 planned for drilling in the second and third quarters of 2008;
and,
|
- |
Three
oil exploration wells, two in Colombia and one in
Argentina.
|
|
Three
Months Ended March 31,
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
2008
|
|
2007
|
|
Change
from Prior Period
|
|
|||||||||||||||||||||
|
|
Argentina
|
|
Colombia
|
|
Total
|
|
Argentina
|
|
Colombia
|
|
Total
|
|
Argentina
|
|
Colombia
|
|
Total
|
||||||||||
Production,
net of royalties (2)
|
||||||||||||||||||||||||||||
Oil
and NGLs (Bbls)
|
43,345
|
215,337
|
258,682
|
56,250
|
47,880
|
104,130
|
(23
|
)%
|
350
|
%
|
148
|
%
|
||||||||||||||||
Gas
(Mcf)
|
808
|
-
|
808
|
18,155
|
-
|
18,155
|
(96
|
)%
|
-
|
(96
|
)%
|
|||||||||||||||||
Oil,
Gas and NGLs (Boe) (1)
|
43,385
|
215,337
|
258,722
|
57,158
|
47,880
|
105,038
|
(24
|
)%
|
350
|
%
|
146
|
%
|
||||||||||||||||
Revenue
and other income (000’s except average price
amounts)
|
||||||||||||||||||||||||||||
Oil
and NGLs (Bbls)
|
$
|
1,384
|
$
|
19,365
|
$
|
20,749
|
$
|
2,088
|
$
|
2,188
|
$
|
4,276
|
(34
|
)%
|
785
|
%
|
385
|
%
|
||||||||||
Gas
|
-
|
-
|
-
|
48
|
-
|
48
|
(100
|
)%
|
-
|
(100
|
)%
|
|||||||||||||||||
Interest
(excluding Corporate)
|
5
|
62
|
67
|
-
|
94
|
94
|
100
|
%
|
(34
|
)%
|
(29
|
)%
|
||||||||||||||||
|
$
|
1,389
|
$
|
19,427
|
$
|
20,816
|
$
|
2,136
|
$
|
2,282
|
$
|
4,418
|
(35
|
)%
|
751
|
%
|
371
|
%
|
||||||||||
Other
- Corporate
|
3
|
99
|
(97
|
)%
|
||||||||||||||||||||||||
|
$
|
20,819
|
$
|
4,517
|
361
|
%
|
||||||||||||||||||||||
Average
Prices
|
||||||||||||||||||||||||||||
Oil
and NGLs (Per Bbl)
|
$
|
31.94
|
$
|
89.93
|
$
|
80.21
|
$
|
37.13
|
$
|
45.69
|
$
|
41.06
|
(14
|
)%
|
97
|
%
|
95
|
%
|
||||||||||
Gas
(Per Mcf)
|
$
|
0.41
|
-
|
$
|
0.41
|
$
|
2.65
|
-
|
$
|
2.65
|
(84
|
)%
|
--
|
(84
|
)%
|
|
Three
Months Ended March 31,
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
2008
|
|
2007
|
|
Change
from Prior Period
|
|
|||||||||||||||||||||
|
|
Argentina
|
|
Colombia
|
|
Total
|
|
Argentina
|
|
Colombia
|
|
Total
|
|
Argentina
|
|
Colombia
|
|
Total
|
||||||||||
Operating
expense (000’s except per Boe amounts)
|
||||||||||||||||||||||||||||
Operating
expense
|
$
|
902
|
$
|
1,610
|
$
|
2,512
|
$
|
1,820
|
$
|
361
|
$
|
2,181
|
(50
|
)%
|
346
|
%
|
15
|
%
|
||||||||||
Other
- Corporate - Peru Operations
|
15
|
-
|
100
|
%
|
||||||||||||||||||||||||
|
$
|
2,527
|
$
|
2,181
|
16
|
%
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Operating
expense per Boe
|
$
|
20.79
|
$
|
7.48
|
$
|
9.77
|
$
|
31.84
|
$
|
7.54
|
$
|
20.76
|
(35
|
)%
|
1
|
%
|
(53
|
)%
|
|
Three
Months Ended March 31,
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
2008
|
|
2007
|
|
Change
from Prior Period
|
|
|||||||||||||||||||||
|
|
Argentina
|
|
Colombia
|
|
Total
|
|
Argentina
|
|
Colombia
|
|
Total
|
|
Argentina
|
|
Colombia
|
|
Total
|
||||||||||
DD&A
(000’s except per Boe
amounts)
|
||||||||||||||||||||||||||||
DD&A
|
$
|
567
|
$
|
2,467
|
$
|
3,034
|
$
|
475
|
$
|
1,824
|
$
|
2,299
|
19
|
%
|
35
|
%
|
32
|
%
|
||||||||||
Other
- Corporate
|
30
|
25
|
20
|
%
|
||||||||||||||||||||||||
|
$
|
3,064
|
$
|
2,324
|
32
|
%
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
DD&A
per Boe
|
$
|
13.06
|
$
|
11.45
|
$
|
11.84
|
$
|
8.30
|
$
|
38.10
|
$
|
22.13
|
57
|
%
|
(70
|
)%
|
(46
|
)%
|
|
Three
Months Ended March 31,
|
|
|
|
||||||||||||||||||||||||
|
2008
|
2007
|
Change
from Prior Period
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
G&A
(000’s except per Boe amounts)
|
||||||||||||||||||||||||||||
G&A
|
$
|
570
|
$
|
1,022
|
$
|
1,592
|
$
|
322
|
$
|
409
|
$
|
731
|
77
|
%
|
150
|
%
|
118
|
%
|
||||||||||
Other
- Corporate
|
$
|
2,
541
|
$
|
1,208
|
110
|
%
|
||||||||||||||||||||||
|
$
|
4,133
|
$
|
1,939
|
113
|
%
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
G&A
per Boe
|
$
|
13.13
|
$
|
4.75
|
$
|
15.98
|
$
|
5.64
|
$
|
8.53
|
$
|
18.46
|
133
|
%
|
(44
|
)%
|
(13
|
)%
|
|
Three
Months Ended March 31,
|
|||||||||
|
2008
|
2007
|
Change
from Prior Year
|
|||||||
Liquidated
damages (000’s)
|
$
|
-
|
$
|
4,132
|
(100
|
)%
|
|
Three
Months Ended March 31,
|
||||||
Financial
derivative loss (000’s)
|
2008
|
2007
|
|||||
Realized
financial derivative loss
|
$
|
491
|
$
|
-
|
|||
Unrealized
financial derivative loss
|
693
|
657
|
|||||
Financial
derivative loss
|
$
|
1,184
|
$
|
657
|
|
Three
Months Ended March 31,
|
|||||||||
|
2008
|
2007
|
Change
from Prior Period
|
|||||||
Foreign
exchange loss (000’s)
|
$
|
14
|
$
|
232
|
(94
|
)%
|
|
Three
Months Ended March 31,
|
||||||
|
2008
|
2007
|
|||||
Income
tax expense (recovery) (000’s)
|
$
|
5,221
|
$
|
(298
|
)
|
|
Year
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
Production,
net of royalties (2)
|
||||||||||||||||||||||||||||
Oil
and NGLs (Bbls)
|
207,912
|
333,157
|
541,069
|
127,712
|
129,209
|
256,921
|
63
|
%
|
158
|
%
|
111
|
%
|
||||||||||||||||
Gas
(Mcf)
|
26,631
|
-
|
26,631
|
41,447
|
-
|
41,447
|
-36
|
%
|
-
|
-36
|
%
|
|||||||||||||||||
Oil,
Gas and NGLs (Boe) (1)
|
209,244
|
333,157
|
542,401
|
129,784
|
129,209
|
258,993
|
61
|
%
|
158
|
%
|
109
|
%
|
||||||||||||||||
Revenue
and other income
|
||||||||||||||||||||||||||||
Oil
and NGLs (Bbls)
|
$
|
8,059,486
|
$
|
23,748,155
|
$
|
31,807,641
|
$
|
5,033,363
|
$
|
6,612,190
|
$
|
11,645,553
|
60
|
%
|
259
|
%
|
173
|
%
|
||||||||||
Gas
|
44,971
|
-
|
44,971
|
75,488
|
-
|
75,488
|
-40
|
%
|
-
|
-40
|
%
|
|||||||||||||||||
Interest
(excluding Corporate)
|
15,225
|
222,785
|
238,010
|
-
|
-
|
-
|
100
|
%
|
100
|
%
|
100
|
%
|
||||||||||||||||
|
$
|
8,119,682
|
$
|
23,970,940
|
$
|
32,090,622
|
$
|
5,108,851
|
$
|
6,612,190
|
$
|
11,721,041
|
59
|
%
|
263
|
%
|
174
|
%
|
||||||||||
Other
- Corporate
|
187,532
|
351,872
|
-47
|
%
|
||||||||||||||||||||||||
|
$
|
32,278,154
|
$
|
12,072,913
|
167
|
%
|
||||||||||||||||||||||
Average
Prices
|
||||||||||||||||||||||||||||
Oil
and NGLs (Per Bbl)
|
$
|
38.76
|
$
|
71.28
|
$
|
58.79
|
$
|
39.41
|
$
|
51.17
|
$
|
45.33
|
-2
|
%
|
39
|
%
|
30
|
%
|
||||||||||
Gas
(Per Mcf)
|
$
|
1.69
|
-
|
$
|
1.69
|
$
|
1.82
|
-
|
$
|
1.82
|
-7
|
%
|
-
|
-7
|
%
|
|
Year
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
Operating
Expense
|
||||||||||||||||||||||||||||
Operating
Expense
|
$
|
6,327,276
|
$
|
4,097,336
|
$
|
10,424,612
|
$
|
2,846,705
|
$
|
1,386,765
|
$
|
4,233,470
|
122
|
%
|
195
|
%
|
146
|
%
|
||||||||||
Other
- Corporate - Peru Operations
|
|
|
49,756
|
|
|
-
|
|
|
100
|
%
|
||||||||||||||||||
|
$
|
6,327,276
|
$
|
4,097,336
|
$
|
10,474,368
|
$
|
2,846,705
|
$
|
1,386,765
|
$
|
4,233,470
|
|
|
147
|
%
|
||||||||||||
Operating
expense per Boe
|
$
|
30.24
|
$
|
12.30
|
$
|
19.31
|
$
|
21.93
|
$
|
10.73
|
$
|
16.35
|
38
|
%
|
15
|
%
|
18
|
%
|
|
Year
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
DD&A
|
||||||||||||||||||||||||||||
DD&A
|
$
|
2,476,834
|
$
|
6,850,086
|
$
|
9,326,920
|
$
|
1,550,544
|
$
|
2,494,317
|
$
|
4,044,861
|
60
|
%
|
175
|
%
|
131
|
%
|
||||||||||
Other
- Corporate
|
87,987
|
43,576
|
102
|
%
|
||||||||||||||||||||||||
|
$
|
9,414,907
|
$
|
4,088,437
|
130
|
%
|
||||||||||||||||||||||
DD&A
per Boe
|
$
|
11.84
|
$
|
20.56
|
$
|
17.36
|
$
|
11.95
|
$
|
19.30
|
$
|
15.79
|
-1
|
%
|
7
|
%
|
10
|
%
|
|
Year
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
G&A
|
||||||||||||||||||||||||||||
G&A
|
$
|
1,704,410
|
$
|
1,695,825
|
$
|
3,400,235
|
$
|
1,122,980
|
$
|
897,494
|
$
|
2,020,474
|
52
|
%
|
89
|
%
|
68
|
%
|
||||||||||
Other
- Corporate
|
$
|
6,831,717
|
$
|
4,978,330
|
37
|
%
|
||||||||||||||||||||||
|
$
|
10,231,952
|
$
|
6,998,804
|
46
|
%
|
||||||||||||||||||||||
G&A
per Boe
|
$
|
8.15
|
$
|
5.09
|
$
|
18.86
|
$
|
8.65
|
$
|
6.95
|
$
|
27.02
|
-6
|
%
|
-27
|
%
|
-30
|
%
|
|
Year
Ended December 31,
|
|||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||
Liquidated
Damages
|
$
|
7,366,949
|
$
|
1,527,988
|
382
|
%
|
Financial
Derivative Loss
|
Year
Ended
December
31, 2007
|
|||
Realized
financial derivative loss
|
$
|
391,345
|
||
Current
portion of unrealized financial derivative Loss
|
$
|
1,593,629
|
||
Long-term
portion of unrealized financial derivative loss
|
$
|
1,054,716
|
||
Total
unrealized financial derivative loss
|
$
|
2,648,345
|
||
Financial
derivative loss
|
$
|
3,039,690
|
|
Year
Ended December 31,
|
|||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||
Foreign
Exchange (Gain) Loss
|
$
|
(77,275
|
)
|
$
|
370,538
|
121
|
%
|
|
Year
Ended December 31,
|
|||||||||
|
2007
|
2006
|
Change
from Prior Year
|
|||||||
Income
Tax
|
$
|
294,767
|
$
|
677,380
|
-56
|
%
|
Year
Ended December 31,
|
|||||||||||||||||||||||||||||||||||||
2007
|
2006
|
Change
from Prior Year
|
|||||||||||||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Corporate
|
Total
|
Argentina
|
Colombia
|
Corporate
|
Total
|
Argentina
|
Colombia
|
Corporate
|
Total
|
|||||||||||||||||||||||||
Net
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net
loss (income) before income tax
|
$
|
2,474,990
|
$
|
(11,484,448
|
)
|
$
|
17,181,895
|
$
|
8,172,437
|
$
|
411,028
|
$
|
(1,486,075
|
)
|
$
|
6,221,371
|
$
|
5,146,324
|
502
|
%
|
673
|
%
|
176
|
%
|
59
|
%
|
|||||||||||
Income
tax
|
|
294,767
|
677,380
|
-56
|
%
|
||||||||||||||||||||||||||||||||
Net
Loss
|
$
|
8,467,204
|
$
|
5,823,704
|
45
|
%
|
|||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
Loss
per share - Basic and Diluted
|
|||||||||||||||||||||||||||||||||||||
Weighted
Average Outstanding Common Shares - Basic and Diluted
|
95,096,311
|
72,443,501
|
31
|
%
|
|||||||||||||||||||||||||||||||||
Loss
per share - Basic and Diluted
|
$
|
0.09
|
$
|
0.08
|
13
|
%
|
|
Year
Ended December 31, 2006
|
Periods
Ended December 31, 2005
|
Change
from Prior Period
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
Production,
net of royalties (2)
|
||||||||||||||||||||||||||||
Oil
and NGLs (Bbls)
|
127,712
|
129,209
|
256,921
|
25,132
|
-
|
25,132
|
408
|
%
|
100
|
%
|
922
|
%
|
||||||||||||||||
Gas
(Mcf)
|
41,447
|
-
|
41,447
|
180,320
|
-
|
180,320
|
-77
|
%
|
-
|
-77
|
%
|
|||||||||||||||||
Oil,
Gas and NGLs (Boe) (1)
|
129,784
|
129,209
|
258,993
|
34,148
|
-
|
34,148
|
280
|
%
|
100
|
%
|
658
|
%
|
||||||||||||||||
Revenue
and other income
|
||||||||||||||||||||||||||||
Oil
and NGLs (Bbls)
|
$
|
5,033,363
|
$
|
6,612,190
|
$
|
11,645,553
|
$
|
946,098
|
-
|
$
|
946,098
|
432
|
%
|
100
|
%
|
1,131
|
%
|
|||||||||||
Gas
|
75,488
|
-
|
75,488
|
113,199
|
-
|
$
|
113,199
|
-33
|
%
|
-
|
-33
|
%
|
||||||||||||||||
|
$
|
5,108,851
|
$
|
6,612,190
|
$
|
11,721,041
|
$
|
1,059,297
|
-
|
$
|
1,059,297
|
382
|
%
|
100
|
%
|
1,006
|
%
|
|||||||||||
Other
- Corporate
|
$
|
351,872
|
-
|
100
|
%
|
|||||||||||||||||||||||
|
$
|
12,072,913
|
$
|
1,059,297
|
1,040
|
%
|
||||||||||||||||||||||
Average
Prices
|
||||||||||||||||||||||||||||
Oil
and NGLs (Per Bbl)
|
$
|
39.41
|
$
|
51.17
|
$
|
45.33
|
$
|
37.65
|
-
|
$
|
37.65
|
5
|
%
|
100
|
%
|
20
|
%
|
|||||||||||
Gas
(Per Mcf)
|
$
|
1.82
|
-
|
$
|
1.82
|
$
|
0.63
|
-
|
$
|
0.63
|
189
|
%
|
-
|
189
|
%
|
Year
Ended December 31,
|
Period
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2006
|
2005
|
Change
from Prior Year
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
Operating
Expense
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating
Expense
|
$
|
2,846,705
|
$
|
1,386,765
|
$
|
4,233,470
|
$
|
395,287
|
$
|
-
|
$
|
395,287
|
620
|
%
|
100
|
%
|
971
|
%
|
||||||||||
|
||||||||||||||||||||||||||||
Operating
Expense per Boe
|
$
|
21.93
|
$
|
10.73
|
$
|
16.35
|
$
|
11.58
|
$
|
11.58
|
89
|
%
|
100
|
%
|
41
|
%
|
Year
Ended December 31,
|
Period
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2006
|
2005
|
Change
from Prior Period
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
DD&A
|
||||||||||||||||||||||||||||
DD&A
|
$
|
1,550,544
|
$
|
2,494,317
|
$
|
4,044,861
|
$
|
453,022
|
$
|
-
|
$
|
453,022
|
242
|
%
|
100
|
%
|
793
|
%
|
||||||||||
Other
- Corporate
|
$
|
43,576
|
$
|
9,097
|
379
|
%
|
||||||||||||||||||||||
|
$
|
4,088,437
|
$
|
462,119
|
785
|
%
|
||||||||||||||||||||||
DD&A
per Boe
|
$
|
11.95
|
$
|
19.30
|
$
|
15.79
|
$
|
13.27
|
|
$
|
13.53
|
-10
|
%
|
100
|
%
|
17
|
%
|
Year
Ended December 31,
|
Period
Ended December 31,
|
|
||||||||||||||||||||||||||
|
2006
|
2005
|
Change
from Prior Period
|
|||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
Argentina
|
Colombia
|
Total
|
|||||||||||||||||||
G&A
|
||||||||||||||||||||||||||||
G&A
|
$
|
1,122,980
|
$
|
897,494
|
$
|
2,020,474
|
$
|
331,033
|
$
|
-
|
$
|
331,033
|
239
|
%
|
100
|
%
|
510
|
%
|
||||||||||
Other
- Corporate
|
$
|
4,978,330
|
$
|
2,151,037
|
131
|
%
|
||||||||||||||||||||||
|
$
|
6,998,804
|
$
|
2,482,070
|
182
|
%
|
||||||||||||||||||||||
G&A
per Boe
|
$
|
8.65
|
$
|
6.95
|
$
|
27.02
|
$
|
9.69
|
$
|
72.69
|
-11
|
%
|
100
|
%
|
-63
|
%
|
|
Year
Ended
December
31, 2006
|
Period
Ended
December
31, 2005
|
Change
from Prior Period
|
|||||||
Liquidated
Damages
|
$
|
1,527,988
|
$
|
-
|
100
|
%
|
|
Year
Ended
December
31, 2006
|
Period
Ended
December
31, 2005
|
Change
from Prior Period
|
|||||||
Foreign
Exchange (Gain) Loss
|
$
|
370,538
|
$
|
(31,271
|
)
|
1,285
|
%
|
|
Year
Ended
December
31, 2006
|
Period
Ended
December
31, 2005
|
Change
from Prior Period
|
|||||||
Income
Tax Expense (Recovery)
|
$
|
677,380
|
$
|
(29,228
|
)
|
2,418
|
%
|
Year
Ended December 31,
|
Period
Ended December 31,
|
|
|||||||||||||||||||||||||||||||||||
|
2006
|
2005
|
Change
from Prior Period
|
||||||||||||||||||||||||||||||||||
|
Argentina
|
Colombia
|
Corporate
|
Total
|
Argentina
|
Colombia
|
Corporate
|
Total
|
Argentina
|
Colombia
|
Corporate
|
Total
|
|||||||||||||||||||||||||
Net
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net
loss (income) before income tax
|
$
|
411,028
|
$
|
(1,486,075
|
)
|
$
|
6,221,371
|
$
|
5,146,324
|
$
|
112,445
|
$
|
-
|
$
|
2,136,463
|
$
|
2,248,908
|
266
|
%
|
100
|
%
|
191
|
%
|
129
|
%
|
||||||||||||
Income
tax
|
677,380
|
(29,228
|
)
|
-2,418
|
%
|
||||||||||||||||||||||||||||||||
Net
Loss
|
$
|
5,823,704
|
$
|
2,219,680
|
162
|
%
|
|||||||||||||||||||||||||||||||
Loss
per share - Basic and Diluted
|
|||||||||||||||||||||||||||||||||||||
Weighted
Average Outstanding Common Shares - Basic and Diluted
|
72,443,501
|
13,538,149
|
435
|
%
|
|||||||||||||||||||||||||||||||||
Loss
per share - Basic and Diluted
|
$
|
0.08
|
$
|
0.16
|
-50
|
%
|
|
Payments
Due in Period
|
|||||||||||||||
|
Total
|
Less
than 1 year
|
1-3
Years
|
3-5
years
|
more
than 5 years
|
|||||||||||
Catering
contract obligation
|
$
|
280,771
|
$
|
269,540
|
$
|
11,231
|
$
|
-
|
$
|
-
|
||||||
Helicopter
contract obligation
|
237,600
|
237,600
|
-
|
-
|
-
|
|||||||||||
Operating
lease obligations
|
2,581,233
|
833,799
|
1,460,629
|
286,805
|
-
|
|||||||||||
Capital
lease obligations
|
20,056
|
9,991
|
10,065
|
-
|
-
|
|||||||||||
Total
|
$
|
3,119,660
|
$
|
1,350,930
|
$
|
1,481,925
|
$
|
286,805
|
$
|
-
|
|
·
|
|
expected
reservoir characteristics based on geological, geophysical and
engineering
assessments;
|
|
·
|
|
future
production rates based on historical performance and expected future
operating and investment activities;
|
|
·
|
|
future
oil and gas quality differentials;
|
|
·
|
|
assumed
effects of regulation by governmental agencies; and
|
|
·
|
|
future
development and operating costs.
|
|
·
|
|
Determining
whether or not an exploratory well has found economically producible
reserves.
|
|
·
|
|
Calculating
our unit-of-production depletion rates. Proved reserves estimates
are used
to determine rates that are applied to each unit-of-production
in
calculating our depletion expense.
|
|
·
|
|
Assessing,
when necessary, our oil and gas assets for impairment. Estimated
future
cash flows are determined using proved reserves. The critical estimates
used to assess impairment, including the impact of changes in reserves
estimates, are discussed below.
|
|
Revenue
and other Income
|
Expenses
|
Income
(Loss) Before Income Tax
|
Income
Tax
|
Net
Income (Loss)
|
Basic
and Diluted Earnings (Loss) Per Share
|
|||||||||||||
2007
|
|
|
|
|
|
|
|||||||||||||
First
Quarter
|
$
|
4,516,830
|
$
|
11,465,422
|
$
|
(6,948,592
|
)
|
$
|
(298,408
|
)
|
$
|
(6,650,184
|
)
|
$
|
(0.07
|
)
|
|||
Second
Quarter
|
3,749,734
|
9,998,110
|
(6,248,376
|
)
|
(1,176,292
|
)
|
(5,072,084
|
)
|
(0.05
|
)
|
|||||||||
Third
Quarter
|
8,038,730
|
7,458,251
|
580,479
|
(511,218
|
)
|
1,091,697
|
0.01
|
||||||||||||
Fourth
Quarter
|
15,972,860
|
11,528,808
|
4,444,052
|
2,280,685
|
2,163,367
|
0.02
|
|||||||||||||
|
$
|
32,278,154
|
$
|
40,450,591
|
$
|
(8,172,437
|
)
|
$
|
294,767
|
$
|
(8,467,204
|
)
|
$
|
(0.09
|
)
|
||||
2006
|
|||||||||||||||||||
First
Quarter
|
$
|
1,049,629
|
$
|
2,211,120
|
$
|
(1,161,491
|
)
|
$
|
57,457
|
$
|
(1,218,948
|
)
|
$
|
(0.03
|
)
|
||||
Second
Quarter
|
2,089,984
|
2,581,390
|
(491,406
|
)
|
80,326
|
(571,732
|
)
|
(0.01
|
)
|
||||||||||
Third
Quarter
|
5,415,124
|
4,771,059
|
644,065
|
710,417
|
(66,352
|
)
|
(0.00
|
)
|
|||||||||||
Fourth
Quarter
|
3,518,176
|
7,655,668
|
(4,137,492
|
)
|
(170,820
|
)
|
(3,966,672
|
)
|
(0.04
|
)
|
|||||||||
|
$
|
12,072,913
|
$
|
17,219,237
|
$
|
(5,146,324
|
)
|
$
|
677,380
|
$
|
(5,823,704
|
)
|
$
|
(0.08
|
)
|
·
|
1,191,498
gross acres in Colombia (935,953 net) covering
seven Exploration and Production
contracts and two Technical Evaluation Areas, three of which are
producing
and all are operated by Gran Tierra Energy;
|
·
|
1,906,418
gross acres (1,488,558 net) in Argentina covering eight Exploration
and
Production contracts, three of which are producing, and all but
one is
operated by Gran Tierra Energy; and
|
·
|
3,436,040
acres in Peru owned 100% by Gran Tierra Energy, which constitute
frontier
exploration, in two Exploration and Production contracts operated
by Gran
Tierra Energy.
|
·
|
Position
in countries that are welcoming to foreign investment, that provide
attractive fiscal terms and/or offer opportunities that we believe
have
been previously ignored or
undervalued.
|
·
|
Build
a balanced portfolio of production, development and exploration
assets and
opportunities.
|
·
|
Engage
qualified, experienced and motivated
professionals.
|
·
|
Establish
an effective local presence.
|
·
|
Create
alliances with companies that are active in areas and countries
of
interest, and consolidate initial land/property
positions.
|
·
|
Assess
and close opportunities
expeditiously.
|
·
|
The
Chivil field was discovered in 1987. Three wells were drilled;
two remain
in production. The field has produced 1.5 million barrels of
oil to date.
The contract for this field expires in 2015 with the option for
a ten year
extension.
|
·
|
Valle
Morado was first drilled in 1989. Rights to the area were purchased
by
Shell in 1998, which subsequently completed a 3-D seismic program
over the
field and constructed a gas plant and pipeline infrastructure.
Production
began in 1999 from a single well, and was shut-in in 2001 due
to water
incursion. We are evaluating opportunities to re-establish production
from
the field.
|
·
|
Surubi
and Santa Victoria are exploration fields and have no production
history.
|
·
|
Proved
oil and natural gas reserves.
Proved oil and natural gas reserves are the estimated quantities
of crude
oil, natural gas, and natural gas liquids which geological and
engineering
data demonstrate with reasonable certainty to be recoverable
in future
years from known reservoirs under existing economic and operating
conditions, i.e., prices and costs as of the date the estimate
is made as
defined in Rule 4-10(a)(2). Prices include consideration of changes
in
existing prices provided only by contractual arrangements, but
not on
escalations based upon future conditions.
|
a)
|
Reservoirs
are considered proved if economic producibility is supported
by either
actual production or conclusive formation test. The area of a
reservoir
considered proved includes (1) that portion delineated by drilling
and
defined by gas-oil and/or oil-water contacts, if any; and (2)
the
immediately adjoining portions not yet drilled, but which can
be
reasonably judged as economically productive on the basis of
available
geological and engineering data. In the absence of information
on fluid
contacts, the lowest known structural occurrence of hydrocarbons
controls
the lower proved limit of the
reservoir.
|
b)
|
Reserves
which can be produced economically through application of improved
recovery techniques (such as fluid injection) are included in
the proved
classification when successful testing by a pilot project, or
the
operation of an installed program in the reservoir, provides
support for
the engineering analysis on which the project or program was
based.
|
c)
|
Estimates
of proved reserves do not include the following: (1) oil that
may become
available from known reservoirs but is classified separately
as “indicated
additional reserves”; (2) crude oil, natural gas, and natural gas liquids,
the recovery of which is subject to reasonable doubt because
of
uncertainty as to geology, reservoir characteristics, or economic
factors;
(3) crude oil, natural gas, and natural gas liquids, that may
occur in
undrilled prospects; and (4) crude oil, natural gas, and natural
gas
liquids, that may be recovered from oil shales, coal, gilsonite
and other
such sources.
|
·
|
Proved
developed reserves—
Proved reserves that can be expected to be recovered through
existing
wells with existing equipment and operating methods as defined
in Rule
4-10(a)(3).
|
Proved
|
Proved
|
Total
|
Proved
|
||||||||||
Developed
|
Undeveloped
|
Proved
|
Reserves
|
||||||||||
Reserves
|
Reserves
|
Reserves
|
% | ||||||||||
Colombia
|
|
|
|
||||||||||
Santana
|
661
|
-
|
661
|
10.3
|
%
|
||||||||
Guayuyaco
|
212
|
-
|
212
|
3.3
|
%
|
||||||||
Juanambu
|
206
|
-
|
206
|
3.2
|
%
|
||||||||
Costayaco
|
2,365
|
905
|
3,270
|
51.0
|
%
|
||||||||
Mecaya
|
-
|
34
|
34
|
0.5
|
%
|
||||||||
Total
Colombia
|
3,444
|
939
|
4,383
|
68.3
|
%
|
||||||||
|
|
|
|||||||||||
Argentina
|
|
|
|
||||||||||
Palmar
Largo
|
381
|
35
|
416
|
6.5
|
%
|
||||||||
El
Chivil
|
622
|
181
|
803
|
12.5
|
%
|
||||||||
Ipaguazu
|
296
|
-
|
296
|
4.6
|
%
|
||||||||
El
Vinalar
|
520
|
520
|
8.1
|
%
|
|||||||||
Nacatimbay
|
-
|
-
|
-
|
0.0
|
%
|
||||||||
Valle
Morado
|
-
|
-
|
-
|
0.0
|
%
|
||||||||
Total
Argentina
|
1.819
|
216
|
2,035
|
31.7
|
%
|
||||||||
|
|
|
|||||||||||
Peru
|
-
|
-
|
-
|
-
|
|||||||||
|
|
|
|||||||||||
Total
|
5,263
|
1,155
|
6,418
|
100.0
|
%
|
Proved
|
Proved
|
Total
|
||||||||
Developed
|
Developed
|
Proved
Developed
|
||||||||
Producing
|
Non-Producing
|
Reserves
|
||||||||
Colombia
|
|
|
|
|||||||
Santana
|
609
|
52
|
661
|
|||||||
Guayuyaco
|
158
|
54
|
212
|
|||||||
Juanambu
|
186
|
20
|
206
|
|||||||
Costayaco
|
1,192
|
1,173
|
2,365
|
|||||||
Mecaya
|
-
|
-
|
-
|
|||||||
Total
Colombia
|
2,145
|
1,299
|
3,444
|
|||||||
|
|
|
||||||||
Argentina
|
|
|
|
|||||||
Palmar
Largo
|
381
|
-
|
381
|
|||||||
El
Chivil
|
261
|
361
|
622
|
|||||||
Ipaguazu
|
-
|
296
|
296
|
|||||||
El
Vinalar
|
334
|
186
|
520
|
|||||||
Nacatimbay
|
-
|
-
|
-
|
|||||||
Valle
Morado
|
-
|
-
|
-
|
|||||||
Total
Argentina
|
976
|
843
|
1,819
|
|||||||
|
|
|
||||||||
Total
Peru
|
-
|
-
|
-
|
|||||||
|
|
|
||||||||
Total
|
3,121
|
2,142
|
5,263
|
2007
|
2006
|
2005
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
Colombia
|
|
|
|||||||||||||||||
Exploration
|
|
|
|||||||||||||||||
Productive
|
2.00
|
0.85
|
-
|
-
|
1.00
|
0.35
|
|||||||||||||
Dry
|
4.00
|
1.50
|
1.00
|
1.00
|
|||||||||||||||
In
Progress
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Development
|
|||||||||||||||||||
Productive
|
-
|
-
|
-
|
-
|
1.00
|
0.35
|
|||||||||||||
Dry
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
In
Progress
|
1.00
|
0.50
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
Colombia
|
7.00
|
2.85
|
1.00
|
1.00
|
2.00
|
0.70
|
|||||||||||||
Argentina
|
|||||||||||||||||||
Exploration
|
|||||||||||||||||||
Productive
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Dry
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
In
Progress
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Development
|
|||||||||||||||||||
Productive
|
1.00
|
0.50
|
1.00
|
0.14
|
1.00
|
0.14
|
|||||||||||||
Dry
|
-
|
-
|
|||||||||||||||||
In
Progress
|
-
|
-
|
|||||||||||||||||
Total
Argentina
|
1.00
|
0.50
|
1.00
|
0.14
|
1.00
|
0.14
|
|||||||||||||
Peru
|
|||||||||||||||||||
Exploration
|
|||||||||||||||||||
Productive
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Dry
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
In
Progress
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Development
|
|||||||||||||||||||
Productive
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Dry
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
In
Progress
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
Peru
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
|
8.00
|
3.35
|
2.00
|
1.14
|
3.00
|
0.84
|
Productive
|
Dry
|
Still
in Progress
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
Colombia
|
1.00
|
0.50
|
-
|
-
|
-
|
-
|
|||||||||||||
Argentina
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Peru
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
|
1.00
|
0.50
|
Oil
Wells
|
Gas
Wells
|
Total
Wells
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
Colombia
|
19.00
|
6.71
|
-
|
-
|
19.00
|
6.71
|
|||||||||||||
Argentina
|
18.00
|
4.96
|
1.00
|
1.00
|
19.00
|
5.96
|
|||||||||||||
Peru
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Total
|
37.00
|
11.67
|
1.00
|
1.00
|
38.00
|
12.67
|
Developed
|
Undeveloped
|
Total
|
|||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||
Colombia
|
53,485
|
18,720
|
1,138,013
|
917,233
|
1,191,498
|
935,953
|
|||||||||||||
Argentina1
|
782,089
|
364,228
|
1,124,330
|
1,124,330
|
1,906,418
|
1,488,558
|
|||||||||||||
Peru
|
-
|
-
|
3,436,040
|
3,436,040
|
3,436,040
|
3,436,040
|
|||||||||||||
Total
|
835,574
|
382,948
|
5,698,383
|
5,477,603
|
6,533,956
|
5,860,551
|
Name
|
|
Age
|
|
Position
|
Dana
Coffield
|
|
49
|
|
President
and Chief Executive Officer; Director
|
Martin
H. Eden
|
|
60
|
|
Chief
Financial Officer
|
Max
Wei
|
|
58
|
|
Vice
President, Operations
|
Rafael
Orunesu
|
|
52
|
|
President,
Gran Tierra Energy Argentina
|
Edgar
Dyes
|
|
62
|
|
President,
Argosy Energy/Gran Tierra Energy Colombia
|
Jeffrey
Scott
|
|
45
|
|
Chairman
of the Board of Directors
|
Walter
Dawson
|
|
67
|
|
Director
|
Verne
Johnson
|
|
64
|
|
Director
|
Nicholas
G. Kirton
|
|
63
|
|
Director
|
Mr.
Coffield
|
—
|
$
|
261,847
|
||||
Mr.
Eden
|
—
|
$
|
233,439
|
||||
Mr.
Wei
|
—
|
$
|
216,809
|
||||
Mr.
Orunesu
|
—
|
$
|
207,000
|
||||
Mr.
Dyes
|
—
|
$
|
220,000
|
Mr.
Coffield
|
—
|
$
|
214,525
|
||||
Mr.
Hart
|
—
|
$
|
193,073
|
||||
Mr.
Wei
|
—
|
$
|
171,620
|
||||
Mr.
Orunesu
|
—
|
$
|
180,000
|
||||
Mr.
Dyes
|
—
|
$
|
180,000
|
||||
Mr.
Eden
|
—
|
$
|
193,073
|
|
·
|
Execute
approved $13.5 million capital expenditure work program (within
+/- 10% of
budget) which includes the drilling of 10 exploration wells,
8 in Colombia
and 2 in Argentina.
|
|
|
|
|
·
|
Exit
2007 at production rate of 2,000 barrels of oil per day,
net after
royalty
|
|
|
|
|
·
|
Add
2.9 million barrels of proven, probable and possible oil
reserves
|
|
|
|
|
·
|
Maintain
direct finding costs for new oil reserves at $4.67 per
barrel
|
|
|
|
|
·
|
Reduce
general and administration costs by 10% on a barrel of oil
produced
basis
|
|
|
|
|
·
|
Reduce
operating costs by 10% per barrel of oil produced
|
|
|
|
|
·
|
Environment
Health Safety and Security — meet or exceed relevant industry standards;
target zero lost time incidents
|
|
|
|
|
·
|
Ensure
all regulatory and financial commitments with host government
agencies are
met
|
|
|
|
|
·
|
Ensure,
with Chief Financial Officer, that all financial reporting,
controls and
procedures, budgeting and forecasting, and corporate governance
requirements are identified and maintained
|
|
|
|
|
·
|
Move
Gran Tierra off OTC Bulletin Board to senior exchange
|
|
|
|
|
·
|
Resolve
current registration statement and associated penalty
issues
|
|
·
|
Revise
our strategy and position to execute next step change in
growth
|
|
|
|
|
·
|
Increase
both personal and Gran Tierra exposure to current and potential
new
shareholder base
|
·
|
Maintain,
develop and enhance management and financial reporting
systems
|
|
|
|
|
|
·
|
Develop
and enhance budgeting and forecasting systems
|
|
|
|
|
·
|
Assist
our Chief Executive Officer in developing corporate strategy
and long-term
plan
|
|
|
|
|
·
|
Ensure
compliance with Sarbanes Oxley requirements, including implementation
of
corporate governance, internal controls and financial disclosure
controls
|
|
|
|
|
·
|
Secure
additional sources of financing as required
|
|
|
|
|
·
|
Assist
our Chief Executive Officer in developing and implementing
an investor
relations strategy
|
|
||
|
·
|
Address
tax planning strategies
|
|
|
|
|
·
|
Assist
our Chief Executive Officer in developing administration
and human
resources function
|
|
·
|
Exit
2007 at 2,000 barrels of oil per day, net after royalty
|
|
|
|
|
·
|
Add
2.9 million barrels of proven, probable and possible oil
reserves
|
|
|
|
|
·
|
Reduce
operating costs by 10% per barrel of oil produced
|
|
|
|
|
·
|
Meet
or exceed relevant Environment Health Safety and Security
industry
standards, targeting zero lost time incidents
|
|
|
|
|
·
|
Design,
implement, test and monitor emergency response plans for
all operating
arenas
|
|
|
|
|
·
|
Complete
2007 drilling/workover program within budget and without
incidents
|
|
|
|
|
·
|
Design
and manage peer review of all proposed drilling, production
and facility
upgrade projects, ensuring standardized commercial evaluations
are
undertaken for each
|
|
|
|
|
·
|
Design
and manage post-mortem reviews of all drilling, production
and facility
upgrade projects, explaining any deviations from plan or
budget, and
distributing learnings to peers for integration into future
projects
|
|
|
|
|
·
|
Identify
opportunities from current portfolio of exploration and development
leads
on our existing land base for 2008 drilling
|
|
|
|
|
·
|
Ensure
integration of all IT (Information Technology) applications
and hardware
in all our operating offices
|
|
·
|
Execute
approved 2008 budget including $56.8 million capital expenditure
work
program (within +/- 10% of budget) which includes the drilling
of 6
development wells in Colombia, and 3 exploration wells, 2
in Colombia and
1 in Argentina.
|
|
|
|
|
·
|
Exit
2008 at production rate of 4,200 barrels of oil per day,
net after
royalty
|
|
|
|
|
·
|
Improve
operating efficiencies to reduce general and administrative
costs and
operating costs on a barrel of oil produced basis
|
|
|
|
|
·
|
Ensure
appropriate Environmental, Health, Safety and Security programs
are
designed, implemented and monitored to meet or exceed relevant
industry
standards. Target zero Lost Time Incidents amongst
employees
|
|
|
|
|
·
|
Ensure
effective community relations programs are designed, implemented
and
monitored in all of Gran Tierra Energy’s operating
environments
|
|
|
|
|
·
|
Finalize
Stock Exchange Listings in Canada and US
|
|
|
|
|
·
|
Ensure
compliance with Sarbanes Oxley requirements, including implementation
of
corporate governance, internal controls, and financial disclosure
controls, and IT controls, and develop SOX maintenance program
for 2008
and beyond
|
|
|
|
|
·
|
Ensure
management and financial reporting systems, budgeting and
forecasting
systems are developed and maintained
|
|
·
|
Ensure
all tax, regulatory and contractual obligations are maintained
in all
jurisdictions where Gran Tierra Energy operates
|
|
|
|
|
·
|
Develop
corporate strategy and long-term plan and identify new opportunities
to
support plan
|
|
|
|
|
·
|
Identify
and secure additional sources of equity financing as
required
|
|
|
|
|
·
|
Maintain
active investor relations program targeting existing and
potential new
investors (press releases, road shows, analysts coverage
and
website)
|
|
|
|
|
·
|
Ensure
Human Resource staffing, procedures and policies are consistent
with the
needs to meet 2008 Budget and commitments, and future growth
of the
company, and SOX compliance
|
|
·
|
Ensure
compliance with shareholder and regulatory reporting requirements
in US
and Canada
|
|
|
|
|
·
|
Finalize
and maintain Stock Exchange Listings in Canada and
USA
|
|
·
|
Ensure
compliance with Sarbanes Oxley requirements, including implementation
and
maintenance of corporate governance, internal controls and
financial
disclosure controls
|
|
|
|
|
·
|
Maintain,
develop and enhance management, financial reporting, budgeting
and
forecasting systems
|
|
|
|
|
·
|
Address
tax planning strategies
|
|
|
|
|
·
|
Develop
and maintain Treasury, IT and Corporate Secretarial functions
and
systems
|
|
|
|
|
·
|
Assist
our Chief Executive Officer in developing corporate strategy
and long-term
plan
|
|
|
|
|
·
|
Secure
additional sources of financing as required
|
|
|
|
|
·
|
Assist
our Chief Executive Officer in developing and implementing
an investor
relations strategy
|
|
|
|
|
·
|
Assist
our Chief Executive Officer in developing administration
and human
resources function
|
|
·
|
Exit
2008 at 4,200 barrels of oil per day, net after royalty
|
|
|
|
|
·
|
Reduce
operating costs on a barrel of oil produced basis
|
|
|
|
|
·
|
Meet
or exceed relevant Environment Health Safety and Security
industry
standards, targeting zero lost time incidents
|
|
|
|
|
·
|
Design,
implement, test and monitor emergency response plans for
all operating
arenas
|
|
|
|
|
·
|
Complete
2008 drilling/workover program within budget and without
incidents
|
|
|
|
|
·
|
Design
and manage peer review of all proposed drilling, production
and facility
upgrade projects, ensuring standardized commercial evaluations
are
undertaken for each
|
|
|
|
|
·
|
Design
and manage post-mortem reviews of all drilling, production
and facility
upgrade projects, explaining any deviations from plan or
budget, and
distributing learnings to peers for integration into future
projects
|
|
|
|
|
·
|
Identify
opportunities from current portfolio of exploration and development
leads
on our existing land base for 2009
drilling
|
Name
and
|
|
Salary
($)
|
Bonus
|
Option
Awards
|
All
Other
Compensation
($)
|
|
|||||||||||||
principal
position
|
Year
|
(1)
|
($)
|
($)
(2)(3)
|
(4)
|
Total
($)
|
|||||||||||||
Dana
Coffield
President
and Chief Executive Officer
|
2007
|
$
|
214,525
|
$
|
148,215
|
$
|
112,825
|
$
|
475,565
|
||||||||||
|
|||||||||||||||||||
|
2006
|
$
|
154,458
|
$
|
92,250
|
$
|
23,400
|
—
|
$
|
270,108
|
|||||||||
|
|||||||||||||||||||
Martin
Eden
Vice
President, Finance and Chief Financial Officer
|
2007
|
$
|
193,073
|
$
|
74,108
|
$
|
128,470
|
$
|
395,651
|
||||||||||
|
|||||||||||||||||||
|
2006
|
N/A
|
N/A
|
N/A
|
—
|
||||||||||||||
|
|||||||||||||||||||
Rafael
Orunesu
President,
Gran Tierra Argentina
|
2007
|
$
|
180,000
|
$
|
40,000
|
$
|
55,468
|
$
|
275,468
|
||||||||||
|
|||||||||||||||||||
|
2006
|
$
|
150,000
|
$
|
42,907
|
$
|
11,700
|
$
|
9,200
|
$
|
213,807
|
||||||||
|
|||||||||||||||||||
Max
Wei
Vice
President, Operations
|
2007
|
$
|
171,620
|
$
|
64,227
|
$
|
57,117
|
$
|
292,964
|
||||||||||
|
|||||||||||||||||||
|
2006
|
$
|
154,458
|
$
|
42,907
|
$
|
17,503
|
—
|
$
|
214,868
|
|||||||||
Edgar
Dyes
President,
Argosy Energy/Gran Tierra Energy
Columbia
|
2007
|
$
|
180,000
|
$
|
100,000
|
$
|
59,828
|
$
|
339,828
|
||||||||||
|
|||||||||||||||||||
|
2006
|
$
|
138,750
|
$
|
25,000
|
—
|
—
|
$
|
163,750
|
||||||||||
|
|||||||||||||||||||
James
Hart
Former
Vice President, Finance and former Chief Financial Officer
|
2007
|
$
|
32,178
|
$
|
N/A
|
$
|
—
|
$
|
32,178
|
||||||||||
|
|||||||||||||||||||
|
2006
|
$
|
154,458
|
$
|
92,250
|
$
|
14,625
|
—
|
$
|
261,133
|
(1)
|
Dana
Coffield, James Hart, Max Wei and Martin Eden salaries
and bonus are paid
in Canadian dollars and converted into US dollars for the
purposes of the
above table at the December 31, 2006 exchange rate of one
Canadian dollar
to US $0.8581 for 2006 information and at the December
31, 2007 exchange
rate of one Canadian dollar to US $0.9881 for 2007
information.
|
|
|
(2)
|
Granted
under terms of our 2005 and 2007 Equity Incentive
Plans.
|
|
|
(3)
|
Assumptions
made in the valuation of stock options granted are discussed
in Note 6 to
our 2006 Consolidated Financial Statements. Reflects the
dollar amount
recognized for financial statement reporting purposes with
respect to the
fiscal year in accordance with FAS 123R, disregarding estimates
of
forfeiture.
|
|
|
(4)
|
Cost
of living allowance.
|
Name
|
Grant
Date
|
All
Other Option Awards:
Number
of Securities
Underlying
Options
(#)
|
Exercise
or
Base
Price of
Option
Awards
($/Sh)
|
Grant
Date
Fair
Value of
Stock
and Option
Awards
($)(1)
|
|||||||||
Mr.
Coffield
|
12/17/2007
|
237,500
|
2.14
|
$
|
308,750
|
||||||||
Mr.
Eden
|
12/17/2007
|
100,000
|
2.14
|
$
|
130,000
|
||||||||
Mr.
Wei
|
12/17/2007
|
100,000
|
2.14
|
$
|
130,000
|
||||||||
Mr.
Orunesu
|
12/17/2007
|
75,000
|
2.14
|
$
|
97,500
|
||||||||
Mr.
Dyes
|
12/17/2007
|
200,000
|
2.14
|
$
|
260,000
|
(1)
|
Represents
the grant date fair value of such option award as determined
in accordance
with SFAS 123R. These amounts have been calculated in accordance
with SFAS
No. 123R using the Black Scholes valuation
model.
|
Name
|
Number
of Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Option
Exercise Price
($)
|
Option
Expiration
Date
|
|||||||||||||||
Dana
Coffield
|
108,333
|
(1)
|
|
54,167
|
(2)
|
|
$
|
0.80
|
11/10/2015
|
||||||||||
|
66,666
|
(3)
|
|
133,334
|
(4)
|
|
$
|
1.27
|
11/8/2016
|
||||||||||
|
237,500
|
(6)
|
|
$
|
2.14
|
12/17/2017
|
|||||||||||||
|
|||||||||||||||||||
Martin
Eden
|
225,000
|
(5)
|
|
$
|
1.19
|
01/02/2017
|
|||||||||||||
|
100,000
|
(6)
|
|
$
|
2.14
|
12/17/2017
|
|||||||||||||
|
|||||||||||||||||||
Max
Wei
|
108,333
|
(1)
|
|
54,167
|
(2)
|
|
$
|
0.80
|
11/10/2015
|
||||||||||
|
33,333
|
(3)
|
|
66,666
|
(4)
|
|
$
|
1.27
|
11/8/2016
|
||||||||||
|
100,000
|
(6)
|
|
$
|
2.14
|
12/17/2017
|
|||||||||||||
|
|||||||||||||||||||
Rafael
Orunesu
|
108,333
|
(1)
|
|
54,167
|
(2)
|
|
$
|
0.80
|
11/10/2015
|
||||||||||
|
33,333
|
(3)
|
|
66,667
|
(4)
|
|
$
|
1.27
|
11/8/2016
|
||||||||||
|
75,000
|
(6)
|
|
$
|
2.14
|
12/17/2017
|
|||||||||||||
|
|||||||||||||||||||
Edgar
Dyes
|
33,333
|
(3)
|
|
66,667
|
(4)
|
|
$
|
1.27
|
11/8/2016
|
||||||||||
|
200,000
|
(6)
|
|
$
|
2.14
|
12/17/2017
|
|||||||||||||
James
Hart
|
54,167
|
(7)
|
|
$
|
0.80
|
01/10/2008
|
(1)
|
The
right to exercise the option vested one half on November
10, 2006 and one
half on November 10, 2007.
|
|
|
(2)
|
The
right to exercise the option will vest on November 10,
2008, in such case
if the option holder is still employed by Gran Tierra on
such
date.
|
|
|
(3)
|
The
right to exercise the option vested on November 8,
2007.
|
|
|
(4)
|
The
right to exercise one-half of the option will vest on each
of November 8,
2008 and November 8, 2009, in each such case if the option
holder is still
employed by Gran Tierra on such
date.
|
|
|
(5)
|
The
right to exercise one-third of the option will vest on
each of January 2,
2008, January 2, 2009 and January 2, 2010 in each such
case if the option
holder is still employed by Gran Tierra on such
date.
|
|
|
(6)
|
The
right to exercise one third of the option will vest on
each of December
17, 2008, December 17, 2009 and December 17, 2010 in each
such case if the
option holder is still employed by Gran Tierra on such
date.
|
|
|
(7)
|
The
right to exercise the option vested on November 10,
2006.
|
Name
|
Payment
|
|||
Mr.
Coffield
|
$
|
725,480
|
||
Mr.
Eden
|
$
|
534,362
|
||
Mr.
Wei
|
$
|
471,694
|
||
Mr.
Orunesu
|
$
|
0
|
||
Mr.
Dyes
|
$
|
280,000
|
Name
|
Director
Compensation
|
Option
Awards
($)(1)
|
Total
($)
|
|||||||
Jeffrey
Scott
|
$
|
71,437
|
$
|
60,116
|
$
|
131,553
|
||||
Walter
Dawson
|
$
|
40,331
|
$
|
30,656
|
$
|
70,987
|
||||
Verne
Johnson
|
$
|
61,569
|
$
|
30,656
|
$
|
92,225
|
||||
Nadine
C. Smith (2)
|
$
|
55,347
|
$
|
30,656
|
$
|
86,003
|
||||
James
Hart (3)
|
$
|
16,518
|
$
|
—
|
$
|
16,518
|
(1)
|
The
stock options were granted under terms of our 2005 Equity
Incentive Plan
in 2005. Assumptions made in the valuation of stock options
granted are
discussed in Note 6 to our 2006 Consolidated Financial
Statements.
Reflects the dollar amount recognized for financial statement
reporting
purposes with respect to the fiscal year in accordance
with FAS 123R,
disregarding estimates of
forfeiture.
|
|
|
(2)
|
Ms.
Smith ceased to be a director on March 27,
2008.
|
|
|
(3)
|
Mr.
Hart ceased to be a director on October 10,
2007.
|
Name
and Address of Beneficial Owner (1)
|
Amount
and
Nature
of
Beneficial
Ownership
|
Percentage
of
Class
|
|||||
Dana
Coffield (2)
|
2,009,663
|
2.01
|
%
|
||||
Martin
Eden (3)
|
89,000
|
*
|
|||||
Max
Wei (4)
|
1,871,335
|
1.87
|
%
|
||||
Rafael
Orunesu (5)
|
1,951,349
|
1.95
|
%
|
||||
Edgar
Dyes (6)
|
33,334
|
*
|
|||||
Jeffrey
Scott (7)
|
2,647,195
|
2.64
|
%
|
||||
Walter
Dawson (8)
|
3,055,953
|
3.04
|
%
|
||||
Verne
Johnson (9)
|
1,858,714
|
1.86
|
%
|
||||
Nicholas
G. Kirton (10)
|
—
|
*
|
|||||
James
R. Hart (11)
|
1,688,889
|
1.69
|
%
|
||||
Greywolf
Capital Management LP (12)
|
6,286,001
|
6.08
|
%
|
||||
U.S.
Global Investors, Inc. (13)
|
6,409,017
|
6.31
|
%
|
||||
Directors
and officers as a group (total of 10 persons) (14)
|
15,205,432
|
14.87
|
%
|
(1)
|
Beneficial
ownership is calculated based on 99,988,644 shares
of common stock issued
and outstanding as of April 1, 2008, which number includes
11,827,776
shares of common stock issuable upon the exchange of
the Exchangeable
Shares issued to certain former holders of Gran Tierra
Canada’s common
stock. Beneficial ownership is determined in accordance
with Rule 13d-3 of
the SEC. The number of shares beneficially owned by
a person includes
shares of common stock underlying options or warrants
held by that person
that are currently exercisable or exercisable within
60 days of April 1,
2008. The shares issuable pursuant to the exercise
of those options or
warrants are deemed outstanding for computing the percentage
ownership of
the person holding those options and warrants but are
not deemed
outstanding for the purposes of computing the percentage
ownership of any
other person. Unless otherwise indicated, the persons
and entities named
in the table have sole voting and sole investment power
with respect to
the shares set forth opposite that person’s name, subject to community
property laws, where applicable.
|
(2)
|
The
number of shares beneficially owned includes an option
to acquire 175,001
shares of common stock exercisable within 60 days of
April 1, 2008, and
shares issuable upon exercise of warrants to acquire
48,327 shares of
common stock exercisable within 60 days of April 1,
2008. The number of
shares beneficially owned also includes 1,689,683 Exchangeable
Shares.
|
(3)
|
The
number of shares beneficially owned includes an option
to acquire 75,000
shares of common stock exercisable within 60 days of
April 1, 2008. The
number beneficially owned includes 14,000 shares of
common stock directly
owned by Mr. Eden’s spouse.
|
(4)
|
The
number of shares beneficially owned includes an option
to acquire 141,668
shares of common stock exercisable within 60 days of
April 1, 2008, and
shares issuable upon exercise of a warrant to acquire
13,328 shares of
common stock exercisable within 60 days of April 1,
2008. The number of
shares beneficially owned also includes 1,689,683 Exchangeable
Shares.
|
(5)
|
The
number of shares beneficially owned includes an option
to acquire 141,668
shares of common stock exercisable within 60 days of
April 1, 2008, and
shares issuable upon exercise of a warrant to acquire
40,000 shares of
common stock exercisable within 60 days of April 1,
2008. The number of
shares beneficially owned also includes 1,689,683 Exchangeable
Shares.
|
(6)
|
The
number of shares beneficially owned includes an option
to acquire 33,334
shares of common stock exercisable within 60 days of
April 1,
2008,
|
(7)
|
The
number of shares beneficially owned includes an option
to acquire 133,334
shares of common stock exercisable within 60 days of
April 1, 2008, and
shares issuable upon exercise of warrants to acquire
274,991 shares of
common stock exercisable within 60 days of April 1,
2008. The number of
shares beneficially owned also includes 1,688,889 Exchangeable
Shares.
|
(8)
|
The
number of shares beneficially owned includes an option
to acquire 83,334
shares of common stock exercisable within 60 days of
April 1, 2008. The
number beneficially owned also includes shares issuable
upon exercise of
warrants to acquire 375,000 shares of common stock
exercisable within 60
days of April 1, 2008, of which warrants to acquire
275,000 shares are
held by Perfco Investments Ltd. (“Perfco”). The number of shares
beneficially owned also includes 550,000 shares of
common stock directly
owned by Perfco and 158,730 shares of common stock
directly owned by Mr.
Dawson’s spouse. The number of shares beneficially owned includes
1,688,889 Exchangeable Shares, of which 1,587,302 are
held by Perfco. Mr.
Dawson is the sole owner of Perfco and has sole voting
and investment
power over the shares beneficially owned by Perfco.
Mr. Dawson disclaims
beneficial ownership over the shares owned by Mr. Dawson’s
spouse.
|
(9)
|
The
number of shares beneficially owned includes an option
to acquire 83,334
shares of common stock exercisable within 60 days of
April 1, 2008, and
shares issuable upon exercise of a warrant to acquire
112,496 shares of
common stock exercisable within 60 days of April 1,
2008. The number of
shares beneficially owned includes 1,292,063 Exchangeable
Shares, of which
396,825 are held by KristErin Resources, Ltd., a private
family-owned
business of which Mr. Johnson is the President. Mr.
Johnson has sole
voting and investment power over the shares held by
KristErin Resources,
Ltd.
|
(10)
|
Mr.
Kirton joined the Board on March 27,
2008.
|
(11)
|
Based
on information received February 11, 2008. The number
of shares
beneficially owned includes 1,688,889 shares of common
stock issuable upon
the exchange of Exchangeable Shares. Mr. Hart was formerly
our Chief
Financial Officer, Chief Strategy Officer and a member
of the
Board.
|
(12)
|
Greywolf
Capital Management LP is the investment manager for
(a) Greywolf Capital
Overseas Fund (“GCOF”), which owns 2,123,080 shares of common stock and
a
warrant to acquire 2,400,000 shares of common stock
exercisable within 60
days of April 1, 2008, and (b) Greywolf Capital Partners
II (“GCP”), which
owns 829,587 shares of common stock and a warrant to
acquire 933,334
shares of common stock exercisable within 60 days of
April 1, 2008.
William Troy has the power to vote and dispose of the
shares of common
stock beneficially owned by GCOF and GCP. The address
for Greywolf Capital
Management LP is 4 Manhattanville Road, Purchase, NY
10577.
|
(13)
|
Based
on information received as of February 11, 2008. Includes
shares
beneficially owned by US Global Investors — Global Resources Fund (the
“Global Fund”) and Meridian Global Energy and Resources Fund Ltd.
(the
“Meridian Resources Fund”). The Global Fund owns 3,883,675 shares of
common stock and a warrant to acquire 1,550,000 shares
of common stock
exercisable within 60 days of April 1, 2008. The Meridian
Resources Fund
owns 858,675 shares of common stock and a warrant to
acquire 116,667
shares of common stock exercisable within 60 days of
April 1, 2008. U.S.
Global Investors has the power to vote and dispose
of the shares of common
stock beneficially owned by the Global Fund and the
Meridian Resources
Fund. The address for US Global Investors, Inc. is
7900 Callaghan Road,
San Antonio, Texas 78229.
|
(14)
|
The
number of shares beneficially owned includes options
to acquire 1,004,174
shares of common stock exercisable within 60 days of
April 1, 2008, and
warrants to acquire 1,276,643 shares of common stock
exercisable within 60
days of April 1, 2008. The number of shares beneficially
owned also
includes 11,428,573 Exchangeable
Shares.
|
Selling
Shareholder
|
Shares
of Common Stock Beneficially Owned
Prior
to the Offering(c)
|
Shares
of Common Stock Being Offered(a)
|
Shares
of Common Stock Being Offered Which are Subject to
Warrants(a)(b)
|
Shares
of Common Stock Beneficially Owned Afer Completion
of the
Offering(c)(d)
|
Percent
Ownership
|
|||||||||||
Alan
J. Rubin Revocable Trust
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Alec
P. Morrison and Sandra Morrison†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Alexander
Cox (e)**
|
200,000
|
200,000
|
-
|
-
|
-
|
|||||||||||
Alfonso
Kimche†
|
25,001
|
16,667
|
8,334
|
-
|
-
|
|||||||||||
Alvin
L. Gray†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Anne
Lindsay Cohn Holstead†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Anthony
Jacobs
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Arnold
Schumsky†
|
50,000
|
50,000
|
-
|
-
|
-
|
|||||||||||
Arthur
Sinensky†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Atlantis
Company Profit Sharing Plan1**
|
71,500
|
50,000
|
-
|
21,500
|
*
|
|||||||||||
Bancor
Inc.2
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Ben
T. Morris3
|
138,750
|
30,000
|
15,000
|
93,750
|
*
|
|||||||||||
Benedek
Investment Group, LLC4†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Bill
Birdwell & Willie C. Birdwell
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Bill
Haak & Johnnie S. Haak
|
115,000
|
50,000
|
25,000
|
40,000
|
*
|
Blake
Selig†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
GMP
Securities Inc I/T/F 7TO-2209F5
|
116,666
|
-
|
116,666
|
-
|
-
|
|||||||||||
Bobby
Smith Cohn†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Brad
D. Sanders†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Bret
D. Sanders†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Brian
Cole†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Brian
Kuhn
|
263,000
|
170,000
|
85,000
|
8,000
|
*
|
|||||||||||
Brian
Payne and Heather Payne T/I/C†
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
Brion
Bailey†
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
Bristol
Investment Fund, Ltd.6†
|
500,000
|
333,333
|
166,667
|
-
|
-
|
|||||||||||
Bruce
R. McMaken7**
|
25,500
|
25,500
|
-
|
-
|
-
|
|||||||||||
Bruce
Slovin†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Brunella
Jacs LLC8†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Capital
Ventures International9**
|
500,000
|
500,000
|
-
|
-
|
-
|
|||||||||||
Carl
Pipes†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Carmax
Enterprises Corporation10
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Carmen
Neufeld
|
154,988
|
99,992
|
49,996
|
5,000
|
*
|
|||||||||||
Carol
C. Barbour Profit Sharing Plan FBO: Carol C. Barbour
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Carol
Edelson
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Carol
Tambor†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Carter
Pope
|
270,000
|
133,333
|
66,667
|
70,000
|
*
|
|||||||||||
Caryl
R. Reese and Albert L. Reese†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Castlerigg
Master Investments Ltd.11†
|
2,000,001
|
1,595,239
|
404,762
|
-
|
-
|
|||||||||||
Cathy
Selig†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
CD
Investment Partners, Ltd12**
|
333,334
|
333,334
|
-
|
-
|
-
|
|||||||||||
Chad
Oakes13†
|
644,957
|
179,990
|
89,995
|
374,972
|
*
|
|||||||||||
Charles
R. Ofner and Diane Ofner
|
202,500
|
135,000
|
67,500
|
-
|
-
|
|||||||||||
Chester
Family 1997 Trust UAD 12/09/199714†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Chris
Gandalfo†
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
Christian
Thomas Swinbank UAD 03/14/0615
|
87,001
|
33,334
|
16,667
|
37,000
|
*
|
|||||||||||
Christine
M. Sanders†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Chuck
Ramsay†(15A)**
|
50,000
|
50,000
|
-
|
-
|
-
|
|||||||||||
City
and Claremont Capital Assets Limited16
|
83,333
|
-
|
83,333
|
-
|
-
|
|||||||||||
Clarence
Tomanik†
|
149,988
|
99,992
|
49,996
|
-
|
-
|
|||||||||||
Constance
O. Welsch/Simple IRA
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
Courtney
Cohn Hopson Separate Account†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Cranshire
Capital, L.P.17
|
85,333
|
-
|
83,333
|
2,000
|
*
|
|||||||||||
Dale
Foster18
|
191,825
|
49,992
|
24,996
|
116,837
|
*
|
|||||||||||
Dale
Tremblay
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Dan
L. Duncan†
|
375,000
|
250,000
|
125,000
|
-
|
-
|
|||||||||||
Dan
O’Brien†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Dana
Quentin Coffield19
|
2,009,663
|
66,667
|
33,334
|
1,909,662
|
2.0
|
%
|
||||||||||
Daniel
A. Corbin
|
27,500
|
-
|
27,500
|
-
|
-
|
|||||||||||
Daniel
Todd Dane20
|
849,977
|
66,666
|
33,333
|
749,978
|
*
|
Don
A. Sanders21†
|
675,000
|
200,000
|
100,000
|
375,000
|
*
|
|||||||||||
Datavision
Computer Video, Inc.22†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
David
L. Shadid†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
David
M. Breen & Shelly P. Breen†
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
David
M. Robichaux PSP†(22A)**
|
25,001
|
25,001
|
-
|
-
|
-
|
|||||||||||
David
N. Malm Anaesthesia Inc.23
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
David
Shapiro†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
David
T. Jensen†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
David
Towery
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
David
Westlund†
|
90,000
|
60,000
|
30,000
|
-
|
-
|
|||||||||||
Delores
Antonsen
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
DKR
Soundshore Oasis Holding Fund Ltd.24†
|
500,000
|
500,000
|
-
|
-
|
-
|
|||||||||||
Don
S. Cook†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Donald
A. Wright25
|
1,408,730
|
500,000
|
250,000
|
658,730
|
*
|
|||||||||||
Donald
J. Roennigke
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Donald
L. Poarch
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Donald
Moss
|
80,000
|
53,333
|
26,667
|
-
|
-
|
|||||||||||
Donald
R. Kendall, Jr.†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Donald
Streu†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Donald
V. Weir and Julie E. Weir26†
|
258,750
|
110,000
|
55,000
|
93,750
|
*
|
|||||||||||
Donna
Moss†
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
Dr.
William Grose Agency†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Duane
Renfro†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
Duke
Family Rev. Living Trust UAD 03/08/200627†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Ed
McAninch†
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Edmund
Melhado†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Edward
B. Antonsen28
|
87,500
|
40,000
|
27,500
|
20,000
|
*
|
|||||||||||
Edward
F. Heil
|
249,999
|
166,666
|
83,333
|
-
|
-
|
|||||||||||
Edward
Muchowski29†
|
308,730
|
100,000
|
50,000
|
158,730
|
*
|
|||||||||||
Edwin
Freedman
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Elizabeth
Kirby Cohn McCool Separate Property†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Emily
H. Todd Separate Property†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Emily
Harris Todd IRA†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Enable
Growth Partners LP30**
|
375,000
|
375,000
|
-
|
-
|
-
|
|||||||||||
Enable
Opportunity Partners LP31**
|
75,000
|
75,000
|
-
|
-
|
-
|
|||||||||||
Eric
Glen Weir†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
F.
Berdon Co. L.P.32
|
5,000
|
5,000
|
-
|
-
|
-
|
|||||||||||
Faccone
Enterprises Ltd.33†
|
45,625
|
20,000
|
10,000
|
15,625
|
*
|
|||||||||||
Frank
J. Metyko Residuary Trust34†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Fred
A. Stone, Jr.
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Fred
Parrish Investments PTY Ltd.†
|
100,001
|
100,001
|
-
|
-
|
-
|
|||||||||||
Gary
Friedland
|
13,000
|
13,000
|
-
|
-
|
-
|
|||||||||||
Gary
Gee Wai Hoy and Lily Lai Wan Hoy35**
|
24,119
|
8,500
|
-
|
15,619
|
*
|
|||||||||||
George
L. Ball36†
|
198,750
|
70,000
|
35,000
|
93,750
|
*
|
|||||||||||
Georges
Antoun & Martha Antoun†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Gerald
Golub†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
Geriann
Sweeney & Louis Paul Lohn Com Prop
|
100,001
|
66,667
|
33,334
|
-
|
-
|
|||||||||||
Glenn
Andrew Welsch TTEE Constance Welsch Trust U/A DTD 12/18/95
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
Glenn
Fleischhacker
|
25,001
|
16,667
|
8,334
|
-
|
-
|
|||||||||||
Gonzalo
Vazquez
|
95,000
|
95,000
|
-
|
-
|
-
|
|||||||||||
Gottbetter
& Partners, LLP in Trust for Besser Kapital Fund Ltd37†
|
100,001
|
66,667
|
33,334
|
-
|
-
|
|||||||||||
Grace
To
|
5,000
|
-
|
5,000
|
-
|
-
|
|||||||||||
Gran
Tierra Investments38
|
249,999
|
166,666
|
83,333
|
-
|
-
|
|||||||||||
Grant
E. Sims and Patricia Sims†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Eric
R. Sims UTMA TX39†
|
7,500
|
5,000
|
2,500
|
-
|
-
|
|||||||||||
Ryan
S. Sims UTMA TX40†
|
7,500
|
5,000
|
2,500
|
-
|
-
|
|||||||||||
Scott
A. Sims UTMA TX41†
|
7,500
|
5,000
|
2,500
|
-
|
-
|
|||||||||||
Grant
Hodgins42†
|
41,119
|
17,000
|
8,500
|
15,619
|
*
|
|||||||||||
Gregg
J. Sedun43
|
162,491
|
50,000
|
50,000
|
62,491
|
*
|
|||||||||||
Gregory
Selig Lewis†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Greywolf
Capital Overseas Fund LP44†
|
7,200,000
|
4,800,000
|
2,400,000
|
-
|
-
|
|||||||||||
Greywolf
Capital Partners II, LP45†
|
2,800,001
|
1,866,667
|
933,334
|
-
|
-
|
|||||||||||
H.
Markley Crosswell, III
|
7,500
|
-
|
7,500
|
-
|
-
|
|||||||||||
Hal
Rothbaum
|
100,001
|
66,667
|
33,334
|
-
|
-
|
|||||||||||
Harborview
Master Fund LP46†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Harvey
Friedman and Francine Friedman†
|
25,001
|
25,001
|
-
|
-
|
-
|
|||||||||||
Hazel
Bennett47
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
Heather
and Ian Campbell
|
98,167
|
13,334
|
6,667
|
78,166
|
*
|
|||||||||||
Herbert
Lippin†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Hiroshi
Ogata†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Hollyvale
Limited48†
|
35,500
|
17,000
|
8,500
|
10,000
|
*
|
|||||||||||
Hooter’s
Welding Ltd.†
|
20,250
|
13,500
|
6,750
|
-
|
-
|
|||||||||||
Howard
Simon†(48A)**
|
99,999
|
99,999
|
-
|
-
|
-
|
|||||||||||
Hudson
Bay Fund, LP49†
|
149,499
|
142,999
|
6,500
|
-
|
-
|
|||||||||||
Hudson
Bay Overseas Fund, Ltd.50†
|
50,001
|
47,901
|
2,100
|
-
|
-
|
|||||||||||
Humphrey
Family Limited Partnership51†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Hunter
& Co. LLC Defined Pension Plan52†
|
52,500
|
35,000
|
17,500
|
-
|
-
|
|||||||||||
Ilex
Investments LP53
|
100,000
|
-
|
100,000
|
-
|
-
|
|||||||||||
Investcorp
Interlachen Multi-Strategy Master Fund Limited54
|
1,284,000
|
1,000,000
|
-
|
284,000
|
*
|
|||||||||||
IRA
FBO Andrew Klein Pershing LLC as Custodian†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
IRA
FBO Anthony Jacobs Pershing LLC as Custodian Rollover
Account
|
225,000
|
150,000
|
75,000
|
-
|
-
|
|||||||||||
IRA
FBO Bessie Montesano Pershing LLC as Custodian†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
IRA
FBO Christopher Neal Todd, Pershing LLC as Custodian
Rollover
Account†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
IRA
FBO Erik Klefos Pershing LLC as Custodian55
|
47,100
|
30,000
|
15,000
|
2,100
|
*
|
|||||||||||
IRA
FBO Hyman Gildenhorn Pershing LLC as Custodian†
|
228,000
|
152,000
|
76,000
|
-
|
-
|
|||||||||||
IRA
FBO Jeff G. Mallett / Pershing LLC as Custodian / Roth
Account†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
IRA
FBO Jill Anne Harris Pershing as Custodian56†
|
25,001
|
16,667
|
8,334
|
-
|
-
|
|||||||||||
IRA
FBO Lewis S. Rosen Pershing LLC as Custodian
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
IRA
FBO Linda Lorelle Gregory/Pershing LLC as Custodian†(56A)**
|
45,000
|
45,000
|
-
|
-
|
-
|
|||||||||||
IRA
FBO Lisa Marcelli Pershing LLC as Custodian57**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
IRA
FBO Marc W. Evans Pershing LLC as Custodian58†**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
IRA
FBO Merila F. Peloso Pershing LLC as Custodian Rollover
Account(58A)**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
IRA
FBO Paul H. Sanders, Jr./Pershing LLC as Custodian
Rollover
Account†
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
IRA
FBO Paula L. Santoski Pershing LLC as Custodian†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
IRA
FBO Robert C. Clifford Pershing LLC as Custodian Rollover
Account
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
IRA
FBO Robert E. Witt Pershing LLC as Custodian Rollover
Account†
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
IRA
FBO Robert Larry Kinney/Pershing LLC as Custodian Rollover
Account
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
IRA
FBO Scott M. Marshall Pershing LLC as Custodian†
|
144,000
|
96,000
|
48,000
|
-
|
-
|
|||||||||||
IRA
FBO: Michael W. Mitchell/Pershing LLC as Custodian
Rollover
Account
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Iroquois
Master Fund Ltd.59
|
83,333
|
-
|
83,333
|
-
|
-
|
|||||||||||
Jackie
S. Moore†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
James
B. Terrell Trust UAD 09/12/9060
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
James
Garson†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
James
McNeill†
|
499,950
|
333,300
|
166,650
|
-
|
-
|
|||||||||||
James
R. Timmins and Alice M. Timmins †
|
124,998
|
83,332
|
41,666
|
-
|
-
|
|||||||||||
James
W. Christie†
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
James
W. Christmas†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Jan
Bartholomew61†**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
Jan
Rask**
|
295,000
|
295,000
|
-
|
-
|
-
|
|||||||||||
Janet
E. Sikes
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
Jay
Moorin†**
|
1,000,001
|
1,000,001
|
-
|
-
|
-
|
|||||||||||
Jeff
G. Mallett & Company Inc. PSP/FBO Jeff G. Mallett†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Jeff
G. Mallett & Company PSP/FBO Denise M. Anderson†
|
7,500
|
5,000
|
2,500
|
-
|
-
|
|||||||||||
Jeffrey
J. Orchen
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Jeffrey
J. Orchen P/S Plan DTD 1/1/9562
|
89,000
|
59,333
|
29,667
|
-
|
-
|
|||||||||||
Jeffrey
J. Scott63†
|
2,547,195
|
100,000
|
50,000
|
2,397,195
|
2.5
|
%
|
||||||||||
Jeffrey
Schnipper†
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Jens
Hansen†
|
30,000
|
30,000
|
-
|
-
|
-
|
|||||||||||
Jim
Taylor(63A)**
|
30,000
|
30,000
|
-
|
-
|
-
|
|||||||||||
Joe
M. Bailey
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Joel
Stuart†
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
John
and Jodi Malanga64
|
63,000
|
17,000
|
8,500
|
37,500
|
*
|
|||||||||||
John
H. Gray
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
John
I. Mundy Separate Property†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Mundy
2000 Gift Trust Dtd 01/01/200065
|
45,000
|
30,000
|
15,000
|
-
|
-
|
John
L. Nau III and Barbara Nau
|
202,500
|
135,000
|
67,500
|
-
|
-
|
|||||||||||
John
M. O’Quinn
|
225,000
|
150,000
|
75,000
|
-
|
-
|
|||||||||||
John
N. Spiliotis†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
John
V. Hazleton Jr. & Bonnie C. Hazleton†
|
19,500
|
13,000
|
6,500
|
-
|
-
|
|||||||||||
John
W. Johnson†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
John
W. Lodge III
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Jonathan
Day
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Jorge
Cangini
|
66,667
|
40,000
|
20,000
|
6,667
|
*
|
|||||||||||
Joseph
A. Ahearn†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
Joseph
A. Cech
|
50,000
|
26,700
|
13,350
|
9,950
|
*
|
|||||||||||
Joseph
B. Swinbank
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Joseph
H. Flom
|
25,000
|
-
|
25,000
|
-
|
-
|
|||||||||||
Judith
Ann Bates
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Judith
Ricciardi†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Julius
Johnston IV†
|
30,000
|
30,000
|
-
|
-
|
-
|
|||||||||||
Katherine
U. Sanders 199066†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Katherine
U. Sanders Children Trust Dtd. 200367†
|
375,000
|
250,000
|
125,000
|
-
|
-
|
|||||||||||
Ken
Wong68†
|
41,125
|
25,500
|
-
|
15,625
|
*
|
|||||||||||
Kenneth
Kaplan†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Kevin
Donald Poynter
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Kiyoshi
Fujieda
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Kyung
Chun Min69†
|
32,700
|
16,800
|
8,400
|
7,500
|
*
|
|||||||||||
L
G
Vela†
|
25,001
|
16,667
|
8,334
|
-
|
-
|
|||||||||||
Lakeview
Fund, LP70**
|
22,861
|
22,861
|
-
|
-
|
-
|
|||||||||||
Lance
DG Uggla
|
599,990
|
399,993
|
199,997
|
-
|
-
|
|||||||||||
Larry
F. Crews
|
76,399
|
16,999
|
8,500
|
50,900
|
*
|
|||||||||||
Larry
Martin†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Larry
Zalk†
|
50,000
|
50,000
|
-
|
-
|
-
|
|||||||||||
Laura
Connally†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Laura
K. Sanders†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Lawrence
Johnson West
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Lee
Corbin
|
22,500
|
8,500
|
8,500
|
5,500
|
*
|
|||||||||||
Leigh
Ellis and Mimi G. Ellis†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Lenny
Olim†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Leo
Wong
|
75,000
|
25,000
|
-
|
50,000
|
*
|
|||||||||||
SEP
IRA Leticia Turullos†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Liaqat
A Khan†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Lisa
Dawn Weir†
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Lloyd
Clark
|
14,800
|
6,400
|
8,400
|
-
|
-
|
|||||||||||
Lorain
S. Davis Trust U/A DTD 11/10/198671†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Louis
and Carol Zehil†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Louis
Gleckel, MD
|
30,000
|
30,000
|
-
|
-
|
-
|
|||||||||||
LSM
Business Services Ltd.72
|
76,875
|
20,000
|
10,000
|
46,875
|
*
|
|||||||||||
Luc
Chartrand73
|
271,230
|
75,000
|
37,500
|
158,730
|
*
|
|||||||||||
Luke
J. Drury Non-Exempt Trust74†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
M.
St. John Dinsmore
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Mac
Haik
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
The
Powell Family Trust U/A DTD 5/7/0475†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Margaret
G. Reed†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Maria
Checa
|
20,000
|
-
|
20,000
|
-
|
-
|
|||||||||||
Mark
& Monica Tompson†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Mark
J. Drury Non-Exempt Trust76†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Mark
Leszczynski†(76A)**
|
50,001
|
50,001
|
-
|
-
|
-
|
|||||||||||
Mark
N. Davis†
|
25,001
|
16,667
|
8,334
|
-
|
-
|
|||||||||||
Markus
Ventures, L.P.77
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Mary
E. Shields(77A)**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
Mary
Harris Cooper†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Matthew
D. Myers
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Matthew
J. Drury Non-Exempt Trust78†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Max
M. Dillard†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Max
Wei79†
|
1,871,335
|
26,656
|
13,328
|
1,831,351
|
1.9
|
%
|
||||||||||
Mazzei
Holding LLC80†**
|
50,000
|
50,000
|
-
|
-
|
-
|
|||||||||||
McCarron
Family Partners Ltd.81
|
34,999
|
24,999
|
-
|
10,000
|
*
|
|||||||||||
Melton
Pipes IRA Pershing LLC as Custodian†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Melvin
Howard†(81A)**
|
45,000
|
33,000
|
12,000
|
-
|
-
|
|||||||||||
Merrick
C. Marshall†
|
30,000
|
30,000
|
-
|
-
|
-
|
|||||||||||
Michael
Glita & Joan Glita
|
480,000
|
150,000
|
-
|
330,000
|
*
|
|||||||||||
Michael
J. Gaido, Jr. Special Account
|
188,999
|
66,666
|
33,333
|
89,000
|
*
|
|||||||||||
Michael
J. Hampton†(81B)**
|
75,000
|
69,500
|
5,500
|
-
|
-
|
|||||||||||
Michael
L Thiele Elaine D Thiele(81C)†**
|
200,000
|
200,000
|
-
|
-
|
-
|
|||||||||||
Michael
McNulty
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Michael
Paraskake82†
|
63,000
|
17,000
|
8,500
|
37,500
|
*
|
|||||||||||
Michael
S. Chadwick83
|
25,499
|
16,999
|
8,500
|
-
|
-
|
|||||||||||
Middlemarch
Partners LTD84
|
100,001
|
66,667
|
33,334
|
-
|
-
|
|||||||||||
Mike
Hudson†(84A)**
|
10,000
|
10,000
|
-
|
-
|
-
|
|||||||||||
Millennium
Global High Yield Fund Limited85†
|
4,002,000
|
4,002,000
|
-
|
-
|
-
|
|||||||||||
Millennium
Global Natural Resources Fund Limited86†
|
1,000,500
|
1,000,500
|
-
|
-
|
-
|
|||||||||||
Morton
A. Cohn†
|
225,000
|
150,000
|
75,000
|
-
|
-
|
|||||||||||
Morton
J. Weisberg†
|
39,999
|
26,666
|
13,333
|
-
|
-
|
|||||||||||
MP
Pensjon87†
|
1,049,970
|
699,980
|
349,990
|
-
|
-
|
|||||||||||
Nadine
C. Smith88
|
1,464,830
|
69,425
|
31,664
|
1,363,741
|
1.42
|
%
|
||||||||||
Nancy
J. Harmon†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Nathan
Hagens†
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Neon
Rainbow Holdings Ltd.89†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Nite
Capital LP†
|
866,667
|
866,667
|
-
|
-
|
-
|
|||||||||||
Norman
Goldberg†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Northcity
Investments Corp.91
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
P
& J Fingerhut Family Trust92
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Paul
Evans(92A)†**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
Paul
Lukowitsch†
|
25,001
|
16,667
|
8,334
|
-
|
-
|
Paul
Mitcham
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Paul
Osher and Sara Osher
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Paul
Tate and Lara M. Tate†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Paula
L. Santoski Special Property†
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
Pauline
H. Gorman Trust UTD 3/10/93 UAD 03/10/9393†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Penn
Capital Management Capital Structure Opportunities
Fund, LP94†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Perfco
Investments Ltd.95†
|
2,972,619
|
200,000
|
100,000
|
2,672,619
|
2.8
|
%
|
||||||||||
PGS
Holdings Ltd.96
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Philip
M. Garner & Carol P. Garner
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Pierce
Diversified Strategy Master Fund LLC, Ena97**
|
50,000
|
50,000
|
-
|
-
|
-
|
|||||||||||
Platinum
Business Investment Company, Ltd.98†
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Professional
Billing Ltd.99†
|
200,000
|
133,333
|
66,667
|
-
|
-
|
|||||||||||
QRS
Holdings Ltd.100†
|
45,000
|
45,000
|
-
|
-
|
-
|
|||||||||||
RAB
American Opportunities Fund Limited101†
|
350,001
|
233,334
|
116,667
|
-
|
-
|
|||||||||||
Rafael
Orunesu102
|
1,951,349
|
80,000
|
40,000
|
1,831,349
|
1.9
|
%
|
||||||||||
Rahn
and Bodmer103†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Richard
D. Kinder†
|
250,001
|
166,667
|
83,334
|
-
|
-
|
|||||||||||
Richard
Hochman104
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
Richard
Machin105†**
|
63,750
|
26,250
|
-
|
37,500
|
*
|
|||||||||||
RJS
Jr./PLS 1992 Trust FBO Robert J. Santoski Jr.106†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Rob
Krahn
|
27,500
|
10,000
|
17,500
|
-
|
-
|
|||||||||||
Robert
Card†
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
Robert
D. Steele107
|
549,960
|
80,000
|
40,000
|
429,960
|
*
|
|||||||||||
Robert
Freedman†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Robert
K. Macleod108†
|
69,999
|
16,666
|
8,333
|
45,000
|
*
|
|||||||||||
Robert
Sayre Lindsey Sayre†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Robert
W. Y. Kung†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Robert
Wilensky†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Robert
Zappia
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Roberta
Kintigh
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
Robin
G. Forrester†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Rock
Associates109†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Ron
Davi†
|
200,000
|
133,333
|
66,667
|
-
|
-
|
|||||||||||
Scott
and Rose Anna Marshall, joint tenants
|
105,000
|
70,000
|
35,000
|
-
|
-
|
|||||||||||
Rosen
Family Trust110
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Rowena
M. Santos111
|
31,125
|
7,000
|
8,500
|
15,625
|
*
|
|||||||||||
Roy
Alan Price†
|
52,500
|
52,500
|
-
|
-
|
-
|
|||||||||||
Rubin
Children Trust112†
|
300,000
|
300,000
|
-
|
-
|
-
|
|||||||||||
Rune
Medhus Elisa Medhus M.D.113
|
152,500
|
56,000
|
30,000
|
66,500
|
*
|
|||||||||||
Russell
Hardin, Jr.†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Samuel
A. Jones†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Sanders
Opportunity Fund (Institutional) LP114†
|
1,520,904
|
533,050
|
266,525
|
721,329
|
*
|
|||||||||||
Sanders
Opportunity Fund LP115†
|
475,971
|
166,950
|
83,475
|
225,546
|
*
|
|||||||||||
Sandy
Valley Two LLC116†**
|
45,000
|
45,000
|
-
|
-
|
-
|
|||||||||||
Sanovest
Holdings Ltd.117†
|
577,500
|
250,000
|
125,000
|
202,500
|
*
|
|||||||||||
Scott
Andrews
|
150,000
|
150,000
|
-
|
-
|
-
|
Second
City Capital Partners I, Limited Partnership118†**
|
1,050,000
|
1,050,000
|
-
|
-
|
-
|
|||||||||||
SEP
FBO David M. Underwood Pershing LLC as Custodian†
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
SEP
FBO Dwight W. Fate Pershing LLC as Custodian†
|
25,001
|
16,667
|
8,334
|
-
|
-
|
|||||||||||
SEP
FBO Kenneth L. Hamilton / Pershing LLC as Custodian
|
7,500
|
5,000
|
2,500
|
-
|
-
|
|||||||||||
SEP
FBO Peter G. Sarles Pershing LLC as Custodian
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
SEP
FBO Philip M. Garner Pershing LLC as Custodian(118A)**
|
40,700
|
40,700
|
-
|
-
|
-
|
|||||||||||
SEP
FBO Rick Pease/ Pershing LLC as Custodian†
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
SEP
FBO Robert Slanovits Pershing LLC as Custodian†
|
15,000
|
10,000
|
5,000
|
-
|
-
|
|||||||||||
SEP
FBO Susan S Lehrer Pershing LLC as Custodian
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
SEP
FBO Thomas Giarraputo Pershing LLC as Custodian
|
84,000
|
56,000
|
28,000
|
-
|
-
|
|||||||||||
SEP
FBO William E Grose MD Pershing LLC as Custodian†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Shadow
Creek Capital Partners LP119†
|
300,000
|
200,000
|
100,000
|
-
|
-
|
|||||||||||
Sharetron
Limited Partnership120
|
65,000
|
40,000
|
20,000
|
5,000
|
*
|
|||||||||||
Shawn
Perger†
|
25,500
|
25,500
|
-
|
-
|
-
|
|||||||||||
Shawn
T. Kemp
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
SLS/PLS
1988 Tr FBO Samantha Leigh Santoski121†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Small
Ventures USA L.P.122
|
33,333
|
33,333
|
-
|
-
|
-
|
|||||||||||
Sonya
Messner†
|
33,000
|
22,000
|
11,000
|
-
|
-
|
|||||||||||
Stanley
Cohen†(122A)**
|
30,000
|
30,000
|
-
|
-
|
-
|
|||||||||||
Stanley
Katz†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Stephen
Falk, M.D. and Sheila Falk
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Stephen
S. Oswald†
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Steve
Harter†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Steve
Horth†
|
19,500
|
13,000
|
6,500
|
-
|
-
|
|||||||||||
Steve
Scott
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
Steven
Hall/Rebecca Hall
|
51,000
|
34,000
|
17,000
|
-
|
-
|
|||||||||||
Steven
R. Elliott†
|
50,001
|
33,334
|
16,667
|
-
|
-
|
|||||||||||
Sue
M. Harris Separate Property123
|
96,000
|
50,000
|
25,000
|
21,000
|
*
|
|||||||||||
Pinkeye
Lou Blair Estate Trust U/W DTD 6/15/91124
|
50,000
|
33,333
|
16,667
|
-
|
-
|
|||||||||||
L
Lehrer TR U/W FBO Benjamin Lehrer DTD 02/22/93125
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
L
Lehrer TR U/W FBO Michael Lehrer DTD 02/22/93126
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Susan
S. Lehrer
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Susan
Sanders Separate Property†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Buchanan
Advisors Inc. Defined Benefit Plan UA Dtd. 01/01/2002127
|
67,500
|
25,000
|
-
|
30,000
|
*
|
|||||||||||
T.
Scott O’Keefe
|
37,500
|
-
|
37,500
|
-
|
-
|
|||||||||||
Tanglewood
Family Limited Partnership128†
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Tanya
J. Drury129†
|
120,000
|
80,000
|
40,000
|
-
|
-
|
|||||||||||
The
Knuettel Family Trust130
|
25,002
|
16,668
|
8,334
|
-
|
-
|
|||||||||||
The
Leland Hirsch Family Partnership LP131†**
|
50,000
|
50,000
|
-
|
-
|
-
|
|||||||||||
The
Sarles Family Trust UAD 9/7/00132
|
60,000
|
40,000
|
20,000
|
-
|
-
|
|||||||||||
Theseus
Fund LP133
|
1,800,000
|
500,000
|
250,000
|
1,050,000
|
1.1
|
%
|
||||||||||
Thomas
Asarch & Barbara Asarch
|
8,333
|
8,333
|
-
|
-
|
-
|
E.
P. Brady Inc. Profit Sharing Plan & Trust134†
|
37,500
|
25,000
|
12,500
|
-
|
-
|
|||||||||||
Thomas
W. Custer†
|
37,500
|
37,500
|
-
|
-
|
-
|
|||||||||||
The
Estate of Titus H. Harris Jr.
|
124,998
|
83,332
|
41,666
|
-
|
-
|
|||||||||||
Tolar
N. Hamblen III†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Tom
Juda & Nancy Juda Living Tr DTD 5/3/95135†
|
249,999
|
166,666
|
83,333
|
-
|
-
|
|||||||||||
Tommy
Forrester136†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Tony
Dutt & Bridget Dutt†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
Tracy
D. Stogel†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
Trevor
J. Tomanik†
|
119,988
|
79,992
|
39,996
|
-
|
-
|
|||||||||||
TWM
Associates LLC137†
|
99,999
|
66,666
|
33,333
|
-
|
-
|
|||||||||||
US
Global Investors — Global Resources Fund138†
|
4,650,000
|
3,100,000
|
1,550,000
|
-
|
-
|
|||||||||||
Valerie
B. Lens
|
49,500
|
33,000
|
16,500
|
-
|
-
|
|||||||||||
Verne
G. Johnson139†
|
1,712,884
|
100,006
|
50,003
|
1,562,875
|
1.6
|
%
|
||||||||||
Victoria
P. Giannukos(139A)**
|
180,060
|
150,000
|
-
|
30,060
|
*
|
|||||||||||
Vincent
Vazquez
|
150,000
|
130,000
|
-
|
20,000
|
*
|
|||||||||||
Vitel
Venture Corp140†**
|
999,999
|
916,666
|
83,333
|
-
|
-
|
|||||||||||
VP
Bank (Schweiz) AG141
|
662,550
|
250,050
|
-
|
412,500
|
*
|
|||||||||||
W.
Roger Clemens, Special Retirement Account†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Weiskopf,
Silver & Co. LP142
|
10,000
|
10,000
|
-
|
-
|
-
|
|||||||||||
Wendy
Wolfe Rodrigue & Heather Wolfe Parker†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
Westchase
Investments Group, LLC143
|
51,000
|
34,000
|
17,000
|
-
|
-
|
|||||||||||
Whalehaven
Capital Fund Limited144**
|
333,333
|
84,000
|
249,333
|
-
|
-
|
|||||||||||
William
D. Bain Jr. and Peggy Brooks Bain†
|
22,500
|
15,000
|
7,500
|
-
|
-
|
|||||||||||
William
Edward John Page†
|
45,000
|
30,000
|
15,000
|
-
|
-
|
|||||||||||
William
H. Mildren145†
|
24,999
|
16,666
|
8,333
|
-
|
-
|
|||||||||||
William
R. Hurt146†
|
25,500
|
17,000
|
8,500
|
-
|
-
|
|||||||||||
William
Scott†
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
William
Sockman†
|
30,000
|
20,000
|
10,000
|
-
|
-
|
|||||||||||
William
T. Criner & Frances E. Criner†(146A)**
|
24,999
|
24,999
|
-
|
-
|
-
|
|||||||||||
Wolf
Canyon, Ltd. — Special147
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
Zadok
Jewelers148
|
150,000
|
100,000
|
50,000
|
-
|
-
|
|||||||||||
Zadok
Jewelry Inc. 401K Profit Sharing Plan149
|
75,000
|
50,000
|
25,000
|
-
|
-
|
|||||||||||
ZLP
Master Opportunity Fund, Ltd.150
|
1,250,000
|
500,000
|
750,000
|
-
|
-
|
|||||||||||
1053361
Alberta Ltd.151†
|
491,865
|
100,000
|
50,000
|
341,865
|
*
|
|||||||||||
719906
BC Ltd.
|
25,000
|
-
|
25,000
|
-
|
-
|
|||||||||||
Robert
Pedlow
|
200,000
|
133,333
|
66,667
|
-
|
-
|
|||||||||||
Crosby
Capital LLC152†
|
870,647
|
870,647
|
-
|
-
|
-
|
|||||||||||
OTA
LLC153
|
15,000
|
15,000
|
-
|
-
|
-
|
|||||||||||
Lakeview
Master Fund, LTD154
|
243,805
|
-
|
243,805
|
-
|
-
|
|||||||||||
John
D. Long, Jr.
155
|
684,265
|
30,575
|
18,336
|
635,354
|
*
|
|||||||||||
Fort
Mason Master, L.P.
156
|
406,944
|
406,944
|
-
|
-
|
-
|
|||||||||||
Fort
Mason Partners, L.P.
156
|
26,390
|
26,390
|
-
|
-
|
-
|
*
|
Less
than 1.0%.
|
|
|
**
|
Shares
of common stock being offered and shares which are
subject to warrants
reflect warrant exercises between February 11, 2008
and April 10,
2008.
|
|
|
(a)
|
Pursuant
to Rule 416 of the Securities Act, this registration
statement shall also
cover any additional shares of common stock that become
issuable in
connection with the shares registered for sale hereby
by reason of any
stock dividend, stock split, recapitalization or other
similar transaction
effected without the receipt of consideration that
results in an increase
in the number of our outstanding shares of common
stock.
|
|
|
(b)
|
The
shares listed in this column represent shares of our
common stock issuable
upon exercise in full of outstanding warrants initially
issued with an
exercise price of $1.75 per share in our June 2006
Offering. In June 2007,
we amended the terms of all of the warrants issued
to the investors in the
June 2006 offering, which extended the term of the
warrants for one year
and decreased the exercise price of the warrants to
$1.05 per
share.
|
|
|
(c)
|
The
shares listed in this column include shares of common
stock outstanding
and shares of common stock which are issuable upon
the exchange of
exchangeable shares of Goldstrike Exchange Co.
|
|
|
(d)
|
Assumes
all of the shares of common stock and all shares of
common stock
underlying warrants registered in this offering are
sold in the
offering.
|
|
|
(e)
|
Warrant
exercised for 200,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
†
|
Based
on information provided as of January 10, 2007. We
were unable to obtain
updated information from this selling stockholder.
|
1
|
Elisa
Medhus, trustee, has the power to vote and dispose
of the shares being
registered on behalf of Atlantis Company Profit Sharing
Plan. This selling
stockholder is an affiliate of a broker-dealer. Warrant
exercised for
30,000 shares of common stock between February 11,
2008 and April 10,
2008.
|
|
|
2
|
The
sole stockholder of Bancor, Inc. is James A. Banister,
who is deemed to
beneficially own the shares held by Bancor, Inc.
|
|
|
3
|
Mr.
Morris is an affiliate of a broker-dealer. Mr. Morris
beneficially owns
62,500 shares of common stock and warrants to acquire
an additional 31,250
shares of common stock at an exercise price of $1.25
per
share.
|
|
|
4
|
Richard
Benedek has the power to vote and dispose of the common
shares being
registered on behalf of Benedek Investment Group, LLC.
|
|
|
5
|
Evan
Smith, portfolio manager, has the power to vote and
dispose of the common
shares being registered on behalf of GMP Securities
Inc I/T/F
7TO-2209F.
|
|
|
6
|
Paul
Kessler, director of Bristol Investment Fund, Ltd.,
has the power to vote
and dispose of the common shares being registered on
behalf of Bristol
Investment Fund, Ltd.
|
|
|
7
|
This
selling stockholder is an affiliate of a broker-dealer.
Warrant exercised
for 8,500 shares of common stock between February 11,
2008 and April 10,
2008.
|
|
|
8
|
Stanley
Katz has the power to vote and dispose of the common
shares being
registered on behalf of Brunella Jacs LLC.
|
|
|
9
|
Heights
Capital Management, Inc., the authorized agent of Capital
Ventures
International, has discretionary authority to vote
and dispose of the
shares held by Capital Ventures International and may
be deemed to be the
beneficial owner of the units held by Capital Ventures
International.
Martin Kobinger, in his capacity as Investment Manager
of Heights Capital
Management, Inc., may also be deemed to have investment
discretion and
voting power over the common shares being registered
on behalf of Capital
Ventures International. Mr. Kobinger disclaims any
such beneficial
ownership of the common shares held by Capital Ventures
International.
This selling stockholder is an affiliate of a broker-dealer.
Warrant
exercised for 500,000 shares of common stock between
February 11, 2008 and
April 3, 2008.
|
10
|
Eric
Carlson, President and Secretary of Carmax Enterprises
Corporation, and
Grace To have shared voting control and investment
discretion over the
common shares being registered on behalf of Carmax
Enterprises
Corporation.
|
|
|
11
|
Sandell
Asset Management Corp. is the investment manager of
Castlerigg Master
Investment Ltd. (“Castlerigg”) and has shared voting and dispositive power
over the securities owned by Castlerigg. Sandell Asset
Management Corp.
and Thomas E. Sandell, its sole shareholder, disclaim
beneficial ownership
of the securities owned by Castlerigg. Warrants exercised
for an aggregate
of 261,905 shares of common stock betweem April 10,
2008 and May 15,
2008.
|
|
|
12
|
John
Ziegelman, as president of Carpe Diem Capital Management
LLC, the
investment advisor for CD Investment Partners, Ltd.,
has voting and
investment power over the common shares being registered
on behalf of CD
Investment Partners, Ltd. Warrant exercised for 333,334
shares of common
stock between February 11, 2008 and April 10, 2008.
|
|
|
13
|
Mr.
Oakes also holds 249,981 shares of common stock and
warrants to acquire an
additional 124,991 shares of common stock at an exercise
price of $1.25
per share, acquired in the First 2005 Offering.
|
|
|
14
|
Robert
and Anetta Chester, trustees, have the power to vote
and dispose of the
common shares being registered on behalf of Chester
Family 1997 Trust UAD
12/09/1997.
|
|
|
15
|
Christian
Thomas Swinbank, trustee, has the power to vote and
dispose of the common
shares being registered on behalf of Christian Thomas
Swinbank UAD
03/14/06.
|
|
|
15A
|
Warrant
exercised for 16,667 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
16
|
N.E.F.
Bodnar-Horvath, director of City and Claremont Capital
Assets Limited, has
the power to vote and dispose of the common shares
being registered on
behalf of City and Claremont Capital Assets Limited.
|
|
|
17
|
Mitchell
P. Kopin, President of Downsview Capital, Inc., the
General Partner of
Cranshire Capital, L.P., has sole voting control and
investment discretion
over securities held by Cranshire Capital, L.P. Each
of Mitchell P. Kopin
and Downsview Capital, Inc. disclaims beneficial ownership
of the shares
held by Cranshire Capital, L.P.
|
|
|
18
|
Mr.
Foster also holds 24,981 shares of common stock and
warrants to acquire an
additional 12,491 shares of common stock at an exercise
price of $1.25 per
share, and 79,365 exchangeable shares issued on November
10, 2005 in
connection with the share exchange.
|
|
|
19
|
Mr.
Coffield also holds 29,985 shares of common stock and
warrants to acquire
an additional 14,993 shares of common stock at an exercise
price of $1.25
per share, and 1,689,683 exchangeable shares issued
on November 10, 2005
in connection with the share exchange. Mr. Coffield
serves as our
President, Chief Executive Officer and as a member
of the board of
directors.
|
|
|
20
|
Mr.
Dane also holds 499,985 shares of common stock and
warrants to acquire an
additional 249,993 shares of common stock at an exercise
price of $1.25
per share.
|
|
|
21
|
Mr.
Sanders is an affiliate of a broker-dealer. Mr. Sanders
also holds 250,000
shares of common stock and warrants to acquire an additional
125,000
shares of common stock at an exercise price of $1.25
per
share.
|
|
|
22
|
James
Garson has the power to vote and dispose of the common
shares being
registered on behalf of Datavision Computer Video,
Inc.
|
|
|
22A
|
Warrant
exercised for 8,334 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
23
|
David
Malm has the power to vote and dispose of the common
shares being
registered on behalf of David Malm Anaesthesia Inc.
|
|
|
24
|
The
investment manager of DKR SoundShore Oasis Holding
Fund Ltd. (the “Fund”)
is DKR Oasis Management Company LP (the “Investment Manager”). The
Investment Manager has the authority to do any and
all acts on behalf of
the Fund, including voting any shares held by the Fund.
Mr. Seth Fischer
is the managing partner of Oasis Management Holdings
LLC, one of the
general partners of the Investment Manager. Mr. Fischer
has ultimate
responsibility for trading with respect to the Fund.
Mr. Fischer disclaims
beneficial ownership of the shares. Warrant exercised
for 166,667 shares
of common stock betweem April 10, 2008 and May 15,
2008.
|
|
|
25
|
Includes
158,730 exchangeable shares issued on November 10,
2005 in connection with
the share exchange. Mr. Wright also holds 250,000 shares
of common stock
and warrants to acquire an additional 250,000 shares
of common stock at an
exercise price of $1.25 per share.
|
|
|
26
|
Mr.
and Mrs. Weir also hold 62,500 shares of common stock
and warrants to
acquire an additional 31,250 shares of common stock
at an exercise price
of $1.25 per share. Also includes 10,000 shares of
common stock and
warrants to acquire an additional 5,000 shares of common
stock at an
exercise price of $1.75 per share, held by IRA for
the benefit of Julie
Weir/Pershing LLC as Custodian, acquired in the June,
2006 private
offering. This selling stockholder is a broker-dealer.
|
|
|
27
|
Gary
Duke and Laura Duke, trustees, have the power to vote
and dispose of the
common shares being registered on behalf of the Duke
Family Trust UAD
03/08/2006.
|
|
|
28
|
Mr.
Antonsen also holds warrants to acquire 20,000 shares
of common stock at
an exercise price of $1.25 per share, acquired in the
sale of units to
accredited investors we conducted on October 27, 2005
and December 14,
2005 (the “Second 2005 Offering”).
|
|
|
29
|
Mr.
Muchowski also holds 158,730 exchangeable shares issued
on November 10,
2005 in connection with the share exchange.
|
|
|
30
|
Mitchell
Levine has the power to vote and dispose of the common
shares being
registered on behalf of Enable Growth Partners LP.
Warrant exercised for
375,000 shares of common stock between February 11,
2008 and April 10,
2008.
|
|
|
31
|
Mitchell
Levine has the power to vote and dispose of the common
shares being
registered on behalf of Enable Opportunity Partners
LP. Warrant exercised
for 75,000 shares of common stock between February
11, 2008 and April 10,
2008.
|
|
|
32
|
Frederick
Berdon, as the general partner, has the power to vote
and dispose of the
common shares being registered on behalf of F. Berdon
Co. L.P. This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
33
|
Mario
Faccone has the power to vote and dispose of the common
shares being
registered on behalf of Faccone Enterprises, and also
holds warrants to
acquire 15,625 shares of common stock at an exercise
price of $1.25 per
share.
|
|
|
34
|
Frank
J. Metyko Jr. & Mark J. Metyko & Kurt F. Metyko, trustees, have
the power to vote and dispose of the common shares
being registered on
behalf of the Frank Metyko Residuary Trust.
|
|
|
35
|
Mr.
and Mrs. Hoy also hold warrants to acquire 15,619 shares
of common stock
at an exercise price of $1.25 per share. Warrant exercised
for 8,500
shares of common stock between February 11, 2008 and
April 10,
2008.
|
|
|
36
|
Mr.
Ball is an affiliate of a broker-dealer. Mr. Ball also
holds 62,500 shares
of common stock and warrants to acquire an additional
31,250 shares of
common stock at an exercise price of $1.25 per
share.
|
37
|
The
trustee of Besser Kapital Fund Ltd. Is Gottbetter & Partners, LLP.
Adam Gottbetter, as partner of Gottbetter & Partners LLP, has the
power to vote and dispose of the common shares being
registered on behalf
of Besser Kapital Fund Ltd.
|
|
|
38
|
J.
Livingston Kosberg has the power to vote and dispose
of the common shares
being registered on behalf of Gran Tierra Investments.
|
|
|
39
|
Grant
Sims, custodian, has the power to vote and dispose
of the common shares
being registered on behalf of the Eric R. Sims UTMA
TX.
|
|
|
40
|
Grant
Sims, custodian, has the power to vote and dispose
of the common shares
being registered on behalf of the Ryan S. Sims UTMA
TX.
|
|
|
41
|
Grant
Sims, custodian, has the power to vote and dispose
of the common shares
being registered on behalf of Scott A. Sims UTMA TX.
|
|
|
42
|
Mr.
Hodgins also holds warrants to acquire 15,619 shares
of common stock at an
exercise price of $1.25 per share.
|
|
|
43
|
Mr.
Sedun also holds warrants to acquire 62,491 shares
of common stock at an
exercise price of $1.25 per share.
|
|
|
44
|
William
Troy has the power to vote and dispose of the common
shares being
registered on behalf of Greywolf Capital Overseas Fund
LP.
|
|
|
45
|
William
Troy has the power to vote and dispose of the common
shares being
registered on behalf of Greywolf Capital Partner II
LP.
|
|
|
46
|
Harborview
Master Fund L.P. is a master fund in a master-feeder
structure whose
general partner is Harborview Advisors LLC. Richard
Rosenblum and David
Stefansky are the managers of Harborview Advisors LLC
and have the power
to vote and dispose of the common shares being registered
on behalf of
Harborview Master Fund L.P. Messrs. Rosenblum and Stefansky
disclaim
beneficial ownership of the shares being registered
hereunder.
|
|
|
47
|
This
selling stockholder is a broker-dealer and an affiliate
of a
broker-dealer.
|
|
|
48
|
Jeremy
Spring has the power to vote and dispose of the common
shares being
registered on behalf of Hollyvale Limited, and also
holds warrants to
acquire 10,000 shares of common stock at an exercise
price of $1.25 per
share.
|
|
|
48A
|
Warrant
exercised for 33,333 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
49
|
Yoav
Roth and John Doscas have the power to vote and dispose
of common shares
being registered on behalf of Hudson Bay Fund, LP.
Both Yoav Roth and John
Doscas isclaim beneficial ownership of shares held
by Hudson Bay Fund, LP.
Warrant exercised for 43,333 shares of common stock
betweem April 10, 2008
and May 15, 2008.
|
|
|
50
|
Yoav
Roth and John Doscas have the power to vote and dispose
of common shares
being registered on behalf of Hudson Bay Overseas Fund,
Ltd. Both Yoav
Roth and John Doscas isclaim beneficial ownership of
shares held by Hudson
Bay Overseas Fund, Ltd. Warrant exercised for 14,567
shares of common
stock betweem April 10, 2008 and May 15, 2008.
|
|
|
51
|
Noel
Humphrey has the power to vote and dispose of the common
shares being
registered on behalf of the Humphrey Family Limited
Partnership.
|
|
|
52
|
John
Laurie Hunter has the power to vote and dispose of
the shares being
registered on behalf of the Hunter & Co. LLC Defined Pension
Plan.
|
|
|
53
|
George
Crawford, as president of Ilex Group, Inc., the general
partner for Ilex
Investments, LP, has voting and investment power over
the common shares
being registered on behalf of Ilex Investments,
LP.
|
54
|
Interlachen
Capital Group, LP is the trading manager of Investcorp
Interlachen
Multi-Strategy Master Fund Limited and has voting and
investment
discretion over securities held by Investcorp Interlachen
Multi-Strategy
Master Fund Limited. Andrew Fraley and Jonathan Havice,
as the managing
members of the general partner of Interlachen Capital
Group LP, have
shared voting control and investment discretion over
securities held by
Investcorp Interlachen Multi-Strategy Master Fund Limited.
Andrew Fraley
and Jonathan Havice disclaim beneficial ownership of
the securities held
by Investcorp Interlachen Multi-Strategy Master Fund
Limited. This selling
stockholder is an affiliate of a broker-dealer. Warrants
exercised for an
aggregate of 950,000 shares of common stock betweem
April 10, 2008 and May
15, 2008.
|
|
|
55
|
This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
56
|
This
selling stockholder is a broker-dealer.
|
|
|
56A
|
Warrant
exercised for 15,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
57
|
This
selling stockholder is a broker-dealer and an affiliate
of a
broker-dealer. Warrant exercised for 8,333 shares of
common stock between
February 11, 2008 and April 10, 2008.
|
|
|
58
|
This
selling stockholder is an affiliate of a broker-dealer.
Warrant exercised
for 8,333 shares of common stock between February 11,
2008 and April 10,
2008.
|
|
|
58A
|
Warrant
exercised for 8,333 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
59
|
Joshua
Silverman has the power to vote and dispose of the
common shares being
registered on behalf of Iroquois Master Fund, Ltd.
Mr. Silverman disclaims
beneficial ownership of the shares held by Iroquois
Master Fund
Ltd.
|
|
|
60
|
James
B. Terrell, trustee, has the power to vote and dispose
of the shares being
registered on behalf of the James B. Terrell Trust
UAD
09/12/90.
|
|
|
61
|
This
selling stockholder is a broker-dealer. Warrant exercised
for 8,333 shares
of common stock between February 11, 2008 and April
10,
2008.
|
|
|
62
|
Jeffrey
J. Orchen, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of the Jeffrey J. Orchen
P/S Plan DTD
1/1/95.
|
|
|
63
|
Includes
100,000 shares of common stock and warrants to acquire
an additional
50,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the Second 2005 Offering. Includes 1,688,889
exchangeable
shares issued on November 10, 2005 in connection with
the share exchange.
Mr. Scott serves as our Chairman of the Board, and
also holds 349,981
shares of common stock and warrants to acquire an additional
224,991
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
63A
|
Warrant
exercised for 10,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
64
|
John
and Jodi Malanga are affiliates of a broker-dealer.
Includes 17,000 shares
of common stock and warrants to acquire an additional
8,500 shares of
common stock at an exercise price of $1.75 per share,
held by IRA for the
benefit of Jodi Malanga/Pershing LLC as Custodian,
acquired in the June,
2006 private offering. Mr. and Mrs. Malanga also hold
25,000 shares of
common stock and warrants to acquire an additional
12,500 shares of common
stock at an exercise price of $1.25 per share, acquired
in the First 2005
Offering.
|
|
|
65
|
John
Jeffrey Mundy, trustee, has the power to vote and dispose
of the common
shares being registered on behalf of the Mundy 2000
Gift Trust Ltd
01/01/2000.
|
|
|
66
|
This
selling stockholder is a
broker-dealer.
|
67
|
Don
Weir, trustee, has the power to vote and dispose of
the common shares
being registered on behalf of the Katherine U. Sanders
Children Trust Dtd.
2003.
|
|
|
68
|
Mr.
Wong also holds warrants to acquire 15,625 shares of
common stock at an
exercise price of $1.25 per share, acquired in the
First 2005 Offering.
Warrant exercised for 8,500 shares of common stock
betweem April 10, 2008
and May 15, 2008.
|
|
|
69
|
Mr.
Min also holds 5,000 shares of common stock and warrants
to acquire an
additional 2,500 shares of common stock at an exercise
price of $1.25 per
share, acquired in the First 2005 Offering.
|
|
|
70
|
Ari
Levy and Mike Nicolas have the power to vote and dispose
of the common
shares being registered on behalf of Lakeview Fund,
LP. Warrant exercised
for 22,861 shares of common stock between February
11, 2008 and April 10,
2008.
|
|
|
71
|
Tracy
Stogel, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of the Lorain S. Davis Trust
U/A DTD
11/10/1986.
|
|
|
72
|
Lloyd
Guenther has the power to vote and dispose of the common
shares being
registered on behalf of LSM Business Services, Ltd.,
and also holds 31,250
shares of common stock and warrants to acquire an additional
15,625 shares
of common stock at an exercise price of $1.25 per share,
acquired in the
Second 2005 Offering.
|
|
|
73
|
Mr.
Chartrand also holds 158,730 exchangeable shares issued
on November 10,
2005 in connection with the share exchange.
|
|
|
74
|
Luke
J. Drury has the power to vote and dispose of the common
shares being
registered on behalf of the Luke J. Drury Non-Exempt
Trust.
|
|
|
75
|
Marc
S. Powell and Lori T. Powell, trustees, have the power
to vote and dispose
of the common shares being registered on behalf of
The Powell Family Trust
U/A DTD 5/7/04.
|
|
|
76
|
Mark
J. Drury, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of the Mark J. Drury Non-Exempt
Trust.
|
|
|
76A
|
Warrant
exercised for 16,667 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
77
|
Robert
Alpert, president of the Danro Corporation, the general
partner of Markus
Ventures L.P., has the power to vote and dispose of
the common shares
being registered on behalf of Markus Ventures L.P.
|
|
|
77A
|
Warrant
exercised for 8,333 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
78
|
Matthew
Drury, trustee, has the power to vote and dispose of
the common shares
being registered on behalf of the Matthew J. Drury
Non-Exempt
Trust.
|
|
|
79
|
Mr.
Wei also holds 1,689,683 exchangeable shares issued
on November 10, 2005
in connection with the share exchange. Mr. Wei serves
as our
Vice-President, Operations.
|
|
|
80
|
Michael
Mazzei, as trustee for the Michael Mazzei Revocable
Trust, a member of
Mazzei Holding, LLC, has the power to vote and dispose
of the common
shares being registered on behalf of Mazzei Holding,
LLC. Warrant
exercised for 16,667 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
81
|
Maureen
McCarron, general partner of McCarron Family Partners
Ltd., has the power
to vote and dispose of the common shares being registered
on behalf of
McCarron Family Partners Ltd.
|
81A
|
Warrant
exercised for 3,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
81B
|
Warrant
exercised for 19,500 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
81C
|
Warrant
exercised for 66,667 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
82
|
Mr.
Parasake also holds 25,000 shares of common stock and
warrants to acquire
an additional 12,500 shares of common stock at an exercise
price of $1.25
per share, acquired in the Offering.
|
|
|
83
|
This
selling stockholder is a broker-dealer.
|
|
|
84
|
Jan
E. Holbrook, director of Middlemarch Partners Limited,
has the power to
vote and dispose of the common shares being registered
on behalf of
Middlemarch Partners Limited.
|
|
|
84A
|
Warrant
exercised for 10,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
85
|
Joseph
Strubel has the power to vote and dispose of the common
shares being
registered on behalf of Millennium Global High Yield
Fund Limited. Warrant
exercised for 1,344,000 shares of common stock on April
28,
2008.
|
|
|
86
|
Joseph
Strubel has the power to vote and dispose of the common
shares being
registered on behalf of Millennium Global Natural Resources
Fund Limited.
Warrant exercised for 333,500 shares of common stock
betweem April 10,
2008 and May 15, 2008.
|
|
|
87
|
Svein
Garberg has the power to vote and dispose of the common
shares being
registered on behalf of MP Pensjon.
|
|
|
88
|
Ms.
Smith served as a member of our board of directors
until March 27, 2008.
Includes 433,906 shares of common stock and warrants
to acquire an
additional 197,905 shares of common stock at an exercise
price of $1.25
per share, acquired in the First 2005 Offering.
|
|
|
89
|
Allan
Williams has the power to vote and dispose of the common
shares being
registered on behalf of Neon Rainbow Holdings Ltd.
|
|
|
91
|
Shahid
Ahmed has the power to vote and dispose of the common
shares being
registered on behalf of Northcity Investments Corp.
|
|
|
92
|
Joan
Fingerhut, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of the P&J Fingerhut Family Trust, John
Tuschman Agent UDPA.
|
|
|
92A
|
Warrant
exercised for 8,333 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
93
|
Pauline
H. Gorman Trust, trustee, has the power to vote and
dispose of the common
shares being registered on behalf of Pauline H. Gorman
Trust UTD 3/10/93,
UAD 03/10/93.
|
|
|
94
|
Joseph
Maguire has the power to vote and dispose of the common
shares being
registered on behalf of Penn Capital Management Capital
Structure
Opportunities Fund, LP.
|
|
|
95
|
Includes
1,587,302 exchangeable shares issued on November 10,
2005 in connection
with the share exchange. Mr. Dawson, is a member of
our board of
directors, is the sole owner of Perfco Investments
Ltd. Mr. Dawson has
sole investment and voting power over the shares of
common stock owned by
Perfco which also holds 350,000 shares of common stock
and warrants to
acquire an additional 175,000 shares of common stock
at an exercise price
of $1.25 per share, acquired in the First 2005 Offering.
In addition, Mr.
Dawson directly holds 101,587 exchangeable shares issued
on November 10,
2005 in connection with the share exchange and holds
200,000 shares of
common stock and warrants to acquire an additional
100,000 shares of
common stock at an exercise price of $1.25 per share,
acquired in the
First 2005 Offering. Mr. Dawson disclaims beneficial
ownership of 158,730
exchangeable shares issued on November 10, 2005 in
connection with the
share exchange, held by Mr. Dawson’s
spouse.
|
96
|
Paul
Sicotte has the power to vote and dispose of the common
shares being
registered on behalf of PGS Holdings Ltd.
|
|
|
97
|
Mitchell
Levine has the power to vote and dispose of the common
shares being
registered on behalf of Pierce Diversified Strategy
Master Fund LLC, Ena.
Warrants exercised for 50,000 shares of common stock
between February 11,
2008 and April 10, 2008.
|
|
|
98
|
Matthew
G. Stuller, Sr. has the power to vote and dispose of
the common shares
being registered on behalf of Platinum Business Investment
Company,
Ltd.
|
|
|
99
|
Gary
Duke, president of Professional Billing Ltd., has the
power to vote and
dispose of the common shares being registered on behalf
of Professional
Billing Ltd.
|
|
|
100
|
John
Seaman has the power to vote and dispose of the common
shares being
registered on behalf of QRS Holdings Ltd. Warrant
exercised for 15,000 shares of common stock betweem
April 10, 2008 and May
15, 2008.
|
|
|
101
|
Arild
Eide is a Portfolio Manager at RAB Capital PLC, the
Investment Manager of
RAB American Opportunities Fund Limited. By virtue
of his position at RAB
Capital PLC, Mr. Eide is deemed to hold investment
power and voting
control over the common shares being registered on
behalf of RAB American
Opportunities Fund Limited.
|
|
|
102
|
Mr.
Orunesu also holds 1,689,683 exchangeable shares issued
on November 10,
2005 in connection with the share exchange. Mr. Orunesu
serves as our
President of our activities in Argentina.
|
|
|
103
|
Francis
Mailhot has the power to vote and dispose of the common
shares being
registered on behalf of Rahn and Bodmer.
|
|
|
104
|
This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
105
|
Mr.
Machin also holds 25,000 shares of common stock and
warrants to acquire an
additional 12,500 shares of common stock at an exercise
price of $1.25 per
share, acquired in the First 2005 Offering. Warrant
exercised for 8,750 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
106
|
Includes
16,666 shares of common stock and warrants to acquire
an additional 8,333
shares of common stock at an exercise price of $1.75
per share, acquired
in the June, 2006 private offering. Paula Santoski,
trustee, has the power
to vote and dispose of the common shares being registered
on behalf of RJS
Jr./PLS 1992 Trust FBO Robert J. Santoski Jr.
|
|
|
107
|
Mr.
Steele also holds 75,000 shares of common stock and
warrants to acquire an
additional 37,500 shares of common stock at an exercise
price of $1.25 per
share, acquired in the First 2005 Offering.
|
|
|
108
|
Mr.
Macleod also holds 30,000 shares of common stock and
warrants to acquire
an additional 15,000 shares of common stock at an exercise
price of $1.25
per share, acquired in the First 2005 Offering.
|
|
|
109
|
Stuart
Shapiro, general partner, has the power to vote and
dispose of the common
shares being registered on behalf of Rock Associates.
|
|
|
110
|
Albert
Rosen, trustee, has the power to vote and dispose of
the common shares
being registered on behalf of the Rosen Family
Trust.
|
111
|
Ms.
Santos also holds warrants to acquire 15,625 shares
of common stock at an
exercise price of $1.25 per share, acquired in the
First 2005
Offering.
|
|
|
112
|
Aryeh
Rubin, trustee, has the power to vote and dispose of
the common shares
being registered on behalf of the Rubin Children Trust.
Warrant exercised
for 100,000 shares of common stock betweem April 10,
2008 and May 15,
2008.
|
|
|
113
|
This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
114
|
Sanders
Opportunity Fund (Institutional) LP is an affiliate
of a broker-dealer.
Don Sanders has the power to vote and dispose of the
common shares being
registered on behalf of Sanders Opportunity Fund (Inst)
LP, and also holds
480,886 shares of common stock and warrants to acquire
an additional
240,443 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering.
|
|
|
115
|
Sanders
Opportunity Fund LP is an affiliate of a broker-dealer.
Don Sanders has
the power to vote and dispose of the common shares
being registered on
behalf of Sanders Opportunity Fund LP, and also holds
150,364 shares of
common stock and warrants to acquire an additional
75,182 shares of common
stock at an exercise price of $1.25 per share, acquired
in the First 2005
Offering.
|
|
|
116
|
Robert
T. Walsh, managing member, has the power to vote and
dispose of the common
shares being registered on behalf of Sandy Valley Two
LLC. Warrant
exercised for 15,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
117
|
Includes
72,500 shares of common stock and warrants to acquire
an additional 36,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering. Tom and Hydri Kusumoto
have the power to vote
and dispose of the common shares being registered on
behalf of Sanovest
Holdings Ltd. And also holds 62,500 shares of common
stock and warrants to
acquire an additional 31,250 shares of common stock
at an exercise price
of $1.25 per share, acquired in the First 2005
Offering.
|
|
|
118
|
Sam
Belzberg, president of Second City Capital Partners
I LP, has the power to
vote and dispose of the common shares being registered
on behalf of Second
City Capital Partners I LP. Warrant exercised for 150,000
shares of common
stock between February 11, 2008 and April 10, 2008.
Warrant exercised for
100,000 shares of common stock betweem April 10, 2008
and May 15,
2008.
|
|
|
118A
|
Warrant
exercised for 13,567 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
119
|
Christopher
Giarraputo, managing member of Shadow Creek Capital
Management LLC, the
general partner of Shadow Creek Capital Partners LP,
has the power to vote
and dispose of the common shares being registered on
behalf of Shadow
Creek Capital Partners LP.
|
|
|
120
|
John
Hazleton, general partner of Sharetron Limited Partnership
has the power
to vote and dispose of the common shares being registered
on behalf of
Sharetron Limited Partnership.
|
|
|
121
|
Paula
Santoski, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of SLS/PLS 1988 Tr FBO Samantha
Leigh
Santoski.
|
|
|
122
|
William
D. Perkins III, president of Small Ventures U.S.A.
LP, has the power to
vote and dispose of the common shares being registered
on behalf of Small
Ventures U.S.A LP.
|
|
|
122A
|
Warrant
exercised for 10,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
123
|
This
selling stockholder is an affiliate of a
broker-dealer.
|
124
|
Sue
Minton Harris, trustee, has the power to vote and dispose
of the common
shares being registered on behalf of Pinkeye Lou Blair
Estate Trust U/W
DTD 6/15/91. This selling stockholder is an affiliate
of a
broker-dealer.
|
|
|
125
|
Susan
Lehrer, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of the L Lehrer TR U/W FBO
Benjamin Lehrer DTD
02/22/93.
|
|
|
126
|
Susan
Lehrer, trustee, has the power to vote and dispose
of the common shares
being registered on behalf of the L Lehrer TR U/W FBO
Michael Lehrer DTD
02/22/93.
|
|
|
127
|
Includes
warrants to acquire 12,500 shares of common stock at
an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
T. Buchanan & J.
Buchanan, trustees, have the power to vote and dispose
of the common
shares being registered on behalf of Buchanan Advisors
Inc. Defined
Benefit Plan UA Dtd. 01/01/2002.
|
|
|
128
|
John
Burley has the power to vote and dispose of the common
shares being
registered on behalf of Tanglewood Family Limited
Partnership.
|
|
|
129
|
Also
includes 30,000 shares of common stock and warrants
to acquire an
additional 15,000 shares of common stock at an exercise
price of $1.75 per
share held by the Tanya Jo Drury Trust, acquired in
the June, 2006 private
offering. Mr. Don A. Sanders is the trustee of the
Tanya Jo Drury
Trust.
|
|
|
130
|
Francis
P. Knuettel has the power to vote and dispose of the
common shares being
registered on behalf of the Knuettel Family Trust.
|
|
|
131
|
Leland
Hirsch, trustee of the Leland Hirsch Revocable Trust,
which trust is a
member of Hirsch Holding, LLC, which is the general
partner of The Leland
Hirsch Family Partnership LP, has the power to vote
and dispose of the
common shares being registered on behalf of The Leland
Hirsch Family
Partnership LP. Warrant exercised for 16,667 shares
of common stock
between February 11, 2008 and April 10, 2008.
|
|
|
132
|
Peter
Sarles and Elizabeth Sarles, trustees, have the power
to vote and dispose
of the common shares being registered on behalf of
The Sarles Family Trust
UAD 9/7/00.
|
|
|
133
|
James
Corfman has the power to vote and dispose of the common
shares being
registered on behalf of Theseus Fund.
|
|
|
134
|
Thomas
Brady and Daniel Brady have the power to vote and dispose
of the common
shares being registered on behalf of E. P. Brady Inc.
Profit Sharing Plan
& Trust.
|
|
|
135
|
Tom
Juda and Nancy Juda, co-trustees, have the power to
vote and dispose of
the common shares being registered on behalf of Tom
Juda & Nancy Juda
Living Tr DTD 5/3/95.
|
|
|
136
|
This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
137
|
Scott
Stone, manager, has the power to vote and dispose of
the common shares
being registered on behalf of TWM Associates, LLC.
|
|
|
138
|
Evan
Smith, portfolio manager, has the power to vote and
dispose of the common
shares being registered on behalf of US Global Investors
— Global
Resources Fund.
|
|
|
139
|
Includes
895,238 exchangeable shares issued on November 10,
2005 in connection with
the share exchange. Mr. Johnson serves as a member
of our board of
directors, and also holds 124,985 shares of common
stock and warrants to
acquire an additional 62,493 shares of common stock
at an exercise price
of $1.25 per share, acquired in the First 2005 Offering.
In addition,
KristErin Resources Ltd., a private family-owned business
of which Mr.
Johnson is the President and has sole voting and investment
power, holds
396,825 exchangeable shares issued on November 10,
2005 in connection with
the share exchange.
|
139A
|
Warrant
exercised for 50,000 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
140
|
Mark
Tompkins has the power to vote and dispose of the common
shares being
registered on behalf of Vitel Ventures. Warrant exercised
for 250,000
shares of common stock between February 11, 2008 and
April 10,
2008.
|
|
|
141
|
Daniel
Lacher has the power to vote and dispose of the common
shares being
registered on behalf of VP Bank (Schweiz) AG and also
holds 100,000 shares
of common stock and warrants to acquire an additional
312,500 shares of
common stock at an exercise price of $1.25 per share,
acquired in the
First 2005 Offering. Warrant exercised for 83,350 shares
of common stock
betweem April 10, 2008 and May 15, 2008.
|
|
|
142
|
William
Silver has the power to vote and dispose of the common
shares being
registered on behalf of Weiskopf, Silver & Co. LP. This selling
stockholder is a broker-dealer. Warrant exercised for
10,000 shares of
common stock betweem April 10, 2008 and May 15, 2008.
|
|
|
143
|
David
Harvey, Jr. and Joe Cleary have the power to vote and
dispose of the
common shares being registered on behalf of Westchase
Investments Group
LLC.
|
|
|
144
|
Arthur
Jones, Trevor Williams and Brian Mazzella have the
power to vote and
dispose of the common shares being registered on behalf
of Whalehaven
Capital Fund Limited. Warrant exercised for 20,000
shares of common stock
between February 11, 2008 and April 10, 2008. Warrant
exercised for 64,000
shares of common stock betweem April 10, 2008 and May
15,
2008.
|
|
|
145
|
This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
146
|
This
selling stockholder is an affiliate of a broker-dealer.
|
|
|
146A
|
Warrant
exercised for 8,333 shares of common stock between
February 11, 2008 and
April 10, 2008.
|
|
|
147
|
Carolyn
Frost Keenan, as manager of Wolf Canyon LC, the general
partner of Wolf
Canyon Ltd. — Special, has the power to vote and dispose of the common
shares being registered on behalf of Wolf Canyon Ltd.
—
Special.
|
|
|
148
|
Dror
Zadok has the power to vote and dispose of the common
shares being
registered on behalf of Zadok Jewelers.
|
|
|
149
|
Dror
Zadok has the power to vote and dispose of the common
shares being
registered on behalf of the Zadok Jewelry Inc. 401K
Profit Sharing
Plan.
|
|
|
150
|
Stuart
Zimmer and Craig Lucas have the power to vote and dispose
of the common
shares being registered on behalf of ZLP Master Opportunity
Fund,
Ltd.
|
151
|
Includes
79,365 exchangeable shares issued on November 10, 2005
in connection with
the share exchange. Glenn Gurr, President of 1053361
Alberta Ltd. Has sole
voting and investment power over these shares, and
also holds 175,000
shares of common stock and warrants to acquire an additional
87,500 shares
of common stock at an exercise price of $1.25 per share,
acquired in the
Offering.
|
|
|
152
|
Includes
870, 647 shares of common stock issued to Crosby Capital
LLC as
consideration for our acquisition of Argosy Energy
International. Jay
Allen Chaffee has the power to vote and dispose of
the common shares being
registered on behalf of Crosby Capital LLC.
|
|
|
153
|
This
selling stockholder is a broker-dealer and an affiliate
of a broker
dealer. Warrant exercised for 15,000 shares of common
stock betweem April
10, 2008 and May 15, 2008.
|
154
|
Ari
Levy has the power to vote and dispose of the common
shares being
registered on behalf of Lakeview Master Fund, LTD.
|
|
|
155
|
Includes
191,094 shares of common stock and warrants to acquire
an additional
114,595 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering.
|
|
|
156
|
Fort
Mason Capital, LLC serves as the general partner of
Fort Mason Master,
L.P. and Fort Mason Partners, L.P. and, in such capacity,
exercises sole
voting and investment authority with respect to such
shares. Mr. Daniel
German serves as the sole managing member of Fort Mason
Capital, LLC. Fort
Mason Capital, LLC and Mr. German each disclaim beneficial
ownership of
such shares, except to the extent of its or his pecurniary
interest
therein, if any.
|
|
Shares
|
|
of
Common
|
Percentage
|
|||||||||
|
of
Common
|
|
Stock
Owned
|
of
Common
|
|||||||||
|
Stock
Owned
|
Shares
|
Upon
Completion
|
Stock
Outstanding
|
|||||||||
|
Before
the
|
of
Common Stock
|
of
the Offering
|
Upon
Completion
|
|||||||||
|
Offering
|
Being
Offered
|
(a)
|
of
Offering
|
|||||||||
Amaran
Tyab1†
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Arleen
Agate2†
|
41,125
|
15,625
|
25,500
|
*
|
|||||||||
Arnie
Charbonneau3†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Arthur
Ruoff4†
|
48,000
|
48,000
|
—
|
—
|
|||||||||
Aton
Select Fund Ltd.5
|
312,477
|
312,477
|
—
|
—
|
|||||||||
Bank
Sal. Oppenheim jr. & Cie (Switzerland) Ltd.6†
|
1,536,500
|
1,536,500
|
—
|
—
|
|||||||||
Barbara
Jean Taylor7†
|
149,982
|
149,982
|
—
|
—
|
|||||||||
Barry
R. Balsillie8†
|
233,730
|
75,000
|
158,730
|
*
|
|||||||||
Bashaw
Fertilizer Ltd.9
|
92,500
|
92,500
|
—
|
—
|
|||||||||
Bayford
Investments, Ltd.10
|
150,000
|
150,000
|
—
|
—
|
|||||||||
Beattie
Homes Ltd.11†
|
149,982
|
149,982
|
—
|
—
|
|||||||||
Bela
Balaz12†
|
29,978
|
29,978
|
—
|
—
|
|||||||||
Ben
T. Morris13
|
138,750
|
93,750
|
45,000
|
*
|
|||||||||
Bernie
Broda14
|
46,875
|
15,625
|
31,250
|
—
|
|||||||||
Betty
Wong15†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Catherine
E. Coffield16
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Chad
Oakes17†
|
644,957
|
374,972
|
269,985
|
*
|
|||||||||
Clive
Mark Stockdale18
|
48,000
|
48,000
|
—
|
—
|
|||||||||
Code
Consulting Ltd.19†
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Dale
Foster20
|
191,825
|
37,472
|
154,353
|
*
|
|||||||||
Dana
Quentin Coffield21
|
1,834,662
|
44,978
|
1,789,784
|
1.88
|
%
|
||||||||
Danich
Investments, Ltd.22†
|
21,875
|
21,875
|
—
|
—
|
|||||||||
Daniel
Todd Dane23†
|
849,977
|
749,978
|
99,999
|
*
|
|||||||||
Don
A. Sanders24†
|
675,000
|
375,000
|
300,000
|
*
|
|||||||||
Donald
A. Wright25
|
1,658,730
|
750,000
|
908,730
|
*
|
|||||||||
Donald
V. Weir and Julie E. Weir26
|
258,750
|
93,750
|
165,000
|
*
|
|||||||||
Earl
Fawcett27†
|
21,875
|
21,875
|
—
|
—
|
|||||||||
Edward
B. Antonsen28†
|
102,500
|
20,000
|
82,500
|
*
|
|||||||||
Edward
Armogan29†
|
18,000
|
18,000
|
—
|
—
|
|||||||||
Edward
C. Grant30†
|
74,982
|
74,982
|
—
|
—
|
|||||||||
Edwin
Lau31†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Elizabeth
J. Fenton32†
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Eric
Pederson33†
|
21,875
|
21,875
|
—
|
—
|
|||||||||
Faccone
Enterprises Ltd.34†
|
45,625
|
15,625
|
30,000
|
*
|
|||||||||
Gary
Gee Wai Hoy and Lily Lai Wan Hoy35†
|
41,119
|
15,619
|
25,500
|
*
|
|||||||||
George
L. Ball36†
|
198,750
|
93,750
|
105,000
|
—
|
|||||||||
George
Vernon Symons37†
|
44,978
|
44,978
|
—
|
—
|
|||||||||
Grant
Hodgins38†
|
41,119
|
15,619
|
25,500
|
*
|
|||||||||
Greg
Crowe39†
|
46,875
|
46,875
|
—
|
—
|
Shares
|
|||||||||||||
Shares
|
of
Common
|
Percentage
|
|||||||||||
of
Common
|
Stock
Owned
|
of
Common
|
|||||||||||
Stock
Owned
|
Shares
|
Upon
Completion
|
Stock
Outstanding
|
||||||||||
Before
the
|
of
Common Stock
|
of
the Offering
|
Upon
Completion
|
||||||||||
Offering
|
Being
Offered
|
(a)
|
of
Offering
|
||||||||||
Gregg
J. Sedun40†
|
212,491
|
62,491
|
150,000
|
*
|
|||||||||
Hans
Rueckert41†
|
13,500
|
13,500
|
—
|
—
|
|||||||||
Henry
Polessky42†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Hollyvale
Limited43†
|
35,500
|
10,000
|
25,500
|
*
|
|||||||||
Humbert
B. Powell III44
|
46,875
|
46,875
|
—
|
—
|
|||||||||
James
E. Anderson45
|
75,000
|
75,000
|
—
|
—
|
|||||||||
James
Fletcher46
|
15,000
|
15,000
|
—
|
—
|
|||||||||
James
L. Harris47
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Jamie
Gilkison48†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Janet
R. Denhamer49†
|
37,472
|
37,472
|
—
|
—
|
|||||||||
Jason
Soprovich Realty Inc.50
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Jeffrey
J. Scott51†
|
2,513,861
|
674,972
|
1,838,889
|
1.93
|
%
|
||||||||
Jim
and Kathleen Gilders52
|
31,243
|
31,243
|
—
|
—
|
|||||||||
Jim
Anderson53†
|
7,500
|
7,500
|
—
|
—
|
|||||||||
John
and Jodi Malanga54
|
63,000
|
37,500
|
25,500
|
*
|
|||||||||
John
W. Seaman55†
|
9,999
|
9,999
|
—
|
—
|
|||||||||
Joseph
Grosso56
|
25,000
|
25,000
|
—
|
—
|
|||||||||
Ken
Wong57†
|
41,125
|
15,625
|
25,500
|
*
|
|||||||||
Kent
Kirby58†
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Kent
Milani59
|
5,000
|
5,000
|
—
|
—
|
|||||||||
Kyung
Chun Min60†
|
27,700
|
2,500
|
25,200
|
*
|
|||||||||
Lamond
Investments Ltd61†
|
187,500
|
187,500
|
—
|
—
|
|||||||||
Lindsay
Bottomer62
|
12,500
|
12,500
|
—
|
—
|
|||||||||
Lisa
and Donald Streu63
|
73,250
|
73,250
|
—
|
—
|
|||||||||
LSM
Business Services Ltd.64†
|
76,875
|
46,875
|
30,000
|
*
|
|||||||||
Mahmood
Mangalji65
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Mark
E. Cline66†
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Michael
Graham67
|
60,000
|
60,000
|
—
|
—
|
|||||||||
Michael
J. Stark68†
|
187,472
|
187,472
|
—
|
—
|
|||||||||
Michael
Paraskake69
|
38,000
|
12,500
|
25,500
|
*
|
|||||||||
Michael
F. Schaefer70†
|
500,000
|
500,000
|
—
|
—
|
|||||||||
Nadine
C. Smith71†
|
1,464,830
|
631,811
|
833,019
|
*
|
|||||||||
Neil
Davey72†
|
7,500
|
7,500
|
—
|
—
|
|||||||||
Nell
Dragovan73
|
46,875
|
46,875
|
—
|
—
|
|||||||||
Nick
DeMare74†
|
62,491
|
62,491
|
—
|
—
|
|||||||||
North
Group Limited75†
|
20,000
|
20,000
|
|
|
|||||||||
Perfco
Investments Ltd.76
|
2,412,302
|
525,000
|
1,877,302
|
1.98
|
%
|
Shares
|
|||||||||||||
Shares
|
of
Common
|
Percentage
|
|||||||||||
of
Common
|
Stock
Owned
|
of
Common
|
|||||||||||
Stock
Owned
|
Shares
|
Upon
Completion
|
Stock
Outstanding
|
||||||||||
Before
the
|
of
Common Stock
|
of
the Offering
|
Upon
Completion
|
||||||||||
Offering
|
Being
Offered
|
(a)
|
of
Offering
|
||||||||||
Postell
Energy Co Ltd77†
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Professional
Trading Services SA78
|
312,500
|
312,500
|
—
|
—
|
|||||||||
Prussian
Capital Corp79†
|
75,000
|
75,000
|
—
|
—
|
|||||||||
Richard
M. Crawford80†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
Richard
Machin81
|
63,750
|
37,500
|
26,250
|
*
|
|||||||||
Richard
MacDermott82†
|
247,478
|
187,478
|
60,000
|
*
|
|||||||||
Rob
Anderson83†
|
91,250
|
91,250
|
—
|
—
|
|||||||||
Robert
A. Fenton84†
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Robert
D. Steele85
|
549,960
|
112,500
|
437,460
|
*
|
|||||||||
Robert
K. Macleod86
|
39,999
|
15,000
|
24,999
|
*
|
|||||||||
Ron
Carey87†
|
74,978
|
74,978
|
—
|
—
|
|||||||||
Rowena
M. Santos88†
|
41,125
|
15,625
|
25,500
|
*
|
|||||||||
Samuel
Belzberg89†
|
156,250
|
156,250
|
—
|
—
|
|||||||||
Sanders
1998 Childrens Trust90†
|
187,500
|
187,500
|
—
|
—
|
|||||||||
Sanders
Opportunity Fund (Institutional) LP91†
|
1,520,904
|
721,329
|
799,575
|
*
|
|||||||||
Sanders
Opportunity Fund LP92†
|
475,971
|
225,546
|
250,425
|
*
|
|||||||||
Sanovest
Holdings Ltd.93†
|
577,500
|
202,500
|
375,000
|
—
|
|||||||||
Sara
Tyab94†
|
2,500
|
2,500
|
—
|
—
|
|||||||||
Sean
Warren95†
|
33,750
|
33,750
|
—
|
—
|
|||||||||
Standard
Bank PLC 96
|
1,875,000
|
1,875,000
|
—
|
—
|
|||||||||
Suljo
Dzafovic97†
|
15,000
|
15,000
|
—
|
—
|
|||||||||
Tammy
L. Gurr98
|
28,125
|
28,125
|
—
|
—
|
|||||||||
The
Brewster Family Trust99†
|
15,625
|
15,625
|
—
|
—
|
|||||||||
The
MacLachlan Investments Corporation100†
|
62,500
|
62,500
|
—
|
—
|
|||||||||
Tom
Chmilar101†
|
15,000
|
15,000
|
—
|
—
|
|||||||||
Tom
Rebane102†
|
22,500
|
22,500
|
—
|
—
|
|||||||||
Ursula
Kaiser103†
|
37,500
|
37,500
|
—
|
—
|
|||||||||
Verne
G. Johnson104†
|
1,232,725
|
187,478
|
1,045,247
|
1.10
|
%
|
||||||||
VP
Bank (Schweiz) AG105
|
662,550
|
312,500
|
350,050
|
—
|
|||||||||
Walter
A. Dawson106
|
3,055,953
|
825,000
|
2,230,953
|
2.23
|
%
|
||||||||
Wayne
Hucik107†
|
21,875
|
21,875
|
—
|
—
|
|||||||||
Wildcat
Investments Ltd.108†
|
75,000
|
75,000
|
—
|
—
|
|||||||||
William
Lowe109†
|
93,750
|
93,750
|
—
|
—
|
|||||||||
William
McCluskey110†
|
393,750
|
393,750
|
—
|
—
|
|||||||||
1053361
Alberta Ltd.111†
|
491,865
|
262,500
|
229,365
|
*
|
|||||||||
1087741
Alberta Ltd.112†
|
15,993
|
15,993
|
—
|
—
|
|||||||||
666977
Alberta Ltd.113†
|
12,000
|
12,000
|
—
|
—
|
|||||||||
893619
Alberta Ltd.114†
|
149,972
|
149,972
|
—
|
—
|
|||||||||
954866
Alberta Ltd.115†
|
30,000
|
30,000
|
—
|
—
|
|||||||||
John
D. Long, Jr116
|
684,265
|
305,689
|
378,576
|
*
|
*
|
Less
than 1.0%.
|
(a)
|
Assumes
all of the shares of common stock beneficially owned
by the selling
stockholders, including all shares of common stock
underlying warrants
held by the selling stockholders, are sold in the
offering.
|
†
|
Based
on information provided as of February 2, 2007. We
were unable to obtain
updated information from these selling stockholders.
|
1
|
Includes
5,000 shares of common stock and warrants to acquire
an additional 2,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
2
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in a private placement
offering with closing
dates on September 1 and October 7, 2005 (the “First 2005 Offering”). Mrs.
Agate also holds 17,000 shares of common stock and
warrants to acquire an
additional 8,500 shares of common stock at an exercise
price of $1.05 per
share, acquired in the June, 2006 private offering.
|
|
|
3
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
4
|
Includes
32,000 shares of common stock and warrants to acquire
an additional 16,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
5
|
Includes
warrants to acquire 312,477 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
David Dawes has the
power to vote and dispose of the shares being registered
on behalf of Aton
Select Fund Ltd.
|
|
|
6
|
Includes
474,000 shares of common stock and warrants to acquire
an additional
1,062,500 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. R. Gelant and
U. Fricher have the
power to vote and dispose of the shares being registered
on behalf of Bank
Sal. Oppenheimer Jr.
|
|
|
7
|
Includes
99,988 shares of common stock and warrants to acquire
an additional 49,994
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
8
|
Includes
50,000 shares of common stock and warrants to acquire
an additional 25,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Includes 158,703 exchangeable
shares issued on
November 10, 2005 in connection with the share
exchange.
|
|
|
9
|
Includes
92,500 shares of common stock acquired as part of
the First 2005 Offering.
Richard Groom has the power to vote and dispose of
the common shares being
registered on behalf of Bashaw Fertilizer Ltd.
|
|
|
10
|
Includes
100,000 shares of common stock and warrants to acquire
an additional
50,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Ronald Brimacombe
has the power to
vote and dispose of the common shares being registered
on behalf of
Bayford Investments, Ltd.
|
|
|
11
|
Includes
99,988 shares of common stock and warrants to acquire
an additional 49,994
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. William K. Beattie has
the power to vote and
dispose of the common shares being registered on
behalf of Beattie Homes
Ltd.
|
|
|
12
|
Includes
19,985 shares of common stock and warrants to acquire
an additional 9,993
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
13
|
Includes
62,500 shares of common stock and warrants to acquire
an additional 31,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Mr. Morris also holds
30,000 shares of common
stock and warrants to acquire an additional 15,000
shares of common stock
at an exercise price of $1.05 per share, acquired
in the June, 2006
private offering. Mr. Morris is an affiliate of a
broker-dealer.
|
|
|
14
|
Includes
31,250 shares of common stock and warrants to acquire
15,625 shares of
common stock at an exercise price of $1.25 per share,
acquired in the
First 2005 Offering.
|
|
|
15
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
16
|
Includes
50,000 shares of common stock and warrants to acquire
an additional 25,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Ms. Coffield is the mother
of Dana Coffield,
who serves as our President, Chief Executive Officer
and as a member of
the board of directors.
|
17
|
Includes
249,981 shares of common stock and warrants to acquire
an additional
124,991 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Mr. Oakes also
holds 179,990 shares
of common stock and warrants to acquire an additional
89,995 shares of
common stock at an exercise price of $1.05 per share,
acquired in the
June, 2006 private offering.
|
|
|
18
|
Includes
32,000 shares of common stock and warrants to acquire
an additional 16,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Mr. Stockdale is an affiliate
of a
broker-dealer.
|
|
|
19
|
Includes
50,000 shares of common stock and warrants to acquire
an additional 25,000
shares of common stock at an exercise price of $1.25
per share, acquired
in a private placement offering with closing dates
on October 27, 2005 and
December 14, 2005 (the “Second 2005 Offering”). Lance Tracey has the power
to vote and dispose of the common shares being registered
on behalf of
Code Consulting Ltd.
|
20
|
Includes
24,981 shares of common stock and warrants to acquire
an additional 12,491
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Mr. Foster also holds
79,365 exchangeable
shares issued on November 10, 2005 in connection
with the share exchange,
and 49,992 shares of common stock and warrants to
acquire an additional
24,996 shares of common stock at an exercise price
of $1.05 per share,
acquired in the June, 2006 private offering.
|
|
|
21
|
Includes
29,985 shares of common stock and warrants to acquire
an additional 14,993
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Mr. Coffield also holds
66,667 shares of
common stock and warrants to acquire an additional
33,334 shares of common
stock at an exercise price of $1.05 per share, acquired
in the June, 2006
private offering, and 1,689,683 exchangeable shares
issued on November 10,
2005 in connection with the share exchange. Mr. Coffield
serves as our
President, Chief Executive Officer and as a member
of the board of
directors.
|
|
|
22
|
Includes
warrants to acquire 21,875 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
Danny Remenda has
the power to vote and dispose of the common shares
being registered on
behalf of Danich Investments, Ltd.
|
|
|
23
|
Includes
499,985 shares of common stock and warrants to acquire
an additional
249,993 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Mr. Dane also
holds 66,666 shares of
common stock and warrants to acquire an additional
33,333 shares of common
stock at an exercise price of $1.05 per share, acquired
in the June, 2006
private offering.
|
|
|
24
|
Includes
250,000 shares of common stock and warrants to acquire
an additional
125,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Mr. Sanders
also holds 200,000 shares
of common stock and warrants to acquire an additional
100,000 shares of
common stock at an exercise price of $1.05 per share,
acquired in the
June, 2006 private offering. Mr. Sanders is an affiliate
of a
broker-dealer.
|
|
|
25
|
Includes
500,000 shares of common stock and warrants to acquire
an additional
250,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Mr. Wright also
holds 158,730
exchangeable shares issued on November 10, 2005 in
connection with the
share exchange, and 500,000 shares of common stock
and warrants to acquire
an additional 250,000 shares of common stock at an
exercise price of $1.05
per share, acquired in the June, 2006 private offering.
|
|
|
26
|
Includes
62,500 shares of common stock and warrants to acquire
an additional 31,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. The selling stockholder
also holds 100,000
shares of common stock and warrants to acquire an
additional 50,000 shares
of common stock at an exercise price of $1.05 per
share, acquired in the
June, 2006 private offering, and 10,000 shares of
common stock and
warrants to acquire an additional 5,000 shares of
common stock at an
exercise price of $1.75 per share, held by IRA for
the benefit of Julie
Weir/Pershing LLC as Custodian, acquired in the June,
2006 private
offering. This selling stockholder is a broker-dealer.
|
|
|
27
|
Includes
warrants to acquire 21,875 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
28
|
Includes
warrants to acquire 20,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the Second 2005 Offering.
Mr. Antonsen also
holds 55,000 shares of common stock and warrants
to acquire an additional
27,500 shares of common stock at an exercise price
of $1.05 per share,
acquired in the June, 2006 private
offering.
|
29
|
Includes
12,000 shares of common stock and warrants to acquire
an additional 6,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
30
|
Includes
49,988 shares of common stock and warrants to acquire
an additional 24,994
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
31
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
32
|
Includes
25,000 shares of common stock and warrants to acquire
an additional 12,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
33
|
Includes
warrants to acquire 21,875 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
34
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 20,000 shares of common stock
and warrants to
acquire an additional 10,000 shares of common stock
at an exercise price
of $1.05 per share, acquired in the June, 2006 private
offering. Mario
Faccone has the power to vote and dispose of the
common shares being
registered on behalf of Faccone Enterprises.
|
35
|
Includes
warrants to acquire 15,619 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 17,000 shares of common stock
and warrants to
acquire an additional 8,500 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
36
|
Includes
62,500 shares of common stock and warrants to acquire
an additional 31,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. The selling stockholder
also holds 70,000
shares of common stock and warrants to acquire an
additional 35,000 shares
of common stock at an exercise price of $1.05 per
share, acquired in the
June, 2006 private offering. Mr. Ball is an affiliate
of a
broker-dealer.
|
|
|
37
|
Includes
29,985 shares of common stock and warrants to acquire
an additional 14,993
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
38
|
Includes
warrants to acquire 15,619 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 17,000 shares of common stock
and warrants to
acquire an additional 8,500 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
39
|
Includes
31,250 shares of common stock and warrants to acquire
an additional 15,625
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
40
|
Includes
warrants to acquire 62,491 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 100,000 shares of common stock
and warrants to
acquire an additional 50,000 shares of common stock
at an exercise price
of $1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
41
|
Includes
warrants to acquire 13,500 shares of common stock
at an exercise price os
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
42
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
43
|
Includes
warrants to acquire 10,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds17,000 shares of common stock
and warrants to
acquire an additional 8,500 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering. Jeremy
Spring has the power to vote and dispose of the common
shares being
registered on behalf of Hollyvale
Limited.
|
44
|
Includes
31,250 shares of common stock and warrants to acquire
an additional 15,625
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Mr. Powell is an affiliate
of a
broker-dealer.
|
|
|
45
|
Includes
50,000 shares of common stock and warrants to acquire
an additional 25,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
46
|
Includes
warrants to acquire 15,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
47
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
48
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
49
|
Includes
24,981 shares of common stock and warrants to acquire
an additional 12,491
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
50
|
Includes
31,250 shares of common stock and warrants to acquire
an additional 15,625
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Jason Soprovich has the
power to vote and
dispose of the common shares being registered on
behalf of Jason Soprovich
Realty.
|
|
|
51
|
Includes
349,981 shares of common stock and warrants to acquire
an additional
174,991 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Includes 100,000
shares of common
stock and warrants to acquire an additional 50,000
shares of common stock
at an exercise price of $1.25 per share, acquired
in the Second 2005
Offering. Mr. Scott also holds 1,688,889 exchangeable
shares issued on
November 10, 2005 in connection with the share exchange
and 100,000 shares
of common stock and warrants to acquire 50,000 shares
of common stock at
an exercise price of $1.05 per share, acquired in
our June, 2006 private
offering. Mr. Scott serves as our Chairman of the
Board.
|
|
|
52
|
Includes
warrants to acquire 31,243 shares of common stock
at an exercise price of
$1.25 per share, acquired in the Second 2005 Offering.
|
53
|
Includes
5,000 shares of common stock and warrants to acquire
an additional 2,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
54
|
Includes
25,000 shares of common stock and warrants to acquire
an additional 12,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. John and Jodi Malanga
are affiliates of a
broker-dealer. The selling stockholders also hold
17,000 shares of common
stock and warrants to acquire an additional 8,500
shares of common stock
at an exercise price of $1.05 per share, held by
IRA for the benefit of
Jodi Malanga/Pershing LLC as Custodian, acquired
in the June, 2006 private
offering.
|
|
|
55
|
Includes
9,999 shares of common stock issued upon exercise
of a warrant with at an
exercise price of $1.25 per share, acquired in the
Second 2005
Offering.
|
|
|
56
|
Includes
25,000 shares of common stock issued upon exercise
in full of a warrant
with an exercise price of $1.25 per share, acquired
in the First 2005
Offering.
|
|
|
57
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 17,000 shares of common stock
and warrants to
acquire an additional 8,500 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
58
|
Includes
5,000 shares of common stock and warrants to acquire
an additional 2,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
59
|
Includes
warrants to acquire 5,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the Second 2005 Offering.
|
60
|
Includes
warrants to acquire 2,500 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 16,800 shares of common stock
and warrants to
acquire an additional 8,400 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
61
|
Includes
125,000 shares of common stock and warrants to acquire
an additional
62,500 shares of common stock at an exercise price
of $1.25 per share,
acquired in the Second 2005 Offering. which warrant
was exercised in full
on April 27, 2008. Robert Lamond, president of Lamond
Investments, Ltd.
has the power to vote and dispose of the common shares
being registered on
behalf of Lamond Investments, Ltd.
|
|
|
62
|
Consists
of 12,500 shares of common stock, acquired as part
of the Second 2005
Offering.
|
|
|
63
|
Includes
73,250 shares of common stock, acquired in the First
2005
Offering.
|
|
|
64
|
Includes
31,250 shares of common stock and warrants to acquire
an additional 15,625
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering. The selling stockholder
also holds 20,000
shares of common stock and warrants to acquire an
additional 10,000 shares
of common stock at an exercise price of $1.05 per
share, acquired in the
June, 2006 private offering. Lloyd Guenther has the
power to vote and
dispose of the common shares being registered on
behalf of LSM Business
Services, Ltd.
|
|
|
65
|
Includes
5,000 shares of common stock and warrants to acquire
an additional 2,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
66
|
Includes
31,250 shares of common stock and warrants to acquire
an additional 15,625
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
67
|
Includes
40,000 shares of common stock and warrants to acquire
an additional 20,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
68
|
Includes
124,981 shares of common stock and warrants to acquire
an additional
62,491 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering.
|
|
|
69
|
Includes
warrants to acquire 12,500 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 17,000 shares of common stock
and warrants to
acquire an additional 8,500 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
70
|
Includes
warrants to acquire 125,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
Includes 250,000
shares of common stock and warrants to acquire an
additional 125,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
71
|
Includes
433,906 shares of common stock and warrants to acquire
an additional
197,905 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering as well as 69,425
shares of common
stock and a warrant to acquire an additional 31,664
shares of common stock
at an exercise price of $1.05 per share, acquired
in the June, 2006
private offering. Also includes 679,157 shares
of common stock which are issuable upon the exchange
of exchangeable
shares of Goldstrike Exchange Co.
Ms. Smith served as a member of our board of directors
until March 27,
2008. The information presented is as of February
11,
2008.
|
|
|
72
|
Includes
5,000 shares of common stock and warrants to acquire
an additional 2,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
73
|
Includes
31,250 shares of common stock and warrants to acquire
an additional 15,625
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
74
|
Includes
warrants to acquire 62,491 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005
Offering.
|
75
|
Includes
warrants to acquire 20,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the Second 2005 Offering.
Tom Kusumoto has
the power to vote and dispose of the common shares
being registered on
behalf of North Group Limited.
|
|
|
76
|
Includes
350,000 shares of common stock and warrants to acquire
an additional
175,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. The selling
stockholder also holds
200,000 shares of common stock and warrants to acquire
an additional
100,000 shares of common stock at an exercise price
of $1.05 per share,
acquired in the June, 2006 private offering, and
1,587,302 exchangeable
shares issued on November 10, 2005 in connection
with the share exchange.
Mr. Dawson, is a member of our board of directors,
is the sole owner of
Perfco Investments Ltd. Mr. Dawson has sole investment
and voting power
over the shares of common stock owned by Perfco and
disclaims beneficial
ownership of such shares.
|
|
|
77
|
Includes
25,000 shares of common stock and warrants to acquire
an additional 12,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Jeffrey Scott, Chairman
of our Board of
Directors, is the President of Postell Energy Co.
Ltd. and has the power
to vote and dispose of the common shares being registered
on its
behalf.
|
|
|
78
|
Includes
warrants to acquire 312,500 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
Rene Simon has the
power to vote and dispose of the common shares being
registered on behalf
of Professional Trading Services SA.
|
|
|
79
|
Includes
50,000 shares of common stock and warrants to acquire
an additional 25,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering. Cary Pinkowski has the
power to vote and
dispose of the common shares being registered on
behalf of Prussian
Capital Corp.
|
|
|
80
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
81
|
Includes
25,000 shares of common stock and warrants to acquire
an additional 12,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. The selling stockholder
also holds 17,500
shares of common stock and warrants to acquire an
additional 8,750 shares
of common stock at an exercise price of $1.05 per
share, acquired in the
June, 2006 private offering.
|
|
|
82
|
Includes
124,985 shares of common stock and warrants to acquire
an additional
62,493 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. The selling
stockholder also holds
40,000 shares of common stock and warrants to acquire
an additional 20,000
shares of common stock at an exercise price of $1.05
per share, acquired
in the June, 2006 private offering.
|
|
|
83
|
Includes
warrants to acquire 31,250 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
Includes 40,000
shares of common stock and warrants to acquire an additional
20,000 shares
of common stock at an exercise price of $1.25 per
share, acquired in the
Second 2005 Offering. This selling stockholder is
a
broker-dealer.
|
|
|
84
|
Includes
25,000 shares of common stock and warrants to acquire
an additional 12,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
85
|
Includes
75,000 shares of common stock and warrants to acquire
an additional 37,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. The selling stockholder
also holds 80,000
shares of common stock and warrants to acquire an
additional 40,000 shares
of common stock at an exercise price of $1.05 per
share, acquired in the
June, 2006 private offering.
|
|
|
86
|
Includes
warrants to acquire 15,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 16,666 shares of common stock
and
|
|
warrants
to acquire an additional 8,333 shares of common stock
at an exercise price
of $1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
87
|
Includes
49,985 shares of common stock and a warrant to acquire
an additional
24,993 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering, which warrant
was exercised on April
17, 2008.
|
88
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The selling
stockholder also holds 17,000 shares of common stock
and warrants to
acquire an additional 8,500 shares of common stock
at an exercise price of
$1.05 per share, acquired in the June, 2006 private
offering.
|
|
|
89
|
Includes
warrants to acquire 156,250 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
90
|
Includes
125,000 shares of common stock and warrants to acquire
an additional
62,500 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Sanders 1998
Children’s Trust is an
affiliate of a broker-dealer. Don Sanders has the
power to vote and
dispose of the common shares being registered on
behalf of Sanders 1998
Children’s Trust. Sanders 1998 Children’s Trust does not have any
agreements, arrangements or understandings with any
other persons, either
directly or indirectly to dispose of the common stock
being
registered.
|
|
|
91
|
Includes
480,886 shares of common stock and warrants to acquire
an additional
240,443 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. The selling
stockholder also holds
533,050 shares of common stock and warrants to acquire
an additional
266,525 shares of common stock at an exercise price
of $1.05 per share,
acquired in the June, 2006 private offering. Sanders
Opportunity Fund
(Institutional) LP is an affiliate of a broker-dealer.
Don Sanders has the
power to vote and dispose of the common shares being
registered on behalf
of Sanders Opportunity Fund (Inst) LP.
|
|
|
92
|
Includes
150,364 shares of common stock and warrants to acquire
an additional
75,182 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. The selling
stockholder also holds
166,950 shares of common stock and warrants to acquire
an additional
83,475 shares of common stock at an exercise price
of $1.05 per share,
acquired in the June, 2006 private offering. Sanders
Opportunity Fund LP
is an affiliate of a broker-dealer. Don Sanders has
the power to vote and
dispose of the common shares being registered on
behalf of Sanders
Opportunity Fund LP.
|
|
|
93
|
Includes
62,500 shares of common stock and warrants to acquire
an additional 31,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering, and 72,500 shares of
common stock and warrants
to acquire an additional 36,250 shares of common
stock at an exercise
price of $1.25 per share, acquired in the Second
2005 Offering. The
selling stockholder also holds 250,000 shares of
common stock and warrants
to acquire an additional 125,000 shares of common
stock at an exercise
price of $1.05 per share, acquired in the June, 2006
private offering. Tom
and Hydri Kusumoto have the power to vote and dispose
of the common shares
being registered on behalf of Sanovest Holdings Ltd.
|
|
|
94
|
Includes
warrants to acquire 2,500 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
95
|
Includes
22,500 shares of common stock and warrants to acquire
an additional 11,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
96
|
Includes
1,250,000 shares of common stock and warrants to
acquire an additional
625,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. Roderick Frasier
has the power to
vote and dispose of the common shares being registered
on behalf of
Standard Bank PLC.
|
|
|
97
|
Includes
10,000 shares of common stock and warrants to acquire
an additional 5,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
98
|
Includes
18,750 shares of common stock and warrants to acquire
an additional 9,375
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
99
|
Includes
warrants to acquire 15,625 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
Jim Brewster has the
power to vote and dispose of the common shares being
registered on behalf
of The Brewster Family Trust.
|
|
|
100
|
Includes
warrants to acquire 62,500 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
The MacLachlan
Investments Corporation is an affiliate of a broker-dealer.
Peter Brown
has the power to vote and dispose of the common shares
being registered on
behalf of The MacLachlan Investments
Corporation.
|
101
|
Includes
warrants to acquire 15,000 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
102
|
Includes
15,000 shares of common stock and warrants to acquire
an additional 7,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering.
|
|
|
103
|
Includes
25,000 shares of common stock and warrants to acquire
an additional 12,500
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
104
|
Includes
124,985 shares of common stock and warrants to acquire
an additional
62,493 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. The selling
stockholder also holds
100,006 shares of common stock and warrants to acquire
an additional
50,003 shares of common stock at an exercise price
of $1.05 per share,
acquired in the June, 2006 private offering, and
895,238 exchangeable
shares issued on November 10, 2005 in connection
with the share exchange.
Mr. Johnson serves as a member of our board of
directors.
|
|
|
105
|
Includes
100,000 shares of common stock and warrants to acquire
312,500 shares of
common stock at an exercise price of $1.25 per share,
acquired in the
First 2005 Offering. The selling stockholder also
holds 166,700 shares of
common stock and warrants to acquire an additional
83,350 shares of common
stock at an exercise price of $1.05 per share, acquired
in the June, 2006
private offering. Daniel Lacher has the power to
vote and dispose of the
common shares being registered on behalf of VP Bank
(Schweiz)AG.
|
|
|
106
|
Includes
200,000 shares of common stock and warrants to acquire
an additional
100,000 shares of common stock at an exercise price
of $1.25 per share,
acquired in the Second 2005 Offering. The selling
stockholder also holds
101,587 exchangeable shares issued on November 10,
2005 in connection with
the share exchange and 83,334 shares of common stock
issuable pursuant to
options exercisable within 60 days of December 20,
2007. Also includes
550,000 shares of common stock, 275,000 shares of
common stock issuable
pursuant to warrants, within 60 days of December
20, 2007, and 1,587,302
exchangeable shares held by Perfco Investments Ltd.,
of which Mr. Dawson
is the President and sole owner. Also includes 158,730
exchangeable shares
held by Mr. Dawson’s spouse. Mr. Dawson disclaims beneficial ownership
of
the 158,730 exchangeable shares held by his spouse.
The shares being sold
includes the shares being sold by Perfco, which are
also separately
disclosed as being sold by Perfco in this table.
See Note 76. Mr. Dawson
serves as a member of our board of directors.
|
|
|
107
|
Includes
warrants to acquire 21,875 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
|
|
|
108
|
Includes
50,000 shares of common stock and warrants to acquire
an additional 25,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Bruce Nurse has the power
to vote and dispose
of the common shares being registered on behalf of
Wildcat Investments
Ltd.
|
|
|
109
|
Includes
62,500 shares of common stock and warrants to acquire
an additional 31,250
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering.
|
|
|
110
|
Includes
262,500 shares of common stock and warrants to acquire
131,250 shares of
common stock at an exercise price of $1.25 per share,
acquired in a
private placement offering completed on February
2, 2006 (the “Third 2005
Offering”). Mr. McCluskey is an affiliate of a
broker-dealer.
|
|
|
111
|
Includes
175,000 shares of common stock and warrants to acquire
an additional
87,500 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering. The selling
stockholder also holds
79,365 exchangeable shares issued on November 10,
2005 in connection with
the share exchange, and 100,000 shares of common
stock and warrants to
acquire an additional 50,000 shares of common stock
at an exercise price
of $1.05 per share, acquired in the June, 2006 private
offering. Glenn
Gurr, President of 1053361 Alberta Ltd. has sole
voting and investment
power over these shares.
|
|
|
112
|
Includes
warrants to acquire 15,993 shares of common stock
at an exercise price of
$1.25 per share, acquired in the First 2005 Offering.
Wade MacBain has the
power to vote and dispose of the common shares being
registered on behalf
of 1087741 Alberta Ltd.
|
113
|
Includes
8,000 shares of common stock and warrants to acquire
an additional 4,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the First 2005 Offering. Serge Bonnet has the
power to vote and dispose
of the common shares being registered on behalf of
666977 Alberta
Ltd.
|
|
|
114
|
Includes
99,981 shares of common stock and warrants to acquire
an additional 49,991
shares of common stock at an exercise price of 1.25
per share, acquired in
the First 2005 Offering. Dale Foster has the power
to vote and dispose of
the common shares being registered on behalf of 893619
Alberta
Ltd.
|
|
|
115
|
Includes
20,000 shares of common stock and warrants to acquire
an additional 10,000
shares of common stock at an exercise price of $1.25
per share, acquired
in the Second 2005 Offering. Scott Harkness has the
power to vote and
dispose of the common shares being registered on
behalf of 954866 Alberta
Ltd.
|
116
|
Includes
191,094 shares of common stock and warrants to acquire
an additional
114,595 shares of common stock at an exercise price
of $1.25 per share,
acquired in the First 2005 Offering as well as 30,575
shares of common
stock and a warrant to acquire an additional 18,336
shares of common stock
at an exercise price of $1.05 per share, acquired
in the June, 2006
private offering. Also includes 299,104 shares
of common stock which are issuable upon the exchange
of exchangeable
shares of Goldstrike Exchange Co.
The information presented is as of February 11,
2008.
|
|
|
|
|
Shares
of Common
|
|
|
|
Shares
of Common Stock Beneficially
|
|
Percentage
of Common Stock
|
|
|||||
|
|
|
|
Stock
Beneficially
|
|
Shares
of
Common
|
Owned
upon
|
Beneficially
Owned
|
||||||||
Owned
Before the
|
Stock
Being
|
Completion
of
|
Upon
Completion of
|
|||||||||||||
Footnote
|
Shareholder
|
Offering
|
Offered
|
Offering
|
Offering
|
|||||||||||
1
|
Jeffrey
J. Scott
|
2,647,195
|
1,688,889
|
874,972
|
*
|
|||||||||||
2
|
|
Walter
A. Dawson
|
3,055,953
|
101,587
|
2,954,366
|
3.12
|
%
|
|||||||||
3
|
|
Margaret
A. Dawson
|
158,730
|
158,730
|
0
|
*
|
||||||||||
4
|
Perfco
Investments Ltd.
|
2,412,302
|
1,587,302
|
825,000
|
*
|
|||||||||||
5
|
Verne
G. Johnson
|
1,858,714
|
895,238
|
963,476
|
*
|
|||||||||||
6
|
KristErin
Resources Inc.
|
396,825
|
396,825
|
0
|
*
|
|||||||||||
|
Randall
Pounds
|
317,460
|
317,460
|
0
|
*
|
|||||||||||
7
|
Rafael
Orunesu
|
1,951,351
|
1,689,683
|
261,668
|
*
|
|||||||||||
8
|
Dana
Coffield
|
2,009,664
|
1,689,683
|
319,981
|
*
|
|||||||||||
9
|
M.
C. Coffield
|
228,730
|
158,730
|
70,000
|
*
|
|||||||||||
10
|
Max
Hsu Wei
|
1,871,335
|
1,689,683
|
181,652
|
*
|
|||||||||||
11
|
James
Robert Hart
|
1,743,850
|
1,689,683
|
54,167
|
*
|
|||||||||||
12
|
Mark
Wayne
|
793,651
|
793,651
|
0
|
*
|
|||||||||||
13
|
Adeco
Exploration Company Ltd.
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
|
Luc
Chartrand
|
233,730
|
158,730
|
75,000
|
*
|
|||||||||||
14
|
John
Taylor
|
183,730
|
158,730
|
25,000
|
*
|
|||||||||||
|
Barry
R. Balsillie
|
208,730
|
158,730
|
50,000
|
*
|
|||||||||||
15
|
William
J. Scott
|
388,095
|
158,730
|
229,365
|
*
|
|||||||||||
16
|
Dale
Foster
|
341,797
|
79,365
|
262,432
|
*
|
|||||||||||
17
|
The
Roger Tang Family Trust
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
18
|
Josef
Hocher
|
79,365
|
79,365
|
0
|
*
|
|||||||||||
|
Keith
Bekker
|
79,365
|
79,365
|
0
|
*
|
|||||||||||
12
|
Dennis
Flanagan
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
19
|
Soderglen
Ranches Ltd.
|
258,730
|
158,730
|
100,000
|
*
|
|||||||||||
12
|
David
Roger Keith
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
20
|
Robert
D. Steele
|
472,460
|
317,460
|
155,000
|
*
|
|||||||||||
12
|
James
Greenslade
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
21
|
Donald
A. Wright
|
1,658,730
|
158,730
|
1,500,000
|
1.58
|
%
|
||||||||||
|
Gary
R. Smith
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
22
|
Neil
MacKenzie
|
258,730
|
158,730
|
100,000
|
*
|
|||||||||||
12
|
Ahmed
Hussain Al-Khalaf
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
23
|
Argentiere
Ltd.
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
24
|
1110071
Ontario Inc.
|
317,460
|
317,460
|
0
|
*
|
|||||||||||
25
|
Slapco
Ltd.
|
104,761
|
104,761
|
0
|
*
|
Shares
of Common
|
Shares
of Common Stock Beneficially
|
Percentage
of Common Stock
|
||||||||||||||
Stock
Beneficially
|
Shares
of Common
|
Owned
upon
|
Beneficially
Owned
|
|||||||||||||
Owned
Before the
|
Stock
Being
|
Completion
of
|
Upon
Completion of
|
|||||||||||||
Footnote
|
Shareholder
|
Offering
|
Offered
|
Offering
|
Offering
|
|||||||||||
26
|
H.
Alexander Rowlands
|
212,699
|
212,699
|
0
|
*
|
|||||||||||
27
|
411209
Alberta Ltd.
|
1,587,302
|
1,587,302
|
0
|
*
|
|||||||||||
28
|
Edward
J. Muchowski
|
308,730
|
158,730
|
150,000
|
*
|
|||||||||||
12
|
Reg
Greenslade
|
158,730
|
158,730
|
0
|
*
|
|||||||||||
12
|
Gordon
Skulmoski
|
79,365
|
79,365
|
0
|
*
|
|||||||||||
29
|
Frank
Elliott
|
207,730
|
158,730
|
49,000
|
*
|
|||||||||||
30
|
1053361
Alberta Ltd.
|
491,865
|
79,365
|
412,500
|
*
|
|||||||||||
31
|
Donald
MacDiarmid
|
79,365
|
79,365
|
0
|
*
|
|||||||||||
32
|
Deutsche
Bank Securities Inc.
|
1,308,291
|
1,308,291
|
0
|
*
|
|||||||||||
33
|
SMH
Capital Inc.
|
1,308,921
|
1,308,921
|
0
|
*
|
|||||||||||
34
|
Canaccord
Capital Corporation
|
207,847
|
207,847
|
0
|
*
|
|||||||||||
|
Total
|
21,555,215
|
1
|
Includes
1,688,889 shares of common stock issuable upon the exchange of
exchangeable shares and 133,334 shares of common stock issuable
pursuant
to options and 274,991 shares of common stock issuable pursuant
to
warrants exercisable within 60 days of November 15, 2007. Mr. Scott
serves
as our Chairman of the Board.
|
2
|
Includes
101,587 shares of common stock issuable upon the exchange of exchangeable
shares and 83,334 shares of common stock issuable pursuant to options
exercisable within 60 days of November 15, 2007 and 375,000 shares
of
common stock issuable pursuant to warrants exercisable within 60
days of
November 15, 2007. Also includes 550,000 shares of common stock
and
1,587,302 shares of common stock issuable upon the exchange of
exchangeable shares held by Perfco Investments Ltd., of which Mr.
Dawson
is the President and sole owner. Also includes 158,730 shares of
common
stock issuable upon the exchange of exchangeable shares held by
Mr.
Dawson’s spouse. Mr. Dawson disclaims beneficial ownership of the 158,730
shares of common stock issuable to his spouse. Mr. Dawson serves
as a
member of the Board.
|
|
|
3
|
Includes
158,730 shares of common stock issuable upon the exchange of exchangeable
shares. Does not include shares beneficially owned by Margaret
Dawson’s
husband, Walter Dawson, or Perfco Investments Ltd. See notes 2
and 4 to
this table.
|
4
|
Includes
1,587,302 shares of common stock issuable upon the exchange of
exchangeable shares and 275,000 shares of common stock issuable
pursuant
to options or warrants exercisable within 60 days of November 15,
2007.
Walter Dawson, President and sole owner of Perfco Investments Ltd.,
has
sole investment and voting power over the shares of common stock
owned by
Perfco Investments Ltd. Mr. Dawson is a member of the
Board.
|
5
|
Includes
895,238 shares of common stock issuable upon the exchange of exchangeable
shares and 83,334 shares of common stock issuable pursuant to options
exercisable within 60 days of November 15, 2007 and 112,496 shares
of
common stock issuable pursuant to warrants exercisable within 60
days of
November 15, 2007. In addition, KristErin Resources Ltd., a private
family-owned business of which Mr. Johnson is the President and
has sole
voting and investment power, holds 396,825 shares of common stock
issuable
upon the exchange of exchangeable shares. Mr. Johnson serves as
a member
of the Board.
|
|
|
6
|
Consists
solely of shares of common stock issuable upon the exchange of
exchangeable shares. Verne Johnson, President and Sole Owner of
KristErin
Resources Inc. has the power to vote and invest the shares of common
stock
being registered on behalf of KristErin Resources Inc. Mr. Johnson
is a
member of the Board.
|
7
|
Includes
1,689,683 shares of common stock issuable upon the exchange of
exchangeable shares and 141,668 shares of common stock issuable
pursuant
to options exercisable within 60 days of November 15, 2007 and
40,000
shares of common stock issuable pursuant to warrants that Mr. Orunesu
has
the right to acquire within 60 days of November 15, 2007. Mr. Orunesu
is
the President of Gran Tierra Argentina, a subsidiary of Gran
Tierra.
|
8
|
Includes
1,689,683 shares of common stock issuable upon the exchange of
exchangeable shares and 175,001 shares of common stock issuable
pursuant
to options exercisable within 60 days of November 15, 2007 and
48,320
shares of common stock issuable pursuant to warrants exercisable
within 60
days of November 15, 2007. Dana Coffield serves as our President,
Chief
Executive Officer and as a member of the Board.
|
9
|
Includes
50,000 shares of common stock held by Mr. Coffield’s spouse. Mr. Coffield
disclaims beneficial ownership of 50,000 shares of common stock
held by
his spouse. M.C. Coffield is the father of Dana Coffield. Does
not include
shares held by Dana Coffield. See note 8.
|
10
|
Includes
1,689,683 shares of common stock issuable upon the exchange of
exchangeable shares, 141,668 shares of common stock issuable pursuant
to
options exercisable within 60 days of November 15, 2007 and 13,328
shares
of common stock issuable pursuant to warrants exercisable within
60 days
of November 15, 2007. Mr. Wei is our Vice President,
Operations.
|
11
|
Includes
1,689,683 shares of common stock issuable upon the exchange of
exchangeable shares and 54,167 shares of common stock pursuant
to options
or warrants exercisable within 60 days of November 15, 2007. Mr.
Hart was
formerly our Vice President, Finance, Chief Financial Officer and
a member
of the Board.
|
|
|
12
|
Consists
solely of shares of common stock issuable upon the exchange of
exchangeable shares.
|
|
|
13
|
Consists
solely of shares of common stock issuable upon the exchange of
exchangeable shares. J.G. Williams, President of Adeco Exploration
Company
Ltd., has the has the power to vote and invest the shares of common
stock
being registered on behalf of Adeco Exploration Company
Ltd.
|
|
|
14
|
Includes
25,000 shares of common stock beneficially held by a
relative.
|
15
|
Includes
158,730 shares of common stock issuable upon the exchange of exchangeable
shares and 129,365 shares of common stock issuable pursuant to
warrants
exercisable within 60 days of November 15, 2007.
|
16
|
Includes
79,365 shares of common stock issuable upon the exchange of exchangeable
shares and 37,487 shares of common stock issuable pursuant to warrants
exercisable within 60 days of November 15, 2007. Also includes
99,981
shares of common stock and 49,991 shares of common stock issuable
pursuant
to warrants exercisable within 60 days of November 15, 2007 beneficially
held by 893619 Alberta Ltd., of which Mr. Foster is the President
and
Director, and over which Mr. Foster has sole voting and investment
power.
|
|
|
17
|
Roger
Tang and Sue Tang have the power to vote and invest the shares
of common
stock being registered on behalf of The Roger Tang Family
Trust.
|
18
|
Consists
solely of shares of common stock issuable upon the exchange of
exchangeable shares. The shares are held in trust for Joseph Hocher
by
NBCN Clearing Inc. AC 41AU44E.
|
|
|
19
|
Includes
158,730 shares of common stock issuable upon the exchange of exchangeable
shares. The shares are held in trust for Soderglen Ranches Ltd.
by NBN
Clearing.
|
|
|
20
|
Includes
317,460 shares of common stock issuable upon the exchange of exchangeable
shares.
|
21
|
Includes
158,730 shares of common stock issuable upon the exchange of exchangeable
shares and 500,000 shares of common stock issuable pursuant to
warrants
that are exercisable within 60 days of November 15,
2007.
|
|
|
22
|
Includes
158,730 shares of common stock issuable upon the exchange of exchangeable
shares.
|
|
|
23
|
Consists
solely of shares of common stock issuable upon the exchange of
exchangeable shares. Peter Grut, the director of Argentiere Ltd.,
has the
power to vote and invest the shares of common stock being registered
on
behalf of Argentiere Ltd. Peter Grut disclaims beneficial ownership
of the
shares registered on behalf of Argentiere Ltd.
|
24
|
Ross
McMaster may be deemend to have the power to vote and invest the
common
shares being registered on behalf of 1110071 Ontario Inc. The shares
held
by 1110071 Ontario Inc. are held in trust for 1110071 Ontario Inc.
by
NBCN.
|
|
|
25
|
Consists
solely of shares of common stock issuable upon the exchange exchangeable
shares. Earle McMaster, the President and CEO of Slapco Ltd., may
be
deemed to have voting and investment power over the shares being
registered on behalf of Slapco Ltd.
|
|
|
26
|
The
shares are held in trust for Alexander Rowlands by
NCBN.
|
|
|
27
|
Ronald
Brimacombe may be deemed to have voting and investment power over
the
shares being registered on behalf of 411209 Alberta
Ltd.
|
28
|
Includes
158,730 shares of common stock issuable upon the exchange of exchangeable
shares and 50,000 shares of common stock issuable pursuant to warrants
exercisable within 60 days of November 15, 2007.
|
|
|
29
|
Includes
158,730 shares of common stock held in the name of Raymond Jones,
Ltd. in
trust for Frank Elliott.
|
30
|
Includes
79,365 shares of common stock issuable upon the exchange of exchangeable
shares and 137,500 shares of common stock issuable pursuant to
warrants
exercisable within 60 days of November 15, 2007. Glen Gurr, President
of
1053361 Alberta Ltd., and Rhonda Trueman, Vice President of 1053361
Alberta Ltd., have the power to vote and invest the shares registered
on
behalf of 1053361 Alberta Ltd.
|
31
|
Consists
solely of shares of common stock issuable upon the exchange of
exchangeable shares. The shares are held in trust for Donald MacDiarmid
by
NBCN Clearing Inc. AC 41AU44E.
|
32
|
Consists
solely of shares issuable upon the exercise of warrants issued
in
connection with the June 2006 private offering. This selling stockholder
is a broker-dealer.
|
33
|
Consists
solely of shares issuable upon the exercise of warrants issued
in
connection with the June 2006 private offering. This selling stockholder
is a broker-dealer, Mr. Ben Morris, Chief Executive Officer of
SMH Capital
Inc., has the power to vote and invest the shares registered on
behalf of
SMH Capital Inc.
|
34
|
Consists
solely of shares issuable upon the exercise of warrants issued
in
connection with the June 2006 private offering. This selling stockholder
is a broker-dealer. Mr. Brad Kotush, Chief Financial Officer of
Canaccord
Capital Corporation, has the power to vote and invest the shares
registered on behalf of Canaccord Capital Corporation.
|
Name
|
#
Units Purchased
|
Purchase
Price
|
|||||
Dana
Coffield (1)
|
66,667
|
$
|
100,001
|
||||
Jeffrey
Scott (2)
|
100,000
|
$
|
150,000
|
||||
William
Scott (3)
|
100,000
|
$
|
150,000
|
||||
Verne
G. Johnson (4)
|
100,006
|
$
|
150,009
|
||||
Perfco
Investments Ltd. (5)
|
200,000
|
$
|
300,000
|
||||
Nadine
C. Smith and John Long, Jr. (6)
|
100,000
|
$
|
150,000
|
||||
Rafael
Orunesu (7)
|
80,000
|
$
|
120,000
|
||||
Max
Wei (8)
|
26,656
|
$
|
39,984
|
||||
Greywolf
Capital Management LP (9)
|
6,666,667
|
$
|
10,000,001
|
||||
Millennium
Global Investments Limited (10)
|
3,335,000
|
$
|
5,002,500
|
||||
US
Global Investors, Inc. (11)
|
3,333,333
|
$
|
5,000,000
|
(1)
|
|
Mr. Coffield
is a director of our company and our Chief Executive
Officer.
|
(2)
|
|
Mr. Jeffrey
Scott is a director and is Chairman of our company.
|
|
|
|
(3)
|
|
Mr. William
Scott is the father of Jeffrey Scott, a director and chairman
of our
company.
|
|
|
|
(4)
|
|
Mr. Johnson
is a director of our company.
|
|
|
|
(5)
|
|
Perfco
Investments Ltd. is a company, the sole owner of which is Mr. Walter
Dawson, a director of our company.
|
|
|
|
(6)
|
|
Ms. Smith was
a director of our company until March 27, 2008. John Long Jr. was the
husband of Ms. Smith at the time of purchase.
|
|
|
|
(7)
|
|
Mr. Orunesu
is the President of Gran Tierra Energy Argentina, our Argentinean
subsidiary.
|
|
|
|
(8)
|
|
Mr. Wei
is our Vice President, Operations.
|
(9)
|
|
Consists
of 4,800,000 units purchased by Greywolf Capital Overseas Fund
LP, and
1,866,667 units purchased by Greywolf Capital Partners II, LP.
See Note 12
to the Principal Stockholders table contained elsewhere in this
prospectus.
|
|
|
|
(10)
|
|
Consists
of 2,668,000 units purchased by Millennium Global High Yield
Fund Limited,
and 667,000 units purchased by Millennium Global Natural Resources
Fund
Limited.
|
|
|
|
(11)
|
|
Consists
of 3,100,000 units purchased by US Global Investors — Global Resources
Fund, and 233,333 units purchased by US Global Investors — Balanced
Natural Resources Fund . See Note 13 to the Principal Stockholders
table
contained elsewhere in this
prospectus.
|
Name
|
#
Units Purchased
|
Purchase
Price
|
|||||
Dana
Coffield (1)
|
29,985
|
$
|
23,988
|
||||
Jeffrey
Scott (2)
|
449,981
|
$
|
359,985
|
||||
Verne
G. Johnson (3)
|
124,985
|
$
|
99,988
|
||||
Walter
Dawson/Perfco Investments Ltd.(4)
|
550,000
|
$
|
440,000
|
||||
Nadine
C. Smith and John Long, Jr. (5)
|
625,000
|
$
|
500,000
|
||||
Bank
Sal. Oppenheim Jr. & Cie (Switzerland) Ltd.
|
2,125,000
|
$
|
1,700,000
|
(1)
|
|
Mr. Coffield
is a director of our company and our Chief Executive
Officer.
|
|
|
|
(2)
|
|
Mr. Jeffrey
Scott is a director and is Chairman of our company.
|
|
|
|
(3)
|
|
Mr. Johnson
is a director of our company.
|
|
|
|
(4)
|
|
Walter
Dawson is a director of our company and is sole owner of Perfco
Investments Ltd.
|
|
|
|
(5)
|
|
Ms. Smith
was a director of our company until March 27, 2008. John Long
Jr. was
the husband of Ms. Smith at the time of
purchase.
|
Name
|
#
Exchangeable Shares
|
Original
Purchase Price
|
|||||
Dana
Coffield (1)
|
1,689,683
|
$
|
111,825
|
||||
James
Hart (2)
|
1,689,683
|
$
|
111,825
|
||||
Max
Wei (3)
|
1,689,683
|
$
|
111,825
|
||||
Rafael
Orunesu (4)
|
1,689,683
|
$
|
111,825
|
||||
Jeffrey
Scott (5)
|
1,688,889
|
$
|
186,733
|
||||
Verne
G. Johnson/KristErin Resources Inc. (6)
|
1,292,063
|
$
|
186,733
|
||||
Walter
Dawson/Perfco Investments Ltd. (7)
|
1,688,889
|
$
|
161,733
|
||||
411209
Alberta
|
1,587,302
|
$
|
175,000
|
(1)
|
|
Mr. Coffield
is a director of our company and our Chief Executive
Officer.
|
|
|
|
(2)
|
|
Mr. Hart
is a former director and is former Chief Financial Officer of
our
company.
|
|
|
|
(3)
|
|
Mr. Wei
is our Vice-President, Operations.
|
|
|
|
(4)
|
|
Rafael
Orunesu is President of our operations in Argentina.
|
|
|
|
(5)
|
|
Jeffrey
Scott is a director and is Chairman of our Company.
|
|
|
|
(6)
|
|
Verne
Johnson is a director of our company and is sole owner of KristErin
Resources Inc.
|
|
|
|
(7)
|
|
Walter
Dawson is a director of our company and is sole owner of Perfco
Investments Ltd.
|
|
·
|
|
Warrants
representing the right to purchase 6,061,972 shares of our common
stock. The outstanding warrants were issued on varying dates between
September 2005 and February 2006, and are exercisable for five
years from the date of issuance at an exercise price of $1.25 per
share.
|
|
|
||
|
·
|
|
Warrants
representing the right to purchase 22,873,919 shares of our common
stock. The outstanding warrants are exercisable until June 2012 at an
exercise price of $1.05 per share. The warrants can be called by
us if our
common stock trades above $3.50 for 20 consecutive
days.
|
|
•
|
|
any
national securities exchange or quotation service on which the
securities
may be listed or quoted at the time of sale;
|
|
|
||
|
•
|
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
|
•
|
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal
to
facilitate the transaction;
|
|
|
||
|
•
|
|
purchases
by a broker-dealer as principal and resale by the broker-dealer
for its
account;
|
|
|
||
|
•
|
|
transactions
otherwise than on these exchanges or systems or in the over-the-counter
market;
|
|
|
||
|
•
|
|
through
the writing of options, whether such options are listed on an options
exchange or otherwise;
|
|
|
||
|
•
|
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
|
||
|
•
|
|
privately
negotiated transactions;
|
|
|
||
|
•
|
|
short
sales;
|
|
|
||
|
•
|
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per share;
|
|
|
||
|
•
|
|
a
combination of any such methods of sale; and
|
|
|
||
|
•
|
|
any
other method permitted pursuant to applicable
law.
|
Consolidated
Financial Statements for the years ended December 31, 2006 and 2007
and for the period from incorporation on January 26, 2005 to
December 31, 2005:
|
|
|
|
|
Report
of Independent Registered Chartered Accountants
|
|
|
F-2
|
|
Consolidated
Statements of Operations and Accumulated Deficit
|
|
|
F-3
|
|
Consolidated
Balance Sheets
|
|
|
F-4
|
|
Consolidated
Statements of Cash Flow
|
|
|
F-5
|
|
Consolidated
Statement of Shareholders’ Equity
|
|
|
F-6
|
|
Notes
to the Consolidated Financial Statements
|
|
|
F-7
|
|
Supplementary
Data (Unaudited)
|
|
|
F-25
|
|
|
|
|
|
|
Financial
Statements for Argosy Energy International, LP as of March 31, 2006
and the period ended March 31, 2006 (Unaudited)
|
|
|
F-30
|
|
|
|
|
|
|
Statements
of Income
|
|
|
F-30
|
|
Balance
Sheets
|
|
|
F-31
|
|
Statements
of Cash Flows
|
|
|
F-32
|
|
Statements
of Partners’ Equity
|
|
|
F-33
|
|
Notes
to Financial Statements
|
|
|
F-34
|
|
|
|
|
|
|
Financial
Statements for Argosy Energy International, LP as of December 31,
2005 and 2004
|
|
|
F-48
|
|
|
|
|
|
|
Independent
Auditors’ Report
|
|
|
F-48
|
|
Statements
of Income
|
|
|
F-47
|
|
Balance
Sheets
|
|
|
F-50
|
|
Statements
of Cash Flows
|
|
|
F-51
|
|
Statements
of Partners’ Equity
|
|
|
F-52
|
|
Notes
to Financial Statements
|
|
|
F-53
|
|
|
|
|
|
|
Supplemental
Oil and Gas Information (unaudited)
|
|
|
F-69
|
|
Condensed
Consolidated Financial Statements for the three month periods ended
March
31, 2008 and 2007:
|
F-71
|
|||
Condensed
Consolidated Statements of Operations and Accumulated Deficit For
the
Three Month Periods Ended March 31, 2008 and 2007
|
F-71
|
|||
Condensed
Consolidated Balance Sheets at March 31, 2008 and December 31,
2007
|
F-72
|
|||
Condensed
Consolidated Statements of Cash Flows For the Three Month Periods
Ended
March 31, 2008 and 2007
|
F-73
|
|||
Condensed
Consolidated Statements of Shareholders’ Equity For the Three Month
Periods Ended March 31, 2008 and the Year Ended December 31,
2007
|
F-74
|
|||
Notes
to the Condensed Consolidated Financial Statements
|
F-75
|
|
Period
Ended December 31,
|
|||||||||
|
2007
|
2006
|
2005
|
|||||||
|
(Expressed
in U.S. dollars)
|
|||||||||
|
||||||||||
REVENUE
AND OTHER INCOME
|
|
|
|
|||||||
Oil
sales
|
$
|
31,807,641
|
$
|
11,645,553
|
$
|
946,098
|
||||
Natural
gas sales
|
44,971
|
75,488
|
113,199
|
|||||||
Interest
|
425,542
|
351,872
|
—
|
|||||||
|
32,278,154
|
12,072,913
|
1,059,297
|
|||||||
EXPENSES
|
||||||||||
Operating
|
10,474,368
|
4,233,470
|
395,287
|
|||||||
Depletion,
depreciation and accretion
|
9,414,907
|
4,088,437
|
462,119
|
|||||||
General
and administrative
|
10,231,952
|
6,998,804
|
2,482,070
|
|||||||
Liquidated
damages
|
7,366,949
|
1,527,988
|
—
|
|||||||
Derivative
financial instruments
|
3,039,690
|
—
|
—
|
|||||||
Foreign
exchange (gain) loss
|
(77,275
|
)
|
370,538
|
(31,271
|
)
|
|||||
|
40,450,591
|
17,219,237
|
3,308,205
|
|||||||
|
||||||||||
LOSS
BEFORE INCOME TAX
|
(8,172,437
|
)
|
(5,146,324
|
)
|
(2,248,908
|
)
|
||||
Income
tax
|
(294,767
|
)
|
(677,380
|
)
|
29,228
|
|||||
NET
LOSS AND COMPREHENSIVE LOSS
|
$
|
(8,467,204
|
)
|
$
|
(5,823,704
|
)
|
$
|
(2,219,680
|
)
|
|
ACCUMULATED
DEFICIT, beginning of period
|
(8,043,384
|
)
|
(2,219,680
|
)
|
—
|
|||||
ACCUMULATED
DEFICIT, end of period
|
$
|
(16,510,588
|
)
|
$
|
(8,043,384
|
)
|
$
|
(2,219,680
|
)
|
|
|
||||||||||
NET
LOSS PER COMMON SHARE — BASIC & DILUTED
|
(0.09
|
)
|
(0.08
|
)
|
(0.16
|
)
|
||||
|
||||||||||
Weighted
average common shares outstanding — basic &
diluted
|
95,096,311
|
72,443,501
|
13,538,149
|
|
Year
Ended December 31,
|
||||||
|
2007
|
2006
|
|||||
|
(Expressed
in U.S. dollars)
|
||||||
ASSETS
|
|
|
|||||
Current
assets
|
|
|
|||||
Cash
and cash equivalents
|
$
|
18,188,817
|
$
|
24,100,780
|
|||
Restricted
cash
|
—
|
2,291,360
|
|||||
Accounts
receivable
|
10,694,705
|
5,089,561
|
|||||
Inventory
|
786,921
|
811,991
|
|||||
Taxes
receivable
|
1,177,076
|
404,120
|
|||||
Prepaids
|
442,271
|
676,524
|
|||||
Deferred
tax asset (Note 8)
|
220,000
|
—
|
|||||
|
|||||||
Total
Current Assets
|
31,509,790
|
33,374,336
|
|||||
|
|||||||
Oil
and gas properties, using the full cost method of
accounting
|
|||||||
Proved
|
44,292,203
|
37,760,230
|
|||||
Unproved
|
18,910,229
|
18,333,054
|
|||||
|
|||||||
Total
Oil and Gas Properties
|
63,202,432
|
56,093,284
|
|||||
|
|||||||
Other
assets
|
715,470
|
614,104
|
|||||
|
|||||||
Total
Property, Plant and Equipment (Note 5)
|
63,917,902
|
56,707,388
|
|||||
|
|||||||
Long
term assets
|
|||||||
Deferred
tax asset (Note 8)
|
1,838,436
|
444,324
|
|||||
Taxes
receivable
|
525,350
|
—
|
|||||
Other
long-term assets
|
—
|
5,826
|
|||||
Goodwill
|
15,005,083
|
15,005,083
|
|||||
|
|||||||
Total
Long Term Assets
|
17,368,869
|
15,455,233
|
|||||
|
|||||||
Total
Assets
|
$
|
112,796,561
|
$
|
105,536,957
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable (Note 9)
|
$
|
11,327,292
|
$
|
6,729,839
|
|||
Accrued
liabilities (Note 9)
|
6,138,684
|
8,932,966
|
|||||
Liquidated
damages
|
—
|
1,527,988
|
|||||
Derivative
financial instruments (Note 11)
|
1,593,629
|
—
|
|||||
Current
taxes payable
|
3,284,334
|
1,642,045
|
|||||
Deferred
tax liability (Note 8)
|
1,107,802
|
—
|
|||||
|
|||||||
Total
Current Liabilities
|
23,451,741
|
18,832,838
|
|||||
|
|||||||
Long
term liabilities
|
131,821
|
39,077
|
|||||
Deferred
tax liability (Note 8)
|
9,234,926
|
7,153,112
|
|||||
Deferred
remittance tax
|
1,332,016
|
2,722,545
|
|||||
Derivative
financial instruments (Note 11)
|
1,054,716
|
—
|
|||||
Asset
retirement obligation (Note 7)
|
799,486
|
594,606
|
|||||
|
|||||||
Total
Long Term Liabilities
|
12,552,965
|
10,509,340
|
|||||
|
|||||||
Shareholders’
equity
|
|||||||
Common
shares (Note 6)
|
95,176
|
95,455
|
|||||
(80,389,676
and 78,789,104 common shares and 14,787,303 and 16,666,661 exchangeable
shares, par value $0.001 per share, issued and outstanding as at
December
31, 2007 and 2006, respectively)
|
|||||||
Additional
paid in capital
|
72,457,519
|
71,311,155
|
|||||
Warrants
|
20,749,748
|
12,831,553
|
|||||
Accumulated
deficit
|
(16,510,588
|
)
|
(8,043,384
|
)
|
|||
|
|||||||
Total
Shareholders’ Equity
|
76,791,855
|
76,194,779
|
|||||
|
|||||||
Total
Liabilities and Shareholders’ Equity
|
$
|
112,796,561
|
$
|
105,536,957
|
(See
notes to the consolidated financial statements)
|
|
|
Period
Ended December 31,
|
|||||||||
|
2007
|
2006
|
2005
|
|||||||
|
(Expressed
in U.S. dollars)
|
|||||||||
Operating
Activities
|
(As
Restated -see note 13)
|
(As
Restated -see note 13)
|
|
|||||||
Net
loss
|
$
|
(8,467,204
|
)
|
$
|
(5,823,704
|
)
|
$
|
(2,219,680)
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
||||||||||
Depletion,
depreciation and accretion
|
9,414,907
|
4,088,437
|
462,119
|
|||||||
Deferred
tax
|
(702,827
|
)
|
892,998
|
(29,228
|
)
|
|||||
Stock
based compensation
|
809,522
|
260,495
|
52,911
|
|||||||
Liquidated
damages
|
5,838,961
|
1,527,988
|
—
|
|||||||
Unrealized
loss on financial instruments
|
2,648,346
|
—
|
—
|
|||||||
Net
changes in non-cash working capital
|
||||||||||
Accounts
receivable
|
(5,605,144
|
)
|
(4,280,601
|
)
|
(808,960
|
)
|
||||
Inventory
|
25,070
|
(364,983
|
)
|
(447,012
|
)
|
|||||
Prepaids
and other current assets
|
234,253
|
(633,823
|
)
|
(42,701
|
)
|
|||||
Deferred
tax asset
|
(220,000
|
)
|
—
|
—
|
||||||
Accounts
payable and accrued liabilities
|
2,808,420
|
6,639,230
|
1,264,052
|
|||||||
Taxes
receivable and payable
|
869,333
|
(295,981
|
)
|
(108,139
|
)
|
|||||
Deferred
tax liability
|
1,107,802
|
—
|
—
|
|||||||
|
||||||||||
Net
cash provided by (used in) operating activities
|
8,761,439
|
2,010,056
|
(1,876,638
|
)
|
||||||
|
||||||||||
Investing
Activities
|
||||||||||
Restricted
cash
|
1,010,409
|
(1,020,490
|
)
|
(400,427
|
)
|
|||||
Oil
and gas property expenditures
|
(15,976,332
|
)
|
(10,274,139
|
)
|
(8,707,595
|
)
|
||||
Business
acquisition
|
—
|
(36,911,959
|
)
|
—
|
||||||
Long
term assets and liabilities
|
(426,782
|
)
|
—
|
—
|
||||||
|
||||||||||
Net
cash used in investing activities
|
(15,392,705
|
)
|
(48,206,588
|
)
|
(9,108,022
|
)
|
||||
|
||||||||||
Financing
Activities
|
||||||||||
Restricted
cash
|
—
|
(1,280,993
|
)
|
—
|
||||||
Proceeds
from issuance of common stock
|
719,303
|
69,356,849
|
13,206,116
|
|||||||
|
||||||||||
Net
cash provided by financing activities
|
719,303
|
68,075,856
|
13,206,116
|
|||||||
|
||||||||||
Net
(decrease) increase in cash and cash equivalents
|
(5,911,963
|
)
|
21,879,324
|
2,221,456
|
||||||
Cash
and cash equivalents, beginning of period
|
24,100,780
|
2,221,456
|
—
|
|||||||
|
||||||||||
Cash
and cash equivalents, end of period
|
$
|
18,188,817
|
$
|
24,100,780
|
$
|
2,221,456
|
||||
|
||||||||||
|
||||||||||
Supplemental
cash flow disclosures:
|
||||||||||
Cash
paid for interest
|
$
|
80,234
|
$
|
104,307
|
$
|
—
|
||||
Cash
paid for taxes
|
$
|
116,140
|
$
|
741,380
|
$
|
—
|
||||
Non-cash
investing activities:
|
||||||||||
Accounts
payable related to capital additions
|
$
|
8,259,197
|
$
|
8,026,375
|
$
|
—
|
|
Period
Ended December 31,
|
|||||||||
|
2007
|
2006
|
2005
|
|||||||
|
(Expressed
in U.S. dollars)
|
|||||||||
Share
Capital
|
|
|
|
|||||||
Balance
beginning of period
|
$
|
95,455
|
$
|
43,285
|
$
|
—
|
||||
Issue
of common shares
|
670
|
52,170
|
43,285
|
|||||||
Cancelled
common shares
|
(949
|
)
|
—
|
—
|
||||||
|
||||||||||
Balance
End of Period
|
$
|
95,
176
|
$
|
95,455
|
$
|
43,285
|
||||
|
||||||||||
|
||||||||||
Additional
Paid-in-Capital
|
||||||||||
Balance
beginning of period
|
$
|
71,311,155
|
$
|
11,807,313
|
$
|
—
|
||||
Cancelled
common shares
|
(1,086,213
|
)
|
—
|
—
|
||||||
Issue
of common shares
|
718,633
|
59,190,356
|
11,754,402
|
|||||||
Exercise
of warrants
|
513,030
|
52,991
|
—
|
|||||||
Stock
based compensation expense
|
1,000,914
|
260,495
|
52,911
|
|||||||
|
||||||||||
Balance
end of period
|
$
|
72,457,519
|
$
|
71,311,155
|
$
|
11,807,313
|
||||
|
||||||||||
|
||||||||||
Warrants
|
||||||||||
Balance
beginning of period
|
$
|
12,831,553
|
$
|
1,408,429
|
$
|
—
|
||||
Cancelled
warrants
|
(232,548
|
)
|
—
|
—
|
||||||
Issue
of warrants
|
8,625,014
|
11,476,115
|
1,408,429
|
|||||||
Exercise
of warrants
|
(474,271
|
)
|
(52,991
|
)
|
—
|
|||||
|
||||||||||
Balance
end of period
|
$
|
20,749,748
|
$
|
12,831,553
|
$
|
1,408,429
|
||||
|
||||||||||
|
||||||||||
Accumulated
Deficit
|
||||||||||
Balance
beginning of period
|
$
|
(8,043,384
|
)
|
$
|
(2,219,680
|
)
|
$
|
—
|
||
Net
loss
|
(8,467,204
|
)
|
(5,823,704
|
)
|
(2,219,680
|
)
|
||||
|
||||||||||
Balance
end of period
|
$
|
(16,510,588
|
)
|
$
|
(8,043,384
|
)
|
$
|
(2,219,680
|
)
|
|
|
||||||||||
Total
Shareholders’ Equity
|
$
|
76,791,855
|
$
|
76,194,779
|
$
|
11,039,347
|
|
|
|||
Computer
equipment
|
30
|
%
|
||
Furniture
and fixtures
|
30
|
%
|
||
Automobiles
|
30
|
%
|
Cash
paid (net of cash acquired)
|
$
|
36,414,385
|
||
Common
shares issued
|
1,305,971
|
|||
Transaction
costs
|
497,574
|
|||
|
||||
Total
purchase price
|
$
|
38,217,930
|
||
|
||||
Purchase
Price Allocated:
|
||||
Oil
and natural gas assets
|
$
|
32,553,211
|
||
Goodwill
(1)
|
15,005,083
|
|||
Accounts
receivable
|
5,361,887
|
|||
Inventories
(2)
|
567,355
|
|||
Long
term investments
|
6,772
|
|||
Accounts
Payable and Accrued Liabilities
|
(6,085,109
|
)
|
||
Long
term liabilities
|
(49,763
|
)
|
||
Deferred
tax liabilities
|
(9,141,506
|
)
|
||
|
||||
Total
purchase price allocated
|
$
|
38,217,930
|
(1)
|
|
Goodwill
is not deductible for tax purposes.
|
|
|
|
(2)
|
|
Inventory
is comprised of $497,000 supplies and $70,000 of oil
inventory.
|
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Revenue
|
$
|
18,775,357
|
$
|
12,950,000
|
|||
Net
income
|
294,105
|
1,569,000
|
|||||
Earnings
per share (Basic)
|
$
|
0.01
|
$
|
0.04
|
|||
Earnings
per share (Diluted)
|
$
|
0.01
|
$
|
0.03
|
Gran
Tierra Energy Inc.
Year
Ended December 31, 2007
|
|||||||||||||
Corporate
|
Colombia
|
|
Argentina
|
Total
|
|
||||||||
Revenues
|
$
|
—
|
$
|
23,748,155
|
$
|
8,104,457
|
$
|
31,852,612
|
|||||
Interest
income
|
187,532
|
222,785
|
15,225
|
425,542
|
|||||||||
Depreciation,
depletion & accretion
|
87,987
|
6,850,086
|
2,476,834
|
9,414,907
|
|||||||||
Segment
income (loss) before income tax
|
(17,181,895
|
)
|
11,484,448
|
(2,474,990
|
)
|
(8,172,437
|
)
|
||||||
Segment
capital expenditures
|
$
|
731,281
|
$
|
14,214,835
|
$
|
1,679,305
|
$
|
16,625,421
|
Year
Ended December 31, 2006
|
|||||||||||||
Corporate
|
|
Colombia
|
|
Argentina
|
|
Total
|
|||||||
Revenues
|
$
|
—
|
$
|
6,612,190
|
$
|
5,108,851
|
$
|
11,721,041
|
|||||
Interest
income
|
351,872
|
—
|
—
|
351,872
|
|||||||||
Depreciation,
depletion & accretion
|
43,576
|
2,494,317
|
1,550,544
|
4,088,437
|
|||||||||
Segment
income (loss) before income tax
|
(6,221,372
|
)
|
1,486,075
|
(411,027
|
)
|
(5,146,324
|
)
|
||||||
Segment
capital expenditures
|
$
|
256,482
|
$
|
34,053,289
|
$
|
14,084,410
|
$
|
48,394,181
|
Period
Ended December 31, 2005
|
|||||||||||||
|
Corporate
|
Colombia
|
|
Argentina
|
Total
|
||||||||
Revenues
|
$
|
—
|
$
|
—
|
$
|
1,059,297
|
$
|
1,059,297
|
|||||
Depreciation,
depletion & accretion
|
9,097
|
—
|
453,022
|
462,119
|
|||||||||
Segment
income (loss) before income tax
|
(2,136,463
|
)
|
—
|
(112,445
|
)
|
(2,248,908
|
)
|
||||||
Segment
capital expenditures
|
$
|
131,200
|
$
|
—
|
$
|
8,182,008
|
$
|
8,313,208
|
Year
Ended December 31, 2007
|
|||||||||||||
|
Corporate
|
|
Colombia
|
Argentina
|
|
Total
|
|||||||
Property,
plant & equipment
|
$
|
1,030,976
|
$
|
43,638,837
|
$
|
19,248,089
|
$
|
63,917,902
|
|||||
Goodwill
|
—
|
15,005,083
|
—
|
15,005,083
|
|||||||||
Other
assets
|
11,302,705
|
15,949,418
|
6,621,453
|
33,873,576
|
|||||||||
Total
|
$
|
12,333,681
|
$
|
74,593,338
|
$
|
25,869,542
|
$
|
112,796,561
|
Year
Ended December 31, 2006
|
|||||||||||||
|
Corporate
|
Colombia
|
Argentina
|
|
Total
|
||||||||
Property,
plant & equipment
|
$
|
387,682
|
$
|
36,274,088
|
$
|
20,045,618
|
$
|
56,707,388
|
|||||
Goodwill
|
—
|
15,005,083
|
—
|
15,005,083
|
|||||||||
Other
assets
|
13,242,859
|
9,878,443
|
10,703,184
|
33,824,486
|
|||||||||
Total
|
$
|
13,630,541
|
$
|
61,157,614
|
$
|
30,748,802
|
$
|
105,536,957
|
As
at December 31, 2007
|
As
at December 31, 2006
|
||||||||||||||||||
Cost
|
|
Accumulated
DD&A
|
Net
book value
|
Cost
|
|
Accumulated
DD&A
|
|
Net
book value
|
|||||||||||
Oil
and natural gas properties
|
|
|
|
|
|
|
|||||||||||||
Proven
|
$
|
57,832,454
|
$
|
(13,540,251
|
)
|
$
|
44,292,203
|
$
|
41,191,274
|
$
|
(3,431,044
|
)
|
$
|
37,760,230
|
|||||
Unproven
|
18,910,229
|
—
|
18,910,229
|
18,333,054
|
—
|
18,333,054
|
|||||||||||||
Furniture
and fixtures
|
815,333
|
(559,481
|
)
|
255,852
|
289,353
|
(47,637
|
)
|
241,716
|
|||||||||||
Computer
equipment
|
718,540
|
(299,195
|
)
|
419,345
|
912,645
|
(592,646
|
)
|
319,999
|
|||||||||||
Automobiles
|
71,695
|
(31,422
|
)
|
40,273
|
69,499
|
(17,110
|
)
|
52,389
|
|||||||||||
Total
capital assets
|
$
|
78,348,251
|
$
|
(14,430,349
|
)
|
$
|
63,917,902
|
$
|
60,795,825
|
$
|
(4,088,437
|
)
|
$
|
56,707,388
|
|
Costs
Incurred in
|
|
||||||||
|
2007
|
2006
|
Total
|
|||||||
Acquisition
costs - Argentina
|
$
|
—
|
$
|
3,148,206
|
$
|
3,148,206
|
||||
Acquisition
costs - Colombia
|
—
|
11,418,956
|
11,418,956
|
|||||||
Exploration
costs - Peru
|
656,244
|
—
|
656,244
|
|||||||
Exploration
costs - Colombia
|
807,670
|
—
|
807,670
|
|||||||
Development
costs - Colombia
|
2,879,153
|
—
|
2,879,153
|
|||||||
Total
oil and natural gas properties not subject to depletion
|
$
|
4,343,067
|
$
|
14,567,162
|
$
|
18,910,229
|
|
Number
of
|
Weighted
Average
|
|||||
|
Outstanding
|
Exercise
Price
|
|||||
|
Options
|
$/Option
|
|||||
Outstanding,
December 31, 2006
|
2,700,000
|
$
|
1.07
|
||||
Granted
in 2007
|
3,372,501
|
$
|
1.87
|
||||
Forfeited
in 2007
|
(348,333
|
)
|
$
|
(1.57
|
)
|
||
Outstanding,
December 31, 2007
|
5,724,168
|
$
|
1.52
|
|
|
Number
of
|
|
Weighted
Average
|
|
Weighted
|
|
|||
|
|
Outstanding
|
|
Exercise
Price
|
|
Average
|
|
|||
Range
of Exercise Prices ($/option)
|
|
Options
|
|
$/Option
|
|
Expiry
Years
|
||||
$0.80
|
1,311,668
|
$
|
0.80
|
7.9
|
||||||
$1.19
to $1.29
|
1,890,000
|
$
|
1.26
|
9.0
|
||||||
$1.72
|
385,000
|
$
|
1.72
|
9.9
|
||||||
$2.14
|
2,137,500
|
$
|
2.14
|
10.0
|
||||||
Total
|
5,724,168
|
$
|
1.52
|
9.2
|
|
Number
of
|
Weighted
Average
|
Weighted
|
|||||||
|
Exercisable
|
Exercise
Price
|
Average
|
|||||||
Range
of Exercise Prices ($/option)
|
Options
|
|
$/Option
|
|
|
Expiry
Years
|
||||
$0.80
|
892,501
|
$
|
0.80
|
7.9
|
||||||
$1.19
to $1.27
|
351,666
|
$
|
1.27
|
8.9
|
||||||
Total
|
1,244,167
|
$
|
0.93
|
8.1
|
|
2007
|
2006
|
2005
|
|||||||
Dividend
yield ($ per share)
|
$nil
|
$nil
|
$nil
|
|||||||
Volatility
(%)
|
93.8%
to 103.5
|
%
|
104.5
|
%
|
nil
|
|||||
Risk-free
interest rate (%)
|
3.5%
to 5.06
|
%
|
5.1
|
%
|
4.3
|
%
|
||||
Expected
term (years)
|
3
years
|
3
years
|
3
years
|
|||||||
Forfeiture
percentage (% per year)
|
10
|
%
|
10
|
%
|
10
|
%
|
|
December
31,
|
||||||
|
2007
|
2006
|
|||||
Balance,
beginning of year
|
$
|
594,606
|
$
|
67,732
|
|||
Liability
assumed with property acquisitions
|
—
|
476,168
|
|||||
Liability
incurred
|
154,110
|
45,645
|
|||||
Foreign
exchange
|
20,013
|
—
|
|||||
Accretion
|
30,757
|
5,061
|
|||||
Balance,
end of year
|
$
|
799,486
|
$
|
594,606
|
|
2007
|
2006
|
2005
|
|||||||
Loss
before income taxes
|
$
|
(8,172,437
|
)
|
$
|
(5,146,324
|
)
|
$
|
(2,248,908
|
)
|
|
|
32.12
|
%
|
34
|
%
|
34
|
%
|
||||
Income
tax benefit expected
|
(2,624,987
|
)
|
(1,749,750
|
)
|
(764,628
|
)
|
||||
Benefit
of tax losses not recognized
|
404,460
|
811,875
|
717,410
|
|||||||
Impact
of tax rate changes on future tax balances
|
277,508
|
-
|
-
|
|||||||
Impact
of foreign taxes
|
3,464,848
|
-
|
-
|
|||||||
Enhanced
tax depreciation incentive
|
(1,888,698
|
)
|
-
|
-
|
||||||
Stock-based
compensation
|
204,918
|
260,495
|
17,990
|
|||||||
Non-deductible
items
|
1,909,588
|
-
|
-
|
|||||||
Previously
unrecognized tax assets
|
(1,452,870
|
)
|
-
|
-
|
||||||
Total
Income Tax Expense
|
$
|
294,767
|
$
|
(677,380
|
)
|
$
|
(29,228
|
)
|
|
2007
|
2006
|
|||||
Future
tax assets
|
|
|
|||||
Tax
benefit of loss carryforwards
|
$
|
4,934,795
|
$
|
4,079,133
|
|||
Book
value in excess of tax basis
|
75,159
|
92,133
|
|||||
Foreign
tax credits and other accruals
|
732,741
|
46,471
|
|||||
Capital
losses
|
1,063,891
|
-
|
|||||
Future
tax assets before valuation allowance
|
6,806,586
|
4,217,737
|
|||||
Valuation
allowance
|
(4,748,150
|
)
|
(3,773,413
|
)
|
|||
|
$
|
2,058,436
|
$
|
444,324
|
|||
|
|||||||
Future
tax asset - current
|
$
|
220,000
|
-
|
||||
Future
tax asset - long-term
|
1,838,436
|
444,324
|
|||||
|
$
|
2,058,436
|
$
|
444,324
|
|||
|
|||||||
Future
tax liabilities
|
|||||||
Current
- book value in excess of tax basis
|
$
|
1,107,802
|
$
|
7,153,112
|
|||
Long-term
- book value in excess of tax basis
|
9,234,926
|
7,153,112
|
|||||
Book
value in excess of tax basis
|
$
|
10,342,728
|
$
|
7,153,112
|
|||
|
|||||||
Net
future tax assets (liabilities)
|
$
|
8,284,292
|
$
|
7,153,112
|
Year
Ended December 31, 2007
|
Year
Ended December 31, 2006
|
||||||||||||||||||||||||
|
Corporate
|
Colombia
|
Argentina
|
Total
|
Corporate
|
Colombia
|
Argentina
|
Total
|
|||||||||||||||||
Capital
|
$
|
51,422
|
$
|
7,984,841
|
$
|
222,934
|
$
|
8,259,197
|
$
|
—
|
$
|
2,504,661
|
$
|
5,521,714
|
$
|
8,026,375
|
|||||||||
Payroll
|
476,089
|
512,756
|
211,860
|
1,200,705
|
664,957
|
333,679
|
313,589
|
1,312,225
|
|||||||||||||||||
Audit,
legal, consultants
|
1,384,669
|
196,273
|
105,207
|
1,686,149
|
715,332
|
—
|
290,915
|
1,006,247
|
|||||||||||||||||
General
and administrative
|
318,926
|
298,748
|
73,367
|
691,041
|
—
|
—
|
—
|
—
|
|||||||||||||||||
Operating
|
—
|
4,898,008
|
730,876
|
5,628,884
|
—
|
5,317,958
|
—
|
5,317,958
|
|||||||||||||||||
Total
|
$
|
2,231,106
|
$
|
13,890,626
|
$
|
1,344,244
|
$
|
17,465,976
|
$
|
1,380,289
|
$
|
8,156,298
|
$
|
6,126,218
|
$
|
15,662,805
|
Year
|
Cost
|
|||
2008
|
$
|
833,799
|
||
2009
|
622,407
|
|||
2010
|
562,374
|
|||
2011
|
275,848
|
|||
2012
|
280,121
|
|||
Total
lease payments
|
$
|
2,574,549
|
Year
|
Cost
|
|||
2008
|
$
|
9,991
|
||
2009
|
4,849
|
|||
2010
|
4,163
|
|||
2011
|
1,053
|
|||
2012
|
—
|
|||
Total
minimum lease payments
|
20,056
|
|||
Less
amount representing interest
|
1,664
|
|||
Less
amount included in current liabilities
|
8,879
|
|||
|
$
|
9,513
|
Financial
Derivative Loss
|
Year
Ended December 31, 2007
|
|||
Realized
financial derivative loss
|
$
|
391,345
|
||
Current
portion of unrealized financial derivative Loss
|
$
|
1,593,629
|
||
Long-term
portion of unrealized financial derivative loss
|
1,054,716
|
|||
Total
unrealized financial derivative loss
|
$
|
2,648,346
|
||
Financial
derivative loss
|
$
|
3,039,690
|
|
Year
Ended December 31, 2007
|
|
||||||||
|
|
As
Previously Stated
|
Increase
(Decrease)
|
|
As
Restated
|
|||||
Net
change in non-cash working capital
|
||||||||||
Accounts
payable and accrued liabilities
|
$
|
261,658
|
$
|
2,546,762
|
$
|
2,808,420
|
||||
|
||||||||||
Net
cash provided (used in) operating activities
|
$
|
6,214,677
|
$
|
2,546,762
|
$
|
8,761,439
|
||||
|
||||||||||
Oil
and gas property expenditures
|
$
|
(13,429,570
|
)
|
$
|
(2,546,762
|
)
|
$
|
(15,976,332
|
)
|
|
Net
cash used in investing activities
|
$
|
(12,845,943
|
)
|
$
|
(2,546,762
|
)
|
$
|
(15,392,705
|
)
|
|
Year
Ended December 31, 2006
|
|||||||||
|
As
Previously Stated
|
Increase
(Decrease)
|
As
Restated
|
|||||||
Net
change in non-cash working capital
|
|
|
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
3,799,554
|
$
|
2,839,676
|
$
|
6,639,230
|
||||
|
||||||||||
Net
cash provided (used in) operating activities
|
$
|
(829,620
|
)
|
$
|
2,839,676
|
$
|
2,010,056
|
|||
|
||||||||||
Oil
and gas property expenditures
|
$
|
(7,434,463
|
)
|
$
|
(2,839,676
|
)
|
$
|
(10,274,139
|
)
|
|
Net
cash used in investing activities
|
$
|
(45,366,912
|
)
|
$
|
(2,839,676
|
)
|
$
|
(48,206,588
|
)
|
Crude
oil is in Bbl and
|
|
Argentina
(4)
|
|
Colombia
|
|
Total
|
|
|||||||||||||
natural
gas is in million cubic feet
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Oil
|
|
|
Gas
|
|
|
Extensions
and Discoveries
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchases
of Reserves in Place
|
|
|
618,703
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
618,703
|
|
|
84
|
|
|
Production
|
|
|
(36,011
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(36,011
|
)
|
|
(60
|
)
|
|
Revisions
of Previous Estimates
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Proved
developed and undeveloped reserves, December 31,
2005
|
|
|
582,692
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
582,692
|
|
|
24
|
|
|
Extensions
and Discoveries
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchases
of Reserves in Place
|
|
|
1,302,720
|
|
|
732
|
|
|
1,229,269
|
|
|
—
|
|
|
2,531,989
|
|
|
732
|
|
|
Production
|
|
|
(127,712
|
)
|
|
(30
|
)
|
|
(134,269
|
)
|
|
—
|
|
|
(261,981
|
)
|
|
(30
|
)
|
|
Revisions
of Previous Estimates (3)
|
|
|
137,300
|
|
|
739
|
|
|
—
|
|
|
—
|
|
|
137,300
|
|
|
739
|
|
|
Proved
developed and undeveloped reserves, December 31,
2006
|
|
|
1,895,000
|
|
|
1,465
|
|
|
1,095,000
|
|
|
—
|
|
|
2,990,000
|
|
|
1,465
|
|
|
Extensions
and Discoveries
|
|
|
—
|
|
|
—
|
|
|
3,477,000
|
|
|
—
|
|
|
3,477,000
|
|
|
—
|
|
|
Purchases
of Reserves in Place
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Production
|
|
|
(207,912
|
)
|
|
(27
|
)
|
|
(333,157
|
)
|
|
—
|
|
|
(541,069
|
)
|
|
(27
|
)
|
|
Revisions
of Previous Estimates (3)
|
|
|
347,912
|
|
|
(1,438
|
)
|
|
144,157
|
|
|
—
|
|
|
492,069
|
|
|
(1,438
|
)
|
|
Proved
developed and undeveloped reserves, December 31,
2007
|
|
|
2,035,000
|
|
|
—
|
|
|
4,383,000
|
|
|
—
|
|
|
6,418,000
|
|
|
—
|
|
|
Proved
developed reserves, December 31, 2005 (1)
|
|
|
463,892
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
463,892
|
|
|
24
|
|
|
Proved
developed reserves, December 31, 2006 (1)
|
|
|
1,413,000
|
|
|
1,465
|
|
|
1,034,000
|
|
|
—
|
|
|
2,447,000
|
|
|
1,465
|
|
|
Proved
developed reserves, December 31, 2007 (1)
|
|
|
1,819,000
|
|
|
—
|
|
|
3,444,000
|
|
|
—
|
|
|
5,263,000
|
|
|
—
|
|
(1)
|
|
Proved
developed oil and gas reserves are expected to be recovered through
existing wells with existing equipment and operating
methods.
|
(2)
|
|
Proved
oil and gas reserves are the estimated quantities of natural gas,
crude
oil, condensate and natural gas liquids that geological and engineering
data demonstrate with reasonable certainty can be recovered in
future
years from known reservoirs under existing economic and operating
conditions. Reserves are considered “proved” if they can be produced
economically, as demonstrated by either actual production or conclusive
formation testing.
|
|
|
|
(3)
|
|
Reserves
at El Vinalar increased due to the completion of the sidetrack
well Puesto
Climaco-2.
|
|
|
|
(4)
|
|
Argentina
reserves for 2005 and 2007 include natural gas
liquids.
|
|
Proved
|
Unproved
|
Accumulated
|
Capitalized
|
|||||||||
|
Properties
|
Properties
|
DD&A
|
Costs
|
|||||||||
Capitalized
Costs, December 31, 2006
|
$
|
41,975,679
|
$
|
18,333,054
|
$
|
(4,215,449
|
)
|
$
|
56,093,284
|
||||
Argentina
|
2,418,942
|
(785,637
|
)
|
(2,418,683
|
)
|
(785,378
|
)
|
||||||
Colombia
|
13,437,833
|
706,568
|
(6,906,119
|
)
|
7,238,282
|
||||||||
Capitalized
Costs, December 31, 2007
|
$
|
57,832,454
|
$
|
18,253,985
|
$
|
(13,540,251
|
)
|
$
|
62,546,188
|
|
Oil
and Gas
|
|||||||||
|
Argentina
|
Colombia
|
Total
|
|||||||
Total
Costs Incurred before DD&A
|
|
|
|
|||||||
Property
Acquisition Costs
|
|
|
|
|||||||
Proved
|
$
|
7,087,858
|
$
|
—
|
$
|
7,087,858
|
||||
Unproved
|
12,588
|
—
|
12,588
|
|||||||
Exploration
Costs
|
—
|
—
|
—
|
|||||||
Development
Costs
|
1,231,231
|
—
|
1,231,231
|
|||||||
Year
ended December 31, 2005
|
$
|
8,331,677
|
—
|
$
|
8,331,677
|
|||||
Property
Acquisition Costs
|
||||||||||
Proved
|
$
|
8,440,090
|
$
|
18,344,514
|
$
|
26,784,604
|
||||
Unproved
|
3,921,255
|
14,399,211
|
18,320,466
|
|||||||
Exploration
Costs
|
—
|
5,777,318
|
5,777,318
|
|||||||
Development
Costs
|
1,033,680
|
—
|
1,033,680
|
|||||||
Year
ended December 31, 2006
|
$
|
21,726,702
|
$
|
38,521,043
|
$
|
60,247,745
|
||||
Property
Acquisition Costs
|
||||||||||
Proved
|
$
|
—
|
$
|
—
|
$
|
—
|
||||
Unproved
|
—
|
—
|
—
|
|||||||
Exploration
Costs
|
—
|
10,074,707
|
10,074,707
|
|||||||
Development
Costs
|
1,633,305
|
4,069,694
|
5,702,999
|
|||||||
Year
ended December 31, 2007
|
$
|
23,360,007
|
$
|
52,665,444
|
$
|
76,025,451
|
|
Argentina
|
Colombia
|
Total
|
|||||||
Year
ended December 31, 2005
|
|
|
|
|||||||
Net
Sales
|
$
|
1,059,297
|
—
|
$
|
1,059,297
|
|||||
Production
Costs
|
(395,287
|
)
|
—
|
(395,287
|
)
|
|||||
Exploration
Expense
|
—
|
—
|
—
|
|||||||
DD&A
|
(444,853
|
)
|
—
|
(444,853
|
)
|
|||||
Other
expenses/(income)
|
—
|
—
|
—
|
|||||||
Income
Taxes
|
(76,705
|
)
|
—
|
(76,705
|
)
|
|||||
Results
of Operations
|
$
|
142,452
|
—
|
$
|
142,452
|
|||||
Year
ended December 31, 2006
|
||||||||||
Net
Sales
|
$
|
5,108,851
|
$
|
6,612,190
|
$
|
11,721,041
|
||||
Production
Costs
|
(2,846,705
|
)
|
(1,386,765
|
)
|
(4,233,470
|
)
|
||||
Exploration
Expense
|
—
|
—
|
—
|
|||||||
DD&A
|
(1,550,543
|
)
|
(2,494,317
|
)
|
(4,044,860
|
)
|
||||
Other
expenses/(income)
|
—
|
—
|
—
|
|||||||
Income
Tax Provision
|
132,357
|
(809,737
|
)
|
(677,380
|
)
|
|||||
Results
of Operations
|
$
|
843,960
|
$
|
1,921,371
|
$
|
2,765,331
|
||||
Year
ended December 31, 2007
|
||||||||||
Net
Sales
|
$
|
8,104,457
|
$
|
23,748,155
|
$
|
31,852,612
|
||||
Production
Costs
|
(6,327,276
|
)
|
(4,097,336
|
)
|
(10,424,612
|
)
|
||||
Exploration
Expense
|
—
|
—
|
—
|
|||||||
DD&A
|
(2,476,834
|
)
|
(6,850,086
|
)
|
(9,326,920
|
)
|
||||
Other
expenses/(income)
|
—
|
—
|
—
|
|||||||
Income
Tax Provision
|
1,065,423
|
(1,354,082
|
)
|
(288,659
|
)
|
|||||
Results
of Operations
|
$
|
365,770
|
$
|
11,446,651
|
$
|
11,812,421
|
•
|
|
no
economic value is attributed to probable and possible
reserves;
|
•
|
|
use
of a 10% discount rate is arbitrary; and
|
•
|
|
prices
change constantly from year end
levels.
|
December 31,
2005
|
Argentina
|
Colombia
|
Total
|
|||||||
Future
Cash Inflows
|
$
|
25,445,000
|
—
|
$
|
25,445,000
|
|||||
Future
Production Costs
|
(11,965,000
|
)
|
—
|
(11,965,000
|
)
|
|||||
Future
Development Costs
|
—
|
—
|
—
|
|||||||
Future
Site Restoration Costs
|
—
|
—
|
—
|
|||||||
Future
Income Tax
|
(1,575,000
|
)
|
—
|
(1,575,000
|
)
|
|||||
Future
Net Cash Flows
|
11,905,000
|
—
|
11,905,000
|
|||||||
10%
Discount Factor
|
(2,725,000
|
)
|
—
|
(2,725,000
|
)
|
|||||
Standardized
Measure
|
$
|
9,180,000
|
—
|
$
|
9,180,000
|
|||||
December 31,
2006
|
||||||||||
Future
Cash Inflows
|
$
|
72,151,000
|
$
|
53,332,000
|
$
|
125,483,000
|
||||
Future
Production Costs
|
(24,385,000
|
)
|
(14,958,000
|
)
|
(39,343,000
|
)
|
||||
Future
Development Costs
|
(9,102,000
|
)
|
(2,307,000
|
)
|
(11,409,000
|
)
|
||||
Future
Site Restoration Costs
|
(872,000
|
)
|
—
|
(872,000
|
)
|
|||||
Future
Income Tax
|
(12,849,280
|
)
|
(12,262,780
|
)
|
(25,112,060
|
)
|
||||
Future
Net Cash Flows
|
24,942,720
|
23,804,220
|
48,746,940
|
|||||||
10%
Discount Factor
|
(7,685,627
|
)
|
(6,193,490
|
)
|
(13,879,117
|
)
|
||||
Standardized
Measure
|
$
|
17,257,093
|
$
|
17,610,730
|
$
|
34,867,823
|
||||
December 31,
2007
|
||||||||||
Future
Cash Inflows
|
$
|
79,777,000
|
$
|
393,164,000
|
$
|
472,941,000
|
||||
Future
Production Costs
|
(20,001,000
|
)
|
(54,760,000
|
)
|
(74,761,000
|
)
|
||||
Future
Development Costs
|
(8,658,000
|
)
|
(21,350,000
|
)
|
(30,008,000
|
)
|
||||
Future
Site Restoration Costs
|
(617,000
|
)
|
(2,568,000
|
)
|
(3,185,000
|
)
|
||||
Future
Income Tax
|
(17,716,000
|
)
|
(98,998,000
|
)
|
(116,714,000
|
)
|
||||
Future
Net Cash Flows
|
32,785,000
|
215,488,000
|
248,273,000
|
|||||||
10%
Discount Factor
|
(8,435,000
|
)
|
(43,554,000
|
)
|
(51,989,000
|
)
|
||||
Standardized
Measure
|
$
|
24,350,000
|
$
|
171,934,000
|
$
|
196,284,000
|
|
2007
|
2006
|
2005
|
|||||||
Beginning
of Year
|
$
|
34,867,823
|
$
|
9,180,000
|
$
|
—
|
||||
Sales
and Transfers of Oil and Gas Produced, Net of Production
Costs
|
(21,428,000
|
)
|
(7,487,571
|
)
|
(664,010
|
)
|
||||
Net
Changes in Prices and Production Costs Related to Future
Production
|
7,399,396
|
1,943,293
|
—
|
|||||||
Extensions,
Discoveries and Improved Recovery, Less Related
Costs
|
204,151,000
|
—
|
—
|
|||||||
Development
Costs Incurred during the Period
|
5,702,999
|
1,033,680
|
||||||||
Revisions
of Previous Quantity Estimates
|
34,880,088
|
1,522,696
|
—
|
|||||||
Accretion
of Discount
|
4,874,694
|
1,190,500
|
—
|
|||||||
Purchases
of Reserves in Place
|
-
|
29,514,395
|
9,844,010
|
|||||||
Sales
of Reserves in Place
|
-
|
—
|
—
|
|||||||
Net
change in Income Taxes
|
(74,164,000
|
)
|
(2,029,170
|
)
|
—
|
|||||
Other
|
-
|
—
|
—
|
|||||||
End
of Year
|
$
|
196,284,000
|
$
|
34,867,823
|
$
|
9,180,000
|
2006
|
2005
|
||||||
Oil
sales to Ecopetrol
|
$
|
3,575
|
1,521
|
||||
|
|||||||
|
|||||||
Operating
cost (note 8)
|
367
|
364
|
|||||
Depreciation,
depletion and amortization
|
190
|
80
|
|||||
General
and administrative expenses
|
282
|
148
|
|||||
|
839
|
592
|
|||||
Operating
profit
|
2,736
|
929
|
|||||
|
|||||||
Other
income, net
|
79
|
116
|
|||||
Income
before income and remittance taxes
|
2,815
|
1,045
|
|||||
|
|||||||
Current
income tax (note 9)
|
1,017
|
370
|
|||||
Deferred
remittance tax
|
109
|
42
|
|||||
|
|||||||
Total
income and remittance taxes
|
1,126
|
412
|
|||||
|
|||||||
Net
income
|
$
|
1,689
|
633
|
||||
|
March
31, 2006 |
December
31, 2005 |
||||||
Assets
|
|
|
|||||
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents (note 3)
|
$
|
2,670
|
7,124
|
||||
Accounts
receivable, net (note 4)
|
3,898
|
951
|
|||||
Accounts
receivable reimbursement Ecopetrol
|
1,186
|
1,186
|
|||||
Inventories:
|
|||||||
Crude
oil
|
211
|
218
|
|||||
Materials
and supplies
|
626
|
557
|
|||||
|
837
|
775
|
|||||
Total
current assets
|
8,591
|
10,036
|
|||||
|
|||||||
Other
long-term assets
|
25
|
16
|
|||||
Property,
plant and equipment (note 5):
|
|||||||
Unproved
properties
|
3,831
|
3,622
|
|||||
Proved
properties
|
5,305
|
5,401
|
|||||
|
9,136
|
9,023
|
|||||
Total
assets
|
$
|
17,752
|
19,075
|
||||
|
|||||||
|
|||||||
Liabilities
and Partners’ Equity
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
4,852
|
4,979
|
|||||
Tax
payable
|
1,721
|
1,326
|
|||||
Employee
benefits
|
97
|
103
|
|||||
Accrued
liabilities
|
547
|
522
|
|||||
Total
current liabilities
|
7,217
|
6,930
|
|||||
|
|||||||
Long-term
accounts payable (note 10)
|
686
|
686
|
|||||
Deferred
income tax
|
473
|
475
|
|||||
Deferred
remittance tax
|
1,210
|
1,104
|
|||||
Pension
plan
|
—
|
—
|
|||||
Total
liabilities
|
9,586
|
9,195
|
|||||
Partners’
equity (note 7)
|
8,166
|
9,880
|
|||||
Total
liabilities and partners’ equity
|
$
|
17,752
|
19,075
|
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|
|
|||||
Net
income
|
$
|
1,689
|
633
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation,
depletion and amortization
|
190
|
80
|
|||||
Deferred
remittance tax
|
109
|
42
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(3,147
|
)
|
(839
|
)
|
|||
Inventories
|
(62
|
)
|
58
|
||||
Accounts
payable
|
(127
|
)
|
202
|
||||
Tax
payable
|
395
|
99
|
|||||
Employee
benefits
|
(6
|
)
|
48
|
||||
Accrued
Liabilities
|
25
|
491
|
|||||
Deferred
income tax
|
(2
|
)
|
1
|
||||
Deferred
remittance tax
|
(3
|
)
|
4
|
||||
Pensions
|
—
|
(5
|
)
|
||||
Net
cash (used in) provided by operating activities
|
(939
|
)
|
814
|
||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Increase
in long term investments
|
(9
|
)
|
(1
|
)
|
|||
Payments
from Petroleum Equipment International - Talora
|
200
|
—
|
|||||
Additions
to property, plant and equipment
|
(303
|
)
|
(767
|
)
|
|||
Net
cash used in investing activities
|
(112
|
)
|
(768
|
)
|
|||
|
|||||||
Cash
flows from financial activities:
|
|||||||
Bank
overdrafts
|
—
|
106
|
|||||
Distributions
to partners
|
(3,250
|
)
|
—
|
||||
Aviva
redemption shares
|
(153
|
)
|
—
|
||||
Net
cash (used in) provided by financial activities
|
(3,403
|
)
|
106
|
||||
|
|||||||
(Decrease)
increase in cash and cash equivalents
|
(4,454
|
)
|
152
|
||||
Cash
and cash equivalents at beginning of year
|
7,124
|
6,954
|
|||||
Cash
and cash equivalents at end of the period
|
$
|
2,670
|
7,106
|
||||
|
Limited
partners’
capital
|
|
General partners’ |
|
Total partners’ |
||||||
Balance
as of December 31, 2005
|
9,810
|
70
|
9,880
|
|||||||
Redemption
of partnership payments interest - Aviva Overseas Inc. (note
10)
|
(152
|
)
|
(1
|
)
|
(153
|
)
|
||||
Distributions
to partners
|
(3,227
|
)
|
(23
|
)
|
(3,250
|
)
|
||||
Net
income
|
1,677
|
12
|
1,689
|
|||||||
Balance
as of March 31, 2006
|
$
|
8,108
|
58
|
8,166
|
||||||
|
(1)
|
|
Business
Activities
|
|
|
|
|
|
Argosy
Energy International, LP is a Utah (USA) Limited Partnership, which
established a Colombian Branch in 1983.
|
|
|
|
|
|
Argosy
Energy International, LP is engaged in the business of exploring
for,
developing and producing oil and gas. The principal properties
and
operations are located in Colombia, which are carried out through
its
Colombian Branch in the Putumayo, Cauca, Tolima and Cundinamarca
Provinces. The oil production is sold to Empresa Colombiana de
Petróleos,
the Colombian National Oil Company, (“Ecopetrol”).
|
|
|
|
|
|
There
are risks involved in conducting oil and gas activities in remote,
rugged
and primitive regions of Colombia. The guerrillas have operated
within
Colombia for many years and expose the Company’s operations to potentially
detrimental activities. The guerrillas are present in the Putumayo
and Río
Magdalena areas where the Company’s properties are located. Since 1998,
the Company has only experienced minor attacks on pipelines and
equipment.
|
|
|
|
|
|
Operations
|
|
|
|
|
|
As
of March 31, 2006, Argosy was participating in the following
Association Contracts signed with Ecopetrol and Exploration and
Exploitation Contracts signed with the Hydrocarbons National
Agency -
ANH.
|
Contract
|
Participation
|
Operator
|
Phase
|
|||||||
Santana
|
35
|
% |
ARGOSY
|
Exploitation
|
||||||
Guayuyaco
|
70
|
% |
|
ARGOSY
|
Exploitation
|
|||||
Aporte
Putumayo
|
100 | % |
ARGOSY
|
|
Abandonment
|
|||||
Río
Magdalena
|
70 | % |
ARGOSY
|
|
|
Exploration
|
|
|||
Talora
|
|
20 | % |
ARGOSY
|
Exploration
|
|||||
Chaza
|
50 | % |
ARGOSY
|
Exploration
|
|
|
The
first four contracts have been signed with ECOPETROL and the
last two with
ANH.
|
|
|
|
|
|
An
association contracts are those where the Government participate
as
partner of the field through the national oil company —
ECOPETROL.
|
|
|
|
|
|
Exploration
and production contracts (E&P) are those signed with the ANH —
“Agencia Nacional de Hidrocarburos” (National Agency for Hydrocarbons) in
which the Government only receive royalties and taxes for the
rights of
exploration and production but there is not a participation from
the
national oil company - ECOPETROL or any other government
entity.
|
|
|
The
main terms of the above-mentioned contracts are as
follows:
|
|
|
|
|
|
Santana
Association Contract
|
|
|
|
|
|
On
May 27, 1987 (effective date July 27, 1987), Argosy Energy
International, LP signed this association contract to explore
for and
produce oil, in the area called Santana. The contract is in its
19th year
and the Company reduced the area to a 5 kilometer reserve area
around each
field. The remaining contract area is approximately 1,100
acres.
|
|
|
|
|
|
Under
the terms of the contract with Ecopetrol, a minimum of 25% of
all revenues
from oil sold to Ecopetrol is paid in Colombian pesos, which
may only be
utilized in Colombia. However, this proportion can be modified
through
parties agreement.
|
|
|
|
|
|
Aporte
Putumayo - Association Contract
|
|
|
|
|
|
The
Aporte Putumayo area has been returned to the Government. Such
devolution
is subject to the approval of the environmental restoration of
the region
by the Environmental Ministry and the wells abandonment have
to be
approved by Ecopetrol and the Ministry of Mines.
|
|
|
|
|
|
Río
Magdalena Association Contract
|
|
|
|
|
|
On
December 10, 2001 (effective date February 8, 2002), Argosy
Energy International, LP and Ecopetrol signed this Association
Contract,
to explore and produce oil, in the area called Río Magdalena of
approximately 145,000 acres, located in the Middle Magdalena
Valley of
Colombia in the provinces of Cundinamarca and Tolima.
|
|
|
|
|
|
The
contract has a maximum duration of 28 years distributed as follows:
an exploration period of 6 years and a production period of 22 years
starting on the date of termination of the exploration period.
The
exploratory well, Popa-1 was drilled during June and July, 2006
and is on
the completion stage.
|
|
|
|
|
|
Upon
finalization of each phase, Argosy has the option to relinquish
the
contract, once completed the obligations for each
phase.
|
|
|
|
|
|
BT
Letter Agreement
|
|
|
|
|
|
On
February 27, 2001 Argosy Energy International, LP signed a letter
agreement with BT Operating Company for the acquisition and management
of
the Río Magdalena Exploration Area. BT and Argosy mutually agreed to
pay
their 50% share of costs under the terms of the Ecopetrol Association
contract and provide certain services toward management and compliance
of
the obligations.
|
|
|
|
|
|
As
of March 31, 2006 BT had not paid their obligations under this
agreement and outstanding accounts receivable of $355 related
to their
share of cost related to the Río Magdalena Association Contract were
provisioned as bad debts.
|
|
|
Guayuyaco
Association Contract
|
|
|
|
|
|
On
August 2, 2002 (effective date September 30, 2002) Argosy Energy
International, LP signed this association contract with Ecopetrol,
to
explore and produce oil, in the area called Guayuyaco. This Association
contract gives Argosy the right to explore potential reserves
in prospects
adjacent to the existing Santana oil field. The block is located
in the
Putumayo and Cauca provinces and covers approximately 52.000
acres
originally held under the Santana Risk Sharing
Agreement.
|
|
|
|
|
|
The
Guayuyaco contract has a maximum duration of 27.5 years with an
exploration period of 5.5 years and a production period of
22 years, which starts upon termination of the exploration
period.
|
|
|
|
|
|
During
the second exploration phase, two wells were drilled (Guayuyaco-1
and
Guayuyaco-2) which were successful. Therefore, on December 28, 2005
Ecopetrol accepted the Commerciality of the field.
|
|
|
|
|
|
Solana
Petroleum Exploration Commercial Agreement
|
|
|
|
|
|
Argosy
and Solana Petroleum Exploration entered into a commercial agreement
in
2003 whereby, Solana through fulfillment of certain obligations
could earn
a participating interest in the Inchiyaco Well Prospect (Santana
Association Contract) and have an option to enter the next exploration
prospect under the Guayuyaco Association Contract. Inchiyaco-1
was drilled
and completed as a producing well in 2003 resulting in Solana’s sharing
26.21% interest in Argosy’s net share of the prospect.
|
|
|
|
|
|
The
commercial agreement was revised in 2004, giving Solana the right
to share
a 50% interest in Argosy’s net share of the Guayuyaco association contract
by paying 66.7% of two exploratory wells (Guayuyaco-1 and Juanambu-1)
and
50% for a new seismic program and additional projects.
|
|
|
|
|
|
Talora
Exploration and Exploitation Contract
|
|
|
|
|
|
On
September 16, 2004 (effective date) Argosy and the National
Hydrocarbons Agency (ANH) signed the Talora Exploration and
Exploitation Contract to explore and produce oil, in an area
of
approximately 108,000 acres located in Tolima and Cundinamarca
Provinces.
|
|
|
|
|
|
The
contract has a maximum duration of 30 years with an exploration
period of 6 years and a production period of 24 years, which
starts upon the date in which Argosy receives the oil field commerciality
declaration from ANH.
|
|
|
|
|
|
The
contract may be relinquished at the end of each phase after fulfillment
of
the agreed obligations.
|
|
|
Argosy
and Petroleum Equipment International (PEI) signed a commercial
agreement on March 9, 2006. Through fulfillment of certain
obligations PEI could earn an 80% of Argosy’s interest under the ANH
contract on the Talora Block. In conjunction with such assignment,
Argosy
shall designate PEI as the operator previous approval of the
ANH.
|
|
|
|
|
|
Contractual
Commitments:
|
|
|
|
|
|
Phase
|
|
Starting
date
|
|
Obligations
|
3
|
|
December
16, 2006
|
|
One
exploratory well.
|
4
|
|
December
16, 2007
|
|
One
exploratory well.
|
5
|
|
December
16, 2008
|
|
One
exploratory well.
|
6
|
|
December
16, 2009
|
|
One
exploratory well.
|
|
|
The
contract may be relinquished at the end of each phase after fulfillment
of
the agreed obligations.
|
|
|
|
|
|
Chaza
Exploration and Exploitation Contract
|
|
|
|
|
|
On
June 27, 2005 (effective date) Argosy and the National Hydrocarbons
Agency (ANH) signed the Chaza Exploration and Exploitation Contract
to explore and produce oil, in an area of approximately 80,000
acres
located in Putumayo and Cauca Provinces.
|
|
|
|
|
|
The
contract has a maximum duration of 30 years with an exploration
period of 6 years and a production period of 24 years, which
starts upon the date in which Argosy receives the oil field commerciality
declaration from ANH.
|
|
|
|
|
|
The
ANH’s Resolution 0217, dated September 13, 2005, approved the 2005
assignment of 50% interest of the contract to Solana Petroleum
Exploration.
|
|
|
|
|
|
Contractual
Commitments:
|
|
|
|
|
|
Phase
|
|
Starting
date
|
|
Obligations
|
2
|
|
June
27, 2006
|
|
One
exploratory well.
|
3
|
|
June
27, 2007
|
|
One
exploratory well.
|
4
|
|
December
27, 2008
|
|
One
exploratory well.
|
5
|
|
December
27, 2009
|
|
One
exploratory well.
|
6
|
|
December
27, 2010
|
|
One
exploratory well.
|
|
|
The
contract may be relinquished at the end of each phase after fulfillment
of
the agreed obligations.
|
(2)
|
|
Summary
of Significant Accounting Policies and
Practices
|
|
|
The
transactions and accounts of the Company’s operations denominated in
currencies other than US dollars are re-measured into United
States
dollars in accordance with Statement of Financial Accounting
Standards FAS
52. The United States dollar is used as the functional currency.
Exchange
adjustments resulting from foreign currency balances are recognized
in
expense or income in the current
period.
|
|
|
Cash
equivalents are highly liquid investments purchased with an original
maturity of three months or less.
|
|
|
Inventories
consist of crude oil and materials and supplies and are stated
at the
lower of cost or market.
|
|
|
The
Company follows the full cost method to account for exploration
and
development of oil and gas reserves whereby all productive and
nonproductive costs are capitalized. The only cost center is
Colombia. All
capitalized costs plus the undiscounted future development costs
of proved
reserves are depleted using the unit of production method based
on total
proved reserves applicable to the country.
|
|
|
|
|
|
Proved
oil and gas reserves are the estimated quantities of crude oil
that
geological and engineering data demonstrate with reasonable certainty
can
be recovered in future years from known reservoirs under existing
economic
and operating conditions considering future production and development
costs.
|
|
|
|
|
|
Costs
related to initial exploration activities with no proved reserves
are
initially capitalized and periodically evaluated for impairment.
The
Company capitalizes internal costs directly identified with exploration
and development activities. The net capitalized costs of oil
properties
are subject to a ceiling test, which limits such pooled costs
to the
aggregate of the present value of future net revenues attributable
to
proved oil and gas reserves discounted at 10% plus the lower
of cost or
market value of unproved properties. If capitalized costs exceed
this
limit, the excess is charged to expense and reflected as additional
accumulated depreciation, depletion and amortization.
|
|
|
|
|
|
While
the quantities of proved reserves require substantial judgment,
the
associated prices of oil reserves that are included in the discounted
present value of the reserves are objectively determined. The
ceiling test
calculation requires use of prices and costs in effect as of
the last day
of the accounting period, which are generally held constant for
the life
of the properties. As a result, the present value is not necessarily
an
indication of the fair value of the reserves. Oil and gas prices
have
historically been volatile and the prevailing prices at any given
time may
not reflect our Partnership’s or the industry’s forecast of future
prices.
|
|
|
Gain
or loss on the sale or other disposition of oil and gas properties
is not
recognized, unless the gain or loss would significantly alter
the
relationship between capitalized costs and proved reserves of
oil and gas
attributable to a country.
|
|
|
|
|
|
Support
equipment and facilities are depreciated using the unit of production
method based on total reserves of the field related to the support
equipment and facilities.
|
|
|
|
(e)
|
|
Environmental
Liabilities and Expenditures
|
|
|
|
|
|
Argosy
accrues for losses associated with environmental remediation
obligations
when such losses are probable and can be reasonably estimated.
These
accruals are adjusted as further information develops or circumstances
change. Costs of future expenditures for environmental remediation
obligations are not discounted to their present
value.
|
|
|
Liability
for asset retirement obligation is considered to be negligible
at this
time, based on projected production profiles, expiry dates and
terms of
the Association Contracts for current operations. However, the
Company has
accrued the costs related to environmental remediation and abandonment
of
the wells belonging to Aporte Putumayo
Contract.
|
|
|
All
of the Company’s production is sold to Ecopetrol; the sale price is agreed
between both parts, according to local regulations in
Colombia.
|
|
|
Deferred
income taxes are accounted for under the asset and liability
method.
Deferred tax assets and liabilities are recognized for the future
tax
consequences attributable to differences between the financial
statement
carrying amounts of existing assets and liabilities and their
respective
tax basis and operating loss. Deferred tax assets and liabilities
are
measured using enacted tax rates expected to apply to taxable
income in
the years in which those temporary differences are expected to
be
recovered or settled. The effect on deferred tax assets and liabilities
of
a change in tax rates is recognized in income in the period that
includes
the enactment date.
|
|
|
The
carrying amounts of cash and cash equivalents approximate fair
value
because of the short maturity of those instruments. The carrying
value of
other on-balance-sheet financial instruments approximates fair
value, and
the cost, if any, to terminate off-balance-sheet financial instruments
is
not significant.
|
|
|
The
Company recognizes the obligations with its employees in accordance
with
the current Colombian labor law. These obligations include the
severance
indemnity and the legal service bonus each one equivalent to
a monthly
salary per year and interest on severance at the rate of 12%
on the
balance of severance indemnities paid. The relevant liability
for these
two concepts is shown under the “Employee benefits” account as current
liabilities at the closing of the
period.
|
|
|
The
Company has a defined benefit pension plan covering one employee.
The
benefits are based on years of service, age and the employee’s
compensation. Currently, the cost of this program is not being
funded. The
actuarial study is performed at the end of each year in accordance
with
the guidelines established by FAS
87.
|
|
|
The
preparation of financial statements in conformity with generally
accepted
accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date of
the
financial statements and reported amounts of revenues and expenses
during
the reporting period.
|
|
|
The
Company recognizes revenue when the crude oil is delivered to
Ecopetrol.
|
|
|
Ecopetrol
pays the oil sales invoicing 25% in local currency and the 75%
in US
Dollars, according to the terms of the Oil Sales Contract executed
between
Ecopetrol and Argosy, through which the oil sale price is fixed,
with
expiration dated November 1,
2006.
|
|
|
The
Company accounts for the management fees received from its partners
as
operator of the contracts as a less value of the operating
costs.
|
|
|
For
each period presented in the accompanying statements of income,
comprehensive income and net income are the same
amount.
|
|
|
|
(3)
|
|
Cash
and Cash Equivalents
|
|
|
|
|
|
The
following is a summary of cash and cash equivalents as of March 31,
2006 and December 31, 2005:
|
March
31, 2006 |
December
31, 2005 |
||||||
Held
in United States dollars
|
$
|
2,040
|
6,329
|
||||
Held
in Colombian pesos
|
157
|
394
|
|||||
Short-term
investments
|
473
|
401
|
|||||
$
|
2,670
|
7,124
|
(4)
|
|
Accounts
Receivable
|
|
|
|
|
|
The
following is a summary of accounts receivable as of March 31, 2006
and December 31, 2005:
|
March
31, 2006 |
December
31, 2005 |
||||||
Trade
|
$
|
3,248
|
675
|
||||
B.T.O.
Río Magdalena Agreement
|
355
|
355
|
|||||
Vendor
Advances
|
177
|
172
|
|||||
Petroleum
Equipment Investments - Talora
|
300
|
—
|
|||||
Other
|
173
|
104
|
|||||
|
4,253
|
1,306
|
|||||
Less
allowance for bad debts
|
(355
|
)
|
(355
|
)
|
|||
$
|
3,898
|
951
|
(5)
|
|
Property,
Plant and Equipment
|
|
|
|
|
|
The
following is a summary of property, plant and equipment as of
March 31, 2006 and December 31,
2005:
|
March
31, 2006 |
December
31, 2005 |
||||||
Oil
properties:
|
|
|
|||||
Unproved
|
$
|
3,831
|
3,622
|
||||
Proved
|
59,190
|
59,096
|
|||||
|
63,021
|
62,718
|
|||||
Less
accumulated depreciation, depletion, and amortization
|
53,885
|
53,695
|
|||||
$
|
9,136
|
9,023
|
|
|
|
Exploration
Cost
|
Cost
Incurred
|
Month
Anticipated
to
be
included
in
|
|||||||||||||||||||||||
AFE
|
|
Contract
|
|
Detail
|
|
Dec-04
|
|
Dec-05
|
|
Mar-06
|
|
2004
|
|
2005
|
|
2006
|
|
Amortization
|
||||||||||
MARY
WELLWEST
PROSPECT
|
Santana
|
Geological
&
Geophysical
Data
|
287
|
287
|
287
|
287
|
Dec-06
|
|||||||||||||||||||||
MARY
WEST
WELL
TESTING
|
Santana
|
Geological
&
Geophysical
Data
|
93
|
93
|
93
|
93
|
Dec-06
|
|||||||||||||||||||||
Expl.
100% NEW PROJECTS
|
New
Projects
|
Geological
&
Geophysical
Data
|
253
|
363
|
375
|
253
|
110
|
12
|
Dec-06
|
|||||||||||||||||||
Expl.
100% SANTANA
|
Guayuyaco
|
Geological
&
Geophysical
Data
|
1,044
|
1,044
|
1,044
|
1,044
|
Dec-06
|
|||||||||||||||||||||
Expl.
100% RIO MAGDALENA
|
Rio
Magdalena
|
Seismic
Program
|
634
|
808
|
889
|
634
|
174
|
81
|
Mar-07
|
|||||||||||||||||||
TALORA
PROJECT
|
Talora
|
Seismic
Program
|
1
|
89
|
134
|
1
|
88
|
44
|
Sep-07
|
|||||||||||||||||||
SEISMIC
GUAYUYACO
|
Guayuyaco
|
Seismic
Program
|
0
|
431
|
431
|
431
|
Dec-06
|
|||||||||||||||||||||
SEISMIC
CHAZA
|
Chaza
|
Seismic
Program
|
0
|
505
|
538
|
505
|
33
|
Sep-07
|
||||||||||||||||||||
POPA-1
WELL
EXPLORATORY
|
Rio
Magdalena
|
Road
and
Location
Well
|
0
|
0
|
32
|
32
|
Mar-07
|
|||||||||||||||||||||
JUANAMBU-1
WELL
EXPLORATORY
|
Guayuyaco
|
Road
and
Location
Well
|
0
|
2
|
8
|
2
|
6
|
Jun-07
|
||||||||||||||||||||
|
0
|
0
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
Unproved
Exploration
Costs
|
2,312
|
3,622
|
3,831
|
2,312
|
1,310
|
208
|
|
|
All
capital excluded from capital costs being amortized relates to
exploration
cost. No acquisition costs, development costs or capitalized
interest
costs are identified.
|
(6)
|
|
Pension
Plan
|
|
|
|
|
|
The
following is a detail of the components of pension cost as of
March 31, 2006 and 2005:
|
March
31, 2006 |
|
March
31, 2005 |
|||||
Interest
cost
|
$
|
8
|
8
|
||||
Expected
return of assets
|
(13
|
)
|
(6
|
)
|
|||
Amortization
of unrecognized net transition obligation (asset)
|
1
|
1
|
|||||
Net
periodic pension cost
|
$
|
(4
|
)
|
3
|
(7)
|
|
Equity
|
|
|
|
|
|
Stockholders’
Capital
|
|
|
|
|
|
The
following is a detail of the stockholders’ participation in the capital as
of March 31, 2006 and December 31,
2005:
|
Stockholder
|
March
31, 2006 |
December
31, 2005 |
|||||
Crosby
Capital L.L.C.
|
$
|
98.75
|
98.75
|
||||
Argosy
Energy Corp. **
|
0.71
|
0.71
|
|||||
Dale
E. Armstrong
|
0.41
|
0.41
|
|||||
Richard
S. McKnight
|
0.13
|
0.13
|
|||||
$
|
100.0
|
100.00
|
**
|
|
Argosy
Energy Corp. is a general partner interest. All others are limited
partnership interests. Net income is allocated according to the
participation of each stockholder in the Company’s
capital.
|
|
|
Foreign
Exchange Restrictions
|
|
|
|
|
|
In
accordance with current legislation in Colombia, the branches
of foreign
companies in the oil industry are not under the obligation to
refund to
the Colombian exchange market the proceeds from their foreign
currency
sales either inside or outside the country. The net proceeds
from oil
exports may be used by the branches of oil companies to reimburse
abroad
the capital and profits from the operation in Colombia. As a
result of
this foreign exchange liberation, the branch cannot purchase
foreign
currency in the Colombian exchange market to remit profits, repatriate
capital, repay external debt or pay foreign currency
expenses.
|
|
|
|
|
|
Distributions
to Partners
|
|
|
|
|
|
On
March 30, 2006 the partners of Argosy Energy International resolved,
with the majority vote of its partners, distribute the amount
of $2,500 on
March 1, 2006 and $750 on March 30, 2006, ratably to each of its
partners.
|
(8)
|
|
Operating
Cost
|
|
|
|
|
|
The
following is a summary of operating cost incurred for the period
ended
March 31, 2006 and 2005:
|
March
31, 2006 |
March
31, 2005 |
||||||
Direct
labor
|
$
|
111
|
86
|
||||
Maintenance,
materials and lubricants
|
86
|
49
|
|||||
Repairs
- third party
|
123
|
196
|
|||||
General
expenses - other
|
47
|
33
|
|||||
$
|
367
|
364
|
(9)
|
|
Income
Taxes
|
|
|
|
|
|
All
of the income and income tax was derived from activities of the
Branch in
Colombia.
|
|
|
Deferred
remittance tax is calculated based upon commercial net income.
Commercial
net income of Colombian branches of foreign companies derived
from
exploration, development or production of hydrocarbons is levied
an
additional remittance tax of 7%.
|
|
|
|
|
|
The
law establishes that when this income is reinvested in the country
for
five years, the payment of the remittance tax will be deferred,
after
which time the payment of this tax will be exonerated.
|
|
|
|
|
|
Under
the law, reinvestment occurs when the net income remains five
years within
the equity of the entity.
|
|
|
|
|
|
Tax
Reconciliation
|
|
|
|
|
|
Income
tax expense attributable to income from continuing operations
was $1,126
and $412 for the periods ended March 31, 2006 and 2005, and differed
from the amounts computed by applying the Colombian income tax
rate of 35%
(the statutory tax rate of the partnership’s Branch) to pretax income from
continuing operations as a result of the
following:
|
March
31, 2006
|
March
31, 2005
|
||||||||||||
Amount
|
%
|
Amount
|
%
|
||||||||||
Income
before taxes
|
$
|
2,815
|
100.00
|
1,045
|
100.00
|
||||||||
Computed
“Expected” tax expense
|
985
|
35.00
|
366
|
35.00
|
|||||||||
Tax
expense
|
1,126
|
40.00
|
412
|
39.43
|
|||||||||
Difference
|
$
|
141
|
5.00
|
46
|
4.43
|
March
31, 2006
|
March
31, 2006
|
||||||||||||||||||
Basis
|
Amount
|
%
|
Basis
|
Amount
|
%
|
||||||||||||||
Explanation:
|
|
|
|
|
|
|
|||||||||||||
Difference
in principles and
translation
|
$
|
(312
|
)
|
(109
|
)
|
(3.88
|
)
|
(86
|
)
|
(30
|
)
|
(2.87
|
)
|
||||||
Surcharge
tax (10%)
|
92
|
3.28
|
34
|
3.25
|
|||||||||||||||
Remitance
tax expense (7%)
|
146
|
5.19
|
42
|
4.02
|
|||||||||||||||
Inflation
adjustment
|
(23
|
)
|
(8
|
)
|
(0.28
|
)
|
—
|
—
|
|||||||||||
No
deductible expenses
|
9
|
3
|
0.11
|
—
|
—
|
||||||||||||||
No
deductible taxes (Industry
and
commerce, stamp tax )
|
41
|
14
|
0.51
|
—
|
—
|
||||||||||||||
Assessments
to financial
movements
|
6
|
2
|
0.07
|
—
|
—
|
||||||||||||||
Income
not taxable
|
4
|
1
|
0.00
|
—
|
|||||||||||||||
$
|
141
|
5.00
|
46
|
4.43
|
|
|
The
deferred tax is originated in the following temporary differences
as of
March 31, 2006 and December 31,
2005:
|
March
31, 2006 |
December
31, 2005 |
||||||
Accrued
liabilities
|
$
|
201
|
201
|
||||
Property,
plant and equipment
|
(674
|
)
|
(676
|
)
|
|||
Net
deferred tax liability
|
$
|
(473
|
)
|
(475
|
)
|
||
|
|||||||
Roll
forward of deferred taxes:
|
|||||||
Beginning
balance
|
475
|
223
|
|||||
Increase
in year
|
—
|
352
|
|||||
Translation
|
(2
|
)
|
(100
|
)
|
|||
$
|
473
|
475
|
|||||
|
|
|
Major
Changes Introduced by Law 863 (December 29,
2003)
|
|
1)
|
|
An
equity tax was created for fiscal years 2004, 2005 and 2006.
Such tax must
be liquidated applying at 0.3 % over the net equity at January
1
st
of
each year. This applies to equities of 3.000 million pesos in
2004,
3.183 million pesos in 2005 and 3.344 million pesos in
2006.
|
|
|
||
|
2)
|
|
The
financial transaction tax increased from 3 per thousand to 4
per thousand
and it is applicable through the year 2007.
|
|
|
||
|
3)
|
|
Paid
taxes are not deductible except for 80% of industrial and commercial
and
Property Taxes.
|
|
|
||
|
4)
|
|
The
10% income tax surcharge (3.5%) is applicable for years 2003
through 2006.
This payment is not deductible for tax
purposes.
|
(10)
|
|
Settlement
Agreement with Aviva Overseas Inc.
|
|
|
|
|
|
Effective
August 19, 2005 Argosy Energy International, LP, Argosy Energy Corp.,
Crosby Capital, LLC, and Aviva Overseas, Inc. entered into a
settlement
agreement which principal terms are as
follows:
|
|
1.
|
|
The
parties agreed that the agreement is a negotiated resolution
of various
disputes between the parties.
|
|
|
||
|
2.
|
|
Aviva
Overseas, Inc. assigned and transferred all interests in the
partnership,
corresponding to 29.6196%, to Argosy Energy International, LP
as a
redemption of such interests.
|
|
|
||
|
3.
|
|
Argosy
Energy International, LP is required to make the following payments
to
Aviva Overseas, Inc.: an initial cash payment of $300 as reimbursement
to
Aviva Overseas, Inc. for a portion of its cost incurred in connection
with
the disputes, a 90 day promissory note amounted to $3,050, a two year
promissory note in the amount of $1,125 (the “Note”, represented for 8
quarterly payments of $153 beginning in November 2005, including
interest at 8%), and an additional payment (described below)
accrued in
the amount of $329 as of the agreement date. As of March 31, 2006,
amounts outstanding under the agreement include $990 due on the
Note and
$310 accrued for the additional payment. The outstanding amount
is payable
as follows: $614 in 2006 and $686 in
2007.
|
|
|
The
additional payment is calculated as follows: after the earlier
of i) The
date Argosy Energy makes final payment of the “Note”, or (ii) after
the occurrence of an event of default, Argosy shall make a payment
in cash
in an amount equal to (i) $56,250 multiplied by the numeric amount
by
which the average daily closing price of the New York Mercantile
Exchange
nearby month contract for West Texas Intermediate crude oil over
the note
term exceeds $55 per barrel, reduced by (ii) all interest paid by
Argosy on the principal of the Note. The additional payment was
recorded
at the date of the settlement agreement based on a calculation
of the
required payment at that date.
|
Partner
|
Interest
|
Type
of Interest |
|||||
Crosby
Capital L.L.C.
|
98.7491
|
%
|
Limited
Partner
|
||||
Argosy
Energy Corporation
|
0.7104
|
%
|
General
Partner
|
||||
Dale
E. Armstrong
|
0.4122
|
%
|
Limited
Partner
|
||||
Richard
S. McKnight
|
0.1283
|
%
|
Limited
Partner
|
||||
Total
|
100.0000
|
%
|
|
|
(11)
Disagreement Between Argosy Energy International and
Ecopetrol
|
|
|
|
|
|
As
of March 31, 2006 the contracting parties of Guayuyaco Association
Contract, Ecopetrol and Argosy Energy International, consulted
with their
legal advisors to clarify the procedure for allocation of oil
produced and
sold during the long term test of the Guayuyaco-1 and Guayuyaco-2
wells.
Ecopetrol has advised Argosy of a material difference in the
interpretation of the procedure established in the Clause 3.5
of
Attachment-B of the Guayuyaco association Contract. Ecopetrol
interprets
the contract to provide that the extend test production up to
a value
equal to 30% of the direct exploration costs of the wells is
for
Ecopetrol’s account only and serves as reimbursement of its 30% back in
to
the Guayuyaco discovery. Argosy’s contention is that this amount is merely
the recovery of 30% of the direct exploration costs of the wells
and not
exclusively for benefit of Ecopetrol. While Argosy believes its
interpretation of the Guayuyaco Association Contract is correct,
the
resolution of this issue is still pending of agreement between
the parties
or determination through legal proceedings.
|
|
|
|
|
|
The
estimated value of disputed production is $2,361,188 which possible
loss
is shared 50% ($1,180,594) with Solana Petroleum Exploration
(Colombia)
S.A. partner in the contract and 50% Argosy.
|
|
|
|
|
|
At
this time no amount has been accrued in the financial
statements.
|
|
|
|
(12)
|
|
Subsequent
Events
|
|
•
|
|
The
Company signed in May and June, 2006 two new exploration and
production
contracts with the National Hydrocarbons Agency (ANH) called
Primavera and
Mecaya, to explore and produce oil,
respectively.
|
|
|
These
contracts have a maximum duration of 30 years with an exploration
period of 6 years and a production period of 24 years, which
starts upon the date in which Argosy receives the oil field commerciality
declaration from ANH.
|
|
|
|
|
|
The
contracts may be relinquished at the end of each phase after
fulfillment
of the agreed obligations.
|
|
•
|
|
On
April 1, 2006 the partners of the partnership entered into a
redemption agreement pursuant to which all of Dale E. Armstrong
interest
and Richard S. McKnight interest.
|
|
|
||
|
•
|
|
On
June 21, 2006 Gran Tierra Energy Inc. acquired all of the outstanding
partnership interest in the
Company.
|
2005
|
2004
|
||||||
Oil
sales to Ecopetrol
|
$
|
11,891
|
6,393
|
||||
Operating
cost (note 9)
|
2,452
|
2,060
|
|||||
Depreciation,
depletion and amortization
|
697
|
357
|
|||||
General
and administrative expenses
|
1,082
|
859
|
|||||
|
|||||||
|
4,231
|
3,276
|
|||||
|
|||||||
Operating
profit
|
7,660
|
3,117
|
|||||
|
|||||||
Other
income, net (note 10)
|
449
|
225
|
|||||
|
|||||||
Income
before income and remittance taxes
|
8,109
|
3,342
|
|||||
|
|||||||
Current
income tax (note 11)
|
2,187
|
1,026
|
|||||
Deferred
income tax
|
352
|
245
|
|||||
Deferred
remittance tax
|
353
|
146
|
|||||
Total
income and remittance taxes
|
2,892
|
1,417
|
|||||
Net
Income
|
$
|
5,217
|
1,925
|
2005
|
2004
|
||||||
Assets
|
|
|
|||||
Current
assets:
|
|
|
|||||
Cash
and cash equivalents (note 3)
|
$
|
7,124
|
6,954
|
||||
Accounts
receivable, net (note 4)
|
951
|
584
|
|||||
Accounts
receivable reimbursement Ecopetrol
|
1,186
|
—
|
|||||
Inventories:
|
|||||||
Crude
oil
|
218
|
154
|
|||||
Materials
|
557
|
248
|
|||||
|
775
|
402
|
|||||
Total
current assets
|
10,036
|
7,940
|
|||||
|
|||||||
Other
long-term assets
|
16
|
10
|
|||||
Property,
plant and equipment (note 5):
|
|||||||
Unproved
properties
|
3,622
|
2,312
|
|||||
Proved
properties, net
|
5,401
|
3,211
|
|||||
|
9,023
|
5,523
|
|||||
Total
assets
|
$
|
19,075
|
13,473
|
||||
|
|||||||
Liabilities
and Partners’ Equity
|
|||||||
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
4,979
|
1,745
|
|||||
Tax
payable
|
1,326
|
826
|
|||||
Employee
benefits
|
103
|
88
|
|||||
Accrued
liabilities
|
522
|
375
|
|||||
Total
current liabilities
|
6,930
|
3,034
|
|||||
|
|||||||
Long-term
accounts payable (note 6)
|
686
|
—
|
|||||
Deferred
income tax
|
475
|
223
|
|||||
Deferred
remmittance tax
|
1,104
|
714
|
|||||
Pension
plan (note 7)
|
—
|
35
|
|||||
Total
liabilities
|
9,195
|
4,006
|
|||||
Partners’
equity (note 8)
|
9,880
|
9,467
|
|||||
Total
liabilities and Partners’ equity
|
$
|
19,075
|
13,473
|
||||
|
2005
|
2004
|
||||||
Cash
flows from operating activities:
|
|
|
|||||
Net
income
|
$
|
5,217
|
1,925
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation,
depletion and amortization
|
697
|
357
|
|||||
Bad
debt allowance
|
116
|
239
|
|||||
Deferred
income tax
|
352
|
245
|
|||||
Deferred
remittance tax
|
353
|
146
|
|||||
Pensions
|
24
|
59
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(1,669
|
)
|
(191
|
)
|
|||
Inventories
|
(373
|
)
|
339
|
||||
Accounts
payable
|
2,620
|
1,245
|
|||||
Tax
payable
|
500
|
716
|
|||||
Employee
benefits
|
15
|
28
|
|||||
Accrued
liabilities
|
147
|
102
|
|||||
Deferred
income tax
|
(100
|
)
|
(4
|
)
|
|||
Deferred
remmittance tax
|
37
|
58
|
|||||
|
|||||||
Net
cash provided by operating activities
|
7,936
|
5,264
|
|||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Increase
in long term investments
|
(65
|
)
|
(70
|
)
|
|||
Additions
to property, plant and equipment
|
(4,197
|
)
|
(748
|
)
|
|||
|
|||||||
Net
cash used in investing activities
|
(4,262
|
)
|
(818
|
)
|
|||
|
|||||||
Cash
flows used in financial activities - Redemption of partnership
interest -
Aviva Overseas Inc.
|
(3,504
|
)
|
—
|
||||
|
|||||||
Net
increase in cash and cash equivalents
|
170
|
4,446
|
|||||
Cash
and cash equivalents at beginning of year
|
6,954
|
2,508
|
|||||
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
7,124
|
6,954
|
||||
|
Limited partners’ |
General partners’ |
Total partners’ |
||||||||
Balance
as of December 31, 2003
|
$
|
7,504
|
38
|
7,542
|
||||||
|
||||||||||
Net
income
|
1,915
|
10
|
1,925
|
|||||||
|
||||||||||
Balance
as of December 31, 2004
|
9,419
|
48
|
9,467
|
|||||||
|
||||||||||
Net
income
|
5,180
|
37
|
5,217
|
|||||||
|
||||||||||
Redemption
of partnership interest -
|
||||||||||
Aviva
Overseas Inc. (note 6)
|
(4,789
|
)
|
(15
|
)
|
(4,804
|
)
|
||||
Balance
as of December 31, 2005
|
$
|
9,810
|
70
|
9,880
|
||||||
|
Contract
|
Participation
|
|
Operator
|
Phase
|
||||||
Santana
|
35
|
%
|
ARGOSY
|
Exploitation
|
||||||
Guayuyaco
|
70
|
%
|
ARGOSY
|
Exploitation
|
||||||
Aporte
Putumayo
|
100
|
%
|
ARGOSY
|
Abandonment
|
||||||
Río
Magdalena
|
70
|
%
|
ARGOSY
|
Exploration
|
||||||
Talora
|
20
|
%
|
ARGOSY
|
Exploration
|
||||||
Chaza
|
50
|
%
|
ARGOSY
|
Exploration
|
|
|
|
|||||
|
Starting
|
|
|||||
Phase
|
date
|
Obligations
|
|||||
3
|
|
|
December
16, 2006
|
|
|
One
exploratory well.
|
|
4
|
|
|
December
16, 2007
|
|
|
One
exploratory well.
|
|
5
|
|
|
December
16, 2008
|
|
|
One
exploratory well.
|
|
6
|
|
|
December
16, 2009
|
|
|
One
exploratory well.
|
|
|
|
|||||
|
Starting
|
|
|||||
Phase
|
date
|
Obligations
|
|||||
2
|
|
|
June
27, 2006
|
|
|
One
exploratory well.
|
|
3
|
|
|
June
27, 2007
|
|
|
One
exploratory well.
|
|
4
|
|
|
December
16, 2008
|
|
|
One
exploratory well.
|
|
5
|
|
|
December
16, 2009
|
|
|
One
exploratory well.
|
|
6
|
|
|
December
16, 2010
|
|
|
One
exploratory well.
|
2005
|
2004
|
||||||
Held
in United States dollars
|
$
|
6,329
|
6,454
|
||||
Held
in Colombian pesos
|
394
|
185
|
|||||
Short-term
investments
|
401
|
315
|
|||||
$
|
7,124
|
6,954
|
|||||
|
2005
|
2004
|
||||||
Trade
|
$
|
675
|
81
|
||||
B.T.
Río Magdalena Agreement
|
355
|
239
|
|||||
Vendor
advances
|
172
|
60
|
|||||
Solana
joint account
|
—
|
324
|
|||||
Other
|
104
|
119
|
|||||
|
1,306
|
823
|
|||||
Less
allowance for bad debts
|
(355
|
)
|
(239
|
)
|
|||
$
|
951
|
584
|
2005
|
2004
|
||||||
Oil
properties:
|
|
|
|||||
Unproved
|
$
|
3,622
|
2,312
|
||||
Proved
|
59,096
|
56,218
|
|||||
|
62,718
|
58,530
|
|||||
Less
accumulated depreciation, depletion, and amortization
|
53,695
|
53,007
|
|||||
$
|
9,023
|
5,523
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
Month
|
|||||||||||||||
|
|
|
|
|
|
|
Anticipated
|
|||||||||||||||
|
|
|
|
|
|
|
to
be
|
|||||||||||||||
|
|
|
Exploration
|
|
|
included
|
||||||||||||||||
|
|
|
Cost
|
Cost
Incurred
|
in
|
|||||||||||||||||
AFE
|
Contract
|
Detail
|
Dec-04
|
Dec-05
|
2004
|
2005
|
Amortization
|
|||||||||||||||
MARY
WELLWEST
PROSPECT
|
Santana
|
Geological
&
Geophysical
Data
|
287
|
287
|
287
|
Dec-06
|
||||||||||||||||
MARY
WEST WELL
TESTING
|
Santana
|
Geological
&
Geophysical
Data
|
93
|
93
|
93
|
Dec-06
|
||||||||||||||||
EXPL.
100% NEW PROJECTS
|
New
Projects
|
Geological
&
Geophysical
Data
|
253
|
363
|
253
|
110
|
Dec-06
|
|||||||||||||||
EXPL.
100% SANTANA
|
Guayuyaco
|
Geological
&
Geophysical
Data
|
1,044
|
1,044
|
1,044
|
Dec-06
|
||||||||||||||||
EXPL.
100% RIO MAGDALENA
|
Rio
Magdalena
|
Sesimic
Program
|
634
|
808
|
634
|
174
|
Mar-07
|
|||||||||||||||
TALORA
PROJECT
|
Talora
|
Seismic
Program
|
1
|
89
|
1
|
88
|
Sep-07
|
|||||||||||||||
SEISMIC
GUAYUYACO
|
Guayuyaco
|
Seismic
Program
|
0
|
431
|
431
|
Dec-06
|
||||||||||||||||
SEISMIC
CHAZA
|
Chaza
|
Seismic
Program
|
0
|
505
|
505
|
Sep-07
|
||||||||||||||||
POPA-1
WELL
EXPLORATORY
|
Rio
Magdalena
|
Road
and Location
Well
|
0
|
0
|
Mar-07
|
|||||||||||||||||
JUANAMBU-1
WELL
EXPLORATORY
|
Guayuyaco
|
Road
and Location
Well
|
0
|
2
|
2
|
Jun-07
|
||||||||||||||||
|
0
|
|||||||||||||||||||||
Total
Unproved
Exploration
Costs
|
2,312
|
3,622
|
2,312
|
1,310
|
1.
|
|
The
parties agreed that the agreement is a negotiated resolution
of various
disputes between the parties.
|
|
|
|
2.
|
|
Aviva
Overseas, Inc. assigned and transferred all interests in the
partnership,
corresponding to 29.6196%, to Argosy Energy International, LP
as a
redemption of such interests.
|
|
|
|
3.
|
|
Argosy
Energy International, LP is required to make the following payments
to
Aviva Overseas, Inc.: an initial cash payment of $300 as reimbursement
to
Aviva Overseas, Inc. for a portion of its cost incurred in connection
with
the disputes, a 90 day promissory note amounted to $3,050, a two year
promissory note in the amount of $1,125 (the “Note”, represented for 8
quarterly payments of $153 beginning in November 2005, including
interest at 8%), and an additional payment (described below)
accrued in
the amount of $329 as of the agreement date. As of December 31, 2005,
amounts outstanding under the agreement include $990 due on the
Note and
$310 accrued for the additional payment. The outstanding amount
is payable
as follows: $614 in 2006 and $686 in
2007.
|
Partner
|
Interest
|
Type
of interest |
|||||
Crosby
Capital L.L.C.
|
98.7491
|
%
|
Limited
Partner
|
||||
Argosy
Energy Corporation
|
0.7104
|
%
|
General
Partner
|
||||
Dale
E. Armstrong
|
0.4122
|
%
|
Limited
Partner
|
||||
Richard
S. McKnight
|
0.1283
|
%
|
Limited
Partner
|
||||
Total
|
100.0000
|
%
|
2005
|
2004
|
||||||
Interest
cost
|
$
|
34
|
31
|
||||
Expected
return of assets
|
(48
|
)
|
(30
|
)
|
|||
Amortization
of unrecognized net transition obligation (asset)
|
3
|
3
|
|||||
Net
periodic pension cost
|
$
|
(11
|
)
|
4
|
|||
|
|||||||
Changes
in plan assets:
|
|||||||
Fund
assets at beginning of year
|
300
|
232
|
|||||
Interest
earned
|
61
|
68
|
|||||
Fund
assets at end of year
|
$
|
361
|
300
|
2005
|
2004
|
||||||
Funded
status:
|
|||||||
Projected
benefit obligation
|
359
|
335
|
|||||
Assets
at fair value
|
361
|
300
|
|||||
Funded
status
|
2
|
(35
|
)
|
||||
Unrecognized
net transaction obligation remaining
|
31
|
32
|
|||||
Unrecognized
prior service cost
|
—
|
—
|
|||||
Adjustment
additional minimum liability
|
(2
|
)
|
(5
|
)
|
|||
Unrecognized
net loss or (gain)
|
(29
|
)
|
(27
|
)
|
|||
Prepaid
(unfunded accrued) pension cost
|
$
|
2
|
(35
|
)
|
2005
|
2004
|
||||||
Change
in benefit obligation
|
|||||||
Benefit
obligation at beginning of year
|
335
|
276
|
|||||
Interest
Cost
|
34
|
31
|
|||||
Benefits
Paid
|
(24
|
)
|
(22
|
)
|
|||
Foreign
Currency Exchange
|
14
|
50
|
|||||
Total
Activity
|
24
|
59
|
|||||
Benefit
obligation at end of year
|
359
|
335
|
2005
|
2004
|
||||||
%
|
%
|
||||||
Discount
rate
|
9.3
|
10.5
|
|||||
Rate
of compensation increase
|
4.7
|
6.0
|
Year
|
Amount
|
|||
2006
|
25
|
|||
2007
|
23
|
|||
2008
|
22
|
|||
2009
|
20
|
|||
2010
|
19
|
|||
2011-
2016
|
250
|
Stockholders
|
2005
%
|
2004
%
|
|||||
Crosby
Capital L.L.C.
|
98.75
|
69.50
|
|||||
Argosy
Energy Corp. .**
|
0.71
|
0.50
|
|||||
Aviva
Overseas, Inc
|
—
|
29.62
|
|||||
Dale
E. Armstrong
|
0.41
|
0.29
|
|||||
Richard
S. McKnight
|
0.13
|
0.09
|
|||||
|
100.00
|
100.00
|
2005
|
2004
|
||||||
Direct
labor
|
$
|
383
|
316
|
||||
Maintenance,
materials and lubricants
|
417
|
417
|
|||||
Repairs
- third party
|
700
|
752
|
|||||
General
expenses - others
|
952
|
575
|
|||||
$
|
2,452
|
2,060
|
2005
|
2004
|
||||||
Oil
transportation
|
$
|
18
|
146
|
||||
Financial
income
|
171
|
65
|
|||||
Insurance
reimbursement
|
126
|
—
|
|||||
Other
income
|
217
|
162
|
|||||
Foreign
translation gain (loss)
|
33
|
(148
|
)
|
||||
Allowance
for bad debts
|
(116
|
)
|
—
|
||||
$
|
449
|
225
|
2005
|
2004
|
||||||||||||
Basis
Amount %
|
Basis
Amount %
|
||||||||||||
Income
before taxes
|
$
|
8,109
|
100.00
|
3,342
|
100.00
|
||||||||
Computed
“Expected” tax expense
|
2,838
|
35.00
|
1,170
|
35.00
|
|||||||||
Tax
expense
|
2,892
|
35.66
|
1,417
|
42.40
|
|||||||||
Difference
|
$
|
54
|
0.66
|
247
|
7.40
|
2005
|
2004
|
||||||||||||||||||
Basis
|
Amount
|
%
|
Basis
|
Amount
|
%
|
||||||||||||||
Explanation:
|
|||||||||||||||||||
Difference
in principles
|
$
|
(593
|
)
|
(207
|
)
|
(2.56
|
)
|
(49
|
)
|
(17
|
)
|
(0.51
|
)
|
||||||
Surcharge
tax (10%)
|
199
|
2.45
|
93
|
2.79
|
|||||||||||||||
Remittance
tax expense (7%)
|
353
|
4.35
|
146
|
4.37
|
|||||||||||||||
Inflation
adjustment
|
(53
|
)
|
(19
|
)
|
(0.23
|
)
|
(21
|
)
|
(7
|
)
|
(0.22
|
)
|
|||||||
No
deductible expense
|
32
|
11
|
0.14
|
16
|
6
|
0.17
|
|||||||||||||
No
deductible tax (Stamp tax)
|
130
|
46
|
0.56
|
57
|
20
|
0.60
|
|||||||||||||
Assessments
to financial movements
|
45
|
16
|
0.19
|
13
|
4
|
0.13
|
|||||||||||||
Equity
tax
|
25
|
9
|
0.11
|
31
|
11
|
0.33
|
|||||||||||||
Deduction
fixed real productive assets
|
(1,014
|
)
|
(355
|
)
|
(4.38
|
)
|
|||||||||||||
Income
not taxable
|
4
|
1
|
0.03
|
(23
|
)
|
(9
|
)
|
(0.26
|
)
|
||||||||||
$
|
54
|
0.66
|
247
|
7.40
|
2005
|
2004
|
||||||
Accrued
liabilities
|
$
|
201
|
183
|
||||
Property,
plant and equipment
|
(676
|
)
|
(406
|
)
|
|||
Net
deferred tax liability
|
$
|
(475
|
)
|
(223
|
)
|
||
|
|||||||
Roll
forward of deferred taxes:
|
|||||||
Net
deferred tax to December 31:
|
|||||||
Beginning
balance
|
223
|
(18
|
)
|
||||
Increase
in year
|
352
|
245
|
|||||
Translation
|
(100
|
)
|
(4
|
)
|
|||
$
|
475
|
223
|
|
1)
|
|
An
equity tax was created for fiscal years 2004, 2005 and 2006. Such
tax must
be liquidated applying at 0.3 % over the net equity at January
1
st
of
each year. This applies to equities of 3.000 millions pesos in
2004,
3.183 millions pesos in 2005 and 3.344 millions pesos in
2006.
|
|
|
||
|
2)
|
|
The
financial transaction tax increased from 3 per thousand to 4 per
thousand
and it is applicable through the year 2007.
|
|
|
||
|
3)
|
|
Paid
taxes are not deductible except for 80% of industrial and commercial
and
property Taxes.
|
|
|
||
|
4)
|
|
The
10% income tax surcharge (3.5%) is applicable for years 2003 through
2006.
This payment is not deductible for tax
purposes.
|
(13)
|
|
Subsequent
Events
|
|
•
|
|
The
Company signed in May and June, 2006 two new exploration and production
contracts with the National Hydrocarbons Agency (ANH) called Primavera
and
Mecaya, to explore and produce oil,
respectively.
|
|
•
|
|
On
April 1, 2006 the partners of the partnership entered into a
redemption agreement pursuant to which all of Dale E. Armstrong
interest
and Richard S. McKnight interest.
|
|
|
||
|
•
|
|
On
June 21, 2006 Gran Tierra Energy Inc. acquired all of the outstanding
partnership interest in the
Company.
|
Balance
at December 31, 2003
|
1,845,654
|
|||
Revision
of previous estimates
|
168,766
|
|||
Improved
recovery
|
—
|
|||
Purchases
of proved reserves
|
—
|
|||
Extension
and discoveries
|
—
|
|||
Production
|
(197,027
|
)
|
||
Sales
|
—
|
|||
Balance
at December 31, 2004
|
1,817,393
|
|||
Revision
of previous estimates
|
(18,936
|
)
|
||
Improved
recovery
|
—
|
|||
Purchases
of proved reserves
|
—
|
|||
Extension
and discoveries
|
822,007
|
|||
Production
|
(283,795
|
)
|
||
Sales
|
—
|
|||
Balance
at December 31, 2005
|
2,336,669
|
|||
|
||||
Proved
developed reserves
|
||||
December 31,
2004
|
1,817,393
|
|||
December 31,
2005
|
2,336,669
|
As
of December 31,
|
|||||||
2005
|
2004
|
||||||
Oil
& gas properties:
|
|||||||
Unproved
|
$
|
3,622
|
2,312
|
||||
Proved
|
59,096
|
56,218
|
|||||
Accumulated
depreciation, depletion and amortization
|
(53,695
|
)
|
(53,007
|
)
|
|||
Net
capitalized costs
|
$
|
9,023
|
5,523
|
For
the year ended
December
31,
|
|||||||
2005
|
2004
|
||||||
Property
acquisitions costs
|
$
|
—
|
—
|
||||
Exploration
costs
|
1,310
|
405
|
|||||
Development
costs
|
2,878
|
45
|
|||||
Costs
incurred
|
$
|
4,188
|
450
|
For
the year ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
Revenues
- Oil sales
|
$
|
11,891
|
6,393
|
||||
Production
costs
|
(2,452
|
)
|
(2,060
|
)
|
|||
Depreciation,
depletion and amortization
|
(697
|
)
|
(357
|
)
|
|||
Income
tax expenses
|
(2,892
|
)
|
(1,417
|
)
|
|||
Results
of operations
|
$
|
5,850
|
2,559
|
As
of December 31,
|
|||||||
2005
|
2004
|
||||||
Future
cash inflows
|
$
|
112,721
|
64,626
|
||||
Future
production and development costs
|
(26,756
|
)
|
(21,553
|
)
|
|||
Future
income tax expense
|
(31,844
|
)
|
(15,952
|
)
|
|||
Future
net cash flows
|
54,121
|
27,121
|
|||||
10%
Annual discount factor
|
(15,688
|
)
|
(8,188
|
)
|
|||
Standardized
measure
|
$
|
38,433
|
18,933
|
Balance
as of December 31, 2004
|
$
|
18,933
|
||
Sales
and transfers of oil and gas produced, net of production
costs
|
(9,439
|
)
|
||
Net
changes in prices and production costs
|
20,115
|
|||
Extensions,
discoveries and improved recover, net of related costs
|
25,626
|
|||
Development
costs incurred during the period
|
0
|
|||
Revision
of previous quantity estimates
|
(702
|
)
|
||
Accretion
of discount
|
1,175
|
|||
Net
change in income taxes
|
(15,892
|
)
|
||
Other
|
(1,383
|
)
|
||
Balance
as of December 31, 2005
|
$
|
38,433
|
Three Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
(Expressed in Thousands of U.S. dollars, except
share data amounts)
|
|||||||
REVENUE
AND OTHER INCOME
|
|||||||
Oil
sales
|
$
|
20,749
|
$
|
4,276
|
|||
Natural
gas sales
|
-
|
48
|
|||||
Interest
|
70
|
193
|
|||||
|
20,819
|
4,517
|
|||||
EXPENSES
|
|||||||
Operating
|
2,527
|
2,181
|
|||||
Depletion,
depreciation and accretion
|
3,064
|
2,324
|
|||||
General
and administrative
|
4,133
|
1,939
|
|||||
Liquidated
damages (Note 5)
|
-
|
4,132
|
|||||
Derivative
financial instruments (Note 10)
|
1,184
|
657
|
|||||
Foreign
exchange loss
|
14
|
232
|
|||||
|
10,922
|
11,465
|
|||||
|
|||||||
INCOME
(LOSS) BEFORE INCOME TAX
|
9,897
|
(6,948
|
)
|
||||
Income
tax (Note 7)
|
(5,221
|
)
|
298
|
||||
|
|||||||
NET
INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
$
|
4,676
|
$
|
(6,650
|
)
|
||
|
|||||||
ACCUMULATED
DEFICIT, beginning of period
|
(16,511
|
)
|
(8,044
|
)
|
|||
ACCUMULATED
DEFICIT, end of period
|
$
|
(11,835
|
)
|
$
|
(14,694
|
)
|
|
|
|||||||
NET
INCOME (LOSS) PER COMMON SHARE — BASIC (Note 5)
|
0.05
|
(0.07
|
)
|
||||
|
|||||||
NET
INCOME (LOSS) PER COMMON SHARE — DILUTED (Note 5)
|
0.04
|
(0.07
|
)
|
||||
|
|||||||
Weighted
average common shares outstanding — basic
|
96,984,978
|
95,455,765
|
|||||
|
|||||||
Weighted
average common shares outstanding — diluted
|
119,127,570
|
95,455,765
|
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Expressed in Thousands of U.S. dollars)
|
|||||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
26,024
|
$
|
18,189
|
|||
Accounts
receivable
|
22,884
|
10,695
|
|||||
Inventory
|
573
|
787
|
|||||
Taxes
receivable
|
1,429
|
1,177
|
|||||
Prepaids
|
528
|
442
|
|||||
Deferred
tax asset (Note 7)
|
987
|
220
|
|||||
Total
Current Assets
|
52,425
|
31,510
|
|||||
Oil
and gas properties, using the full cost method of
accounting
|
|||||||
Proved
|
44,057
|
44,292
|
|||||
Unproved
|
25,242
|
18,910
|
|||||
Total
Oil and Gas Properties
|
69,299
|
63,202
|
|||||
Other
assets
|
809
|
716
|
|||||
Total
Property, Plant and Equipment (Note 4)
|
70,108
|
63,918
|
|||||
Long
term assets
|
|||||||
Deferred
tax asset (Note 7)
|
981
|
1,839
|
|||||
Taxes
receivable
|
532
|
525
|
|||||
Goodwill
|
15,005
|
15,005
|
|||||
Total
Long Term Assets
|
16,518
|
17,369
|
|||||
Total
Assets
|
$
|
139,051
|
$
|
112,797
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable (Note 8)
|
$
|
18,017
|
$
|
11,327
|
|||
Accrued
liabilities (Note 8)
|
7,862
|
6,139
|
|||||
Derivative
financial instruments (Note 10)
|
2,042
|
1,594
|
|||||
Current
taxes payable
|
9,314
|
3,284
|
|||||
Deferred
tax liability (Note 7)
|
736
|
1,108
|
|||||
Total
Current Liabilities
|
37,971
|
23,452
|
|||||
Long
term liabilities
|
131
|
132
|
|||||
Deferred
tax liability (Note 7)
|
9,992
|
9,235
|
|||||
Deferred
remittance tax (Note 7)
|
1,477
|
1,332
|
|||||
Derivative
financial instruments (Note 10)
|
1,300
|
1,055
|
|||||
Asset
retirement obligation (Note 6)
|
900
|
799
|
|||||
Total
Long Term Liabilities
|
13,800
|
12,553
|
|||||
Shareholders’
equity
|
|||||||
Common
shares (Note 5)
|
107
|
95
|
|||||
(88,160,868
and 80,389,676 common shares and 11,827,776 and 14,787,303 exchangeable
shares, par value $0.001 per share, issued and outstanding as
at March 31,
2008 and December 31, 2007, respectively)
|
|||||||
Additional
paid in capital
|
81,210
|
72,458
|
|||||
Warrants
|
17,798
|
20,750
|
|||||
Accumulated
deficit
|
(11,835
|
)
|
(16,511
|
)
|
|||
Total
Shareholders’ Equity
|
87,280
|
76,792
|
|||||
Total
Liabilities and Shareholders’ Equity
|
$
|
139,051
|
$
|
112,797
|
Period Ended March 31,
|
|||||||
2008
|
2007
|
||||||
(Expressed in Thousands of U.S. dollars)
|
|||||||
(restated -
see note
2)
|
|||||||
Operating
Activities
|
|||||||
Net
income (loss)
|
$
|
4,676
|
$
|
(6,650
|
)
|
||
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||
Depletion,
depreciation and accretion
|
3,064
|
2,324
|
|||||
Deferred
tax
|
1,760
|
1,358
|
|||||
Stock
based compensation
|
448
|
150
|
|||||
Unrealized
loss on derivative financial instruments
|
693
|
657
|
|||||
Net
changes in non-cash working capital
|
|||||||
Accounts
receivable
|
(12,189
|
)
|
(2,780
|
)
|
|||
Inventory
|
214
|
259
|
|||||
Prepaids
and other current assets
|
(86
|
)
|
47
|
||||
Deferred
tax asset
|
(767
|
)
|
—
|
||||
Accounts
payable and accrued liabilities
|
5,934
|
2,507
|
|||||
Taxes
receivable and payable
|
5,778
|
(780
|
)
|
||||
Deferred
tax liability
|
(372
|
)
|
—
|
||||
|
|||||||
Net
cash provided (used) by operating activities
|
9,153
|
(2,908
|
)
|
||||
Investing
Activities
|
|||||||
Oil
and gas property expenditures
|
(6,530
|
)
|
(8,892
|
)
|
|||
Long
term assets and liabilities
|
(8
|
)
|
3
|
||||
Net
cash used in investing activities
|
(6,538
|
)
|
(8,889
|
)
|
|||
Financing
Activities
|
|||||||
Restricted
cash
|
—
|
1,010
|
|||||
Proceeds
from issuance of common stock
|
5,220
|
—
|
|||||
Net
cash provided by financing activities
|
5,220
|
1,010
|
|||||
Net
(decrease) increase in cash and cash equivalents
|
7,835
|
(10,787
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
18,189
|
24,101
|
|||||
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
26,024
|
$
|
13,314
|
|||
|
|||||||
Non-cash
investing activities:
|
|||||||
Non-cash
working capital related to capital additions
|
$
|
10,739
|
$
|
4,275
|
|
|
Three Months Ended
March 31, 2008
|
|
Year Ended
December 31, 2007
|
|||
(Expressed
in Thousands of U.S. dollars)
|
|||||||
Share
Capital
|
|||||||
Balance
beginning of period
|
$
|
95
|
$
|
95
|
|||
Issue
of common shares
|
12
|
1
|
|||||
Cancelled
common shares
|
-
|
(1
|
)
|
||||
|
|||||||
Balance
end of period
|
$
|
107
|
$
|
95
|
|||
|
|||||||
Additional
Paid-in-Capital
|
|||||||
Balance
beginning of period
|
$
|
72,458
|
$
|
71,311
|
|||
Cancelled
common shares
|
-
|
(1,086
|
)
|
||||
Issue
of common shares
|
5,156
|
719
|
|||||
Exercise
of warrants
|
2,952
|
513
|
|||||
Exercise
of stock options
|
52
|
-
|
|||||
Stock
based compensation expense
|
592
|
1,001
|
|||||
|
|||||||
Balance
end of period
|
$
|
81,210
|
$
|
72,458
|
|||
|
|||||||
Warrants
|
|||||||
Balance
beginning of period
|
$
|
20,750
|
$
|
12,832
|
|||
Cancelled
warrants
|
-
|
(233
|
)
|
||||
Issue
of warrants
|
-
|
8,625
|
|||||
Exercise
of warrants
|
(2,952
|
)
|
(474
|
)
|
|||
|
|||||||
Balance
end of period
|
$
|
17,798
|
$
|
20,750
|
|||
Accumulated
Deficit
|
|||||||
Balance
beginning of period
|
$
|
(16,511
|
)
|
$
|
(8,044
|
)
|
|
Net
income (loss)
|
4,676
|
(8,467
|
)
|
||||
|
|||||||
Balance
end of period
|
$
|
(11,835
|
)
|
$
|
(16,511
|
)
|
|
|
|||||||
otal
Shareholders’ Equity
|
$
|
87,280
|
$
|
76,792
|
Three Months Ended March 31, 2008
|
|||||||||||||
Corporate
|
|
Colombia
|
|
Argentina
|
|
Total
|
|||||||
Revenues
|
$
|
—
|
$
|
19,365
|
$
|
1,384
|
$
|
20,749
|
|||||
Interest income
|
3
|
62
|
5
|
70
|
|||||||||
Depreciation,
depletion & accretion
|
30
|
2,467
|
567
|
3,064
|
|||||||||
Segment
income (loss) before income tax
|
(3,697
|
)
|
14,267
|
(673
|
)
|
9,897
|
|||||||
Segment
capital expenditures
|
$
|
589
|
$
|
8,149
|
$
|
416
|
$
|
9,154
|
Three
Months Ended March 31,
2007
|
|||||||||||||
Corporate
|
Colombia
|
|
Argentina
|
|
Total
|
||||||||
Revenues
|
$
|
—
|
$
|
2,188
|
$
|
2,136
|
$
|
4,324
|
|||||
Interest
income
|
99
|
94
|
-
|
193
|
|||||||||
Depreciation,
depletion & accretion
|
25
|
1,824
|
475
|
2,324
|
|||||||||
Segment
loss before income tax
|
(5,975
|
)
|
(430
|
)
|
(543
|
)
|
(6,948
|
)
|
|||||
Segment
capital expenditures
|
$
|
439
|
$
|
3,827
|
$
|
875
|
$
|
5,141
|
As
at March 31, 2008
|
|||||||||||||
Corporate
|
Colombia
|
Argentina
|
Total
|
||||||||||
Property,
plant & equipment
|
$
|
1,589
|
$
|
49,413
|
$
|
19,106
|
$
|
70,108
|
|||||
Goodwill
|
—
|
15,005
|
—
|
15,005
|
|||||||||
Other
assets
|
16,567
|
31,250
|
6,121
|
53,938
|
|||||||||
Total
|
$
|
18,156
|
$
|
95,668
|
$
|
25,227
|
$
|
139,051
|
As
at December 31, 2007
|
|||||||||||||
Corporate
|
|
Colombia
|
|
Argentina
|
|
Total
|
|||||||
Property,
plant & equipment
|
$
|
1,031
|
$
|
43,639
|
$
|
19,248
|
$
|
63,918
|
|||||
Goodwill
|
—
|
15,005
|
—
|
15,005
|
|||||||||
Other
assets
|
11,303
|
15,949
|
6,622
|
33,874
|
|||||||||
Total
|
$
|
12,334
|
$
|
74,593
|
$
|
25,870
|
$
|
112,797
|
As at March 31, 2008
|
As at December 31, 2007
|
||||||||||||||||||
Accumulated
|
Net Book
|
Accumulated
|
Net Book
|
||||||||||||||||
Cost
|
DD&A
|
Value
|
Cost
|
DD&A
|
Value
|
||||||||||||||
Oil
and natural gas properties
|
|||||||||||||||||||
Proved
|
$
|
60,578
|
$
|
(16,521
|
)
|
$
|
44,057
|
$
|
57,832
|
$
|
(13,540
|
)
|
$
|
44,292
|
|||||
Unproved
|
25,242
|
-
|
25,242
|
18,910
|
-
|
18,910
|
|||||||||||||
Furniture
and fixtures
|
847
|
(538
|
)
|
309
|
815
|
(560
|
)
|
255
|
|||||||||||
Computer
equipment
|
812
|
(384
|
)
|
428
|
719
|
(299
|
)
|
420
|
|||||||||||
Automobiles
|
109
|
(37
|
)
|
72
|
72
|
(31
|
)
|
41
|
|||||||||||
Total
capital assets
|
$
|
87,588
|
$
|
(17,480
|
)
|
$
|
70,108
|
$
|
78,348
|
$
|
(14,430
|
)
|
$
|
63,918
|
Number of Outstanding |
Weighted Average Exercise Price |
||||||
Outstanding,
December 31, 2007
|
5,724,168
|
$
|
1.52
|
||||
Granted
in 2008
|
200,000
|
$
|
3.50
|
||||
Exercised
in 2008
|
(74,167
|
)
|
$
|
(0.80
|
)
|
||
Forfeited
in 2008
|
(198,336
|
)
|
$
|
(1.73
|
)
|
||
Outstanding,
March 31, 2008
|
5,651,665
|
$
|
1.59
|
Number of
|
Weighted Average
|
Weighted
|
||||||||
Outstanding
|
Exercise Price
|
Average
|
||||||||
Range of exercise prices ($/option)
|
Options
|
$/Option
|
Expiry Years
|
|||||||
$0.80
|
1,225,277
|
$
|
0.80
|
7.5
|
||||||
$1.19
to $1.29
|
1,813,888
|
$
|
1.26
|
8.7
|
||||||
$1.72
|
385,000
|
$
|
1.72
|
9.6
|
||||||
$2.14
|
2,027,500
|
$
|
2.14
|
9.7
|
||||||
$3.50
|
200,000
|
$
|
3.50
|
10.0
|
||||||
Total
|
5,651,665
|
$
|
1.59
|
8.9
|
Three
Months Ended March 31,
|
|||||||
2008
|
|
2007
|
|||||
Dividend
yield ($ per share)
|
$
|
nil
|
$
|
nil
|
|||
Volatility
(%)
|
74.6%
to 91.5
|
%
|
103.5
|
%
|
|||
Risk-free
interest rate (%)
|
2.05
|
%
|
5.06
|
%
|
|||
Expected
term (years)
|
3
years
|
3
years
|
|||||
Forfeiture
percentage (% per year)
|
10
|
%
|
10
|
%
|
|
Three months ended March 31, 2008
|
||||||
Weighted-average number
of common shares outstanding
|
|
96,984,978
|
|||||
Shares
issuable pursuant to stock options
|
|
5,451,665
|
|||||
Shares
issuable pursuant to warrants
|
|
29,180,035
|
|||||
Shares
to be purchased from proceeds of stock options and
warrants
|
|
(12,489,108
|
)
|
||||
Weighted-average
number of diluted common shares outstanding
|
|
119,127,570
|
Three Months Ended March 31, 2008
|
Year Ended December 31, 2007
|
||||||
Balance, beginning of period
|
$
|
799
|
$
|
595
|
|||
Liability incurred
|
56
|
154
|
|||||
Foreign
exchange
|
30
|
19
|
|||||
Accretion
|
15
|
31
|
|||||
Balance,
end of period
|
$
|
900
|
$
|
799
|
|
Three Months Ended March 31,
|
||||||
|
2008
|
2007
|
|||||
Income (loss)
before income taxes
|
$
|
9,897
|
$
|
(6,948
|
)
|
||
|
32.12
|
%
|
34
|
%
|
|||
Income
tax benefit expected
|
3,179
|
(2,362
|
)
|
||||
Benefit
of tax losses not recognized
|
161
|
1,914
|
|||||
Impact
of tax rate changes on future tax balances
|
124
|
-
|
|||||
Impact
of foreign taxes
|
3,508
|
-
|
|||||
Enhanced
tax depreciation incentive
|
(545
|
)
|
-
|
||||
Stock-based
compensation
|
83
|
150
|
|||||
Non-deductible
items
|
34
|
-
|
|||||
Previously
unrecognized tax assets
|
(1,323
|
)
|
-
|
||||
Total
income tax expense (recovery)
|
$
|
5,221
|
$
|
(298
|
)
|
|
March
31, 2008
|
December
31, 2007
|
|||||
Deferred
tax assets
|
|
|
|||||
Tax
benefit of loss carryforwards
|
$
|
2,823
|
$
|
4,935
|
|||
Book
value in excess of tax basis
|
-
|
75
|
|||||
Foreign
tax credits and other accruals
|
987
|
733
|
|||||
Capital
losses
|
1,478
|
1,063
|
|||||
Deferred
tax assets before valuation allowance
|
5,288
|
6,806
|
|||||
Valuation
allowance
|
(3,320
|
)
|
(4,747
|
)
|
|||
|
$
|
1,968
|
$
|
2,059
|
|||
|
|||||||
Deferred
tax asset - current
|
$
|
987
|
$
|
220
|
|||
Deferred
tax asset - long-term
|
981
|
1,839
|
|||||
|
$
|
1,968
|
$
|
2,059
|
|||
|
|||||||
Deferred
tax liabilities
|
|||||||
Current -
book value in excess of tax basis
|
$
|
736
|
$
|
1,108
|
|||
Long-term
- book value in excess of tax basis
|
9,992
|
9,235
|
|||||
Book
value in excess of tax basis
|
$
|
10,728
|
$
|
10,343
|
|||
|
|||||||
Net
deferred tax liabilities
|
$
|
8,760
|
$
|
8,284
|
|
As at March 31, 2008
|
||||||||||||
|
Corporate
|
Colombia
|
Argentina
|
Total
|
|||||||||
Capital
|
$
|
165
|
$
|
10,425
|
$
|
149
|
$
|
10,739
|
|||||
Payroll
|
256
|
691
|
98
|
1,045
|
|||||||||
Audit,
legal, consultants
|
1,082
|
-
|
94
|
1,176
|
|||||||||
General
and administrative
|
820
|
373
|
67
|
1,260
|
|||||||||
Operating
|
—
|
11,052
|
607
|
11,659
|
|||||||||
Total
|
$
|
2,323
|
$
|
22,541
|
$
|
1,015
|
$
|
25,879
|
As at December 31, 2007
(restated - see note 2)
|
|||||||||||||
|
Corporate
|
Colombia
|
Argentina
|
Total
|
|||||||||
Capital
|
$
|
51
|
$
|
7,985
|
$
|
223
|
$
|
8,259
|
|||||
Payroll
|
476
|
513
|
212
|
1,201
|
|||||||||
Audit,
legal, consultants
|
1,385
|
196
|
105
|
1,686
|
|||||||||
General
and administrative
|
319
|
299
|
73
|
691
|
|||||||||
Operating
|
—
|
4,898
|
731
|
5,629
|
|||||||||
Total
|
$
|
2,231
|
$
|
13,891
|
$
|
1,344
|
$
|
17,466
|
Year
|
Cost
|
|||
2008,
Remainder
|
$
|
647
|
||
2009
|
631
|
|||
2010
|
564
|
|||
2011
|
276
|
|||
2012
|
280
|
|||
Total
lease payments
|
$
|
2,398
|
Three Months Ended March 31,
|
|||||||
Financial
Derivative Loss
|
2008
|
2007
|
|||||
Realized
financial derivative loss
|
$
|
491
|
$
|
-
|
|||
Unrealized
financial derivative loss
|
693
|
657
|
|||||
Financial
derivative loss
|
$
|
1,184
|
$
|
657
|
|
As of March 31, 2008
|
|||||||||||||||
|
|
|
Fair Value Measurements Using:
|
|||||||||||||
|
|
|
Quoted
|
Significant
|
|
|||||||||||
|
|
|
Prices in
|
Other
|
Significant
|
|||||||||||
|
|
|
Active
|
Observable
|
Unobservable
|
|||||||||||
|
Carrying
|
Total Fair
|
Markets
|
Inputs
|
Inputs
|
|||||||||||
|
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Financial
assets (liabilities):
|
|
|
|
|
|
|||||||||||
Crude
oil collars
|
$
|
(3,342
|
)
|
$
|
(3,342
|
)
|
$
|
—
|
$
|
(3,342
|
)
|
$
|
—
|
|
As of December 31, 2007
|
|||||||||||||||
|
|
|
Fair Value Measurements Using:
|
|||||||||||||
|
|
|
Quoted
|
Significant
|
|
|||||||||||
|
|
|
Prices in
|
Other
|
Significant
|
|||||||||||
|
|
|
Active
|
Observable
|
Unobservable
|
|||||||||||
|
Carrying
|
Total Fair
|
Markets
|
Inputs
|
Inputs
|
|||||||||||
|
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Financial
assets (liabilities):
|
|
|
|
|
|
|||||||||||
Crude
oil collars
|
$
|
(2,649
|
)
|
$
|
(2,649
|
)
|
$
|
—
|
$
|
(2,649
|
)
|
$
|
—
|
EXPENSE
|
AMOUNT
|
|||
Registration
Fees
|
$
|
21,511
|
||
Legal
Fees*
|
$
|
160,000
|
||
Accounting
Fees*
|
$
|
85,000
|
||
Miscellaneous
Fees and Expenses*
|
$
|
28,489
|
||
Total
|
$
|
294,000
|
|
•
|
|
a
willful failure to deal fairly with the company or its stockholders
in
connection with a matter in which the director has a material conflict
of
interest;
|
|
|
||
|
•
|
|
a
violation of criminal law (unless the director had reasonable cause
to
believe that his or her conduct was lawful or no reasonable cause
to
believe that his or her conduct was unlawful);
|
|
|
||
|
•
|
|
a
transaction from which the director derived an improper personal
profit;
and
|
|
|
||
|
•
|
|
willful
misconduct.
|
Exhibit
|
|
|
|
|
No.
|
|
Description
|
|
Reference
|
2.1
|
|
Acquisition
Agreements
|
|
See
Exhibits 10.1, 10.3, 10.5, 10.18, 10.46 and 10.47
|
|
|
|
|
|
3.1
|
|
Articles
of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.1 to the Form SB-2, as amended, filed
with the Securities and Exchange Commission on December 31, 2003
(File No.
333-111656).
|
3.2
|
|
Certificate
Amending Articles of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.2 to the Form SB-2, as amended, and
filed with the Securities and Exchange Commission on December 31,
2003 (File No. 333-111656).
|
3.3
|
|
Certificate
Amending Articles of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.4 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on November 10,
2005
(File No. 333-111656).
|
|
|
|
|
|
3.4
|
|
Certificate
of Amendment to Articles of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.5 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on June 1, 2006
(File No. 333-111656).
|
|
|
|
|
|
3.5
|
|
Fourth Amended
and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated
by reference to Exhibit 3.1 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on April 11,
2008 (File
No. 333-111656).
|
|
|
|
|
|
4.1
|
|
Reference
is made to Exhibits 3.1 to 3.5.
|
|
|
|
|
|
|
|
4.2
|
|
Form
of Warrant issued in 2005.
|
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on December 19,
2005
(File No. 333-111656).
|
|
|
|
|
|
4.3
|
|
Form
of Warrant issued to institutional and retail investors in connection
with
the private offering in June 2006.
|
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on June 21, 2006
(File
No. 333-111656).
|
|
|
|
|
|
5.1
|
|
Opinions
of Legal Counsel
|
|
Previously
filed. See: (a) Exhibit 5.1 to the Registration Statement on Form
S-1
(File No. 333-140171) filed with the Securities and Exchange Commission
on
May 4, 2007; (b) Exhibit 5.1 to the Registration Statement on Form
S-1
(File No. 333-146953) filed with the Securities and Exchange Commission
on
December 18, 2007; and (c) Exhibit 5.1 to the Registration Statement
on
Form SB-2 (File No. 333-132352) filed with the Securities and Exchange
Commission on December 7, 2006.
|
|
|
|
|
|
10.1
|
|
Share
Purchase Agreement by and between Goldstrike Inc. and Gran Tierra
Energy
Inc. dated as of November 10, 2005.
|
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.2
|
|
Form
of Registration Rights Agreement by and among Goldstrike Inc. and
the
purchasers named therein.
|
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 19, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.3
|
|
Assignment
Agreement by and between Goldstrike Inc. and Gran Tierra Goldstrike
Inc.
dated as of November 10, 2005.
|
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
10.4
|
|
Voting
Exchange and Support Agreement by and between Goldstrike, Inc.,
1203647
Alberta Inc., Gran Tierra Goldstrike Inc. and Olympia Trust Company
dated
as of November 10, 2005.
|
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.5
|
|
Form
of Split Off Agreement by and among Goldstrike Inc., Dr. Yenyou
Zheng, Goldstrike Leasco Inc. and Gran Tierra Energy Inc.
|
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
10.6
|
|
Employment
Agreement between Gran Tierra Energy Inc. and Dana Coffield dated
as of
April 29, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.7
|
|
Employment
Agreement between Gran Tierra Energy Inc. and James Hart dated
as of April
29, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.8
|
|
Employment
Agreement between Gran Tierra Energy Inc. and Max Wei dated as
of April
29, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.9
|
|
Employment
Agreement between Gran Tierra Energy Inc. and Rafael Orunesu dated
as of
March 1, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.10
|
|
Form
of Indemnity Agreement.
|
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 2, 2008 (File
No. 333-111656).
|
|
|
|
|
|
10.12
|
|
2005
Equity Incentive Plan.
|
|
Incorporated
by reference to Exhibit 10.11 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.13
|
|
Form
of Subscription Agreement.
|
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 19, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.14
|
|
Details
of the Goldstrike Special Voting Share.
|
|
Incorporated
by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.15
|
|
Exchangeable
Share Provisions.
|
|
Incorporated
by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656).
|
10.16
|
|
Refinery
Contract between Refinor S.A.and Dong Wong Corporation - Golden
Oil
Corporation.
|
|
Incorporated
by reference to Exhibit 10.16 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.17
|
|
Contract
between Compañia General de Combustibles S.A. and Gran Tierra Energy
Argentina S.A.
|
|
Incorporated
by reference to Exhibit 10.17 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656)
|
|
|
|
|
|
10.18
|
|
Securities
Purchase Agreement, dated as of May 25, 2006, by and between Gran
Tierra Energy, Inc and Crosby Capital, LLC.
|
|
Incorporated
by reference to Exhibit 10.18 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 1, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.20
|
|
Form
of Securities Purchase Agreement, dated as of June 20, 2006, by and
among the Company and retail investors purchasing units of Gran
Tierra
Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.20 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
10.21
|
|
Form
of Subscription Agreement, dated as of June 20, 2006, by and among
Gran Tierra Energy Inc. and retail investors subscribing for units
of Gran
Tierra Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.21 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.22
|
|
Securities
Purchase Agreement, dated as of June 20, 2006, by and between Gran
Tierra Energy Inc. and CD Investment Partners, Ltd.
|
|
Incorporated
by reference to Exhibit 10.22 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.23
|
|
Form
of Registration Rights Agreement, dated as of June 20, 2006, by and
among Gran Tierra Energy Inc. and institutional investors purchasing
units
of Gran Tierra Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.23 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.24
|
|
Form
of Registration Rights Agreement, dated as of June 20, 2006, by and
among Gran Tierra Energy Inc. and retail investors purchasing units
of
Gran Tierra Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.24 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.25
|
|
Registration
Rights Agreement, dated as of June 20, 2006, by and between Gran
Tierra Energy Inc. and CD Investment Partners, Ltd.
|
|
Incorporated
by reference to Exhibit 10.25 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.26
|
|
Lock-Up
Agreement, dated June 20, 2006, by and among Sanders Morris Harris
Inc. and the executive officers and directors of Gran Tierra Energy
Inc.
|
|
Incorporated
by reference to Exhibit 10.26 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.27
|
|
Registration
Rights Agreement, dated as of June 20, 2006, by and between Gran
Tierra Energy Inc. and Crosby Capital, LLC.
|
|
Incorporated
by reference to Exhibit 10.27 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
10.28
|
|
Form
of Securities Purchase Agreement, dated as of June 30, 2006, by and
among Gran Tierra Energy Inc. and the investors in the June 30, 2006
closing of the Offering.
|
|
Incorporated
by reference to Exhibit 10.28 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on July 5, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.29
|
|
Form
of Subscription Agreement, dated as of June 30, 2006, by and among
Gran Tierra Energy Inc. and the investors in the June 30, 2006
closing of
the Offering.
|
|
Incorporated
by reference to Exhibit 10.29 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on July 5, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.30
|
|
Form
of Registration Rights Agreement, dated as of June 30, 2006, by and
among Gran Tierra Energy Inc. and the investors in the June 30, 2006
closing of the Offering.
|
|
Incorporated
by reference to Exhibit 10.30 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on July 5, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.31
|
|
Form
of Escrow Agreement.
|
|
Incorporated
by reference to Exhibit 10.31 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.32
|
|
Form
of Registration Rights Agreement by and among Goldstrike Inc. and
the
purchasers named therein.
|
|
Incorporated
by reference to Exhibit 10.32 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.33
|
|
Form
of Subscription Agreement by and among Goldstrike Inc., Gran Tierra
Energy, Inc. and the investor identified therein.
|
|
Incorporated
by reference to Exhibit 10.33 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.34
|
|
Form
of Registration Rights Agreement by and among Gran Tierra Energy,
Inc.
f/k/a Goldstrike, Inc. and the purchasers named therein.
|
|
Incorporated
by reference to Exhibit 10.34 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
10.35
|
|
Form
of Subscription Agreement by and among Gran Tierra Energy, Inc.
f/k/a
Goldstrike, Inc. and the investor identified therein.
|
|
Incorporated
by reference to Exhibit 10.35 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.36
|
|
Executive
Employment Agreement dated December 1, 2006, by and between Gran
Tierra Energy Inc. and Martin H. Eden.
|
|
Incorporated
by reference to Exhibit 10.36 to the current report on Form 8-K filed
with the Securities and Exchange Commission on January 3, 2007 (File
No. 333-111656).
|
|
|
|
|
|
10.37
|
|
Credit
Agreement dated February 22, 2007, by and among Gran Tierra Energy
Inc, Gran Tierra Energy Colombia, Ltd., Argosy Energy Corp., and
Standard
Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.1 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.38
|
|
Note
For Loans, dated February 22, 2007, by the Company in favor of
Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.2 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.39
|
|
GP
Pledge Agreement, dated as of February 22, 2007, by the Company
in favor
of Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.3 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
10.40
|
|
Partnership
Pledge Agreement, dated as of February 22, 2007, by and among the
Company and Argosy Energy Corp., in favor of Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.4 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.41
|
|
Collection
Account Pledge Agreement, dated as of February 22, 2007, by Gran
Tierra Energy Colombia, Ltd. in favor of Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.5 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.42
|
|
ISDA
2002 Master Agreement, dated as of February 22, 2007, by and among
the Company and Standard Bank Plc, and the Schedule thereto.
|
|
Incorporated
by reference to Exhibit 10.6 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.43
|
|
Blocked
Account Control Agreement, dated as of February 22, 2007, by and
among Gran Tierra Energy Colombia, Ltd., Standard Bank Plc and
JPMorgan
Chase Bank.
|
|
Incorporated
by reference to Exhibit 10.7 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.44
|
|
Share
Pledge Agreement, dated as of February 22, 2007, by and among the
Company
and Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.8 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.45
|
|
First
Priority Open Pledge Agreement Over Credit Rights Derived From
A Crude Oil
Commercial Sales Agreement, dated as of February 22, 2007, by and
among Gran Tierra Energy Colombia, Ltd. and Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.9 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.46
|
|
Contract
between Ecopetrol S.A., and Argosy Energy International, for the
sale of
crude oil, dated December 1, 2006
|
|
Incorporated
by reference to Exhibit 10.46 to the Annual Report on Form 10-KSB
filed with the Securities and Exchange Commission on March 30, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.47
|
|
Palmar
Largo Assignment Agreement, dated September 1, 2005, between Don Won
Corporation (Sucursal Argentina), and Gran Tierra Inc.
|
|
Incorporated
by reference to Exhibit 10.47 to the Annual Report on Form 10-KSB
filed with the Securities and Exchange Commission on March 30, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.48
|
|
Escrow
Agreement dated as of the ___th day of June, 2006, among Gran Tierra
Energy, Inc. and McGuireWoods LLP, as Escrow Agent
|
|
Incorporated
by reference to Exhibit 10.48 to the Form S-1/A filed with the
Securities
and Exchange Commission on May 4, 2007 (File No. 333-140171).
|
10.49
|
|
Employment
Agreement, dated April 1, 2006, between Argosy Energy International
and
Edgar Dyes.
|
|
Incorporated
by reference to Exhibit 10.49 to the Form S-1/A filed with the
Securities
and Exchange Commission on May 4, 2007 (File No. 333-140171).
|
|
|
|
|
|
10.50
|
|
Form
of Liquidated Damages Waiver
|
|
Incorporated
by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q
filed
with the Securities and Exchange Commission on August 14, 2007
(File No.
333-111656).
|
10.51
|
|
2007
Equity Incentive Plan.
|
|
Incorporated
by reference to Exhibit 99.1 to the Registration Statement on Form
S-8
filed with the Securities and Exchange Commission on October 19,
2007
(File No. 333-146815).
|
|
|
|
|
|
10.52
|
|
Form
of Option Agreement under the Company’s 2007 Equity Incentive
Plan.
|
|
Incorporated
by reference to Exhibit 99.1 to the current report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2007
(File No.
000-52594).
|
|
|
|
|
|
10.53
|
|
Form
of Grant Notice under the Company’s 2007 Equity Incentive
Plan.
|
|
Incorporated
by reference to Exhibit 99.2 to the current report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2007
(File No.
000-52594).
|
|
|
|
|
|
10.54
|
|
Form
of Exercise Notice under the Company’s 2007 Equity Incentive
Plan.
|
|
Incorporated
by reference to Exhibit 99.3 to the current report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2007
(File No.
000-52594).
|
|
|
|
|
|
10.55
|
|
Form
of Indemnity Agreement.
|
|
Incorporated
by reference to Exhibit 99.1 to the current report on Form 8-K
filed with
the Securities and Exhchange Commission on April 2, 2008 (File No.
000-52594).
|
21.1
|
|
List
of subsidiaries.
|
|
Incorporated
by reference to Exhibit 21.1 to the Annual Report on Form 10-K
filed with
the Securities and Exchange Commission on March 14,
2008.
|
|
|
|
|
|
23.1
|
|
Consent
of Deloitte & Touche LLP
|
|
Filed
herewith.
|
|
|
|
|
|
23.2
|
|
Consent
of Gaffney, Cline and Associates
|
|
Filed
herewith.
|
|
|
|
|
|
23.3
|
|
Consent
of KPMG Ltda
|
|
Filed
herewith.
|
|
|
|
|
|
23.4
|
|
Consent
of Huddleston & Co. Inc.
|
|
Filed
herewith.
|
|
|
|
|
|
23.5
|
|
Consents
of Legal Counsel
|
|
See
Exhibit 5.1.
|
|
|
|
|
|
24.1
|
|
Power
of Attorney.
|
|
See
signature page hereof.
|
|
|
|
|
|
|
Gran
Tierra Energy Inc.
|
|
||
|
|
|||
|
By:
|
/s/
Dana Coffield
|
|
|
|
|
Name:
|
Dana
Coffield
|
|
|
|
Title:
|
President
and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|||
Signature
|
|
Title
|
|
Date
|
|
|
President
|
|
|
/s/
Dana Coffield
|
|
Chief
Executive Officer
|
|
May
21, 2008
|
Dana
Coffield
|
|
Director
|
|
|
|
|
|
|
|
/s/
Martin Eden
|
|
Chief
Financial Officer
|
|
|
Martin
Eden
|
|
(Principal
Financial Officer and Accounting
|
|
May
21, 2008
|
|
|
Officer)
|
|
|
|
|
|
|
|
|
Chairman
of the Board of Directors
|
|
|
|
Jeffrey
Scott
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
|
|
Walter
Dawson
|
|
|
|
|
|
|
|
|
|
/s/
Verne Johnson
|
|
Director
|
|
May
21, 2008
|
Verne
Johnson
|
|
|
|
|
|
|
|
|
|
/s/
Nicholas G. Kirton
|
|
Director
|
|
May
20, 2008
|
Nicholas
G. Kirton
|
|
|
|
|
Exhibit
|
|
|
|
|
No.
|
|
Description
|
|
Reference
|
2.1
|
|
Acquisition
Agreements
|
|
See
Exhibits 10.1, 10.3, 10.5, 10.18, 10.46 and 10.47
|
|
|
|
|
|
3.1
|
|
Articles
of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.1 to the Form SB-2, as amended, filed
with the Securities and Exchange Commission on December 31, 2003
(File No.
333-111656).
|
3.2
|
|
Certificate
Amending Articles of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.2 to the Form SB-2, as amended, and
filed with the Securities and Exchange Commission on December 31,
2003 (File No. 333-111656).
|
|
|
|
|
|
3.3
|
|
Certificate
Amending Articles of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.4 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on November 10,
2005
(File No. 333-111656).
|
|
|
|
|
|
3.4
|
|
Certificate
of Amendment to Articles of Incorporation.
|
|
Incorporated
by reference to Exhibit 3.5 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on June 1, 2006
(File No. 333-111656).
|
|
|
|
|
|
3.5
|
|
Fourth Amended
and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated
by reference to Exhibit 3.1 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on April 11,
2008 (File
No. 333-111656).
|
|
|
|
|
|
4.1
|
|
Reference
is made to Exhibits 3.1 to 3.5.
|
|
|
|
|
|
|
|
4.2
|
|
Form
of Warrant issued in 2005.
|
|
Incorporated
by reference to Exhibit 4.1 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on December 19,
2005
(File No. 333-111656).
|
|
|
|
|
|
4.3
|
|
Form
of Warrant issued to institutional and retail investors in connection
with
the private offering in June 2006.
|
|
Incorporated
by reference to Exhibit 4.2 to the Current Report on Form 8-K
filed with the Securities and Exchange Commission on June 21, 2006
(File
No. 333-111656).
|
|
|
|
|
|
5.1
|
|
Opinions
of Legal Counsel
|
|
Previously
filed. See: (a) Exhibit 5.1 to the Registration Statement on Form
S-1
(File No. 333-140171) filed with the Securities and Exchange Commission
on
May 4, 2007; (b) Exhibit 5.1 to the Registration Statement on Form
S-1
(File No. 333-146953) filed with the Securities and Exchange Commission
on
December 18, 2007; and (c) Exhibit 5.1 to the Registration Statement
on
Form SB-2 (File No. 333-132352) filed with the Securities and Exchange
Commission on December 7, 2006.
|
10.1
|
|
Share
Purchase Agreement by and between Goldstrike Inc. and Gran Tierra
Energy
Inc. dated as of November 10, 2005.
|
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.2
|
|
Form
of Registration Rights Agreement by and among Goldstrike Inc. and
the
purchasers named therein.
|
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 19, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.3
|
|
Assignment
Agreement by and between Goldstrike Inc. and Gran Tierra Goldstrike
Inc.
dated as of November 10, 2005.
|
|
Incorporated
by reference to Exhibit 10.2 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.4
|
|
Voting
Exchange and Support Agreement by and between Goldstrike, Inc.,
1203647
Alberta Inc., Gran Tierra Goldstrike Inc. and Olympia Trust Company
dated
as of November 10, 2005.
|
|
Incorporated
by reference to Exhibit 10.3 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.5
|
|
Form
of Split Off Agreement by and among Goldstrike Inc., Dr. Yenyou
Zheng, Goldstrike Leasco Inc. and Gran Tierra Energy Inc.
|
|
Incorporated
by reference to Exhibit 10.4 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
10.6
|
|
Employment
Agreement between Gran Tierra Energy Inc. and Dana Coffield dated
as of
April 29, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.5 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.7
|
|
Employment
Agreement between Gran Tierra Energy Inc. and James Hart dated
as of April
29, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.6 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.8
|
|
Employment
Agreement between Gran Tierra Energy Inc. and Max Wei dated as
of April
29, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.7 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.9
|
|
Employment
Agreement between Gran Tierra Energy Inc. and Rafael Orunesu dated
as of
March 1, 2005, as amended.
|
|
Incorporated
by reference to Exhibit 10.8 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.10
|
|
Form
of Indemnity Agreement.
|
|
Incorporated
by reference to Exhibit 10.9 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on April 2, 2008 (File
No. 333-111656).
|
|
|
|
|
|
10.12
|
|
2005
Equity Incentive Plan.
|
|
Incorporated
by reference to Exhibit 10.11 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on November 10, 2005
(File No. 333-111656).
|
10.13
|
|
Form
of Subscription Agreement.
|
|
Incorporated
by reference to Exhibit 10.1 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on December 19, 2005
(File No. 333-111656).
|
|
|
|
|
|
10.14
|
|
Details
of the Goldstrike Special Voting Share.
|
|
Incorporated
by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.15
|
|
Exchangeable
Share Provisions.
|
|
Incorporated
by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.16
|
|
Refinery
Contract between Refinor S.A.and Dong Wong Corporation - Golden
Oil
Corporation.
|
|
Incorporated
by reference to Exhibit 10.16 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.17
|
|
Contract
between Compañia General de Combustibles S.A. and Gran Tierra Energy
Argentina S.A.
|
|
Incorporated
by reference to Exhibit 10.17 to the Annual Report on Form 10-KSB/A
for the period ended December 31, 2005 and filed with the Securities
and Exchange on April 21, 2006 (File
No. 333-111656)
|
|
|
|
|
|
10.18
|
|
Securities
Purchase Agreement, dated as of May 25, 2006, by and between Gran
Tierra Energy, Inc and Crosby Capital, LLC.
|
|
Incorporated
by reference to Exhibit 10.18 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 1, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.20
|
|
Form
of Securities Purchase Agreement, dated as of June 20, 2006, by and
among the Company and retail investors purchasing units of Gran
Tierra
Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.20 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
10.21
|
|
Form
of Subscription Agreement, dated as of June 20, 2006, by and among
Gran Tierra Energy Inc. and retail investors subscribing for units
of Gran
Tierra Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.21 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.22
|
|
Securities
Purchase Agreement, dated as of June 20, 2006, by and between Gran
Tierra Energy Inc. and CD Investment Partners, Ltd.
|
|
Incorporated
by reference to Exhibit 10.22 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.23
|
|
Form
of Registration Rights Agreement, dated as of June 20, 2006, by and
among Gran Tierra Energy Inc. and institutional investors purchasing
units
of Gran Tierra Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.23 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
10.24
|
|
Form
of Registration Rights Agreement, dated as of June 20, 2006, by and
among Gran Tierra Energy Inc. and retail investors purchasing units
of
Gran Tierra Energy Inc. securities in a private offering.
|
|
Incorporated
by reference to Exhibit 10.24 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.25
|
|
Registration
Rights Agreement, dated as of June 20, 2006, by and between Gran
Tierra Energy Inc. and CD Investment Partners, Ltd.
|
|
Incorporated
by reference to Exhibit 10.25 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.26
|
|
Lock-Up
Agreement, dated June 20, 2006, by and among Sanders Morris Harris
Inc. and the executive officers and directors of Gran Tierra Energy
Inc.
|
|
Incorporated
by reference to Exhibit 10.26 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.27
|
|
Registration
Rights Agreement, dated as of June 20, 2006, by and between Gran
Tierra Energy Inc. and Crosby Capital, LLC.
|
|
Incorporated
by reference to Exhibit 10.27 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on June 21, 2006 (File
No. 333-111656).
|
|
|
|
|
|
10.28
|
|
Form
of Securities Purchase Agreement, dated as of June 30, 2006, by and
among Gran Tierra Energy Inc. and the investors in the June 30, 2006
closing of the Offering.
|
|
Incorporated
by reference to Exhibit 10.28 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on July 5, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.29
|
|
Form
of Subscription Agreement, dated as of June 30, 2006, by and among
Gran Tierra Energy Inc. and the investors in the June 30, 2006
closing of
the Offering.
|
|
Incorporated
by reference to Exhibit 10.29 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on July 5, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.30
|
|
Form
of Registration Rights Agreement, dated as of June 30, 2006, by and
among Gran Tierra Energy Inc. and the investors in the June 30, 2006
closing of the Offering.
|
|
Incorporated
by reference to Exhibit 10.30 to the Current Report on Form 8-K filed
with the Securities and Exchange Commission on July 5, 2006 (File No.
333-111656).
|
|
|
|
|
|
10.31
|
|
Form
of Escrow Agreement.
|
|
Incorporated
by reference to Exhibit 10.31 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.32
|
|
Form
of Registration Rights Agreement by and among Goldstrike Inc. and
the
purchasers named therein.
|
|
Incorporated
by reference to Exhibit 10.32 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.33
|
|
Form
of Subscription Agreement by and among Goldstrike Inc., Gran Tierra
Energy, Inc. and the investor identified therein.
|
|
Incorporated
by reference to Exhibit 10.33 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
|
|
|
|
|
10.34
|
|
Form
of Registration Rights Agreement by and among Gran Tierra Energy,
Inc.
f/k/a Goldstrike, Inc. and the purchasers named therein.
|
|
Incorporated
by reference to Exhibit 10.34 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
10.35
|
|
Form
of Subscription Agreement by and among Gran Tierra Energy, Inc.
f/k/a
Goldstrike, Inc. and the investor identified therein.
|
|
Incorporated
by reference to Exhibit 10.35 to Form SB-2, as amended, filed with
the Securities and Exchange Commission on December 7, 2006 (File
No.
333-111656).
|
10.36
|
|
Executive
Employment Agreement dated December 1, 2006, by and between Gran
Tierra Energy Inc. and Martin H. Eden.
|
|
Incorporated
by reference to Exhibit 10.36 to the current report on Form 8-K filed
with the Securities and Exchange Commission on January 3, 2007 (File
No. 333-111656).
|
|
|
|
|
|
10.37
|
|
Credit
Agreement dated February 22, 2007, by and among Gran Tierra Energy
Inc, Gran Tierra Energy Colombia, Ltd., Argosy Energy Corp., and
Standard
Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.1 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.38
|
|
Note
For Loans, dated February 22, 2007, by the Company in favor of
Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.2 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.39
|
|
GP
Pledge Agreement, dated as of February 22, 2007, by the Company
in favor
of Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.3 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.40
|
|
Partnership
Pledge Agreement, dated as of February 22, 2007, by and among the
Company and Argosy Energy Corp., in favor of Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.4 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.41
|
|
Collection
Account Pledge Agreement, dated as of February 22, 2007, by Gran
Tierra Energy Colombia, Ltd. in favor of Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.5 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.42
|
|
ISDA
2002 Master Agreement, dated as of February 22, 2007, by and among
the Company and Standard Bank Plc, and the Schedule thereto.
|
|
Incorporated
by reference to Exhibit 10.6 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.43
|
|
Blocked
Account Control Agreement, dated as of February 22, 2007, by and
among Gran Tierra Energy Colombia, Ltd., Standard Bank Plc and
JPMorgan
Chase Bank.
|
|
Incorporated
by reference to Exhibit 10.7 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.44
|
|
Share
Pledge Agreement, dated as of February 22, 2007, by and among the
Company
and Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.8 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.45
|
|
First
Priority Open Pledge Agreement Over Credit Rights Derived From
A Crude Oil
Commercial Sales Agreement, dated as of February 22, 2007, by and
among Gran Tierra Energy Colombia, Ltd. and Standard Bank Plc.
|
|
Incorporated
by reference to Exhibit 10.9 to the current report on Form 8-K/A
filed with the Securities and Exchange Commission on March 6, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.46
|
|
Contract
between Ecopetrol S.A., and Argosy Energy International, for the
sale of
crude oil, dated December 1, 2006
|
|
Incorporated
by reference to Exhibit 10.46 to the Annual Report on Form 10-KSB
filed with the Securities and Exchange Commission on March 30, 2007
(File No. 333-111656).
|
10.47
|
|
Palmar
Largo Assignment Agreement, dated September 1, 2005, between Don Won
Corporation (Sucursal Argentina), and Gran Tierra Inc.
|
|
Incorporated
by reference to Exhibit 10.47 to the Annual Report on Form 10-KSB
filed with the Securities and Exchange Commission on March 30, 2007
(File No. 333-111656).
|
|
|
|
|
|
10.48
|
|
Escrow
Agreement dated as of the ___th day of June, 2006, among Gran Tierra
Energy, Inc. and McGuireWoods LLP, as Escrow Agent
|
|
Incorporated
by reference to Exhibit 10.48 to the Form S-1/A filed with the
Securities
and Exchange Commission on May 4, 2007 (File No. 333-140171).
|
10.49
|
|
Employment
Agreement, dated April 1, 2006, between Argosy Energy International
and
Edgar Dyes.
|
|
Incorporated
by reference to Exhibit 10.49 to the Form S-1/A filed with the
Securities
and Exchange Commission on May 4, 2007 (File No. 333-140171).
|
|
|
|
|
|
10.50
|
|
Form
of Liquidated Damages Waiver
|
|
Incorporated
by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q
filed
with the Securities and Exchange Commission on August 14, 2007
(File No.
333-111656).
|
10.51
|
|
2007
Equity Incentive Plan.
|
|
Incorporated
by reference to Exhibit 99.1 to the Registration Statement on Form
S-8
filed with the Securities and Exchange Commission on October 19,
2007
(File No. 333-146815).
|
|
|
|
|
|
10.52
|
|
Form
of Option Agreement under the Company’s 2007 Equity Incentive
Plan.
|
|
Incorporated
by reference to Exhibit 99.1 to the current report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2007
(File No.
000-52594).
|
|
|
|
|
|
10.53
|
|
Form
of Grant Notice under the Company’s 2007 Equity Incentive
Plan.
|
|
Incorporated
by reference to Exhibit 99.2 to the current report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2007
(File No.
000-52594).
|
|
|
|
|
|
10.54
|
|
Form
of Exercise Notice under the Company’s 2007 Equity Incentive
Plan.
|
|
Incorporated
by reference to Exhibit 99.3 to the current report on Form 8-K filed
with the Securities and Exchange Commission on December 21, 2007
(File No.
000-52594).
|
|
|
|
|
|
10.55
|
|
Form
of Indemnity Agreement.
|
|
Incorporated
by reference to Exhibit 99.1 to the current report on Form 8-K
filed with
the Securities and Exhchange Commission on April 2, 2008 (File No.
000-52594).
|
21.1
|
|
List
of subsidiaries.
|
|
Incorporated
by reference to Exhibit 21.1 to the Annual Report on Form 10-K
filed with
the Securities and Exchange Commission on March 14,
2008.
|
|
|
|
|
|
23.1
|
|
Consent
of Deloitte & Touche LLP
|
|
Filed
herewith.
|
|
|
|
|
|
23.2
|
|
Consent
of Gaffney, Cline and Associates
|
|
Filed
herewith.
|
|
|
|
|
|
23.3
|
|
Consent
of KPMG Ltda
|
|
Filed
herewith.
|
|
|
|
|
|
23.4
|
|
Consent
of Huddleston & Co. Inc.
|
|
Filed
herewith.
|
|
|
|
|
|
23.5
|
|
Consents
of Legal Counsel
|
|
See
Exhibit 5.1.
|
|
|
|
|
|
24.1
|
|
Power
of Attorney.
|
|
See
signature page hereof.
|