California
|
1382
|
22-3755993
|
(State
or other jurisdiction
of
incorporation or organization)
|
(Primary
Standard Industrial
Classification
Code Number)
|
(I.R.S.
Employer
Identification
No.)
|
|
||||
Title
of each class of securities
to
be registered
|
Amount to be
registered
|
Proposed maximum offering
price per share
|
Proposed maximum
aggregate offering price
|
Amount of registration fee
|
Common
Stock, no par value per share
|
4,125,000
|
$0.45
(1)
|
$1,856,250
(1)
|
$218.48
(2)
|
Common
Stock, no par value per share
|
978,271
|
$0.90
(3)
|
$880,445
(3)
|
$94.20
(2)
|
Common
Stock, no par value per share
|
135,000
|
$1.50
(4)
|
$202,500
(4)
|
$21.67
(2)
|
Common
Stock, no par value per share
|
247,116
|
$1.10
(5)
|
$271,828(5)
|
$29.08
|
|
SUMMARY
INFORMATION AND
RISK
FACTORS
|
1
|
Summary
Information
|
1
|
Risk
Factors
|
3
|
USE OF
PROCEEDS
|
12
|
SELLING
SECURITY
HOLDERS
|
12
|
PLAN OF
DISTRIBUTION
|
14
|
LEGAL
PROCEEDINGS
|
15
|
DIRECTORS,
EXECUTIVE
OFFICERS AND
CONTROL
PERSONS
|
16
|
SECURITY
OWNERSHIP OF
CERTAIN
BENEFICIAL
OWNERS AND
MANAGEMENT
|
19
|
DESCRIPTION OF
SECURITIES
|
20
|
INTEREST OF
NAMED
EXPERTS AND
COUNSEL
|
21
|
DISCLOSURE OF
COMMISSION
POSITION ON
INDEMNIFICATION FOR
SECURITIES
ACT
LIABILITIES
|
21
|
DESCRIPTION OF
BUSINESS
|
22
|
Business
Development
|
22
|
Business
of Issuer
|
22
|
Industry
|
23
|
Down-hole
Solutions
|
24
|
Major
Customers
|
26
|
Customer
Acceptance
|
26
|
Market
|
27
|
Competition
|
27
|
Satellite
Communications
|
27
|
Major
Customers
|
28
|
Market
|
28
|
Competition
|
29
|
Patents &
Licenses
|
29
|
Governmental
Regulation
|
30
|
Employees
|
30
|
DESCRIPTION OF
PROPERTY
|
31
|
MANAGEMENT’S
DISCUSSION AND
ANALYSIS OR
PLAN OF
OPERATION
|
32
|
CERTAIN
RELATIONSHIPS AND
RELATED
TRANSACTIONS
|
36
|
MARKET FOR
COMMON
EQUITY AND
RELATED
STOCKHOLDER
MATTERS
|
38
|
EXECUTIVE
COMPENSATION
|
39
|
CHANGES
IN AND
DISAGREEMENTS WITH
ACCOUNTANTS ON
ACCOUNTING AND
FINANCIAL
DISCLOSURE
|
41
|
FINANCIAL
STATEMENTS
|
42
|
Shares
outstanding before the offering
|
42,954,507 (1)
|
Shares
offered by selling stockholders
|
5,485,387
shares of our common stock. (1)(2)
|
Use
of proceeds
|
We
will not receive any of the proceeds from the sale of our common
stock
offered by the selling stockholders. However, we may receive an
aggregate
of $ 101,000 upon the exercise of all of the warrants or options
held by
the selling stockholders if such warrants or options are exercised
for
cash. Such funds, if any, will be used for working capital and
general
corporate purposes.
|
Risk
factors
|
The
shares offered hereby involve a high degree of risk. You should
carefully
consider the information set forth in the ‘Risk Factors’ section of this
Prospectus as well as other information set forth in this Prospectus,
including our financial statements and related notes.
|
Plan
of distribution
|
The
offering of our shares of common stock is being made by stockholders
of
our company who may wish to sell their shares. Sales of our common
stock
may be made by the selling stockholders in the open market or in
privately
negotiated transactions and at market prices, fixed prices or negotiated
prices.
|
OTC
Bulletin Board Trading Symbol
|
“BESV.OB”(3)
|
(1) |
As
of March 31, 2006, including 1,150,000 approved shares arising
from the
class action settlement.
|
(2) |
As
of March 31, 2006 and includes 930,000 shares of common stock issuable
upon exercise of rights, warrants, or options.
|
(3) |
Effective
June 10, 2005
|
Name
of Selling Stockholder
|
Number of Shares of
Common
Stock
Beneficially Owned as
of
March 31, 2006 (1)
|
Number of Shares
of Common Stock
Offered
Hereby
|
Number of Shares of
Common
Stock
Beneficially
Owned
After
Offering
|
Percentage of
Common
Stock
Beneficially
Owned
After
Offering
|
Alberta
Energy Partners
|
4,000,000
|
3,000,000
|
1,000,000
|
2.3%
|
Berg
McAfee Companies
|
9,884,518
|
11,283(3)
|
9,873,235
|
23.0%
|
BlausenLisi,
L.P.
|
35,000
|
35,000
|
0
|
*
|
Michael
C. Brown Trust
|
285,241
|
116,923(6)
|
168,318
|
*
|
Tess
Brown Trust
|
95,080
|
38,974(6)
|
56,106
|
*
|
Clayton
& McEvoy P.C.
|
50,000
|
30,000(4)
|
20,000
|
*
|
Friedland
Corporate Investor Services, LLC
|
135,000
|
135,000
|
0
|
*
|
Linden
Growth Partners
|
1,090,162
|
977,950(5)
|
112,512
|
*
|
Eric
McAfee
|
1,144,166
|
11,283(3)
|
1,132,883
|
2.6%
|
McGuinness
Ltd Partnership
|
235,000
|
100,000(2)
|
135,000
|
*
|
Prima
Capital Group
|
499,700
|
60,000
|
439,700
|
*
|
Joseph
Sofia
|
10,000
|
10,000(2)
|
0
|
*
|
Charles
Steinberger
|
900,000
|
900,000(3)
|
0
|
*
|
Colt
Stewart
|
20,000
|
20,000(2)
|
0
|
*
|
Frederick
G. Tripp Trust
|
95,080
|
38,974(6)
|
56,106
|
*
|
Totals
|
18,478,947
|
5,485,387
|
12,993,560
|
*
|
Name
|
Age
|
Current
Position
|
Year
First Became Director
|
David
M. Adams
|
54
|
President
& Co-CEO
|
N/A
|
John
O’Keefe
|
57
|
Co-CEO
& CFO
|
N/A
|
John
R. Block
|
71
|
Director1
|
2000
|
Roger
P. (Pat) Herbert
|
59
|
Director
|
2005
|
Joseph
J. Penbera, Ph.D.
|
58
|
Director1
|
1999
|
Frederick
R. Ruiz
|
62
|
Director
|
1999
|
O.
James Woodward, III
|
70
|
Chairman
of the Board1
|
1999
|
•
|
Honest
and ethical conduct, including the ethical handling of actual or
apparent
conflicts of interest between personal and professional
relationships;
|
•
|
Full,
fair, accurate, timely and understandable disclosure in reports and
documents that are filed with, or submitted to, the SEC and in other
public communications made by an
issuer;
|
•
|
Compliance
with applicable governmental laws, rules and
regulations;
|
•
|
The
prompt internal reporting of violations of the code to an appropriate
person or persons identified by the code; and
|
•
|
Accountability
for adherence to the code.
|
Name
and Address of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percentage
of Class (1)
|
Berg
McAfee Companies (2)
100600
N. De Anza Blvd., #250
Cupertino,
California 95014
|
9,884,518(3)
|
23.0%
|
Alberta
Energy Partners (15)
43
Brookgreen Circle North
Montgomery,
Texas 77356
|
4,000,000(14)
|
9.3%
|
Eric
McAfee
100600
N. De Anza Blvd., #250
Cupertino,
California 95014
|
1,144,166(4)(5)
|
2.7%
|
David
M. Adams
President
& Co-CEO
|
762,099(6)
|
1.8%
|
John
O’Keefe
Co-CEO
& CFO
|
778,334(7)
|
1.8%
|
John
R. Block
Director
|
236,000(8)
|
*
|
Roger
P. (Pat) Herbert
Director
|
12,000(9)
|
*
|
Joseph
J. Penbera
Director
|
1,090,452(10)
|
2.5%
|
Frederick
R. Ruiz
Director
|
495,382(11)
|
1.2%
|
O.
James Woodward III
Director
|
238,000(12)
|
*
|
Total
Shares of 5% or more Beneficial Ownership
|
18,645,952(13)
|
43.4%
|
Total
Shares of Officers and Directors as a group
|
3,617,267
|
8.4%
|
·
|
Less
than 1%
|
(1)
|
Each
beneficial owner’s percentage ownership is based upon 42,954,507 shares of
common stock outstanding as of March 31, 2006 and assumes the exercise
or
conversion of all
options, warrants and other convertible securities held by such
person and
that are exercisable or convertible within 60 days after March
31,
2006.
|
(2)
|
Berg
McAfee Companies is controlled by Clyde Berg and Eric McAfee.
Mr. McAfee is our former
Vice-Chairman.
|
(3)
|
Includes
520,014 shares issuable upon exercise of warrants and 50,000 shares
issuable upon conversion of convertible debt.
|
(4)
|
Includes
50,000 shares issuable upon exercise of warrants and 50,000 shares
issuable upon conversion of convertible debt.
|
(5)
|
Does
not include shares beneficially owned by Berg McAfee.
|
(6)
|
Includes
463,333 shares issuable upon exercise of options.
|
(7)
|
Includes
440,000 shares issuable upon exercise of options.
|
(8)
|
Includes
94,000 shares issuable upon exercise of options.
|
(9)
|
12,000
shares issuable upon exercise of options.
|
(10)
|
Includes
94,000 shares issuable upon exercise of options.
|
(11)
|
Includes
94,000 shares issuable upon exercise of options.
|
(12)
|
Includes
118,000 shares issuable upon exercise of options.
|
(13)
|
Includes
shares beneficially owned by Berg McAfee and Eric McAfee.
|
(14)
|
Includes
1,000,000 shares issuable upon exercise of
warrants
|
(15)
|
Alberta
Energy Partners is controlled by Mark McAfee and Mark Alley, who
have
investment decision and voting powers. Neither Mark McAfee nor Alberta
Energy Partners are related to or affiliated with Eric McAfee or
the Berg
McAfee Companies.
|
·
|
Comprehensive
Environmental Response, Compensation and Liability
Act;
|
·
|
Oil
Pollution Act of 1990;
|
·
|
Oil
Spill Prevention and Response
Act;
|
·
|
The
Clean Air Act;
|
·
|
The
Federal Water Pollution Control Act;
and
|
·
|
Texas
Railroad Commission
Regulations.
|
a)
|
personal
injury or loss of life
|
b)
|
damage
to or destruction of property, equipment and the environment
|
c)
|
suspension
of operations
|
In
thousands
|
2005
|
2004
|
Increase
(Decrease)
|
|||
Payroll
and related costs
|
$
627
|
$
774
|
$
(147)
|
|||
Option
and warrant expense
|
100
|
747
|
(647)
|
|||
License
fee
|
-
|
735
|
(735)
|
|||
Legal
fees and settlements
|
1,336
|
719
|
617
|
|||
External
services
|
413
|
568
|
(155)
|
|||
Insurance
|
183
|
447
|
(264)
|
|||
Liquidated
damages
|
-
|
500
|
(500)
|
|||
Travel
& entertainment
|
69
|
140
|
(71)
|
|||
Office
rent
|
31
|
67
|
(36)
|
|||
Communications
|
15
|
56
|
(41)
|
|||
Miscellaneous
|
73
|
-
|
73
|
|||
$
2,847
|
$
4,753
|
$
(1,906)
|
HIGH
|
LOW
|
||
2004
|
|||
First
Quarter
|
$
9.54
|
$
3.35
|
|
Second
Quarter
|
$
4.75
|
$
1.50
|
|
Third
Quarter
|
$
1.95
|
$
0.25
|
|
Fourth
Quarter
|
$
1.00
|
$
0.40
|
|
2005
|
|||
First
Quarter
|
$
0.59
|
$
0.35
|
|
Second
Quarter
|
$
0.52
|
$
0.30
|
|
Third
Quarter
|
$
0.61
|
$
0.31
|
|
Fourth
Quarter
|
$
1.08
|
$
0.34
|
|
2006
|
|||
First
Quarter
|
$
1.59
|
$
0.71
|
Annual
Compensation
|
Award(s)
|
Payouts
|
||||||
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Other
Annual Compensation
($)
|
Restricted
Stock Award(s)
($)
|
Securities
Underlying Options/SARs
(#)
|
LTIP
Payouts
($)
|
All
Other Compensation
($)
|
David
M. Adams
|
2005
|
200,000(1)
|
70,000(3)
|
0
|
0
|
400,000
|
0
|
0
|
President,
Co-CEO
|
2004
|
181,146(2)
|
50,000
|
0
|
0
|
500,000
|
0
|
0
|
2003
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
John
O’Keefe
|
2005
|
200,000(1)
|
70,000(3)
|
0
|
0
|
400,000
|
0
|
0
|
EVP,
Co-CEO, CFO
|
2004
|
172,500(2)
|
40,000
|
0
|
0
|
500,000
|
0
|
0
|
2003
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
Name
|
Number
of Securities Underlying Options Granted
|
Percent
of Total Granted to Employees in Fiscal Year
|
Exercise
Price
|
Market
Price on Date of Grant
|
Expiration
Date
|
David
M Adams
|
400,000
|
17%
|
$
0.80
|
$
0.79
|
12/31/2015
|
John
O’Keefe
|
400,000
|
17%
|
$
0.80
|
$
0.79
|
12/31/2015
|
Name
|
Shares
Acquired on Exercise
|
Value
Realized
|
Number
of Securities Underlying Unexercised Options Held at December 31,
2005
|
Value
of Unexercised In The Money Options Held at December 31,
2005
|
||
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||
David
M. Adams
|
None
|
-
|
365,000
|
535,000
|
$
0
|
$
0
|
John
O’Keefe
|
None
|
-
|
330,000
|
570,000
|
$
0
|
$
0
|
|
Page
|
Annual
Financial Statements for Fiscal Year 2005
|
|
Report
of Independent Registered Public Accounting Firm
|
43
|
Balance
Sheet at December 31, 2005
|
44
|
Statements
of Operations Years ended December 31, 2005 and 2004
|
45
|
Statements
of Stockholders’ Equity Years ended December 31, 2005 and
2004
|
46
|
Statements
of Cash Flows Years ended December 31, 2005 and 2004
|
48
|
Notes
to Financial Statements
|
49 - 59
|
Assets
|
||||
Current
Assets
|
||||
Cash
|
$
|
835,978
|
||
Accounts
Receivable, net of allowance for doubtful accounts of
$10,290
|
156,437
|
|||
Other
Assets
|
231,413
|
|||
Current
Assets
|
1,223,828
|
|||
Intangible
assets, net of $27,857 of accumulated amortization
|
1,142,143
|
|||
Property
& equipment, net of $22,416 of accumulated
depreciation
|
977,269
|
|||
Total
Assets
|
3,343,240
|
|||
Liabilities
and Stockholder’s Deficit
|
||||
Current
Liabilities
|
||||
Accounts
payable
|
$
|
622,396
|
||
Accrued
expenses
|
533,842
|
|||
Deferred
revenue
|
131,425
|
|||
Notes
payable-related parties, net of unamortized discount of
$14,814
|
185,186
|
|||
Notes
payable-other
|
395,000
|
|||
Total
Current Liabilities
|
1,867,849
|
|||
Long
Term Liabilities
|
||||
Advances-related
parties
|
1,000,000
|
|||
Note
payable-other
|
500,000
|
|||
Deferred
revenue, less current portion
|
6,780
|
|||
Total
Liabilities
|
3,374,629
|
|||
Commitments
and Contingencies
|
-
|
|||
Stockholders’
Deficit
|
||||
Common
stock, $.001 par value, 100,000,000 shares authorized, 42,060,477
shares
issued and outstanding
|
42,060
|
|||
Additional
paid in capital
|
29,855,409
|
|||
Accumulated
deficit
|
(29,928,859
|
)
|
||
Total
Stockholders’ Deficit
|
(31,390
|
)
|
||
Total
Liabilities and Stockholders’ Deficit
|
$
|
3,343,240
|
2005
|
2004
|
||||||
Revenue:
|
|||||||
Satellite
Communications
|
$
|
1,131,967
|
$
|
714,634
|
|||
Down-hole
Solutions
|
27,491
|
738,710
|
|||||
Total
Revenue
|
1,159,458
|
1,453,344
|
|||||
Cost
of Services Provided:
|
|||||||
Satellite
Communications
|
824,505
|
720,912
|
|||||
Down-hole
Solutions
|
493,209
|
868,160
|
|||||
Total
Cost of Services Provided
|
1,317,714
|
1,589,072
|
|||||
Gross
Margin (Deficit)
|
(158,256
|
)
|
(135,728
|
)
|
|||
Operating
Expenses:
|
|||||||
Selling,
general and administrative
|
2,847,212
|
4,752,391
|
|||||
Depreciation
and amortization
|
119,306
|
512,706
|
|||||
Bad
debts
|
10,000
|
73,249
|
|||||
Asset
impairment
|
-
|
3,175,833
|
|||||
Operating
loss
|
(3,134,774
|
)
|
(8,649,907
|
)
|
|||
Other
(Income) Expense
|
(560,912
|
)
|
-
|
||||
Interest
expense
|
195,121
|
105,053
|
|||||
(Gain)
loss on sale of equipment
|
93,247
|
11,237
|
|||||
Interest
income
|
(4
|
)
|
(89
|
)
|
|||
Total
other (income) expense
|
(272,548
|
)
|
116,201
|
||||
Net
Loss
|
$
|
(2,862,231,
|
)
|
$
|
(8,766,108
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.08
|
)
|
$
|
(0.28
|
)
|
|
Weighted
average shares outstanding
|
37,480,228
|
31,415,041
|
Preferred
Stock
|
Common
Stock
|
||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||
Balances
at December 31, 2003
|
29,627,265
|
$
|
29,627
|
||||||||||
Shares
issued for:
|
|||||||||||||
Cash,
net of fundraising costs
|
829,500
|
830
|
|||||||||||
Services
|
47,950
|
48
|
|||||||||||
Accounts
payable
|
104,000
|
104
|
|||||||||||
Notes
payable, accrued interest & licensing fees
|
300,000
|
300
|
|||||||||||
Cash
exercise of warrants and options
|
1,207,198
|
1,207
|
|||||||||||
Prior
fundraising agreement
|
277,778
|
278
|
|||||||||||
Lawsuits
settlements
|
1,050,000
|
1,050
|
|||||||||||
Fair
value of options and warrants issued for services
|
|||||||||||||
Net
loss
|
|||||||||||||
Balances
at December 31, 2004
|
-
|
-
|
33,443,691
|
33,444
|
|||||||||
Shares
issued for:
|
|||||||||||||
Cash,
net of fundraising costs
|
900,000
|
900
|
|||||||||||
Services
|
673,903
|
674
|
|||||||||||
Technology
acquisition
|
3,000,000
|
3,000
|
|||||||||||
Cash
exercise of warrants and options
|
675,000
|
675
|
|||||||||||
Prior
fundraising agreement
|
448,800
|
449
|
|||||||||||
Notes
payable, accrued interest and salaries
|
1,185,750
|
1,185
|
|||||||||||
Lawsuit
settlements
|
1,733,333
|
1,733
|
|||||||||||
Option
expense
|
|||||||||||||
Warrant
expense
|
|||||||||||||
Net
loss
|
|||||||||||||
Balances
at December 31, 2005
|
-
|
-
|
42,060,477
|
$
|
42,060
|
||||||||
Paid-In
Capital
|
Retained
Deficit
|
Totals
|
||||||||
Balances
at December 31, 2003
|
21,743,321
|
(18,300,519
|
)
|
3,472,429
|
||||||
Shares
issued for:
|
||||||||||
Cash,
net of fundraising costs
|
633,170
|
634,000
|
||||||||
Services
|
(48
|
)
|
-
|
|||||||
Accounts
payable
|
51,873
|
51,977
|
||||||||
Notes
payable, accrued interest & licensing fees
|
1,919,700
|
1,920,000
|
||||||||
Cash
exercise of warrants and options
|
80,010
|
81,217
|
||||||||
Prior
fundraising agreement
|
(278
|
)
|
-
|
|||||||
Lawsuits
settlements
|
836,950
|
838,000
|
||||||||
Fair
value of options and warrants issued for services
|
735,421
|
735,421
|
||||||||
Net
loss
|
(8,766,108
|
)
|
(8,766,108
|
)
|
||||||
Balances
at December 31, 2004
|
26,000,119
|
(27,066,627
|
)
|
(1,033,063
|
)
|
|||||
Shares
issued for:
|
||||||||||
Cash,
net of fundraising costs
|
539,100
|
540,000
|
||||||||
Services
|
309,385
|
310,059
|
||||||||
Technology
acquisition
|
1,167,000
|
1,170,000
|
||||||||
Cash
exercise of warrants and options
|
74,725
|
75,400
|
||||||||
Prior
fundraising agreement
|
216,051
|
216,500
|
||||||||
Notes
payable, accrued interest and salaries
|
468,593
|
469,778
|
||||||||
Lawsuit
settlements
|
711,767
|
713,500
|
||||||||
Option
expense
|
100,000
|
100,000
|
||||||||
Warrant
expense
|
268,669
|
268,669
|
||||||||
Net
loss
|
(2,862,233
|
)
|
(2,862,233
|
)
|
||||||
Balances
at December 31, 2005
|
29,855,409
|
$
|
(29,928,858
|
)
|
$
|
(31,390
|
)
|
|||
2005
|
2004
|
||||||
Cash
Flows From Operating Activities
|
|||||||
Net
loss
|
$
|
(2,862,231
|
)
|
$
|
(8,766,108
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
issued for services or litigation
|
1,193,133
|
1,573,192
|
|||||
Release
of deferred revenue from litigation settlement
|
-
|
(565,750
|
)
|
||||
Option
and warrant expense
|
368,669
|
544,579
|
|||||
Amortization
of note discount
|
117,630
|
58,398
|
|||||
Depreciation
and amortization
|
119,306
|
512,706
|
|||||
Guarantee
of third party debt
|
-
|
(300,000
|
)
|
||||
Loss
(gain) on sale of property
|
93,247
|
11,237
|
|||||
Asset
impairment charge
|
-
|
3,175,833
|
|||||
Note
issued for settlement
|
500,000
|
-
|
|||||
Bad
debts
|
-
|
73,249
|
|||||
Changes
in:
|
|||||||
Accounts
receivable
|
1,327,289
|
132,131
|
|||||
Other
current assets
|
(187,337
|
)
|
-
|
||||
Accounts
payable
|
(91,130
|
)
|
473,437
|
||||
Accrued
expenses
|
(670,002
|
)
|
787,767
|
||||
Deferred
revenue
|
(198,399
|
)
|
15,039
|
||||
Customer
deposit
|
(276,850
|
)
|
208,568
|
||||
Net
Cash Used In Operating Activities
|
(566,675
|
)
|
(2,115,722
|
)
|
|||
Cash
Flows From Investing Activities
|
|||||||
Purchase
of equipment
|
(970,298
|
)
|
(3,705
|
)
|
|||
Proceeds
from sale of equipment
|
255,734
|
12,500
|
|||||
Net
Cash Provided By Investing Activities
|
(714,564
|
)
|
8,795
|
||||
Cash
Flows From Financing Activities
|
|||||||
Proceeds
from sales of common stock
|
779,900
|
634,000
|
|||||
Proceeds
from exercise of options and warrants
|
75,400
|
81,217
|
|||||
Proceeds
from advances by advanced parties
|
1,000,000
|
-
|
|||||
Proceeds
from notes payable, related parties
|
-
|
345,000
|
|||||
Proceeds
from notes payable
|
(5,000
|
)
|
475,000
|
||||
Payments
on notes payable, related parties
|
-
|
(35,000
|
)
|
||||
Payments
on note payable related to license
|
-
|
(500,000
|
)
|
||||
Net
Cash Provided By Financing Activities
|
1,850,300
|
1,000,217
|
|||||
Net
change in cash
|
569,061
|
(1,106,710
|
)
|
||||
Cash
at beginning of year
|
266,917
|
1,373,627
|
|||||
Cash
at end of year
|
$
|
835,978
|
$
|
266,917
|
|||
Cash
paid during the year for:
|
|||||||
Interest
|
$
|
83,311
|
$
|
-
|
|||
Income
taxes
|
-
|
-
|
2005
|
2004
|
||
Net
loss as reported
|
$
(2,862,231)
|
$
(8,766,108)
|
|
Add:
intrinsic value of stock-based compensation
|
-
|
245,829
|
|
Less:
stock based compensation determined
|
|||
under
fair value-based method
|
(354,290)
|
(2,337,230)
|
|
Pro
forma net loss
|
$
(3,216,521)
|
$
(10,857,509)
|
|
Basic
and diluted net loss per common share:
|
|||
As
reported
|
$
(.08)
|
$
(.28)
|
|
Pro
forma
|
(.09)
|
(.35)
|
Description
|
Life
|
Amount
|
||
Rig
under construction
|
12
years
|
$
944,355
|
||
Computer
equipment
|
3
years
|
31,246
|
||
Automobile
|
4
years
|
19,300
|
||
Service
Trailer
|
5
years
|
4,784
|
||
$
999,685
|
||||
Less:
accumulated depreciation
|
(22,416)
|
|||
$
977,269
|
Description
|
Amount
|
|
Accrued
payroll
|
$
221,951
|
|
Director
fees
|
135,500
|
|
Interest
|
61,332
|
|
Other
|
115,059
|
|
$
533,842
|
Convertible
promissory notes with related individual and entity, 8%, maturing
on May
31, 2006, issued in connection with 100% warrant coverage to purchase
Blast common stock at $.001 per share until October 26, 2005, conversion
rate of one share of common stock for every $2.00 of outstanding
principal
and unpaid interest.
|
$
200,000
|
|
Less:
discount for warrants
|
(23,840)
|
|
$
176,160
|
Convertible
promissory notes, 8%, maturing on December 31, 2005, issued in
connection
with 100% warrant coverage to purchase Blast common stock until
December
31, 2005, conversion rate of one share of common stock for every
$2.00 of
outstanding principal and unpaid interest.
|
$350,000
|
|
Note
payable, individual, 10%, due on demand
|
45,000
|
|
$395,000
|
Deferred
tax assets
|
|
Net
operating losses
|
$5,880,000
|
Less:
valuation allowance
|
(5,880,000)
|
Net
deferred tax asset
|
$0
|
·
|
829,500
shares issued in a series of private placement offerings for total
proceeds of $634,000. Two year warrants to purchase 71,800 shares
of
common stock at a price of $2.00 per share were issued in connection
with
one of the private placements. The proceeds were allocated between
the
common stock and the warrants based on their respective relative
fair
values. Offering costs consisted of 17,950 shares of common stock
and
7,180 warrants exercisable at $2.00 per share until August 23,
2006.
|
·
|
47,950
shares issued in payment of legal and consulting services in connection
with private placements.
|
·
|
104,000
shares issued in payment of accounts payable valued at
$51,977.
|
·
|
300,000
shares issued in repayment of notes payable, accrued interest and
licensing fees valued at
$1,920,000.
|
·
|
1,207,198
shares issued as a result of cash exercise of warrants and options
valued
at $81,217. The exercised warrants included a cashless exercise
of 400,000
warrants for 395,022 shares of common stock.
|
·
|
277,778
shares issued pursuant to a prior period fundraising
agreement.
|
·
|
1,050,000
shares issued as a result of lawsuit settlements valued at
$838,000.
|
·
|
900,000
shares issued in a private placement offering for total proceeds
of
$540,000.
|
·
|
613,903
shares issued in payment of legal and consulting services valued
at
$286,659.
|
·
|
3,000,000
shares issued in connection with a technology acquisition valued
at
$1,170,000.
|
·
|
675,000
shares issued as a result of cash exercise of warrants and options
valued
at $75,400.
|
·
|
508,800
shares issued pursuant to a prior period fundraising agreement
valued at
$239,900.
|
·
|
1,185,750
shares issued in repayment of notes payable, accrued interest and
salaries
valued at $469,778.
|
·
|
1,733,333
shares issued as a result of lawsuit settlements valued at
$713,500.
|
·
|
230,000
options vesting over 12 months were issued to officers at market
price of
$4.28.
|
·
|
80,000
options vesting at grant date were issued to non-employee directors
at
market price of $4.28.
|
·
|
72,000
options vesting quarterly over one year, were issued to non-employee
directors at market price of
$2.20.
|
·
|
770,000
options vesting quarterly over 3 years were issued to officers
at market
price of $0.90.
|
·
|
270,000
ten-year options, vesting quarterly over 36 months, issued to employees
at
market prices of $0.38 to $0.50. 80,000 of these options were subsequently
cancelled upon the termination of
employment.
|
·
|
72,000
ten-year options, vesting over 12 months, issued to non-employee
directors
at market price of $0.38.
|
·
|
900,000
options, vesting at grant date at an exercise price of $0.10, relating
to
a settlement agreement were reinstated, of which only 300,000 may
be
exercised in the first year.
|
·
|
1,170,000
ten-year options issued to employees at market price of $0.80.
1,000,000
vest quarterly over 30 months and 170,000 vest quarterly over 36
months.
|
·
|
37,000
warrants, with an exercise price of $2.00 and a one year term,
were issued
in connection with one year promissory notes totaling $185,000.
The notes
have been discounted for the relative fair value of the
warrants.
|
·
|
78,980
warrants, with an exercise price of $2.00 and a two-year term,
were issued
in connection with the raise of funds in a private placement offering
that
raised $359,000. The warrants were recorded as part of the offering
costs
of the private placement.
|
·
|
100,000
warrants, with an exercise price of $0.001 and a one-year term,
were
issued in connection with convertible notes totaling $200,000.
The notes
have been discounted for the relative fair value of the
warrants.
|
·
|
75,000
warrants, with an exercise price of $0.01 and a two-year term,
were issued
to third party lenders in connection with a $150,000 convertible
note. The
notes have been discounted for the relative fair value of the
warrants.
|
·
|
140,000
warrants, 20% of which vested immediately and the balance vesting
at the
rate of 20% every 90 days thereafter, with an exercise price of
$0.80 and
a two-year term were issued to
subcontractors.
|
·
|
100,000
warrants, with an exercise price of $0.001 and a one-year term,
were
issued in connection with convertible notes totaling $200,000.
The notes
have been discounted for the relative fair value of the
warrants.
|
·
|
250,000
warrants, with an exercise price of $0.50 and a three-year term,
were
issued as part of a licensing agreement. The fair value was expensed
in
2004.
|
·
|
750,000
warrants, with an exercise price of $0.45 and a three-year term,
were
issued as part of a licensing agreement. The fair value was expensed
in
2005.
|
Options
|
Weighted
Average Share Price
|
Warrants
|
Weighted
Average Share Price
|
||||
Outstanding
at
|
|||||||
December
31, 2003
|
4,112,376
|
$
1.35
|
4,424,715
|
$
0.38
|
|||
Year
ended December 31, 2004:
|
|||||||
Granted
|
1,152,000
|
1.89
|
780,980
|
0.48
|
|||
Exercised
|
(369,583)
|
0.10
|
(837,605)
|
0.10
|
|||
Forfeited
|
(2,481,113)
|
1.47
|
(573,871)
|
0.18
|
|||
Outstanding
at
|
|||||||
December
31, 2004
|
2,413,680
|
1.67
|
3,794,219
|
0.49
|
|||
Year
ended December 31, 2005:
|
|||||||
Granted
|
1,512,000
|
0.71
|
2,348,800
|
0.82
|
|||
Exercised
|
-
|
-
|
(675,000)
|
0.11
|
|||
Reinstated
|
900,000
|
0.56
|
-
|
-
|
|||
Forfeited
|
(386,888)
|
0.12
|
(1,647,833)
|
0.18
|
|||
Outstanding
at
|
|||||||
December
31, 2005
|
4,438,792
|
$
1.36
|
3,820,186
|
$
0.90
|
-
-
Outstanding - -
|
||||||
Exercise
Price
|
Number
of Shares
|
Weighted
Average Remaining life
|
Exercisable
Number of Shares
|
|||
$
0.10
|
1,854,792
|
8.9
years
|
1,709,346
|
|||
4.28
|
310,000
|
9
years
|
252,500
|
|||
2.20
|
72,000
|
9
years
|
36,000
|
|||
0.38
|
72,000
|
10
years
|
72,000
|
|||
0.40
|
190,000
|
10
years
|
190,000
|
|||
0.80
|
1,170,000
|
10
years
|
1,170,000
|
|||
0.90
|
770,000
|
10
years
|
128,333
|
|||
4,438,792
|
3,558,179
|
-
-
Outstanding - -
|
||||||
Exercise
Price
|
Number
of Shares
|
Weighted
Average Remaining life
|
Exercisable
Number of Shares
|
|||
$
0.01 - 0.50
|
735,889
|
1.0
years
|
735,889
|
|||
1.00
|
2,683,800
|
2.4
years
|
2,683,800
|
|||
2.00
|
317,163
|
1.1
years
|
317,163
|
|||
6.00
|
83,334
|
3.0
years
|
83,334
|
|||
3,820,186
|
3,820,186
|
2005
|
2004
|
|||
Conversion
of notes payable and accrued interest to common stock
|
$
251,888
|
$
1,184,808
|
||
Stock
issued for AFJ technology
|
1,170,000
|
-
|
||
Exchange
of equipment for customer deposit
|
175,000
|
-
|
||
Exchange
of equipment for accounts payable
|
3,883
|
-
|
||
Conversion
of accounts payable to common stock
|
24,916
|
-
|
||
Discount
on notes payable
|
224,960
|
133,746
|
For
the Years Ended December 31,
|
||||
2005
|
2004
|
|||
Revenues
from external customers
|
||||
Down-hole
Solutions
|
$
27,491
|
$
738,710
|
||
Satellite
Communications
|
1,131,967
|
714,634
|
||
$
1,159,458
|
$
1,453,344
|
|||
Operating
loss 1
|
||||
Down-hole
Solutions
|
$
(778,665)
|
$
(1,521,185)
|
||
Satellite
Communications
|
467,142
|
(195,521)
|
||
Corporate
|
(2,823,381)
|
(6,933,201)
|
||
$
(3,134,774)
|
$
(8,649,907)
|
|||
1
-
Operating loss is total operating revenue less operating expenses,
selling
general & administrative expenses, depreciation and amortization, bad
debts, impairment expense and does not include other income and
expense or
income taxes.
|
For
the Years Ended December 31,
|
||||
2005
|
2004
|
|||
Down-hole
Solutions
|
$
2,136,802
|
$
1,854,643
|
||
Satellite
Communications
|
180,582
|
73,936
|
||
Corporate
|
1,025,856
|
313,541
|
||
$
3,343,240
|
$
2,242,120
|
2005
|
2004
|
|||
United
States
|
$
978,582
|
$
1,279,053
|
||
Africa
|
180,876
|
174,291
|
||
$
1,159,458
|
$
1,453,344
|
Item
|
Amount
|
SEC
Registration Fee
|
$
300
|
Transfer
Agent Fee
|
1,500
|
Legal
Fees
|
50,000
|
Printing
and Engraving Fee
|
1,500
|
Accounting
Fees
|
25,000
|
Total
|
$
78,300
|
Note:
The above costs are estimates.
|
|
December
2005
|
Shares
|
Value
|
||
Linden
Capital Partners
|
900,000
|
$
|
540,000
|
February
2005
|
Shares
|
Value
|
||
Nick
Gorenc
|
13,000
|
$
|
6,500
|
|
John
& Cecelia Colgate
|
30,000
|
15,000
|
||
Lakshmana
Madala
Defined
Benefits Plan
|
20,000
|
10,000
|
||
Flavio
& Veronica Parigi
|
15,000
|
7,500
|
||
Henry
Rasmussen
|
10,000
|
5,000
|
||
Nyla
Rasmussen
|
20,000
|
10,000
|
||
Steven
E. Berglund
|
20,000
|
10,000
|
||
Martin
Hagenson
|
10,000
|
5,000
|
||
Michael
J. Paveloff
|
20,000
|
10,000
|
||
Total
|
158,000
|
$
|
79,000
|
January
2005
|
Shares
|
Value
|
||
Michael
Peterson
|
100,000
|
$
|
50,000
|
|
George
Andros
|
100,000
|
50,000
|
||
Osvaldo
Diaz-Christians, Jr.
|
25,000
|
12,500
|
||
Jack
St. Arnold
|
50,000
|
25,000
|
||
Total
|
275,000
|
$
|
137,500
|
May
- June 2004
|
Shares
|
Value
|
||
Venkata
Kollipara
|
62,500
|
$
|
125,000
|
|
D.L.
Dunbar, Trustee &
Ruth
Anne Dunbar, Trustee
|
5,000
|
10,000
|
||
George
C. Koutures
|
14,000
|
28,000
|
||
John
Burke Trustee
|
12,500
|
25,000
|
||
Robert
E. & Rosalie T. Dettle
Living
Trust
|
12,500
|
25,000
|
||
Joseph
W. Brown
|
13,000
|
26,000
|
||
James
& Bernice Campbell
|
12,500
|
25,000
|
||
Edwards
Family Trust
|
12,500
|
25,000
|
||
Prima
Capital Group
|
35,000
|
70,000
|
||
Total
|
179,500
|
$
|
137,500
|
July
- August 2003
|
Shares
|
Value
|
||
Elizabeth
A. Reed
|
12,500
|
$
|
25,000
|
|
Peter
A. Massaniso
|
40,000
|
80,000
|
||
Ponte
Vedra Partners
|
60,000
|
120,000
|
||
Nick
Gorenc
|
37,000
|
74,000
|
||
Ernest
Telford
|
25,000
|
50,000
|
||
Venkata
Kollipara
|
12,500
|
25,000
|
||
George
Shirahama Maggay
|
12,500
|
25,000
|
||
Gregg
Mullery
|
12,500
|
25,000
|
||
David
Newton
|
10,000
|
10,000
|
||
Vivanis
Kaplanis
|
8,000
|
16,000
|
||
Mahi-Niki
Loumidis
|
7,500
|
15,000
|
||
Louis
Lyras
|
7,000
|
14,000
|
||
Elizabeth
A. Reed
|
6,250
|
12,500
|
||
Michael
A. Frangopolous
|
7,000
|
14,000
|
||
Jerome
Dreyfuss
|
6,250
|
12,500
|
||
Howard
Kaplan
|
5,000
|
10,000
|
||
Peter
Skafte
|
5,000
|
10,000
|
||
R.V.
Edwards, Jr.
|
2,500
|
5,000
|
||
Navid
Eskandari
|
6,250
|
12,500
|
||
David
Eskandari
|
6,250
|
12,500
|
||
Total
|
609,000
|
$
|
1,218,000
|
Date
|
Number
of Shares of Common Stock
|
Value
|
Comment
|
|||
Fourth
Quarter of 2005
|
30,000
|
$
11,100
|
Shares
issued to Clayton & McEvoy P.C. for legal services.
|
|||
Third
Quarter of 2005
|
35,000
|
$
14,000
|
Shares
issued to BlausenLisi for design services.
|
|||
60,000
|
$
24,500
|
Shares
issued to Prima Capital for investor relations
services.
|
||||
Second
Quarter of 2005
|
63,000
|
$
22,050
|
Shares
issued to Jeffrey MacKay in payment of legal fees for SEC
filing
|
|||
20,000
|
$
10,000
|
Shares
issued to Clayton McEvoy P.C. for legal services
|
||||
First
Quarter of 2005
|
83,333
|
$
25,000
|
Shares
issued to settle a dispute with Mr. Pimentel, a former
consultant.
|
|||
First
Quarter of 2004
|
60,000
|
$
30,000
|
Shares
issued to Jeffery MacKay in payment of legal fees for SEC
filing.
|
|||
44,000
|
$
22,000
|
Shares
issued to the Strickland Group for engineering consulting
services
|
||||
250,000
|
$
75,000
|
Shares
issued to settle a dispute with Mr. John Pimentel, a former
consultant
|
400,000
|
$
200,000
|
Shares
to Berg McAfee Companies for cash
|
||||
Third
Quarter of 2004
|
30,000
|
$
15,000
|
Shares
issued to Amerifund Capital Group in payment of a future fundraising
effort
|
|||
300,000
|
$
213,000
|
Shares
issued in lawsuit settlement with Scooter’s Convenience,
Inc.
|
||||
First
Quarter of 2004
|
300,000
|
$
1,920,000
|
Shares
issued in payment of outstanding obligations to Mr. Landers for technology
fees.
|
|||
Third
Quarter 2003
|
500,000
|
$
2,275,000
|
Shares
issued to Mr. Landers in exchange for amendment to Landers licensing
agreement
|
|||
125,000
|
$
250,000
|
Shares
issued in payment of note payable to Mr.
Landers.
|
Date
|
Shares
Issued Upon Exercise
|
Value
|
Comment
|
|||
Second
Quarter of 2004
|
344,583
|
$
34,458
|
||||
First
Quarter of 2004
|
25,000
|
$
2,500
|
||||
Fourth
Quarter of 2003
|
100,000
|
$
10,000
|
||||
Second
Quarter of 2003
|
2,409,291
|
$
240,929
|
In
lieu of cash, we agreed to expense the exercise
price.
|
Date
|
Shares
Issued Upon Exercise
|
Value
|
Comment
|
|||
First
Quarter 2006
|
277,100
|
$
64,710
|
||||
Third
Quarter of 2005
|
50,000
|
$
50
|
||||
First
Quarter of 2005
|
25,000
|
$
250
|
||||
Second
Quarter of 2004
|
57,658
|
$
5,766
|
||||
First
Quarter of 2004
|
779,597
|
$
38,494
|
Includes
cashless exercise of 400,000 warrants for 395,022 shares of common
stock.
|
|||
Fourth
Quarter of 2003
|
245,631
|
$
29,564
|
Date
|
Number
of Shares
|
Exercise
Price
|
Market
Price
|
Vesting
|
Term
(years)
|
Fair
Value
|
To
Whom Issued
|
Dec
2005
|
1,000,000
|
$
0.80
|
$
0.79
|
Quarterly
over 2.5 years
|
10
|
$
800,000
|
Officers
|
170,000
|
$
0.80
|
$
0.79
|
Quarterly
over 3 years
|
10
|
$
136,000
|
Employees
|
|
Aug
2005
|
900,000
|
$0.10
|
$
0.40
|
Subject
to terms of settlement agreement
|
2
|
$
360,000
|
Former
Officer
|
Aug
2005
|
140,000
|
$
0.40
|
$
0.40
|
Quarterly
over 3 years
|
10
|
$
56,000
|
Employees
|
June
2005
|
72,000
|
$
0.38
|
$
0.38
|
Quarterly
over 1 year
|
10
|
$
27,360
|
Non-employee
directors
|
March
2005
|
100,000
|
$
0.40
|
$
0.40
|
Quarterly
over 3 years
|
10
|
$
39,990
|
Officers
|
Jan
2005
|
30,000
|
$
0.50
|
$
0.50
|
Quarterly
over 3 years
|
10
|
$
14,996
|
Officers
|
July
2004
|
770,000
|
$
0.90
|
$
0.90
|
Quarterly
over 3 years
|
10
|
$
689,232
|
Officers
|
May
2004
|
72,000
|
$
2.20
|
$
2.20
|
Quarterly
over 1 year
|
10
|
$
156,913
|
Non-employee
directors
|
Jan
2004
|
230,000
|
$
4.28
|
$
4.28
|
Quarterly
over 1 year
|
10
|
$
890,785
|
Officers
|
Jan
2004
|
80,000
|
$
4.28
|
$
4.28
|
Immediate
|
10
|
$
309,840
|
Non-employee
directors
|
Dec
2003
|
500,000
|
$
9.55
|
$
9.55
|
10%
immediate, 80% over 12 months, 10% on performance
|
10
|
$
4,061,703
|
Officer/director
|
Aug
2003
|
100,000
|
$
4.10
|
$
4.10
|
Quarterly
over 1 year
|
5
|
$
321,024
|
Employee
|
April
2003
|
750,000
|
$
0.10
|
$
0.50
|
Quarterly
over 3 years
|
10
|
N/A
|
Officer
|
April
2003
|
250,000
|
$
0.10
|
$
0.50
|
Quarterly
over 1 year
|
10
|
N/A
|
Non-employee
directors
|
April
2003
|
250,000
|
$
0.10
|
$
0.50
|
Quarterly
over 1 year
|
10
|
N/A
|
Officer/director
|
April
2003
|
30,000
|
$
0.10
|
$
0.50
|
Over
4 months
|
10
|
N/A
|
Officer
|
Date
|
Number
of Shares
|
Exercise
Price
|
Term
(years)
|
Other
|
August
2005
|
750,000
|
$
0.45
|
3
|
Issued
in connection with definitive agreement to purchase from Alberta
an
interest in the AFJ technology.
|
April
2005
|
400,000
|
$
1.00
|
2
|
Issued
in connection with stock sale.
|
Jan
& Feb 2005
|
433,000
|
$
1.00
|
2
|
Issued
in connection with Private Placement.
|
Jan
& Feb 2005
|
15,800
|
$
1.00
|
2
|
Offering
costs of Private Placement.
|
Jan
2005
|
750,000
|
$
1.00
|
3
|
Issued
in connection with Edge dispute settlement.
|
October
2004
|
100,000
|
$
0.001
|
1
|
Issued
in connection with aggregate convertible notes of $200,000 to Berg
McAfee
and Eric McAfee. The notes have been discounted for the relative
fair
value of the warrants.
|
October
2004
|
250,000
|
$
0.50
|
3
|
Issued
to Alberta as part of a licensing agreement. The fair value of
$199,750
was expensed in 2004.
|
August
2004
|
140,000
|
$
0.80
|
2
|
Issued
to certain subcontractors and the fair value of $98,000 was expensed
in
2004. 20% of the warrants vest immediately and the balance vest
20% every
90 days thereafter.
|
July
2004
|
100,000
|
$
0.001
|
1
|
Issued
in connection with $200,000 in convertible notes to third party
lenders.
The notes have been discounted for the relative fair value of the
warrants.
|
July
2004
|
75,000
|
$
0.01
|
2
|
Issued
in connection with $150,000 in convertible notes to third party
lenders.
The notes have been discounted for the relative fair value of the
warrants.
|
May
& June 2004
|
71,800
|
$
2.00
|
2
|
Issued
in connection with Private Placement.
|
June
2004
|
7,180
|
$
2.00
|
2
|
Offering
costs of Private Placement.
|
May
2004
|
37,000
|
$
2.00
|
1
|
Issued
in connection with $185,000 in promissory notes to third party
lenders.
The notes have been discounted for the relative fair value of the
warrants.
|
Fall
2003
Fall
2003
|
92,835
9,501
|
$
6.00
$
2.00
|
5
5
|
Issued
in connection with raising $5,000,000 from Gryphon and the fair
value of
$822,738 has been treated as a cost of fundraising.
|
Summer
2003
|
150,000
|
$
0.10
|
1
|
Part
of settlement, along with $28,000 in cash, with the two original
founders
for various debts recorded on the books at $576,000. The warrants
were
valued at $0.40 per share or $60,000, resulting in a contribution
to
capital of $488,000.
|
May
2003
|
2,644,438
|
$
0.10
|
Var
|
Issued
to former employees and the fair value of $1,050,687 were expensed
in
2003.
|
April
2003
|
200,000
|
$
0.10
|
4
|
Issued
to consultants and the fair value of $800,000 was expensed in
2003.
|
April
2003
|
232,334
|
$
0.75
|
1
|
Previously
expired warrants were
extended.
|
Number
|
|
Description
|
2.1
|
|
Agreement
and Plan of Reorganization, dated April 24, 2003, as amended June
30,
2003;
Filed
July 18, 2003 with the SEC, Report on Form 8-K
|
3.1
|
|
Restated
Articles of Incorporation dated July 15, 2003
Filed
June 29, 2004 with the SEC, Form SB-2
|
3.2
|
|
Bylaws,
as amended September 25, 2003
Filed
June 29, 2004 with the SEC, Form SB-2
|
4.1
|
|
Form
of Subscription Agreement
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
4.2
|
|
Form
of Warrant Agreement
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
4.3
|
|
Form
of Promissory Note
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
4.4
|
|
Form
of Convertible Promissory Note
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
4.5
|
|
Form
of Registration Rights Agreement
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
4.6
|
$800,000
Secured Promissory Note dated July 15, 2005 by and among Blast
Energy
Services, Inc. and Berg McAfee Companies, LLC
Filed
July 26, 2005 with the SEC, Form 8-K
|
|
4.7
|
$200,000
Secured Subordinated Promissory Note dated July 15, 2005 by and
among
Blast Energy Services, Inc. and Berg McAfee Companies, LLC
Filed
July 26, 2005 with the SEC, Form 8-K
|
|
*
5.1
|
Opinion
on Legality
|
|
10.1
|
Employment
Agreement - John O’Keefe, dated January 6, 2004
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.2
|
Employment
Agreement - David Adams, dated December 31, 2003
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.3
|
Advisor
Agreement - Dr. Ron Robinson, amended December 11, 2003
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.4
|
Employment
Agreement - Andrew Wilson, dated June 2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.5
|
Amendment
to License Agreement - Carl W. Landers, dated September 4,
2003;
Filed
October 6, 2003 with the SEC, Report on Form 8-K
|
|
10.6
|
Second
Amendment to License Agreement - Carl W. Landers, dated February
28,
2004;
Filed
February 28, 2004 with the SEC, Report on Form
8-K
|
10.7
|
Technology
Report, “Landers Technology”, dated October 13, 2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.8
|
Subscription
Agreement, Gryphon Master Fund, L.P., dated October 23, 2003 and
Registration Rights Agreement dated October 24, 2003
Filed
October 27, 2003 with the SEC, Report on Form 8-K
|
|
10.9
|
Form
of Registration Rights Agreement, re: Private Placement Offering
July/August 2003
Filed
December 3, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.10
|
Alternative
Form of Registration Rights Agreement, re: Offering July/August
2003
Filed
December 3, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.11
|
Placement
Agency Agreement, Stonegate Securities, Inc., dated August 26,
2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.12
|
Independent
Contractor Agreement, Terronne Petroleum Corporation, dated August
1,
2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.13
|
Master
Services Contract, Esperada Energy Partners, L.L.C., dated March
2004
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.14
|
Services
Contract, Maxim Energy, Inc., dated March 2004
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.15
|
Services
Contract, Natural Gas Systems, dated January 2004
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.16
|
Contract
- Natural Gas Systems, “Delhi Field”, dated September 22,
2003;
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.17
|
Services
Contract, Amvest Osage, Inc.; dated January 2004
Filed
April 15, 2004 with the SEC, Form 10-KSB
|
|
10.18
|
Acknowledge
of amounts owed at September 30, 2003
re.
Edge Capital Group contract dated June 16, 2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.19
|
Contract
- Edge Capital Group, “Franklin Field”, dated September 27,
2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.20
|
Contract
- Edge Capital Group, “Monroe Field”, dated June 16, 2003
Filed
August 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.21
|
Addendum
to Contract, Edge Capital Group, “Monroe Field”, dated November 19,
2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.22
|
Contract
- Noble Energy, re: Satellite Services, dated September 17,
2003
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.23
|
Contract
- Apache Corp., re: Satellite Services, dated September 11,
2002
Filed
November 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.24
|
Contract
- Energy 2000 NGC, “Monroe Field”, dated April 30, 2000
Filed
August 20, 2003 with the SEC, Form 10-QSB, as amended
|
|
10.25
|
Blast
Energy, Inc. 2003 Stock Option Plan;
Filed
November 20, 2003 with the SEC, Form 10-QSB, as
amended
|
10.26
|
Master
Service Contract - BlueRidge Gas Partners, LLC - June 23,
2004
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
|
10.27
|
Master
Service Contract - VJI Natural Resources, LLC - July 20, 2004
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
|
10.28
|
Contract/Order
- U.S. Department of Energy dated June 4, 2004 and Letter of Intent,
Radial Drilling Optimization Services dated April 14, 2004
Filed
August 11, 2004 with the SEC, Form 10-QSB
|
|
10.29
|
License
Agreement - Carl W. Landers, dated April 24, 2003;
Filed
October 6, 2003 with the SEC, Report on Form 8-K
|
|
10.30
|
License
Agreement between Alberta Energy Holdings, Inc. and Verdisys, Inc.
for
Abrasive Fluid Jet Technology, dated October 27, 2004
Filed
November 15, 2004 with the SEC, Form 10-QSB
|
|
10.31
|
Agreement
between Verdisys, Berg McAfee Companies, Energy 2000 NGC, and Eric
McAfee
Filed
November 15, 2004 with the SEC, Form 10-QSB
|
|
10.32
|
Settlement
Agreement and Mutual Release dated January 19, 2005 by and among
Verdisys,
Inc., Eric McAfee, Edge Capital Group, Inc. and certain entities
affiliated with Robert Frazier, Sr.
Filed
February 4, 2005 with the SEC, Form 8-K
|
|
10.33
|
Assignment
of License Agreement dated March 8, 2005 by and among Verdisys, Inc.
and
Maxim TEP, Inc.
Filed
March 14, 2005 with the SEC, Form 8-K
|
|
10.34
|
License
Agreement dated March 15, 2005, by and among Edge Capital Group,
Inc. or
its assignee and Verdisys, Inc.
Filed
May 5, 2005 with the SEC, Form 10-QSB
|
|
10.35
|
Abrasive
Fluid Jet Rig Construction Agreement dated March 17, 2005, by and
among
Verdisys, Inc. and Alberta Energy Holding, Inc.
Filed
May 5, 2005 with the SEC, Form 10-QSB
|
|
10.36
|
Drilling
Rig Development and Management Agreement dated April 12, 2005, by
and
between Verdisys, Inc. and Advanced Drilling Services, LLC
Filed
May 5, 2005 with the SEC, Form 10-QSB
|
|
10.37
|
Service
Proposal Apache Corporation and Verdisys, Inc. dated May 16,
2005
Filed
August 11, 2005 with the SEC, Form 10-QSB
|
|
10.38
|
First
Amendment to the Assignment of License Agreement dated July 18, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
July 26, 2005 with the SEC, Form 8-K
|
|
10.39
|
Second
Amendment to the Assignment of License Agreement dated July 21, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
July 26, 2005 with the SEC, Form 8-K
|
|
10.40
|
Third
Amendment to the Assignment of License Agreement dated July 25, 2005
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
July 26, 2005 with the SEC, Form
8-K
|
10.41
|
Fourth
Amendment to the Assignment of License Agreement dated July 29,
2005 by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
August 12, 2005 with the SEC, Form 10--QSB
|
|
10.42
|
Fifth
Amendment to the Assignment of License Agreement dated August 5,
2005 by
and among Blast Energy Services, Inc. an Maxim TEP, Inc.
Filed
August 12, 2005 with the SEC, Form 10-QSB
|
|
10.43
|
Letter
of Intent dated August 5, 2005 by and between Blast Energy Services,
Inc.
and RadTech North America
Filed
August 12, 2005 with the SEC, Form 10-QSB
|
|
10.44
|
Abrasive
Fluid Jet Technology Purchase Agreement among Blast Energy Services,
Inc.
and Alberta Energy Holding, Inc.
Filed
August 31, 2005 with the SEC, Form 8-K
|
|
10.45
|
Amendment
#1 to the Construction Agreement among Blast Energy Services, Inc.
and
Alberta Energy Holding, Inc.
Filed
August 31, 2005 with the SEC, Form 8-K
|
|
10.46
|
Amendments
Six through Ten to the Assignment of License Agreement dated August
and
September 205 by and among Blast Energy Services, Inc. and Maxim
TEP,
Inc.
Filed
September 29. 2005 with the SEC, Registration Statement on Form
SB-2.
|
|
10.47
|
Amendment
eleven to the Assignment of License Agreement dated September 28,
2005 and
Demand letters dated October 13th
and 18th
by
and among Blast Energy Services, Inc. and Maxim TEP, Inc.
Filed
November 14, 2005 with the SEC, Form 10-QSB
|
|
10.48
|
Amended
Technology Purchase Agreement with Alberta Energy Partners dated
August
31, 2005. Filed March 27, 2006 with the SEC, Form 8K
|
|
*23.1
|
Consent
of Accountant
|
|
23.2
|
Consent
of Attorney (included in Exhibit 5.1)
|
|
24.1
|
Power
of Attorney. Included on signature page of Form SB-2, filed with
the SEC
on September 29, 2005
|
*
|
Filed
herewith
|
REGISTRANT:
|
|
Blast
Energy Services, Inc.
|
||
|
|
By:
|
/s/
David M. Adams
|
|
|
|
|
|
David
M. Adams
|
|
|
|
|
Co-Chief
Executive Officer
|
|
|
|
|
Principal
Executive Officer
|
By:
|
/s/
David M. Adams
|
|
By:
|
/s/
John
O’Keefe
|
|
David
M. Adams
|
|
|
John
O’Keefe
|
|
Co-Chief
Executive Officer
|
|
|
Co-Chief
Executive Officer
|
|
Principal
Executive Officer
|
|
|
Chief
Financial Officer
|
|
President
|
|
|
Principal
Accounting Officer
|
Date:
April 11, 2006
|
|
Date:
April 11, 2006
|
||
By:
|
*
|
|
|
|
|
John
R. Block
|
|
|
|
|
Director
|
|
|
|
Date:
April 11, 2006
|
|
|
||
By:
|
*
|
|
By:
|
*
|
|
Joseph
J. Penbera, Ph.D.
|
|
|
Roger
P. (Pat) Herbert
|
|
Director
|
|
|
Director
|
Date:
April 11, 2006
|
|
Date:
April 11, 2006
|
||
By:
|
*
|
|
By:
|
*
|
|
Frederick
R. Ruiz
|
|
|
O.
James Woodward III
|
|
Director
|
|
|
Director
and Chairman of the Board
|
Date:
April 11, 2006
|
|
|
||
*By:
|
/s/
John O’Keefe
|
|
||
|
John
O’Keefe
|
|
||
|
Attorney-in-fact
|
|
|