x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the quarterly period ended: February 28, 2009
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period from ________________ to
_________________
Commission
file number: 0-31555
|
Delaware
|
36-4389547
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
PART
I
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
||
Item
2
|
||
Item
3
|
||
Item
4T
|
||
PART
II
|
OTHER
INFORMATION
|
|
Item
1.
|
||
Item
2
|
||
Item
3
|
||
Item
4
|
||
Item
5
|
||
Item
6
|
||
February
28,
|
November
30,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
|
$ | 1,046,153 | $ | 1,207,108 | ||||
Restricted
cash
|
250,066 | 293,994 | ||||||
Receivables
|
||||||||
Trade
accounts and notes receivable (net of allowance for doubtful accounts of
$2,661in 2009 and $3,841 in 2008 )
|
112,768 | 104,153 | ||||||
Marketing
fund contributions receivable from franchisees and stores
|
11,805 | 13,245 | ||||||
Inventories
|
43,032 | 51,331 | ||||||
Prepaid
expenses and other current assets
|
126,800 | 145,953 | ||||||
Total
Current Assets
|
1,590,624 | 1,815,784 | ||||||
Property,
plant and equipment (net of accumulated depreciation of $561,064in 2009
and $554,111 in 2008)
|
41,028 | 47,980 | ||||||
Trademarks
|
422,601 | 763,667 | ||||||
Goodwill
|
1,493,771 | 3,542,772 | ||||||
Definite
lived intangible assets (net of accumulated amortization of $315,879in
2009 and $313,560 in 2008)
|
79,537 | 86,324 | ||||||
Deferred
tax asset
|
500,000 | 500,000 | ||||||
Total
Noncurrent Assets
|
2,536,937 | 4,940,743 | ||||||
Total
Assets
|
$ | 4,127,561 | $ | 6,756,527 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Current
portion of long-term debt
|
$ | 24,145 | $ | 24,145 | ||||
Accounts
payable
|
36,778 | 49,353 | ||||||
Accrued
expenses and other current liabilities
|
315,055 | 313,329 | ||||||
Unexpended
marketing fund contributions
|
209,126 | 254,493 | ||||||
Deferred
franchise fee revenue
|
100,000 | 125,000 | ||||||
Deferred
licensing revenue
|
26,497 | 36,996 | ||||||
Total
Current Liabilities
|
711,601 | 803,316 | ||||||
Long-term
debt (net of current portion)
|
204,371 | 204,371 | ||||||
Total
Liabilities
|
915,972 | 1,007,687 | ||||||
Stockholders'
Equity
|
||||||||
Common
stock ($.001 par value; 15,000,000 shares authorized; 8,466,953 shares
issued and 7,263,508 shares outstanding as of February 28, 2009 and
November 30, 2008
|
13,508,257 | 13,508,257 | ||||||
Additional
paid-in capital
|
959,980 | 957,264 | ||||||
Treasury
stock
|
(222,781 | ) | (222,781 | ) | ||||
Accumulated
deficit
|
(11,033,867 | ) | (8,493,900 | ) | ||||
Total
Stockholders' Equity
|
3,211,589 | 5,748,840 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 4,127,561 | $ | 6,756,527 |
2009
|
2008
|
|||||||
REVENUES
|
||||||||
Royalty
fees from franchised stores
|
$ | 442,635 | $ | 514,216 | ||||
Net
sales by Company-owned stores
|
108,429 | 116,186 | ||||||
Franchise
fees
|
45,000 | 105,000 | ||||||
Licensing
fees and other income
|
181,807 | 236,045 | ||||||
Total
Revenues
|
777,871 | 971,447 | ||||||
OPERATING
EXPENSES
|
||||||||
Store
food, beverage and paper costs
|
33,379 | 39,681 | ||||||
Store
payroll and other operating expenses
|
114,965 | 118,623 | ||||||
Selling,
general and administrative expenses:
|
||||||||
Payroll
and payroll-related expenses
|
364,241 | 391,327 | ||||||
Occupancy
|
34,501 | 35,422 | ||||||
Advertising
and promotion
|
15,969 | 29,908 | ||||||
Professional
service fees
|
57,780 | 84,681 | ||||||
Depreciation
and amortization
|
9,272 | 8,647 | ||||||
Impairment
of goodwill and other intangibles
|
2,399,057 | - | ||||||
Other
|
143,992 | 129,481 | ||||||
Total
Operating Expenses
|
3,173,156 | 837,770 | ||||||
(Loss)/Income
from operations
|
(2,395,285 | ) | 133,677 | |||||
Interest
income
|
3,302 | 12,490 | ||||||
Interest
expense
|
(2,714 | ) | (2,987 | ) | ||||
(Loss)/Income
before provision for income taxes
|
(2,394,697 | ) | 143,180 | |||||
Provision
(benefit) for income taxes
|
||||||||
Current
tax (benefit)
|
- | - | ||||||
Deferred
tax (benefit)
|
- | - | ||||||
- | - | |||||||
Net
(Loss)/Income
|
$ | (2,394,697 | ) | $ | 143,180 | |||
Net
(Loss)/Income per share - Basic
|
$ | (0.33 | ) | $ | 0.02 | |||
Net
(Loss)/Income per share - Diluted
|
$ | (0.33 | ) | $ | 0.02 | |||
Weighted
average shares outstanding - Basic
|
7,263,508 | 7,263,508 | ||||||
Weighted
average shares outstanding - Diluted
|
7,263,508 | 7,273,781 | ||||||
Cash
dividends declared per share
|
$ | 0.02 | $ | 0.04 |
2009
|
2008
|
|||||||
Operating
activities
|
||||||||
Net
(loss)/income
|
$ | (2,394,697 | ) | $ | 143,180 | |||
Depreciation
and amortization
|
9,272 | 8,647 | ||||||
Goodwill
and intangible impairment
|
2,399,057 | - | ||||||
Provision
for uncollectible accounts, net of recoveries
|
1,291 | (3,928 | ) | |||||
Share-based
compensation
|
2,716 | 8,018 | ||||||
Changes
in:
|
||||||||
Trade
accounts receivable and notes receivable
|
(9,906 | ) | 9,857 | |||||
Restricted
cash
|
43,928 | 1,647 | ||||||
Marketing
fund contributions receivable
|
1,440 | 23,576 | ||||||
Inventories
|
8,299 | (1,192 | ) | |||||
Prepaid
expenses and other
|
19,153 | 15,933 | ||||||
Accounts
payable
|
(12,575 | ) | 4,702 | |||||
Accrued
liabilities
|
1,726 | 1,049 | ||||||
Unexpended
marketing fund contributions
|
(45,367 | ) | (32,854 | ) | ||||
Deferred
revenue
|
(35,499 | ) | (91,335 | ) | ||||
Net
Cash (Used in)/Provided by Operating Activities
|
(11,162 | ) | 87,300 | |||||
Investing
activities
|
||||||||
Purchase
of equipment
|
- | (991 | ) | |||||
Capitalization
of trademark renewals
|
(4,523 | ) | (11,359 | ) | ||||
Net
Cash Used In Investing Activities
|
(4,523 | ) | (12,350 | ) | ||||
Financing
activities
|
||||||||
Payment
of dividends
|
(145,270 | ) | (290,540 | ) | ||||
Net
Cash Used In Financing Activities
|
(145,270 | ) | (290,540 | ) | ||||
Net
Decrease in Cash
|
(160,955 | ) | (215,590 | ) | ||||
Cash,
Beginning of Period
|
1,207,108 | 1,510,292 | ||||||
Cash,
End of Period
|
$ | 1,046,153 | $ | 1,294,702 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Interest
paid
|
$ | - | $ | - | ||||
Income
taxes paid
|
$ | - | $ | - |
Stores
open:
|
||||
Company-owned
|
1 | |||
Franchisees
|
111 | |||
Licensed
|
3 | |||
Under
development
|
4 | |||
Total
|
119 |
3
months ended
|
||||||||
February
28, 2009
|
Febraury
29, 2008
|
|||||||
Numerator:
|
||||||||
Net
(loss)/income available to common shareholders
|
$ | (2,394,697 | ) | $ | 143,180 | |||
Denominator:
|
||||||||
Weighted
average outstanding shares
|
||||||||
Basic
|
7,263,508 | 7,263,508 | ||||||
(Loss)/earnings
per Share - Basic
|
$ | (0.33 | ) | $ | 0.02 | |||
Effect
of dilutive common stock
|
- | 10,273 | ||||||
Weighted
average outstanding shares
|
||||||||
Diluted
|
7,263,508 | 7,273,781 | ||||||
(Loss)/earnings
per share - Diluted
|
$ | (0.33 | ) | $ | 0.02 |
3 Months Ended
|
||||||||
February 28, 2009
|
February 29, 2008
|
|||||||
Options
|
Options
|
|||||||
Options
Outstanding at beginning of period
|
369,373
|
392,373
|
||||||
Granted
|
0
|
0
|
||||||
Forfeited
|
0
|
0
|
||||||
Exercised
|
0
|
0
|
||||||
Options
Outstanding at end of period
|
369,373
|
392,373
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||||||
Outstanding
|
Wghtd.
Avg.
|
Wghtd.
Avg.
|
Aggregate
|
Exercisable
|
Wghtd.
Avg.
|
Aggregate
|
||||||||||||||||||||
at
2/28/2009
|
Remaining
Life
|
Exercise
Price
|
Intrinsic
Value
|
at
2/28/2009
|
Exercise
Price
|
Intrinsic
Value
|
||||||||||||||||||||
369,373 | 7.04 | $ | 1.12 | $ | - | 189,373 | $ | 1.00 | $ | - |
Net
Revenues
|
Operating
Income (Loss)
|
|||||||||||||||
3
Months Ended
|
3
Months Ended
|
|||||||||||||||
February
28, 2009
|
February
29, 2008
|
February
28, 2009
|
February
29, 2008
|
|||||||||||||
Company
Store Operations
|
193,852 | $ | 196,541 | $ | (51,938 | ) | $ | (54,353 | ) | |||||||
Franchise
Operations and Licensing Fees
|
584,019 | 774,906 | 285,096 | 433,219 | ||||||||||||
$ | 777,871 | $ | 971,447 | $ | 233,158 | $ | 378,866 | |||||||||
Corporate
Expenses, including impairment
|
(2,628,443 | ) | (245,188 | ) | ||||||||||||
Interest
Income, Net of Interest Expense
|
588 | 9,502 | ||||||||||||||
Net
(Loss)/Income
|
$ | (2,394,697 | ) | $ | 143,180 |
ITEM
2.
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
ITEM 3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET
RISK
|
ITEM
4T.
|
CONTROLS AND
PROCEDURES
|
ITEM
1.
|
LEGAL PROCEEDINGS
|
ITEM
2.
|
UNREGISTERED SALES OF EQUITY AND
USE OF PROCEEDS
|
ITEM
3.
|
DEFAULTS UPON SENIOR
SECURITIES
|
ITEM
4.
|
SUBMISSION OF MATTERS TO A VOTE
OF SECURITY HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
Dated: April
13, 2009
|
/s/ Jeffrey M. Gorden
|
Jeffrey
M. Gorden
|
|
Chief
Financial Officer
|
INDEX
NUMBER
|
DESCRIPTION
|
List
of Subsidiaries of the Company
|
|
Section
302 of the Sarbanes-Oxley Act of 2002 Certification of
Chief Executive Officer
|
|
Section
302 of the Sarbanes-Oxley Act of 2002 Certification of
Chief Financial Officer
|
|
Section
906 of the Sarbanes-Oxley Act of 2002 Certification of
Chief Executive Officer
|
|
Section
906 of the Sarbanes-Oxley Act of 2002 Certification of
Chief Financial Officer
|