Mackinac Financial Corporation Reports 2020 Third Quarter Results and COVID-19 Operating Update

MANISTIQUE, Mich., Oct. 29, 2020 (GLOBE NEWSWIRE) -- Mackinac Financial Corporation (Nasdaq: MFNC) (“we”, or the “Corporation”) the bank holding company for mBank (“the Bank”) today announced 2020 third quarter net income of $3.32 million, or $.32 per share, compared to 2019 third quarter net income of $3.72 million, or $.35 per share. Net income for the first three quarters of 2020 was $9.83 million, or $.93 per share, compared to $10.56 million, or $.98 per share for the same period of 2019.

Total assets of the Corporation at September 30, 2020 were $1.52 billion, compared to $1.36 billion at September 30, 2019. Shareholders’ equity at September 30, 2020 totaled $166.17 million, compared to $160.17 million at September 30, 2019. Book value per share outstanding equated to $15.78 at the end of the third quarter 2020, compared to $14.91 per share outstanding a year ago. Tangible book value at quarter-end was $142.05 million, or $13.49 per share outstanding, compared to $135.38 million, or $12.60 per share outstanding at the end of the third quarter 2019.

Additional notes:

  • mBank, the Corporation’s primary asset, recorded net income of $3.70 million for the third quarter of 2020 and $10.98 million for the first nine months of 2020.

  • COVID-19 loan modifications reside at a nominal $30.2 million, or 3.1% of total loans with no commercial loans remaining in total payment deferral at September 30, 2020, down from peak levels of $201 million in the spring.

  • Core bank deposit growth has been very strong this year with an increase of approximately $175 million, or 17%, year-over-year. The vast majority of that growth has centered in transactional related accounts through our branch network outreach, and treasury management line of business.

  • Non-interest income was very solid for the third quarter, including strong secondary market mortgage fee income and gain on sale of $1.97 million and premiums on the sale of Small Business Administration (SBA) guaranteed loans of $477 thousand. Year-to-date secondary market mortgage fees are $4.02 million and SBA premiums $1.46 million. The residential mortgage pipeline resides at very robust levels and we expect sustained output from this line of business as we look to upcoming quarters.

  • Reported margin in the third quarter, which is inclusive of accretion from acquired loans that were subject to purchase accounting adjustments and some recognition of PPP loan origination fees, was 3.98%. Estimated core operating margin when adjusting for purchase accounting accretion and PPP impact is approximately 4.04%.

COVID-19 Operating Update

As we have reported in the past, upon the onset of the COVID-19 pandemic, management took proactive measures and moved quickly to implement protocols and adjust operations to continue to serve all constituencies. These protocols have been refined throughout the second and third quarters as the pandemic operating environment evolved within the Corporation’s respective regions. Speaking to these ongoing operational activities, President of the Corporation and President and CEO of mBank, Kelly W. George, stated, “Most of our branch lobbies reopened to the public in the second quarter and operated under enhanced safety and cleaning protocols. However, as schools went back into session in early September, we made a strategic decision to proactively return to restricted lobby access via appointment only as we felt it would promote the safest possible work environment while still servicing all of our clients through our other channels, as was the case at the onset of the pandemic. Unfortunately, though still comparatively less than much of the U.S., we have seen an uptick in COVID-19 cases in some of our northern markets with the reopening of schools. However, the uptick in cases this fall has not stunted commerce activity in many of our northern markets and they continue to have strong tourism inflows and revenues longer into the fall than usual coming off a very busy summer. The southern part of our franchise remains stable, but given the lack of air travel and other larger gathering events, its recovery continues to be more muted than those clients in the north.”

Revenue & PPP Recognition

Total revenue of the Corporation for third quarter 2020 was $17.80 million, compared to $17.91 million for the third quarter of 2019. Total interest income for the third quarter was $14.69 million, compared to $16.03 million for the same period in 2019. The 2020 third quarter interest income included accretive yield of $420 thousand from combined credit mark accretion associated with acquisitions, compared to $404 thousand in the same period of 2019.

The third quarter 2020 interest income was also positively impacted by the recognition of a portion of the PPP loan origination fees that were deferred in accordance with the following required accounting treatment:

  • The Bank originated approximately $152 million of PPP loans in 2020.
  • The origination efforts resulted in fees earned of $5.09 million, which were deferred and initially recognized over the life of the PPP loans, which is 24 months.
  • Fee income of $2.13 million was recognized in the second quarter. This revenue was recognized per GAAP to offset $1.7 million of direct origination costs and accrete $425 thousand of the deferred fees.  
  • There were remaining deferred fees of $2.97 million to start the third quarter.
  • Approximately $700 thousand of the fees were recognized in the third quarter.
  • Remaining earned but not recognized fees at September 30, 2020 were approximately $2.3 million which will be amortized over the remaining 18-months of the loan terms (approximately $130 thousand per month) or accelerated upon forgiveness of the loans by the Small Business Administration (“SBA”).

Loan Production and Portfolio Mix

Total balance sheet loans at September 30, 2020 were $1.14 billion, which is inclusive of $152.51 million of PPP loans, compared to September 30, 2019 balances of $1.06 billion. Total loans under management reside at $1.42 billion, which includes $270.32 million of service retained loans. Driven by strong consumer mortgage activity, overall traditional loan production (non-PPP) for the first nine months of 2020 was $291.62 million, compared to $289.16 million for the same period of 2019.  When including PPP loans, total production was $444.13 million. Of the total production, traditional commercial loans equated to $93 million, consumer $199 million and the aforementioned $152 million of PPP. Within the consumer totals was $155 million of secondary market mortgage production.

Overall Quarterly Loan Production is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/35d1c4b9-014e-469e-8584-138432c19603

New Loan Production (excluding PPP)
  Q1 Q2 Q3 2020
Upper Peninsula $34,104 $44,721 $50,690 $129,515
Northern Lower Peninsula  17,261  46,490  42,058  105,809
Southeast Michigan  3,834  2,580  3,565  9,979
Wisconsin  11,681  14,142  15,995  41,818
Asset-Based Lending  -  -  4,500  4,500
Total $66,880 $107,933 $116,808 $291,621
             

Commenting on new loan production and overall lending activities, Mr. George stated, “As can be seen from our production totals, we had a very busy third quarter, which was dominated by record mortgage production. We continue to see very good mortgage activity early in the fourth quarter, given the elongated low market offering rates for refinance activity and the high demand for properties in the UP and the Northern part of our franchise as people continue to look for more space and with remote work becoming more of a permanent part of the business culture given the pandemic. As with the rest of the industry, traditional commercial lending activities have remained slower than normal, but we are seeing a gradual increase in new client requests.  We continue to have a nice flow of SBA deals that have allowed us to exceed prior year income levels on the sale of the guaranteed portion of these loans thus far in 2020 and expect this focus to continue into 2021. The PPP forgiveness process remains cumbersome, though some relief was provided with a more streamlined approach for those loans less than $50,000, which impacts about 690 of our clients, or about 60% of our remaining outstanding PPP loans.”

Credit Quality and COVID-19 Loan Activity

Nonperforming loans totaled $5.41 million, or .47% (.55% excluding PPP balances) of total loans at September 30, 2020, compared to .46% of total loans at September 30, 2019. The nonperforming assets to total assets ratio resided at .48% (.53% excluding PPP balances) for the third quarter of 2020, compared to .55% for the third quarter of 2019.  Total loan delinquencies greater than 30 days resided at 1.41% (1.63% excluding PPP balances), compared to .84% in 2019.  The increase in delinquencies is tied to the maturity of a large participation loan where the lead bank was still finalizing the negotiations for an extension renewal that was not consummated by quarter end. Delinquencies would have been .56% (.64% excluding PPP balances) when omitting this single loan. COVID-19 related loan modification activity has continued its positive trend down throughout the third quarter. Currently only $30.2 million of loan balances ($27.6 million of commercial and $2.6 million of consumer) remain in some form of modification relief and we expect this downward trajectory to continue.

COVID-19 Loan Modifications Remaining in Deferral
(dollars in millions)
     
 Covid-19 Loans in DeferralBank Total LoansRemaining Deferrals to Total Loans Ratio 
mBank CML Loans (interest only)$27.6$
737.7
3.74% 
mBank CML Loans (deferral)$-$-0.00% 
mBank Consumer Loans (deferral)$2.6$239.91.10% 
Total Loans$ 30.2 $ 977.6 3.09% 
     
     

Below is an industry breakdown as a percentage of total loans of the remaining $27.6 million of COVID-19 commercial loan modifications currently in their interest only period highlighting “high impact” sectors of hotel/ tourism, retail sales and restaurant / drinking establishments. The higher risk industry credits total approximately $10.9 million and include:

  • Hotel: $8.08 million or .82% of total loans.
  • Retail: $2.43 million or .24% of total loans.
  • Restaurant/ drinking establishments: $416 thousand or .04% of loans.

COVID-19 Commercial Loan Modifications Remaining on Interest Only is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/de109c34-6bfd-4e40-9b86-e5055966b58d

The third quarter provision for loan losses was $400 thousand.  This amount was slightly increased from last quarter as a precaution given COVID-19 conditions generally, but was not due to any increase in loan loss activity or an increased risk identified within the portfolio quarter-over-quarter. The resulting Allowance for Loan Loss (“ALLL”) coverage ratio was .51% of total loans. However, the total coverage ratio (equivalent to ALLL plus remaining purchase accounting credit marks to total loans less PPP balances) is 1.04%. Management will actively refine the provision and loan reserves as client impact and broader economic data from the pandemic become more clear. The Corporation is not currently required to utilize CECL.

Commenting on overall credit risk, Mr. George stated, “The credit book has seen no signs of any systemic adverse trends and all of our COVID-19 full payment deferments for commercial loans are now expired with the remaining modifications being interest only accommodations. A very small segment of consumer loans remain in deferment as we continue to work with retail clients who have been adversely impacted for an elongated period of time within the pandemic. While certainly not clear of all headwinds, we remain cautiously optimistic in terms of overall credit performance, given further national stimulus actions are probable, and expect more clarity to evolve as to the virus spread and containment efforts. We remain ever vigilant in terms of monitoring deterioration in any isolated specific situations that could arise for a client or two where provisions could be needed in light of ongoing pandemic conditions within a particular industry that we all know can still change quickly.”

Margin Analysis, Funding and Liquidity

Net interest income for third quarter 2020 was $13.05 million, resulting in a Net Interest Margin (NIM) of 3.98%, compared to $13.32 million in the third quarter 2019 and a NIM of 4.39%. Core operating margin, which is net of accretion from acquired loans that were subject to purchase accounting adjustments and recognized PPP fee income, was 3.65% for the third quarter of 2020, compared to 4.39% for the same period of 2019. Items impacting margin, outside of the overall current low interest rate environment, include higher than normal cash balances as well as negative impact from the yields associated with PPP loans. On a non-GAAP basis, management currently estimates the direct negative impact of the PPP loan balances for the third quarter to be .39%. Estimated adjusted core margin for the third quarter is 4.04%.

Margin Analysis Per Quarter is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/0ebbf7fd-4425-46ee-a2b7-20e1b905590f

Total bank deposits (excluding brokered deposits) have increased by $175.64 million year-over-year from $1.04 billion at September 30, 2019 to $1.21 billion at third quarter-end 2020. Total brokered deposits have also decreased and were $70.17 million at September 30, 2020, compared to $78.50 million at September 30, 2019, a decrease of 10%. The Corporation will also retire an additional $25 million of brokered deposits in the fourth quarter of 2020. FHLB (Federal Home Loan Bank) borrowings have also decreased roughly 10% year-over-year from $70.1 million to $63.5 million with further maturities expected to be paid off in both the first and second quarters of 2021. The Corporation utilized the Payroll Protection Program Liquidity Facility (PPPLF) to fund a portion of the PPP loan originations but has no balance on this facility as of September 30, 2020. Overall access to short-term functional liquidity remains very strong through multiple sources.

Mr. George stated, “We are very pleased with our organic efforts in terms of 17% core deposit growth this year within the more challenging pandemic environment. This is also reflective on the strong commerce activity many of our retail and tourism related clients had over the summer and into the fall and the cash buildup. We had also put some conservative measures in place at the onset of the pandemic to ensure funds availability given the large unknowns, but those wholesale funding sources were short-term in nature and have since been repaid in full. Like many banks, we remain flush with liquidity with stunted commercial loan demand given the pandemic and limited prudent investment opportunities in light of market rates, both of which have continued to compress our margin.”

Noninterest Income / Expense

Third quarter 2020 noninterest income was $3.12 million, compared to $1.88 million for the same period of 2019. The significant year-over-year improvement is mainly a combination of the secondary market mortgage and SBA sales. The SBA 7A sales were not inclusive of any PPP loan fees, all of which are recognized through interest income. Noninterest expense for the third quarter of 2020 was $11.56 million, compared to $10.44 million for the same period of 2019. Specific items associated with COVID-19 equated to $81 thousand relating to compensation for retail centric employees. As Management expected, expenses (excluding the COVID-19 related expenses) normalized in the third quarter to $11.48 million.

Assets and Capital

Total assets of the Corporation at September 30, 2020 were $1.52 billion, compared to $1.36 billion at September 30, 2019. Shareholders’ equity at September 30, 2020 totaled $166.17 million, compared to $160.17 million at September 30, 2019. Book value per share outstanding equated to $15.78 at the end of the third quarter 2020, compared to $14.91 per share outstanding a year ago. Tangible book value at quarter-end was $142.05 million, or $13.49 per share outstanding, compared to $135.38 million, or $12.60 per share outstanding at the end of the third quarter 2019.

Both the Corporation and the Bank are “well-capitalized” with total risk-based capital to risk-weighted assets of 14.49% at the Corporation and 14.16% at the Bank and tier 1 capital to total tier 1 average assets (the “leverage ratio”) at the Corporation of 9.20% and at the Bank of 9.00%. The leverage ratio is calculated inclusive of PPP loan balances. The Corporation is monitoring the impact of the recent pandemic-associated market volatility on its Goodwill asset. The Corporation continues to conduct Goodwill impairment analysis to confirm the value of this intangible asset as market events unfold.

Paul D. Tobias, Chairman and Chief Executive Officer of the Corporation and Chairman of mBank concluded, “Even with the continued impact of COVID-19 on our economy and the likely challenges ahead for all banking institutions, we remain very optimistic about the future of the company and our ability to create value for our shareholders. In the face of some pretty significant economic headwinds thus far in 2020, we have been able to maintain solid earnings while adjusting to a new working environment and continuing to meet the needs of our valued clients. While we are anxious to get back to a normal operating environment, we are committed to doing whatever is necessary to protect the safety of our employees and clients as we work through the pandemic.”

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1.5 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 29 branch locations; eleven in the Upper Peninsula, ten in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin. The Corporation’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

Forward-Looking Statements

This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: the effects of the COVID-19 pandemic, particularly potentially negative effects on our customers, borrowers, third party service providers and our liquidity; changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Corporation with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS

 As of and For the As of and For the As of and For the 
 Period Ending Year Ending Period Ending 
 September 30, December 31, September 30, 
(Dollars in thousands, except per share data)2020 2019 2019 
 (Unaudited)   (Unaudited) 
Selected Financial Condition Data (at end of period):      
Assets$ 1,522,917 $1,320,069 $1,355,383 
Loans 1,144,325  1,058,776  1,059,942 
Investment securities 106,830  107,972  107,091 
Deposits 1,280,887  1,075,677  1,113,579 
Borrowings 63,505  64,551  70,079 
Shareholders' equity 166,168  161,919  160,165 
       
Selected Statements of Income Data (nine months and year ended)     
Net interest income$ 40,907 $53,907 $40,557 
Income before taxes 12,442  17,710  13,361 
Net income 9,829  13,850  10,555 
Income per common share - Basic .93  1.29  .98 
Income per common share - Diluted .93  1.29  .98 
Weighted average shares outstanding - Basic 10,594,824  10,737,653  10,733,926 
Weighted average shares outstanding - Diluted 10,599,035  10,757,507  10,744,119 
       
Three Months Ended:      
Net interest income$ 13,052 $13,350 $13,324 
Income before taxes 4,207  4,350  4,708 
Net income 3,324  3,296  3,719 
Income per common share - Basic .32  .31  .35 
Income per common share - Diluted .32  .31  .35 
Weighted average shares outstanding - Basic 10,533,589  10,748,712  10,740,712 
Weighted average shares outstanding - Diluted 10,473,827  10,768,841  10,752,178 
       
Selected Financial Ratios and Other Data:      
Performance Ratios:       
Net interest margin 4.35% 4.57% 4.61%
Efficiency ratio 72.55  69.10  68.81 
Return on average assets .90  1.04  1.06 
Return on average equity 8.03  8.78  9.01 
       
Average total assets$ 1,452,306 $1,332,882 $1,333,734 
Average total shareholders' equity 163,521  157,831  156,565 
Average loans to average deposits ratio 94.18% 95.03% 93.91%
       
Common Share Data at end of period:      
Market price per common share$ 9.65 $17.56 $15.46 
Book value per common share 15.78  15.06  14.91 
Tangible book value per share 13.49  12.77  12.60 
Dividends paid per share, annualized .56  .52  .52 
Common shares outstanding 10,533,589  10,748,712  10,740,712 
       
Other Data at end of period:      
Allowance for loan losses$ 5,832 $5,308 $5,308 
Non-performing assets$ 7,265 $7,377 $7,473 
Allowance for loan losses to total loans .51% .49% .50%
Non-performing assets to total assets .48% .56% .55%
Texas ratio 4.91% 4.41% 5.31%
       
Number of:      
Branch locations 29  29  29 
FTE Employees 319  304  301 
       

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

  September 30, December 31,  September 30,
  2020 2019 2019
  (Unaudited)    (Unaudited)
ASSETS         
          
Cash and due from banks $173,693  $49,794  $66,722 
Federal funds sold  76   32   16,202 
Cash and cash equivalents  173,769   49,826   82,924 
          
Interest-bearing deposits in other financial institutions  5,367   10,295   11,275 
Securities available for sale  106,830   107,972   107,091 
Federal Home Loan Bank stock  4,924   4,924   4,924 
          
Loans:         
Commercial  865,726   765,524   752,715 
Mortgage  259,024   272,014   287,013 
Consumer  19,575   21,238   20,214 
Total Loans  1,144,325   1,058,776   1,059,942 
Allowance for loan losses  (5,832)  (5,308)  (5,308)
Net loans  1,138,493   1,053,468   1,054,634 
          
Premises and equipment  25,754   23,608   23,709 
Other real estate held for sale  1,851   2,194   2,618 
Deferred tax asset  1,758   3,732   4,599 
Deposit based intangibles  4,537   5,043   5,212 
Goodwill  19,574   19,574   19,574 
Other assets  40,060   39,433   38,823 
          
TOTAL ASSETS $1,522,917  $1,320,069  $1,355,383 
          
LIABILITIES AND SHAREHOLDERS EQUITY         
          
LIABILITIES:         
Deposits:         
Noninterest bearing deposits $432,390  $287,611  $285,887 
NOW, money market, interest checking  417,508   373,165   375,267 
Savings  129,633   109,548   110,455 
CDs<$250,000  215,531   233,956   250,506 
CDs>$250,000  15,654   12,775   12,964 
Brokered  70,171   58,622   78,500 
Total deposits  1,280,887   1,075,677   1,113,579 
          
Federal funds purchased     6,225    
Borrowings  63,505   64,551   70,079 
Other liabilities  12,357   11,697   11,560 
Total liabilities  1,356,749   1,158,150   1,195,218 
          
SHAREHOLDERS EQUITY:         
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,533,589; 10,748,712 and 10,740,712 respectively  127,426   129,564   129,292 
Retained earnings  37,144   31,740   29,949 
Accumulated other comprehensive income (loss)         
Unrealized (losses) gains on available for sale securities  2,008   1,025   1,142 
Minimum pension liability  (410)  (410)  (218)
Total shareholders equity  166,168   161,919   160,165 
          
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY $1,522,917  $1,320,069  $1,355,383 
             

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

  For the Three Months Ended For the Nine Months Ended
  September 30, September 30,
   2020   2019  2020 2019
  (Unaudited) (Unaudited)
INTEREST INCOME:        
Interest and fees on loans:        
Taxable $ 13,853  $14,829  $ 44,014 $45,010
Tax-exempt  47   45   176  134
Interest on securities:        
Taxable  520   675   1,700  2,058
Tax-exempt  150   78   390  261
Other interest income  118   403   514  1,155
Total interest income  14,688   16,030   46,794  48,618
         
INTEREST EXPENSE:        
Deposits  1,353   2,464   4,986  7,333
Borrowings  283   242   901  728
Total interest expense  1,636   2,706   5,887  8,061
         
Net interest income  13,052   13,324   40,907  40,557
Provision for loan losses  400   50   600  350
Net interest income after provision for loan losses  12,652   13,274   40,307  40,207
         
OTHER INCOME:        
Deposit service fees  260   383   900  1,197
Income from loans sold on the secondary market  1,968   586   4,018  1,253
SBA/USDA loan sale gains  477   496   1,460  650
Mortgage servicing amortization  247   238   640  486
Net security gains  -   -   -  -
Other  164   175   402  519
Total other income  3,116   1,878   7,420  4,105
         
OTHER EXPENSE:        
Salaries and employee benefits  6,487   5,669   19,547  16,615
Occupancy  1,163   987   3,295  3,072
Furniture and equipment  846   768   2,452  2,209
Data processing  801   785   2,478  2,202
Advertising  168   203   692  726
Professional service fees  474   536   1,546  1,517
Loan origination expenses and deposit and card related fees 413   314   1,200  677
Writedowns and losses on other real estate held for sale  (20)  (24)  13  77
FDIC insurance assessment  135   (141)  450  70
Communications expense  248   221   685  681
Transaction related expenses  -   -   -  -
Other  846   1,126   2,927  3,105
Total other expenses  11,561   10,444   35,285  30,951
         
Income before provision for income taxes  4,207   4,708   12,442  13,361
Provision for income taxes  883   989   2,613  2,806
         
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 3,324  $3,719  $ 9,829 $10,555
         
INCOME PER COMMON SHARE:        
Basic $.32  $.35  $.93 $.98
Diluted $.32  $.35  $.93 $.98
         

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY

(Dollars in thousands)

Loan Portfolio Balances (at end of period):

 September 30,December 31, September 30,
 2020 2019 2019
 (Unaudited) (Audited) (Unaudited)
Commercial Loans:     
Real estate - operators of nonresidential buildings$ 136,372 $141,965 $142,176
Hospitality and tourism 100,524  97,721  94,143
Lessors of residential buildings 49,694  51,085  50,891
Gasoline stations and convenience stores 27,965  27,176  24,917
Logging 21,487  22,136  22,725
Commercial construction 39,162  40,107  34,511
Other 490,522  385,334  383,352
Total Commercial Loans 865,726  765,524  752,715
      
1-4 family residential real estate 237,336  253,918  268,333
Consumer 19,575  21,238  20,214
Consumer construction 21,688  18,096  18,680
      
Total Loans$ 1,144,325 $1,058,776 $1,059,942
      

Credit Quality (at end of period):

 September 30, December 31, September 30, 
 2020 2019 2019 
 (Unaudited) (Audited) (Unaudited) 
Nonperforming Assets :      
Nonaccrual loans$ 5,414 $5,172 $4,844 
Loans past due 90 days or more -  11  11 
Restructured loans -  -  - 
Total nonperforming loans 5,414  5,183  4,855 
Other real estate owned 1,851  2,194  2,618 
Total nonperforming assets$ 7,265 $7,377 $7,473 
Nonperforming loans as a % of loans .47% .49% .46%
Nonperforming assets as a % of assets .48% .56% .55%
Reserve for Loan Losses:      
At period end$ 5,832 $5,308 $5,308 
As a % of outstanding loans .51% .50% .50%
As a % of nonperforming loans 107.72% 102.41% 109.33%
As a % of nonaccrual loans 107.72% 102.63% 109.58%
Texas Ratio 4.91% 4.41% 5.31%
       
Charge-off Information (year to date):     
Average loans$ 1,116,617 $1,047,439 $1,041,991 
Net charge-offs (recoveries)$ 76 $260 $225 
Charge-offs as a % of average loans, annualized .01% .02% .03%
          

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS

 QUARTER ENDED
 (Unaudited)
 September 30, June 30, March 31, December 31, September 30,
  2020   2020   2020   2019   2019 
BALANCE SHEET (Dollars in thousands)         
          
Total loans$ 1,144,325  $1,153,790  $1,044,177  $1,058,776  $1,059,942 
Allowance for loan losses (5,832)  (5,355)  (5,292)  (5,308)  (5,308)
Total loans, net 1,138,493   1,148,435   1,038,885   1,053,468   1,054,634 
Total assets 1,522,917   1,518,473   1,356,381   1,320,069   1,355,383 
Core deposits 1,195,062   1,122,582   984,936   1,004,280   1,022,115 
Noncore deposits 85,825   104,970   110,445   71,397   91,464 
Total deposits 1,280,887   1,227,552   1,095,381   1,075,677   1,113,579 
Total borrowings 63,505   114,466   67,120   64,551   70,079 
Total shareholders' equity 166,168   164,157   160,060   161,919   160,165 
Total tangible equity 142,057   139,877   135,612   137,302   135,379 
Total shares outstanding 10,533,589   10,533,589   10,533,589   10,748,712   10,740,712 
Weighted average shares outstanding 10,533,589   10,533,589   10,717,967   10,748,712   10,740,712 
          
AVERAGE BALANCES (Dollars in thousands)        
          
Assets$ 1,536,128  $1,501,423  $1,321,134  $1,347,916  $1,354,220 
Earning assets 1,303,102   1,290,012   1,171,551   1,205,241   1,204,782 
Loans 1,154,670   1,147,620   1,047,144   1,081,294   1,065,337 
Noninterest bearing deposits 422,134   346,180   284,677   283,259   284,354 
Deposits 1,269,658   1,211,694   1,076,206   1,080,359   1,124,433 
Equity 165,450   161,811   162,661   161,588   159,453 
          
INCOME STATEMENT (Dollars in thousands)        
          
Net interest income$ 13,052  $14,458  $13,397  $13,350  $13,324 
Provision for loan losses 400   100   100   35   50 
Net interest income after provision 12,652   14,358   13,297   13,315   13,274 
Total noninterest income 3,116   2,367   1,937   1,848   1,878 
Total noninterest expense 11,561   12,352   11,372   10,813   10,444 
Income before taxes 4,207   4,373   3,862   4,350   4,708 
Provision for income taxes 883   919   811   1,054   989 
Net income available to common shareholders$ 3,324  $3,454  $3,051  $3,296  $3,719 
Income pre-tax, pre-provision$ 3,724  $4,473  $3,962  $4,385  $4,758 
          
PER SHARE DATA         
          
Earnings per common share$.32  $.33  $.28  $.31  $.35 
Book value per common share 15.78   15.58   15.20   15.06   14.91 
Tangible book value per share 13.49   13.28   12.87   12.77   12.60 
Market value, closing price 9.65   10.37   10.45   17.56   15.46 
Dividends per share .14   .14   .14   .14   .14 
          
ASSET QUALITY RATIOS         
          
Nonperforming loans/total loans .47%  .53%  .61%  .49%  .46%
Nonperforming assets/total assets .48   .55   .64   .56   .55 
Allowance for loan losses/total loans .51   .46   .51   .50   .50 
Allowance for loan losses/nonperforming loans 107.72   87.44   82.48   102.41   109.33 
Texas ratio 4.91   4.22   6.13   4.41   5.31 
          
PROFITABILITY RATIOS         
          
Return on average assets .86%  .93%  .93%  .97%  1.09%
Return on average equity 7.99   8.58   7.54   8.09   9.25 
Net interest margin 3.98   4.51   4.60   4.39   4.39 
Average loans/average deposits 90.94   94.71   97.30   100.09   94.74 
          
CAPITAL ADEQUACY RATIOS         
          
Tier 1 leverage ratio 9.20%  9.45%  10.20%  10.09%  9.81%
Tier 1 capital to risk weighted assets 13.91   13.27   12.89   12.71   12.39 
Total capital to risk weighted assets 14.49   13.79   13.41   13.22   12.90 
Average equity/average assets (for the quarter) 10.77   10.78   12.31   11.99   11.77 
          


Contact:
Website:
   Jesse A. Deering, EVP & Chief Financial Officer (248) 290-5906 / jdeering@bankmbank.com
www.bankmbank.com
   

Overall Quarterly Loan Production

Overall Quarterly Loan ProductionCOVID-19 Commercial Loan Modifications Remaining on Interest Only

COVID-19 Commercial Loan Modifications Remaining on Interest OnlyMargin Analysis Per Quarter

Margin Analysis Per Quarter
Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.