Skip to main content

Westlake Corporation Reports Fourth Quarter and Full Year 2025 Results

  • Meaningful actions taken in 2025 to optimize footprint, improve plant reliability, and structurally reduce costs expected to provide earnings improvement in 2026

Westlake Corporation (NYSE: WLK) (the "Company" or "Westlake") today announced fourth quarter and full year 2025 results.

SUMMARY FINANCIAL HIGHLIGHTS ($ in millions except per share data and percentages)

     

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

 

2025

 

2025

 

2024

 

2025

 

2024

Westlake Corporation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

2,533

 

 

$

2,838

 

 

$

2,843

 

 

$

11,170

 

 

$

12,142

 

Income (loss) from operations

 

$

(671)

 

 

$

(766)

 

 

$

66

 

 

$

(1,578)

 

 

$

875

 

Net income (loss) attributable to Westlake Corporation (1)

 

$

(544)

 

 

$

(782)

 

 

$

7

 

 

$

(1,508)

 

 

$

602

 

Diluted earnings (loss) per common share (1)

 

$

(4.22)

 

 

$

(6.06)

 

 

$

0.06

 

 

$

(11.70)

 

 

$

4.64

 

Identified Items (2)

 

$

511

 

 

$

744

 

 

$

 

 

$

1,392

 

 

$

75

 

Net income (loss) attributable to Westlake Corporation excl. Identified Items

 

$

(33)

 

 

$

(38)

 

 

$

7

 

 

$

(116)

 

 

$

677

 

Diluted earnings (loss) per common share excl. Identified Items

 

$

(0.25)

 

 

$

(0.29)

 

 

$

0.06

 

 

$

(0.90)

 

 

$

5.22

 

EBITDA

 

$

(315)

 

 

$

(431)

 

 

$

416

 

 

$

(248)

 

 

$

2,211

 

EBITDA excl. Identified Items

 

$

196

 

 

$

313

 

 

$

416

 

 

$

1,144

 

 

$

2,286

 

EBITDA margin (3)

 

 

8%

 

 

 

11%

 

 

 

15%

 

 

 

10%

 

 

 

19%

 

Housing and Infrastructure Products ("HIP") Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

901

 

 

$

1,091

 

 

$

981

 

 

$

4,148

 

 

$

4,317

 

Income from operations

 

$

66

 

 

$

151

 

 

$

129

 

 

$

587

 

 

$

807

 

EBITDA

 

$

130

 

 

$

215

 

 

$

188

 

 

$

823

 

 

$

1,050

 

Identified Items (2)

 

$

16

 

 

$

 

 

$

 

 

$

16

 

 

$

 

EBITDA excl. Identified Items

 

$

146

 

 

$

215

 

 

$

188

 

 

$

839

 

 

$

1,050

 

EBITDA margin (3)

 

 

16%

 

 

 

20%

 

 

 

19%

 

 

 

20%

 

 

 

24%

 

Performance and Essential Materials ("PEM") Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,632

 

 

$

1,747

 

 

$

1,862

 

 

$

7,022

 

 

$

7,825

 

Income (loss) from operations

 

$

(717)

 

 

$

(902)

 

 

$

(41)

 

 

$

(2,100)

 

 

$

129

 

EBITDA

 

$

(450)

 

 

$

(654)

 

 

$

220

 

 

$

(1,109)

 

 

$

1,086

 

Identified Items (2)

 

$

495

 

 

$

744

 

 

$

 

 

$

1,376

 

 

$

75

 

EBITDA excl. Identified Items

 

$

45

 

 

$

90

 

 

$

220

 

 

$

267

 

 

$

1,161

 

EBITDA margin (3)

 

 

3%

 

 

 

5%

 

 

 

12%

 

 

 

4%

 

 

 

15%

 
____________________
(1)

Includes $45 million ($0.35 per share) one-time non-cash charge related to changes in Louisiana tax law in the fourth quarter and full year 2024

(2)

For the fourth quarter and full year 2025, Identified Items include $495 million of PEM shutdown expenses (as defined below) and $16 million for HIP restructuring expenses (as defined below). Identified Items for the full year 2025 also include a $727 million charge for the write-off of all the goodwill associated with the North American Chlorovinyls reporting unit and $139 million of accrued expenses and $15 million inventory write-off related to previously-announced facility shutdowns. Identified Items for full year 2024 include $75 million of accrued expenses related to previously-announced facility shutdowns.

(3)

Excludes Identified Items

BUSINESS HIGHLIGHTS

In the fourth quarter of 2025, Westlake reported net sales of $2.5 billion, a net loss of $544 million, or $4.22 per share, and EBITDA (earnings before interest expense, income taxes, depreciation and amortization) of ($315) million. Earnings in the fourth quarter were impacted by $393 million of charges related to the shutdown of three North American chlorovinyls plants and one styrene plant and $102 million of accrued expenses related to the Pernis shutdown (together, "PEM shutdown expenses") as well as $16 million of restructuring and related expenses in our HIP segment ("HIP restructuring expenses") for a combined $511 million impact ("the Identified Items"). Excluding the effects of the Identified Items, the net loss in the fourth quarter of 2025 was $33 million, or $0.25 per share, and EBITDA was $196 million.

Excluding the Identified Items, for the full year of 2025 Westlake reported net sales of $11.2 billion, a net loss of $116 million, or $0.90 per share and EBITDA of $1.1 billion. Compared to the prior-year financial results, the Company's 2025 results were impacted by lower average sales price, particularly in PEM, lower sales volume, and higher feedstock and energy costs.

Westlake's fourth quarter of 2025 sales decreased 11% year-over-year, driven by a 7% decline in sales volume and a 4% decline in average sales price. Housing and Infrastructure Products sales decreased 8%, driven by an 8% decline in sales volume and unchanged average sales price. Performance and Essential Materials sales decreased 12% over the same period of time, driven by a 7% decline in sales volume and a 5% decline in average sales price.

EXECUTIVE COMMENTARY

"As 2025 came to a close, our PEM profitability improvement plan began to generate tangible benefits with accelerating realization of our cost savings initiatives and significant strategic action to optimize our North American footprint. As a result, PEM's EBITDA for the fourth quarter of 2025 exceeded our expectations while HIP's fourth quarter EBITDA was in-line with our expectations, which reflected the effects of slower housing starts and seasonal weather impacts," said Jean-Marc Gilson, President and Chief Executive Officer.

"For 2026 our priority is to achieve the PEM profitability improvement plan's targeted $600 million in EBITDA improvement while growing HIP's sales and earnings, which are expected to benefit from the January 2026 acquisition of ACI. We are not expecting macroeconomic conditions to be a tailwind to our 2026 goals as global industrial and manufacturing activity remains challenging. However, we are very confident in the ability of our PEM profitability improvement plan to improve earnings in 2026 and we remain well positioned to capitalize on an eventual recovery in global demand," concluded Mr. Gilson.

RESULTS

Consolidated Results

(Unless otherwise noted the financial numbers below exclude the effects of the Identified Items)

For the three months ended December 31, 2025, the Company reported a quarterly net loss of $33 million, or $0.25 per share, on sales of $2.5 billion compared to the net loss of $38 million reported in the third quarter of 2025. Sequentially, earnings were impacted by lower average sales price, particularly in the PEM segment, and lower sales volume, particularly in the HIP segment.

The fourth quarter of 2025 net loss of $33 million was $40 million below the fourth quarter of 2024 primarily due to the 11% decline in Westlake's net sales and higher feedstock and energy costs in the PEM segment.

EBITDA of $196 million for the fourth quarter of 2025 decreased by $220 million compared to fourth quarter 2024 EBITDA of $416 million. Fourth quarter 2025 EBITDA decreased by $117 million compared to third quarter 2025 EBITDA of $313 million.

The full year of 2025 net loss of $116 million was $793 million below the full year of 2024 net income of $677 million. Loss from operations of $186 million for the full year of 2025 decreased by $1.1 billion as compared to income from operations of $1.0 billion for the full year of 2024. The decreases in net income and income from operations were primarily due to lower average sales price, particularly in the PEM segment, lower sales volume, higher feedstock and energy costs, and a more significant impact from planned turnarounds and unplanned outages in 2025.

A reconciliation of EBITDA and net income to EBITDA excluding Identified Items and net income excluding Identified Items as well as a reconciliation of EBITDA to net income, income from operations (including and excluding Identified Items) and net cash provided by operating activities as well as a reconciliation of free cash flow to net cash flow provided by operating activities can be found in the financial schedules at the end of this press release.

PEM shutdown expenses and HIP restructuring expenses ("Identified Items")

As previously announced, during the fourth quarter of 2025 the Company simplified and optimized operations by shutting down three chlorovinyl production facilities and one styrene facility in North America. As a result of these shutdowns, during the fourth quarter of 2025 PEM accrued $386 million of expenses primarily consisting of noncash accelerated depreciation, amortization, and asset write-off charges, and realized a $7 million expense to write-off inventory (recorded in cost of sales). During the fourth quarter of 2025, PEM also accrued $102 million of expenses related to the previously-announced shutdown of the Company's epoxy site at Pernis, The Netherlands. Additionally, during the fourth quarter of 2025 HIP accrued $13 million of expenses for footprint optimization actions and recognized a $3 million loss on the sale of a compounding business (recorded in other income, net).

Cash, Investments and Debt

Net cash provided by operating activities was $225 million for the fourth quarter of 2025 and capital expenditures were $241 million. As of December 31, 2025, cash, cash equivalents and fixed-income investments were $2.9 billion and total debt was $5.6 billion.

Housing and Infrastructure Products Segment

(Unless otherwise noted the financial numbers below exclude the effects of the Identified Items)

For the fourth quarter of 2025, Housing and Infrastructure Products income from operations of $82 million decreased by $47 million as compared to the fourth quarter of 2024. The year-over-year decrease was the result of lower sales volume, particularly for global compounds, and lower margins.

Sequentially, Housing and Infrastructure Products income from operations decreased by $69 million as compared to the third quarter of 2025. This decrease in income from operations versus the prior quarter was primarily driven by lower sales volume as a result of the typical seasonality of customer demand.

For the full year of 2025, Housing and Infrastructure Products net sales of $4.1 billion decreased by $0.2 billion as compared to 2024. Housing Products net sales of $3.5 billion decreased by $0.1 billion due to lower sales volume, particularly for roofing. Infrastructure Products net sales of $635 million decreased from $673 million in 2024 primarily due to lower average sales price at pipe and fitting and lower sales volume at global compounds. Housing and Infrastructure Products income from operations of $603 million decreased by $204 million as compared to the full year of 2024 primarily due to lower sales volume, particularly in global compounds, and lower average sales price and margins, particularly in pipe and fittings.

Performance and Essential Materials Segment

(Unless otherwise noted the financial numbers below exclude the effects of the Identified Items)

For the fourth quarter of 2025, Performance and Essential Materials loss from operations was $222 million as compared to the fourth quarter of 2024's loss from operations of $41 million due to lower selling prices for most of our major products, particularly for chlorine and polyethylene, and lower sales volume, particularly for PVC resin, polyethylene and epoxy resin.

Sequentially, Performance and Essential Materials loss from operations for the fourth quarter of 2025 increased by $64 million as compared to the third quarter of 2025. This increase in loss from operations versus the prior quarter was primarily driven by lower average sales price, particularly for polyethylene, chlorine, and PVC resin.

For the full year of 2025, Performance and Essential Materials net sales of $7.0 billion decreased by $0.8 billion as compared to 2024. Performance Materials net sales of $4.0 billion in 2025 decreased by $0.6 billion primarily due to lower sales volume and average sales price for polyethylene and PVC resin and lower epoxy resin sales volume. Essential Materials net sales of $3.0 billion decreased by $0.2 billion from 2024 primarily due to lower chlorine sales volume and average sales price and lower caustic soda sales volume. Performance and Essential Materials loss from operations of $724 million decreased from 2024 due to lower average sales price and margins, lower sales volume, higher feedstock and energy costs, and a more significant impact from planned turnarounds and unplanned outages in 2025.

Forward-Looking Statements

The statements in this release and the related teleconference relating to matters that are not historical facts, including statements regarding our outlook for the performance of our business segments (such as our outlook and expected sales and earnings growth for our HIP segment), the effects of our PEM profitability improvement plan and optimization initiatives (including anticipated cost savings in 2026), the results of our acquisition of ACI, global macroeconomic conditions (including an eventual recovery in global industrial and manufacturing activity), housing demand, impacts of tariffs and duties, continuing stabilization of sales prices and volumes in both domestic and export markets for most of our products, our market position, our ability to improve safety, reliability and efficiency of our plants, further commercialization of new product innovations, our cost savings initiatives, global demand for our products, and our ability to deliver greater value to customers are forward-looking statements.

These forward-looking statements are subject to significant risks and uncertainties. Actual results could differ materially, based on factors including, but not limited to: general economic and business conditions; the cyclical nature of the industry; the availability, cost and volatility of raw materials and energy; uncertainties associated with the United States, European and worldwide economies, including those due to political tensions and conflict in the Middle East, Russia and Ukraine and elsewhere; uncertainties associated with barriers to international trade, including the imposition of tariffs and duties or trade disputes; uncertainties associated with climate change; the potential impact on demand for ethylene, polyethylene and polyvinyl chloride due to initiatives such as recycling and customers seeking alternatives to polymers; current and potential governmental regulatory actions in the United States and other countries; industry production capacity and operating rates; the supply/demand balance for Westlake's products; competitive products and pricing pressures, including from global competitors; instability in the credit and financial markets; access to capital markets; terrorist acts; operating interruptions; changes in laws and regulations, including trade policies; the effects of government shutdowns; technological developments; information systems failures and cyberattacks; foreign currency exchange risks; our ability to implement our business strategies; creditworthiness of our customers; the effect and results of litigation and settlements of litigation; and other risk factors. For more detailed information about the factors that could cause actual results to differ materially, please refer to Westlake's Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC in February 2025, and Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, which was filed with the SEC in October 2025.

Use of Non-GAAP Financial Measures

This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, free cash flow and other measures that exclude the effects of the Identified Items, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. For this purpose, a non-GAAP financial measure is generally defined by the Securities and Exchange Commission ("SEC") as a numerical measure of a registrant's historical or future financial performance, financial position or cash flows that (1) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows (or equivalent statements) of the registrant; or (2) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. We report our financial results in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"), but believe that certain non-GAAP financial measures, such as EBITDA, free cash flow and measures that exclude the effects of the Identified Items, provide useful supplemental information to investors regarding the underlying business trends and performance of the Company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with U.S. GAAP. A reconciliation of (i) EBITDA to net income, income from operations and net cash provided by operating activities, (ii) free cash flow to net cash provided by operating activities, and (iii) other measures reflecting adjustments for the effects of the Identified Items can be found in the financial schedules at the end of this press release.

About Westlake

Westlake is a global manufacturer and supplier of materials and innovative products that enhance life every day. Headquartered in Houston, with operations in Asia, Europe and North America, we provide the building blocks for vital solutions — from housing and construction, to packaging and healthcare, to automotive and consumer. For more information, visit the Company's web site at www.westlake.com.

Westlake Corporation Conference Call Information:

A conference call to discuss Westlake Corporation's fourth quarter and full year 2025 results will be held Tuesday, February 24, 2026 at 11:00 AM Eastern Time (10:00 AM Central Time). To access the conference call, it is necessary to pre-register at https://register-conf.media-server.com/register/BI0ebecf9ae9804486aff77f70a8cc367f. Once registered, you will receive a phone number and unique PIN number.

A replay of the conference call will be available beginning two hours after its conclusion. The conference call and replay will be available via webcast at https://edge.media-server.com/mmc/p/fbrmocfm.

WESTLAKE CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In millions of dollars, except per share data and share amounts)

Net sales

 

$

2,533

 

 

$

2,843

 

 

$

11,170

 

 

$

12,142

 

Cost of sales

 

 

2,446

 

 

 

2,515

 

 

 

10,357

 

 

 

10,185

 

Gross profit

 

 

87

 

 

 

328

 

 

 

813

 

 

 

1,957

 

Selling, general and administrative expenses

 

 

224

 

 

 

226

 

 

 

900

 

 

 

874

 

Impairment of goodwill

 

 

 

 

 

 

 

 

727

 

 

 

 

Amortization of intangibles

 

 

33

 

 

 

28

 

 

 

124

 

 

 

117

 

Restructuring, transaction and integration-related costs

 

 

501

 

 

 

8

 

 

 

640

 

 

 

91

 

Income (loss) from operations

 

 

(671

)

 

 

66

 

 

 

(1,578

)

 

 

875

 

Interest expense

 

 

(51

)

 

 

(39

)

 

 

(171

)

 

 

(159

)

Other income, net

 

 

59

 

 

 

69

 

 

 

152

 

 

 

222

 

Income (loss) before income taxes

 

 

(663

)

 

 

96

 

 

 

(1,597

)

 

 

938

 

Income tax provision (benefit)

 

 

(130

)

 

 

77

 

 

 

(126

)

 

 

291

 

Net income (loss)

 

 

(533

)

 

 

19

 

 

 

(1,471

)

 

 

647

 

Net income attributable to noncontrolling interests

 

 

11

 

 

 

12

 

 

 

37

 

 

 

45

 

Net income (loss) attributable to Westlake Corporation

 

$

(544

)

 

$

7

 

 

$

(1,508

)

 

$

602

 

Earnings (loss) per common share attributable to Westlake Corporation:

 

 

 

 

 

 

 

 

Basic

 

$

(4.22

)

 

$

0.06

 

 

$

(11.70

)

 

$

4.66

 

Diluted

 

$

(4.22

)

 

$

0.06

 

 

$

(11.70

)

 

$

4.64

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

128,243,655

 

 

 

128,564,101

 

 

 

128,260,331

 

 

 

128,535,226

 

Diluted

 

 

128,243,655

 

 

 

129,115,674

 

 

 

128,260,331

 

 

 

129,206,922

 

WESTLAKE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

December 31,

 

 

2025

 

2024

 

 

(In millions of dollars)

ASSETS

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

2,724

 

$

2,919

Available-for-sale securities

 

 

204

 

 

Accounts receivable, net

 

 

1,504

 

 

1,483

Inventories

 

 

1,653

 

 

1,697

Prepaid expenses and other current assets

 

 

131

 

 

115

Total current assets

 

 

6,216

 

 

6,214

Property, plant and equipment, net

 

 

8,605

 

 

8,633

Other assets, net

 

 

5,140

 

 

5,903

Total assets

 

$

19,961

 

$

20,750

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities (accounts payable and accrued and other liabilities)

 

$

2,273

 

$

2,213

Current portion of long-term debt, net

 

 

497

 

 

6

Long-term debt, net

 

 

5,087

 

 

4,556

Other liabilities

 

 

2,809

 

 

2,932

Total liabilities

 

 

10,666

 

 

9,707

Total Westlake Corporation stockholders' equity

 

 

8,792

 

 

10,527

Noncontrolling interests

 

 

503

 

 

516

Total equity

 

 

9,295

 

 

11,043

Total liabilities and equity

 

$

19,961

 

$

20,750

WESTLAKE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

(In millions of dollars)

Cash flows from operating activities

 

 

 

 

Net income (loss)

 

$

(1,471

)

 

$

647

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

Depreciation and amortization

 

 

1,178

 

 

 

1,114

 

Impairment of goodwill

 

 

727

 

 

 

 

Deferred income taxes

 

 

(177

)

 

 

(35

)

Net loss on disposition and others

 

 

393

 

 

 

57

 

Other balance sheet changes

 

 

(185

)

 

 

(469

)

Net cash provided by operating activities

 

 

465

 

 

 

1,314

 

Cash flows from investing activities

 

 

 

 

Additions to investments in unconsolidated subsidiaries

 

 

(33

)

 

 

(26

)

Additions to property, plant and equipment

 

 

(995

)

 

 

(1,008

)

Proceeds from maturities and paydown of available-for-sale securities

 

 

68

 

 

 

 

Purchase of available-for-sale securities

 

 

(272

)

 

 

 

Other, net

 

 

9

 

 

 

33

 

Net cash used for investing activities

 

 

(1,223

)

 

 

(1,001

)

Cash flows from financing activities

 

 

 

 

Distributions to noncontrolling interests

 

 

(51

)

 

 

(49

)

Dividends paid

 

 

(272

)

 

 

(264

)

Proceeds from senior notes issuance, net

 

 

1,187

 

 

 

 

Repurchase and redemption of senior notes

 

 

(254

)

 

 

(300

)

Repurchase of common stock for treasury

 

 

(63

)

 

 

(60

)

Other, net

 

 

(17

)

 

 

23

 

Net cash provided by (used for) financing activities

 

 

530

 

 

 

(650

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

33

 

 

 

(47

)

Net decrease in cash, cash equivalents and restricted cash

 

 

(195

)

 

 

(384

)

Cash, cash equivalents and restricted cash at beginning of the year

 

 

2,935

 

 

 

3,319

 

Cash, cash equivalents and restricted cash at end of the year

 

$

2,740

 

 

$

2,935

 

WESTLAKE CORPORATION

SEGMENT INFORMATION

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In millions of dollars)

Net external sales

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

 

 

 

 

 

 

 

Housing Products

 

$

767

 

 

$

818

 

 

$

3,513

 

 

$

3,644

 

Infrastructure Products

 

 

134

 

 

 

163

 

 

 

635

 

 

 

673

 

Total Housing and Infrastructure Products

 

 

901

 

 

 

981

 

 

 

4,148

 

 

 

4,317

 

Performance and Essential Materials

 

 

 

 

 

 

 

 

Performance Materials

 

 

930

 

 

 

1,121

 

 

 

4,018

 

 

 

4,626

 

Essential Materials

 

 

702

 

 

 

741

 

 

 

3,004

 

 

 

3,199

 

Total Performance and Essential Materials

 

 

1,632

 

 

 

1,862

 

 

 

7,022

 

 

 

7,825

 

Total reportable segments and consolidated

 

$

2,533

 

 

$

2,843

 

 

$

11,170

 

 

$

12,142

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

$

66

 

 

$

129

 

 

$

587

 

 

$

807

 

Performance and Essential Materials

 

 

(717

)

 

 

(41

)

 

 

(2,100

)

 

 

129

 

Total reportable segments

 

 

(651

)

 

 

88

 

 

 

(1,513

)

 

 

936

 

Corporate and other

 

 

(20

)

 

 

(22

)

 

 

(65

)

 

 

(61

)

Consolidated

 

$

(671

)

 

$

66

 

 

$

(1,578

)

 

$

875

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

$

61

 

 

$

56

 

 

$

231

 

 

$

213

 

Performance and Essential Materials

 

 

233

 

 

 

223

 

 

 

934

 

 

 

892

 

Total reportable segments

 

 

294

 

 

 

279

 

 

 

1,165

 

 

 

1,105

 

Corporate and other

 

 

3

 

 

 

2

 

 

 

13

 

 

 

9

 

Consolidated

 

$

297

 

 

$

281

 

 

$

1,178

 

 

$

1,114

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

 

 

 

 

 

 

Housing and Infrastructure Products

 

$

3

 

 

$

3

 

 

$

5

 

 

$

30

 

Performance and Essential Materials

 

 

34

 

 

 

38

 

 

 

57

 

 

 

65

 

Total reportable segments

 

 

37

 

 

 

41

 

 

 

62

 

 

 

95

 

Corporate and other

 

 

22

 

 

 

28

 

 

 

90

 

 

 

127

 

Consolidated

 

$

59

 

 

$

69

 

 

$

152

 

 

$

222

 

 

WESTLAKE CORPORATION

RECONCILIATION OF EBITDA TO NET INCOME (LOSS) AND INCOME (LOSS) FROM OPERATIONS AND

NET CASH PROVIDED BY OPERATING ACTIVITIES (INCLUDING AND EXCLUDING IDENTIFIED ITEMS)

(Unaudited)

 

 

 

Three Months
Ended
September 30,

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In millions of dollars, except percentages)

Net cash provided by operating activities

 

$

182

 

 

$

225

 

 

$

434

 

 

$

465

 

 

$

1,314

 

Changes in operating assets and liabilities and other

 

 

(895

)

 

 

(975

)

 

 

(392

)

 

 

(2,113

)

 

 

(702

)

Deferred income taxes

 

 

(59

)

 

 

217

 

 

 

(23

)

 

 

177

 

 

 

35

 

Net income (loss)

 

 

(772

)

 

 

(533

)

 

 

19

 

 

 

(1,471

)

 

 

647

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

744

 

 

 

511

 

 

 

 

 

 

1,392

 

 

 

75

 

Net income (loss) excl. Identified Items

 

$

(28

)

 

$

(22

)

 

$

19

 

 

$

(79

)

 

$

722

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(772

)

 

$

(533

)

 

$

19

 

 

$

(1,471

)

 

$

647

 

Less:

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

32

 

 

 

59

 

 

 

69

 

 

 

152

 

 

 

222

 

Interest expense

 

 

(41

)

 

 

(51

)

 

 

(39

)

 

 

(171

)

 

 

(159

)

Income tax provision (benefit)

 

 

3

 

 

 

130

 

 

 

(77

)

 

 

126

 

 

 

(291

)

Income (loss) from operations

 

 

(766

)

 

 

(671

)

 

 

66

 

 

 

(1,578

)

 

 

875

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

744

 

 

 

511

 

 

 

 

 

 

1,392

 

 

 

75

 

Income (loss) from operations excl. Identified Items

 

 

(22

)

 

 

(160

)

 

 

66

 

 

 

(186

)

 

 

950

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

303

 

 

 

297

 

 

 

281

 

 

 

1,178

 

 

 

1,114

 

Other income, net

 

 

32

 

 

 

59

 

 

 

69

 

 

 

152

 

 

 

222

 

EBITDA excl. Identified Items

 

 

313

 

 

 

196

 

 

 

416

 

 

 

1,144

 

 

 

2,286

 

Less:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

744

 

 

 

511

 

 

 

 

 

 

1,392

 

 

 

75

 

EBITDA

 

$

(431

)

 

$

(315

)

 

$

416

 

 

$

(248

)

 

$

2,211

 

Net external sales

 

$

2,838

 

 

$

2,533

 

 

$

2,843

 

 

$

11,170

 

 

$

12,142

 

Operating income (loss) margin

 

 

(27

)%

 

 

(26

)%

 

 

2

%

 

 

(14

)%

 

 

7

%

Operating income (loss) margin excl. Identified Items

 

 

(1

)%

 

 

(6

)%

 

 

2

%

 

 

(2

)%

 

 

8

%

EBITDA margin

 

 

(15

)%

 

 

(12

)%

 

 

15

%

 

 

(2

)%

 

 

18

%

EBITDA margin excl. Identified Items

 

 

11

%

 

 

8

%

 

 

15

%

 

 

10

%

 

 

19

%

 

WESTLAKE CORPORATION

 

RECONCILIATION OF DILUTED EARNINGS (LOSS) PER COMMON SHARE TO DILUTED EARNINGS (LOSS) PER COMMON SHARE EXCLUDING IDENTIFIED ITEMS

 

(Unaudited)

 
     

 

 

Three Months
Ended
September 30,

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2025

 

2025

 

2024

 

2025

 

2024

 

 

(per share data)

 

Diluted earnings (loss) per common share attributable to Westlake Corporation

 

$

(6.06

)

 

$

(4.22

)

 

$

0.06

 

 

$

(11.70

)

 

$

4.64

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share relating to Identified Items

 

 

5.77

 

 

 

3.97

 

 

 

 

 

 

10.80

 

 

 

0.58

 

Diluted earnings (loss) per common share attributable to Westlake Corporation excl. Identified Items

 

$

(0.29

)

 

$

(0.25

)

 

$

0.06

 

 

$

(0.90

)

 

$

5.22

 

 

WESTLAKE CORPORATION

RECONCILIATION OF FREE CASH FLOW TO NET CASH PROVIDED BY OPERATING ACTIVITIES

(Unaudited)

 

 

 

Three Months
Ended
September 30,

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2025

 

2025

 

2024

 

2025

 

2024

 

 

(In millions of dollars)

 

Net cash provided by operating activities

 

$

182

 

 

$

225

 

 

$

434

 

 

$

465

 

 

$

1,314

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

239

 

 

 

241

 

 

 

285

 

 

 

995

 

 

 

1,008

 

Free Cash Flow

 

$

(57

)

 

$

(16

)

 

$

149

 

 

$

(530

)

 

$

306

 

 

WESTLAKE CORPORATION

RECONCILIATION OF HIP SEGMENT EBITDA TO INCOME FROM OPERATIONS (INCLUDING AND EXCLUDING IDENTIFIED ITEMS)

(Unaudited)

 

 

 

Three Months
Ended
September 30,

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In millions of dollars, except percentages)

Housing and Infrastructure Products Segment

 

 

 

 

 

 

 

 

 

 

Income from operations

 

$

151

 

 

$

66

 

 

$

129

 

 

$

587

 

 

$

807

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

16

 

 

 

 

 

 

16

 

 

 

 

Income from operations excl. Identified Items

 

 

151

 

 

 

82

 

 

 

129

 

 

 

603

 

 

 

807

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

62

 

 

 

61

 

 

 

56

 

 

 

231

 

 

 

213

 

Other income, net

 

 

2

 

 

 

3

 

 

 

3

 

 

 

5

 

 

 

30

 

EBITDA excl. Identified Items

 

 

215

 

 

 

146

 

 

 

188

 

 

 

839

 

 

 

1,050

 

Less:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

16

 

 

 

 

 

 

16

 

 

 

 

EBITDA

 

$

215

 

 

$

130

 

 

$

188

 

 

$

823

 

 

$

1,050

 

Net external sales

 

$

1,091

 

 

$

901

 

 

$

981

 

 

$

4,148

 

 

$

4,317

 

Operating income margin

 

 

14%

 

 

7%

 

 

13%

 

 

14%

 

 

19%

Operating income margin excl. Identified Items

 

 

14%

 

 

9%

 

 

13%

 

 

15%

 

 

19%

EBITDA margin

 

 

20%

 

 

14%

 

 

19%

 

 

20%

 

 

24%

EBITDA margin excl. Identified Items

 

 

20%

 

 

16%

 

 

19%

 

 

20%

 

 

24%

 

WESTLAKE CORPORATION

RECONCILIATION OF PEM SEGMENT EBITDA TO INCOME (LOSS) FROM OPERATIONS (INCLUDING AND EXCLUDING IDENTIFIED ITEMS)

(Unaudited)

 

 

 

Three Months
Ended
September 30,

 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

 

2025

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(In millions of dollars, except percentages)

Performance and Essential Materials Segment

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

(902

)

 

$

(717

)

 

$

(41

)

 

$

(2,100

)

 

$

129

 

Add:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

744

 

 

 

495

 

 

 

 

 

 

1,376

 

 

 

75

 

Income (loss) from operations excl. Identified Items

 

 

(158

)

 

 

(222

)

 

 

(41

)

 

 

(724

)

 

 

204

 

Add:

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

238

 

 

 

233

 

 

 

223

 

 

 

934

 

 

 

892

 

Other income, net

 

 

10

 

 

 

34

 

 

 

38

 

 

 

57

 

 

 

65

 

EBITDA excl. Identified Items

 

 

90

 

 

 

45

 

 

 

220

 

 

 

267

 

 

 

1,161

 

Less:

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

744

 

 

 

495

 

 

 

 

 

 

1,376

 

 

 

75

 

EBITDA

 

$

(654

)

 

$

(450

)

 

$

220

 

 

$

(1,109

)

 

$

1,086

 

Net external sales

 

$

1,747

 

 

$

1,632

 

 

$

1,862

 

 

$

7,022

 

 

$

7,825

 

Operating income (loss) margin

 

 

(52)%

 

 

(44)%

 

 

(2)%

 

 

(30)%

 

 

2%

Operating income (loss) margin excl. Identified Items

 

 

(9)%

 

 

(14)%

 

 

(2)%

 

 

(10)%

 

 

3%

EBITDA margin

 

 

(37)%

 

 

(28)%

 

 

12%

 

 

(16)%

 

 

14%

EBITDA margin excl. Identified Items

 

 

5%

 

 

3%

 

 

12%

 

 

4%

 

 

15%

 

WESTLAKE CORPORATION

SUPPLEMENTAL INFORMATION

Product Sales Price and Volume Variance by Operating Segments

 

 

 

Fourth Quarter 2025 vs. Fourth Quarter 2024

 

Fourth Quarter 2025 vs. Third Quarter 2025

 

 

Average

Sales Price

 

Volume

 

Average

Sales Price

 

Volume

Housing and Infrastructure Products

 

—%

 

-8%

 

-1%

 

-17%

Performance and Essential Materials

 

-5%

 

-7%

 

-5%

 

-2%

Company

 

-4%

 

-7%

 

-3%

 

-7%

 

Contacts

Contact—(713) 960-9111
Investors—Steve Bender
Media—L. Benjamin Ederington

Recent Quotes

View More
Symbol Price Change (%)
AMZN  209.69
+4.42 (2.15%)
AAPL  272.24
+6.06 (2.28%)
AMD  214.87
+18.27 (9.29%)
BAC  50.37
-0.70 (-1.38%)
GOOG  311.81
+0.12 (0.04%)
META  640.16
+2.91 (0.46%)
MSFT  386.89
+2.42 (0.63%)
NVDA  193.26
+1.71 (0.89%)
ORCL  145.29
+3.98 (2.82%)
TSLA  404.58
+4.75 (1.19%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.