Skip to main content

H.B. Fuller Reports Third Quarter 2025 Results

Reported EPS (diluted) of $1.22; Adjusted EPS (diluted) of $1.26, up 12% year-on-year

Net income of $67 million; Adjusted EBITDA of $171 million, up 3% year-on-year

Adjusted EBITDA margin of 19.1%, up 110 basis points year-on-year

H.B. Fuller Company (NYSE: FUL) today reported financial results for its third quarter that ended August 30, 2025.

Third Quarter 2025 Noteworthy Items:

  • Net revenue for the third quarter of fiscal 2025 was $892 million, down 2.8% versus the third quarter of fiscal 2024; adjusting for the flooring divestiture, net revenue was up 1.6% year-on-year;
  • Gross profit margin was 32.0%; adjusted gross profit margin was 32.3%, up 190 basis points year-on-year, driven principally by favorable net pricing and raw material cost actions, the impact of acquisitions and divestitures, and cost reduction efforts;
  • Net income was $67 million; adjusted EBITDA was $171 million, up 3% year-on-year; adjusted EBITDA margin expanded 110 basis points year-on-year to 19.1%;
  • Cash flow from operations increased 13% year-on-year to $99 million;
  • Reported EPS (diluted) was $1.22; adjusted EPS (diluted) was $1.26, up 12% year-on-year, driven by higher adjusted net income and lower shares outstanding.

Summary of Third Quarter 2025 Results:

The Company’s net revenue for the third quarter of fiscal 2025 was $892 million, down 2.8%; adjusting for the flooring divestiture, net revenue was up 1.6% year-on-year versus the third quarter of fiscal 2024. Pricing increased net revenue by 1.0%, which was more than offset by lower volume, resulting in a 0.9% organic revenue decline year-on-year. Foreign currency translation increased net revenue by 1.0% and the net impact of acquisitions and divestitures decreased net revenue by 2.9%.

Gross profit in the third quarter of fiscal 2025 was $285 million. Adjusted gross profit was $288 million. Adjusted gross profit margin of 32.3% increased 190 basis points year-on-year. The net impact of pricing and raw material cost actions, the impact of acquisitions and divestitures, and targeted cost reduction efforts drove the year-on-year increase in adjusted gross profit margin.

Selling, general and administrative (SG&A) expense was $175 million in the third quarter of fiscal 2025 and adjusted SG&A was $169 million versus $164 million in the third quarter of fiscal 2024. Adjusting for the net impact of acquisitions and divestitures, foreign exchange, and variable compensation, adjusted SG&A was flat year-on-year, reflecting diligent expense management.

Net income attributable to H.B. Fuller for the third quarter of fiscal 2025 was $67 million, or $1.22 per diluted share. Adjusted net income attributable to H.B. Fuller for the third quarter of fiscal 2025 was $69 million. Adjusted EPS was $1.26 per diluted share, up 12% year-on-year driven by higher adjusted net income and lower shares outstanding.

Adjusted EBITDA in the third quarter of fiscal 2025 was $171 million, up 3% year-on-year driven principally by the net impact of pricing and raw material cost actions. Adjusted EBITDA margin increased 110 basis points year-on-year to 19.1%.

Commenting on the third quarter, H.B. Fuller President and CEO Celeste Mastin said, “We delivered a strong quarter, evidenced by continued margin expansion and double-digit EPS growth despite the challenging operating environment. Our continued operational discipline, strong execution, and ongoing portfolio shift keep us on track to achieve our greater than 20% EBITDA margin target. Despite our strong performance, we remain cautious and have tightened our guidance range for the year to reflect a globally subdued economic backdrop. Looking forward, we expect volume growth to remain elusive, and end market conditions to be challenging. However, we continue to actively focus on enhancing the composition of our portfolio, driving continued efficiencies, and structurally repositioning the company for growth and continued margin expansion, consistent with our long-term strategy.”

Balance Sheet and Working Capital:

As a percentage of annualized revenue, net working capital increased 90 basis points year-on-year to 17.0% due to slightly higher inventory days on hand in preparation for our manufacturing footprint optimization.

Net debt at the end of the third quarter of fiscal 2025 was $1,958 million, down $58 million sequentially versus the second quarter and up $68 million year-on-year. Net debt-to-adjusted EBITDA decreased from 3.4X at the end of the second quarter of fiscal 2025, to 3.3X at the end of the third quarter of fiscal 2025, consistent with our plan to bring down leverage. Solid cash flow from operations and growth in adjusted EBITDA drove the sequential decrease in the ratio.

Fiscal 2025 Outlook:

As a result of our year-to-date performance and current macroeconomic conditions, we are updating our previously communicated financial guidance for fiscal 2025 as follows:

  • Net revenue for fiscal 2025 is expected to be down 2% to 3%; organic revenue for fiscal 2025 is now expected to be flat to up 1%; we now expect foreign exchange to adversely impact net revenue by approximately 1.0%;
  • Adjusted EBITDA for fiscal 2025 is now expected to be in the range of $615 million to $625 million, equating to growth of 4% to 5% year-on-year;
  • Adjusted EPS (diluted) is now expected to be in the range of $4.10 to $4.25, equating to growth of 7% to 11% year-on-year;
  • Cash flow from operations is now expected to be in the range of $275 million to $300 million and capital expenditures are now expected to be approximately $140 million for the year;
  • We now expect net interest expense for the year to be approximately $125 million to $130 million and the full year adjusted tax rate to be between 26.0% and 26.5%.

Conference Call:

The Company will hold a conference call on September 25, 2025, at 9:30 a.m. CT (10:30 a.m. ET) to discuss its results. Interested parties may listen to the conference call on a live webcast. The webcast, along with a supplemental presentation, may be accessed from the Company’s website at https://investors.hbfuller.com. Participants must register prior to accessing the webcast using this link and should do so at least 10 minutes prior to the start of the call to install and test any necessary software and audio connections. A telephone replay of the conference call will be available from 12:30 p.m. CT on September 25, 2025, to 10:59 p.m. CT on October 2, 2025. To access the telephone replay dial 1-800-770-2030 (toll free) or 1-609-800-9909 and enter the Conference ID: 6370505.

Regulation G:

The information presented in this earnings release regarding consolidated and segment organic revenue growth, operating income, adjusted gross profit, adjusted gross profit margin, adjusted selling, general and administrative expense, adjusted income before income taxes and income from equity investments, adjusted income taxes, adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share, adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA), adjusted EBITDA margin, net debt, net debt-to-adjusted EBITDA, trailing twelve months adjusted EBITDA, net working capital, annualized net revenue and net working capital as a percentage of annualized net revenue does not conform to U.S. generally accepted accounting principles (U.S. GAAP) and should not be construed as an alternative to the reported results determined in accordance with U.S. GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments as well as the comparability of results to the results of other companies. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported U.S. GAAP results in the “Regulation G Reconciliation” tables in this press release with the exception of our forward-looking non-GAAP measures contained above in our Fiscal 2025 Outlook, which the Company cannot reconcile to forward-looking GAAP results without unreasonable effort.

About H.B. Fuller:

As the largest pureplay adhesives company in the world, H.B. Fuller’s (NYSE: FUL) innovative, functional coatings, adhesives and sealants enhance the quality, safety and performance of products people use every day. Founded in 1887, with 2024 revenue of $3.6 billion, our mission to Connect What Matters is brought to life by more than 7,500 global team members who collaborate with customers across more than 30 market segments in over 140 countries to develop highly specified solutions that enable customers to bring world-changing innovations to their end markets. Learn more at www.hbfuller.com.

Safe Harbor for Forward-Looking Statements:

Certain statements in this press release may be considered forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements often address expected future business and financial performance, financial condition, and other matters, and often contain words or phrases such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “outlook,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “will be,” “will continue,” “will likely result,” “would” and similar expressions, and variations or negatives of these words or phrases. These statements are subject to various risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including but not limited to the following: the availability and pricing of raw materials; the impact of potential cybersecurity attacks and security breaches; failures in our information technology systems; the impact on the supply chain, raw material costs and pricing of our products due to military conflict, including between Russia and Ukraine and in the Middle East; the impact on our margins and product demand due to inflationary pressures; the substantial amount of debt we have incurred to finance our acquisition of Royal, our ability to repay or refinance our debt or to incur additional debt in the future, our need for a significant amount of cash to service and repay the debt and to pay dividends on our common stock, and the effect of debt covenants that limit the discretion of management in operating the business or in paying dividends; our ability to pay dividends and to pursue growth opportunities if we continue to pay dividends according to our current dividend policy; our ability to effectively manage and realize expected benefits from completed and future mergers, acquisitions, and divestitures; our ability to achieve expected synergies, cost savings and operating efficiencies from our restructuring initiatives and operational improvement projects within the expected time frames or at all; our ability to effectively implement Project ONE; uncertain political and economic conditions; fluctuations in product demand; competing products and pricing; our geographic and product mix; disruptions to our relationships with our major customers and suppliers; regulatory compliance across our global footprint; trade policies and economic sanctions impacting our markets; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and investigations, including for product liability and environmental matters; impairment charges on our goodwill or long-lived assets; the consequences of the COVID-19 outbreak and other pandemics on our operations and financial results; the effect of new accounting pronouncements and accounting charges and credits; and similar matters.

Additional information about these various risks and uncertainties can be found in the “Risk Factors” section of our Form 10-K filings, and any updates to the risk factors in our Form 10-Q and 8-K filings with the SEC, but there may be other risks and uncertainties that we are unable to identify at this time or that we do not currently expect to have a material impact on the business. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We do not undertake to update or revise any forward-looking statements, except as required by law.

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended August 30, 2025

 

 

Percent of

Net Revenue

 

 

Three Months Ended August 31, 2024

 

 

Percent of

Net Revenue

 

Net revenue

 

$

892,043

 

 

 

100.0

%

 

$

917,927

 

 

 

100.0

%

Cost of sales

 

 

(606,929

)

 

 

(68.0

)%

 

 

(642,198

)

 

 

(70.0

)%

Gross profit

 

 

285,114

 

 

 

32.0

%

 

 

275,729

 

 

 

30.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(174,974

)

 

 

(19.6

)%

 

 

(171,388

)

 

 

(18.7

)%

Other income, net

 

 

5,308

 

 

 

0.6

%

 

 

2,148

 

 

 

0.2

%

Interest expense

 

 

(33,630

)

 

 

(3.8

)%

 

 

(35,288

)

 

 

(3.8

)%

Interest income

 

 

1,110

 

 

 

0.1

%

 

 

1,092

 

 

 

0.1

%

Income before income taxes and income from equity method investments

 

 

82,928

 

 

 

9.3

%

 

 

72,293

 

 

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(16,527

)

 

 

(1.9

)%

 

 

(18,264

)

 

 

(2.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

 

832

 

 

 

0.1

%

 

 

1,310

 

 

 

0.1

%

Net income including non-controlling interest

 

 

67,233

 

 

 

7.5

%

 

 

55,339

 

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to non-controlling interest

 

 

(73

)

 

 

(0.0

)%

 

 

22

 

 

 

0.0

%

Net income attributable to H.B. Fuller

 

$

67,160

 

 

 

7.5

%

 

$

55,361

 

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share attributable to H.B. Fuller

 

$

1.23

 

 

 

 

 

 

$

1.01

 

 

 

 

 

Diluted income per common share attributable to H.B. Fuller

 

$

1.22

 

 

 

 

 

 

$

0.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,428

 

 

 

 

 

 

 

54,975

 

 

 

 

 

Diluted

 

 

55,162

 

 

 

 

 

 

 

56,650

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended August 30, 2025

 

 

Percent of Net Revenue

 

 

Nine Months Ended August 31, 2024

 

 

Percent of Net Revenue

 

Net revenue

 

$

2,578,801

 

 

 

100.0

%

 

$

2,645,452

 

 

 

100.0

%

Cost of sales

 

 

(1,780,228

)

 

 

(69.0

)%

 

 

(1,848,435

)

 

 

(69.9

)%

Gross profit

 

 

798,573

 

 

 

31.0

%

 

 

797,017

 

 

 

30.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

(541,942

)

 

 

(21.0

)%

 

 

(525,204

)

 

 

(19.9

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

15,655

 

 

 

0.6

%

 

 

7,282

 

 

 

0.3

%

Interest expense

 

 

(100,536

)

 

 

(3.9

)%

 

 

(99,504

)

 

 

(3.8

)%

Interest income

 

 

3,064

 

 

 

0.1

%

 

 

3,597

 

 

 

0.1

%

Income before income taxes and income from equity method investments

 

 

174,814

 

 

 

6.8

%

 

 

183,188

 

 

 

6.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

(55,198

)

 

 

(2.1

)%

 

 

(48,496

)

 

 

(1.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

 

2,726

 

 

 

0.1

%

 

 

2,955

 

 

 

0.1

%

Net income including non-controlling interest

 

 

122,342

 

 

 

4.7

%

 

 

137,647

 

 

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) loss attributable to non-controlling interest

 

 

(106

)

 

 

(0.0

)%

 

 

(32

)

 

 

(0.0

)%

Net income attributable to H.B. Fuller

 

$

122,236

 

 

 

4.7

%

 

$

137,615

 

 

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share attributable to H.B. Fuller

 

$

2.24

 

 

 

 

 

 

$

2.51

 

 

 

 

 

Diluted income per common share attributable to H.B. Fuller

 

$

2.21

 

 

 

 

 

 

$

2.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,623

 

 

 

 

 

 

 

54,874

 

 

 

 

 

Diluted

 

 

55,381

 

 

 

 

 

 

 

56,620

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

August 30,

 

 

August 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to H.B. Fuller

 

$

67,160

 

 

$

55,361

 

 

$

122,236

 

 

$

137,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

518

 

 

 

3,474

 

 

 

13,948

 

 

 

6,984

 

Organizational realignment2

 

 

4,620

 

 

 

9,471

 

 

 

20,028

 

 

 

24,038

 

Project One3

 

 

2,499

 

 

 

3,154

 

 

 

8,146

 

 

 

9,213

 

Other4

 

 

1,711

 

 

 

(2,904

)

 

 

1,755

 

 

 

(2,021

)

Discrete tax items5

 

 

(3,742

)

 

 

(2,937

)

 

 

11,210

 

 

 

(4,147

)

Income tax effect on adjustments6

 

 

(3,402

)

 

 

(1,624

)

 

 

(13,309

)

 

 

(6,472

)

Adjusted net income attributable to H.B. Fuller7

 

 

69,364

 

 

 

63,995

 

 

 

164,014

 

 

 

165,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

33,369

 

 

 

35,287

 

 

 

99,884

 

 

 

99,502

 

Interest income

 

 

(1,110

)

 

 

(1,090

)

 

 

(3,064

)

 

 

(3,594

)

Adjusted Income taxes

 

 

23,671

 

 

 

22,825

 

 

 

57,297

 

 

 

59,114

 

Depreciation and Amortization expense8

 

 

45,298

 

 

 

44,235

 

 

 

132,477

 

 

 

125,288

 

Adjusted EBITDA7

 

 

170,592

 

 

 

165,252

 

 

 

450,608

 

 

 

445,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Shares

 

 

55,162

 

 

 

56,650

 

 

 

55,381

 

 

 

56,620

 

Adjusted diluted income per common share attributable to H.B. Fuller7

 

$

1.26

 

 

$

1.13

 

 

$

2.96

 

 

$

2.92

 

Revenue

 

$

892,043

 

 

$

917,927

 

 

$

2,578,801

 

 

$

2,645,452

 

Adjusted EBITDA margin7

 

 

19.1

%

 

 

18.0

%

 

 

17.5

%

 

 

16.8

%

1 Acquisition project costs include costs related to evaluating, acquiring and integrating business acquisitions. Acquisition project costs include $1,870 and $2,457 in transaction costs (primarily consulting and professional fees, representations and warranties insurance premiums and employee acquisition-related travel expenses) and $350 and $1,017 in purchase accounting costs (primarily professional fees for valuation services, inventory step-up cost and the impact of changes to contingent consideration liabilities after the completion of the purchase price allocation) for the three months ended August 30, 2025 and August 31, 2024, respectively. Acquisition project costs include $14,770 and $5,135 in transaction costs (primarily consulting and professional fees, representations and warranties insurance premiums and employee acquisition-related travel expenses) and $880 and $1,272 in purchase accounting costs (primarily professional fees for valuation services, inventory step-up cost and the impact of changes to contingent consideration liabilities after the completion of the purchase price allocation) and $0 and $577 in business integration costs (primarily costs of transition services agreements and for the three months ended March 2, 2024, retention bonuses paid to employees of the acquired entities) for the nine months ended August 30, 2025 and August 31, 2024, respectively.

2 Organizational realignment includes costs incurred as a direct result of the organizational realignment program, including professional fees related to legal entity and business structure changes, employee retention and severance costs, and facility rationalization costs related to the closure of production facilities and consolidation of business activities. Facility rationalization costs include plant closure costs, the impact of accelerated depreciation and for the three months ended March 2, 2024, operational inefficiencies. Organizational realignment includes $1,174 and $2,939 in professional fees related to legal entity and business structure changes, $478 and $5,363 in employee severance and other related costs, and $2,968 and $1,169 related to facility rationalization costs for the three months ended August 30, 2025 and August 31, 2024, respectively. Organizational realignment includes $3,893 and $6,915 in professional fees related to legal entity and business structure changes, $5,667 and $9,721 in employee severance and other related costs, and $10,468 and $7,402 related to facility rationalization costs for the nine months ended August 30, 2025 and August 31, 2024, respectively.

3 Project One includes non-capitalizable project costs related to implementing our global Enterprise Resource Planning system, including upgrading to SAP S/4HANA®, which has upgraded and standardized our information system.

4 Other includes product claims related to a divested business for the three and nine months ended August 30, 2025. Other includes a gain from insurance recoveries and a loss from the write-off of a cost method investment for the three and nine months ended August 31, 2024.

5 Discrete tax benefit for the three months ended August 30, 2025 relates to various U.S. and foreign tax matters. Discrete tax expense for the nine months ended August 30, 2025 relates to the impact of withholding tax recorded on earnings that are no longer permanently reinvested, offset by various U.S. and foreign tax matters. Discrete tax items for the three and nine months ended August 31, 2024 are related to various foreign tax matters as well as excess tax benefit related to U.S. stock compensation.

6 The income tax effect on adjustments represents the difference between income taxes on net income before income taxes and income from equity method investments reported in accordance with U.S. GAAP and adjusted net income before income taxes and income from equity method investments.

7 Adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Adjusted net income attributable to H.B. Fuller is defined as net income before the specific adjustments shown above. Adjusted diluted income per common share is defined as adjusted net income attributable to H.B. Fuller divided by the number of diluted common shares. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation, amortization and the specific adjustments shown above. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue. The table above provides a reconciliation of adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin to net income attributable to H.B. Fuller, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

8 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in adjusted net income attributable to H.B. Fuller totaling ($261) and $194 for the three months ended August 30, 2025 and August 31, 2024, respectively and. ($362) and ($3,425) for the nine months ended August 30, 2025 and August 31, 2024, respectively.

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

In thousands (unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

August 30,

 

 

August 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

386,068

 

 

$

389,980

 

 

$

1,151,768

 

 

$

1,151,371

 

Engineering Adhesives

 

 

272,297

 

 

 

260,038

 

 

 

785,474

 

 

 

743,726

 

Building Adhesive Solutions

 

 

233,678

 

 

 

228,408

 

 

 

641,559

 

 

 

630,558

 

Corporate unallocated

 

 

-

 

 

 

39,501

 

 

 

-

 

 

 

119,797

 

Total H.B. Fuller

 

$

892,043

 

 

$

917,927

 

 

$

2,578,801

 

 

$

2,645,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

46,491

 

 

$

48,677

 

 

$

119,840

 

 

$

145,910

 

Engineering Adhesives

 

 

46,852

 

 

 

40,087

 

 

 

121,880

 

 

 

104,894

 

Building Adhesive Solutions

 

 

25,859

 

 

 

25,976

 

 

 

54,550

 

 

 

55,102

 

Corporate unallocated

 

 

(9,062

)

 

 

(10,399

)

 

 

(39,639

)

 

 

(34,093

)

Total H.B. Fuller

 

$

110,140

 

 

$

104,341

 

 

$

256,631

 

 

$

271,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

65,324

 

 

$

63,953

 

 

$

174,178

 

 

$

191,493

 

Engineering Adhesives

 

 

63,427

 

 

 

55,631

 

 

 

170,956

 

 

 

144,944

 

Building Adhesive Solutions

 

 

41,473

 

 

 

40,242

 

 

 

100,810

 

 

 

97,515

 

Corporate unallocated

 

 

368

 

 

 

5,426

 

 

 

4,664

 

 

 

11,568

 

Total H.B. Fuller

 

$

170,592

 

 

$

165,252

 

 

$

450,608

 

 

$

445,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

 

16.9

%

 

 

16.4

%

 

 

15.1

%

 

 

16.6

%

Engineering Adhesives

 

 

23.3

%

 

 

21.4

%

 

 

21.8

%

 

 

19.5

%

Building Adhesive Solutions

 

 

17.7

%

 

 

17.6

%

 

 

15.7

%

 

 

15.5

%

Corporate unallocated

 

 

0.0

%

 

 

13.7

%

 

NMP

 

 

NMP

 

Total H.B. Fuller

 

 

19.1

%

 

 

18.0

%

 

 

17.5

%

 

 

16.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NMP = non-meaningful percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

August 30,

 

 

August 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Income before income taxes and income from equity method investments

 

$

82,928

 

 

$

72,293

 

 

$

174,814

 

 

$

183,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

518

 

 

 

3,474

 

 

 

13,948

 

 

 

6,984

 

Organizational realignment2

 

 

4,620

 

 

 

9,471

 

 

 

20,028

 

 

 

24,038

 

Project One3

 

 

2,499

 

 

 

3,154

 

 

 

8,146

 

 

 

9,213

 

Other4

 

 

1,711

 

 

 

(2,904

)

 

 

1,755

 

 

 

(2,021

)

Adjusted income before income taxes and income from equity method investments9

 

$

92,276

 

 

$

85,488

 

 

$

218,691

 

 

$

221,402

 

9 Adjusted income before income taxes and income from equity investments is a non-GAAP financial measure. Adjusted income before income taxes and income from equity investments is defined as income before income taxes and income from equity investments before the specific adjustments shown above. The table above provides a reconciliation of adjusted income before income taxes and income from equity investments to income before income taxes and income from equity investments, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

August 30,

 

 

August 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Income Taxes

 

$

(16,527

)

 

$

(18,264

)

 

$

(55,198

)

 

$

(48,496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

(188

)

 

 

(428

)

 

 

(3,988

)

 

 

(1,147

)

Organizational realignment2

 

 

(1,681

)

 

 

(1,166

)

 

 

(6,136

)

 

 

(3,985

)

Project One3

 

 

(910

)

 

 

(388

)

 

 

(2,548

)

 

 

(1,587

)

Other4

 

 

(623

)

 

 

358

 

 

 

(637

)

 

 

248

 

Discrete tax items5

 

 

(3,742

)

 

 

(2,937

)

 

 

11,210

 

 

 

(4,147

)

Adjusted income taxes10

 

$

(23,671

)

 

$

(22,825

)

 

$

(57,297

)

 

$

(59,114

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income before income taxes and income from equity method investments

 

$

92,276

 

 

$

85,488

 

 

$

218,691

 

 

$

221,402

 

Adjusted effective income tax rate10

 

 

25.7

%

 

 

26.7

%

 

 

26.2

%

 

 

26.7

%

10 Adjusted income taxes and adjusted effective income tax rate are non-GAAP financial measures. Adjusted income taxes is defined as income taxes before the specific adjustments shown above. Adjusted effective income tax rate is defined as income taxes divided by adjusted income before income taxes and income from equity method investments. The table above provides a reconciliation of adjusted income taxes and adjusted effective income tax rate to income taxes, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

August 30,

 

 

August 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

892,043

 

 

$

917,927

 

 

$

2,578,801

 

 

$

2,645,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

285,114

 

 

$

275,729

 

 

$

798,573

 

 

$

797,017

 

Gross profit margin

 

 

32.0

%

 

 

30.0

%

 

 

31.0

%

 

 

30.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

89

 

 

927

 

 

764

 

 

 

1,000

 

Organizational realignment2

 

 

3,216

 

 

 

2,799

 

 

 

11,140

 

 

 

10,679

 

Project One3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13

 

Adjusted gross profit11

 

$

288,419

 

 

$

279,455

 

 

$

810,477

 

 

$

808,709

 

Adjusted gross profit margin11

 

 

32.3

%

 

 

30.4

%

 

 

31.4

%

 

 

30.6

%

11 Adjusted gross profit and adjusted gross profit margin are non-GAAP financial measures. Adjusted gross profit and adjusted gross profit margin is defined as gross profit and gross profit margin excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted gross profit and gross profit margin to gross profit and gross profit margin, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30,

 

 

August 31,

 

 

August 30,

 

 

August 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

$

(174,974

)

 

$

(171,388

)

 

$

(541,942

)

 

$

(525,204

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

168

 

 

 

2,524

 

 

 

11,528

 

 

 

5,962

 

Organizational realignment2

 

 

1,373

 

 

 

6,307

 

 

 

6,302

 

 

 

12,322

 

Project One3

 

 

2,500

 

 

 

3,154

 

 

 

8,146

 

 

 

9,200

 

Other4

 

 

1,711

 

 

 

(4,871

)

 

 

1,755

 

 

 

(3,988

)

Adjusted selling, general and administrative expenses12

 

$

(169,222

)

 

$

(164,274

)

 

$

(514,211

)

 

$

(501,708

)

12 Adjusted selling, general and administrative expenses is a non-GAAP financial measure. Adjusted selling, general and administrative expenses is defined as selling, general and administrative expenses excluding the specific adjustments shown above. The table above provides a reconciliation of adjusted selling, general and administrative expenses to selling, general and administrative expenses, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

Hygiene, Health

 

 

 

 

 

 

Building

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended:

 

and Consumable

 

 

Engineering

 

 

Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

August 30, 2025

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

48,697

 

 

$

47,820

 

 

$

28,409

 

 

$

124,926

 

 

$

(57,766

)

 

$

67,160

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

518

 

 

 

518

 

Organizational realignment2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,620

 

 

 

4,620

 

Project One3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,499

 

 

 

2,499

 

Other4

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,711

 

 

 

1,711

 

Discrete tax items5

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,742

)

 

 

(3,742

)

Income tax effect on adjustments6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,402

)

 

 

(3,402

)

Adjusted net income attributable to H.B. Fuller7

 

 

48,697

 

 

 

47,820

 

 

 

28,409

 

 

 

124,926

 

 

 

(55,562

)

 

 

69,364

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33,369

 

 

 

33,369

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,110

)

 

 

(1,110

)

Adjusted Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,671

 

 

 

23,671

 

Depreciation and amortization expense8

 

 

16,627

 

 

 

15,607

 

 

 

13,064

 

 

 

45,298

 

 

 

-

 

 

 

45,298

 

Adjusted EBITDA7

 

$

65,324

 

 

$

63,427

 

 

$

41,473

 

 

$

170,224

 

 

$

368

 

 

$

170,592

 

Revenue

 

$

386,068

 

 

$

272,297

 

 

$

233,678

 

 

$

892,043

 

 

 

-

 

 

$

892,043

 

Adjusted EBITDA Margin7

 

 

16.9

%

 

 

23.3

%

 

 

17.7

%

 

 

19.1

%

 

NMP

 

 

 

19.1

%

 

 

Hygiene, Health

 

 

 

 

 

Building

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

and Consumable

 

Engineering

 

 

Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

August 30, 2025

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

126,467

 

 

$

124,791

 

 

$

62,209

 

 

$

313,467

 

 

$

(191,231

)

 

$

122,236

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,948

 

 

 

13,948

 

Organizational realignment2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,028

 

 

 

20,028

 

Project One3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,146

 

 

 

8,146

 

Other4

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,755

 

 

 

1,755

 

Discrete tax items5

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,210

 

 

 

11,210

 

Income tax effect on adjustments6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,309

)

 

 

(13,309

)

Adjusted net income attributable to H.B. Fuller7

 

 

126,467

 

 

 

124,791

 

 

 

62,209

 

 

 

313,467

 

 

 

(149,453

)

 

 

164,014

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

99,884

 

 

 

99,884

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,064

)

 

 

(3,064

)

Adjusted Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57,297

 

 

 

57,297

 

Depreciation and amortization expense8

 

 

47,711

 

 

 

46,165

 

 

 

38,601

 

 

 

132,477

 

 

 

-

 

 

 

132,477

 

Adjusted EBITDA7

 

$

174,178

 

 

$

170,956

 

 

$

100,810

 

 

$

445,944

 

 

$

4,664

 

 

$

450,608

 

Revenue

 

 

1,151,768

 

 

 

785,474

 

 

 

641,559

 

 

 

2,578,801

 

 

 

-

 

 

 

2,578,801

 

Adjusted EBITDA Margin7

 

 

15.1

%

 

 

21.8

%

 

 

15.7

%

 

 

17.3

%

 

NMP

 

 

 

17.5

%

Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

NMP = Non-meaningful percentage

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

Hygiene, Health

 

 

 

 

 

Building

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended:

 

and Consumable

 

Engineering

 

 

Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

August 31, 2024

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

50,176

 

 

$

40,742

 

 

$

27,804

 

 

$

118,722

 

 

$

(63,361

)

 

$

55,361

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,474

 

 

 

3,474

 

Organizational realignment2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,471

 

 

 

9,471

 

Project One3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,154

 

 

 

3,154

 

Other4

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,904

)

 

 

(2,904

)

Discrete tax items5

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,937

)

 

 

(2,937

)

Income tax effect on adjustments6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,624

)

 

 

(1,624

)

Adjusted net income attributable to H.B. Fuller7

 

 

50,176

 

 

 

40,742

 

 

 

27,804

 

 

 

118,722

 

 

 

(54,727

)

 

 

63,995

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,287

 

 

 

35,287

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,090

)

 

 

(1,090

)

Adjusted Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,825

 

 

 

22,825

 

Depreciation and amortization expense8

 

 

13,777

 

 

 

14,889

 

 

 

12,438

 

 

 

41,104

 

 

 

3,131

 

 

 

44,235

 

Adjusted EBITDA7

 

$

63,953

 

 

$

55,631

 

 

$

40,242

 

 

$

159,826

 

 

$

5,426

 

 

$

165,252

 

Revenue

 

$

389,980

 

 

$

260,038

 

 

$

228,408

 

 

$

878,426

 

 

 

39,501

 

 

$

917,927

 

Adjusted EBITDA Margin7

 

 

16.4

%

 

 

21.4

%

 

 

17.6

%

 

 

18.2

%

 

 

13.7

%

 

 

18.0

%

 

 

Hygiene, Health

 

 

 

 

 

Building

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

and Consumable

 

Engineering

 

 

Adhesive

 

 

 

 

 

 

Corporate

 

 

H.B. Fuller

 

August 31, 2024

 

Adhesives

 

 

Adhesives

 

 

Solutions

 

 

Total

 

 

Unallocated

 

 

Consolidated

 

Net income attributable to H.B. Fuller

 

$

150,399

 

 

$

106,861

 

 

$

60,586

 

 

$

317,846

 

 

$

(180,231

)

 

$

137,615

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,984

 

 

 

6,984

 

Organizational realignment2

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,038

 

 

 

24,038

 

Project One3

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,213

 

 

 

9,213

 

Other4

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,021

)

 

 

(2,021

)

Discrete tax items5

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,147

)

 

 

(4,147

)

Income tax effect on adjustments6

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,472

)

 

 

(6,472

)

Adjusted net income attributable to H.B. Fuller7

 

 

150,399

 

 

 

106,861

 

 

 

60,586

 

 

 

317,846

 

 

 

(152,636

)

 

 

165,210

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

99,502

 

 

 

99,502

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,594

)

 

 

(3,594

)

Adjusted Income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59,114

 

 

 

59,114

 

Depreciation and amortization expense8

 

 

41,094

 

 

 

38,083

 

 

 

36,929

 

 

 

116,106

 

 

 

9,182

 

 

 

125,288

 

Adjusted EBITDA7

 

$

191,493

 

 

$

144,944

 

 

$

97,515

 

 

$

433,952

 

 

$

11,568

 

 

$

445,520

 

Revenue

 

$

1,151,371

 

 

$

743,726

 

 

$

630,558

 

 

$

2,525,655

 

 

 

119,797

 

 

$

2,645,452

 

Adjusted EBITDA Margin7

 

 

16.6

%

 

 

19.5

%

 

 

15.5

%

 

 

17.2

%

 

NMP

 

 

 

16.8

%

Note: Adjusted EBITDA is a non-GAAP financial measure. The table above provides a reconciliation of adjusted EBITDA for each segment to net income attributable to H.B. Fuller for each segment, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

NMP = Non-meaningful percentage

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

NET REVENUE GROWTH (DECLINE)

(unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 30, 2025

 

 

August 30, 2025

 

Price

 

 

1.0

%

 

 

0.6

%

Volume

 

 

(1.9

)%

 

 

(0.2

)%

Organic Growth13

 

 

(0.9

)%

 

 

0.4

%

M&A

 

 

(2.9

)%

 

 

(1.8

)%

Constant currency

 

 

(3.8

)%

 

 

(1.4

)%

F/X

 

 

1.0

%

 

 

(1.1

)%

Total H.B. Fuller Net Revenue

 

 

(2.8

)%

 

 

(2.5

)%

Revenue growth versus 2024

 

Three Months Ended

 

 

 

August 30, 2025

 

 

 

Net Revenue

 

 

F/X

 

 

Constant Currency

 

M&A

 

 

Organic

Growth13

 

Hygiene, Health and Consumable Adhesives

 

 

(1.0

)%

 

 

0.6

%

 

 

(1.6

)%

 

 

1.5

%

 

 

(3.1

)%

Engineering Adhesives

 

 

4.7

%

 

 

1.2

%

 

 

3.5

%

 

 

1.3

%

 

 

2.2

%

Building Adhesive Solutions

 

 

2.3

%

 

 

1.6

%

 

 

0.7

%

 

 

1.7

%

 

 

(1.0

)%

Corporate Unallocated14

 

 

(100.0

)%

 

 

0.0

%

 

 

(100.0

)%

 

 

(100.0

)%

 

 

0.0

%

Total H.B. Fuller

 

 

(2.8

)%

 

 

1.0

%

 

 

(3.8

)%

 

 

(2.9

)%

 

 

(0.9

)%

Revenue growth versus 2024

 

Nine Months Ended

 

 

 

August 30, 2025

 

 

 

Net Revenue

 

 

F/X

 

 

Constant Currency

 

 

M&A

 

 

Organic Growth13

 

Hygiene, Health and Consumable Adhesives

 

 

0.0

%

 

 

(2.1

)%

 

 

2.1

%

 

 

1.3

%

 

 

0.8

%

Engineering Adhesives

 

 

5.6

%

 

 

(0.5

)%

 

 

6.1

%

 

 

6.0

%

 

 

0.1

%

Building Adhesive Solutions

 

 

1.7

%

 

 

(0.3

)%

 

 

2.0

%

 

 

2.0

%

 

 

0.0

%

Corporate Unallocated14

 

 

(100.0

)%

 

 

0.0

%

 

 

(100.0

)%

 

 

(100.0

)%

 

 

0.0

%

Total H.B. Fuller

 

 

(2.5

)%

 

 

(1.1

)%

 

 

(1.4

)%

 

 

(1.8

)%

 

 

0.4

%

13 We use the term “organic revenue” to refer to net revenue, excluding the effect of foreign currency changes and acquisitions and divestitures. Organic growth reflects adjustments for the impact of period-over-period changes in foreign currency exchange rates on revenues and the revenues associated with acquisitions and divestitures.

14 Corporate Unallocated includes revenue for the North America Flooring business for the nine months ended August 31, 2024. This business was sold in the first quarter of 2025 and as a result all activity for prior years was moved to Corporate Unallocated.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

Trailing Twelve

 

 

Three Months Ended

Months18 Ended

 

 

November 30, 2024

 

 

March 1, 2025

 

 

May 31, 2025

 

 

August 30, 2025

 

 

August 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to H.B. Fuller

 

$

(7,359

)

 

$

13,248

 

 

$

41,828

 

 

$

67,160

 

 

$

114,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

4,051

 

 

 

9,828

 

 

 

3,602

 

 

 

518

 

 

 

17,999

 

Organizational realignment2

 

 

15,958

 

 

 

8,774

 

 

 

6,635

 

 

 

4,620

 

 

 

35,987

 

Project One3

 

 

2,672

 

 

 

3,064

 

 

 

2,581

 

 

 

2,499

 

 

 

10,816

 

Business divestiture15

 

 

47,267

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

47,267

 

Other4

 

 

39

 

 

 

-

 

 

 

44

 

 

 

1,711

 

 

 

1,794

 

Discrete tax items16

 

 

(1,322

)

 

 

992

 

 

 

13,961

 

 

 

(3,742

)

 

 

9,889

 

Income tax effect on adjustments6

 

 

(9,339

)

 

 

(5,909

)

 

 

(3,999

)

 

 

(3,402

)

 

 

(22,649

)

Adjusted net income attributable to H.B. Fuller7

 

 

51,967

 

 

 

29,997

 

 

 

64,652

 

 

 

69,364

 

 

 

215,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

33,621

 

 

 

32,030

 

 

 

34,484

 

 

 

33,369

 

 

 

133,504

 

Interest income

 

 

(1,084

)

 

 

(1,100

)

 

 

(854

)

 

 

(1,110

)

 

 

(4,148

)

Adjusted Income taxes

 

 

18,546

 

 

 

10,862

 

 

 

22,765

 

 

 

23,671

 

 

 

75,844

 

Depreciation and Amortization expense17

 

 

45,286

 

 

 

42,567

 

 

 

44,613

 

 

 

45,298

 

 

 

177,764

 

Adjusted EBITDA7

 

$

148,336

 

 

$

114,356

 

 

$

165,660

 

 

$

170,592

 

 

$

598,944

 

15 Business divestiture for the three months and year ended November 30, 2024 includes impairment losses for goodwill and long-lived assets, and project costs incurred as a direct result of the pending sale of the North America Flooring business. Impairment losses represent the difference between the book value of the assets held for sale and their net realizable value.

16 Discrete tax items for the three months ended November 30, 2024 are related to various foreign tax matters. Discrete tax items for the three months ended March 1, 2025 are related to various foreign tax matters. Discrete tax items for the three months ended May 31, 2025 are primarily related to the impact of withholding tax recorded on earnings that are no longer permanently reinvested, as well as other various U.S. and foreign tax matters. Discrete tax benefit for the three months ended August 30, 2025 relates to various U.S. and foreign tax matters.

17 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in adjusted net income attributable to H.B. Fuller. Depreciation and amortization expense added back was ($711) for the three months ended November 30, 2024, ($30) for the three months ended March 1, 2025, ($70) for the three months ended May 31, 2025 and ($261) for the three months ended August 30, 2025..

18 Trailing twelve months adjusted EBITDA is a non-GAAP financial measure and is defined as adjusted EBITDA for the twelve-month period ended on the date presented. The table above provides a reconciliation of trailing twelve month adjusted EBITDA to net income attributable to H.B. Fuller for the trailing twelve-month period presented, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

August 30, 2025

 

 

May 31, 2025

 

 

August 31, 2024

Total debt

 

$

2,080,470

 

 

$

2,112,428

 

 

$

2,021,070

Less: Cash and cash equivalents

 

 

122,458

 

 

 

96,785

 

 

 

131,412

Net debt19

 

$

1,958,012

 

 

$

2,015,643

 

 

$

1,889,658

 

 

 

 

 

 

 

 

 

 

 

 

Trailing twelve months18 / Year ended Adjusted EBITDA

 

$

598,944

 

 

$

593,604

 

 

$

618,122

Net Debt-to-Adjusted EBITDA19

 

 

3.3

 

 

 

3.4

 

 

 

3.1

19 Net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures. Net debt is defined as total debt less cash and cash equivalents. Net debt-to-adjusted EBITDA is defined as net debt divided by trailing twelve months adjusted EBITDA. The calculations of these non-GAAP financial measures are shown in the table above. The table above provides a reconciliation of each of these non-GAAP financial measures to total debt, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

 

 

August 30, 2025

 

 

August 31, 2024

 

 

November 30, 2024

Trade receivables, net

 

$

563,579

 

 

$

574,781

 

 

$

558,336

Inventory

 

 

502,956

 

 

 

509,029

 

 

 

467,498

Trade payables

 

 

459,409

 

 

 

493,550

 

 

 

491,435

Net working capital20

 

$

607,126

 

 

$

590,260

 

 

$

534,399

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue three months ended

 

$

892,043

 

 

$

917,927

 

 

 

 

Annualized net revenue20

 

 

3,568,172

 

 

 

3,671,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net working capital as a percentage of annualized revenue20

 

 

17.0

%

 

 

16.1

%

 

 

 

20 Net working capital, annualized net revenue and net working capital as a percentage of annualized net revenue are non-GAAP financial measures. Net working capital is defined as trade receivables, net plus inventory less trade payables. Annualized net revenue is defined as net revenue for the three months ended on the date presented multiplied by four. Net working capital as a percentage of annualized net revenue is net working capital divided by annualized net revenue. The calculations of these non-GAAP financial measures are shown in the table above. The table above provides a reconciliation of each of these non-GAAP financial measures to the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

CONSOLIDATED BALANCE SHEETS

H.B. Fuller Company and Subsidiaries

(In thousands, except share and per share amounts)

 

 

 

August 30,

 

 

November 30,

 

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

122,458

 

 

$

169,352

 

Trade receivables (net of allowances of $11,661 and $11,621, as of August 30, 2025 and November 30, 2024, respectively)

 

 

563,579

 

 

 

558,336

 

Inventories

 

 

502,956

 

 

 

467,498

 

Other current assets

 

 

111,752

 

 

 

104,019

 

Total current assets

 

 

1,300,745

 

 

 

1,299,205

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

1,913,345

 

 

 

1,864,558

 

Accumulated depreciation

 

 

(1,023,758

)

 

 

(982,631

)

Property, plant and equipment, net

 

 

889,587

 

 

 

881,927

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,681,887

 

 

 

1,532,221

 

Other intangibles, net

 

 

829,430

 

 

 

770,226

 

Other assets

 

 

464,453

 

 

 

449,665

 

Total assets

 

$

5,166,102

 

 

$

4,933,244

 

 

 

 

 

 

 

 

 

 

Liabilities, non-controlling interest and total equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Notes payable

 

$

-

 

 

$

587

 

Trade payables

 

 

459,409

 

 

 

491,435

 

Accrued compensation

 

 

90,283

 

 

 

106,005

 

Income taxes payable

 

 

18,774

 

 

 

24,225

 

Other accrued expenses

 

 

105,766

 

 

 

97,038

 

Total current liabilities

 

 

674,232

 

 

 

719,290

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

2,080,470

 

 

 

2,010,052

 

Accrued pension liabilities

 

 

56,188

 

 

 

51,755

 

Other liabilities

 

 

396,240

 

 

 

322,299

 

Total liabilities

 

$

3,207,130

 

 

$

3,103,396

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

H.B. Fuller stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock (no shares outstanding) shares authorized – 10,045,900

 

 

-

 

 

 

-

 

Common stock, par value $1.00 per share, shares authorized – 160,000,000, shares outstanding – 54,043,300 and 54,657,103 as of August 30, 2025 and November 30, 2024, respectively

 

$

54,043

 

 

$

54,657

 

Additional paid-in capital

 

 

288,195

 

 

 

322,636

 

Retained earnings

 

 

2,009,152

 

 

 

1,924,761

 

Accumulated other comprehensive loss

 

 

(393,747

)

 

 

(473,395

)

Total H.B. Fuller stockholders' equity

 

 

1,957,643

 

 

 

1,828,659

 

Non-controlling interest

 

 

1,329

 

 

 

1,189

 

Total equity

 

 

1,958,972

 

 

 

1,829,848

 

Total liabilities, non-controlling interest and total equity

 

$

5,166,102

 

 

$

4,933,244

 

CONSOLIDATED STATEMENTS of CASH FLOWS

H.B. Fuller Company and Subsidiaries

(In thousands)

 

 

 

Nine Months Ended

 

 

 

August 30, 2025

 

 

August 31, 2024

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income including non-controlling interest

 

$

122,342

 

 

$

137,647

 

Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

68,314

 

 

 

66,990

 

Amortization

 

 

64,525

 

 

 

61,723

 

Deferred income taxes

 

 

(39,227

)

 

 

(45,998

)

Loss from equity method investments, net of dividends received

 

 

1,045

 

 

 

622

 

Gain on insurance claims

 

 

-

 

 

 

(7,264

)

Loss on equity investment

 

 

-

 

 

 

1,966

 

Loss on the sale of a business

 

 

1,515

 

 

 

-

 

Loss on impairment of intangible asset

 

 

478

 

 

 

-

 

Gain on sale or disposal of assets

 

 

(178

)

 

 

(501

)

Share-based compensation

 

 

18,170

 

 

 

17,662

 

Pension and other post-retirement benefit plan activity

 

 

(7,047

)

 

 

(6,671

)

Change in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

 

Trade receivables, net

 

 

(3,336

)

 

 

26,373

 

Inventories

 

 

(42,095

)

 

 

(62,206

)

Other assets

 

 

(7,530

)

 

 

(39,025

)

Trade payables

 

 

(25,764

)

 

 

49,705

 

Accrued compensation

 

 

(19,230

)

 

 

(11,566

)

Other accrued expenses

 

 

6,856

 

 

 

(5,244

)

Income taxes payable

 

 

(12,993

)

 

 

(17,873

)

Other liabilities

 

 

28,622

 

 

 

856

 

Foreign currency remeasurement

 

 

2,289

 

 

 

49,591

 

Net cash provided by operating activities

 

 

156,756

 

 

 

216,787

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchased property, plant and equipment

 

 

(94,593

)

 

 

(112,799

)

Purchased businesses, net of cash acquired

 

 

(162,095

)

 

 

(274,067

)

Purchase of cost method investment

 

 

(2,549

)

 

 

-

 

Proceeds from sale of property, plant and equipment

 

 

843

 

 

 

1,048

 

Proceeds from the sale of a business

 

 

75,727

 

 

 

-

 

Net cash used in investing activities

 

 

(182,667

)

 

 

(385,818

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt

 

 

1,114,300

 

 

 

1,732,900

 

Repayment of long-term debt

 

 

(1,053,593

)

 

 

(1,556,135

)

Payment of debt issuance costs

 

 

(1,047

)

 

 

(3,493

)

Net payment of notes payable

 

 

(585

)

 

 

(1,014

)

Dividends paid

 

 

(37,559

)

 

 

(35,440

)

Proceeds from stock options exercised

 

 

5,519

 

 

 

34,161

 

Repurchases of common stock

 

 

(60,728

)

 

 

(39,371

)

Net cash (used in) provided by financing activities

 

 

(33,693

)

 

 

131,608

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

12,710

 

 

 

(10,618

)

Net change in cash and cash equivalents

 

 

(46,894

)

 

 

(48,041

)

Cash and cash equivalents at beginning of period

 

 

169,352

 

 

 

179,453

 

Cash and cash equivalents at end of period

 

$

122,458

 

 

$

131,412

 

 

Contacts

Scott Jensen

Investor Relations Contact

651-236-5060

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.