Delaware
|
06-1059331
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
||
Non-accelerated
filer [ ]
|
Smaller
Reporting Company [ ]
|
Page
No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1. Financial Statements
|
||
Consolidated
Statements of Income
|
||
Consolidated
Balance Sheets
|
||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders'
Equity
|
||
Consolidated
Statements of Cash Flows
|
||
Notes
to the Financial Statements
|
||
Item
2. Management's Discussion and Analysis
of Financial Condition and Results of
Operations
|
||
Item
3. Quantitative and Qualitative Disclosures About Market Risk
|
||
Item
4. Controls and Procedures
|
||
PART
II.
|
OTHER
INFORMATION
|
|
Item
1. Legal Proceedings
|
||
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities
and
Use
of Proceeds
|
||
Item
6. Exhibits
|
||
SIGNATURE
|
||
EXHIBIT
INDEX
|
CIGNA Corporation
|
||||||||
Consolidated
Statements of Income
|
||||||||
Unaudited
|
||||||||
Three
Months Ended
|
||||||||
March
31,
|
||||||||
(In millions,
except per share amounts)
|
2008
|
2007
|
||||||
Revenues
|
||||||||
Premiums
and fees
|
$ | 3,851 | $ | 3,708 | ||||
Net
investment income
|
265 | 280 | ||||||
Mail
order pharmacy revenues
|
296 | 271 | ||||||
Other
revenues
|
143 | 94 | ||||||
Realized
investment gains
|
14 | 21 | ||||||
Total
revenues
|
4,569 | 4,374 | ||||||
Benefits
and Expenses
|
||||||||
Health
Care medical claims expense
|
1,744 | 1,719 | ||||||
Other
benefit expenses
|
928 | 836 | ||||||
Mail
order pharmacy costs of goods sold
|
239 | 219 | ||||||
Guaranteed
minimum income benefits expense
|
304 | 24 | ||||||
Other
operating expenses
|
1,281 | 1,163 | ||||||
Total
benefits and expenses
|
4,496 | 3,961 | ||||||
Income
from Continuing Operations
|
||||||||
before
Income Taxes
|
73 | 413 | ||||||
Income
taxes (benefits):
|
||||||||
Current
|
77 | 132 | ||||||
Deferred
|
(59 | ) | 4 | |||||
Total
taxes
|
18 | 136 | ||||||
Income
from Continuing Operations
|
55 | 277 | ||||||
Income
from Discontinued Operations, Net of Taxes
|
3 | 12 | ||||||
Net
Income
|
$ | 58 | $ | 289 | ||||
Earnings
Per Share - Basic:
|
||||||||
Income
from continuing operations
|
$ | 0.20 | $ | 0.95 | ||||
Income
from discontinued operations
|
0.01 | 0.05 | ||||||
Net
income
|
$ | 0.21 | $ | 1.00 | ||||
Earnings
Per Share - Diluted:
|
||||||||
Income
from continuing operations
|
$ | 0.19 | $ | 0.93 | ||||
Income
from discontinued operations
|
0.02 | 0.05 | ||||||
Net
income
|
$ | 0.21 | $ | 0.98 | ||||
Dividends
Declared Per Share
|
$ | 0.040 | $ | 0.008 | ||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||
Unaudited
|
As of
|
|||||||||||||||
As
of March 31,
|
December
31,
|
|||||||||||||||
(In millions,
except per share amounts)
|
2008
|
2007
|
||||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Fixed
maturities, at fair value (amortized cost, $11,406;
$11,409)
|
$ | 12,033 | $ | 12,081 | ||||||||||||
Equity
securities, at fair value (cost, $140; $127)
|
144 | 132 | ||||||||||||||
Commercial
mortgage loans
|
3,291 | 3,277 | ||||||||||||||
Policy
loans
|
1,504 | 1,450 | ||||||||||||||
Real
estate
|
49 | 49 | ||||||||||||||
Other
long-term investments
|
541 | 520 | ||||||||||||||
Short-term
investments
|
36 | 21 | ||||||||||||||
Total
investments
|
17,598 | 17,530 | ||||||||||||||
Cash
and cash equivalents
|
2,850 | 1,970 | ||||||||||||||
Accrued
investment income
|
247 | 233 | ||||||||||||||
Premiums,
accounts and notes receivable
|
1,475 | 1,405 | ||||||||||||||
Reinsurance
recoverables
|
7,205 | 7,331 | ||||||||||||||
Deferred
policy acquisition costs
|
848 | 816 | ||||||||||||||
Property
and equipment
|
649 | 625 | ||||||||||||||
Deferred
income taxes, net
|
858 | 794 | ||||||||||||||
Goodwill
|
1,784 | 1,783 | ||||||||||||||
Other
assets, including other intangibles
|
883 | 536 | ||||||||||||||
Separate
account assets
|
6,591 | 7,042 | ||||||||||||||
Total
assets
|
$ | 40,988 | $ | 40,065 | ||||||||||||
Liabilities
|
||||||||||||||||
Contractholder
deposit funds
|
$ | 8,595 | $ | 8,594 | ||||||||||||
Future
policy benefits
|
8,083 | 8,147 | ||||||||||||||
Unpaid
claims and claim expenses
|
4,144 | 4,127 | ||||||||||||||
Health
Care medical claims payable
|
1,033 | 975 | ||||||||||||||
Unearned
premiums and fees
|
489 | 496 | ||||||||||||||
Total
insurance and contractholder liabilities
|
22,344 | 22,339 | ||||||||||||||
Accounts
payable, accrued expenses and other liabilities
|
4,886 | 4,127 | ||||||||||||||
Short-term
debt
|
251 | 3 | ||||||||||||||
Long-term
debt
|
2,090 | 1,790 | ||||||||||||||
Nonrecourse
obligations
|
12 | 16 | ||||||||||||||
Separate
account liabilities
|
6,591 | 7,042 | ||||||||||||||
Total
liabilities
|
36,174 | 35,317 | ||||||||||||||
Contingencies
— Note 14
|
||||||||||||||||
Shareholders’
Equity
|
||||||||||||||||
Common
stock (par value per share, $0.25; shares issued, 351)
|
88 | 88 | ||||||||||||||
Additional
paid-in capital
|
2,488 | 2,474 | ||||||||||||||
Net
unrealized appreciation, fixed maturities
|
$ | 137 | $ | 140 | ||||||||||||
Net
unrealized appreciation, equity securities
|
8 | 7 | ||||||||||||||
Net
unrealized depreciation, derivatives
|
(27 | ) | (19 | ) | ||||||||||||
Net
translation of foreign currencies
|
55 | 61 | ||||||||||||||
Postretirement
benefits liability adjustment
|
(135 | ) | (138 | ) | ||||||||||||
Accumulated
other comprehensive income
|
38 | 51 | ||||||||||||||
Retained
earnings
|
7,142 | 7,113 | ||||||||||||||
Less
treasury stock, at cost
|
(4,942 | ) | (4,978 | ) | ||||||||||||
Total
shareholders’ equity
|
4,814 | 4,748 | ||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 40,988 | $ | 40,065 | ||||||||||||
Shareholders’
Equity Per Share
|
$ | 17.14 | $ | 16.98 | ||||||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||||||||||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||||||||||
(In millions,
except per share amounts)
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Three
Months Ended March 31,
|
2008
|
2007
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock
|
$ | 88 | $ | 40 | ||||||||||||
Additional
Paid-In Capital, January 1
|
2,474 | 2,451 | ||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
14 | 34 | ||||||||||||||
Additional
Paid-In Capital, March 31
|
2,488 | 2,485 | ||||||||||||||
Accumulated
Other Comprehensive Income (Loss),
|
||||||||||||||||
January
1 prior to implementation effect
|
51 | (169 | ) | |||||||||||||
Implementation
effect of SFAS No.155
|
- | (12 | ) | |||||||||||||
Accumulated
Other Comprehensive Income (Loss),
|
||||||||||||||||
January
1 as adjusted
|
51 | (181 | ) | |||||||||||||
Net
unrealized depreciation, fixed maturities
|
$ | (3 | ) | (3 | ) | $ | (6 | ) | (6 | ) | ||||||
Net
unrealized appreciation, equity securities
|
1 | 1 | - | - | ||||||||||||
Net
unrealized depreciation on securities
|
(2 | ) | (6 | ) | ||||||||||||
Net
unrealized depreciation, derivatives
|
(8 | ) | (8 | ) | (1 | ) | (1 | ) | ||||||||
Net
translation of foreign currencies
|
(6 | ) | (6 | ) | - | - | ||||||||||
Postretirement
benefits liability adjustment
|
3 | 3 | 17 | 17 | ||||||||||||
Other
comprehensive income (loss)
|
(13 | ) | 10 | |||||||||||||
Accumulated
Other Comprehensive Income (Loss), March 31
|
38 | (171 | ) | |||||||||||||
Retained
Earnings, January 1 prior to
|
||||||||||||||||
implementation
effects
|
7,113 | 6,177 | ||||||||||||||
Implementation
effect of SFAS No. 155
|
- | 12 | ||||||||||||||
Implementation
effect of FIN 48
|
- | (29 | ) | |||||||||||||
Retained
Earnings, January 1 as adjusted
|
7,113 | 6,160 | ||||||||||||||
Net
income
|
58 | 58 | 289 | 289 | ||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(18 | ) | (72 | ) | ||||||||||||
Common
dividends declared
|
(11 | ) | (2 | ) | ||||||||||||
Retained
Earnings, March 31
|
7,142 | 6,375 | ||||||||||||||
Treasury
Stock, January 1
|
(4,978 | ) | (4,169 | ) | ||||||||||||
Repurchase
of common stock
|
- | (576 | ) | |||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
36 | 168 | ||||||||||||||
Treasury
Stock, March 31
|
(4,942 | ) | (4,577 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ | 45 | $ | 4,814 | $ | 299 | $ | 4,152 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Unaudited
|
||||||||
(In millions)
|
Three
Months Ended March 31,
|
|||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 58 | $ | 289 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Income
from discontinued operations
|
(3 | ) | (12 | ) | ||||
Insurance
liabilities
|
126 | 74 | ||||||
Reinsurance
recoverables
|
17 | 12 | ||||||
Deferred
policy acquisition costs
|
(43 | ) | (12 | ) | ||||
Premiums,
accounts and notes receivable
|
(72 | ) | 17 | |||||
Other
assets
|
(341 | ) | (28 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
596 | (74 | ) | |||||
Current income taxes
|
64 | 100 | ||||||
Deferred
income taxes
|
(59 | ) | 4 | |||||
Realized
investment gains
|
(14 | ) | (21 | ) | ||||
Depreciation
and amortization
|
53 | 54 | ||||||
Gains
on sales of businesses (excluding discontinued operations)
|
(9 | ) | (11 | ) | ||||
Other,
net
|
(21 | ) | (14 | ) | ||||
Net
cash provided by operating activities
|
352 | 378 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from investments sold:
|
||||||||
Fixed
maturities
|
315 | 188 | ||||||
Equity
securities
|
- | 11 | ||||||
Commercial
mortgage loans
|
12 | 28 | ||||||
Other
(primarily short-term and other long-term investments)
|
115 | 143 | ||||||
Investment
maturities and repayments:
|
||||||||
Fixed
maturities
|
149 | 107 | ||||||
Commercial
mortgage loans
|
5 | 62 | ||||||
Investments
purchased:
|
||||||||
Fixed
maturities
|
(499 | ) | (440 | ) | ||||
Equity
securities
|
(13 | ) | (2 | ) | ||||
Commercial
mortgage loans
|
(30 | ) | (69 | ) | ||||
Other
(primarily short-term and other long-term investments)
|
(142 | ) | (185 | ) | ||||
Property
and equipment sales
|
- | 22 | ||||||
Property
and equipment purchases
|
(68 | ) | (41 | ) | ||||
Cash
provided by investing activities of discontinued
operations
|
- | 31 | ||||||
Other
acquisitions/dispositions, net cash used
|
(7 | ) | - | |||||
Other,
net
|
- | (6 | ) | |||||
Net
cash used in investing activities
|
(163 | ) | (151 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Deposits
and interest credited to contractholder deposit funds
|
330 | 141 | ||||||
Withdrawals
and benefit payments from contractholder deposit funds
|
(280 | ) | (142 | ) | ||||
Change
in cash overdraft position
|
64 | 12 | ||||||
Net
change in short-term debt
|
248 | 498 | ||||||
Net
proceeds on issuance of long-term debt
|
298 | - | ||||||
Repayment
of long-term debt
|
- | (87 | ) | |||||
Repurchase
of common stock
|
- | (583 | ) | |||||
Issuance
of common stock
|
33 | 133 | ||||||
Common
dividends paid
|
(3 | ) | (2 | ) | ||||
Net
cash provided by (used in) financing activities
|
690 | (30 | ) | |||||
Effect
of foreign currency rate changes on cash and cash
equivalents
|
1 | - | ||||||
Net
increase in cash and cash equivalents
|
880 | 197 | ||||||
Cash
and cash equivalents, beginning of period
|
1,970 | 1,392 | ||||||
Cash
and cash equivalents, end of period
|
$ | 2,850 | $ | 1,589 | ||||
Supplemental
Disclosure of Cash Information:
|
||||||||
Income
taxes paid, net of refunds
|
$ | 3 | $ | 8 | ||||
Interest
paid
|
$ | 22 | $ | 20 | ||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
·
|
that
the most likely transfer of these assets and liabilities would be through
a reinsurance transaction with an independent insurer having a market
capitalization and credit rating similar to that of the Company;
and
|
·
|
that because this block of contracts is in
run-off mode, an insurer looking to acquire these contracts would have
similar existing contracts with related administrative and risk management
capabilities.
|
·
|
$131
million related to using risk free interest rates to project the growth in
the contractholders’ underlying investment accounts rather than using an
estimate of the actual returns for the underlying equity and bond mutual
funds over time. Risk free growth rates were lower than the
market return assumptions at December 31, 2007 which ranged from 5-11%
varying by fund type. The Company believes risk free
rates would be used by a hypothetical market participant who is expected
to hedge the risk associated with these contracts because they would earn
risk free interest returns from hedging instruments. However, the
Company’s actual payments will be based on, among other variables, the
actual returns that the contractholders’ earn on their underlying
investment accounts.
|
·
|
$23
million related to assuming implied market volatility as of January 1,
2008 for certain indices where observable in a consistently active
market. The Company believes that a hypothetical market
participant would use these market observable implied volatilities rather
than use average historical market
volatilities.
|
·
|
$20
million related to projecting the interest rate used to calculate the
reinsured income benefits at the time of annuitization (claim interest
rate) using the market implied forward rate curve and volatility as of
January 1, 2008. Claim payments are based on the 7-year
Treasury Rate at the time the benefit is elected, and the Company believes
that a hypothetical market participant would likely use the above
market-implied approach rather than projecting the 7-year Treasury Rate
grading from current levels to long-term average
levels.
|
·
|
$9
million related to using risk free interest rates as of January 1, 2008 to
discount the liability. The Company believes that a
hypothetical market participant would use current risk free interest rates
for discounting rather than a rate anticipated to be earned on the assets
invested to settle the liability. The impact of using risk free
interest rates to discount the liability is significantly less than the
impact of using these rates to project the growth in contractholders’
underlying investment accounts because risk free interest rates as of
January 1, 2008 are much closer to the discount rate assumption of 5.75%
used at December 31, 2007 prior to the adoption of SFAS No.
157.
|
(Dollars
in millions, except per share amounts)
|
Basic
|
Effect
of Dilution |
Diluted
|
|||||||||
Three
Months Ended March 31,
|
||||||||||||
2008
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ | 55 | - | $ | 55 | |||||||
Shares
(in
thousands):
|
||||||||||||
Weighted
average
|
279,077 | - | 279,077 | |||||||||
Options
and restricted stock grants
|
3,401 | 3,401 | ||||||||||
Total
shares
|
279,077 | 3,401 | 282,478 | |||||||||
EPS
|
$ | 0.20 | $ | (0.01 | ) | $ | 0.19 | |||||
2007
|
||||||||||||
Income
from continuing
|
||||||||||||
operations
|
$ | 277 | - | $ | 277 | |||||||
Shares
(in
thousands):
|
||||||||||||
Weighted
average
|
290,370 | - | 290,370 | |||||||||
Options
and restricted stock grants
|
5,982 | 5,982 | ||||||||||
Total
shares
|
290,370 | 5,982 | 296,352 | |||||||||
EPS
|
$ | 0.95 | $ | (0.02 | ) | $ | 0.93 |
Three
Months
|
||||
Ended
|
||||
March
31,
|
||||
(Options
in millions)
|
2008
|
2007
|
||
Antidilutive
options
|
3.7
|
1.5
|
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Incurred
but not yet reported
|
$ | 850 | $ | 786 | ||||
Reported
claims in process
|
138 | 145 | ||||||
Other
medical expense payable
|
45 | 44 | ||||||
Medical
claims payable
|
$ | 1,033 | $ | 975 |
For
the period ended
|
||||||||
March
31,
|
December
31,
|
|||||||
(In millions)
|
2008
|
2007
|
||||||
Balance
at January 1,
|
$ | 975 | $ | 960 | ||||
Less: Reinsurance
and other
|
||||||||
amounts
recoverable
|
258 | 250 | ||||||
Balance
at January 1, net
|
717 | 710 | ||||||
Incurred
claims related to:
|
||||||||
Current
year
|
1,797 | 6,878 | ||||||
Prior
years
|
(53 | ) | (80 | ) | ||||
Total
incurred
|
1,744 | 6,798 | ||||||
Paid
claims related to:
|
||||||||
Current
year
|
1,156 | 6,197 | ||||||
Prior
years
|
526 | 594 | ||||||
Total
paid
|
1,682 | 6,791 | ||||||
Ending
Balance, net
|
779 | 717 | ||||||
Add: Reinsurance
and other
|
||||||||
amounts
recoverable
|
254 | 258 | ||||||
Ending
Balance
|
$ | 1,033 | $ | 975 |
For
the period ended
|
||||||||
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Balance
at January 1
|
$ | 848 | $ | 862 | ||||
Less: Reinsurance
recoverable
|
16 | 17 | ||||||
Balance at January 1, net | 832 | 845 | ||||||
Add: Incurred
benefits
|
60 | 61 | ||||||
Less: Paid
benefits
|
19 | 74 | ||||||
Ending Balance, net | 873 | 832 | ||||||
Add: Reinsurance
recoverable
|
26 | 16 | ||||||
Ending
Balance
|
$ | 899 | $ | 848 |
·
|
The
reserves represent estimates of the present value of net amounts expected
to be paid, less the present value of net future
premiums. Included in net amounts expected to be paid is
the excess of the guaranteed death benefits over the values of the
contractholders’ accounts (based on underlying equity and bond mutual fund
investments).
|
·
|
The
reserves include an estimate for partial surrenders that essentially lock
in the death benefit for a particular policy based on annual election
rates that vary from 0-30% depending on the net amount at risk for each
policy and whether surrender charges
apply.
|
·
|
The
mean investment performance assumption is 5% considering the Company’s
program to reduce equity market exposures using futures
contracts. In addition, the results of futures contracts are
reflected in the liability calculation as a component of investment
returns.
|
·
|
The
volatility assumption is 15-30%, varying by equity fund type; 3-8%,
varying by bond fund type; and 2% for money market
funds.
|
·
|
The
discount rate is 5.75%.
|
·
|
The
mortality assumption is 70-75% of the 1994 Group Annuity Mortality table,
with 1% annual improvement beginning January 1,
2000.
|
·
|
The
lapse rate assumption is 0-15%, depending on contract type, policy
duration and the ratio of the net amount at risk to account
value.
|
·
|
Level 1 - Values are
unadjusted quoted prices for identical assets and liabilities in active
markets accessible at the measurement date. Active markets
provide pricing data for trades occurring at least weekly and include
exchanges and dealer markets.
|
·
|
Level 2
– Inputs include quoted prices for similar assets or
liabilities in active markets, quoted prices from those willing to trade
in markets that are not active, or other inputs that are observable or can
be corroborated by market data for the term of the
instrument. Such inputs include market interest rates and
volatilities, spreads and yield
curves.
|
·
|
Level 3 – Certain
inputs are unobservable (supported by little or no market activity) and
significant to the fair value measurement. Unobservable inputs
reflect the Company’s best estimate of what hypothetical market
participants would use to determine a transaction price for the asset or
liability at the reporting date.
|
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
at fair value:
|
||||||||||||||||
Fixed
maturities (1)
|
$ | 29 | $ | 11,295 | $ | 709 | $ | 12,033 | ||||||||
Equity
securities
|
5 | 122 | 17 | 144 | ||||||||||||
Sub-total
|
34 | 11,417 | 726 | 12,177 | ||||||||||||
Short-term
investments
|
- | 36 | 36 | |||||||||||||
GMIB
assets (2)
|
- | - | 515 | 515 | ||||||||||||
Total
assets at fair value, excluding separate accounts
|
$ | 34 | $ | 11,453 | $ | 1,241 | $ | 12,728 | ||||||||
Liabilities
at fair value:
|
||||||||||||||||
GMIB
liabilities
|
$ | - | $ | - | $ | 965 | $ | 965 | ||||||||
Other
derivatives (3)
|
- | 33 | - | 33 | ||||||||||||
Total
liabilities at fair value
|
$ | - | $ | 33 | $ | 965 | $ | 998 |
(1)
|
As
of March 31, 2008, fixed maturities includes $416 million of net
appreciation required to adjust future policy benefits for certain
annuities including $3 million in appreciation from securities classified
in Level 3.
|
|||||||||||||||
(2)
|
Guaranteed
Minimum Income Benefit (GMIB) assets represent retrocessional contracts in
place from two external reinsurers which cover 55% of the exposures on
these contracts. The assets are net of a credit of $21 million for
the future cost of reinsurance.
|
|||||||||||||||
(3)
|
Derivatives
other than GMIB assets and liabilities are presented net of $12 million in
gross derivative assets.
|
·
|
$133
million of predominantly private corporate and structured bonds valued
using internally-developed data to determine credit quality;
and
|
·
|
$89
million of subordinated loans and private equity investments
valued at transaction price in the absence of market data indicating the
carrying values may not be
recoverable.
|
·
|
The
market return and discount rate assumptions are based on the market
observable LIBOR swap curve.
|
·
|
The
projected interest rate used to calculate the reinsured income benefits is
indexed to the 7-year Treasury Rate at the time of annuitization (claim
interest rate) based on contractual terms. That rate was 2.9%
at March 31, 2008 and must be projected for future time periods. These
projected rates vary by economic scenario and are determined by an
interest rate model using current interest rate curves and the prices of
instruments available in the market including various interest rate caps
and zero-coupon bonds.
|
·
|
The
market volatility assumptions for annuitants’ underlying mutual fund
investments that are modeled based on the S&P 500, Russell 2000 and
NASDAQ Composite are based on the market implied volatility for these
indices for three to seven years grading to historical volatility levels
thereafter. For the remaining 53% of underlying mutual fund investments
modeled based on other indices (with insufficient market observable data),
volatility is based on the average historical level for each index over
the past 10 years. Using this approach volatility ranges from
14 to 32% for equity funds, 3 to 8% for bond funds and 1 to 2% for money
market funds.
|
·
|
The
mortality assumption is 70% of the 1994 Group Annuity Mortality table,
with 1% annual improvement beginning January 1,
2000.
|
·
|
The
lapse rate assumption varies by contract from 2%-17% and depends on the
time since contract issue, the relative value of the guarantee and the
differing experience by issuing company of the underlying annuity
contracts.
|
·
|
The
annuity election rate assumption varies by contract and depends on the
annuitant’s age, the relative value of the guarantee, the number of
previous opportunities a contractholder has had to elect the benefit and
the differing experience by company issuing the underlying variable
annuity contracts. Immediately after the expiration of the
waiting period, the assumed probability that an individual will annuitize
their variable annuity contract is up to 80%. For the second
annual opportunity to elect the benefit, the assumed probability of
election is up to 45%. For each subsequent annual opportunity to elect the
benefit, the assumed probability of election is up to 25%. With
respect to the second and subsequent election opportunities, actual data
is just beginning to emerge for the Company as well as the industry and
the estimates are based on this limited
data.
|
·
|
The
risk and profit charge assumption is based on the Company’s estimate of
the capital and return on capital that would be required by a hypothetical
market participant.
|
·
|
The
Company has considered adjustments for expenses, nonperformance risk (such
as credit risk for retrocessionnaires and the Company), and model risk and
believes that a hypothetical market participant would view these
adjustments as offsetting. Therefore the Company determined
that no adjustment for these risks was required as of March 31,
2008.
|
(In
millions)
|
Fixed
Maturities
&
Equity
Securities
|
GMIB
Asset
|
GMIB
Liability
|
GMIB
Net
|
|||||||||||||
Balance
at 1/1/08:
|
$ | 732 | $ | 173 | $ | (313 | ) | $ | (140 | ) | |||||||
Gains
(losses) included in income:
|
|||||||||||||||||
Effect
of adoption of SFAS No. 157
|
- | 244 | (446 | ) | (202 | ) | |||||||||||
Results
of GMIB, excluding adoption effect
|
125 | (227 | ) | (102 | ) | ||||||||||||
Other
|
(5 | ) | |||||||||||||||
Total
gains (losses) included in income
|
(5 | ) | 369 | (673 | ) | (304 | ) | ||||||||||
Gains
(losses) included in other comprehensive income
|
(9 | ) | - | - | - | ||||||||||||
Gains
(losses) required to adjust future policy benefits for certain annuities
(1)
|
(18 | ) | - | - | - | ||||||||||||
Purchases,
issuances, settlements
|
(6 | ) | (27 | ) | 21 | (6 | ) | ||||||||||
Transfers
in (out) of Level 3
|
32 | - | - | - | |||||||||||||
Balance
at 3/31/08
|
$ | 726 | $ | 515 | $ | (965 | ) | $ | (450 | ) | |||||||
Total
gains (losses) included in income attributable to instruments held at the
reporting date
|
$ | - | $ | 369 | $ | (673 | ) | $ | (304 | ) |
(1)
|
Amounts
do not accrue to shareholders and are not reflected in the Company's
revenues.
|
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Separate
account assets:
|
||||||||||||||||
Guaranteed
separate accounts (See Note 14)
|
$ | 346 | $ | 1,604 | $ | - | $ | 1,950 | ||||||||
Non-guaranteed
separate accounts (1)
|
1,598 | 2,632 | 411 | 4,641 | ||||||||||||
Total
separate account assets
|
$ | 1,944 | $ | 4,236 | $ | 411 | $ | 6,591 |
(1)
|
Non-guaranteed
separate accounts include $1.5 billion in assets supporting CIGNA's
pension plan, including $353 million classified in Level
3.
|
·
|
equity
securities and corporate and structured bonds priced by independent
pricing services as described
above,
|
·
|
actively-traded
institutional and retail mutual fund investments valued by the respective
mutual fund companies, and
|
·
|
separate
accounts managed and priced by an affiliate of the buyer of the retirement
benefits business using their daily net asset value which is the exit
price.
|
(In
millions)
|
||||
Balance
at 1/1/08
|
$ | 403 | ||
Policyholder
gains (losses) (1)
|
17 | |||
Purchases,
issuances, settlements
|
(7 | ) | ||
Transfers
in (out) of Level 3
|
(2 | ) | ||
Balance
at 3/31/08
|
$ | 411 |
(1)
|
Included
in this amount are losses of $1 million attributable to instruments still
held at the reporting date.
|
Three
Months
|
||||||||
Ended
|
||||||||
March
31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Fixed
maturities
|
$ | (26 | ) | $ | 4 | |||
Equity
securities
|
- | 10 | ||||||
Other
investments,
|
||||||||
including derivatives
|
40 | 7 | ||||||
Realized
investment gains
|
||||||||
from
continuing operations,
|
||||||||
before
income taxes
|
14 | 21 | ||||||
Less
income taxes
|
5 | 8 | ||||||
Realized
investment gains
|
||||||||
from continuing operations
|
9 | 13 | ||||||
Realized
investment gains
|
||||||||
from
discontinued operations
|
||||||||
before income taxes
|
- | 18 | ||||||
Less
income taxes
|
- | 6 | ||||||
Realized
investment gains
|
||||||||
from discontinued operations
|
- | 12 | ||||||
Net
realized investment
|
||||||||
gains
|
$ | 9 | $ | 25 |
·
|
gains
from other investments on sales of equity interests in real estate limited
liability entities in 2008 ($38 million pre-tax) and 2007 ($5 million
pre-tax);
|
·
|
gains
on sales of equity securities in 2007 ($10 million
pre-tax);
|
·
|
losses
on sales of fixed maturities in 2008 ($10 million pre-tax) versus gains in
2007 ($4 million pre-tax); and
|
·
|
losses
on fixed maturities in 2008 due to asset write downs on securities where
the Company no longer has intent to hold until recovery of fair value ($12
million pre-tax) and credit related impairments ($4 million
pre-tax).
|
|
|
|||||||
(In
millions)
|
As
of
March
31,
2008
|
As
of
December
31, 2007
|
||||||
Included
in fixed maturities:
|
||||||||
Trading
securities
|
|
|||||||
(amortized
cost $17; $22)
|
$ | 17 | $ | 22 | ||||
Hybrid securities
|
||||||||
(amortized
cost $8; $11)
|
8 | 11 | ||||||
Total
|
$ | 25 | $ | 33 | ||||
Included
in equity securities:
|
||||||||
Hybrid securities
|
||||||||
(cost
$127; $114)
|
$ | 122 | $ | 110 |
Three
Months
|
||||||||
Ended
|
||||||||
March
31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Proceeds
from sales
|
$ | 315 | $ | 199 | ||||
Gross
gains from sales
|
$ | 2 | $ | 15 | ||||
Gross
losses from sales
|
$ | (12 | ) | $ | (1 | ) |
·
|
length
of time and severity of decline;
|
·
|
financial
health and specific near term prospects of the
issuer;
|
·
|
changes
in the regulatory, economic or general market environment of the issuer’s
industry or geographic region; and
|
·
|
ability
and intent to hold until recovery.
|
Fair
|
Amortized
|
Unrealized
Deprec-
|
Number
|
|||||||||||||
(Dollars
in millions)
|
Value
|
Cost
|
iation
|
of
Issues
|
||||||||||||
Fixed
Maturities:
|
||||||||||||||||
One
year or less:
|
||||||||||||||||
Investment
grade
|
$ | 2,184 | $ | 2,298 | $ | (114 | ) | 438 | ||||||||
Below
investment
|
||||||||||||||||
grade
|
$ | 273 | $ | 283 | $ | (10 | ) | 154 | ||||||||
More
than one year:
|
||||||||||||||||
Investment
grade
|
$ | 595 | $ | 642 | $ | (47 | ) | 222 | ||||||||
Below
investment
|
||||||||||||||||
grade
|
$ | 33 | $ | 36 | $ | (3 | ) | 10 |
Three
Months
|
||||||||
Ended
|
||||||||
March
31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Ceded
premiums and fees
|
||||||||
Individual
life insurance
|
||||||||
and
annuity business sold
|
$ | 58 | $ | 57 | ||||
Other
|
59 | 54 | ||||||
Total
|
$ | 117 | $ | 111 | ||||
Reinsurance
recoveries
|
||||||||
Individual
life insurance
|
||||||||
and
annuity business sold
|
$ | 89 | $ | 92 | ||||
Other
|
53 | 34 | ||||||
Total
|
$ | 142 | $ | 126 |
Three
Months
|
||||||||
Ended
|
||||||||
March
31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Service
cost
|
$ | 18 | $ | 19 | ||||
Interest
cost
|
61 | 58 | ||||||
Expected
return on plan assets
|
(59 | ) | (52 | ) | ||||
Amortization
of:
|
||||||||
Net
loss from past experience
|
14 | 31 | ||||||
Prior
service cost
|
(2 | ) | - | |||||
Net
pension cost
|
$ | 32 | $ | 56 |
Three
Months
|
||||||||
Ended
|
||||||||
March
31,
|
||||||||
(In
millions)
|
2008
|
2007
|
||||||
Service
cost
|
$ | 1 | $ | 1 | ||||
Interest
cost
|
6 | 6 | ||||||
Amortization
of:
|
||||||||
Net
gain from past experience
|
(2 | ) | (1 | ) | ||||
Prior
service cost
|
(4 | ) | (4 | ) | ||||
Net
other postretirement
|
||||||||
benefit
cost
|
$ | 1 | $ | 2 | ||||
March
31,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Short-term:
|
||||||||
Commercial
paper
|
$ | 250 | $ | - | ||||
Current
maturities of long-term debt
|
1 | 3 | ||||||
Total
short-term debt
|
$ | 251 | $ | 3 | ||||
Long-term:
|
||||||||
Uncollateralized
debt:
|
||||||||
7%
Notes due 2011
|
$ | 222 | $ | 222 | ||||
6.375%
Notes due 2011
|
226 | 226 | ||||||
5.375%
Notes due 2017
|
250 | 250 | ||||||
6.35% Notes
due 2018
|
300 | - | ||||||
6.37% Note
due 2021
|
78 | 78 | ||||||
7.65%
Notes due 2023
|
100 | 100 | ||||||
8.3%
Notes due 2023
|
17 | 17 | ||||||
7.875%
Debentures due 2027
|
300 | 300 | ||||||
8.3%
Step Down Notes due 2033
|
83 | 83 | ||||||
6.15% Notes
due 2036
|
500 | 500 | ||||||
Other
|
14 | 14 | ||||||
Total
long-term debt
|
$ | 2,090 | $ | 1,790 | ||||
·
|
100%
of the principal amount of the Notes to be redeemed;
or
|
·
|
the
present value of the remaining principal and interest payments on the
Notes being redeemed discounted at the applicable Treasury Rate plus 40
basis points.
|
Tax
|
||||||||||||
(Expense)
|
After-
|
|||||||||||
(In
millions)
|
Pre-tax
|
Benefit
|
tax
|
|||||||||
Three
Months Ended March 31,
|
||||||||||||
2008
|
||||||||||||
Net
unrealized depreciation, securities:
|
||||||||||||
Net
unrealized depreciation on
|
||||||||||||
securities
arising during the year
|
$ | (30 | ) | $ | 11 | $ | (19 | ) | ||||
Plus:
reclassification adjustment for
|
||||||||||||
losses
included in net income
|
26 | (9 | ) | 17 | ||||||||
Net
unrealized depreciation, securities
|
$ | (4 | ) | $ | 2 | $ | (2 | ) | ||||
Net
unrealized depreciation,
|
||||||||||||
derivatives
|
$ | (12 | ) | $ | 4 | $ | (8 | ) | ||||
Net
translation of foreign
|
||||||||||||
currencies
|
$ | (8 | ) | $ | 2 | $ | (6 | ) | ||||
Postretirement
benefits liability
|
||||||||||||
adjustment:
|
||||||||||||
Reclassification
adjustment for
|
||||||||||||
amortization of net losses from past
|
||||||||||||
experience
and prior service costs
|
$ | 6 | $ | (3 | ) | $ | 3 | |||||
2007
|
||||||||||||
Net
unrealized depreciation, securities:
|
||||||||||||
Implementation
effect of
|
||||||||||||
SFAS
No. 155
|
$ | (18 | ) | $ | 6 | $ | (12 | ) | ||||
Net
unrealized appreciation on
|
||||||||||||
securities
arising during the year
|
4 | (1 | ) | 3 | ||||||||
Less:
reclassification adjustment for
|
||||||||||||
gains
included in net income
|
(14 | ) | 5 | (9 | ) | |||||||
Net
unrealized depreciation, securities
|
$ | (28 | ) | $ | 10 | $ | (18 | ) | ||||
Net
unrealized depreciation,
|
||||||||||||
derivatives
|
$ | (1 | ) | $ | - | $ | (1 | ) | ||||
Net
translation of foreign
|
||||||||||||
currencies
|
$ | (1 | ) | $ | 1 | $ | - | |||||
Postretirement
benefits liability
|
||||||||||||
adjustment:
|