e10vk
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark one)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2005
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 1-11588
SAGA COMMUNICATIONS,
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
|
Delaware
|
|
38-3042953
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
73 Kercheval Avenue
Grosse Pointe Farms, Michigan
|
|
48236
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants telephone number, including area code:
(313) 886-7070
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of each class
|
|
Name of each exchange on which
registered
|
Class A Common Stock,
$.01 par value
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ.
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ.
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o.
Indicate by check mark if disclosure of delinquent filers
pursuant to Rule 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendments to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer (as defined in
Rule 12b-2
of the Act).
|
|
|
o large
accelerated filer
|
þ accelerated
filer
|
o non-accelerated
filer
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the
Act). Yes o No þ.
Aggregate market value of the Class A Common Stock and the
Class B Common Stock (assuming conversion thereof into
Class A Common Stock) held by nonaffiliates of the
registrant, computed on the basis of $14.00 per share (the
closing price of the Class A Common Stock on June 30,
2005 on the New York Stock Exchange): $252,218,750.
The number of shares of the registrants Class A
Common Stock, $.01 par value, and Class B Common
Stock, $.01 par value, outstanding as of March 7, 2006
was 18,098,028 and 2,369,577, respectively.
DOCUMENTS INCORPORATED BY REFERENCE
1. Proxy Statement for the 2006 Annual Meeting of
Stockholders (to be filed with the Securities and Exchange
Commission on or before May 1, 2006) is incorporated
by reference in Part III hereof.
Saga
Communications, Inc.
2005
Form 10-K
Annual Report
Table of Contents
2
Forward-Looking
Statements
Statements contained in this
Form 10-K
that are not historical facts are forward-looking statements
that are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. In addition,
words such as believes, anticipates,
estimates, plans, expects,
and similar expressions are intended to identify forward-looking
statements. These statements are made as of the date of this
report or as otherwise indicated, based on current expectations.
We undertake no obligation to update this information. A number
of important factors could cause our actual results for 2006 and
beyond to differ materially from those expressed in any
forward-looking statements made by or on our behalf.
Forward-looking statements are not guarantees of future
performance as they involve a number of risks, uncertainties and
assumptions that may prove to be incorrect and that may cause
our actual results and experiences to differ materially from the
anticipated results or other expectations expressed in such
forward-looking statements. The risks, uncertainties and
assumptions that may affect our performance, which are described
in Item 1A of this report, include our financial leverage
and debt service requirements, dependence on key personnel,
dependence on key stations, U.S. and local economic conditions,
our ability to successfully integrate acquired stations,
regulatory requirements, new technologies, natural disasters and
terrorist attacks. We cannot be sure that we will be able to
anticipate or respond timely to changes in any of these factors,
which could adversely affect the operating results in one or
more fiscal quarters. Results of operations in any past period
should not be considered, in and of itself, indicative of the
results to be expected for future periods. Fluctuations in
operating results may also result in fluctuations in the price
of our stock.
3
PART I
We are a broadcast company primarily engaged in acquiring,
developing and operating radio and television stations. As of
December 31, 2005 we owned or operated eighty-seven radio
stations, five television stations, four low-power television
stations and five radio information networks serving twenty-six
markets throughout the United States. We actively seek and
explore opportunities for expansion through the acquisition of
additional broadcast properties. We review acquisition
opportunities on an ongoing basis.
Recent
Developments
Since January 1, 2005, we have entered into the following
transactions regarding acquisitions, Time Brokerage Agreements
(TBAs), and Shared Services Agreements for stations
serving the markets indicated. The following are included in our
results of operations for the year ended December 31, 2005:
|
|
|
|
|
On November 22, 2005 we acquired one AM station
(WVAX-AM)
serving Charlottesville, Virginia market for approximately
$151,000.
|
|
|
|
Effective June 1, 2005 we acquired two FM and two AM radio
stations
(WQNY-FM,
WYXL-FM,
WNYY-AM and
WHCU-AM)
serving the Ithaca, New York market for approximately
$13,610,000 including $2,602,000 of our Class A common
stock.
|
|
|
|
Effective January 1, 2005, we acquired one AM and two FM
radio stations
(WINA-AM,
WWWV-FM and
WQMZ-FM) serving the Charlottesville, Virginia market for
approximately $22,490,000 including approximately $1,986,000 of
our Class A common stock.
|
|
|
|
Effective January 1, 2005, we acquired one AM radio station
(WISE-AM)
serving the Asheville, North Carolina market, for approximately
$2,192,000.
|
|
|
|
Effective January 1, 2005, we acquired a low power
television station (KXTS-LP) serving the Victoria, Texas market
for approximately $268,000.
|
In addition, the following transaction was pending at
December 31, 2005:
|
|
|
|
|
On January 21, 2004, we entered into agreements to acquire
an FM radio station (WOXL-FM) serving the Asheville, North
Carolina market, for approximately $8,000,000. We are currently
providing programming to
WOXL-FM
under a
Sub-Time
Brokerage Agreement. This transaction is subject to the approval
of the Federal Communications Commission (FCC) and
has been contested. We expect to close on the acquisition when
all required approvals are obtained.
|
For additional information with respect to these acquisitions
and disposals, see Item 7. Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources.
Business
As of February 28, 2006, we owned, operated or shared
services with five television stations and four low-power
television stations serving three markets, five radio
information networks, and fifty-seven FM and thirty AM radio
stations serving twenty-three markets, including Columbus, Ohio;
Norfolk, Virginia; and Milwaukee, Wisconsin.
4
The following table sets forth information about our radio
stations and the markets they serve as of February 28, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
2005
|
|
|
|
|
Fall 2005
|
|
|
|
|
|
|
|
Market
|
|
Market
|
|
|
|
|
Target
|
|
|
|
|
|
|
|
Ranking by
|
|
Ranking
|
|
|
|
|
Demographics
|
|
|
|
|
|
|
|
Radio
|
|
by Radio
|
|
|
|
|
Ranking (by
|
|
|
Target
|
Station
|
|
Market (a)
|
|
Revenue (b)
|
|
Market (b)
|
|
|
Station Format
|
|
Listeners) (c)
|
|
|
Demographics
|
|
FM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WSNY
|
|
Columbus, OH
|
|
27
|
|
|
35
|
|
|
Adult Contemporary
|
|
|
2
|
|
|
Women 25-54
|
WODB
|
|
Columbus, OH
|
|
27
|
|
|
35
|
|
|
Oldies
|
|
|
11
|
(e)
|
|
Adults 45-64
|
WJZA
|
|
Columbus, OH
|
|
27
|
|
|
35
|
|
|
Smooth Jazz
|
|
|
15
|
(e)(d)
|
|
Adults 35-54
|
WJZK
|
|
Columbus, OH
|
|
27
|
|
|
35
|
|
|
Smooth Jazz
|
|
|
15
|
(e)(d)
|
|
Adults 35-54
|
WKLH
|
|
Milwaukee, WI
|
|
33
|
|
|
32
|
|
|
Classic Hits
|
|
|
3
|
|
|
Men 35-54
|
WHQG
|
|
Milwaukee, WI
|
|
33
|
|
|
32
|
|
|
Rock
|
|
|
1
|
|
|
Men 25-44
|
WJMR-FM
|
|
Milwaukee, WI
|
|
33
|
|
|
32
|
|
|
Urban Adult
|
|
|
2
|
|
|
Women 25-49
|
|
|
|
|
|
|
|
|
|
|
Contemporary
|
|
|
|
|
|
|
WFMR
|
|
Milwaukee, WI
|
|
33
|
|
|
32
|
|
|
Classical
|
|
|
9
|
(e)
|
|
Adults 45+
|
WNOR
|
|
Norfolk, VA
|
|
41
|
|
|
40
|
|
|
Rock
|
|
|
3
|
(e)
|
|
Men 18-49
|
WAFX
|
|
Norfolk, VA
|
|
41
|
|
|
40
|
|
|
Classic Rock
|
|
|
1
|
|
|
Men 35-54
|
KSTZ
|
|
Des Moines, IA
|
|
75
|
|
|
91
|
|
|
Hot Adult Contemporary
|
|
|
1
|
|
|
Women 25-44
|
KIOA
|
|
Des Moines, IA
|
|
75
|
|
|
91
|
|
|
Oldies
|
|
|
2
|
|
|
Adults 45-64
|
KAZR
|
|
Des Moines, IA
|
|
75
|
|
|
91
|
|
|
Rock
|
|
|
1
|
|
|
Men 18-34
|
KLTI
|
|
Des Moines, IA
|
|
75
|
|
|
91
|
|
|
Soft Adult Contemporary
|
|
|
1
|
|
|
Women 35-54
|
WAQY
|
|
Springfield, MA
|
|
106
|
|
|
80
|
|
|
Classic Rock
|
|
|
1
|
|
|
Men 35-54
|
WLZX
|
|
Springfield, MA
|
|
106
|
|
|
80
|
|
|
Rock
|
|
|
2
|
|
|
Men 18-34
|
WRSI
|
|
Northampton, MA
|
|
N/A
|
|
|
80
|
|
|
Progressive
|
|
|
3
|
(e)(d)
|
|
Adults 35-54
|
WRSY
|
|
Brattleboro, VT
|
|
N/A
|
|
|
N/A
|
|
|
Progressive
|
|
|
3
|
(e)(d)
|
|
Adults 35-54
|
WHAI
|
|
Greenfield, MA
|
|
N/A
|
|
|
N/A
|
|
|
Adult Contemporary
|
|
|
1
|
|
|
Women 18+
|
WPVQ
|
|
Greenfield, MA
|
|
N/A
|
|
|
N/A
|
|
|
Country
|
|
|
2
|
|
|
Adults 35+
|
WMGX
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
Adult Contemporary
|
|
|
5
|
(e)
|
|
Women 25-54
|
WYNZ
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
Oldies
|
|
|
5
|
(e)
|
|
Adults 45-64
|
WPOR
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
Country
|
|
|
1
|
|
|
Adults 35-64
|
WZID
|
|
Manchester
|
|
117
|
|
|
187
|
|
|
Adult Contemporary
|
|
|
1
|
|
|
Adults 25-54
|
WMLL
|
|
Manchester
|
|
117
|
|
|
187
|
|
|
Classic Rock
|
|
|
1
|
(e)
|
|
Men 35-54
|
WLRW
|
|
Champaign, IL
|
|
160
|
|
|
216
|
|
|
Hot Adult Contemporary
|
|
|
N/S
|
|
|
Women 25-44
|
WIXY
|
|
Champaign, IL
|
|
160
|
|
|
216
|
|
|
Country
|
|
|
N/S
|
|
|
Adults 25-54
|
WCFF
|
|
Champaign, IL
|
|
160
|
|
|
216
|
|
|
Variety
|
|
|
N/S
|
|
|
Adults 35-54
|
WXTT
|
|
Champaign, IL
|
|
160
|
|
|
216
|
|
|
Rock
|
|
|
N/S
|
|
|
Men 18-49
|
WYMG
|
|
Springfield, IL
|
|
N/A
|
|
|
N/A
|
|
|
Classic Hits
|
|
|
N/R
|
|
|
Men 25-54
|
WQQL
|
|
Springfield, IL
|
|
N/A
|
|
|
N/A
|
|
|
Oldies
|
|
|
N/R
|
|
|
Adults 45-64
|
WDBR
|
|
Springfield, IL
|
|
N/A
|
|
|
N/A
|
|
|
Contemporary Hits
|
|
|
N/R
|
|
|
Women 18-34
|
WABZ
|
|
Springfield, IL
|
|
N/A
|
|
|
N/A
|
|
|
Variety
|
|
|
N/R
|
|
|
Adults 25-44
|
WOXL
|
|
Asheville, NC
|
|
164
|
|
|
162
|
|
|
Oldies
|
|
|
2
|
(d)
|
|
Adults 35-64
|
WNAX
|
|
Sioux City IA
|
|
206
|
|
|
272
|
|
|
Country
|
|
|
N/S
|
|
|
Adults 35+
|
KDEZ
|
|
Jonesboro, AR
|
|
250
|
|
|
290
|
|
|
Classic Rock
|
|
|
1
|
|
|
Men 25-54
|
KDXY
|
|
Jonesboro, AR
|
|
250
|
|
|
290
|
|
|
Country
|
|
|
1
|
|
|
Adults 25-54
|
KJBX
|
|
Jonesboro, AR
|
|
250
|
|
|
290
|
|
|
Adult Contemporary
|
|
|
2
|
|
|
Women 25-54
|
WCVQ
|
|
Clarksville- TN,
|
|
256
|
|
|
206
|
|
|
Hot Adult Contemporary
|
|
|
2
|
(e)
|
|
Women 25-54
|
|
|
Hopkinsville KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WVVR
|
|
Clarksville- TN,
|
|
256
|
|
|
206
|
|
|
Country
|
|
|
2
|
|
|
Adults 25-54
|
|
|
Hopkinsville KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(footnotes on page 7)
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
2005
|
|
|
|
|
Fall 2005
|
|
|
|
|
|
|
|
Market
|
|
Market
|
|
|
|
|
Target
|
|
|
|
|
|
|
|
Ranking by
|
|
Ranking
|
|
|
|
|
Demographics
|
|
|
|
|
|
|
|
Radio
|
|
by Radio
|
|
|
|
|
Ranking (by
|
|
|
Target
|
Station
|
|
Market (a)
|
|
Revenue (b)
|
|
Market (b)
|
|
|
Station Format
|
|
Listeners) (c)
|
|
|
Demographics
|
|
WZZP
|
|
Clarksville- TN,
|
|
256
|
|
|
206
|
|
|
Rock
|
|
|
1
|
(e)
|
|
Men 18-34
|
|
|
Hopkinsville KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEGI
|
|
Clarksville- TN,
|
|
256
|
|
|
206
|
|
|
Classic Hits
|
|
|
1
|
(e)
|
|
Men 35-54
|
|
|
Hopkinsville KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KISM
|
|
Bellingham, WA
|
|
N/A
|
|
|
N/A
|
|
|
Classic Rock
|
|
|
N/R
|
|
|
Men 25-49
|
KAFE
|
|
Bellingham, WA
|
|
N/A
|
|
|
N/A
|
|
|
Adult Contemporary
|
|
|
N/R
|
|
|
Women 25-54
|
KICD
|
|
Spencer, IA
|
|
N/A
|
|
|
N/A
|
|
|
Country
|
|
|
N/R
|
|
|
Adults 35+
|
KLLT
|
|
Spencer, IA
|
|
N/A
|
|
|
N/A
|
|
|
Adult Contemporary
|
|
|
N/R
|
|
|
Women 25-54
|
KMIT
|
|
Mitchell, SD
|
|
N/A
|
|
|
N/A
|
|
|
Country
|
|
|
N/R
|
|
|
Adults 35+
|
KUQL
|
|
Mitchell, SD
|
|
N/A
|
|
|
N/A
|
|
|
Oldies
|
|
|
N/R
|
|
|
Adults 45-64
|
WKVT
|
|
Brattleboro, VT
|
|
N/A
|
|
|
N/A
|
|
|
Classic Rock
|
|
|
N/R
|
|
|
Men 35-54
|
WKNE
|
|
Keene, NH
|
|
N/A
|
|
|
N/A
|
|
|
Hot Adult Contemporary
|
|
|
N/R
|
|
|
Women 25-54
|
WOQL
|
|
Keene, NH
|
|
N/A
|
|
|
N/A
|
|
|
Oldies
|
|
|
N/R
|
|
|
Adults 45-64
|
WINQ
|
|
Keene, NH
|
|
N/A
|
|
|
N/A
|
|
|
Country
|
|
|
N/R
|
|
|
Adults 35+
|
WQEL
|
|
Bucyrus, OH
|
|
N/A
|
|
|
N/A
|
|
|
Classic Hits
|
|
|
N/R
|
|
|
Men 25-54
|
WQNY
|
|
Ithaca, NY
|
|
277
|
|
|
281
|
|
|
Country
|
|
|
N/S
|
|
|
Adults 35+
|
WYXL
|
|
Ithaca, NY
|
|
277
|
|
|
281
|
|
|
Adult Contemporary
|
|
|
N/S
|
|
|
Women 25-54
|
WWWV
|
|
Charlottesville, VA
|
|
213
|
|
|
231
|
|
|
Rock
|
|
|
1
|
|
|
Men 25-54
|
WQMZ
|
|
Charlottesville, VA
|
|
213
|
|
|
231
|
|
|
Adult Contemporary
|
|
|
1
|
|
|
Women 25-54
|
AM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WJYI
|
|
Milwaukee, WI
|
|
33
|
|
|
32
|
|
|
Contemporary Christian
|
|
|
N/R
|
|
|
Adults 18+
|
WJOI
|
|
Norfolk, VA
|
|
41
|
|
|
40
|
|
|
Nostalgia
|
|
|
9
|
|
|
Adults 45+
|
KRNT
|
|
Des Moines, IA
|
|
75
|
|
|
91
|
|
|
Nostalgia/Sports
|
|
|
4
|
|
|
Adults 45+
|
KPSZ
|
|
Des Moines, IA
|
|
75
|
|
|
91
|
|
|
Contemporary Christian
|
|
|
N/R
|
|
|
Adults 18+
|
WHMP
|
|
Northampton, MA
|
|
106
|
|
|
80
|
|
|
News/Talk
|
|
|
6
|
(e)(d)
|
|
Adults 35+
|
WHNP
|
|
Springfield, MA
|
|
106
|
|
|
80
|
|
|
News/Talk
|
|
|
6
|
(e)(d)
|
|
Adults 35+
|
WHMQ
|
|
Greenfield, MA
|
|
N/A
|
|
|
N/A
|
|
|
News/Talk
|
|
|
6
|
(e)(d)
|
|
Adults 35+
|
WGAN
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
News/Talk
|
|
|
1
|
|
|
Adults 35+
|
WZAN
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
News/Talk/Sports
|
|
|
7
|
(e)
|
|
Men 25-54
|
WBAE
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
Nostalgia
|
|
|
N/R
|
|
|
Adults 45+
|
WVAE
|
|
Portland, ME
|
|
111
|
|
|
166
|
|
|
Nostalgia/Sports
|
|
|
N/R
|
|
|
Adults 35+
|
WFEA
|
|
Manchester, NH
|
|
117
|
|
|
187
|
|
|
Adult Standards/Sports
|
|
|
3
|
|
|
Adults 45+
|
WTAX
|
|
Springfield, IL
|
|
N/A
|
|
|
N/A
|
|
|
News/Talk
|
|
|
N/R
|
|
|
Adults 35+
|
WISE
|
|
Asheville, NC
|
|
164
|
|
|
162
|
|
|
Sports/Talk
|
|
|
10
|
(e)
|
|
Men 18+
|
WLZR
|
|
Asheville, NC
|
|
164
|
|
|
162
|
|
|
Oldies
|
|
|
2
|
(d)
|
|
Adults 35-64
|
WNAX
|
|
Yankton, SD
|
|
206
|
|
|
272
|
|
|
News/Talk
|
|
|
N/S
|
|
|
Adults 35+
|
WJQI
|
|
Clarksville- TN,
|
|
256
|
|
|
206
|
|
|
Contemporary Christian
|
|
|
N/R
|
|
|
Adults 18+
|
|
|
Hopkinsville KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WKFN
|
|
Clarksville- TN,
|
|
256
|
|
|
206
|
|
|
Sports/Talk
|
|
|
N/R
|
|
|
Men 18+
|
|
|
Hopkinsville KY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KGMI
|
|
Bellingham, WA
|
|
N/A
|
|
|
N/A
|
|
|
News/Talk
|
|
|
N/A
|
|
|
Adults 35+
|
KPUG
|
|
Bellingham, WA
|
|
N/A
|
|
|
N/A
|
|
|
Sports/Talk
|
|
|
N/A
|
|
|
Men 18+
|
KBAI
|
|
Bellingham, WA
|
|
N/A
|
|
|
N/A
|
|
|
Adult Standards
|
|
|
N/A
|
|
|
Adults 45+
|
KICD
|
|
Spencer, IA
|
|
N/A
|
|
|
N/A
|
|
|
News/Talk
|
|
|
N/A
|
|
|
Adults 35+
|
WKVT
|
|
Brattleboro, VT
|
|
N/A
|
|
|
N/A
|
|
|
News/Talk
|
|
|
N/A
|
|
|
Adults 35+
|
WKBK
|
|
Keene, NH
|
|
N/A
|
|
|
N/A
|
|
|
News/Talk
|
|
|
N/A
|
|
|
Adults 35+
|
(footnotes on next
page)
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
2005
|
|
|
|
|
Fall 2005
|
|
|
|
|
|
|
|
Market
|
|
Market
|
|
|
|
|
Target
|
|
|
|
|
|
|
|
Ranking by
|
|
Ranking
|
|
|
|
|
Demographics
|
|
|
|
|
|
|
|
Radio
|
|
by Radio
|
|
|
|
|
Ranking (by
|
|
|
Target
|
Station
|
|
Market (a)
|
|
Revenue (b)
|
|
Market (b)
|
|
|
Station Format
|
|
Listeners) (c)
|
|
|
Demographics
|
|
WZBK
|
|
Keene, NH
|
|
N/A
|
|
|
N/A
|
|
|
Nostalgia
|
|
|
N/A
|
|
|
Adults 45+
|
WBCO
|
|
Bucyrus, OH
|
|
N/A
|
|
|
N/A
|
|
|
Adult Standards
|
|
|
N/A
|
|
|
Adults 45+
|
WNYY
|
|
Ithaca, NY
|
|
277
|
|
|
281
|
|
|
News/Talk
|
|
|
N/S
|
|
|
Adults 35+
|
WHCU
|
|
Ithaca, NY
|
|
277
|
|
|
281
|
|
|
News/Talk
|
|
|
N/S
|
|
|
Adults 35+
|
WINA
|
|
Charlottesville, VA
|
|
213
|
|
|
231
|
|
|
News/Talk
|
|
|
2
|
|
|
Adults 35+
|
WVAX
|
|
Charlottesville, VA
|
|
213
|
|
|
231
|
|
|
News/Talk
|
|
|
N/A
|
(f)
|
|
Adults 35+
|
|
|
|
(a) |
|
Actual city of license may differ from metropolitan market
actually served. |
|
(b) |
|
Derived from Investing in Radio 2005 Market Report. |
|
(c) |
|
Information derived from most recent available Arbitron Radio
Market Report. |
|
(d) |
|
Since stations are simulcast, ranking information pertains to
the combined stations. |
|
(e) |
|
Tied for position. |
|
(f) |
|
Station currently not on the air. |
|
N/A |
|
Information is currently not available. |
|
N/R |
|
Station does not appear in Arbitron Radio Market Report. |
|
N/S |
|
Station is a non-subscriber to the Arbitron Radio Market Report. |
The following table sets forth information about our television
stations and the markets they serve as of February 28, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Market
|
|
|
|
|
|
|
|
|
|
|
Ranking by
|
|
|
|
|
Fall 2005
|
|
|
|
|
|
Number of TV
|
|
|
Station
|
|
Station Ranking
|
|
Station
|
|
Market (a)
|
|
Households (b)
|
|
|
Affiliate
|
|
(by # of viewers) (b)
|
|
|
KOAM
|
|
Joplin,
MO Pittsburg, KS
|
|
|
145
|
|
|
CBS
|
|
|
1
|
|
KFJX (d)
|
|
Joplin,
MO Pittsburg, KS
|
|
|
145
|
|
|
FOX
|
|
|
4
|
|
WXVT
|
|
Greenwood Greenville,
MS
|
|
|
182
|
|
|
CBS
|
|
|
2
|
|
KAVU
|
|
Victoria, TX
|
|
|
205
|
|
|
ABC
|
|
|
1
|
|
KVCT (c)
|
|
Victoria, TX
|
|
|
205
|
|
|
FOX
|
|
|
2
|
|
KUNU-LP
|
|
Victoria, TX
|
|
|
205
|
|
|
Univision
|
|
|
3
|
|
KVTX-LP
|
|
Victoria, TX
|
|
|
205
|
|
|
Telemundo
|
|
|
5
|
|
KXTS-LP
|
|
Victoria, TX
|
|
|
205
|
|
|
UPN
|
|
|
6
|
|
KMOL-LP
|
|
Victoria, TX
|
|
|
205
|
|
|
NBC
|
|
|
4
|
|
|
|
|
(a) |
|
Actual city of license may differ from metropolitan market
actually served. |
|
(b) |
|
Derived from Investing in Television Market Report 2005, based
on A.C. Nielson ratings and data. |
|
(c) |
|
Station operated under the terms of a TBA. |
|
(d) |
|
Services shared with Surtsey Media, LLC station under the terms
of a Shared Services Agreement. |
|
N/A |
|
Information is currently unavailable. |
For purposes of business segment reporting, we have aligned
operations with similar characteristics into two business
segments: Radio and Television. The Radio segment includes
twenty-three markets, which includes all eighty-seven of our
radio stations and five radio information networks. The
Television segment includes three markets and consists of five
television stations and four low power television
(LPTV) stations.
7
For more information regarding our reportable segments, see
Note 13 to the consolidated financial statements, which is
incorporated herein by reference.
Strategy
Our strategy is to operate top billing radio and television
stations in mid-sized markets, which we define as markets ranked
from 20 to 200 out of the markets summarized by Investing in
Radio Market Report and Investing in Television Market Report.
As of February 28, 2006, we owned
and/or
operated at least one of the top two billing stations in each of
our radio and television markets for which independent data
exists.
Based on the most recent information available, 16 of our
35 FM radio stations that subscribe to independent ratings
services were ranked number one (by number of listeners) in
their target demographic markets , and 2 of our 9 television
stations were ranked number one (by number of viewers), in their
markets. Programming and marketing are key components in our
strategy to achieve top ratings in both our radio and television
operations. In many of our markets, the three or four most
highly rated stations (radio
and/or
television) receive a disproportionately high share of the
markets advertising revenues. As a result, a
stations revenue is dependent upon its ability to maximize
its number of listeners/viewers within an advertisers
given demographic parameters. In certain cases we use attributes
other than specific market listener data for sales activities.
In those markets where sufficient alternative data is available,
we do not subscribe to an independent listener rating service.
The radio stations that we own
and/or
operate employ a variety of programming formats, including
Classic Hits, Adult Contemporary, Album Oriented Rock,
News/Talk, Country and Classical. We regularly perform extensive
market research, including music evaluations, focus groups and
strategic vulnerability studies. Our stations also employ
audience promotions to further develop and secure a loyal
following.
The television stations that we own
and/or
operate are comprised of two CBS affiliates, one ABC affiliate,
two Fox affiliates, one Univision affiliate, one NBC affiliate,
one UPN affiliate and one Telemundo affiliate. In addition to
securing network programming, we also carefully select available
syndicated programming to maximize viewership. We also develop
local programming, including a strong local news franchise in
each of our television markets.
We concentrate on the development of strong decentralized local
management, which is responsible for the
day-to-day
operations of the stations we own
and/or
operate. We compensate local management based on the
stations financial performance, as well as other
performance factors that are deemed to effect the long-term
ability of the stations to achieve financial performance
objectives. Corporate management is responsible for long-range
planning, establishing policies and procedures, resource
allocation and monitoring the activities of the stations.
We actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. Under the
Telecommunications Act of 1996 (the Telecommunications
Act), we are permitted to own as many as 8 radio stations
in a single market. See Federal Regulation of Radio and
Television Broadcasting. We seek to acquire reasonably
priced broadcast properties with significant growth potential
that are located in markets with well-established and relatively
stable economies. We often focus on local economies supported by
a strong presence of state or federal government or one or more
major universities. Future acquisitions will be subject to the
availability of financing and compliance with the Communications
Act of 1934 (the Communications Act) and FCC rules.
We review acquisition opportunities on an ongoing basis.
Advertising
Sales
Our primary source of revenue is from the sale of advertising
for broadcast on our stations. Depending on the format of a
particular radio station, there are a predetermined number of
advertisements broadcast each hour. The number of advertisements
broadcast on our television stations may be limited by certain
network affiliation and syndication agreements and, with respect
to childrens programs, federal regulation. We determine
the number of advertisements broadcast hourly that can maximize
a stations available revenue
8
dollars without jeopardizing listening/viewing levels. While
there may be shifts from time to time in the number of
advertisements broadcast during a particular time of the day,
the total number of advertisements broadcast on a particular
station generally does not vary significantly from year to year.
Any change in our revenue, with the exception of those instances
where stations are acquired or sold, is generally the result of
pricing adjustments, which are made to ensure that the station
efficiently utilizes available inventory.
Advertising rates charged by radio and television stations are
based primarily on a stations ability to attract audiences
in the demographic groups targeted by advertisers, the number of
stations in the market competing for the same demographic group,
the supply of and demand for radio and television advertising
time, and other qualitative factors including rates charged by
competing radio and television stations within a given market.
Radio rates are generally highest during morning and afternoon
drive-time hours, while television advertising rates are
generally higher during prime time evening viewing periods. Most
advertising contracts are short-term, generally running for only
a few weeks. This allows broadcasters the ability to modify
advertising rates as dictated by changes in station ownership
within a market, changes in listener/viewer ratings and changes
in the business climate within a particular market.
Approximately $131,401,000 or 84% of our gross revenue for the
year ended December 31, 2005 (approximately $124,878,000 or
83% in fiscal 2004 and approximately $109,666,000 or 81% in
fiscal 2003) was generated from the sale of local
advertising. Additional revenue is generated from the sale of
national advertising, network compensation payments, barter and
other miscellaneous transactions. In all our markets, we attempt
to maintain a local sales force that is generally larger than
our competitors. The principal goal in our sales efforts is to
develop long-standing customer relationships through frequent
direct contacts, which we believe represents a competitive
advantage. We also typically provide incentives to our sales
staff to seek out new opportunities resulting in the
establishment of new client relationships, as well as new
sources of revenue, not directly associated with the sale of
broadcast time.
Each of our stations also engages independent national sales
representatives to assist us in obtaining national advertising
revenues. These representatives obtain advertising through
national advertising agencies and receive a commission from us
based on our net revenue from the advertising obtained. Total
gross revenue resulting from national advertising in fiscal 2005
was approximately $25,162,000 or 16% of our gross revenue
(approximately $25,419,000 or 17% in fiscal 2004 and
approximately $25,470,000 or 19% in fiscal 2003).
Competition
Both radio and television broadcasting are highly competitive
businesses. Our stations compete for listeners/viewers and
advertising revenues directly with other radio
and/or
television stations, as well as other media, within their
markets. Our radio and television stations compete for
listeners/viewers primarily on the basis of program content and
by employing on-air talent which appeals to a particular
demographic group. By building a strong listener/viewer base
comprised of a specific demographic group in each of its
markets, we are able to attract advertisers seeking to reach
these listeners/viewers.
Other media, including broadcast television
and/or radio
(as applicable), cable television, newspapers, magazines, direct
mail, the internet, coupons and billboard advertising, also
compete with us for advertising revenues.
The radio and television broadcasting industries are also
subject to competition from new media technologies, such as the
delivery of audio programming by cable and satellite television
systems, satellite radio systems, direct reception from
satellites, and streaming of audio on the Internet. We cannot
predict what effect, if any, any of these new technologies may
have on us or the broadcasting industry.
Seasonality
Our revenue varies throughout the
year. Advertising expenditures, our primary
source of revenue, is generally lowest in the first quarter.
9
Employees
As of December 31, 2005, we had approximately
934 full-time employees and 407 part-time employees,
none of whom are represented by unions. We believe that our
relations with our employees are good.
We employ several high-profile personalities with large loyal
audiences in their respective markets. We have entered into
employment and non-competition agreements with our President and
with most of our on-air personalities, as well as
non-competition agreements with our commissioned sales
representatives.
Available
Information
You can find more information about us at our Internet website
located at www.sagacommunications.com. Our Annual Report on
Form 10-K,
our Quarterly Reports on
Form 10-Q,
our Current Reports on
Form 8-K
and any amendments to those reports are available free of charge
on our Internet website as soon as reasonably practicable after
we electronically file such material with, or furnish it to, the
Securities and Exchange Commission (the SEC).
Federal
Regulation of Radio and Television Broadcasting
Introduction. The ownership, operation and
sale of radio and television stations, including those licensed
to us, are subject to the jurisdiction of the FCC, which acts
under authority granted by the Communications Act. Among other
things, the FCC assigns frequency bands for broadcasting;
determines the particular frequencies, locations and operating
power of stations; issues, renews, revokes and modifies station
licenses; determines whether to approve changes in ownership or
control of station licenses; regulates equipment used by
stations; adopts and implements regulations and policies that
directly or indirectly affect the ownership, operation and
employment practices of stations; and has the power to impose
penalties for violations of its rules or the Communications Act.
For additional information on the impact of FCC regulations and
the introduction of new technologies on our operations, see
Forward Looking Statements; Risk Factors below.
The following is a brief summary of certain provisions of the
Communications Act and of specific FCC regulations and policies.
Reference should be made to the Communications Act, FCC rules
and the public notices and rulings of the FCC for further
information concerning the nature and extent of federal
regulation of broadcast stations.
License Renewal. Radio and television
broadcasting licenses are granted for maximum terms of eight
years, and are subject to renewal upon application to the FCC.
Under its two-step renewal process, the FCC must
grant a renewal application if it finds that during the
preceding term the licensee has served the public interest,
convenience and necessity, and there have been no serious
violations of the Communications Act or the FCCs rules
which, taken together, would constitute a pattern of abuse. If a
renewal applicant fails to meet these standards, the FCC may
either deny its application or grant the application on such
terms and conditions as are appropriate, including renewal for
less than the full
8-year term.
In making the determination of whether to renew the license, the
FCC may not consider whether the public interest would be served
by the grant of a license to a person other than the renewal
applicant. If the FCC, after notice and opportunity for a
hearing, finds that the licensee has failed to meet the
requirements for renewal and no mitigating factors justify the
imposition of lesser sanctions, the FCC may issue an order
denying the renewal application, and only thereafter may the FCC
accept applications for a construction permit specifying the
broadcasting facilities of the former licensee. Petitions may be
filed to deny the renewal applications of our stations, but any
such petitions must raise issues that would cause the FCC to
deny a renewal application under the standards adopted in the
two-step renewal process. We have filed applications
to renew the Companys radio and television station
licenses, as necessary, and we intend to timely file renewal
applications, as required for the Companys stations. Under
the Communications Act, if a broadcast station fails to transmit
signals for any consecutive
12-month
period, the FCC license expires at the end of that period,
unless the FCC exercises its discretion to extend or reinstate
the license to promote equity and fairness. The FCC,
to date, has refused to exercise such discretion.
10
The following table sets forth the market and broadcast power of
each of our broadcast stations (or pending acquisitions) and the
date on which each such stations FCC license expires:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power
|
|
Expiration Date of
|
|
Station
|
|
Market(1)
|
|
(Watts)(2)
|
|
FCC Authorization
|
|
|
FM:
|
|
|
|
|
|
|
|
|
|
WSNY
|
|
Columbus, OH
|
|
|
50,000
|
|
|
October 1, 2012
|
|
WODB
|
|
Columbus, OH
|
|
|
6,000
|
|
|
October 1, 2012
|
|
WJZA
|
|
Columbus, OH
|
|
|
6,000
|
|
|
October 1, 2012
|
|
WJZK
|
|
Columbus, OH
|
|
|
6,000
|
|
|
October 1, 2012
|
|
WQEL
|
|
Bucyrus, OH
|
|
|
3,000
|
|
|
October 1, 2012
|
|
WKLH
|
|
Milwaukee, WI
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WHQG
|
|
Milwaukee, WI
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WFMR
|
|
Milwaukee, WI
|
|
|
6,000
|
|
|
December 1, 2012
|
|
WJMR
|
|
Milwaukee, WI
|
|
|
6,000
|
|
|
December 1, 2012
|
|
WNOR
|
|
Norfolk, VA
|
|
|
50,000
|
|
|
October 1, 2011
|
|
WAFX
|
|
Norfolk, VA
|
|
|
100,000
|
|
|
October 1, 2011
|
|
KSTZ
|
|
Des Moines, IA
|
|
|
100,000
|
|
|
February 1, 2013
|
|
KIOA
|
|
Des Moines, IA
|
|
|
100,000
|
|
|
February 1, 2013
|
|
KAZR
|
|
Des Moines, IA
|
|
|
100,000
|
|
|
February 1, 2013
|
|
KLTI
|
|
Des Moines, IA
|
|
|
100,000
|
|
|
February 1, 2013
|
|
WMGX
|
|
Portland, ME
|
|
|
50,000
|
|
|
April 1, 2006
|
(8)
|
WYNZ
|
|
Portland, ME
|
|
|
25,000
|
|
|
April 1, 2006
|
(8)
|
WPOR
|
|
Portland, ME
|
|
|
50,000
|
|
|
April 1, 2006
|
(8)
|
WLZX
|
|
Springfield, MA
|
|
|
6,000
|
|
|
April 1, 2006
|
(8)
|
WAQY
|
|
Springfield, MA
|
|
|
50,000
|
|
|
April 1, 2006
|
(8)
|
WZID
|
|
Manchester, NH
|
|
|
50,000
|
|
|
April 1, 2006
|
(8)
|
WMLL
|
|
Manchester, NH
|
|
|
6,000
|
|
|
April 1, 2006
|
(8)
|
WYMG
|
|
Springfield, IL
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WQQL
|
|
Springfield, IL
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WDBR
|
|
Springfield, IL
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WABZ
|
|
Springfield, IL
|
|
|
25,000
|
|
|
December 1, 2012
|
|
WLRW
|
|
Champaign, IL
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WIXY
|
|
Champaign, IL
|
|
|
25,000
|
|
|
December 1, 2012
|
|
WCFF
|
|
Champaign, IL
|
|
|
25,000
|
|
|
December 1, 2012
|
|
WXTT
|
|
Champaign, IL
|
|
|
50,000
|
|
|
December 1, 2012
|
|
WNAX
|
|
Yankton, SD
|
|
|
100,000
|
|
|
April 1, 2013
|
|
KISM
|
|
Bellingham, WA
|
|
|
100,000
|
|
|
February 1, 2006
|
(8)
|
KAFE
|
|
Bellingham, WA
|
|
|
100,000
|
|
|
February 1, 2006
|
|
KICD
|
|
Spencer, IA
|
|
|
100,000
|
|
|
February 1, 2013
|
|
KLLT
|
|
Spencer, IA
|
|
|
25,000
|
|
|
February 1, 2013
|
|
WCVQ
|
|
Clarksville,TN/Hopkinsville,KY
|
|
|
100,000
|
|
|
August 1, 2012
|
|
WZZP
|
|
Clarksville,TN/Hopkinsville,KY
|
|
|
6,000
|
|
|
August 1, 2012
|
|
WVVR
|
|
Clarksville,TN/Hopkinsville,KY
|
|
|
100,000
|
|
|
August 1, 2012
|
|
WEGI
|
|
Clarksville,TN/Hopkinsville, KY
|
|
|
6,000
|
|
|
August 1, 2012
|
|
KMIT
|
|
Mitchell, SD
|
|
|
100,000
|
|
|
April 1, 2013
|
|
(footnotes follow
tables)
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power
|
|
|
Expiration Date of
|
|
Station
|
|
Market(1)
|
|
(Watts)(2)
|
|
|
FCC Authorization
|
|
|
KUQL
|
|
Mitchell, SD
|
|
|
100,000
|
|
|
|
April 1, 2013
|
|
WHAI
|
|
Greenfield, MA
|
|
|
3,000
|
|
|
|
April 1, 2006
|
(8)
|
WKNE
|
|
Keene, NH
|
|
|
50,000
|
|
|
|
April 1, 2006
|
(8)
|
WRSI
|
|
Northampton, MA
|
|
|
3,000
|
|
|
|
April 1, 2006
|
(8)
|
WRSY
|
|
Brattleboro, VT
|
|
|
3,000
|
|
|
|
April 1, 2006
|
(8)
|
WPVQ
|
|
Greenfield, MA
|
|
|
3,000
|
|
|
|
April 1, 2006
|
(8)
|
WKVT
|
|
Brattleboro, VT
|
|
|
6,000
|
|
|
|
April 1, 2006
|
(8)
|
WOQL
|
|
Keene, NH
|
|
|
6,000
|
|
|
|
April 1, 2006
|
(8)
|
WOXL (6) (7)
|
|
Asheville, NC
|
|
|
25,000
|
|
|
|
December 1, 2011
|
|
WINQ
|
|
Keene, NH
|
|
|
6,000
|
|
|
|
April 1, 2006
|
(8)
|
KDEZ
|
|
Jonesboro, AR
|
|
|
50,000
|
|
|
|
June 1, 2004
|
(8)
|
KDXY
|
|
Jonesboro, AR
|
|
|
25,000
|
|
|
|
June 1, 2012
Expiration Date of
|
|
FM:
|
|
|
|
|
|
|
|
|
|
|
KJBX
|
|
Jonesboro, AR
|
|
|
6,000
|
|
|
|
June 1, 2012
|
|
WWWV
|
|
Charlottesville, VA
|
|
|
50,000
|
|
|
|
October 1, 2011
|
|
WQMZ
|
|
Charlottesville, VA
|
|
|
6,000
|
|
|
|
October 1, 2011
|
|
WYXL
|
|
Ithaca, NY
|
|
|
50,000
|
|
|
|
June 1, 2006
|
(8)
|
WQNY
|
|
Ithaca, NY
|
|
|
50,000
|
|
|
|
June 1, 2006
|
(8)
|
AM:
|
|
|
|
|
|
|
|
|
|
|
WJYI
|
|
Milwaukee, WI
|
|
|
1,000
|
|
|
|
December 1, 2012
|
|
WJOI
|
|
Norfolk, VA
|
|
|
1,000
|
|
|
|
October 1, 2011
|
|
KRNT
|
|
Des Moines, IA
|
|
|
5,000
|
|
|
|
February 1, 2013
|
|
KPSZ
|
|
Des Moines, IA
|
|
|
10,000
|
|
|
|
February 1, 2013
|
|
WGAN
|
|
Portland, ME
|
|
|
5,000
|
|
|
|
April 1, 2006
|
(8)
|
WZAN
|
|
Portland, ME
|
|
|
5,000
|
|
|
|
April 1, 2006
|
(8)
|
WBAE
|
|
Portland, ME
|
|
|
1,000
|
|
|
|
April 1, 2006
|
(8)
|
WVAE
|
|
Portland, ME
|
|
|
1,000
|
|
|
|
April 1, 2006
|
(8)
|
WHNP
|
|
Springfield, MA
|
|
|
2,500
|
(5)
|
|
|
April 1, 2006
|
(8)
|
WHMP
|
|
Northampton, MA
|
|
|
1,000
|
|
|
|
April 1, 2006
|
(8)
|
WFEA
|
|
Manchester, NH
|
|
|
5,000
|
|
|
|
April 1, 2006
|
(8)
|
WTAX
|
|
Springfield, IL
|
|
|
1,000
|
|
|
|
December 1, 2012
|
|
WNAX
|
|
Yankton, SD
|
|
|
5,000
|
|
|
|
April 1, 2013
|
|
KGMI
|
|
Bellingham, WA
|
|
|
5,000
|
|
|
|
February 1, 2006
|
(8)
|
KPUG
|
|
Bellingham, WA
|
|
|
10,000
|
|
|
|
February 1, 2006
|
(8)
|
KBAI
|
|
Bellingham, WA
|
|
|
1,000
|
(5)
|
|
|
February 1, 2006
|
(8)
|
KICD
|
|
Spencer, IA
|
|
|
1,000
|
|
|
|
February 1, 2013
|
|
WJQI
|
|
Clarksville,TN/Hopkinsville,KY
|
|
|
1,000
|
(5)
|
|
|
August 1, 2012
|
|
WKFN
|
|
Clarksville, TN
|
|
|
1,000
|
(5)
|
|
|
August 1, 2012
|
|
WHMQ
|
|
Greenfield, MA
|
|
|
1,000
|
|
|
|
April 1, 2006
|
(8)
|
WKBK
|
|
Keene, NH
|
|
|
5,000
|
|
|
|
April 1, 2006
|
(8)
|
WZBK
|
|
Keene, NH
|
|
|
1,000
|
(5)
|
|
|
April 1, 2006
|
(8)
|
WKVT
|
|
Brattleboro, VT
|
|
|
1,000
|
|
|
|
April 1, 2006
|
(8)
|
(footnotes follow
tables)
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power
|
|
|
Expiration Date of
|
|
Station
|
|
Market(1)
|
|
(Watts)(2)
|
|
|
FCC Authorization
|
|
|
WISE
|
|
Asheville, NC
|
|
|
5,000
|
(5)
|
|
|
December 1, 2011
|
|
WLZR
|
|
Asheville, NC
|
|
|
5,000
|
(5)
|
|
|
December 1, 2011
|
|
WBCO
|
|
Bucyrus, OH
|
|
|
5,000
|
(5)
|
|
|
October 1, 2012
|
|
WINA
|
|
Charlottesville, VA
|
|
|
5,000
|
|
|
|
October 1, 2011
|
|
WVAX
|
|
Charlottesville, VA
|
|
|
1,000
|
|
|
|
September 9, 2008
|
(9)
|
WHCU
|
|
Ithaca, NY
|
|
|
5,000
|
(5)
|
|
|
June 1, 2006
|
(8)
|
WNYY
|
|
Ithaca, NY
|
|
|
5,000
|
(5)
|
|
|
June 1, 2006
|
(8)
|
TV/Channel:
|
|
|
|
|
|
|
|
|
|
|
KOAM (NTSC Ch 7
|
|
Joplin, MO/Pittsburg, KS
|
|
|
NTSC 316,000
(vis), 61,600 (aur)
|
|
|
|
June 1, 2006
|
(8)
|
DTV Ch 13)
|
|
|
|
|
|
|
|
|
|
|
KAVU (NTSC Ch 25
|
|
Victoria, TX
|
|
|
NTSC
|
|
|
|
August 1, 2006
|
|
DTV Ch 15)
|
|
|
|
|
2,140,000(vis
|
),
|
|
|
|
|
|
|
|
|
|
214,000(aur
|
)
|
|
|
|
|
KVCT (3) (NTSC Ch
|
|
Victoria, TX
|
|
|
NTSC
|
|
|
|
August 1, 2006
|
|
19 DTV Ch 11)
|
|
|
|
|
155,000(vis
|
),
|
|
|
|
|
|
|
|
|
|
15,500(aur
|
)
|
|
|
|
|
KUNU-LP (4) (Ch 21)
|
|
Victoria, TX
|
|
|
1,000 (vis
|
)
|
|
|
August 1, 2006
|
|
KVTX-LP (4) (Ch 45)
|
|
Victoria, TX
|
|
|
1,000 (vis
|
)
|
|
|
August 1, 2006
|
|
KXTS-LP (4) (Ch 41)
|
|
Victoria, TX
|
|
|
1,000 (vis
|
)
|
|
|
August 1, 2006
|
|
KMOL-LP (4) (Ch 17)
|
|
Victoria, TX
|
|
|
50,000 (vis
|
)
|
|
|
August 1, 2006
|
|
WXVT (NTSC Ch 15
|
|
Greenville, MS
|
|
|
NTSC
|
|
|
|
June 1, 2005
|
(8)
|
DTV Ch 17)
|
|
|
|
|
2,746,000(vis
|
),
|
|
|
|
|
|
|
|
|
|
549,000(aur
|
)
|
|
|
|
|
|
|
|
(1) |
|
Some stations are licensed to a different community located
within the market that they serve. |
|
(2) |
|
Some stations are licensed to operate with a combination of
effective radiated power (ERP) and antenna height,
which may be different from, but provide equivalent coverage to,
the power shown. The ERP of television stations is expressed in
terms of visual (vis) and aural (aur)
components. WLZR, WISE, KPSZ (AM), KPUG (AM), KGMI (AM), KBAI
(AM), WZBK(AM), WBCO(AM), WJQI, WKFN, WNYY and WHCU operate with
lower power at night than the power shown. |
|
(3) |
|
We program this station pursuant to a TBA with the licensee of
KVCT, Surtsey Media, LLC. See note 12 of the Consolidated
Financial Statements for additional information on our
relationship with Surtsey Media, LLC. |
|
(4) |
|
KUNU-LP, KXTS-LP, KVTX-LP, and KMOL-LP are low power
television stations that operate as secondary
stations (i.e., if they conflict with the operations of a
full power television station, the low power
stations must change their facilities or terminate operations). |
|
(5) |
|
Operates daytime only or with greatly reduced power at night. |
|
(6) |
|
Pending Acquisition. |
|
(7) |
|
We program this station pursuant to a
Sub-TBA with
Ashville Radio Partners, LLC. |
|
(8) |
|
An application for renewal of license is pending before the FCC. |
|
(9) |
|
Construction Permit. An application for license is being
prepared, which, when granted, will expire on October 1,
2011. |
Ownership Matters. The Communications Act
prohibits the assignment of a broadcast license or the transfer
of control of a broadcast licensee without the prior approval of
the FCC. In determining whether to grant or renew a broadcast
license, the FCC considers a number of factors pertaining to the
licensee, including
13
compliance with the Communications Acts limitations on
alien ownership; compliance with various rules limiting common
ownership of broadcast, cable and newspaper properties; and the
character and other qualifications of the licensee
and those persons holding attributable or cognizable
interests therein.
Under the Communications Act, broadcast licenses may not be
granted to any corporation having more than one-fifth of its
issued and outstanding capital stock owned or voted by aliens
(including
non-U.S. corporations),
foreign governments or their representatives (collectively,
Aliens). The Communications Act also prohibits a
corporation, without FCC waiver, from holding a broadcast
license if that corporation is controlled, directly or
indirectly, by another corporation in which more than 25% of the
issued and outstanding capital stock is owned or voted by
Aliens. The FCC has issued interpretations of existing law under
which these restrictions in modified form apply to other forms
of business organizations, including partnerships. Since we
serve as a holding company for our various radio station
subsidiaries, we cannot have more than 25% of our stock owned or
voted by Aliens.
The Communications Act and FCC rules also generally prohibit or
restrict the common ownership, operation or control of a radio
broadcast station and a television broadcast station serving the
same geographic market. The FCCs rules permit the
ownership of up to two television stations by the same entity if
(a) at least eight independently owned and operated
full-power commercial and noncommercial TV stations would remain
in the Designated Market Area (DMA) in which the
communities of license of the TV stations in question are
located, and (b) the two merging stations are not both
among the top four-ranked stations in the market as measured by
audience share. The FCC established criteria for obtaining a
waiver of the rules to permit the ownership of two television
stations in the same DMA that would not otherwise comply with
the FCCs rules. Under certain circumstances, a television
station may merge with a failed or
failing station or an unbuilt station if
strict criteria are satisfied. Additionally, the FCC now permits
a party to own up to two television stations (if permitted under
the modified TV duopoly rule) and up to six radio stations (if
permitted under the local radio ownership rules), or one
television station and up to seven radio stations, in any market
where at least 20 independently owned media voices remain in the
market after the combination is effected (Qualifying
Market). The FCC will permit the common ownership of up to
two television stations and four radio stations in any market
where at least 10 independently owned media voices remain after
the combination is effected. The FCC will permit the common
ownership of up to two television stations and one radio station
notwithstanding the number of voices in the market. The FCC also
adopted rules that make television time brokerage agreements or
TBAs count as if the brokered station were owned by the
brokering station in making a determination of compliance with
the FCCs multiple ownership rules. TBAs entered into
before November 5, 1996, are grandfathered until the FCC
announces the required termination date when it conducts its
review of the rules in 2006. As a result of the FCCs
rules, we would not be permitted to acquire a television
broadcast station (other than low power television) in a
non-Qualifying Market in which we now own any television
properties. The FCC revised its rules to permit a television
station to affiliate with two or more major networks of
television broadcast stations under certain conditions. (Major
existing networks are still subject to the FCCs dual
network ban).
We are permitted to own an unlimited number of radio stations on
a nationwide basis (subject to the local ownership restrictions
described below). We are permitted to own an unlimited number of
television stations on a nationwide basis so long as the
ownership of the stations would not result in an aggregate
national audience reach (i.e., the total number of television
households in the Arbitron Area of Dominant Influence
(ADI) markets in which the relevant stations are
located divided by the total national television households as
measured by ADI data at the time of a grant, transfer or
assignment of a license) of 35%. This so-called national
television station ownership rule was appealed to the
court, and on February 21, 2002, the United States Court of
Appeals for the District of Columbia Circuit remanded the rule
to the FCC for further consideration and vacated outright a
related rule that prohibited a cable television system from
carrying the signal of any television station it owned in the
same local market. As a result, on July 2, 2003, the FCC
released a Report and Order and Notice of Proposed
Rulemaking in MB Docket
No. 02-277
that
14
significantly modified the FCCs multiple ownership rules.
The new multiple ownership rules expand the opportunities for
newspaper-broadcast combinations, as follows:
|
|
|
|
|
In markets with three or fewer TV stations, no cross-ownership
is permitted among TV, radio and newspapers. A company may
obtain a waiver of that ban if it can show that the television
station does not serve the area served by the cross-owned
property (i.e. the radio station or the
newspaper).
|
|
|
|
In markets with between 4 and 8 TV stations, combinations are
limited to one of the following:
|
(A) A daily newspaper; one TV station; and up to half of
the radio station limit for that market
(i.e. if the radio limit in the market
is 6, the company can only own 3) OR
(B) A daily newspaper; and up to the radio station limit
for that market; (i.e. no TV stations) OR
(C) Two TV stations (if permissible under local TV
ownership rule); up to the radio station limit for that market
(i.e. no daily newspapers).
|
|
|
|
|
In markets with nine or more TV stations, the FCC
eliminated the newspaper-broadcast cross-ownership ban and the
television-radio cross-ownership ban.
|
Under the new rules, the number of radio stations one party may
own in a local Arbitron-rated radio market is determined by the
number of commercial and noncommercial radio stations in the
market as determined by Arbitron and BIA Financial, Inc. Radio
markets that are not Arbitron rated are determined by analysis
of the broadcast coverage contours of the radio stations
involved. Numerous parties, including the Company, have sought
reconsideration of the new rules. In Prometheus Radio v.
FCC, Case
No. 03-3388,
on September 3, 2003, the U.S. Court of Appeals for
the Third Circuit granted a stay of the effective date of the
FCCs new rules. On June 24, 2004, the court remanded
the case to the FCC for the FCC to justify or modify its
approach to setting numerical limits and for the FCC to
reconsider or better explain its decision to repeal the failed
station solicitation rule, and lifted its stay on the effect of
the new radio multiple ownership rules. The new rules could
restrict the Companys ability to acquire additional radio
and television stations in some markets and could require the
Company to terminate its arrangements with Surtsey Media, LLC.
The Court and FCC proceedings are ongoing and we cannot predict
what action, if any, the Court may take or what action the FCC
may take to further modify its rules. The statements herein are
based solely on the FCCs multiple ownership rules in
effect as of the date hereof and do not include any
forward-looking statements concerning compliance with any future
multiple ownership rules.
Under the Communications Act, we are permitted to own radio
stations (without regard to the audience shares of the stations)
based upon the number of radio stations in the relevant radio
market as follows:
|
|
|
Number of Stations
|
|
|
in Radio Market
|
|
Number of Stations We Can
Own
|
|
14 or Fewer
|
|
Total of 5 stations, not more than
3 in the same service (AM or FM), except the Company cannot own
more than 50% of the stations in the market
|
15-29
|
|
Total of 6 stations, not more than
4 in the same service (AM or FM)
|
30-44
|
|
Total of 7 stations, not more than
4 in the same service (AM or FM)
|
45 or More
|
|
Total of 8 stations, not more than
5 in the same service (AM or FM)
|
The FCC has eliminated its previous scrutiny of some proposed
acquisitions and mergers on antitrust grounds and that was
manifest in a policy of placing a flag soliciting
public comment on concentration of control issues based on
advertising revenue shares or other criteria, on the public
notice announcing the acceptance of assignment and transfer
applications. Notwithstanding this action, we cannot predict
whether the FCC will adopt rules that would restrict our ability
to acquire additional stations.
New rules to be promulgated under the Communications Act may
permit us to own, operate, control or have a cognizable interest
in additional radio broadcast stations if the FCC determines
that such ownership,
15
operation, control or cognizable interest will result in an
increase in the number of radio stations in operation. No firm
date has been established for initiation of this rule-making
proceeding.
In April 2003, the FCC issued a Report and Order resolving a
proceeding in which it sought comment on the procedures it
should use to license non-reserved broadcast
channels (i.e., those FM channels not specifically reserved for
noncommercial use) in which both commercial and noncommercial
educational (NCE) entities have an interest. The FCC
adopted a proposal to allow applicants for NCE stations to
submit applications for non-reserved spectrum in a filing
window, subject to being returned as unacceptable for filing if
there is any mutually exclusive application for a commercial
station, and to allow applicants for AM stations and secondary
services a prior opportunity to resolve their mutually exclusive
applications through settlements. Applicants for NCE stations in
the full-power FM and TV services also have an opportunity to
reserve channels at the allocation stage of the licensing
process for use of those channels; however, this opportunity is
not available to commercial applicants such as the Company.
The FCC generally applies its ownership limits to
attributable interests held by an individual,
corporation, partnership or other association. In the case of
corporations holding broadcast licenses, the interests of
officers, directors and those who, directly or indirectly, have
the right to vote 5% or more of the corporations
stock (or 20% or more of such stock in the case of certain
passive investors that are holding stock for investment purposes
only) are generally attributable, as are positions of an officer
or director of a corporate parent of a broadcast licensee.
Currently, three of our officers and directors have an
attributable interest or interests in companies applying for or
licensed to operate broadcast stations other than us.
In 2001, the FCC revised its ownership attribution rules to
(a) apply to limited liability companies and registered
limited liability partnerships the same attribution rules that
the FCC applies to limited partnerships; and (b) create a
new equity/debt plus (EDP) rule that attributes the
other media interests of an otherwise passive investor if the
investor is (1) a major-market program supplier
that supplies over 15% of a stations total weekly
broadcast programming hours, or (2) a same-market media
entity subject to the FCCs multiple ownership rules
(including broadcasters, cable operators and newspapers) so that
its interest in a licensee or other media entity in that market
will be attributed if that interest, aggregating both debt and
equity holdings, exceeds 33% of the total asset value (equity
plus debt) of the licensee or media entity. We could be
prohibited from acquiring a financial interest in stations in
markets where application of the EDP rule would result in us
having an attributable interest in the stations. In
reconsidering its rules, the FCC also eliminated the
single majority shareholder exemption which provides
that minority voting shares in a corporation where one
shareholder controls a majority of the voting stock are not
attributable; however, in December 2001 the FCC
suspended the elimination of this exemption until
the FCC resolved issues concerning cable television ownership.
In addition to the FCCs multiple ownership rules, the
Antitrust Division of the United States Department of Justice
and the Federal Trade Commission have the authority to examine
proposed transactions for compliance with antitrust statutes and
guidelines. The Antitrust Division has become more active
recently in reviewing proposed acquisitions. It has issued
civil investigative demands and obtained consent
decrees requiring the divestiture of stations in a particular
market based on antitrust concerns.
Programming and Operation. The Communications
Act requires broadcasters to serve the public
interest. Licensees are required to present programming
that is responsive to community problems, needs and interests
and to maintain certain records demonstrating such
responsiveness. Complaints from listeners concerning a
stations programming often will be considered by the FCC
when it evaluates renewal applications of a licensee, although
such complaints may be filed at any time and generally may be
considered by the FCC at any time. Stations also must follow
various rules promulgated under the Communications Act that
regulate, among other things, political advertising, sponsorship
identification, the advertisement of contests and lotteries,
obscene and indecent broadcasts, and technical operations,
including limits on radio frequency radiation. The FCC now
requires the owners of antenna supporting structures (towers) to
register them with the FCC. As an owner of such towers, we are
subject to the registration requirements. The Childrens
Television Act of 1990 and the FCCs rules promulgated
thereunder require television broadcasters to limit the amount
of commercial matter which may be aired in childrens
programming to 10.5 minutes per hour on
16
weekends and 12 minutes per hour on weekdays. The
Childrens Television Act and the FCCs rules also
require each television licensee to serve, over the term of its
license, the educational and informational needs of children
through the licensees programming (and to present at least
three hours per week of core educational programming
specifically designed to serve such needs). Licensees are
required to publicize the availability of this programming and
to file quarterly a report with the FCC on these programs and
related matters. Television stations are required to provide
closed captioning for certain video programming according to a
schedule that gradually increases the amount of video
programming that must be provided with captions.
Equal Employment Opportunity Rules. Equal
employment opportunity (EEO) rules and policies for broadcasters
prohibit discrimination by broadcasters and multichannel video
programming distributors. They also require broadcasters to
provide notice of job vacancies and to undertake additional
outreach measures, such as job fairs and scholarship programs.
The rules mandate a three prong outreach program;
i.e., Prong 1: widely disseminate information concerning each
full-time (30 hours or more) job vacancy, except for
vacancies filled in exigent circumstances; Prong 2: provide
notice of each full-time job vacancy to recruitment
organizations that have requested such notice; and Prong 3:
complete two (for broadcast employment units with five to ten
full-time employees or that are located in smaller markets) or
four (for employment units with more than ten full-time
employees located in larger markets) longer-term recruitment
initiatives within a
two-year
period. These include, for example, job fairs, scholarship and
internship programs, and other community events designed to
inform the public as to employment opportunities in
broadcasting. The rules mandate extensive record keeping and
reporting requirements. The EEO rules will be enforced through
review at renewal time, at mid-term for larger broadcasters, and
through random audits and targeted investigations resulting from
information received as to possible violations. The FCC has not
yet decided on whether and how to apply the EEO rule to
part-time positions.
Failure to observe these or other rules and policies can result
in the imposition of various sanctions, including monetary
forfeitures, the grant of short (less than the full
eight-year) renewal terms or, for particularly egregious
violations, the denial of a license renewal application or the
revocation of a license.
Time Brokerage Agreements. As is common in the
industry, we have entered into what have commonly been referred
to as Time Brokerage Agreements, or TBAs.
While these agreements may take varying forms, under a typical
TBA, separately owned and licensed radio or television stations
agree to enter into cooperative arrangements of varying sorts,
subject to compliance with the requirements of antitrust laws
and with the FCCs rules and policies. Under these types of
arrangements, separately-owned stations agree to function
cooperatively in terms of programming, advertising sales, and
other matters, subject to the licensee of each station
maintaining independent control over the programming and station
operations of its own station. One typical type of TBA is a
programming agreement between two separately-owned radio or
television stations serving a common service area, whereby the
licensee of one station purchases substantial portions of the
broadcast day on the other licensees station, subject to
ultimate editorial and other controls being exercised by the
latter licensee, and sells advertising time during such program
segments. Such arrangements are an extension of the concept of
time brokerage agreements, under which a licensee of a station
sells blocks of time on its station to an entity or entities
which purchase the blocks of time and which sell their own
commercial advertising announcements during the time periods in
question.
The FCCs rules provide that a station purchasing
(brokering) time on another station serving the same market will
be considered to have an attributable ownership interest in the
brokered station for purposes of the FCCs multiple
ownership rules. As a result, under the rules, a broadcast
station will not be permitted to enter into a time brokerage
agreement giving it the right to purchase more than 15% of the
broadcast time, on a weekly basis, of another local station that
it could not own under the local ownership rules of the
FCCs multiple ownership rules. The FCCs rules also
prohibit a broadcast licensee from simulcasting more than 25% of
its programming on another station in the same broadcast service
(i.e., AM-AM
or FM-FM) whether it owns the stations or through a TBA
arrangement, where the brokered and brokering stations serve
substantially the same geographic area
The FCCs new multiple ownership rules count stations
brokered under a joint sales agreement (JSA) toward
the brokering stations permissible ownership totals , as
long as (1) the brokering entity owns or has an
17
attributable interest in one or more stations in the local
market, and (2) the joint advertising sales amount to more
than 15% of the brokered stations advertising time per
week. In a Notice of Proposed Rulemaking in MB
Docket
No. 04-256,
released August 2, 2004, the FCC sought comment from the
public on whether television JSAs should also be attributable to
the brokering station. The next ownership review will commence
in 2006. Since the FCC did not undertake an ownership review in
2004, the FCC invited comment as to whether it should
nonetheless commence the reevaluation of grandfathered
television LMAs in 2004 or postpone it until the next
quadrennial ownership review in 2006. The FCC has not yet
released a decision in the proceeding. The FCC adopted rules
that permit, under certain circumstances, the ownership of two
or more television stations in a Qualifying Market and requires
the termination of certain non-complying existing television
TBAs. We currently have a television TBA in the Victoria,
Texas market with Surtsey. Even though the Victoria market is
not a Qualifying Market such that the duopoly would otherwise be
permissible, as discussed above, we believe that the TBA is
grandfathered under the FCCs rules and need
not be terminated earlier than 2006. See Ownership
Matters above.
On March 7, 2003 we entered into an agreement of
understanding with Surtsey, whereby we have guaranteed up to
$1,250,000 of the debt incurred by Surtsey in closing on the
acquisition of a construction permit for
KFJX-TV
station in Pittsburg, Kansas. In consideration for our
guarantee, Surtsey has entered into various agreements with us
relating to the station, including a Shared Services Agreement,
Technical Services Agreement, Agreement for the Sale of
Commercial Time, Option Agreement and Broker Agreement (not a
TBA). Under the FCCs ownership rules, we are prohibited
from owning or having an attributable or cognizable interest in
this station. As noted above, if the FCC decides to attribute
television JSAs, we would be required to terminate the
Agreement for the Sale of Commercial Time.
Other FCC
Requirements
The V-Chip. The FCC adopted methodology that
will be used to send program ratings information to consumer TV
receivers (implementation of V-Chip legislation
contained in the Communications Act). The FCC also adopted the
TV Parental Guidelines, developed by the Industry Ratings
Implementation Group, which apply to all broadcast television
programming except for news and sports. As a part of the
legislation, television station licensees are required to attach
as an exhibit to their applications for license renewal a
summary of written comments and suggestions received from the
public and maintained by the licensee that comment on the
licensees programming characterized as violent.
Digital Television. The FCCs rules
provide for the conversion by all U.S. television
broadcasters to digital television (DTV), including
build-out construction schedules, NTSC (current analog system)
and DTV channel simulcasting, and the return of NTSC channels to
the government. The FCC has attempted to provide DTV coverage
areas that are comparable to the NTSC service areas. DTV
licensees may use their DTV channels for a multiplicity of
services such as high-definition television broadcasts, multiple
standard definition television broadcasts, data, audio, and
other services so long as the licensee provides at least one
free video channel equal in quality to the current NTSC
technical standard. Our television stations have begun providing
low power DTV service on channels separate from their NTSC
channels. Our television stations are required to cease
broadcasting on the NTSC channels by February 17, 2009, and
return the NTSC channels to the government to be auctioned. On
August 4, 2004, the FCC adopted a Report and Order
(Order) that implements several steps necessary for
the conversion to DTV. This Order commenced a process for
electing the channels on which DTV stations will operate in the
future. The companys television stations have timely filed
with the FCC forms electing their preferred DTV channels. The
Order established July 1, 2005 as the date on which station
licensees affiliated with the top-four networks in the top 100
markets that receive a tentative digital channel designation in
the channel election process on their current digital channel
must construct full, authorized facilities. The Order
established July 1, 2006, as the date on which all other
commercial station licensees as well as noncommercial licensees
that receive a tentative digital channel designation in the
channel election process on their current digital channel must
construct full, authorized DTV facilities. Such licensees must
serve at least 80% of their analog population coverage. The
companys television stations, therefore, must, by
July 1, 2006, construct full, authorized DTV facilities or
lose interference protection to the un-served areas. The Order
also required broadcasters to include Program and
18
System Information Protocol (PSIP) information in
their digital broadcast signals. The Order eliminated, for now,
the requirement that analog and digital programs be simulcast
for part of the time; clarified the digital closed captioning
rules and mandated that, after an
18-month
transition period, all digital television receivers contain
v-chip functionality that will permit the current TV ratings
system to be modified.
The Deficit Reduction Act of 2005 has established
February 17, 2009, as the date on which analog spectrum
must be returned to the government to be auctioned. Under the
Act, the FCC is authorized to extend the February 17, 2009,
deadline if (1) one or more television stations affiliated
with ABC, CBS, NBC, or Fox in a market are not broadcasting in
DTV and the FCC determines that such stations have
exercised due diligence in attempting to convert to
DTV; or (2) less than 85% of the television households in
the stations market subscribe to a multichannel video
service that carries at least one DTV channel from each of the
local stations in that market and less than 85% of the
television households in the market can receive DTV signals off
the air using either set-top converters for NTSC broadcasts or a
new DTV set. (The Deficit Reduction Act of 2005 creates a
program through which households in the United States may obtain
coupons that can be applied toward the purchase of
digital-to-analog
converter boxes.) At present
KOAM-TV is
providing NTSC service on Channel 7 and DTV service on Channel
13. KAVU-TV
is providing NTSC service on Channel 25 and DTV service on
Channel 15. WXVT is providing NTSC operations on Channel 15 and
DTV service on Channel 17. Brokered Station KVCT is providing
NTSC service on Channel 19 and DTV service on Channel 11.
KOAM-TV
elected to use Channel 7 for DTV operations.
KAVU-TV
elected to use Channel 15. WXVT elected to use Channel 15. KVCT
elected to use Channel 19. On January 22, 2001, the FCC
adopted rules on how the law requiring the carriage of
television signals on local cable television systems should
apply to DTV signals. The FCC decided that a DTV-only station
could immediately assert its right to carriage on a local cable
television system; however, the FCC decided that a television
station may not assert a right to carriage of both its NTSC and
DTV channels. On February 10, 2005, the FCC affirmed its
conclusion. In October 2003, the FCC adopted rules requiring
plug and play cable compatibility that will allow
consumers to plug their cable directly into their digital TV set
without the need for a set-top box. The FCC has adopted rules
whereby television licensees are charged a fee of 5% of gross
revenue derived from the offering of ancillary or supplementary
services on DTV spectrum for which a subscription fee is
charged. Licensees of DTV stations must file with the FCC a
report by December 1 of each year describing such services.
None of the Companys stations to date are offering
ancillary or supplementary services on their DTV channels.
Low Power and Class A Television
Stations. Currently, the service areas of low
power television (LPTV) stations are not protected.
LPTV stations can be required to terminate their operations if
they cause interference to full power stations. LPTV stations
meeting certain criteria were permitted to certify to the FCC
their eligibility to be reclassified as Class A
Television Stations whose signal contours would be
protected against interference from other stations. Stations
deemed Class A Stations by the FCC would thus
be protected from interference. We own four operating LPTV
stations, KUNU-LP, KVTX-LP, KXTS-LP, and KMOL-LP, Victoria,
Texas. None of the stations qualifies under the FCCs
established criteria for Class A Status. In January 2006,
the FCC announced a filing window from May 1 through
May 12, 2006, during which analog LPTV stations may apply
for a digital companion channel or implement DTV operation on
their existing analog channels.
The Cable Television Consumer Protection and Competition Act of
1992, among other matters, requires cable television system
operators to carry the signals of local commercial and
non-commercial television stations and certain low power
television stations. Cable television operators and other
multi-channel video programming distributors may not carry
broadcast signals without, in certain circumstances, obtaining
the transmitting stations consent. A local television
broadcaster must make a choice every three years whether to
proceed under the must-carry rules or waive the
right to mandatory-uncompensated coverage and negotiate a grant
of retransmission consent in exchange for consideration from the
cable system operator. As noted above, such must-carry rights
will extend to the new DTV signal to be broadcast by our
stations, but will not extend simultaneously to the analog
signal.
Low Power FM Radio. The FCC has created a new
low power radio service (LPFM). The FCC
authorizes the construction and operation of two new classes of
noncommercial educational FM stations, LP100 (up to 100 watts
effective radiated power (ERP) with antenna height
above average terrain (HAAT)
19
at up to 30 meters (100 feet) which is calculated to
produce a service area radius of approximately 3.5 miles,
and LP10 (up to 10 watts ERP and up to 30 meters HAAT) with a
service area radius of approximately 1 to 2 miles. The FCC
will not permit any broadcaster or other media entity subject to
the FCCs ownership rules to control or hold an
attributable interest in an LPFM station or enter into related
operating agreements with an LPFM licensee. Thus, absent a
waiver, we could not own or program an LPFM station. LPFM
stations are allocated throughout the FM broadcast band, i.e.,
88 to 108 MHz, although they must operate with a
noncommercial format. The FCC has established allocation rules
that require FM stations to be separated by specified distances
to other stations on the same frequency, and stations on
frequencies on the first, second and third channels adjacent to
the center frequency. The FCC has begun granting construction
permits and licenses for LPFM stations. In 2005, the FCC
released a Second Report and Order on Reconsideration and
Further Notice of Proposed Rulemaking which may modify the
existing LPFM rules and could, among other things, permit an
LPFM station to continue to operate even when interference is
predicted to occur within the 70 dBu contour of some second- or
third-adjacent channel full service stations. These proposals
could result in reduced coverage for some of our FM stations.
The Company has filed comments opposing these proposals. We
cannot predict what, if any, other possibly adverse effect
future LPFM stations may have on our FM stations.
Digital Audio Radio Satellite Service and Internet
Radio. The FCC has adopted rules for the Digital
Audio Radio Satellite Service (DARS) in the
2310-2360 MHz
frequency band. In adopting the rules, the FCC stated,
although healthy satellite DARS systems are likely to have
some adverse impact on terrestrial radio audience size, revenues
and profits, the record does not demonstrate that licensing
satellite DARS would have such a strong adverse impact that it
threatens the provision of local service. The FCC has
granted two nationwide licenses, one to XM Satellite Radio,
which began broadcasting in May 2001, and a second to Sirius
Satellite Radio, which began broadcasting in February 2002. The
satellite radio systems provide multiple channels of audio
programming in exchange for the payment of a subscription fee.
We cannot predict whether, or the extent to which, DARS will
have an adverse impact on our business. In February 2005,
Motorola, introduced a new iRadio receiver that will
permit the reception of audio programming streamed over the
internet in automobiles on portable receivers. We cannot predict
whether, or the extent to which, such reception devices will
have an adverse impact on our business.
Satellite Carriage of Local TV Stations. The
Satellite Home Viewer Improvement Act (SHVIA), a
copyright law, prevents
direct-to-home
satellite television carriers from retransmitting broadcast
network television signals to consumers unless those consumers
(1) are unserved by the
over-the-air
signals of their local network affiliate stations, and
(2) have not received cable service in the preceding
90 days. According to the SHVIA, unserved means
that a consumer cannot receive, using a conventional outdoor
rooftop antenna, a television signal that is strong enough to
provide an adequate television picture. In December 2001 the
U.S. Court of Appeals for the District of Columbia upheld
the FCCs rules for satellite carriage of local television
stations which require satellite carriers to carry upon request
all local TV broadcast stations in local markets in which the
satellite carriers carry at least one TV broadcast station, also
known as the carry one, carry all rule. In December
2004, Congress passed and the President signed the Satellite
Home Viewer Extension and Reauthorization Act of 2004
(SHVERA), which again amends the copyright laws and
the Communications Act. The SHVIA governs the manner in which
satellite carriers offer local broadcast programming to
subscribers, but the SHVIA copyright license for satellite
carriers was more limited than the statutory copyright license
for cable operators. Specifically, for satellite purposes,
local, though
out-of-market
(i.e., significantly viewed) signals were
treated the same as truly distant (e.g.,
hundreds of miles away) signals for purposes of the SHVIAs
statutory copyright licenses. The SHVERA is intended to address
this inconsistency by giving satellite carriers the option to
offer Commission-determined significantly viewed
signals to subscribers. In November, 2005, the FCC adopted a
Report and Order to implement SHVERA to enable satellite
carriers to offer FCC-determined significantly
viewed signals of
out-of-market
broadcast stations to subscribers subject to certain constraints
set forth in SHVERA. The Order includes an updated list
of stations currently deemed significantly viewed.
In-Band On-Channel Hybrid Digital
Radio. On April 15, 2004, the FCC released a
Notice of Proposed Rulemaking (NPRM) seeking comment
on what rule changes and amendments are necessary due to the
advent of digital audio broadcasting (DAB). The FCC
also adopted a companion Notice of Inquiry
20
(NOI) addressing other matters relevant to
the discussion on DAB. On October 11, 2002, the FCC
selected in-band, on-channel (IBOC) as the technology that will
allow AM (daytime operations only) and FM stations on a
voluntary basis to begin interim digital transmissions
immediately using the IBOC systems developed by iBiquity Digital
Corporation. This technology has become commonly known as
hybrid digital or HD radio. During the interim IBOC
operations, stations will broadcast the same main channel
program material in both analog and digital modes. IBOC
technology permits hybrid operations, the
simultaneous transmission of analog and digital signals with a
single AM and FM channel. IBOC technology provides near
CD-quality sound on FM channels and FM quality on AM channels.
Hybrid IBOC operations will have minimal impact on the present
broadcast service. We cannot predict what rules the FCC will
ultimately adopt as a result of the NPRM and NOI. At the present
time, we are broadcasting in HD radio on WMGX(FM), WBAE(AM) and
WVAE(AM) in the Portland, Maine, market; WLRW(FM) in the
Champaign, Illinois, market; and WJYI(AM) in the Milwaukee,
Wisconsin, market. The Company is planning to begin broadcasting
in HD radio on at least seven additional stations in the coming
year.
Hart-Scott-Rodino Antitrust Improvements Act of
1976. The Federal Trade Commission and the
Department of Justice, the federal agencies responsible for
enforcing the federal antitrust laws, may investigate certain
acquisitions. Under the Hart-Scott-Rodino Antitrust Improvements
Act of 1976, an acquisition meeting certain size thresholds
requires the parties to file Notification and Report Forms with
the Federal Trade Commission and the Department of Justice and
to observe specified waiting period requirements before
consummating the acquisition. Any decision by the Federal Trade
Commission or the Department of Justice to challenge a proposed
acquisition could affect our ability to consummate the
acquisition or to consummate it on the proposed terms.
Proposed Changes. The FCC has under
consideration, and may in the future consider and adopt, new
laws, regulations and policies regarding a wide variety of
matters that could, directly or indirectly, affect us and the
operation and ownership of our broadcast properties. Application
processing rules adopted by the FCC might require us to apply
for facilities modifications to our standard broadcast stations
in future window periods for filing applications or
result in the stations being locked in with their
present facilities. The Balanced Budget Act of 1997 authorizes
the FCC to use auctions for the allocation of radio broadcast
spectrum frequencies for commercial use. The implementation of
this law could require us to bid for the use of certain
frequencies.
The FCC on January 13, 1999 released a study and conducted
a forum on the impact of advertising practices on minority-owned
and minority-formatted broadcast stations. The study provided
evidence that advertisers often exclude radio stations serving
minority audiences from ad placements and pay them less than
other stations when they are included. On February 22,
1999, a summit was held at the FCCs
headquarters to continue this initiative where participants
considered the advertising studys recommendations to adopt
a Code of Conduct to oppose unfair ad placement and payment, to
encourage diversity in hiring and training and to enforce laws
against unfair business practices. We cannot predict at this
time whether the FCC will adopt new rules that would require the
placement of part of an advertisers budget on
minority-owned and minority-formatted broadcast stations, and if
so, whether such rules would have an adverse impact on us.
Congress, the courts and the FCC have recently taken actions
that may lead to the provision of video services by telephone
companies. The 1996 Telecommunications Act has lifted previous
restrictions on a local telephone company providing video
programming directly to customers within the telephone
companys service areas. The law now permits a telephone
company to distribute video services either under the rules
applicable to cable television systems or as operators of
so-called wireless cable systems as common carriers
or under new FCC rules regulating open video systems
subject to common carrier regulations. We cannot predict what
effect these services may have on us. Likewise, we cannot
predict what other changes might be considered in the future,
nor can we judge in advance what impact, if any, such changes
might have on our business.
21
Executive
Officers
Our current executive officers are:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Edward K. Christian
|
|
|
61
|
|
|
President, Chief Executive Officer
and Chairman; Director
|
Steven J. Goldstein
|
|
|
49
|
|
|
Executive Vice President and Group
Program Director
|
Warren Lada
|
|
|
51
|
|
|
Senior Vice President, Operations
|
Samuel D. Bush
|
|
|
48
|
|
|
Senior Vice President, Chief
Financial Officer and Treasurer
|
Marcia K. Lobaito
|
|
|
57
|
|
|
Senior Vice President, Corporate
Secretary, and Director of Business Affairs
|
Catherine A. Bobinski
|
|
|
46
|
|
|
Vice President, Chief Accounting
Officer and Corporate Controller
|
Officers are elected annually by our Board of Directors and
serve at the discretion of the Board. Set forth below is
information with respect to our executive officers.
Mr. Christian has been President, Chief Executive
Officer and Chairman since our inception in 1986.
Mr. Goldstein has been Executive Vice President and
Group Program Director since 1988. Mr. Goldstein has been
employed by us since our inception in 1986.
Mr. Lada has been Senior Vice President, Operations
since 2000. He was Vice President, Operations from 1997 to 2000.
From 1992 to 1997 he was Regional Vice President of our
subsidiary, Saga Communications of New England, Inc.
Mr. Bush has been Senior Vice President since 2002,
Chief Financial Officer and Treasurer since September 1997. He
was Vice President from 1997 to 2002. From 1988 to 1997 he held
various positions with the Media Finance Group at AT&T
Capital Corporation, most recently as Senior Vice President.
Ms. Lobaito has been Senior Vice President since
2005, Director of Business Affairs and Corporate Secretary since
our inception in 1986 and Vice President from 1996 to 2005.
Ms. Bobinski has been Vice President since March
1999 and Chief Accounting Officer and Corporate Controller since
September 1991. Ms. Bobinski is a certified public
accountant.
Item 1A. Risk
Factors
The more prominent risks and uncertainties inherent in our
business are described in more detail below. However, these are
not the only risks and uncertainties we face. Our business may
face additional risks and uncertainties that are unknown to us
at this time.
We
Have Substantial Indebtedness and Debt Service
Requirements
At December 31, 2005 our long-term debt (including the
current portion thereof and our guarantee of debt of Surtsey
Productions) was approximately $148,911,000. We have borrowed
and expect to continue to borrow to finance acquisitions and for
other corporate purposes. Because of our substantial
indebtedness, a significant portion of our cash flow from
operations is required for debt service. Our leverage could make
us vulnerable to an increase in interest rates or a downturn in
our operating performance or a decline in general economic
conditions. Under the terms of our Credit Agreement, on
March 31, 2006, the Revolving Commitments (as defined in
the Credit Agreement) will be permanently reduced quarterly, in
amounts ranging from 3.125% to 12.5% of the total Revolving
Commitments in effect on March 31, 2006. We believe that
cash flow from operations will be sufficient to meet our debt
service requirements for interest and scheduled quarterly
payments of principal under the Credit Agreement. However, if
such cash flow is not sufficient, we may be required to sell
additional equity securities, refinance our obligations or
dispose of one or more of our
22
properties in order to make such scheduled payments. We cannot
be sure that we would be able to effect any such transactions on
favorable terms, if at all.
Our
Debt Covenants Restrict our Financial and Operational
Flexibility
Our Credit Agreement contains a number of financial covenants
which, among other things, require us to maintain specified
financial ratios and impose certain limitations on us with
respect to investment, additional indebtedness, dividends,
distributions, guarantees, liens and encumbrances. Our ability
to meet these financial ratios can be affected by operating
performance or other events beyond our control, and we cannot
assure you that we will meet those ratios. Certain events of
default under our Credit Agreement could allow the lenders to
declare all amounts outstanding to be immediately due and
payable and, therefore, could have a material adverse effect on
our business. Our indebtedness under the Credit Agreement is
secured by a first priority lien on substantially all of our
assets and of our subsidiaries, by a pledge of our
subsidiaries stock and by a guarantee of our subsidiaries.
If the amounts outstanding under the Credit Agreement were
accelerated, the lenders could proceed against such available
collateral.
We
Depend on Key Personnel
Our business is partially dependent upon the performance of
certain key individuals, particularly Edward K. Christian, our
President and CEO. Although we have entered into long-term
employment and non-competition agreements with
Mr. Christian and certain other key personnel, we cannot be
sure that such key personnel will remain with us. We do not
maintain key man life insurance on Mr. Christians
life.
We
Depend on Key Stations
Historically our top five markets when combined represented 43%,
47% and 50% of our net operating revenue for the years ended
December 31, 2005, 2004 and 2003, respectively.
Local
and National Economic Conditions May Affect our Advertising
Revenue
Our financial results are dependent primarily on our ability to
generate advertising revenue through rates charged to
advertisers. The advertising rates a station is able to charge
is affected by many factors, including the general strength of
the local and national economies. Generally, advertising
declines during periods of economic recession or downturns in
the economy. As a result, our revenue is likely to be adversely
affected during such periods, whether they occur on a national
level or in the geographic markets in which we operate. During
such periods we may also be required to reduce our advertising
rates in order to attract available advertisers. Such a decline
in advertising rates could also have a material adverse effect
on our revenue, results of operations and financial condition.
Our
Stations Must Compete for Advertising Revenues in Their
Respective Markets
Both radio and television broadcasting are highly competitive
businesses. Our stations compete for listeners/viewers and
advertising revenues within their respective markets directly
with other radio
and/or
television stations, as well as with other media, such as
broadcast television
and/or
broadcast radio (as applicable), cable television
and/or cable
radio, satellite television
and/or
satellite radio systems, newspapers, magazines, direct mail, the
internet, coupons and billboard advertising. Audience ratings
and market shares are subject to change, and any change in a
particular market could have a material adverse effect on the
revenue of our stations located in that market. While we already
compete in some of our markets with other stations with similar
programming formats, if another radio station in a market were
to convert its programming format to a format similar to one of
our stations, if a new station were to adopt a comparable format
or if an existing competitor were to strengthen its operations,
our stations could experience a reduction in ratings
and/or
advertising revenue and could incur increased promotional and
other expenses. Other radio or television broadcasting companies
may enter into the markets in which we operate or may operate in
the future. These companies may be larger and have more
financial resources than we have. We cannot assure you that any
of our stations will be able to maintain or increase their
current audience ratings and advertising revenues.
23
Our
Success Depends on our Ability to Identify, Consummate and
Integrate Acquired Stations
As part of our strategy, we have pursued and intend to continue
to pursue acquisitions of additional radio and television
stations. Broadcasting is a rapidly consolidating industry, with
many companies seeking to consummate acquisitions and increases
their market share. In this environment, we compete and will
continue to compete with many other buyers for the acquisition
of radio and television stations. Some of those competitors may
be able to outbid us for acquisitions because they have greater
financial resources. As a result of these and other factors, our
ability to identify and consummate future acquisitions is
uncertain.
Our consummation of all future acquisitions is subject to
various conditions, including FCC and other regulatory
approvals. The FCC must approve any transfer of control or
assignment of broadcast licenses. In addition, acquisitions may
encounter intense scrutiny under federal and state antitrust
laws. Our future acquisitions may be subject to notification
under the
Hart-Scott-Rodino
Antitrust Improvements Act of 1976 and to a waiting period
and possible review by the Department of Justice and the Federal
Trade Commission. Any delays, injunctions, conditions or
modifications by any of these federal agencies could have a
negative effect on us and result in the abandonment of all or
part of attractive acquisition opportunities. We cannot predict
whether we will be successful in identifying future acquisition
opportunities or what the consequences will be of any
acquisitions.
The success of any completed acquisition will depend on our
ability to effectively integrate the acquired stations. The
process of integrating acquired stations may involve numerous
risks, including difficulties in the assimilation of operations,
the diversion of managements attention from other business
concerns, risk of entering new markets, and the potential loss
of key employees of the acquired stations.
Our
Business is Subject to Extensive Federal
Regulation
The broadcasting industry is subject to extensive federal
regulation which, among other things, requires approval by the
FCC of transfers, assignments and renewals of broadcasting
licenses, limits the number of broadcasting properties that may
be acquired within a specific market, and regulates programming
and operations. For a detail description of the material
regulations applicable to our business, see Federal
Regulation of Radio and Television Broadcasting and
Other FCC Requirements in Item 1 of this
Form 10-K.
Failure to comply with these regulations could, under certain
circumstances and among other things, result in the denial or
revocation of FCC licenses, shortened license renewal terms,
monetary fines or other penalties which would adversely affect
our profitability. Changes in ownership requirements could limit
our ability to own or acquire stations in certain markets.
New
Technologies May Affect our Broadcasting
Operations
The FCC has and is considering ways to introduce new
technologies to the broadcasting industry, including satellite
and terrestrial delivery of digital audio broadcasting and the
standardization of available technologies which significantly
enhance the sound quality of AM broadcasters. We are unable to
predict the effect such technologies may have on our
broadcasting operations. The capital expenditures necessary to
implement such technologies could be substantial. We also face
risks in implementing the conversion of our television stations
to digital television as required by the FCC. We have and will
continue to incur considerable expense in the conversion to
digital television and are unable to predict the extent or
timing of consumer demand for any such digital television
services. Moreover, the FCC may impose additional public service
obligations on television broadcasters in return for their use
of the digital television spectrum. This could add to our
operational costs. One issue yet to be resolved is the extent to
which cable systems will be required to carry broadcasters
new digital channels. Our television stations are highly
dependent on their carriage by cable systems in the areas they
serve. FCC rules that impose no or limited obligations on cable
systems to carry the digital television signals of television
broadcast stations in their local markets could adversely affect
our television operations.
24
The
Company is Controlled by our President, Chief Executive Officer
and Chairman
As of February 28, 2006, Edward K. Christian, our
President, Chief Executive Officer and Chairman, holds
approximately 57% of the combined voting power of our Common
Stock. As a result, Mr. Christian generally is able to
control the vote on most matters submitted to the vote of
stockholders and, therefore, is able to direct our management
and policies, except with respect to (i) the election of
the two Class A directors, (ii) those matters where
the shares of our Class B Common Stock are only entitled to
one vote per share, and (iii) and other matters requiring a
class vote under the provisions of our certificate of
incorporation, bylaws or applicable law. For a description of
the voting rights of our Common Stock, see Note 12 of the
Notes to Consolidated Financial Statements included with this
Form 10-K.
Without the approval of Mr. Christian, we will be unable to
consummate transactions involving an actual or potential change
of control, including transactions in which stockholders might
otherwise receive a premium for your shares over then-current
market prices.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
Our corporate headquarters is located in Grosse Pointe Farms,
Michigan. The types of properties required to support each of
our stations include offices, studios, transmitter sites and
antenna sites. A stations studios are generally housed
with its offices in business districts. The transmitter sites
and antenna sites are generally located so as to provide maximum
market coverage for our stations broadcast signals.
As of December 31, 2005 the studios and offices of 26 of
our 31 operating locations, including our corporate headquarters
in Michigan, are located in facilities we own. The remaining
studios and offices are located in leased facilities with lease
terms that expire in 1 to 6 years. We own or lease our
transmitter and antenna sites, with lease terms that expire in
3 months to 85 years. We do not anticipate any
difficulties in renewing those leases that expire within the
next five years or in leasing other space, if required.
No one property is material to our overall operations. We
believe that our properties are in good condition and suitable
for our operations.
We own substantially all of the equipment used in our
broadcasting business.
Our bank indebtedness is secured by a first priority lien on all
of our assets and those of our subsidiaries.
|
|
Item 3.
|
Legal
Proceedings
|
We currently and from time to time are involved in litigation
incidental to the conduct of our business. We are not a party to
any lawsuit or proceeding which, in the opinion of management,
is likely to have a material adverse effect on our financial
position, cash flows or results of operations.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
Not applicable.
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Until January 20, 2004, our Class A Common Stock
traded on the American Stock Exchange. Thereafter, our
Class A Common Stock began trading on the New York Stock
Exchange. There is no public trading
25
market for our Class B Common Stock. The following table
sets forth the high and low sales prices of the Class A
Common Stock as reported by the New York Stock Exchange for the
calendar quarters indicated:
|
|
|
|
|
|
|
|
|
Year
|
|
High
|
|
|
Low
|
|
|
2004:
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
20.73
|
|
|
$
|
17.75
|
|
Second Quarter
|
|
$
|
20.35
|
|
|
$
|
18.10
|
|
Third Quarter
|
|
$
|
18.40
|
|
|
$
|
16.50
|
|
Fourth Quarter
|
|
$
|
18.50
|
|
|
$
|
16.10
|
|
2005:
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
17.10
|
|
|
$
|
15.50
|
|
Second Quarter
|
|
$
|
16.74
|
|
|
$
|
13.43
|
|
Third Quarter
|
|
$
|
15.50
|
|
|
$
|
12.68
|
|
Fourth Quarter
|
|
$
|
14.00
|
|
|
$
|
10.30
|
|
As of February 28, 2006, there were approximately 134
holders of record of our Class A Common Stock, and one
holder of our Class B Common Stock.
We have not paid any cash dividends on our Common Stock during
the three most recent fiscal years. We are prohibited by the
terms of our bank loan agreement from paying dividends on our
Common Stock without the banks prior consent. See
Item 7. Managements Discussion and Analysis of
Financial Position and Results of
Operations Liquidity and Capital Resources and
Note 4 of the Notes to Consolidated Financial Statements.
Securities
Authorized for Issuance Under Equity Compensation Plan
Information
The following table sets forth as of December 31, 2005, the
number of securities outstanding under our equity compensation
plans, the weighted average exercise price of such securities
and the number of securities available for grant under these
plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
Number of Shares to
|
|
|
|
|
|
Remaining Available for
|
|
|
|
be Issued Upon
|
|
|
Weighted-Average
|
|
|
Future Issuance
|
|
|
|
Exercise of
|
|
|
Exercise Price of
|
|
|
Under Equity
|
|
|
|
Outstanding Options
|
|
|
Outstanding Options,
|
|
|
Compensation Plans
|
|
Plan Category
|
|
Warrants, and Rights
|
|
|
Warrants and Rights
|
|
|
(excluding Column (a))
|
|
|
Equity Compensation Plans Approved
by Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Stock Purchase Plan
|
|
|
|
|
|
$
|
|
|
|
|
1,437,884
|
|
1992 Stock Option Plan
|
|
|
1,583,890
|
|
|
$
|
13.205
|
|
|
|
|
|
2003 Stock Option Plan
|
|
|
216,274
|
|
|
$
|
19.243
|
|
|
|
|
|
2005 Incentive Compensation Plan
|
|
|
328,514
|
(1)
|
|
$
|
14.253
|
(2)
|
|
|
2,171,486
|
|
1997 Non-Employee Director Stock
Option Plan
|
|
|
12,193
|
|
|
$
|
.008
|
|
|
|
163,917
|
|
Equity Compensation Plans Not
Approved by Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
None
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,140,871
|
|
|
|
|
|
|
|
3,773,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes 59,728 shares of restricted stock; |
|
(2) |
|
Weighted-Average Exercise Price of Outstanding Options. |
26
Recent
Sales of Unregistered Securities
On June 1, 2005, we issued a total of 188,123 shares
of our Class A Common Stock to Manley H. Thaler, Trustee.
In connection with our acquisition of two FM and two AM radio
stations
(WQNY-FM,
WYXL-FM,
WNYY-AM and
WHCU-AM)
serving the Ithaca, New York market for a total aggregate cash
and stock consideration of approximately $13,610,000.
Effective January 1, 2005, we issued 116,686 shares of
our Class A Common Stock to Eure Communications, Inc. in
connection with our acquisition of an AM
(WINA-AM)
and two FM
(WWWV-FM and
WQMZ-FM) radio stations serving the Charlottesville, Virginia
market for total aggregate cash and stock consideration of
approximately $22,490,000.
On October 1, 2003, we issued 55,740 shares of our
Class A Common Stock to Skyway Broadcasting Company, Inc.,
EXL Management, Ltd., and Scantland Broadcasting, Ltd., in
connection with our acquisition of two FM radio stations
(WJZA-FM
Lancaster, Ohio and
WJZK-FM
Richwood, Ohio) serving the Columbus, Ohio market for total
aggregate cash and stock consideration of approximately
$13,242,000, plus up to an additional $2,000,000 upon the
occurrence of certain events.
We relied upon Section 4(2) of the Securities Act of 1933
in connection with the issuance of these securities.
Issuer
Purchases of Equity Securities
There were no repurchases by the issuer during the fourth
quarter 2005.
|
|
Item 6.
|
Selected
Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005(1)(2)(3)
|
|
|
2004(1)(2)(4)
|
|
|
2003(1)(2)(5)
|
|
|
2002(1)(2)(6)
|
|
|
2001(1)(2)(7)
|
|
|
|
(In thousands except per share
amounts)
|
|
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue
|
|
$
|
140,790
|
|
|
$
|
134,644
|
|
|
$
|
121,297
|
|
|
$
|
114,782
|
|
|
$
|
103,956
|
|
Station Operating Expense
|
|
|
104,411
|
|
|
|
94,914
|
|
|
|
86,083
|
|
|
|
79,682
|
|
|
|
76,202
|
|
Corporate General and
Administrative
|
|
|
8,174
|
|
|
|
8,343
|
|
|
|
6,649
|
|
|
|
6,223
|
|
|
|
5,969
|
|
Impairment of intangible assets
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
27,037
|
|
|
|
31,387
|
|
|
|
28,565
|
|
|
|
28,877
|
|
|
|
21,785
|
|
Interest Expense
|
|
|
7,586
|
|
|
|
4,522
|
|
|
|
4,779
|
|
|
|
5,487
|
|
|
|
7,037
|
|
Net Income
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
|
$
|
13,955
|
|
|
$
|
8,565
|
|
Basic Earnings Per Share
|
|
$
|
.52
|
|
|
$
|
.76
|
|
|
$
|
.67
|
|
|
$
|
.68
|
|
|
$
|
.42
|
|
Cash Dividends Declared Per
Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares
|
|
|
20,482
|
|
|
|
20,752
|
|
|
|
20,817
|
|
|
|
20,631
|
|
|
|
20,473
|
|
Diluted Earnings Per Share
|
|
$
|
.51
|
|
|
$
|
.75
|
|
|
$
|
.65
|
|
|
$
|
.66
|
|
|
$
|
.41
|
|
Weighted Average Common Shares
and Common Equivalents
|
|
|
20,675
|
|
|
|
21,167
|
|
|
|
21,301
|
|
|
|
21,209
|
|
|
|
20,888
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005(1)(2)(3)
|
|
|
2004(1)(2)(4)
|
|
|
2003(1)(2)(5)
|
|
|
2002(1)(2)(6)
|
|
|
2001(1)(2)(7)
|
|
|
|
(In thousands)
|
|
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working Capital
|
|
$
|
22,618
|
|
|
$
|
21,778
|
|
|
$
|
25,353
|
|
|
$
|
5,517
|
|
|
$
|
24,083
|
|
Net Property and Equipment
|
|
|
69,669
|
|
|
|
66,364
|
|
|
|
62,369
|
|
|
|
60,161
|
|
|
|
55,169
|
|
Net Intangible and Other Assets
|
|
|
205,434
|
|
|
|
176,166
|
|
|
|
161,112
|
|
|
|
134,713
|
|
|
|
112,033
|
|
Total Assets
|
|
|
318,865
|
|
|
|
280,154
|
|
|
|
262,343
|
|
|
|
226,322
|
|
|
|
202,721
|
|
Long-term Debt Including Current
Portion
|
|
|
148,911
|
|
|
|
121,161
|
|
|
|
121,205
|
|
|
|
105,228
|
|
|
|
105,501
|
|
Stockholders Equity
|
|
|
125,824
|
|
|
|
117,225
|
|
|
|
107,244
|
|
|
|
93,059
|
|
|
|
75,062
|
|
|
|
|
(1) |
|
All periods presented include the weighted average shares and
common equivalents related to certain stock options. In June
2002, we consummated a
five-for-four
split of our Class A and Class B Common Stock. All
share and per share information has been restated to reflect the
retroactive equivalent changes in the weighted average shares. |
|
(2) |
|
Reflects the adoption of SFAS No. 142 Accounting
for Goodwill and Other Intangible Assets on
January 1, 2002, which resulted in our goodwill and
broadcast licenses no longer being amortized for the years ended
December 31, 2005, 2004, 2003 and 2002. Proforma net
income, basic and diluted earnings per share for the year ended
December 31, 2001 for the adoption of SFAS 142, was
$10,580; $.52; and $.51, respectively. |
|
(3) |
|
Reflects the results of WINA, WWWV, WQMZ, WISE and KXTS-LP
acquired in January 2005; WQNY, WYXL, WNYY and WHCU acquired in
June 2005; and WVAX acquired in November 2005. |
|
(4) |
|
Reflects the results of Minnesota News Network and Minnesota
Farm Network, acquired in March 2004; WRSI, WPVQ and WRSY
acquired in April 2004; WXTT acquired in July 2004; and the
disposition of WJQY in August 2004. |
|
(5) |
|
Reflects the results of
WOXL-AM,
acquired in March 2003; WODB, acquired in March 2003 and the
results of a time brokerage agreement (TBA) for WODB
which began in January 2003; the disposition of WVKO in May 2003
and the results of the buyer brokering time on WVKO under a TBA
which began in January 2003; WINQ acquired in April 2003, and
the results of a TBA for WINQ, which began in February 2003; the
disposition of WLLM in April 2003; WJZA and WJZK acquired in
October 2003; the results of a Shared Services Agreement,
Technical Services Agreement, Agreement for the Sale of
Commercial Time, Option Agreement and Broker Agreement for KFJX,
which began in October 2003; WVAE acquired in November 2003 and
the results of a TBA for WVAE which began in August 2003; and
WQEL and WBCO acquired in December 2003 and the results of a TBA
for WQEL and WBCO which began in October 2003. |
|
(6) |
|
Reflects the results of WKNE, WKBK and WKVT AM/FM, acquired in
May 2002; WOQL and WZBK, acquired in July 2002; KDEZ, KDXY,
KJBX, WEGI and WJQY, acquired in November 2002 and the results
of a TBA for
WOXL-FM and
WISE, which began in November 2002. |
|
(7) |
|
Reflects the results of WCVQ, WVVR, WZZP, WKFN and WJQI,
acquired in February 2001; WHAI and WHMQ, acquired in April
2001; and KMIT and KUQL, acquired in July 2001. |
28
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion should be read in conjunction with
Item 1. Business, Item 6. Selected Financial Data and
the consolidated financial statements and notes thereto of Saga
Communications, Inc. and its subsidiaries contained elsewhere
herein. The following discussion is presented on both a
consolidated and segment basis. Corporate general and
administrative expenses, interest expense, other (income)
expense, and income tax expense are managed on a consolidated
basis and are therefore reflected only in our discussion of
consolidated results.
Our discussion of the results of operations of our operating
segments focuses on their operating income because we manage our
operating segments primarily based on their operating income. We
evaluate the operating performance of our markets individually.
For purposes of business segment reporting, we have aligned
operations with similar characteristics into two business
segments: Radio and Television. The Radio segment includes
twenty-three markets, which includes all eighty-seven of our
radio stations and five radio information networks. The
Television segment includes three markets and consists of five
television stations and four low power television
(LPTV) stations.
General
We are a broadcast company primarily engaged in acquiring,
developing and operating radio and television stations. We
actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. We review
acquisition opportunities on an ongoing basis.
For additional information with respect to acquisitions, see
Liquidity and Capital Resources below.
Radio
Segment
In our radio segment our primary source of revenue is from the
sale of advertising for broadcast on our stations. Depending on
the format of a particular radio station there are a
predetermined number of advertisements available to be broadcast
each hour.
Most advertising contracts are short-term, and generally run
only for a few weeks to a few months. Most of our revenue is
generated from local advertising, which is sold primarily by
each radio markets sales staff. For the years ended
December 31, 2005, 2004 and 2003, approximately 85%, 84%
and 81%, respectively, of our gross radio segment revenue was
from local advertising. To generate national advertising sales,
we engage an independent national advertising sales
representative firm that specializes in national sales for each
of our broadcast markets.
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue, generally have been
lowest during the winter months, which includes the first
quarter of each year.
Our net operating revenue, and the resulting station operating
expenses, and operating income varies from market to market
based upon the related markets rank or size which is based upon
population and the available radio advertising revenue in that
particular market.
Our financial results are dependent on a number of factors, the
most significant of which is our ability to generate advertising
revenue through rates charged to advertisers. The rates a
station is able to charge are, in large part, based on a
stations ability to attract audiences in the demographic
groups targeted by its advertisers. In a number of our markets
this is measured by periodic reports generated by independent
national rating services. In the remainder of our markets it is
measured by the results advertisers obtain through the actual
running of an advertising schedule. Advertisers measure these
results based on increased demand for their goods or services
and/or
actual revenues generated from such demand. Various factors
affect the rate a station can charge, including the general
strength of the local and national economies, population growth,
ability to provide popular programming, local market
competition, target marketing capability of radio compared to
other advertising media and signal strength. Because reaching a
large and demographically attractive audience is crucial to a
stations financial success, we endeavor to develop strong
listener loyalty. When we acquire
and/or begin
to operate a station or group of stations we generally increase
programming
29
and advertising and promotion expenses to increase our share of
our target demographic audience. Our strategy sometimes requires
levels of spending commensurate with the revenue levels we plan
on achieving in two to five years. During periods of economic
downturns, or when the level of advertising spending is flat or
down across the industry, this strategy may result in the
appearance that our cost of operations are increasing at a
faster rate than our growth in revenues, until such time as we
achieve our targeted levels of revenue for the acquired station
or group of stations.
The number of advertisements that can be broadcast without
jeopardizing listening levels (and the resulting ratings) is
limited in part by the format of a particular radio station. Our
stations strive to maximize revenue by constantly managing the
number of commercials available for sale and adjusting prices
based upon local market conditions and ratings. While there may
be shifts from time to time in the number of advertisements
broadcast during a particular time of the day, the total number
of advertisements broadcast on a particular station generally
does not vary significantly from year to year. Any change in our
revenue, with the exception of those instances where stations
are acquired or sold, is generally the result of inventory sell
out ratios and pricing adjustments, which are made to ensure
that the station efficiently utilizes available inventory.
Our radio stations employ a variety of programming formats. We
periodically perform market research, including music
evaluations, focus groups and strategic vulnerability studies.
Our stations also employ audience promotions to further develop
and secure a loyal following. We believe that the
diversification of formats on our radio stations helps to
insulate us from the effects of changes in musical tastes of the
public on any particular format.
The primary operating expenses involved in owning and operating
radio stations are employee salaries including sales
commissions, depreciation, programming expenses, advertising
expenses, and promotion expenses.
Historically, our radio stations in the Columbus, Ohio,
Manchester, New Hampshire, Milwaukee, Wisconsin, and Norfolk,
Virginia markets have each represented 15% or more of our
consolidated operating income. During the years ended
December 31, 2005, 2004 and 2003, these markets when
combined, represented approximately 75%, 73% and 81%,
respectively, of our consolidated operating income. While radio
revenues in each of the Columbus, Manchester, Milwaukee and
Norfolk markets have remained relatively stable historically, an
adverse change in any of these radio markets or our relative
market position in those markets could have a significant impact
on our operating results as a whole. Total radio advertising
dollars available in the Columbus, Ohio and Norfolk, Virginia
markets have resulted in a decline in our revenue and related
operating income in our radio stations there. We anticipate that
this decline is temporary in nature. None of our television
markets represented more than 15% or more of our consolidated
operating income. The following tables describe the percentage
of our consolidated operating income represented by each of
these markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Consolidated
|
|
|
|
Operating Income
|
|
|
|
for the Years Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
Columbus, Ohio
|
|
|
13
|
%
|
|
|
12
|
%
|
|
|
17
|
%
|
Manchester, New Hampshire
|
|
|
15
|
%
|
|
|
14
|
%
|
|
|
15
|
%
|
Milwaukee, Wisconsin
|
|
|
33
|
%
|
|
|
32
|
%
|
|
|
32
|
%
|
Norfolk, Virginia
|
|
|
14
|
%
|
|
|
15
|
%
|
|
|
17
|
%
|
We use certain financial measures that are not calculated in
accordance with generally accepted accounting principles in the
United States of America (GAAP) to assess our financial
performance. For example, we evaluate the performance of our
markets based on station operating income (operating
income plus corporate general and administrative expenses,
depreciation and amortization). Station operating income is
generally recognized by the broadcasting industry as a measure
of performance, is used by analysts who
30
report on the performance of the broadcasting industry and it
serves as an indicator of the market value of a group of
stations. In addition, we use it to evaluate individual
stations, market- level performance, overall operations and as a
primary measure for incentive based compensation of executives
and other members of management. Station operating income is not
necessarily indicative of amounts that may be available to us
for debt service requirements, other commitments, reinvestment
or other discretionary uses. Station operating income is not a
measure of liquidity or of performance in accordance with GAAP,
and should be viewed as a supplement to, and not a substitute
for our results of operations presented on a GAAP basis.
During the years ended December 31, 2005, 2004 and 2003,
the radio stations in our four largest markets when combined,
represented approximately 48%, 52% and 58%, respectively, of our
consolidated station operating income. The following tables
describe the percentage of our consolidated station operating
income represented by each of these markets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Consolidated Station
|
|
|
|
Operating Income (*)
|
|
|
|
for the Years Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Columbus, Ohio
|
|
|
9
|
%
|
|
|
9
|
%
|
|
|
12
|
%
|
Manchester, New Hampshire
|
|
|
9
|
%
|
|
|
10
|
%
|
|
|
11
|
%
|
Milwaukee, Wisconsin
|
|
|
21
|
%
|
|
|
22
|
%
|
|
|
23
|
%
|
Norfolk, Virginia
|
|
|
9
|
%
|
|
|
11
|
%
|
|
|
12
|
%
|
|
|
(*) |
Operating income plus corporate general and administrative
expenses, depreciation and amortization
|
Television
Segment
In our television segment our primary source of revenue is from
the sale of advertising for broadcast on our stations. The
number of advertisements available for broadcast on our
television stations is limited by certain network affiliation
and syndicated programming agreements and, with respect to
childrens programs, federal regulation. Our television
broadcasting segment local market managers only determine the
number of advertisements to be broadcast hourly in locally
produced programs which are comprised mainly of news programming
and the occasional locally produced sports or information show.
Our net operating revenue, and the resulting station operating
expenses, and operating income varies from market to market
based upon the related markets rank or size which is based upon
population, the available television advertising revenue in that
particular market, and the popularity of programming being
broadcast.
Our financial results are dependent on a number of factors, the
most significant of which is our ability to generate advertising
revenue through rates charged to advertisers. The rates a
station is able to charge are, in large part, based on a
stations ability to attract audiences in the demographic
groups targeted by its advertisers, as measured principally by
periodic reports by independent national rating services.
Various factors affect the rate a station can charge, including
the general strength of the local and national economies,
population growth, ability to provide popular programming
through locally produced news, sports and weather and as a
result of syndication and network affiliation agreements, local
market competition, the ability of television broadcasting to
reach a mass appeal market compared to other advertising media,
and signal strength including cable/satellite coverage, and
government regulation and policies. Because audience ratings are
crucial to a stations financial success, we endeavor to
develop strong viewer loyalty.
When we acquire
and/or begin
operating a station or group of stations we generally increase
programming expenses including local news, sports and weather
programming, new syndicated programming, and advertising and
promotion expenses to increase our viewership. Our strategy
sometimes requires levels of spending commensurate with the
revenue levels we plan on achieving in two to five years. During
periods of economic downturns, or when the level of advertising
spending is flat or down across the industry, this strategy may
result in the appearance that our cost of operations are
increasing at a faster rate than our growth in revenues,
31
until such time as we achieve our targeted levels of revenue for
the acquired/operated station or group of stations.
Our stations strive to maximize revenue by constantly adjusting
prices for our commercial spots based upon local market
conditions, demand for advertising and ratings. While there may
be shifts from time to time in the number of advertisements
broadcast during a particular time of the day, the total number
of advertisements broadcast on a particular station generally
does not vary significantly from year to year. Any change in our
revenue, with the exception of those instances where stations
are acquired or sold, is generally the result of pricing
adjustments, which are made to ensure that the station
efficiently utilizes available inventory.
Because audience ratings in the local market are crucial to a
stations financial success, we endeavor to develop strong
viewer loyalty by providing locally produced news, weather and
sports programming. We believe that this emphasis on the local
market provides us with the viewer loyalty we are trying to
achieve.
Most of our revenue is generated from local advertising, which
is sold primarily by each television markets sales staff.
For the years ended December 31, 2005, 2004 and 2003,
approximately 79%, 80% and 79%, respectively, of our gross
television segment revenue was from local advertising. To
generate national advertising sales, we engage independent
advertising sales representatives that specialize in national
sales for each of our television markets.
Our revenue varies throughout the year. Advertising
expenditures, our primary source of revenue, generally have been
lowest during the winter months, which includes the first
quarter of each year.
The primary operating expenses involved in owning and operating
television stations are employee salaries including commissions,
depreciation, programming expenses including news production and
the cost of acquiring certain syndicated programming,
solicitation of advertising, and promotion expenses.
Results
of Operations
The following tables summarize our results of operations for the
three years ended December 31, 2005, 2004 and 2002.
Consolidated
Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
|
2004 vs. 2003
|
|
|
|
Years Ended
December 31,
|
|
|
$ Increase
|
|
|
% Increase
|
|
|
$ Increase
|
|
|
% Increase
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
140,790
|
|
|
$
|
134,644
|
|
|
$
|
121,297
|
|
|
$
|
6,146
|
|
|
|
4.6
|
%
|
|
$
|
13,347
|
|
|
|
11.0
|
%
|
Station operating expense
|
|
|
104,411
|
|
|
|
94,914
|
|
|
|
86,083
|
|
|
|
9,497
|
|
|
|
10.0
|
%
|
|
|
8,831
|
|
|
|
10.3
|
%
|
Corporate G&A
|
|
|
8,174
|
|
|
|
8,343
|
|
|
|
6,649
|
|
|
|
(169
|
)
|
|
|
(2.0
|
%)
|
|
|
1,694
|
|
|
|
25.5
|
%
|
Impairment of intangible assets
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
1,168
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
27,037
|
|
|
|
31,387
|
|
|
|
28,565
|
|
|
|
(4,350
|
)
|
|
|
(13.9
|
%)
|
|
|
2,822
|
|
|
|
9.9
|
%
|
Interest expense
|
|
|
7,586
|
|
|
|
4,522
|
|
|
|
4,779
|
|
|
|
3,064
|
|
|
|
67.8
|
%
|
|
|
(257
|
)
|
|
|
(5.4
|
)%
|
Other expense
|
|
|
2,668
|
|
|
|
32
|
|
|
|
1,131
|
|
|
|
2,636
|
|
|
|
N/M
|
|
|
|
(1,099
|
)
|
|
|
(97.2
|
)%
|
Income taxes
|
|
|
6,217
|
|
|
|
10,991
|
|
|
|
8,771
|
|
|
|
(4,774
|
)
|
|
|
(43.4
|
%)
|
|
|
2,220
|
|
|
|
25.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
|
$
|
(5,276
|
)
|
|
|
(33.3
|
%)
|
|
$
|
1,958
|
|
|
|
14.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.52
|
|
|
$
|
.76
|
|
|
$
|
.67
|
|
|
$
|
(.24
|
)
|
|
|
(31.6
|
%)
|
|
$
|
.09
|
|
|
|
13.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
.51
|
|
|
$
|
.75
|
|
|
$
|
.65
|
|
|
$
|
(.24
|
)
|
|
|
(32.0
|
%)
|
|
$
|
.10
|
|
|
|
15.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
Radio
Broadcasting Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
|
2004 vs. 2003
|
|
|
|
Years Ended
December 31,
|
|
|
$ Increase
|
|
|
% Increase
|
|
|
$ Increase
|
|
|
% Increase
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
125,597
|
|
|
$
|
120,191
|
|
|
$
|
109,065
|
|
|
$
|
5,406
|
|
|
|
4.5
|
%
|
|
$
|
11,126
|
|
|
|
10.2
|
%
|
Station operating expense
|
|
|
90,967
|
|
|
|
82,053
|
|
|
|
74,914
|
|
|
|
8,914
|
|
|
|
10.9
|
%
|
|
|
7,139
|
|
|
|
9.5
|
%
|
Impairment of intangible assets
|
|
|
890
|
|
|
|
|
|
|
|
|
|
|
|
890
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
33,740
|
|
|
$
|
38,138
|
|
|
$
|
34,151
|
|
|
$
|
(4,398
|
)
|
|
|
(11.5
|
%)
|
|
$
|
3,987
|
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television
Broadcasting Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
|
2004 vs. 2003
|
|
|
|
Years Ended
December 31,
|
|
|
% Increase
|
|
|
% Increase
|
|
|
% Increase
|
|
|
% Increase
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
(Decrease)
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
15,193
|
|
|
$
|
14,453
|
|
|
$
|
12,232
|
|
|
$
|
740
|
|
|
|
5.1
|
%
|
|
$
|
2,221
|
|
|
|
18.2
|
%
|
Station operating expense
|
|
|
13,444
|
|
|
|
12,861
|
|
|
|
11,169
|
|
|
|
583
|
|
|
|
4.5
|
%
|
|
|
1,692
|
|
|
|
15.2
|
%
|
Impairment of intangible assets
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
278
|
|
|
|
N/M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
1,471
|
|
|
$
|
1,592
|
|
|
$
|
1,063
|
|
|
$
|
(121
|
)
|
|
|
(7.6
|
%)
|
|
$
|
529
|
|
|
|
49.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of segment operating income to consolidated operating
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
2005:
|
|
Radio
|
|
|
Television
|
|
|
Corporate and Other
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Net operating revenue
|
|
$
|
125,597
|
|
|
$
|
15,193
|
|
|
$
|
|
|
|
$
|
140,790
|
|
Station operating expense
|
|
|
90,967
|
|
|
|
13,444
|
|
|
|
|
|
|
|
104,411
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
8,174
|
|
|
|
8,174
|
|
Impairment of intangible assets
|
|
|
890
|
|
|
|
278
|
|
|
|
|
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
33,740
|
|
|
$
|
1,471
|
|
|
$
|
(8,174
|
)
|
|
$
|
27,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
2004:
|
|
Radio
|
|
|
Television
|
|
|
Corporate and Other
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Net operating revenue
|
|
$
|
120,191
|
|
|
$
|
14,453
|
|
|
$
|
|
|
|
$
|
134,644
|
|
Station operating expense
|
|
|
82,053
|
|
|
|
12,861
|
|
|
|
|
|
|
|
94,914
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
8,343
|
|
|
|
8,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
38,138
|
|
|
$
|
1,592
|
|
|
$
|
(8,343
|
)
|
|
$
|
31,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
2003:
|
|
Radio
|
|
|
Television
|
|
|
Corporate and Other
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Net operating revenue
|
|
$
|
109,065
|
|
|
$
|
12,232
|
|
|
$
|
|
|
|
$
|
121,297
|
|
Station operating expense
|
|
|
74,914
|
|
|
|
11,169
|
|
|
|
|
|
|
|
86,083
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
6,649
|
|
|
|
6,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
34,151
|
|
|
$
|
1,063
|
|
|
$
|
(6,649
|
)
|
|
$
|
28,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Year
Ended December 31, 2005 Compared to Year Ended
December 31, 2004
Consolidated
For the year ended December 31, 2005 net operating
revenue was $140,790,000 compared with $134,644,000 for the year
ended December 31, 2004, an increase of $6,146,000 or 5%.
Approximately $7,330,000 in our radio segment or 119% of the
increase was attributable to revenue generated by stations,
which we did not own or operate for the entire comparable period
in 2004. Net operating revenue generated by stations we owned
and operated for the entire comparable period (same
station) decreased by approximately 1% or $1,184,000. The
decrease in same station revenue was attributable to a decrease
in net same station political revenue of approximately 87% and a
decrease in net same station national revenue of approximately
$1,079,000 or 5% offset by an increase in same station local
revenue of approximately 2,514,000 or 2%.
Station operating expense increased by $9,497,000 or 10% to
$104,411,000 for the year ended December 31, 2005, compared
with $94,914,000 for the year ended December 31, 2004. Of
the total increase, approximately $6,548,000 in our radio
segment or 69% was the result of the impact of the operation of
stations, which were not owned or operated by us for the entire
comparable period in 2004. The remaining balance of the increase
in station operating expense of $2,949,000 represents a total
increase in station operating expense of 3% on a same station
basis, as a result of an increase in programming expenses due to
increased competitive pressures in several of our radio markets,
an increase in station general and administrative expense of
approximately $950,000 primarily as a result of a 14% increase
in health care costs and increase in depreciation and
amortization expense of approximately $355,000.
Operating income for the year ended December 31, 2005 was
$27,037,000 compared to $31,387,000 for the year ended
December 31, 2004, a decrease of $4,350,000 or 14%. The
decrease was the result of the increase in net operating
revenue, a decrease in corporate general and administrative
charges of approximately $169,000 or 2%, offset by the increase
in station operating expense as discussed above and $1,168,000
impairment charges related to the goodwill and broadcast license
values recorded in our Jonesboro, Arkansas radio market and
Greenville, Mississippi television market during the fourth
quarter of 2005.
We generated net income in the amount of approximately
$10,566,000 ($0.51 per share on a fully diluted basis) during
the year ended December 31, 2005 compared with $15,842,000
($0.75 per share on a fully diluted basis) for the year
ended December 31, 2004, a decrease of approximately
$5,276,000 or 33%. The decrease was the result of the decrease
in operating income discussed above, an increase in interest
expense and other expense of approximately $3,064,000 and
$2,636,000 respectively offset by a $4,774,000 decrease in
income tax expense. The increase in interest expense was the
result of interest on additional borrowings of approximately
$1,087,000 and higher interest rates over the prior year of
approximately $1,977,000. The increase in other expense was
primarily the result of losses recognized on the disposition of
assets including approximately $1,300,000 relating to a
television tower made obsolete by our DTV conversion in
Victoria, Texas, and approximately $500,000 from the sale of
land in Columbus, Ohio. The decrease in income tax expense was
primarily attributable to our operating performance and a tax
benefit from the sale of the Columbus land of approximately
$700,000 in the fourth quarter as the gain for tax purposes was
offset against a capital loss carry forward that was expiring at
the end of the year reducing our effective tax rate by
approximately 4%.
Radio
Segment
For the year ended December 31, 2005, net operating revenue
in the radio segment was $125,597,000 compared with $120,191,000
for the year ended December 31, 2004, an increase of
$5,406,000 or 5%. Approximately $7,330,000 or 136% of the
increase was attributable to revenue generated by radio stations
and radio networks that we did not own or operate for the
comparable period in 2004. Net operating revenue generated by
radio stations and radio networks that we owned and operated for
the entire comparable period decreased by approximately 2% or
$1,924,000. This decrease was primarily the result of a
$1,840,000 or 83% decrease in same station net political revenue
and a $1,321,000 or 7% decrease in same station national revenue
offset by an increase in same station net local revenue of
approximately $802,000 or 1%. The
34
decreases in national revenue were primarily attributable to
several markets where we have experienced competitive pressure.
Station operating expense (i.e., programming, technical, selling
and station general and administrative expenses) in our radio
segment increased by $8,914,000 or 11% to $90,967,000 for the
year ended December 31, 2005, compared with $82,053,000 for
the year ended December 31, 2004. Of the total increase,
approximately $6,548,000 or 73% was the result of the impact of
the operation of stations that we did not own or operate for the
comparable period in 2004. Station operating expense increased
by approximately $2,366,000 or 3% on a same station basis, which
was directly attributable to an increase in programming expenses
as a result of competitive pressures in several of our radio
markets, an increase in station general and administrative
expense of approximately $647,000 primarily as a result of a 16%
increase in health care costs and an increase in depreciation
and amortization expense of approximately $306,000.
Operating income in the radio segment for the year ended
December 31, 2005 was $33,740,000 compared to $38,138,000
for the year ended December 31, 2004, a decrease of
approximately $4,398,000 or 12% The decrease was the result of
the increase in net operating revenue, offset by the increase in
station operating expense as discussed above and $890,000
impairment charge related to the goodwill value in our
Jonesboro, Arkansas market which was recorded during the fourth
quarter of 2005 as a result of our annual impairment test.
Television
Segment
For the year ended December 31, 2005, net operating revenue
in the television segment was $15,193,000 compared with
$14,453,000 for the year ended December 31, 2004, an
increase of $740,000 or 5%. The majority of the improvement in
net operating revenue was attributable to the Fox affiliate in
Joplin, Missouri that went on the air in October 2003.
Station operating expense in our television segment increased by
$583,000 or 5% to $13,444,000 for the year ended
December 31, 2005, compared with $12,861,000 for the year
ended December 31, 2004. The station operating expense
increases were attributable to increases in general and
administrative expenses and a $49,000 or 3% increase in
depreciation expense.
Operating income in the television segment for the year ended
December 31, 2005 was $1,471,000 compared to $1,592,000 for
the year ended December 31, 2004, a decrease of
approximately $121,000 or 8%. The decrease was the result of the
increase in net operating revenue offset by the increase in
station operating expense as discussed above and $278,000
impairment charges related to the goodwill and broadcast license
values recorded in our Greenville, Mississippi television
station during the fourth quarter of 2005.
Year
Ended December 31, 2004 Compared to Year Ended
December 31, 2003
Consolidated
For the year ended December 31, 2004 net operating
revenue was $134,644,000 compared with $121,297,000 for the year
ended December 31, 2003, an increase of $13,347,000 or 11%.
Approximately $6,725,000 ($5,679,000 in our radio segment and
$1,046,000 in our television segment) or 50% of the increase was
attributable to revenue generated by stations which we did not
own or operate for the entire comparable period in 2003. The
balance of the increase in net operating revenue of
approximately $6,622,000 was attributable to stations we owned
and operated for the entire comparable period (same
station), representing a 6% increase in same station net
operating revenue. The overall increase in same station revenue
was primarily the result of an increase in local and political
revenue at a majority of our stations. Improvements were noted
in most of our markets on a same station basis.
Station operating expense increased by $8,831,000 or 10% to
$94,914,000 for the year ended December 31, 2004, compared
with $86,083,000 for the year ended December 31, 2003. Of
the total increase, approximately $5,292,000 ($4,639,000 in our
radio segment and $653,000 in our television segment) or 60% was
the result of the impact of the operation of stations which were
not owned or operated by us for the entire comparable period in
2003. The remaining balance of the increase in station operating
expense of $3,539,000
35
represents a total increase in station operating expense of 4%
on a same station basis, as a result of an increase in selling
and commission expenses which were directly attributable to the
increase in revenue, and increases in programming expenses and
advertising and promotions expense as a result of increased
advertising and promotion expenses incurred in fighting off
format attacks in four of our largest markets.
Operating income for the year ended December 31, 2004 was
$31,387,000 compared to $28,565,000 for the year ended
December 31, 2003, an increase of $2,822,000 or 10%. The
increase was the result of the increase in net operating
revenue, offset by the increase in station operating expense,
and a $1,694,000 or 26% increase in corporate general and
administrative charges. The increase in corporate general and
administrative charges was primarily attributable to
approximately $1,020,000 in charges incurred in Sarbanes-Oxley
Section 404 related costs including professional fees,
consulting fees, additional salaries and travel expenses;
charges incurred in listing our stock on the New York Stock
Exchange of approximately $200,000; and an overall increase in
corporate general and administrative costs of 7% primarily
attributable to the growth of the Company as a whole.
We generated net income in the amount of approximately
$15,842,000 ($0.75 per share on a fully diluted basis) during
the year ended December 31, 2004 compared with $13,884,000
($0.65 per share on a fully diluted basis) for the year
ended December 31, 2003, an increase of approximately
$1,958,000 or 14%. The increase was the result of the increase
in operating income discussed above, a decrease in interest
expense and other expense of approximately $257,000 and
$1,099,000 respectively offset by $2,220,000 increase in income
tax expense. The decrease in interest expense was the result of
lower interest rates over the prior year and the expiration of
our swap agreements in September 2003. The decrease in other
expense was the principally the result of a $1,206,000 charge
incurred for the write-off of unamortized debt issuance costs in
2003 offset by gains recognized on the sale of two of our AM
radio stations in our Columbus, Ohio and Springfield, Illinois
markets during the year ended December 31, 2003. The
increase in income tax expense was directly attributable to an
increase in our effective tax rate related to increased tax
brackets and our improvement in operating performance.
Radio
Segment
For the year ended December 31, 2004, net operating revenue
in the radio segment was $120,191,000 compared with $109,065,000
for the year ended December 31, 2003, an increase of
$11,126,000 or 10%. Approximately $5,679,000 or 51% of the
increase was attributable to revenue generated by radio stations
and radio networks that we did not own or operate for the
comparable period in 2003. Net operating revenue generated by
radio stations and radio networks that we owned and operated for
the entire comparable period increased by approximately 5% or
approximately $5,447,000. This increase was primarily the result
of improvements in the economy, which contributed to an increase
in demand for advertising and an increase in advertising rates
at the majority of our radio stations. The majority of the
improvement in same station revenue was attributable to same
station local revenue increases of approximately 6% and a 424%
(or $2,059,000) increase in political revenue, while our same
station national revenue decreased by approximately 7%.
Station operating expense (i.e., programming, technical, selling
and station general and administrative expenses) in our radio
segment increased by $7,139,000 or 10% to $82,053,000 for the
year ended December 31, 2004, compared with $74,914,000 for
the year ended December 31, 2003. Of the total increase,
approximately $4,639,000 or 65% was the result of the impact of
the operation of stations that we did not own or operate for the
comparable period in 2003. Station operating expense increased
by approximately $2,500,000 or 3% on a same station basis, which
was directly attributable to the increase in revenue.
Operating income in the radio segment for the year ended
December 31, 2004 was $38,138,000 compared to $34,151,000
for the year ended December 31, 2003, an increase of
approximately $3,987,000 or 12%. The increase was the result of
the increase in net operating revenue, offset by the increase in
station operating expense.
36
Television
Segment
For the year ended December 31, 2004, net operating revenue
in the television segment was $14,453,000 compared with
$12,232,000 for the year ended December 31, 2003, an
increase of $2,221,000 or 18%. Approximately $1,046,000 or 47%
of the increase was attributable to revenue generated by
television stations that we did not own or operate for the
comparable period in 2003. Net operating revenue generated by
stations that we owned and operated for the entire comparable
period increased by approximately 10% or approximately
$1,175,000. Approximately $570,000 or 49% of the same station
increase was the result of an increase in political advertising.
The remaining increase in revenue was primarily the result of
improvements in the economy, which contributed to an increase in
demand for advertising at the majority of our television
stations. Same station national revenue increased by
approximately 8%, while same station local revenue increased
approximately 10%. Approximately 21% of our gross revenue in our
television segment is attributable to national advertising.
Station operating expense in our television segment increased by
$1,692,000 or 15% to $12,861,000 for the year ended
December 31, 2004, compared with $11,169,000 for the year
ended December 31, 2003. Of the total increase,
approximately $653,000 or 39% was the result of the impact of
the operation of television stations that we did not own or
operate for the comparable period in 2003. Station operating
expense increased by approximately $1,039,000 or 10% on a same
station basis, which was attributable to increases in selling
and commission expenses as a result of the increase in revenue.
Operating income in the television segment for the year ended
December 31, 2004 was $1,592,000 compared to $1,063,000 for
the year ended December 31, 2003, an increase of
approximately $529,000 or 50%. The increase was the result of
the increase in net operating revenue and the increase in
station operating expense.
Liquidity
and Capital Resources
Debt
Arrangements and Debt Service Requirements
As of December 31, 2005 we had $148,911,000 of long-term
debt outstanding (including the current portion of $7,000,000)
and approximately $52,150,000 of unused borrowing capacity under
our Credit Agreement. In January 2006 we used available cash to
pay down $7,000,000 of outstanding debt.
Our Credit Agreement is a $200,000,000 reducing revolving line
of credit maturing on July 29, 2010. Our indebtedness under
the Credit Agreement is secured by a first priority lien on
substantially all of our assets and of our subsidiaries, by a
pledge of our subsidiaries stock and by a guarantee of our
subsidiaries.
The Credit Agreement may be used for general corporate purposes,
including working capital, capital expenditures, permitted
acquisition and related transaction expenses and permitted stock
buybacks. On March 31, 2006, the Revolving Commitments (as
defined in the Credit Agreement) will be permanently reduced
quarterly in amounts ranging from 3.125% to 12.5% of the total
Revolving Commitments in effect on March 31, 2006. Any
outstanding balance under the Reducing Revolver will be due on
the maturity date of July 29, 2010. In addition, the
Revolving Commitments shall be further reduced by specified
percentages of Excess Cash Flow (as defined in the Credit
Agreement) based on leverage ratios.
In May 2005 we amended the Credit Agreement to reduce the
interest rate margin for LIBOR and the Agent banks base
rate. Interest rates under the Credit Agreement are payable, at
our option, at alternatives equal to LIBOR at the rate reset
date (4.563% at December 31, 2005) plus 0.75% to
1.625% (1.375% to 2.0% as of December 31, 2004) or the
Agent banks base rate plus 0% to 0.375% (0.125% to 0.75%
as of December 31, 2004). The spread over LIBOR and the
base rate vary from time to time, depending upon our financial
leverage. We also pay quarterly commitment fees of 0.375% to
0.625% per annum on the unused portion of the Credit
Agreement
The Credit Agreement contains a number of financial covenants
(all of which we were in compliance with at December 31,
2005) which, among other things, require us to maintain
specified financial ratios and
37
impose certain limitations on us with respect to investments,
additional indebtedness, dividends, distributions, guarantees,
liens and encumbrances.
Periodically we enter into interest rate swap agreements to
reduce our risk of rising interest rates. Our swap agreements,
which expired in September, 2003, were used to convert the
variable Eurodollar interest rate of a portion of our bank
borrowings to a fixed interest rate. At December 31, 2005
and 2004 we had no interest rate swap agreements in place.
In 2003 we entered into an agreement of understanding with
Surtsey, whereby we have guaranteed up to $1,250,000 of the debt
incurred by Surtsey to acquire the broadcast license for
KFJX-TV
station in Pittsburg, Kansas, a full power Fox affiliate. At
December 31, 2005 there was $1,061,000 outstanding under
this agreement. Under the FCCs ownership rules we are
prohibited from owning or having an attributable or cognizable
interest in this station. We do not have any recourse provision
in connection with our guarantee that would enable us to recover
any amounts paid under the guarantee. As a result, at
December 31, 2005 we have recorded $1,061,000 in debt and
$1,061,000 in intangible assets, primarily broadcast licenses.
In consideration for our guarantee, Surtsey has entered into
various agreements with us relating to the station, including a
Shared Services Agreement, Technical Services Agreement,
Agreement for the Sale of Commercial Time, Option Agreement and
Broker Agreement.
Sources
and Uses of Cash
During the years ended December 31, 2005, 2004 and 2003, we
had net cash flows from operating activities of $26,617,000,
$30,004,000 and $27,382,000, respectively. We believe that cash
flow from operations will be sufficient to meet quarterly debt
service requirements for interest and scheduled payments of
principal under the Credit Agreement. However, if such cash flow
is not sufficient we may be required to sell additional equity
securities, refinance our obligations or dispose of one or more
of our properties in order to make such scheduled payments.
There can be no assurance that we would be able to effect any
such transactions on favorable terms, if at all.
During the year ended December 31, 2005 we borrowed
$4,000,000 under the Credit Agreement for general corporate
purposes
The following 2005 acquisitions were financed through funds
generated from operations, $30,750,000 of additional borrowings
under the Credit agreement and the re-issuance of approximately
$4,588,000 of our Class A Common Stock from treasury:
|
|
|
|
|
On November 22, 2005 we acquired one AM station
(WVAX-AM)
serving Charlottesville, Virginia market for approximately
$151,000. We financed this acquisition with funds generated from
operations.
|
|
|
|
Effective June 1, 2005 we acquired two FM and two AM radio
stations
(WQNY-FM,
WYXL-FM,
WNYY-AM and
WHCU-AM)
serving the Ithaca, New York market for approximately
$13,610,000. We financed this acquisition with funds generated
from operations and additional borrowings of approximately
$11,000,000 under our Credit Agreement and the re-issuance of
approximately $2,602,000 of our Class A common stock
|
|
|
|
Effective January 1, 2005 we acquired one AM and two FM
radio stations
(WINA-AM,
WWWV-FM and
WQMZ-FM) serving the Charlottesville, Virginia market for
approximately $22,490,000. We financed this acquisition with
funds generated from operations and additional borrowings of
approximately $19,750,000 under our Credit Agreement and the
re-issuance of approximately $1,986,000 of our Class A
common stock.
|
|
|
|
Effective January 1, 2005, we acquired one AM radio station
(WISE-AM)
serving the Asheville, North Carolina market, for approximately
$2,192,000 with funds generated from operations.
|
|
|
|
Effective January 1, 2005 we acquired a low power
television station (KXTS-LP) serving Victoria, Texas market for
approximately $268,000 with funds generated from operations.
|
38
In addition, the following transaction was pending at
December 31, 2005 which we expect to finance through funds
generated from operations or additional borrowings under our
Credit Agreement:
|
|
|
|
|
On January 21, 2004, we entered into agreements to acquire
an FM radio station (WOXL-FM) serving the Asheville, North
Carolina market, for approximately $8,000,000. We are currently
providing programming to
WOXL-FM
under a
Sub-Time
Brokerage Agreement. This transaction is subject to the approval
of the FCC and has been contested, however we expect close on
the acquisition when all required approvals have been obtained.
|
The following acquisitions in 2004 were financed through funds
generated from operations:
|
|
|
|
|
On March 1, 2004 we acquired the Minnesota News Network and
the Minnesota Farm Network for approximately $3,443,000 in cash.
|
|
|
|
On April 1, 2004 we acquired three FM radio stations
(WRSI-FM,
WPVQ-FM and
WRSY-FM), serving the Springfield, Massachusetts, Greenfield,
Massachusetts and Brattleboro, Vermont markets, respectively,
for approximately $7,220,000 in cash.
|
|
|
|
On July 1, 2004 we acquired an FM radio station (WXTT-FM)
serving the Champaign, Illinois market, for approximately
$3,272,000 in cash.
|
|
|
|
On August 10, 2004 we sold an AM radio station
(WJQY-AM)
serving the Springfield, Tennessee market for approximately
$150,000 in cash.
|
We continue to actively seek and explore opportunities for
expansion through the acquisition of additional broadcast
properties. See Item 1. Business Strategy.
In May 2005, our board of directors authorized an increase to
our Stock Buy-Back Program so that we are authorized to purchase
up to a total of $30,000,000 of our Class A Common Stock.
From the inception of the Stock Buy-Back program in 1998 through
December 31, 2005, we have repurchased
1,473,689 shares of our Class A Common Stock for
approximately $22,600,000. During the year ended
December 31, 2005 we repurchased an aggregate of
489,325 shares for approximately $7,433,000.
We anticipate that any future acquisitions of radio and
television stations and purchases of Class A Common Stock
under the Stock Buy-Back Program will be financed through funds
generated from operations, borrowings under the Credit
Agreement, additional debt or equity financing, or a combination
thereof. However, there can be no assurances that any such
financing will be available on acceptable terms, if at all.
Our capital expenditures, exclusive of acquisitions, for the
year ended December 31, 2005 were approximately $10,426,000
($11,098,000 in 2004). We anticipate capital expenditures in
2006 to be approximately $9,000,000 to $9,500,000, which we
expect to finance through funds generated from operations or
additional borrowings under the Credit Agreement.
Summary
Disclosures About Contractual Obligations
We have future cash obligations under various types of contracts
under the terms of our Credit Agreement, operating leases,
programming contracts, employment agreements, and other
operating contracts.
39
The following tables reflect a summary of our contractual cash
obligations and other commercial commitments as of
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
Contractual
Obligations(1):
|
|
Total
|
|
|
1 Year
|
|
|
1 to 3 Years
|
|
|
3 to 5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Long-Term Debt Obligations (2)
|
|
$
|
148,911
|
|
|
$
|
|
|
|
$
|
47,850
|
|
|
$
|
101,061
|
|
|
$
|
|
|
Operating Leases
|
|
|
7,217
|
|
|
|
1,554
|
|
|
|
2,002
|
|
|
|
832
|
|
|
|
2,829
|
|
Purchase Obligations (3)
|
|
|
50,932
|
|
|
|
26,480
|
|
|
|
18,326
|
|
|
|
5,486
|
|
|
|
640
|
|
Other Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Cash Obligations
|
|
$
|
207,060
|
|
|
$
|
28,034
|
|
|
$
|
68,178
|
|
|
$
|
107,379
|
|
|
$
|
3,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The above amounts do not include interest, which is primarily
variable in amount. |
|
(2) |
|
Under our Credit Agreement, the maturity on outstanding debt of
$147,850,000 could be accelerated if we do not maintain certain
covenants. Includes the guarantee of debt of a related party of
$1,061,000 (see Note 10 of our consolidated financial
statements). |
|
(3) |
|
(a) Includes $8,000,000 of commitment to acquire radio
station WOXL. |
|
|
|
(b) Includes $16,250,000 in obligations under employment
agreements and contracts with on-air personalities, other
employees, and our president, CEO, and chairman, Edward K.
Christian. |
|
|
|
(c) Includes $26,682,000 in purchase obligations under
general operating agreements and contracts including but not
limited to syndicated programming contracts; sports programming
rights; software rights; ratings services; television
advertising; and other operating expenses. |
We anticipate that the above contractual cash obligations will
be financed through funds generated from operations or
additional borrowings under the Credit Agreement, or a
combination thereof.
Critical
Accounting Policies and Estimates
Our consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the
United States, which require us to make estimates, judgments and
assumptions that affect the reported amounts of certain assets,
liabilities, revenues, expenses and related disclosures and
contingencies. We evaluate estimates used in preparation of our
financial statements on a continual basis, including estimates
related to the following:
Revenue Recognition: Revenue from the sale of
commercial broadcast time to advertisers (our principal source
of revenue) is recognized when commercials are broadcast.
Revenue is reported net of advertising agency commissions.
Agency commissions, when applicable are based on a stated
percentage applied to gross billing.
Carrying Value of Accounts Receivable and Related Allowance
for Doubtful Accounts: We evaluate the
collectibility of our accounts receivable based on a combination
of factors. In circumstances where we are aware of a specific
customers inability to meet its financial obligations to
us (e.g., bankruptcy filings, credit history, etc.), we record a
specific reserve for bad debts against amounts due to reduce the
net recognized receivable to the amount we reasonably believe
will be collected. For all other customers, we recognize
reserves for bad debts based on past loss history and the length
of time the receivables are past due, ranging from 50% for
amounts 90 days outstanding to 100% for amounts over
120 days outstanding. If our evaluations of the
collectibility of our accounts receivable differ from actual
results, additional bad debt expense and allowances may be
required. Our historical estimates have been a reliable method
to estimate future allowances and our average reserves have been
approximately 4% of our outstanding receivables. The effect of
an increase in our allowance of 1% of our outstanding
receivables as of December 31, 2005, from 4.45% to 5.45% or
from $1,071,000 to $1,312,000 would result in a decrease in net
income of $142,000, net of taxes for the year ended
December 31, 2005.
40
Purchase Accounting: We account for our
acquisitions under the purchase method of accounting. The total
cost of acquisitions is allocated to the underlying net assets,
based on their respective estimated fair values as of the
acquisition date. The excess of consideration paid over the
estimated fair values of the net assets acquired is recorded as
goodwill. Determining the fair values of the net assets acquired
and liabilities assumed requires managements judgment and
often involves the use of significant estimates including
assumptions with respect to future cash inflows and outflows,
discount rates, asset lives and market multiples, among other
items.
Broadcast Licenses and Goodwill: We have a
significant amount of broadcast licenses and goodwill recorded
in our balance sheets, which at December 31, 2005
represents 62% of our total assets. We determine the
recoverability of the cost of our intangible assets based on a
review of projected undiscounted cash flows of the related
market or segment.
Under SFAS No. 142 (SFAS 142)
Accounting for Goodwill and Other Intangible Assets,
goodwill and intangible assets deemed to have indefinite lives
are not amortized and are subject to annual, or more frequent if
impairment indicators arise, impairment tests.
We consider FCC broadcast licenses to have indefinite lives.
Factors that we considered in evaluating that the radio and
television FCC licenses are indefinite-lived intangible assets
under SFAS 142 include the following:
|
|
|
|
|
The radio and television broadcasting licenses may be renewed
indefinitely at little cost.
|
|
|
|
The radio and television broadcasting licenses are essential to
our business, and we intend to renew our licenses indefinitely.
|
|
|
|
We have never been denied the renewal of a FCC broadcast license.
|
|
|
|
We do not believe that there will be any compelling challenge to
the renewal of our broadcast licenses.
|
|
|
|
We do not believe that the technology used in broadcasting will
be replaced by another technology in the foreseeable future.
|
We test our goodwill and broadcast licenses for impairment as of
October 1 of each year by comparing their fair value to the
related carrying value as of that date. The results of these
tests indicated an impairment charge of the carrying value of
goodwill and broadcast licenses of approximately $1,168,000
during the fourth quarter 2005. We used a market approach to
determine the fair value of our broadcast licenses as well as
the fair value of our reporting units. The market approach used
for valuing broadcast licenses and goodwill takes into
consideration information available on recent transactions of
radio and television stations similar to those owned by us,
within the broadcast industry. To determine the fair value of
broadcast licenses and the reporting units goodwill requires the
use of estimates in our assumptions. Changes in these estimates
could result in additional impairment of intangible assets in
the future.
Litigation and Contingencies: We monitor
ongoing litigation and other loss contingencies on a
case-by-case
basis as they arise. Losses related to litigation and other
contingencies are recognized when the loss is considered
probable and the amount is estimable.
Market
Risk and Risk Management Policies
Our earnings are affected by changes in short-term interest
rates as a result of our long-term debt arrangements. If market
interest rates averaged 1% higher in 2005 than actually incurred
in 2005, our interest expense, would increase and income before
taxes would decrease by $1,505,000 ($1,241,000 in 2004). These
amounts are determined by considering the impact of the
hypothetical interest rates on our borrowing cost, short-term
investment balances, and interest rate swap agreements, if
applicable. This analysis does not consider the effects of the
reduced level of overall economic activity that could exist in
such an environment. Further, in the event of a change of such
magnitude, management would likely take actions to further
mitigate its exposure to the change. However, due to the
uncertainty of the specific actions that would be taken and
their possible effects, the sensitivity analysis assumes no
changes in our financial structure.
41
Inflation
The impact of inflation on our operations has not been
significant to date. There can be no assurance that a high rate
of inflation in the future would not have an adverse effect on
our operations.
Recent
Accounting Pronouncements
On November 10, 2005, the Financial Accounting Standards
Board (FASB) issued Staff Position (FSP)
No. SFAS 123R-3
Transition Election Related to Accounting for the Tax
Effects of Shared-Based Payment Awards. This election
provides for alternative transition methods to establish the
beginning balance of the additional
paid-in-capital
pool (APIC pool). The purpose of the APIC pool is to
determine the excess tax benefits related to share-based payment
awards that will be available to absorb tax deficiencies
recognized subsequent to the adoption of
SFAS 123®.
The APIC pool will also have an impact on the computation of
diluted net income per share. We are currently evaluating the
provisions of this pronouncement to determine the impact on our
results of operations and financial position.
On March 30, 2005, the FASB issued Interpretation
No. 47, Accounting for Conditional Asset Retirement
Obligations (FIN 47). FIN 47 is an
interpretation of FASB Statement 143, Asset Retirement
Obligations, which was issued in June 2001. According to
FIN 47, uncertainty about the timing and (or) method of
settlement because they are conditional on a future event that
may or may not be within the control of the entity should be
factored into the measurement of the asset retirement obligation
when sufficient information exists. FIN 47 also clarifies
when an entity would have sufficient information to reasonably
estimate the fair value of an asset retirement obligation.
FIN 47 is effective no later than the end of fiscal years
ending after December 15, 2005. The adoption of this
pronouncement did not have a material impact on our results of
operations and financial position.
On December 16, 2004 the FASB issued FASB Statement
No. 123(R) Share-Based Payment, which significantly changes
the accounting for all share-based payments to employees,
including grants of employee stock options, by requiring us to
recognized in the financial statement using a suggested method
different than the method that we currently use to determine the
fair value of options. The pronouncement is effective as of our
interim period beginning July 1, 2005. Effective
January 1, 2006, we will adopt SFAS 123(R) in
accounting for share-based awards under the modified prospective
approach, which will have a material impact in our results of
operations. At December 31, 2005, substantially all of our
options are vested, and the pretax expense expected to be
recorded in 2006 related to stock options outstanding at
December 31, 2005 is approximately $300,000. We are unable
to quantify the impact of the adoption of the pronouncement for
future years, as the impact will be affected by many factors,
including the future grants of share-based payments and future
exercises of grants previously issued. See Note 1 for a
discussion of our current treatment of share-based compensation
and the effect for the year ended December 31, 2005.
On September 29, 2004, the Securities and Exchange
Commission Staff (SEC) made an announcement
regarding the Use of the Residual Method to Value Acquired
Assets Other than Goodwill (Topic D-108). The SEC
concluded that the use of the residual method does not comply
with the requirements of FASB Statement
No. 141 Business Combinations, and
accordingly, should no longer be used. Instead, a direct value
method should be used to determine the fair value of all
intangible assets required to be recognized under
Statement 141. For companies that have applied the residual
value method to the valuation of intangible assets, including
the use of the residual value method to test impairment of
indefinite-lived intangible assets, Topic D-108 becomes
effective in fiscal years beginning after December 15,
2004. Impairments of intangible assets recognized upon
application of a direct value method by entities previously
applying the residual method will be reported as a non-cash
charge related to the cumulative effect of a change in
accounting principle. The provisions of this Staff Announcement
did not have an impact on our results of operations and
financial position.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
Information appearing under the caption Market Risk and
Risk Management Policies in Item 7 is hereby
incorporated by reference.
42
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The financial statements attached hereto are filed as part of
this annual report.
Item 9. Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
As of the end of the period covered by this report, the Company
carried out an evaluation, under the supervision and with the
participation of the Companys management, including its
Chief Executive Officer and Chief Financial Officer, of the
effectiveness of the design and operation of the Companys
disclosure controls and procedures pursuant to
Rule 13a-15
of the Securities Exchange Act of 1934 (the Exchange
Act). Based upon that evaluation, the Companys Chief
Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures are effective
to cause the material information required to be disclosed by
the Company in the reports that it files or submits under the
Exchange Act to be recorded, processed, summarized and reported
within the time periods specified in the Commissions rules
and forms.
Changes
in Internal Control Over Financial Reporting
There were no changes in our internal controls over financial
reporting during the quarter ended December 31, 2005 that
have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
Managements
Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term
is defined in Exchange Act
Rule 13a-15(f).
Under the supervision and with the participation of management,
including our Chief Executive Officer and Chief Financial
Officer, we conducted an evaluation of the effectiveness of our
internal control over financial reporting based on the framework
in Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to risk that controls may become inadequate
because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
Based on our evaluation, management concluded that our internal
control over financial reporting was effective as of
December 31, 2005. Our managements assessment of the
effectiveness of our internal control over financial reporting
as of December 31, 2005 has been audited by
Ernst & Young LLP, an independent registered public
accounting firm, as stated in their report which appears below.
43
Attestation
Report of the Independent Registered Public Accounting
Firm
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Saga Communications, Inc.
We have audited managements assessment, included in the
accompanying Managements Annual Report on Internal Control
Over Financial Reporting, that Saga Communications, Inc.
maintained effective internal control over financial reporting
as of December 31, 2005, based on criteria established in
Internal Control Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). Saga Communications, Inc.s
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Saga
Communications, Inc. maintained effective internal control over
financial reporting as of December 31, 2005, is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, Saga Communications, Inc. maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2005, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Saga Communications, Inc. as of
December 31, 2005 and 2004, and the related consolidated
statements of income, stockholders equity, and cash flows
for each of the three years in the period ended
December 31, 2005 of Saga Communications, Inc. and our
report dated March 7, 2006 expressed an unqualified opinion
thereon.
Detroit, Michigan
March 7, 2006
44
Item 9B.
Other Information
None.
Part III
|
|
Item 10.
|
Directors
and Executive Officers of the Registrant
|
Election of Directors, Corporate
Governance and Section 16(a) Beneficial
Ownership Reporting Compliance in our Proxy Statement for
the 2006 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission on or before May 1, 2006
are incorporated by reference herein. See also Item 1.
Business Executive Officers.
|
|
Item 11.
|
Executive
Compensation
|
Executive Compensation and Corporate
Governance in our Proxy Statement for the 2006 Annual
Meeting of Stockholders to be filed with the Securities and
Exchange Commission on or before May 1, 2006 is hereby
incorporated by reference herein. Such incorporation by
reference shall not be deemed to specifically incorporate by
reference the information referred to in Item 402(a)(8) of
Regulation S-K.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
Security Ownership of Certain Beneficial Owners and
Management in our Proxy Statement for the 2006 Annual
Meeting of Stockholders to be filed with the Securities and
Exchange Commission on or before May 1, 2006 is hereby
incorporated by reference herein. In addition, the information
contained in the Securities Authorized for Issuance Under
Equity Compensation Plan Information subheading under
Item 5 of this report is incorporated by reference herein.
|
|
Item 13.
|
Certain
Relationships and Related Transactions
|
Certain Business Relationships and Transactions with
Directors and Management in our Proxy Statement for the
2006 Annual Meeting of Stockholders to be filed with the
Securities and Exchange Commission on or before May 1, 2006
is incorporated by reference herein.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
Proposal to Ratify Appointment of Registered Public
Accounting Firm in our Proxy Statement for the 2006 Annual
Meeting of Stockholders to be filed with the Securities and
Exchange Commission on or before May 1, 2006 is
incorporated by reference herein.
45
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) 1.
Financial Statements
The following consolidated financial statements attached hereto
are filed as part of this annual report:
Report of Independent Registered Public Account Firm
Consolidated Financial Statements:
Consolidated Balance Sheets as of
December 31, 2005 and 2004
Consolidated Statements of Income for
the years ended December 31, 2005, 2004 and 2003
|
|
|
|
|
Consolidated Statements of Stockholders Equity for the
years ended December 31, 2005, 2004 and 2003
|
Consolidated Statements of Cash Flows
for the years ended December 31, 2005, 2004 and 2003
Notes to Consolidated Financial Statements
2.
Financial Statement Schedules
Schedule II Valuation and qualifying accounts is disclosed
in Note 1 to the consolidated financial statements attached
hereto and filed as part of this annual report. All other
schedules for which provision are made in the applicable
accounting regulations of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable and therefore have been omitted.
3.
Exhibits
The Exhibits filed in response to Item 601 of
Regulation S-K
are listed in the Exhibit Index, which is incorporated
herein by reference.
46
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Saga Communications, Inc.
We have audited the accompanying consolidated balance sheets of
Saga Communications, Inc. (the Company) as of
December 31, 2005 and 2004, and the related consolidated
statements of income, stockholders equity, and cash flows
for each of the three years in the period ended
December 31, 2005. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Saga Communications, Inc. at
December 31, 2005 and 2004, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2005, in conformity with
U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Saga Communications, Inc.s internal
control over financial reporting as of December 31, 2005,
based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated March 7, 2006
expressed an unqualified opinion thereon.
Detroit, Michigan
March 7, 2006
47
Saga
Communications, Inc.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
15,168
|
|
|
$
|
9,113
|
|
Accounts receivable, less
allowance of $1,071 ($922 in 2004)
|
|
|
22,998
|
|
|
|
23,692
|
|
Prepaid expenses and other current
assets
|
|
|
3,621
|
|
|
|
2,447
|
|
Barter transactions
|
|
|
1,381
|
|
|
|
1,312
|
|
Deferred taxes
|
|
|
594
|
|
|
|
1,060
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
43,762
|
|
|
|
37,624
|
|
Net property and equipment
|
|
|
69,669
|
|
|
|
66,364
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Broadcast licenses, net
|
|
|
148,925
|
|
|
|
130,110
|
|
Goodwill, net
|
|
|
48,762
|
|
|
|
37,133
|
|
Other intangibles, deferred costs
and investments, net of accumulated amortization of $11,433
($9,666 in 2004)
|
|
|
7,747
|
|
|
|
8,923
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
205,434
|
|
|
|
176,166
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
318,865
|
|
|
$
|
280,154
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
1,245
|
|
|
$
|
2,128
|
|
Accrued expenses:
|
|
|
|
|
|
|
|
|
Payroll and payroll taxes
|
|
|
7,063
|
|
|
|
7,066
|
|
Other
|
|
|
4,145
|
|
|
|
4,971
|
|
Barter transactions
|
|
|
1,691
|
|
|
|
1,681
|
|
Current portion of long-term debt
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
21,144
|
|
|
|
15,846
|
|
Deferred income taxes
|
|
|
26,174
|
|
|
|
23,083
|
|
Long-term debt
|
|
|
141,911
|
|
|
|
121,161
|
|
Broadcast program rights
|
|
|
1,748
|
|
|
|
1,119
|
|
Other
|
|
|
2,064
|
|
|
|
1,720
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, 1,500 shares
authorized, none issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
Class A common stock,
$.01 par value, 35,000 shares authorized, 18,792
issued and outstanding (18,699 in 2004)
|
|
|
188
|
|
|
|
187
|
|
Class B common stock,
$.01 par value, 3,500 shares authorized, 2,369 issued
and outstanding (2,360 in 2004)
|
|
|
24
|
|
|
|
24
|
|
Additional paid-in capital
|
|
|
48,639
|
|
|
|
48,387
|
|
Retained earnings
|
|
|
88,685
|
|
|
|
78,119
|
|
Accumulated other comprehensive
income
|
|
|
|
|
|
|
60
|
|
Treasury stock (694 shares in
2005 and 531 in 2004, at cost)
|
|
|
(11,002
|
)
|
|
|
(9,552
|
)
|
Unearned compensation on
restricted stock
|
|
|
(710
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
125,824
|
|
|
|
117,225
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
318,865
|
|
|
$
|
280,154
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
48
Saga
Communications, Inc.
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share
data)
|
|
|
Net operating revenue
|
|
$
|
140,790
|
|
|
$
|
134,644
|
|
|
$
|
121,297
|
|
Station operating expense
|
|
|
104,411
|
|
|
|
94,914
|
|
|
|
86,083
|
|
Corporate general and
administrative
|
|
|
8,174
|
|
|
|
8,343
|
|
|
|
6,649
|
|
Impairment of intangible assets
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,753
|
|
|
|
103,257
|
|
|
|
92,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
27,037
|
|
|
|
31,387
|
|
|
|
28,565
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
7,586
|
|
|
|
4,522
|
|
|
|
4,779
|
|
Other
|
|
|
2,668
|
|
|
|
32
|
|
|
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
16,783
|
|
|
|
26,833
|
|
|
|
22,655
|
|
Income tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
2,627
|
|
|
|
6,854
|
|
|
|
5,177
|
|
Deferred
|
|
|
3,590
|
|
|
|
4,137
|
|
|
|
3,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,217
|
|
|
|
10,991
|
|
|
|
8,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
.52
|
|
|
$
|
.76
|
|
|
$
|
.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
20,482
|
|
|
|
20,752
|
|
|
|
20,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
.51
|
|
|
$
|
.75
|
|
|
$
|
.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common
equivalent shares
|
|
|
20,675
|
|
|
|
21,167
|
|
|
|
21,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
49
Saga
Communications, Inc.
Consolidated Statements of Stockholders Equity
Years ended December 31, 2005, 2004 and 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Additional
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
Deferred
|
|
|
Stock-
|
|
|
|
Common Stock
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Income
|
|
|
Treasury
|
|
|
Compen-
|
|
|
holders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
(loss)
|
|
|
Stock
|
|
|
sation
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
|
Balance at January 1,
2003
|
|
|
18,499
|
|
|
$
|
185
|
|
|
|
2,360
|
|
|
$
|
24
|
|
|
$
|
45,649
|
|
|
$
|
48,393
|
|
|
$
|
(464
|
)
|
|
$
|
(728
|
)
|
|
$
|
|
|
|
$
|
93,059
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,884
|
|
Change in fair value of
derivatives, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
464
|
|
|
|
|
|
|
|
|
|
|
|
464
|
|
Change in market value of
securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,377
|
|
Net proceeds from exercised options
|
|
|
93
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|
|
(844
|
)
|
|
|
|
|
|
|
377
|
|
Acquisition of broadcast properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234
|
|
|
|
|
|
|
|
|
|
|
|
829
|
|
|
|
|
|
|
|
1,063
|
|
Purchase of shares held in treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,007
|
)
|
|
|
|
|
|
|
(2,007
|
)
|
Employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
271
|
|
|
|
|
|
|
|
375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2003
|
|
|
18,592
|
|
|
$
|
186
|
|
|
|
2,360
|
|
|
$
|
24
|
|
|
$
|
47,207
|
|
|
$
|
62,277
|
|
|
$
|
29
|
|
|
$
|
(2,479
|
)
|
|
$
|
|
|
|
$
|
107,244
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,842
|
|
Change in market value of
securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,873
|
|
Net proceeds from exercised options
|
|
|
107
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,215
|
|
Purchase of shares held in treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,522
|
)
|
|
|
|
|
|
|
(7,522
|
)
|
Employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
449
|
|
|
|
|
|
|
|
415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2004
|
|
|
18,699
|
|
|
$
|
187
|
|
|
|
2,360
|
|
|
$
|
24
|
|
|
$
|
48,387
|
|
|
$
|
78,119
|
|
|
$
|
60
|
|
|
$
|
(9,552
|
)
|
|
$
|
|
|
|
$
|
117,225
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,566
|
|
Change in market value of
securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Gain realized on sale of
securities, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,506
|
|
Net proceeds from exercised options
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
496
|
|
Issuance of restricted stock
|
|
|
51
|
|
|
|
1
|
|
|
|
9
|
|
|
|
|
|
|
|
851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(852
|
)
|
|
|
|
|
Acquisition of broadcast properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,011
|
)
|
|
|
|
|
|
|
|
|
|
|
5,599
|
|
|
|
|
|
|
|
4,588
|
|
Amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142
|
|
|
|
142
|
|
Purchase of shares held in treasury
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,433
|
)
|
|
|
|
|
|
|
(7,433
|
)
|
Employee stock purchase plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84
|
)
|
|
|
|
|
|
|
|
|
|
|
384
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
|
18,792
|
|
|
$
|
188
|
|
|
|
2,369
|
|
|
$
|
24
|
|
|
$
|
48,639
|
|
|
$
|
88,685
|
|
|
$
|
|
|
|
$
|
(11,002
|
)
|
|
$
|
(710
|
)
|
|
$
|
125,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
50
Saga
Communications, Inc.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,040
|
|
|
|
7,252
|
|
|
|
7,002
|
|
Impairment of intangible assets
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
Barter revenue, net of barter
expenses
|
|
|
(239
|
)
|
|
|
251
|
|
|
|
(367
|
)
|
Broadcast program rights
amortization
|
|
|
535
|
|
|
|
484
|
|
|
|
366
|
|
Deferred taxes
|
|
|
3,590
|
|
|
|
4,137
|
|
|
|
3,594
|
|
Loss (gain) on sale of assets
|
|
|
2,668
|
|
|
|
32
|
|
|
|
(75
|
)
|
Deferred and other compensation
|
|
|
206
|
|
|
|
172
|
|
|
|
175
|
|
Amortization of deferred
compensation
|
|
|
142
|
|
|
|
|
|
|
|
|
|
Amortization of deferred costs
|
|
|
316
|
|
|
|
270
|
|
|
|
1,444
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in receivables
and prepaids
|
|
|
683
|
|
|
|
(512
|
)
|
|
|
(890
|
)
|
Payments for broadcast program
rights
|
|
|
(530
|
)
|
|
|
(504
|
)
|
|
|
(356
|
)
|
(Decrease) increase in accounts
payable, accrued expenses, and other liabilities
|
|
|
(1,528
|
)
|
|
|
2,580
|
|
|
|
2,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
16,051
|
|
|
|
14,162
|
|
|
|
13,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
26,617
|
|
|
|
30,004
|
|
|
|
27,382
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and
equipment
|
|
|
(10,426
|
)
|
|
|
(11,098
|
)
|
|
|
(8,118
|
)
|
Increase in other intangibles and
other assets
|
|
|
(599
|
)
|
|
|
(2,433
|
)
|
|
|
(543
|
)
|
Acquisition of broadcast properties
|
|
|
(31,729
|
)
|
|
|
(13,611
|
)
|
|
|
(24,424
|
)
|
Proceeds from sale and disposal of
assets
|
|
|
1,835
|
|
|
|
1,070
|
|
|
|
465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(40,919
|
)
|
|
|
(26,072
|
)
|
|
|
(32,620
|
)
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from long-term debt
|
|
|
34,750
|
|
|
|
1
|
|
|
|
128,600
|
|
Payments on long-term debt
|
|
|
(7,000
|
)
|
|
|
(45
|
)
|
|
|
(113,683
|
)
|
Payments for debt issuance costs
|
|
|
(200
|
)
|
|
|
|
|
|
|
(1,899
|
)
|
Purchase of shares held in treasury
|
|
|
(7,433
|
)
|
|
|
(7,522
|
)
|
|
|
(2,007
|
)
|
Net proceeds from exercise of
stock options
|
|
|
240
|
|
|
|
981
|
|
|
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
20,357
|
|
|
|
(6,585
|
)
|
|
|
11,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
6,055
|
|
|
|
(2,653
|
)
|
|
|
5,892
|
|
Cash and cash equivalents,
beginning of year
|
|
|
9,113
|
|
|
|
11,766
|
|
|
|
5,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
year
|
|
$
|
15,168
|
|
|
$
|
9,113
|
|
|
$
|
11,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
51
Saga
Communications, Inc.
Notes to
Consolidated Financial Statements
|
|
1.
|
Summary
of Significant Accounting Policies
|
Nature of
Business
Saga Communications, Inc. is a broadcasting company whose
business is devoted to acquiring, developing and operating
broadcast properties. As of December 31, 2005 we owned or
operated eighty-seven radio stations, five television stations,
four low-power television stations and five radio information
networks serving twenty-six markets throughout the United States.
Principles
of Consolidation
The consolidated financial statements include the accounts of
Saga Communications, Inc. and our wholly-owned subsidiaries. All
significant intercompany balances and transactions have been
eliminated in consolidation.
Use of
Estimates
The preparation of the financial statements in conformity with
accounting principles generally accepted in the United States
requires us to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying
notes. While we do not believe that the ultimate settlement of
any amounts reported will materially affect our financial
position or results of future operations, actual results may
differ from estimates provided.
Concentration
of Risk
Historically our top five markets when combined represented 43%,
47% and 50% of our net operating revenue for the years ended
December 31, 2005, 2004 and 2003, respectively.
Concentration
of Credit Risk
We sell advertising to local and national companies throughout
the United States. We perform ongoing credit evaluations of our
customers and generally do not require collateral. We maintain
an allowance for doubtful accounts at a level which we believe
is sufficient to cover potential credit losses.
Financial
Instruments
We account for derivatives and hedging activities in accordance
with Statements of Financial Accounting Standards
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which requires that
all derivatives be recognized on the balance sheet at fair
value. Derivatives that are not hedges must be adjusted to fair
value through income. If the derivative is a hedge, depending on
the nature of the hedge, changes in the fair value of the
derivative will either be offset against the change in fair
value of the hedged assets, liabilities, or firm commitments
through earnings or be recognized in other comprehensive income
until the hedged item is recognized in earnings. The ineffective
portion of a derivatives change in fair value will be
immediately recognized in earnings (see Note 3).
We account for marketable securities in accordance with
SFAS No. 115, Accounting for Certain Investments
in Debt and Equity Securities, which requires that certain
debt and equity securities be classified into one of three
categories:
held-to-maturity,
available-for-sale,
or trading securities, and depending upon the classification,
value the security at fair market value. During the year ended
December 31, 2005, we realized a gain on sale of securities
of approximately $97,000. Unrealized gains, net of related
taxes, for the years ended December 31, 2004 and 2003 of
$31,000 and $29,000, respectively, were reported as a component
of accumulated other comprehensive income of stockholders
equity. We have no marketable securities at December 31,
2005 (see Note 3).
Our financial instruments are comprised of cash and cash
equivalents, accounts receivable, accounts payable, long-term
debt. The carrying value of cash and cash equivalents, accounts
receivable and accounts
52
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
payable approximate fair value due to their short maturities.
The carrying value of long-term debt approximates fair value as
it carries interest rates that either fluctuate with the
euro-dollar rate, prime rate or have been reset at the
prevailing market rate at December 31, 2005.
Allowance
for Doubtful Accounts
A provision for doubtful accounts is recorded based on our
judgment of the collectibility of receivables. Amounts are
written off when determined to be fully uncollectible.
Delinquent accounts are based on contractual terms. The activity
in the allowance for doubtful accounts during the years ended
December 31, 2005, 2004 and 2003 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
Charged
|
|
|
Write Off
|
|
|
|
|
|
|
at
|
|
|
to Costs
|
|
|
Uncollectible
|
|
|
Balance at
|
|
|
|
Beginning of
|
|
|
and
|
|
|
Accounts, Net
|
|
|
End of
|
|
Year Ended
|
|
Period
|
|
|
Expenses
|
|
|
of Recoveries
|
|
|
Period
|
|
|
|
(In thousands)
|
|
|
December 31, 2005
|
|
$
|
922
|
|
|
$
|
700
|
|
|
$
|
(551
|
)
|
|
$
|
1,071
|
|
December 31, 2004
|
|
|
979
|
|
|
|
539
|
|
|
|
(596
|
)
|
|
|
922
|
|
December 31, 2003
|
|
|
932
|
|
|
|
776
|
|
|
|
(729
|
)
|
|
|
979
|
|
Barter
Transactions
Our radio and television stations trade air time for goods and
services used principally for promotional, sales and other
business activities. An asset and a liability are recorded at
the fair market value of goods or services received. Barter
revenue is recorded when commercials are broadcast, and barter
expense is recorded when goods or services are received or used.
Barter transactions are recorded at the estimated fair value of
the goods or services received.
Property
and Equipment
Property and equipment are carried at cost. Expenditures for
maintenance and repairs are expensed as incurred. When property
and equipment is sold or otherwise disposed of, the related cost
and accumulated depreciation is removed from the respective
accounts and the gain or loss realized on disposition is
reflected in earnings. Depreciation is provided using the
straight-line method based on the estimated useful life of the
assets. We evaluate the recoverability of our property and
equipment, deferred costs and investments, in accordance with
SFAS No. 144, Accounting for the Impairment of
Long-Lived Assets.
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
December 31,
|
|
|
|
Useful Life
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
(In thousands)
|
|
|
Land and land improvements
|
|
|
|
|
|
$
|
10,129
|
|
|
$
|
10,592
|
|
Buildings
|
|
|
31.5 years
|
|
|
|
26,723
|
|
|
|
24,003
|
|
Towers and antennae
|
|
|
7-15 years
|
|
|
|
24,764
|
|
|
|
23,839
|
|
Equipment
|
|
|
3-15 years
|
|
|
|
65,429
|
|
|
|
64,837
|
|
Furniture, fixtures and leasehold
improvements
|
|
|
7-20 years
|
|
|
|
6,639
|
|
|
|
7,431
|
|
Vehicles
|
|
|
5 years
|
|
|
|
3,524
|
|
|
|
2,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137,208
|
|
|
|
133,493
|
|
Accumulated depreciation
|
|
|
|
|
|
|
(67,539
|
)
|
|
|
(67,129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net property and equipment
|
|
|
|
|
|
$
|
69,669
|
|
|
$
|
66,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the years ended December 31, 2005,
2004 and 2003 was $7,588,000, $6,910,000 and $6,544,000,
respectively.
53
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Intangible
Assets
Under SFAS No. 142 (SFAS 142)
Accounting for Goodwill and Other Intangible Assets,
goodwill and intangible assets deemed to have indefinite lives
are not amortized and are subject to impairment tests which are
conducted annually, or more frequently if impairment indicators
arise.
We consider FCC broadcast licenses to have indefinite lives.
Factors that we considered in evaluating that the radio and
television FCC licenses are indefinite-lived intangible assets
under SFAS 142 include the following:
|
|
|
|
|
The radio and television broadcasting licenses may be renewed
indefinitely at little cost.
|
|
|
|
The radio and television broadcasting licenses are essential to
our business, and we intend to renew our licenses indefinitely.
|
|
|
|
We have never been denied the renewal of a FCC broadcast license.
|
|
|
|
We do not believe that there will be any compelling challenge to
the renewal of our broadcast licenses.
|
|
|
|
We do not believe that the technology used in broadcasting will
be replaced by another technology in the foreseeable future.
|
Based on the above, we believe cash flows from our radio and
television licenses are expected to continue indefinitely.
Separable intangible assets that have finite lives are amortized
over their useful lives using the straight-line method.
Favorable lease agreements are amortized over the lives of the
leases. Other intangibles are amortized over five to forty years.
In accordance with SFAS 142 we perform our impairment test
of goodwill and broadcast licenses as of October 1 of each
year by comparing their estimated fair value to the related
carrying value as of that date (see Note 2).
Deferred
Costs
The costs related to the issuance of debt are capitalized and
accounted for as interest expense over the life of the debt.
During the years ended December 31, 2005, 2004 and 2003, we
recognized interest expense related to the amortization of debt
issuance costs of $316,000, $270,000 and $238,000, respectively.
At December 31, 2005 and 2004 the net book value of
deferred costs were $1,418,000 and $1,804,000, respectively, and
were presented in other intangibles, deferred costs and
investments.
Broadcast
Program Rights
We record the capitalized costs of broadcast program rights when
the license period begins and the programs are available for
use. Amortization of the program rights is recorded using the
straight-line method over the license period or based on the
number of showings. Amortization of broadcast program rights is
included in station operating expense. Unamortized broadcast
program rights are classified as current or non-current based on
estimated usage in future years.
Treasury
Stock
We have a Stock Buy-Back Program (the Buy-Back
Program) which allows us to purchase up to $30,000,000 of
our Class A Common Stock. From its inception in 1998
through December 31, 2005, we have repurchased
1,473,689 shares of our Class A common stock for
approximately $22,600,000. Repurchases of shares of our Common
Stock are recorded as Treasury Stock and result in a reduction
of Stockholders Equity. During 2005, 2004 and 2003, we
acquired 489,325 shares at an average price of
$15.19 per share, 419,700 shares at an average price
of $17.92 per share and 155,600 shares at an average
price of $18.32 per share, respectively. During 2005, we
issued 326,254 shares of Treasury Stock in connection with
our acquisition of broadcast properties and our employee stock
purchase plan. During 2004, we issued
54
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
23,546 shares of Treasury Stock in connection with our
employee stock purchase plan. During 2003, we issued
75,871 shares of Treasury Stock in connection with our
acquisition of broadcast properties and our employee stock
purchase plan.
Revenue
Recognition
Revenue from the sale of commercial broadcast time to
advertisers is recognized when commercials are broadcast.
Revenue is reported net of advertising agency commissions.
Agency commissions, when applicable are based on a stated
percentage applied to gross billing.
Time
Brokerage Agreements
We have entered into Time Brokerage Agreements
(TBAs) in certain markets. In a typical TBA,
the Federal Communications Commission (FCC) licensee
of a station makes available, for a fee, blocks of air time on
its station to another party that supplies programming to be
broadcast during that air time and sells their own commercial
advertising announcements during the time periods specified. We
account for TBAs under SFAS No. 13,
Accounting for Leases and related interpretations.
Revenue and expenses related to TBAs are included in the
accompanying Consolidated Statements of Income.
Advertising
and Promotion Costs
Advertising and promotion costs are expensed as incurred. Such
costs amounted to approximately $7,942,000, $8,040,000 and
$7,108,000 for the years ended December 31, 2005, 2004 and
2003, respectively.
Income
Taxes
We account for income taxes under SFAS No. 109,
Accounting for Income Taxes. Deferred tax assets and
liabilities are determined based on temporary differences
between the financial reporting and tax basis of assets and
liabilities and are measured using the enacted tax rates and
laws that are expected to be in effect when the differences are
expected to reverse.
Stock
Based Compensation
We follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25) and related interpretations, in
accounting for our employee and non-employee director stock
options. Under APB 25, when the exercise price of our
employee stock option equals or exceeds the market price of the
underlying stock on the grant date, no compensation expense is
recognized.
SFAS No. 148 (SFAS 148),
Accounting for Stock-Based
Compensation Transition and Disclosure,
which amends SFAS No. 123 (SFAS 123),
Accounting for Stock-Based Compensation, to provide
alternative methods of transition to SFAS 123s fair
value method of accounting for stock-based employee compensation
and requires disclosure of the effects of an entitys
accounting policy with respect to stock-based employee
compensation on reported net income and earnings per share in
annual and interim financial statements. SFAS 148 does not
require companies to account for employee stock options using
the fair value method. Accordingly, we have continued to elect
to account for employee stock options under APB 25 and its
related interpretations.
SFAS 123 defines a fair value based method of accounting
for an employee stock option or similar equity instrument. Pro
forma information regarding net income and earnings per share is
required by SFAS 148, and has been determined as if we had
accounted for our employee stock options under the fair value
method of that Statement. The fair value of our stock options
were estimated as of the date of grant using a Black-Scholes
option pricing model with the following weighted-average
assumptions for 2005, 2004, and 2003: risk-free interest rates
of 4.0%, 3.7% and 3.4%; a dividend yield of 0%; expected
volatility of 30.1%, 31.1% and 32.2%, and a weighted average
expected life of the options of 7 years, respectively.
Under these assumptions, the weighted average fair value of an
option to purchase one share granted in 2005, 2004 and 2003 was
approximately $5.79, $7.87 and $7.88, respectively.
55
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
On December 19, 2005, with the Board of Directors and the
Compensation Committee of the Board of Directors approval, we
accelerated the vesting of (i) unvested options relating to
112,744 shares granted under our 1992 Stock Option Plan,
and (ii) unvested options relating to 149,219 shares
granted to non-executive officers under our 2003 Stock Option
Plan. All such options were
out-of-the-money
as of the close of business on December 16, 2005 and became
exercisable as of the close of business on December 19,
2005.
On December 19, 2005, with the Board of Directors and the
Compensation Committee of the Board of Directors approval, we
also offered to buy back and cancel all 879,121 options granted
to executive officers under the Companys 2003 Stock Option
Plan for the payment of $0.10 per share, a price determined
after consulting an independent valuation firm, in return for
the cancellation of such options. All of such options were
out-of-the-money
as of the close of business on December 16, 2005. We
recognized the $87,912 associated with the cancellation of
options as compensation expense in 2005.
The decision to accelerate the vesting of, and to buyback and
cancel the above referenced respective stock options, was made
primarily to reduce share-based compensation expense that
otherwise likely would be recorded in future periods following
our adoption in the first quarter of 2006 of Statement of
Financial Accounting Standards No. 123(R) Shared-
Based Payment SFAS 123(R), see Recent
Accounting Pronouncements for further discussion. The
acceleration of vesting on unvested options did not impact the
computation of earnings per share for the year ended
December 31, 2005. Additional expense of $2,692,000 (net of
tax) associated with the acceleration and cancellation was
included in the pro forma disclosure at December 31, 2005.
On December 16, 2004 the FASB issued
SFAS No. 123(R) Share-Based Payment
(SFAS 123(R)), which significantly changes the
accounting for all share-based payments to employees, including
grants of employee stock options, restricted share plans,
performance based awards, stock appreciation rights, and
employee stock purchase plans. SFAS 123(R) will require us
to recognize in our financial statements compensation expense
relating to share-based payment transactions using a fair-value
based measurement method. SFAS 123(R) replaces
SFAS 123 and supersedes APB 25 and is effective for
our interim reporting period beginning July 1, 2005.
Effective January 1, 2006, we will adopt SFAS 123(R)
in accounting for share-based awards under the modified
prospective approach, which will have a significant impact on
our results of operations. At December 31, 2005,
substantially all of our options are vested, and the pretax
expense expected to be recorded in 2006 related to stock options
outstanding at December 31, 2005 is approximately $300,000.
We are unable to quantify the impact of the adoption of the
pronouncement for future years, as the impact will be affected
by many factors, including the future grants of share-based
payments and future exercises of grants previously issued.
For purposes of the pro forma disclosures required under
SFAS 148, the estimated fair value of the options is
amortized to expense over the options vesting period. Our
pro forma information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share
data)
|
|
|
Net income, as reported
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
Add back: stock based compensation
cost, net of tax
|
|
|
137
|
|
|
|
51
|
|
|
|
48
|
|
Less: pro forma stock based
compensation cost determined under fair value method, net of tax
|
|
|
(4,544
|
)
|
|
|
(2,007
|
)
|
|
|
(2,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
6,159
|
|
|
$
|
13,886
|
|
|
$
|
11,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
.30
|
|
|
$
|
.67
|
|
|
$
|
.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
.30
|
|
|
$
|
.66
|
|
|
$
|
.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Earnings
Per Share
The following table sets forth the computation of basic and
diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share
data)
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
stockholders
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per
share weighted average shares
|
|
|
20,482
|
|
|
|
20,752
|
|
|
|
20,817
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
193
|
|
|
|
415
|
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings
per share adjusted weighted-average shares and
assumed conversions
|
|
|
20,675
|
|
|
|
21,167
|
|
|
|
21,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
.52
|
|
|
$
|
.76
|
|
|
$
|
.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
.51
|
|
|
$
|
.75
|
|
|
$
|
.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent
Accounting Pronouncements
On November 10, 2005, the Financial Accounting Standards
Board (FASB) issued Staff Position (FSP)
No. SFAS 123R-3
Transition Election Related to Accounting for the Tax
Effects of Share-Based Payment Awards. This election
provides for alternative transition methods to establish the
beginning balance of the additional
paid-in-capital
pool (APIC pool). The purpose of the APIC pool is to
determine the excess tax benefits related to share-based payment
awards that will be available to absorb tax deficiencies
recognized subsequent to the adoption of SFAS 123(R). The
APIC pool will also have an impact on the computation of diluted
earnings per share. We are currently evaluating the provisions
of this pronouncement to determine the impact on our results of
operations and financial position.
On March 30, 2005, the FASB issued Interpretation
No. 47, Accounting for Conditional Asset Retirement
Obligations (FIN 47). FIN 47 is an
interpretation of FASB Statement 143, Asset Retirement
Obligations, which was issued in June 2001. According to
FIN 47, uncertainty about the timing and (or) method of
settlement because they are conditional on a future event that
may or may not be within the control of the entity should be
factored into the measurement of the asset retirement obligation
when sufficient information exists. FIN 47 also clarifies
when an entity would have sufficient information to reasonably
estimate the fair value of an asset retirement obligation.
FIN 47 is effective no later than the end of fiscal years
ending after December 15, 2005. The adoption of this
pronouncement did not have a material impact on our results of
operations and financial position.
On September 29, 2004, the Securities and Exchange
Commission Staff (SEC) made an announcement
regarding the Use of the Residual Method to Value Acquired
Assets Other than Goodwill (Topic D-108). The SEC
concluded that the use of the residual method does not comply
with the requirements of FASB Statement
No. 141 Business Combinations, and
accordingly, should no longer be used. Instead, a direct value
method should be used to determine the fair value of all
intangible assets required to be recognized under
Statement 141. For companies that have applied the residual
value method to the valuation of intangible assets, including
the use of the residual value method to test impairment of
indefinite-lived intangible assets, Topic D-108 becomes
effective in fiscal years beginning after December 15,
2004. Impairments of intangible assets recognized upon
application of a direct value method by entities previously
applying the residual method will be reported as a non-cash
charge related to the cumulative effect of a change in
accounting principle. The provisions of this Staff Announcement
did not have a material impact on our results of operations and
financial position.
57
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
2.
|
Broadcast
Licenses, Goodwill and Other Intangibles Assets
|
We evaluate our FCC licenses for impairment annually, or more
frequently if events or changes in circumstances indicate that
the asset might be impaired. FCC licenses are evaluated for
impairment at the market level using the direct method. If the
carrying amount of FCC licenses is greater than their estimated
fair value in a given market, the carrying amount of FCC
licenses in that market is reduced to its estimated fair value.
We also evaluate goodwill in each of its reporting units
(markets) for impairment annually, or more frequently if certain
circumstances are present. If the carrying amount of goodwill in
a reporting unit is greater than the implied value of goodwill
for that reporting unit determined from the estimated fair value
of the reporting units, the carrying amount of goodwill in that
reporting unit is reduced to its estimated fair value.
We utilize independent appraisals in testing FCC licenses and
goodwill for impairment. These appraisals principally use the
discounted cash flow methodology. This income approach consists
of a quantitative model, which incorporates variables such as
market advertising revenues, market revenue share projections,
anticipated operating profit margins and various discount rates.
The variables used in the analysis reflect historical station
and advertising market growth trends, as well as anticipated
performance and market conditions. Multiples of operating cash
flow are also considered.
We completed the impairment tests for our broadcast licenses and
goodwill as of October 1, 2005. As a result of the
impairment tests we recorded an impairment charge of
approximately $1,168,000 related to our Jonesboro, AR radio
market and Greenville, MS television market. We estimated the
fair value of those markets intangible assets with the
assistance of an independent third-party valuation company. We
tested the broadcast licenses and goodwill for impairment as of
October 1, 2004 and no impairment was indicated. See
Note 13 for impairment charges by segment.
We evaluate amortizable intangible assets for recoverability
when circumstances indicate impairment may have occurred, using
an undiscounted cash flow methodology. If the future
undiscounted cash flows for the intangible asset are less than
net book value, then the net book value is reduced to the
estimated fair value.
Broadcast
licenses
We have recorded the changes to broadcast licenses for each of
the years ended December 31, 2005 and 2004 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Impairment
|
|
|
Net
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Charges
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
Balance at December 31, 2003
|
|
$
|
131,844
|
|
|
$
|
8,187
|
|
|
$
|
|
|
|
$
|
123,657
|
|
Acquisitions
|
|
|
6,453
|
|
|
|
|
|
|
|
|
|
|
|
6,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$
|
138,297
|
|
|
$
|
8,187
|
|
|
$
|
|
|
|
$
|
130,110
|
|
Acquisitions
|
|
|
19,066
|
|
|
|
|
|
|
|
|
|
|
|
19,066
|
|
Impairment charge
|
|
|
|
|
|
|
|
|
|
|
(251
|
)
|
|
|
(251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
$
|
157,363
|
|
|
$
|
8,187
|
|
|
$
|
(251
|
)
|
|
$
|
148,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Goodwill
We have recorded the changes to goodwill for each of the years
ended December 31, 2005 and 2004 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Impairment
|
|
|
Net
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Charges
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
Balance at December 31, 2003
|
|
$
|
43,930
|
|
|
$
|
13,091
|
|
|
$
|
|
|
|
$
|
30,839
|
|
Acquisitions
|
|
|
6,294
|
|
|
|
|
|
|
|
|
|
|
|
6,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$
|
50,224
|
|
|
$
|
13,091
|
|
|
$
|
|
|
|
$
|
37,133
|
|
Acquisitions
|
|
|
12,546
|
|
|
|
|
|
|
|
|
|
|
|
12,546
|
|
Impairment charge
|
|
|
|
|
|
|
|
|
|
|
(917
|
)
|
|
|
(917
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
$
|
62,770
|
|
|
$
|
13,091
|
|
|
$
|
(917
|
)
|
|
$
|
48,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Intangible Assets
We have recorded amortizable intangible assets at
December 31, 2005 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
Non-competition agreements
|
|
$
|
4,565
|
|
|
$
|
4,419
|
|
|
$
|
146
|
|
Favorable lease agreements
|
|
|
5,849
|
|
|
|
5,023
|
|
|
|
826
|
|
Other Intangibles
|
|
|
1,498
|
|
|
|
1,310
|
|
|
|
188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
$
|
11,912
|
|
|
$
|
10,752
|
|
|
$
|
1,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have recorded amortizable intangible assets at
December 31, 2004 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
Non-competition agreements
|
|
$
|
4,565
|
|
|
$
|
4,370
|
|
|
$
|
195
|
|
Favorable lease agreements
|
|
|
5,733
|
|
|
|
4,831
|
|
|
|
902
|
|
Other Intangibles
|
|
|
100
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
$
|
10,398
|
|
|
$
|
9,301
|
|
|
$
|
1,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate amortization expense for these intangible assets for
the years ended December 31, 2005, 2004 and 2003, was
$1,452,000, $342,000 and $458,000, respectively. Our estimated
annual amortization expense for the years ending
December 31, 2006, 2007, 2008, 2009 and 2010 is
approximately $367,000, $200,000, $101,000, $37,000 and $37,000,
respectively.
59
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
3.
|
Total
Comprehensive Income and Accumulated Other Comprehensive
Income
|
Total comprehensive income consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Net income
|
|
$
|
10,566
|
|
|
$
|
15,842
|
|
|
$
|
13,884
|
|
Accumulated other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative
instruments net of taxes of $0, $0 and $250, respectively
|
|
|
|
|
|
|
|
|
|
|
464
|
|
Change in market value of
securities net of taxes of $1, $19 and $15, respectively
|
|
|
2
|
|
|
|
31
|
|
|
|
29
|
|
Gain realized on sale of
securities, net of taxes of $35
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
10,506
|
|
|
$
|
15,873
|
|
|
$
|
14,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated comprehensive income consisted of marketable
securities as follows (in thousands):
|
|
|
|
|
Balance at January 1, 2004
|
|
$
|
29
|
|
Change in market value of
securities, net of $19 taxes
|
|
|
31
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
60
|
|
Change in market value of
securities, net of $1 taxes
|
|
|
2
|
|
Gain realized on sale of
securities, net of taxes of $35
|
|
|
(62
|
)
|
|
|
|
|
|
Balance at December 31, 2005
|
|
$
|
|
|
|
|
|
|
|
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Credit Agreement:
|
|
|
|
|
|
|
|
|
Reducing revolver facility
|
|
$
|
147,850
|
|
|
$
|
120,100
|
|
Secured debt of affiliate
|
|
|
1,061
|
|
|
|
1,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,911
|
|
|
|
121,161
|
|
Amounts paid within one year
|
|
|
7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
141,911
|
|
|
$
|
121,161
|
|
|
|
|
|
|
|
|
|
|
Future maturities of long-term debt are as follows:
|
|
|
|
|
Year Ending
|
|
|
|
December 31,
|
|
(In thousands)
|
|
|
2006
|
|
$
|
7,000
|
|
2007
|
|
|
850
|
|
2008
|
|
|
40,000
|
|
2009
|
|
|
51,061
|
|
2010
|
|
|
50,000
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
$
|
148,911
|
|
|
|
|
|
|
60
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Our Credit Agreement is a $200,000,000 reducing revolving line
of credit maturing on July 29, 2010. Our indebtedness under
the Credit Agreement is secured by a first priority lien on
substantially all of our assets and of our subsidiaries, by a
pledge of our subsidiaries stock and by a guarantee of our
subsidiaries. We have approximately $52,150,000 of unused
borrowing capacity under the Credit Agreement at
December 31, 2005. In January 2006 we used available cash
to pay down $7,000,000 of outstanding debt.
On March 31, 2006, the Revolving Commitments (as defined in
the Credit Agreement) will be permanently reduced quarterly in
amounts ranging from 3.125% to 12.5% of the total Revolving
Commitments in effect on March 31, 2006. Any outstanding
balance under the Credit Agreement will be due on the maturity
date of July 29, 2010. In addition, the Revolving
Commitments shall be further reduced by specified percentages of
Excess Cash Flow (as defined in the Credit Agreement) based on
leverage ratios.
In May 2005, we amended the Credit Agreement to reduce the
interest rate margin for LIBOR and the Agent banks base
rate. Interest rates under the Credit Agreement are payable, at
our option, at alternatives equal to LIBOR at the reset date
(4.563% at December 31, 2005) plus 0.75% to 1.625%
(1.375% to 2.0% as of December 31, 2004) or the Agent
banks base rate plus 0% to 0.375% (0.125% to 0.75% as of
December 31, 2004). The spread over LIBOR and the base rate
vary from time to time, depending upon our financial leverage.
We also pay quarterly commitment fees of 0.375% to
0.625% per annum on the unused portion of the Credit
Agreement.
The Credit Agreement contains a number of financial covenants
(all of which we were in compliance with at December 31,
2005) that, among other things, requires us to maintain
specified financial ratios and impose certain limitations on us
with respect to (i) the incurrence of additional
indebtedness; (ii) acquisitions, except under specified
conditions; (iii) the incurrence of additional liens,
except those relating to capital leases and purchase money
indebtedness; (iv) the disposition of assets; (v) the
payment of cash dividends; and (vi) mergers, changes in
business and management, investments and transactions with
affiliates. The financial covenants become more constrictive
over the life of the Credit Agreement. The Credit Agreement
prohibits the payment of dividends without the banks prior
consent.
|
|
5.
|
Supplemental
Cash Flow Information
|
For the purposes of the statements of cash flows, cash and cash
equivalents include temporary investments with maturities of
three months or less.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
8,032
|
|
|
$
|
3,955
|
|
|
$
|
4,077
|
|
Income taxes
|
|
|
3,506
|
|
|
|
5,872
|
|
|
|
4,670
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Barter revenue
|
|
$
|
4,447
|
|
|
$
|
3,755
|
|
|
$
|
3,702
|
|
Barter expense
|
|
|
4,208
|
|
|
|
4,006
|
|
|
|
3,335
|
|
Acquisition of property and
equipment
|
|
|
75
|
|
|
|
61
|
|
|
|
94
|
|
61
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
In conjunction with the acquisition of the net assets of
broadcasting companies, debt and liabilities were assumed as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Fair value of assets acquired
|
|
$
|
39,054
|
|
|
$
|
14,359
|
|
|
$
|
27,591
|
|
Cash paid
|
|
|
(31,729
|
)
|
|
|
(13,611
|
)
|
|
|
(24,424
|
)
|
Issuance of restricted stock
|
|
|
(4,588
|
)
|
|
|
|
|
|
|
(1,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and liabilities assumed
|
|
$
|
2,737
|
|
|
$
|
748
|
|
|
$
|
2,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. Significant components of the
Companys deferred tax liabilities and assets are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
$
|
7,724
|
|
|
$
|
9,052
|
|
Intangible assets
|
|
|
19,334
|
|
|
|
14,942
|
|
Prepaid expenses
|
|
|
588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
27,646
|
|
|
|
23,994
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
418
|
|
|
|
357
|
|
Compensation
|
|
|
1,389
|
|
|
|
1,201
|
|
Other accrued liabilities
|
|
|
230
|
|
|
|
273
|
|
Loss carry forwards
|
|
|
112
|
|
|
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,149
|
|
|
|
2,426
|
|
Less: valuation allowance
|
|
|
83
|
|
|
|
455
|
|
|
|
|
|
|
|
|
|
|
Total net deferred tax assets
|
|
|
2,066
|
|
|
|
1,971
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
25,580
|
|
|
$
|
22,023
|
|
|
|
|
|
|
|
|
|
|
Current portion of deferred tax
assets
|
|
$
|
594
|
|
|
$
|
1,060
|
|
Non-current portion of deferred
tax liabilities
|
|
|
(26,174
|
)
|
|
|
(23,083
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(25,580
|
)
|
|
$
|
(22,023
|
)
|
|
|
|
|
|
|
|
|
|
At December 31, 2005, we have state tax loss carry forwards
of approximately $2,343,000, which will expire from 2018 to
2022. A capital loss carry forward of approximately $3,000
expired in 2005. During 2005, we utilized approximately
$1,109,000 of the capital loss carry forward and $610,000 in
state tax loss carry forwards and accordingly, the valuation
allowances decreased by $372,000. At December 31, 2005, the
valuation allowance for net deferred tax assets relates to state
loss carry forwards. SFAS No. 109 requires that
deferred tax assets be reduced by a valuation allowance if it is
more likely than not that some portion or all of the deferred
tax asset will not be realized.
62
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The significant components of the provision for income taxes are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
2,120
|
|
|
$
|
5,725
|
|
|
$
|
3,811
|
|
State
|
|
|
507
|
|
|
|
1,129
|
|
|
|
1,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
2,627
|
|
|
|
6,854
|
|
|
|
5,177
|
|
Total deferred
|
|
|
3,590
|
|
|
|
4,137
|
|
|
|
3,594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,217
|
|
|
$
|
10,991
|
|
|
$
|
8,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, we realized tax benefits as a result of stock
option exercises for the difference between compensation expense
for financial statement and income tax purposes. These tax
benefits were credited to additional paid-in capital in the
amounts of approximately $44,000, $391,000 and $257,000 for the
years ended December 31, 2005, 2004 and 2003, respectively.
The reconciliation of income tax at the U.S. federal
statutory tax rates to income tax expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Tax at U.S. statutory rates
|
|
$
|
5,933
|
|
|
$
|
9,391
|
|
|
$
|
7,703
|
|
State taxes, net of federal benefit
|
|
|
755
|
|
|
|
1,624
|
|
|
|
1,419
|
|
Other, net
|
|
|
(99
|
)
|
|
|
99
|
|
|
|
13
|
|
Reduction of valuation allowance
on loss carry forwards
|
|
|
(372
|
)
|
|
|
(123
|
)
|
|
|
(364
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,217
|
|
|
$
|
10,991
|
|
|
$
|
8,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Stock
Based Compensation
|
On May 9, 2005, our stockholders approved the 2005
Incentive Compensation Plan (the 2005 Plan) which
replaces our 2003 Stock Option Plan (the 2003 Plan)
as to future grants. The 2005 Plan extends through March 2015
and allows for the granting of restricted stock, restricted
stock units, incentive stock options, nonqualified stock
options, and performance awards to officers and a selected
number of employees. The number of shares of Common Stock that
may be issued under the 2005 Plan may not exceed
500,000 shares of Class B Common Stock,
1,500,000 shares of Class A Common Stock of which up
to 500,000 shares of Class A Common Stock may be
issued pursuant to incentive stock options and
500,000 Class A Common Stock issuable upon conversion
of Class B Common Stock. Awards denominated in Class A
Common Stock may be granted to any employee under the Plan.
However, awards denominated in Class B Common Stock may
only be granted to Edward K. Christian, President, Chief
Executive Officer, Chairman of the Board of Directors, and the
holder of 100% of the outstanding Class B Common Stock of
the Corporation. Stock options granted under the 2005 Plan may
be for terms not exceeding ten years from the date of grant and
may not be exercised at a price which is less than 100% of the
fair market value of shares at the date of grant.
Our 1992 Stock Option Plan (the 1992 Plan) expired
in December 2002. In 2003, we adopted the 2003 Stock Option Plan
(the 2003 Plan) pursuant to which our key employees,
including directors who are employees, were eligible to receive
grants of options to purchase our Class A Common Stock or
Class B Common Stock. Options granted under the 2003 Plan
were either incentive stock options (within the meaning of
Section 422A of the Internal Revenue Code of 1986) or
non-qualified options. Options for Class A
63
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Common Stock could be granted to any employee of the
Corporation. Options for Class B Common Stock could only be
granted to Edward K. Christian, President, Chief Executive
Officer, Chairman of the Board of Directors, and the holder of
100% of the outstanding Class B Common Stock of the
Corporation. With the approval of the 2005 Plan, the 2003 Plan
was terminated as to future grants therefore the shares
available for future grants under the 2003 Plan are no longer
available.
In 1997, we adopted the 1997 Non-Employee Director Stock Option
Plan (the Directors Plan) and amended on
December 19, 2005 pursuant to which our directors who are
not our employees are eligible to receive options. Under the
terms of the Directors Plan, on the last business day of January
of each year during the term of the Directors Plan, in lieu of
their directors retainer for the previous year, each
eligible director shall automatically be granted an option to
purchase that number of our shares of Class A Common Stock
equal to the amount of the retainer divided by the fair market
value of our Common Stock on the last trading day of the
December immediately preceding the date of grant less
$.01 per share. The option exercise price is $.01 per
share. At December 31, 2005, approximately
164,000 shares of common stock are reserved for issuance
under the Directors Plan. Options granted under the Directors
Plan are non-qualified stock options, shall be immediately
vested and become exercisable at the written election of the
director. The options expire on the earlier of (i) 10 years from
the date of grant or (ii) the March 16th following the calendar
year in which they first become exercisable. On January 31,
2006 a total of 13,242 options were issued under the
Directors Plan in lieu of their directors retainer for the
year ended December 31, 2005.
We follow Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25) and related interpretations, in
accounting for our employee and non-employee director stock
options. Under APB 25, when the exercise price of our
employee stock options equals or exceeds the market price of the
underlying stock on the date of grant, no compensation expense
is recognized. Total compensation costs recognized in the income
statement for stock based compensation awards to employees for
the years ended December 31, 2005 was approximately
$88,000, (none in 2004 and 2003). Total Directors fees
recognized in the income statement for stock based compensation
awards for the years ended December 31, 2005, 2004 and
2003, was approximately $144,000, $78,000 and $79,000,
respectively.
During 2005 we issued 60,429 shares of restricted stock
with the weighted-average grant date value of $14.25 to certain
key employees under the 2005 Plan. At December 31, 2005,
these awards, net of forfeitures, aggregated 59,728 shares.
These shares are nontransferable and subject to forfeiture as
prescribed by the Plan. Upon granting of these awards, we charge
unearned compensation to stockholders equity for the
market value at the date of grant and subsequently amortize over
the periods during which the restrictions lapse, generally five
years. During 2005 we recorded amortization of unearned
compensation relating to restricted stock of approximately
$142,000.
64
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following summarizes the stock option transactions for the
2005, 2003 and 1992 Plans for the three years ended
December 31, 2005, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise Price
|
|
|
Price per
|
|
|
|
Options
|
|
|
per Share
|
|
|
Share
|
|
|
Options outstanding at
January 1, 2003
|
|
|
1,824,874
|
|
|
$
|
1.39 to $20.80
|
|
|
$
|
12.44
|
|
Granted
|
|
|
1,006,016
|
|
|
|
19.22
|
|
|
|
19.22
|
|
Exercised
|
|
|
(92,828
|
)
|
|
|
2.72 to 10.56
|
|
|
|
10.38
|
|
Forfeited
|
|
|
(3,401
|
)
|
|
|
14.24 to 20.80
|
|
|
|
19.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2003
|
|
|
2,734,661
|
|
|
$
|
1.39 to $20.80
|
|
|
$
|
14.99
|
|
Granted
|
|
|
101,153
|
|
|
|
19.31
|
|
|
|
19.31
|
|
Exercised
|
|
|
(107,372
|
)
|
|
|
1.39 to 16.80
|
|
|
|
3.99
|
|
Forfeited
|
|
|
(7,438
|
)
|
|
|
14.24 to 20.80
|
|
|
|
19.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2004
|
|
|
2,721,004
|
|
|
$
|
1.39 to $20.80
|
|
|
$
|
15.58
|
|
Granted
|
|
|
271,941
|
|
|
|
13.80 to 14.70
|
|
|
|
14.25
|
|
Exercised
|
|
|
(28,278
|
)
|
|
|
1.39 to 10.56
|
|
|
|
5.92
|
|
Forfeited
|
|
|
(895,717
|
)
|
|
|
13.80 to 20.80
|
|
|
|
19.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2005
|
|
|
2,068,950
|
|
|
$
|
5.83 to $20.80
|
|
|
$
|
13.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following summarizes the Directors Plan stock option
transactions for the three years ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise Price
|
|
|
Price per
|
|
|
|
Options
|
|
|
per Share
|
|
|
Share
|
|
|
Options outstanding at
January 1, 2003
|
|
|
14,237
|
|
|
$
|
.005 to $.008
|
|
|
$
|
.007
|
|
Granted
|
|
|
2,997
|
|
|
|
.010
|
|
|
|
.010
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2003
|
|
|
17,234
|
|
|
$
|
.005 to $.010
|
|
|
$
|
.008
|
|
Granted
|
|
|
4,277
|
|
|
|
.010
|
|
|
|
.010
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2004
|
|
|
21,511
|
|
|
$
|
.005 to $.010
|
|
|
$
|
.008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
4,751
|
|
|
|
.010
|
|
|
|
.010
|
|
Exercised
|
|
|
(14,069
|
)
|
|
|
.005 to .010
|
|
|
|
.008
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
December 31, 2005
|
|
|
12,193
|
|
|
$
|
.005 to $.010
|
|
|
|
.008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The following summarizes stock options exercisable and available
for grant for the three years ended December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Directors
|
|
|
|
The Plan
|
|
|
Plan
|
|
|
Options exercisable at
December 31:
|
|
|
|
|
|
|
|
|
2005
|
|
|
1,800,164
|
|
|
|
12,193
|
|
2004
|
|
|
1,576,797
|
|
|
|
21,511
|
|
2003
|
|
|
1,311,326
|
|
|
|
17,234
|
|
Available for grant at
December 31:
|
|
|
|
|
|
|
|
|
2005
|
|
|
2,171,486
|
|
|
|
163,917
|
|
2004
|
|
|
896,764
|
|
|
|
168,667
|
|
2003
|
|
|
993,984
|
|
|
|
172,944
|
|
Stock options outstanding in the 1992, 2003 and 2005 Plans at
December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Options
|
|
|
Options
|
|
|
Remaining
|
|
Exercise Price
|
|
Outstanding
|
|
|
Exercisable
|
|
|
Contractual Life
|
|
|
$5.83
|
|
|
9,762
|
|
|
|
9,762
|
|
|
|
0.5
|
|
$7.42
|
|
|
21,481
|
|
|
|
21,481
|
|
|
|
1.6
|
|
$10.56
|
|
|
709,178
|
|
|
|
709,178
|
|
|
|
2.6
|
|
$12.72
|
|
|
218,571
|
|
|
|
218,571
|
|
|
|
3.5
|
|
$13.80
|
|
|
133,361
|
|
|
|
0
|
|
|
|
9.4
|
|
$14.24
|
|
|
254,717
|
|
|
|
254,717
|
|
|
|
5.4
|
|
$14.70
|
|
|
135,425
|
|
|
|
0
|
|
|
|
9.5
|
|
$16.00
|
|
|
31,511
|
|
|
|
31,511
|
|
|
|
4.7
|
|
$16.80
|
|
|
186,487
|
|
|
|
186,487
|
|
|
|
4.4
|
|
$19.22
|
|
|
119,003
|
|
|
|
119,003
|
|
|
|
7.4
|
|
$19.31
|
|
|
97,271
|
|
|
|
97,271
|
|
|
|
8.4
|
|
$20.80
|
|
|
152,183
|
|
|
|
152,183
|
|
|
|
6.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,068,950
|
|
|
|
1,800,164
|
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price
|
|
$
|
13.97
|
|
|
$
|
13.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Stock options outstanding in the Directors Plan at
December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Options
|
|
|
Options
|
|
|
Remaining
|
|
Exercise Price
|
|
Outstanding
|
|
|
Exercisable
|
|
|
Contractual Life
|
|
|
$0.005
|
|
|
495
|
|
|
|
495
|
|
|
|
2.1
|
|
$0.006
|
|
|
1,644
|
|
|
|
1,644
|
|
|
|
3.1
|
|
$0.008
|
|
|
6,095
|
|
|
|
6,095
|
|
|
|
5.2
|
|
$0.010
|
|
|
3,959
|
|
|
|
3,959
|
|
|
|
7.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,193
|
|
|
|
12,193
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price
|
|
$
|
0.008
|
|
|
$
|
0.008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.
|
Employee
Benefit Plans
|
401(k)
Plan
We have a defined contribution pension plan (401(k)
Plan) that covers substantially all employees. Employees
can elect to have a portion of their wages withheld and
contributed to the plan. The 401(k) Plan also allows us to make
a discretionary contribution. Total expense under the 401(k)
Plan was approximately $391,000, $276,000 and $312,000 in 2005,
2004 and 2003, respectively, of which approximately $280,000,
$220,000 and $245,000 represents our discretionary contributions
in 2005, 2004 and 2003, respectively.
Employee
Stock Purchase Plan
In 1999 our stockholders approved the Employee Stock Purchase
Plan (ESPP) under which a total of
1,562,500 shares of our Class A Common Stock is
eligible for sale to our employees. At December 31, 2005
approximately 1,438,000 shares are reserved for issuance
under the ESPP. The ESPP was effective July 1, 1999. Each
quarter, an eligible employee may elect to withhold up to
10 percent of his or her compensation up to a maximum of
$5,000 to purchase shares of our stock at a price equal to
85 percent of the fair value of the stock as of the last
day of such quarter. The ESPP will terminate on the earlier of
the issuance of 1,562,500 shares pursuant to the ESPP or
December 31, 2008. There were 21,445, 23,546 and
20,131 shares issued under the ESPP in 2005, 2004 and 2003,
respectively. Compensation expense recognized related to the
ESPP for the years ended December 31, 2005, 2004 and 2003
was approximately $45,000, $63,000 and $56,000, respectively.
Deferred
Compensation Plan
In 1999 we established a Nonqualified Deferred Compensation Plan
which allows officers and certain management employees to
annually elect to defer a portion of their compensation, on a
pre-tax basis, until their retirement. The retirement benefit to
be provided is based on the amount of compensation deferred and
any earnings thereon. Deferred compensation expense for the
years ended December 31, 2005, 2004 and 2003 was
approximately $302,000, $248,000 and $296,000, respectively. We
have invested in company-owned life insurance policies to assist
in funding these programs. The cash surrender values of these
policies are in a rabbi trust and are recorded as our assets.
|
|
9.
|
Acquisitions
and Dispositions
|
We actively seek and explore opportunities for expansion through
the acquisition of additional broadcast properties. The
consolidated statements of income include the operating results
of the acquired stations from their respective dates of
acquisition. All acquisitions were accounted for as purchases
and, accordingly, the total costs were allocated to the acquired
assets and assumed liabilities based on their estimated fair
values as
67
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
of the acquisition dates. The excess of the consideration paid
over the estimated fair value of net assets acquired have been
recorded as goodwill, which is deductible for tax purposes.
Pending
Acquisitions
On January 21, 2004, we entered into agreements to acquire
an FM radio station (WOXL-FM) serving the Asheville, North
Carolina market, for approximately $8,000,000. We are currently
providing programming to
WOXL-FM
under a
Sub-Time
Brokerage Agreement. This transaction is subject to the approval
of the FCC and has been contested. We expect to close on the
acquisition when all required approvals are obtained.
2005
Acquisitions and Dispositions
On November 22, 2005, we acquired one AM station
(WVAX-AM)
serving Charlottesville, Virginia market for approximately
$151,000.
Effective June 1, 2005, we acquired two FM and two AM radio
stations
(WQNY-FM,
WYXL-FM,
WNYY-AM and
WHCU-AM)
serving the Ithaca, New York market for approximately
$13,610,000. We financed this transaction through funds
generated from operations and additional borrowings of
approximately $11,000,000 under our Credit Agreement and the
re-issuance of approximately $2,602,000 of our Class A
common stock.
Effective January 1, 2005, we acquired one AM and two FM
radio stations
(WINA-AM,
WWWV-FM and
WQMZ-FM) serving the Charlottesville, Virginia market for
approximately $22,490,000, including approximately $1,986,000 of
our Class A common stock. We financed this transaction
through funds generated from operations and additional
borrowings of approximately $19,750,000 under our Credit
Agreement.
Effective January 1, 2005, we acquired one AM radio station
(WISE-AM)
serving the Asheville, North Carolina market for approximately
$2,192,000.
Effective January 1, 2005 we acquired a low power
television station (KXTS-LP) serving Victoria, Texas market for
approximately $268,000.
2004
Acquisitions and Dispositions
On August 10, 2004 we sold an AM radio station
(WJQY-AM)
serving the Springfield, Tennessee market for approximately
$150,000. We recognized a loss on the disposal of this station
of approximately $10,000.
On July 1, 2004, we acquired an FM radio station (WXTT-FM)
serving the Champaign, Illinois market, for approximately
$3,272,000.
On April 1, 2004 we acquired three FM radio stations
(WRSI-FM,
Turners Falls, Massachusetts,
WPVQ-FM,
Greenfield, Massachusetts and
WRSY-FM,
Marlboro, Vermont) serving the Springfield, Massachusetts,
Greenfield, Massachusetts and Brattleboro, Vermont markets,
respectively, for approximately $7,220,000.
On March 1, 2004, we acquired the Minnesota News Network
and the Minnesota Farm Network for approximately $3,443,000.
2003
Acquisitions, Time Brokerage Agreements, Shared Services
Agreements and Dispositions
On March 7, 2003, we entered into an agreement of
understanding with Surtsey Media, LLC (an affiliate of Surtsey
Productions, Inc. Surtsey), whereby
we have guaranteed up to $1,250,000 of the debt that Surtsey
Media, LLC has incurred in closing on the acquisition of a
construction permit for
KFJX-TV
station in Pittsburg, Kansas. At December 31, 2005, there
was $1,061,000 outstanding under this agreement. The station, a
new full power Fox affiliate, went on the air for the first time
on October 18, 2003. In consideration for our guarantee,
Surtsey Media, LLC has entered into various agreements with us
relating to the station, including a Shared Services Agreement,
Technical Services Agreement, Agreement for the Sale of
Commercial
68
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Time and Broker Agreement. Surtsey is a multi-media company that
is 100% owned by the daughter of Edward K. Christian, our
principal stockholder, President and CEO.
On March 11, 2003, we acquired an AM radio station
(WOXL-AM)
serving the Asheville, North Carolina market for approximately
$350,000.
On March 28, 2003, we acquired an FM radio station
(WODB-FM) serving the Columbus, Ohio market for approximately
$10,432,000. We began operating this station under the terms of
a TBA on January 1, 2003. In conjunction with this
transaction we sold our AM radio station
(WVKO-AM)
serving the Columbus, Ohio market for approximately $941,000.
The buyer began brokering time on WVKO under the terms of a TBA
on January 1, 2003. We recognized a gain on the disposal of
this station of approximately $425,000.
On April 1, 2003, we acquired an FM radio station (WINQ-FM)
in the Winchendon, Massachusetts market for approximately
$290,000 plus an additional $500,000 if within five years of
closing we obtain approval from the FCC for a city of license
change. The radio station was owned by a company in which a
member of our Board of Directors has a 26% beneficial ownership
interest, which was disclosed to our Board prior to its approval
of the transaction. The interested director did not participate
in voting on this transaction when it came before the Board. The
purchase price was determined on an arms length basis. We
began operating this station under the terms of a TBA on
February 1, 2003, simulcasting
WKBK-AM in
Keene, New Hampshire.
On April 1, 2003, we sold an AM radio station
(WLLM-AM)
serving the Lincoln, Illinois market for approximately $275,000.
We recognized a gain on the sale of the station of approximately
$29,000.
On October 1, 2003, we acquired two FM radio stations
(WJZA-FM
Lancaster, Ohio and
WJZK-FM
Richwood, Ohio) serving the Columbus, Ohio market for
approximately $13,242,000 including approximately $1,063,000 of
our Class A common stock, plus up to an additional
$2,000,000 if we obtain approval from the FCC for a city of
license change.
On November 17, 2003, we acquired an AM radio station
(WVAE-AM)
serving the Portland, Maine market for approximately $386,000.
We began operating this station under the terms of a TBA on
August 1, 2003.
On December 1, 2003, we acquired an FM and AM radio station
(WQEL-FM and
WBCO-AM)
serving the Bucyrus, Ohio market for approximately $2,375,000.
We began operating these stations under the terms of a TBA on
October 1, 2003.
69
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
Condensed
Consolidated Balance Sheet of 2005 Acquisitions
The following condensed balance sheets represent the estimated
fair value assigned to the related assets and liabilities of the
2005 and 2004 acquisitions at their respective acquisition
dates. In connection with the 2005 acquisitions, we issued
Class A common stock of approximately $4,588,000,
respectively.
Saga
Communications, Inc.
Condensed Consolidated Balance Sheets
of 2005 and 2004 Acquisitions
|
|
|
|
|
|
|
|
|
|
|
Acquisitions in
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Assets Acquired:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
2,542
|
|
|
$
|
650
|
|
Property and equipment
|
|
|
4,783
|
|
|
|
848
|
|
Other assets:
|
|
|
|
|
|
|
|
|
Broadcast
licenses Radio segment
|
|
|
18,909
|
|
|
|
6,453
|
|
Broadcast
licenses Television segment
|
|
|
157
|
|
|
|
|
|
Goodwill Radio
segment
|
|
|
12,479
|
|
|
|
6,294
|
|
Goodwill Television
segment
|
|
|
67
|
|
|
|
|
|
Other intangibles, deferred costs
and investments
|
|
|
117
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
31,729
|
|
|
|
12,861
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired
|
|
|
39,054
|
|
|
|
14,359
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities Assumed:
|
Current liabilities
|
|
|
2,737
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
Total liabilities assumed
|
|
|
2,737
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired
|
|
$
|
36,317
|
|
|
$
|
13,611
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
Results of Operations for Acquisitions and Dispositions
(Unaudited)
The following unaudited pro forma results of our operations for
the years ended December 31, 2005 and 2004 assume the
acquisitions and dispositions in 2005 and 2004 occurred as of
January 1, 2004. The pro forma results give effect to
certain adjustments, including depreciation, amortization of
intangible assets, increased interest expense on acquisition
debt and related income tax effects. The pro forma results have
been prepared for comparative purposes only and do not purport
to indicate the results of operations, which would
70
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
actually have occurred had the combinations been in effect on
the dates indicated, or which may occur in the future.
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share
data)
|
|
|
Consolidated Results of
Operations:
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
141,803
|
|
|
$
|
142,743
|
|
Station operating expense
|
|
|
105,368
|
|
|
|
101,741
|
|
Corporate general and
administrative
|
|
|
8,174
|
|
|
|
8,343
|
|
Impairment of intangible assets
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
27,093
|
|
|
|
32,659
|
|
Interest expense
|
|
|
7,806
|
|
|
|
5,854
|
|
Other
|
|
|
2,653
|
|
|
|
(1
|
)
|
Income tax expense
|
|
|
6,160
|
|
|
|
10,988
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,474
|
|
|
$
|
15,818
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.51
|
|
|
$
|
.75
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.50
|
|
|
$
|
.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Radio Broadcasting
Segment
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
126,610
|
|
|
$
|
128,290
|
|
Station operating expense
|
|
|
91,924
|
|
|
|
88,880
|
|
Impairment of intangible assets
|
|
|
890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
33,796
|
|
|
$
|
39,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Television Broadcasting
Segment
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
15,193
|
|
|
$
|
14,453
|
|
Station operating expense
|
|
|
13,444
|
|
|
|
12,861
|
|
Impairment of intangible assets
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
$
|
1,471
|
|
|
$
|
1,592
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
of Pro Forma Segment Operating Income to Pro Forma Consolidated
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Radio
|
|
|
Television
|
|
|
and Other
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Twelve Months Ended
December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
126,610
|
|
|
$
|
15,193
|
|
|
$
|
|
|
|
$
|
141,803
|
|
Station operating expense
|
|
|
91,924
|
|
|
|
13,444
|
|
|
|
|
|
|
|
105,368
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
8,174
|
|
|
|
8,174
|
|
Impairment of intangible assets
|
|
|
890
|
|
|
|
278
|
|
|
|
|
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
33,796
|
|
|
$
|
1,471
|
|
|
$
|
(8,174
|
)
|
|
$
|
27,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Radio
|
|
|
Television
|
|
|
and Other
|
|
|
Consolidated
|
|
|
|
(In thousands)
|
|
|
Twelve Months Ended
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
128,290
|
|
|
$
|
14,453
|
|
|
$
|
|
|
|
$
|
142,743
|
|
Station operating expense
|
|
|
88,880
|
|
|
|
12,861
|
|
|
|
|
|
|
|
101,741
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
8,343
|
|
|
|
8,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
39,410
|
|
|
$
|
1,592
|
|
|
$
|
(8,343
|
)
|
|
$
|
32,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
|
Related
Party Transactions
|
Acquisition
of Stations from Affiliates of Directors
On April 1, 2003, we acquired an FM radio station (WINQ-FM)
in the Winchendon, Massachusetts market for approximately
$290,000 plus an additional $500,000 if within five years of
closing we obtain approval from the FCC for a city of license
change. The radio station was owned by a company in which Robert
Maccini, a member of our Board of Directors, is an officer and
director of, and has a 33% voting ownership interest, and 26%
non-voting ownership interest.
The ownership interest of Mr. Maccini was disclosed to our
Board prior to its approval of the transaction. Mr. Maccini
did not participate in voting on this transaction when it came
before the Board. The purchase price was determined on an
arms length basis. We began operating this station under
the terms of a TBA on February 1, 2003.
Commissions
Paid to Affiliates of Directors
On March 1, 2004, in connection with our acquisition of the
Minnesota News and Farm Networks for approximately $3,250,000, a
company controlled by Gary Stevens, a member of our Board of
Directors, received a brokerage commission of approximately
$122,000 from the seller.
Principal
Stockholder Employment Agreement
In March 2002, we entered into an employment agreement with
Edward K. Christian our principal stockholder, President and
CEO. This agreement was effective April 1, 2002 and expires
March 31, 2009. The agreement provides for certain
compensation, death, disability and termination benefits, as
well as the use of an automobile. The annual base salary under
the agreement was $450,000 per year effective April 1,
2002, $500,000 per year effective January 1, 2003 and
subject to annual cost of living increases effective
January 1, 2004 ($530,000 effective January 1, 2005).
The agreement also provides that he is eligible for stock
options to be awarded at the discretion of our Board of
Directors, and annual bonuses in such amounts as shall be
determined pursuant to the terms of the Chief Executive Officer
Annual Incentive Plan. The agreement also provides that, upon
the consummation of our sale or transfer of control, his
employment will be terminated and we will pay him an amount
equal to five times the average of his total annual compensation
for the preceding three years, plus an additional amount as is
necessary for applicable income taxes related to the payment.
For the three years ended December 31, 2005 his average
annual compensation, as defined by the employment agreement, was
approximately $943,000.
Transactions
with Affiliate and Other Related Party Transactions
In May 1999 we entered into a TBA with Surtsey Productions, a
multimedia company owned by Edward K. Christians
daughter. Surtsey owns a television station KVCT in Victoria,
Texas. We operate KVCT under the terms of a TBA with Surtsey.
Under the FCCs ownership rules we are prohibited from
owning or having an attributable or cognizable interest in this
station. Under the 16 year TBA, we pay fees of
$3,000 per month plus accounting fees and reimbursement of
expenses actually incurred in operating the station. Surtsey
72
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
leases office space in a building owned by us, and paid us rent
of approximately $21,000 during the year ended December 31,
2005 and $33,000 during each of the years ended
December 31, 2004 and 2003.
In 2003 we entered into an agreement of understanding with
Surtsey, whereby we have guaranteed up to $1,250,000 of debt
incurred by Surtsey to acquire the broadcast license for
KFJX-TV
station in Pittsburg, Kansas, a full power FOX affiliate. At
December 31, 2005 there was $1,061,000 outstanding under
this agreement. Under the FCCs ownership rules, we are
prohibited from owning this station. We do not have any recourse
provision in connection with our guarantee that would enable us
to recover any amounts paid under the guarantee. As a result, at
December 31, 2005 we have recorded $1,061,000 in debt and
$1,061,000 in intangible assets, primarily broadcast licenses.
In consideration for our guarantee, Surtsey has entered into
various agreements with us relating to the station, including a
Shared Services Agreement, Technical Services Agreement,
Agreement for the Sale of Commercial Time, Option Agreement and
Broker Agreement. We paid fees under the agreements during 2005
of approximately $4,100 per month ($4,000 per month
during 2004) plus accounting fees and reimbursement of
expenses actually incurred in operating the station.
Dividends. Stockholders are entitled to
receive such dividends as may be declared by our Board of
Directors out of funds legally available for such purpose.
However, no dividend may be declared or paid in cash or property
on any share of any class of Common Stock unless simultaneously
the same dividend is declared or paid on each share of the other
class of common stock. In the case of any stock dividend,
holders of Class A Common Stock are entitled to receive the
same percentage dividend (payable in shares of Class A
Common Stock) as the holders of Class B Common Stock
receive (payable in shares of Class B Common Stock).
Voting Rights. Holders of shares of Common
Stock vote as a single class on all matters submitted to a vote
of the stockholders, with each share of Class A Common
Stock entitled to one vote and each share of Class B Common
Stock entitled to ten votes, except (i) in the election for
directors, (ii) with respect to any going
private transaction between the Company and the principal
stockholder, and (iii) as otherwise provided by law.
In the election of directors, the holders of Class A Common
Stock, voting as a separate class, are entitled to elect
twenty-five percent, or two, of our directors. The holders of
the Common Stock, voting as a single class with each share of
Class A Common Stock entitled to one vote and each share of
Class B Common Stock entitled to ten votes, are entitled to
elect the remaining directors. The Board of Directors consisted
of seven members at December 31, 2005. Holders of Common
Stock are not entitled to cumulative votes in the election of
directors.
The holders of the Common Stock vote as a single class with
respect to any proposed going private transaction
with the principal stockholder or an affiliate of the principal
stockholder, with each share of each class of Common Stock
entitled to one vote per share.
Under Delaware law, the affirmative vote of the holders of a
majority of the outstanding shares of any class of common stock
is required to approve, among other things, a change in the
designations, preferences and limitations of the shares of such
class of common stock.
Liquidation Rights. Upon our liquidation,
dissolution, or winding-up, the holders of Class A Common
Stock are entitled to share ratably with the holders of
Class B Common Stock in accordance with the number of
shares held in all assets available for distribution after
payment in full of creditors.
Other Provisions. Each share of Class B
Common Stock is convertible, at the option of its holder, into
one share of Class A Common Stock at any time. One share of
Class B Common Stock converts automatically into one share
of Class A Common Stock upon its sale or other transfer to
a party unaffiliated with the principal stockholder or, in the
event of a transfer to an affiliated party, upon the death of
the transferor.
73
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
12.
|
Commitments
and Contingencies
|
Leases
We lease certain land, buildings and equipment under
noncancellable operating leases. Rent expense for the year ended
December 31, 2005 was $1,720,000 ($1,633,000 and $1,564,000
for the years ended December 31, 2004 and 2003,
respectively). Minimum annual rental commitments under
noncancellable operating leases consisted of the following at
December 31, 2005 (in thousands):
|
|
|
|
|
2006
|
|
$
|
1,554
|
|
2007
|
|
|
1,156
|
|
2008
|
|
|
846
|
|
2009
|
|
|
493
|
|
2010
|
|
|
339
|
|
Thereafter
|
|
|
2,829
|
|
|
|
|
|
|
|
|
$
|
7,217
|
|
|
|
|
|
|
Broadcast
Program Rights
We have entered into contracts for broadcast program rights that
expire at various dates during the next five years. The
aggregate minimum payments relating to these commitments
consisted of the following at December 31, 2005 (in
thousands):
|
|
|
|
|
2006
|
|
$
|
560
|
|
2007
|
|
|
541
|
|
2008
|
|
|
485
|
|
2009
|
|
|
407
|
|
2010
|
|
|
227
|
|
Thereafter
|
|
|
87
|
|
|
|
|
|
|
|
|
$
|
2,307
|
|
Amounts due within one year
(included in accounts payable)
|
|
|
560
|
|
|
|
|
|
|
|
|
$
|
1,747
|
|
|
|
|
|
|
Contingencies
In 2003 in connection with our acquisition of an FM radio
station (WINQ-FM) in the Winchendon, Massachusetts market for
approximately $290,000 we entered into an agreement whereby we
would pay the seller an additional $500,000 if within five years
of closing if we obtain approval from the FCC for a city of
license change.
In 2003 in connection with our acquisition of two FM radio
stations
(WJZA-FM
Lancaster, Ohio and
WJZK-FM
Richwood, Ohio) serving the Columbus, Ohio market for
approximately $13,242,000 including approximately $1,063,000 of
our Class A common stock, we entered into an agreement
whereby we would pay the seller up to an additional $2,000,000
if we obtain approval from the FCC for a city of license change.
We evaluate the operating performance of our markets
individually. For purposes of business segment reporting, we
have aligned operations with similar characteristics into two
business segments: Radio and Television.
74
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
The Radio segment includes twenty-three markets, which includes
all eighty-seven of our radio stations and five radio
information networks. The Television segment includes three
markets and consists of five television stations and four low
power television (LPTV) stations. The Radio and
Television segments derive their revenue from the sale of
commercial broadcast inventory. The category Corporate
general and administrative represents the income and
expense not allocated to reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Radio
|
|
|
Television
|
|
|
and Other
|
|
|
Consolidated
|
|
|
Year ended December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
125,597
|
|
|
$
|
15,193
|
|
|
$
|
|
|
|
$
|
140,790
|
|
Station operating expense
|
|
|
90,967
|
|
|
|
13,444
|
|
|
|
|
|
|
|
104,411
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
8,174
|
|
|
|
8,174
|
|
Impairment of intangible assets
|
|
|
890
|
|
|
|
278
|
|
|
|
|
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
33,740
|
|
|
$
|
1,471
|
|
|
$
|
(8,174
|
)
|
|
$
|
27,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
7,075
|
|
|
$
|
1,766
|
|
|
$
|
199
|
|
|
$
|
9,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31,
2005
|
|
$
|
266,604
|
|
|
$
|
31,092
|
|
|
$
|
21,169
|
|
|
$
|
318,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
$
|
7,414
|
|
|
$
|
2,285
|
|
|
$
|
727
|
|
|
$
|
10,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
$
|
48,591
|
|
|
$
|
171
|
|
|
$
|
|
|
|
$
|
48,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast licenses, net
|
|
$
|
136,736
|
|
|
$
|
12,189
|
|
|
$
|
|
|
|
$
|
148,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Radio
|
|
|
Television
|
|
|
and Other
|
|
|
Consolidated
|
|
|
Year ended December 31,
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
120,191
|
|
|
$
|
14,453
|
|
|
$
|
|
|
|
$
|
134,644
|
|
Station operating expense
|
|
|
82,053
|
|
|
|
12,861
|
|
|
|
|
|
|
|
94,914
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
8,343
|
|
|
|
8,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
38,138
|
|
|
$
|
1,592
|
|
|
$
|
(8,343
|
)
|
|
$
|
31,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
5,337
|
|
|
$
|
1,717
|
|
|
$
|
198
|
|
|
$
|
7,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31,
2004
|
|
$
|
231,947
|
|
|
$
|
31,277
|
|
|
$
|
16,930
|
|
|
$
|
280,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
$
|
7,755
|
|
|
$
|
3,064
|
|
|
$
|
279
|
|
|
$
|
11,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
$
|
37,002
|
|
|
$
|
131
|
|
|
$
|
|
|
|
$
|
37,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast licenses, net
|
|
$
|
117,827
|
|
|
$
|
12,283
|
|
|
$
|
|
|
|
$
|
130,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
Saga
Communications, Inc.
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
Radio
|
|
|
Television
|
|
|
and Other
|
|
|
Consolidated
|
|
|
Year ended December 31,
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
109,065
|
|
|
$
|
12,232
|
|
|
$
|
|
|
|
$
|
121,297
|
|
Station operating expense
|
|
|
74,914
|
|
|
|
11,169
|
|
|
|
|
|
|
|
86,083
|
|
Corporate general and
administrative
|
|
|
|
|
|
|
|
|
|
|
6,649
|
|
|
|
6,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
34,151
|
|
|
$
|
1,063
|
|
|
$
|
(6,649
|
)
|
|
$
|
28,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
5,229
|
|
|
$
|
1,574
|
|
|
$
|
199
|
|
|
$
|
7,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at December 31,
2003
|
|
$
|
215,135
|
|
|
$
|
29,906
|
|
|
$
|
17,302
|
|
|
$
|
262,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions
|
|
$
|
4,403
|
|
|
$
|
3,583
|
|
|
$
|
132
|
|
|
$
|
8,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
$
|
30,708
|
|
|
$
|
131
|
|
|
$
|
|
|
|
$
|
30,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadcast licenses, net
|
|
$
|
111,374
|
|
|
$
|
12,283
|
|
|
$
|
|
|
|
$
|
123,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.
|
Quarterly
Results of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share
data)
|
|
|
|
|
|
|
|
|
Net operating revenue
|
|
$
|
31,830
|
|
|
$
|
29,173
|
|
|
$
|
37,554
|
|
|
$
|
35,127
|
|
|
$
|
35,961
|
|
|
$
|
34,262
|
|
|
$
|
35,445
|
|
|
$
|
36,082
|
|
Station operating expenses
|
|
|
24,698
|
|
|
|
22,185
|
|
|
|
26,656
|
|
|
|
23,733
|
|
|
|
26,110
|
|
|
|
24,006
|
|
|
|
26,947
|
|
|
|
24,990
|
|
Corporate general and
administrative
|
|
|
1,778
|
|
|
|
1,732
|
|
|
|
2,348
|
|
|
|
2,279
|
|
|
|
1,934
|
|
|
|
1,927
|
|
|
|
2,114
|
|
|
|
2,405
|
|
Impairment of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
5,354
|
|
|
|
5,256
|
|
|
|
8,550
|
|
|
|
9,115
|
|
|
|
7,917
|
|
|
|
8,329
|
|
|
|
5,216
|
|
|
|
8,687
|
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
1,623
|
|
|
|
1,095
|
|
|
|
1,806
|
|
|
|
1,085
|
|
|
|
2,082
|
|
|
|
1,036
|
|
|
|
2,075
|
|
|
|
1,306
|
|
Other
|
|
|
67
|
|
|
|
8
|
|
|
|
1,471
|
|
|
|
65
|
|
|
|
(35
|
)
|
|
|
210
|
|
|
|
1,165
|
|
|
|
(251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
3,664
|
|
|
|
4,153
|
|
|
|
5,273
|
|
|
|
7,965
|
|
|
|
5,870
|
|
|
|
7,083
|
|
|
|
1,976
|
|
|
|
7,632
|
|
Income tax provision
|
|
|
1,499
|
|
|
|
1,622
|
|
|
|
2,201
|
|
|
|
3,104
|
|
|
|
2,430
|
|
|
|
2,765
|
|
|
|
87
|
|
|
|
3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,165
|
|
|
$
|
2,531
|
|
|
$
|
3,072
|
|
|
$
|
4,861
|
|
|
$
|
3,440
|
|
|
$
|
4,318
|
|
|
$
|
1,889
|
|
|
$
|
4,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
.10
|
|
|
$
|
.12
|
|
|
$
|
.15
|
|
|
$
|
.23
|
|
|
$
|
.17
|
|
|
$
|
.21
|
|
|
$
|
.09
|
|
|
$
|
.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
20,631
|
|
|
|
20,809
|
|
|
|
20,388
|
|
|
|
20,816
|
|
|
|
20,453
|
|
|
|
20,750
|
|
|
|
20,459
|
|
|
|
20,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
.10
|
|
|
$
|
.12
|
|
|
$
|
.15
|
|
|
$
|
.23
|
|
|
$
|
.17
|
|
|
$
|
.20
|
|
|
$
|
.09
|
|
|
$
|
.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common
equivalent shares
|
|
|
20,941
|
|
|
|
21,281
|
|
|
|
20,596
|
|
|
|
21,285
|
|
|
|
20,631
|
|
|
|
21,116
|
|
|
|
20,546
|
|
|
|
20,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on March 7, 2006.
SAGA COMMUNICATIONS, INC.
|
|
|
|
By:
|
/s/ Edward K. Christian
|
Edward K. Christian
President
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities indicated on
March 7, 2006.
|
|
|
|
|
Signatures
|
|
|
|
/s/ Edward K.
Christian
Edward
K. Christian
|
|
President, Chief Executive Officer
and
Chairman of the Board
|
|
|
|
/s/ Samuel D. Bush
Samuel
D. Bush
|
|
Vice President, Chief Financial
Officer and Treasurer
|
|
|
|
/s/ Catherine A.
Bobinski
Catherine
A. Bobinski
|
|
Vice President, Corporate
Controller and
Chief Accounting Officer
|
|
|
|
/s/ Donald J. Alt
Donald
J. Alt
|
|
Director
|
|
|
|
/s/ Brian W. Brady
Brian
W. Brady
|
|
Director
|
|
|
|
/s/ Clarke Brown
Clarke
Brown
|
|
Director
|
|
|
|
/s/ Jonathan
Firestone
Jonathan
Firestone
|
|
Director
|
|
|
|
/s/ Robert J.
Maccini
Robert
J. Maccini
|
|
Director
|
|
|
|
/s/ Gary Stevens
Gary
Stevens
|
|
Director
|
77
EXHIBIT INDEX
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
|
|
Description
|
|
|
3(a)
|
|
|
|
10
|
|
|
Second Restated Certificate of
Incorporation, restated as of December 12, 2003.
|
|
3(b)
|
|
|
|
11
|
|
|
Bylaws, as amended March 12,
2004.
|
|
4(a)
|
|
|
|
1
|
|
|
Plan of Reorganization.
|
|
4(b)
|
|
|
|
6
|
|
|
Credit Agreement dated as of
March 28, 2001 between the Company and Fleet National Bank,
as Agent for the lenders and The Bank of New York, as
syndication agent.
|
|
4(c)
|
|
|
|
9
|
|
|
Credit Agreement dated as of
July 29, 2003 between the Company and Union Bank of
California, as Syndication Agent, Fleet National Bank as
Documentation Agent and The Bank of New York as Administrative
Agent.
|
|
10(a)
|
|
|
|
7
|
|
|
Employment Agreement of Edward K.
Christian dated as of April 1, 2002.
|
|
10(b)
|
|
|
|
3
|
|
|
Saga Communications, Inc. 1992
Stock Option Plan, as amended.
|
|
10(c)
|
|
|
|
1
|
|
|
Summary of Executive Insured
Medical Reimbursement Plan.
|
|
10(d)
|
|
|
|
2
|
|
|
Saga Communications, Inc. 1997
Non-Employee Director Stock Option Plan.
|
|
10(d)(1)
|
|
|
|
12
|
|
|
Form of Stock Option Agreement for
Participants in the Saga Communications, Inc 1997 Non-Employee
Director Stock Option Plan.
|
|
10(e)(1)
|
|
|
|
1
|
|
|
Promissory Note of Edward K.
Christian dated December 10, 1992.
|
|
10(e)(2)
|
|
|
|
4
|
|
|
Amendment to Promissory Note of
Edward K. Christian dated December 8, 1998.
|
|
10(e)(3)
|
|
|
|
5
|
|
|
Loan Agreement and Promissory Note
of Edward K. Christian dated May 5, 1999.
|
|
10(f)
|
|
|
|
8
|
|
|
Saga Communications, Inc. 2003
Employee Stock Option Plan.
|
|
10(g)
|
|
|
|
14
|
|
|
Summary of Chief Executive Officer
Annual Incentive Plan.
|
|
10(h)
|
|
|
|
15
|
|
|
Saga Communications, Inc. 2005
Incentive Compensation Plan.
|
|
10(i)
|
|
|
|
17
|
|
|
Summary of Non-Employee Directors
Compensation.
|
|
10(j)
|
|
|
|
16
|
|
|
Form of Stock Option
Agreement Restricted Stock for Participants in
the Saga Communications, Inc. 2005 Incentive Compensation Plan
|
|
10(k)
|
|
|
|
16
|
|
|
Form of Stock Option
Agreement Non-Qualified for Participants in the
Saga Communications, Inc. 2005 Incentive Compensation Plan
|
|
10(l)
|
|
|
|
16
|
|
|
Form of Stock Option
Agreement Incentive Stock Option for
Participants in the Saga Communications, Inc. 2005 Incentive
Compensation Plan
|
|
10(m)
|
|
|
|
13
|
|
|
Amendments to 1997 Non-Employee
Director Stock Option Plan.
|
|
10(n)
|
|
|
|
*
|
|
|
Form of Stock Option Cancellation
Agreement
|
|
21
|
|
|
|
*
|
|
|
Subsidiaries.
|
|
23
|
.1
|
|
|
*
|
|
|
Consent of Ernst & Young
LLP.
|
|
31
|
.1
|
|
|
*
|
|
|
Certification of Chief Executive
Officer Pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
|
*
|
|
|
Certification of Chief Financial
Officer Pursuant to
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
|
|
|
*
|
|
|
Certification of Chief Executive
Officer and Chief Financial Officer Pursuant to 18 U.S.C.
Section 1350 and
Rule 13-14(b)
of the Securities Exchange Act of 1934, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Denotes executive compensation plan or arrangement. |
|
* |
|
Filed herewith. |
|
1 |
|
Exhibit filed with the Companys Registration Statement on
Form S-1
(File
No. 33-47238)
incorporated by reference herein. |
|
2 |
|
Exhibit filed with the Companys
Form 10-Q
for the quarter ended June 30, 1997 incorporated by
reference herein. |
78
|
|
|
3 |
|
Exhibit filed with the Companys
Form 10-K
for the year ended December 31, 1997 incorporated by
reference herein. |
|
4 |
|
Exhibit filed with the Companys
Form 10-K
for the year ended December 31, 1998 incorporated by
reference herein. |
|
5 |
|
Exhibit filed with the Companys
Form 10-K
for the year ended December 31, 1999 incorporated by
reference herein. |
|
6 |
|
Exhibit filed with the Companys
Form 10-K
for the year ended December 31, 2000 incorporated by
reference herein. |
|
7 |
|
Exhibit filed with the Companys
Form 10-K
for the year ended December 31, 2001 incorporated by
reference herein. |
|
8 |
|
Exhibit filed with the Companys Registration Statement on
Form S-8
(File
No. 333-107686)
incorporated by reference herein. |
|
9 |
|
Exhibit filed with the Companys
Form 10-Q
for the quarter ended June 30, 2003 incorporated by
reference herein. |
|
10 |
|
Exhibit filed with the Companys Registration Statement on
Form 8-A
(File
No. 001-11588)
incorporated by reference herein. |
|
11 |
|
Exhibit filed with the Companys
Form 10-K
for the year ended December 31, 2003 incorporated by
reference herein. |
|
12 |
|
Exhibit filed with the Companys
Form 8-K
filed on February 4, 2005 and incorporated by reference
herein. |
|
13. |
|
Exhibit filed with the Companys
Form 8-K
filed on December 23, 2005 and incorporated by reference
herein. |
|
14. |
|
Exhibit filed with the Companys
Form 8-K
filed on March 16, 2005 and incorporated by reference
herein. |
|
15 |
|
Exhibit filed with the Companys 2005 Proxy Statement filed
on April 15, 2005 and incorporated by reference herein. |
|
16 |
|
Exhibit filed with the Companys
Form 10-Q
for the quarter ended June 30, 2005 incorporated by
reference herein. |
|
17 |
|
Exhibit filed with the Companys
Form 8-K
filed on June 29, 2005 and incorporated by reference herein. |
79