e10vq
 
 
FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2008
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 000-50345
Old Line Bancshares, Inc.
(Exact name of registrant as specified in its charter)
     
Maryland   20-0154352
(State or other jurisdiction   (I.R.S. Employer
of incorporation or organization)   Identification No.)
     
1525 Pointer Ridge Place
Bowie, Maryland
(Address of principal executive offices)
 
20716
(Zip Code)
Registrant’s telephone number, including area code: (301) 430-2500
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes   þ   No   o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer oAccelerated filer o 
Non-accelerated filer o
(Do not check if a smaller reporting company)
Smaller reporting company þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes   o   No   þ
As of July 25, 2008, the registrant had 3,891,150 shares of common stock outstanding.
 
 

 


 

Part I. Financial Information
Item 1. Financial Statements
Old Line Bancshares, Inc. & Subsidiary
Consolidated Balance Sheets
                 
    June 30,     December 31,  
    2008     2007  
    (Unaudited)          
 
               
Assets
Cash and due from banks
  $ 6,098,646     $ 3,172,089  
Federal funds sold
    11,048,810       9,822,079  
 
           
Total cash and cash equivalents
    17,147,456       12,994,168  
Time deposits in other banks
    2,052,009       2,000,000  
Investment securities available for sale
    6,258,432       9,393,356  
Investment securities held to maturity
    10,175,547       2,301,591  
Loans, less allowance for loan losses
    217,258,833       201,941,667  
Restricted equity securities at cost
    2,126,550       2,080,250  
Investment in real estate LLC
    819,663       805,971  
Bank premises and equipment
    4,686,670       4,207,395  
Accrued interest receivable
    840,807       918,078  
Deferred income taxes
    201,223       161,940  
Bank owned life insurance
    7,932,654       7,769,290  
Other assets
    920,264       637,570  
 
           
 
  $ 270,420,108     $ 245,211,276  
 
           
 
               
Liabilities and Stockholders’ Equity
 
Deposits
               
Noninterest-bearing
  $ 40,055,451     $ 35,141,289  
Interest-bearing
    157,834,605       142,670,944  
 
           
Total deposits
    197,890,056       177,812,233  
Short-term borrowings
    22,343,877       16,347,096  
Long-term borrowings
    15,000,000       15,000,000  
Accrued interest payable
    559,064       693,868  
Income tax payable
    100,259       238,226  
Other liabilities
    618,209       488,599  
 
           
 
    236,511,465       210,580,022  
 
           
Stockholders’ equity
               
Common stock, par value $.01 per share; authorized 15,000,000 shares; issued and outstanding 3,898,050 in 2008, and 4,075,849 in 2007
    38,980       40,758  
Additional paid-in capital
    29,073,627       30,465,013  
Retained earnings
    4,858,245       4,155,232  
 
           
 
    33,970,852       34,661,003  
Accumulated other comprehensive income
    (62,209 )     (29,749 )
 
           
 
    33,908,643       34,631,254  
 
           
 
  $ 270,420,108     $ 245,211,276  
 
           
The accompanying notes are an integral part of these consolidated financial statements

1


 

Old Line Bancshares, Inc. & Subsidiary
Consolidated Statements of Income
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
 
Interest revenue
                               
Loans, including fees
  $ 3,473,981     $ 2,970,722     $ 6,977,665     $ 5,851,279  
U.S. Treasury securities
    18,698       29,769       41,185       61,344  
U.S. government agency securities
    24,175       79,622       49,707       159,982  
Mortgage backed securities
    94,791       12,801       112,850       26,716  
Municipal securities
    23,894       26,966       48,811       53,944  
Federal funds sold
    45,591       381,489       171,969       754,954  
Other
    44,566       21,640       93,951       42,928  
 
                       
Total interest revenue
    3,725,696       3,523,009       7,496,138       6,951,147  
 
                       
 
                               
Interest expense
                               
Deposits
    1,181,809       1,402,699       2,516,646       2,763,213  
Borrowed funds
    184,049       133,052       390,121       239,296  
 
                       
Total interest expense
    1,365,858       1,535,751       2,906,767       3,002,509  
 
                       
 
Net interest income
    2,359,838       1,987,258       4,589,371       3,948,638  
 
                               
Provision for loan losses
    126,600       30,000       165,000       86,000  
 
                       
Net interest income after provision for loan losses
    2,233,238       1,957,258       4,424,371       3,862,638  
 
                       
 
                               
Non-interest revenue
                               
Service charges on deposit accounts
    79,252       72,998       152,204       143,918  
Marine division broker origination fees
          135,284             212,958  
Earnings on bank owned life insurance
    91,111       89,288       182,714       156,638  
Income (loss) on investment in real estate LLC
    745       (6,000 )     13,641       3,768  
Other fees and commissions
    89,552       79,474       144,539       119,669  
 
                       
Total non-interest revenue
    260,660       371,044       493,098       636,951  
 
                       
 
                               
Non-interest expense
                               
Salaries
    751,700       800,866       1,486,631       1,555,037  
Employee benefits
    231,905       228,451       501,358       513,265  
Occupancy
    270,787       224,183       550,709       434,621  
Equipment
    76,191       56,956       146,666       118,402  
Data processing
    64,627       54,652       125,879       114,092  
Other operating
    336,659       356,566       665,936       689,224  
 
                       
Total non-interest expense
    1,731,869       1,721,674       3,477,179       3,424,641  
 
                       
 
                               
Income before income taxes
    762,029       606,628       1,440,290       1,074,948  
 
                               
Income taxes
    265,205       198,968       498,633       339,746  
 
                       
Net income
  $ 496,824     $ 407,660     $ 941,657     $ 735,202  
 
                       
 
                               
Basic earnings per common share
  $ 0.13     $ 0.10     $ 0.24     $ 0.17  
Diluted earnings per common share
  $ 0.13     $ 0.10     $ 0.24     $ 0.17  
The accompanying notes are an integral part of these consolidated financial statements

2


 

Old Line Bancshares, Inc. & Subsidiary
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
                                                 
                                    Accumulated        
                    Additional             other        
    Common stock     paid-in     Retained     comprehensive     Comprehensive  
    Shares     Par value     capital     earnings     income     income  
 
 
                                               
Balance, December 31, 2007
    4,075,849.0     $ 40,758     $ 30,465,013     $ 4,155,232     $ (29,749 )        
Common stock repurchased
    (177,799.0 )     (1,778 )     (1,456,186 )                    
Net income
                      941,657           $ 941,657  
Unrealized loss on securities available for sale, net of income tax benefit of $21,145
                            (32,460 )     (32,460 )
 
                                             
Comprehensive income
                                          $ 909,197  
 
                                             
Stock based compensation awards
                64,800                      
Cash dividend $0.06 per share
                      (238,644 )              
 
 
                                     
Balance, June 30, 2008
    3,898,050.0     $ 38,980     $ 29,073,627     $ 4,858,245     $ (62,209 )        
 
                                     
The accompanying notes are an integral part of these consolidated financial statements

3


 

Old Line Bancshares, Inc. & Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
                 
Six Months Ended June 30,   2008     2007  
 
 
               
Cash flows from operating activities
               
Interest received
  $ 7,533,235     $ 6,925,518  
Fees and commissions received
    316,042       498,080  
Interest paid
    (3,041,571 )     (2,918,677 )
Cash paid to suppliers and employees
    (3,370,809 )     (3,418,998 )
Income taxes paid
    (654,738 )     (706,268 )
 
           
 
    782,159       379,655  
 
           
 
               
Cash flows from investing activities
               
Purchases of time deposits in other banks
    (52,009 )      
Purchase of investment securities
               
Held to maturity
    (8,237,285 )      
Available for sale
    (3,000,000 )      
Proceeds from disposal of investment securities
               
Held to maturity
    363,834       500,000  
Available for sale at maturity or call
    6,079,589       1,243,312  
Loans made, net of principal collected
    (15,440,767 )     (21,013,675 )
Purchase of equity securities
    (46,300 )     (54,700 )
Investment in bank owned life insurance (BOLI)
          (4,000,000 )
Investment in real estate LLC
    (51 )     8,852  
Purchase of premises, equipment and software
    (673,878 )     (429,104 )
Proceeds from sale of premises and equipment
          60,533  
 
           
 
    (21,006,867 )     (23,684,782 )
 
           
 
               
Cash flows from financing activities
               
Net increase (decrease) in
               
Time deposits
    16,130,974       12,462,215  
Other deposits
    3,946,849       (819,642 )
(Decrease) increase in short-term borrowings
    5,996,781       10,191,813  
Proceeds from stock options exercised, including tax benefit
          6,250  
Repurchase of common stock
    (1,457,964 )      
Dividends paid
    (238,644 )     (255,276 )
 
           
 
    24,377,996       21,585,360  
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    4,153,288       (1,719,767 )
 
               
Cash and cash equivalents at beginning of year
    12,994,168       39,628,195  
 
           
Cash and cash equivalents at end of year
  $ 17,147,456     $ 37,908,428  
 
           
The accompanying notes are an integral part of these consolidated financial statements

4


 

Old Line Bancshares, Inc. & Subsidiary
Consolidated Statements of Cash Flows
(Unaudited)
                 
Six Months Ended June 30,   2008     2007  
 
 
               
Reconciliation of net income to net cash provided (used) by operating activities
               
Net income
  $ 941,657     $ 735,202  
 
               
Adjustments to reconcile net income to net cash provided (used) by operating activities
               
 
               
Depreciation and amortization
    201,283       171,149  
Provision for loan losses
    165,000       86,000  
Loss on sale of equipment
          (12,190 )
Change in deferred loan fees net of costs
    (41,399 )     (10,389 )
Amortization of premiums and discounts
    1,225       2,094  
Deferred income taxes
    (18,138 )     (32,026 )
Stock based compensation awards
    64,800       119,290  
(Income) loss from investment in real estate LLC
    (13,641 )     (3,768 )
Increase (decrease) in
               
Accrued interest payable
    (134,804 )     83,832  
Income tax payable & other liabilities
    (8,357 )     (405,506 )
Decrease (increase) in
               
Accrued interest receivable
    77,271       (17,334 )
Bank owned life insurance
    (163,364 )     (143,955 )
Other assets
    (289,374 )     (192,744 )
 
           
 
  $ 782,159     $ 379,655  
 
           
The accompanying notes are an integral part of these consolidated financial statements

5


 

Old Line Bancshares, Inc. & Subsidiary
Notes to Consolidated Financial Statements
(Unaudited)
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    Organization and Description of Business-Old Line Bancshares, Inc. was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank. The primary business of Old Line Bancshares, Inc. is to own all of the capital stock of Old Line Bank. Old Line Bancshares, Inc. also has an approximately $820,000 investment in a real estate investment limited liability company named Pointer Ridge Office Investment, LLC (“Pointer Ridge”).
 
    Old Line Bank is a full service commercial bank operating in the suburban Maryland (Washington, D.C. suburbs) counties of Prince George’s, Anne Arundel, Charles and northern St. Mary’s. Old Line Bank offers deposit services and loans to individuals, small businesses, associations and government entities. Other services include direct deposit of payroll and social security checks, automatic drafts from accounts, automated teller machine services, cash management services, safe deposit boxes, money orders and travelers cheques. Old Line Bank also offers credit card services and on-line account access with bill payer service.
 
    Basis of Presentation and Consolidation-The accompanying consolidated financial statements include the activity of Old Line Bancshares, Inc. and its wholly owned subsidiary, Old Line Bank. We have eliminated all significant intercompany transactions and balances.
 
    The foregoing consolidated financial statements are unaudited; however, in the opinion of management we have included all adjustments (comprising only normal recurring accruals) necessary for a fair presentation of the results of the interim period. We derived the balances as of December 31, 2007 from audited financial statements. These statements should be read in conjunction with Old Line Bancshares’ financial statements and accompanying notes included in Old Line Bancshares, Inc.’s Form 10-K for the year ended December 31, 2007. We have made no significant changes to Old Line Bancshares’ accounting policies as disclosed in the Form 10-K.
 
    The accounting and reporting policies of Old Line Bancshares, Inc. conform to accounting principles generally accepted in the United States of America.
2.   INVESTMENT SECURITIES
    As Old Line Bancshares purchases securities, management determines if we should classify the securities as held to maturity, available for sale or trading. We record the securities which management has the intent and ability to hold to maturity at amortized cost which is cost adjusted for amortization of premiums and accretion of discounts to maturity. We classify securities which we may sell before maturity as available for sale and carry these securities at fair value with unrealized gains and losses included in stockholders’ equity on an after tax basis. Management has not identified any investment securities as trading.
 
    We record gains and losses on the sale of securities on the trade date and determine these gains or losses using the specific identification method. We amortize premiums and accrete discounts using the interest method.
3.   INVESTMENT IN REAL ESTATE LLC
    We have a 50% investment in a real estate limited liability company named Pointer Ridge Office Investment, LLC (“Pointer Ridge). As required under FASB Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN46R”), we have considered our investment in Pointer Ridge and determined Pointer Ridge is a variable interest entity, but Old Line Bancshares is not the primary beneficiary. Therefore, we do not consolidate Pointer Ridge’s results and financial position with that of Old Line Bancshares. Rather, we account for investment in Pointer Ridge using the equity method.

6


 

    The following table summarizes the condensed Balance Sheets and Statements of Income information for Pointer Ridge.
    Pointer Ridge Office Investment, LLC
                 
    June 30,   December 31,
    2008   2007
Balance Sheets
               
Current assets
  $ 491,112     $ 440,256  
Non-current assets
    7,734,316       7,815,892  
Liabilities
    6,586,102       6,644,206  
Equity
    1,639,326       1,611,942  
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2008     2007     2008     2007  
 
                               
Statements of Income
                               
Revenue
  $ 243,123     $ 228,080     $ 489,246     $ 453,713  
Expenses
    241,633       240,080       461,964       446,177  
 
                       
Net income (loss)
  $ 1,490     $ (12,000 )   $ 27,282     $ 7,536  
4.   INCOME TAXES
    The provision for income taxes includes taxes payable for the current year and deferred income taxes. We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse. We allocate tax expense and tax benefits to the Bank and Bancshares based on their proportional share of taxable income.

7


 

Old Line Bancshares, Inc. & Subsidiary
Notes to Consolidated Financial Statements
(Unaudited)
5.   EARNINGS PER SHARE
    We determine basic earnings per common share by dividing net income by the weighted average number of shares of common stock outstanding giving retroactive effect to the stock dividends.
 
    We calculate diluted earnings per share by including the average dilutive common stock equivalents outstanding during the period. Dilutive common equivalent shares consist of stock options, calculated using the treasury stock method.
                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
    2008   2007   2008   2007
 
 
                               
Weighted average number of shares
    3,906,753       4,254,599       3,970,440       4,254,479  
Dilutive average number of shares
    916       10,232       3,539       13,565  
6.   STOCK-BASED COMPENSATION
    We account for employee stock options under the fair value method of accounting using a Black-Scholes valuation model to measure stock-based compensation expense at the date of grant. In the first quarter of 2006, we adopted Statement of Financial Accounting Standards (SFAS) 123R, Share-Based Payment, under the modified prospective method. Statement 123R requires companies to recognize compensation expense related to stock-based compensation awards in their income statements over the period during which an individual is required to provide service in exchange for such award. For the six months ended June 30, 2008 and 2007, we recorded stock-based compensation expense of $64,800 and $119,290, respectively. For the three months ended June 30, 2008 and 2007, we recorded stock-based compensation expense of $19,921 and $36,097, respectively.
 
    Under SFAS 123R, a company may only recognize tax benefits for options that ordinarily will result in a tax deduction when the grant is exercised (non-qualified options). There were no non-qualified options included in the expense calculation during the three and six months ended June 30, 2008. For the three and six months ended June 30, 2007, we recognized an $11,887 tax benefit associated with the portion of the expense that was related to the issuance of non-qualified options.
 
    We have two stock option plans under which we may issue options, the 2001 Incentive Stock Option Plan, as amended, and the 2004 Equity Incentive Plan. Our Compensation Committee administers the stock option plans. As the plans outline, the Compensation Committee approves stock option grants to directors and employees, determines the number of shares, the type of option, the option price, the term (not to exceed 10 years from the date of issuance) and the vesting period of options issued. The Compensation Committee has approved and we have issued grants with options vesting immediately as well as over periods of two, three and five years. We recognize the compensation expense associated with these grants over their respective vesting period. At June 30, 2008, there was $99,169 of total unrecognized compensation cost related to nonvested stock options that we expect to realize over the next 4.5 years. As of June 30, 2008, there were 134,180 shares remaining available for future issuance under the stock option plans.
 
    Directors and officers did not exercise any options during the three or six month period ended June 30, 2008. The intrinsic value of the 900 options that directors and officers exercised during the three and six months ended June 30, 2007 was $0 and $5,184, respectively.

8


 

Old Line Bancshares, Inc. & Subsidiary
Notes to Consolidated Financial Statements
(Unaudited)
6.   STOCK-BASED COMPENSATION (Continued)
    A summary of the stock option activity during the six month period follows:
                                 
    June 30,
    2008   2007
            Weighted           Weighted
    Number   average   Number   average
    of shares   exercise price   of shares   exercise price
 
 
                               
Outstanding, beginning of period
    216,920     $ 9.37       182,820     $ 8.91  
Options granted
    37,300       7.75       47,200       10.57  
Options exercised
                (900 )     4.72  
Option forfeited
    (14,000 )     11.09              
 
                               
Outstanding, end of period
    240,220     $ 9.02       229,120     $ 9.27  
 
                               
    Information related to options as of June 30, 2008 follows:
                                         
    Outstanding options   Exercisable options
            Weighted   Weighted           Weighted
    Number   average   average   Number   average
Exercise   of shares at   remaining   exercise   of shares at   exercise
price   June 30, 2008   term   price   June 30, 2008   price
 
                                       
$3.33-$4.17
    11,700       2.50     $ 3.44       11,700     $ 3.44  
$4.18-$5.00
    21,600       3.46       4.65       21,600       4.65  
$5.01-$10.00
    83,920       7.68       8.85       59,054       9.32  
$10.01-$11.31
    123,000       7.81       10.43       93,800       10.42  
 
                                       
 
    240,220       7.12     $ 9.02       186,154     $ 8.96  
 
                                       
 
                                       
Intrinsic value of outstanding options where the market value exceeds the exercise price
          $ 82,743                          
Intrinsic value of exercisable options where the market value exceeds the exercise price
          $ 53,708                          

9


 

7.   RETIREMENT PLAN
    Eligible employees participate in a profit sharing plan that qualifies under Section 401(k) of the Internal Revenue Code. The plan allows for elective employee deferrals and Old Line Bank makes matching contributions of up to 4% of employee eligible compensation. Our contributions to the plan, included in employee benefit expenses, for the six months ended June 30, 2008 and 2007 were $66,993, and $61,010, respectively. Old Line Bank’s contributions to the plan for the three months ended June 30, 2008 and 2007 were $34,879 and $27,711, respectively.
 
    Old Line Bank also offers Supplemental Executive Retirement Plans (SERPs) to its executive officers providing for retirement income benefits. We accrue the present value of the SERPs over the remaining number of years to the executives’ retirement dates. Old Line Bank’s expenses for the SERPs for the six month periods ended June 30, 2008 and 2007 were $59,622 and $48,970, respectively. The SERP expense for the three month periods ended June 30, 2008 and 2007 were $29,811 and $23,478, respectively.
8.   ASSETS MEASURED AT FAIR VALUE ON A CONTINUING BASIS
    On January 1, 2008, we adopted Statement of Financing Accounting Standards No. 157, Fair Value Measurements. Old Line Bank values investment securities classified as available for sale at fair value. The fair value hierarchy established in SFAS 157, defines three input levels for fair value measurement. Level 1 is based on quoted market prices in active markets for identical assets. Level 2 is based on significant observable inputs other than those in Level 1. Level 3 is based on significant unobservable inputs. We value collateralized mortgage obligations, and some agency securities under Level 2 and some agency securities under Level 3. At June 30, 2008, we established values for available for sale investment securities as follows:
                                 
    Total   Level 1 Inputs   Level 2 Inputs   Level 3 Inputs
Invesment securities available for sale
    6,258,432             3,321,694       2,936,738  
    The following table reconciles the changes in Level 3 input balances during the quarter (000’s):
         
Balance beginning of quarter
  $ 504  
Total unrealized losses included in other comprehensive income
    (69 )
Purchases, issuances, and settlments
    1,000  
Transfers in and/or out of Level 3
    1,502  
 
     
Balance June 30, 2008
  $ 2,937  
 
     
The amount of total losses for the period attributable to the change in unrealized gains or losses relating to assets still held at the reporting date
  $ (69 )
 
     
    There were no changes in gains and losses (realized and unrealized) included in earnings for the quarter ended June 30, 2008.
9.   RECENT ACCOUNTING STANDARDS
    The following are recent accounting pronouncements approved by the Financial Accounting Standards Board (FASB). These Statements will not have any material impact on the financial statements of Bancshares or the Bank.
 
    In December 2007, the FASB issued SFAS No. 160 (revised 2007), Noncontrolling Interests in Consolidated Financial Statements. SFAS 160 amends Accounting Research Bulletin 51, Consolidated Financial Statements, to establish accounting and reporting standards for noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary.

10


 

    It also clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. SFAS 160 also changes the way the consolidated income statement is presented by requiring consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the consolidated income statement of income, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. SFAS 160 is effective at the beginning of the company’s first fiscal year after December 15, 2008. We do not expect that SFAS 160 will have a material impact on our consolidated results of operations or financial position.
 
    In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations. SFAS No. 141(R) will significantly change the accounting for business combinations in a number of areas, including the treatment of contingent consideration, contingencies, acquisition costs, in-process research and development costs and restructuring costs. Additionally, under SFAS No. 141(R), changes in deferred tax asset valuation allowances and acquired income uncertainties in a business combination after the measurement period will impact income tax expense. The provisions of this standard are effective beginning January 1, 2009. We do not expect that SFAS No. 141(R) will have a material impact on our consolidated results of operations or financial position.
 
    FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement No. 133, requires enhanced disclosures about an entity’s derivative and hedging activities and thereby improves the transparency of financing reporting. The use and complexity of derivative instruments and hedging activities have increased significantly over the past several years. Constituents have expressed concerns that the existing disclosure requirements in FASB Statement No. 133, Accounting for Derivative Instruments Hedging Activities, do not provide adequate information about how derivative and hedging activities affect an entity’s financial position, financial performance, and cash flows. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. This Statement encourages, but does not require, comparative disclosures for earlier periods at initial adoption. We do not expect SFAS No. 161 will have a material impact on our consolidated results of operations or financial position.

11


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Introduction
     Some of the matters discussed below include forward-looking statements. Forward-looking statements often use words such as “believe,” “expect,” “plan,” “may,” “will,” “should,” “project,” “contemplate,” “anticipate,” “forecast,” “intend” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts. Our actual results and the actual outcome of our expectations and strategies could be different from those anticipated or estimated for the reasons discussed below and under the heading “Information Regarding Forward Looking Statements.”
Overview
     Old Line Bancshares, Inc. was incorporated under the laws of the State of Maryland on April 11, 2003 to serve as the holding company of Old Line Bank.
     Our primary business is to own all of the capital stock of Old Line Bank. We also have an approximately $820,000 investment in a real estate investment limited liability company named Pointer Ridge Office Investment, LLC (“Pointer Ridge”). We own 50% of Pointer Ridge. Frank Lucente, one of our directors and a director of Old Line Bank, controls 25% of Pointer Ridge and controls the manager of Pointer Ridge. The purpose of Pointer Ridge is to acquire, own, hold for profit, sell, assign, transfer, operate, lease, develop, mortgage, refinance, pledge and otherwise deal with real property located at the intersection of Pointer Ridge Road and Route 301 in Bowie, Maryland. Pointer Ridge owns a commercial office building containing approximately 40,000 square feet and leases this space to tenants. We lease approximately 50% of this building for our main office and operate a branch of Old Line Bank from this address.
Summary of Recent Performance and Other Activities
     We are pleased to report sound financial performance for the second quarter of 2008. Net income was $496,824 or $0.13 per basic and diluted common share for the three month period ending June 30, 2008. This was $89,164 or 21.87% higher than net income of $407,660 or $0.10 per basic and diluted common share for the same period in 2007. Net income for the six month period ended June 30, 2008 was $941,657 or $0.24 per basic and diluted common share. This represented an increase of $206,455 or 28.08% compared to net income of $735,202 or $0.17 per basic and diluted common share for the six months ended June 30, 2007.
     During the first six months of 2008, the following events occurred.
    We maintained asset quality and collected all principal, interests and costs on an approximately $127,000 non-accrual loan that we previously reported.
 
    We increased the provision for loan losses 91.86% or $79,000.
 
    The loan portfolio grew $15.4 million (7.63%).
 
    Total assets increased $25.2 million (10.28%).
 
    We announced the execution of a lease and our plans to open a new Annapolis, Maryland branch located at 167-U Jennifer Road, Annapolis, Maryland.
 
    We repurchased 177,799 shares of our common stock at an average price of $8.20 per share.
 
    We increased earnings per basic share $0.07 or 41.18%.
 
    We increased the number of shares of the Company’s common stock that we may repurchase under the previously approved Stock Repurchase Program from 400,000 shares of common stock to 500,000 shares.

12


 

     We believe that it was an accomplishment to increase earnings, grow the loan portfolio and maintain credit quality despite the continued weak economic environment and the uncertainties faced by our industry. Because of this weak economic environment and growth in the loan portfolio, we increased the provision for loan losses 322.00% or $96,600 during the three month period and 91.86% or $79,000 during the six month period ended June 30, 2008.
     The following summarizes the highlights of our financial performance for the three month period ended June 30, 2008 compared to the three month period ended June 30, 2007 (figures in the table may not match those discussed in the balance of this section due to rounding).
                                 
    Three months ended June 30,
    (Dollars in thousands)
    2008     2007     $ Change     % Change  
 
                               
Net income
  $ 497     $ 408     $ 89       21.81 %
Interest revenue
    3,726       3,523       203       5.76  
Interest expense
    1,366       1,536       (170 )     (11.07 )
Net interest income after provision for loan losses
    2,233       1,957       276       14.10  
Non-interest revenue
    261       371       (110 )     (29.65 )
Non-interest expense
    1,732       1,722       10       0.58  
Average total loans
    213,192       159,871       53,321       33.35  
Average interest earning assets
    241,207       205,462       35,745       17.40  
Average total interest-bearing deposits
    154,495       138,254       16,241       11.75  
Average noninterest-bearing deposits
    36,014       34,829       1,185       3.40  
Net interest Margin (1)
    3.95 %     3.93 %                
Return on average equity
    5.88 %     4.61 %                
Basic earnings per common share
  $ 0.13     $ 0.10     $ 0.03       30.00  
Diluted earnings per common share
    0.13       0.10       0.03       30.00  
 
(1)   See “Reconciliation of Non-GAAP Measures”

13


 

The following outlines the highlights of our financial performance for the six month period ended June 30, 2008 compared to the six month period ended June 30, 2007.
                                 
    Six months ended June 30,
    (Dollars in thousands)
    2008     2007     $ Change     % Change  
 
                               
Net income
  $ 942     $ 735     $ 207       28.16 %
Interest revenue
    7,496       6,951       545       7.84  
Interest expense
    2,907       3,003       (96 )     (3.20 )
Net interest income after provision for loan losses
    4,424       3,863       561       14.52  
Non-interest revenue
    493       637       (144 )     (22.61 )
Non-interest expense
    3,477       3,425       52       1.52  
Average total loans
    208,990       158,690       50,300       31.70  
Average interest earning assets
    237,853       204,327       33,526       16.41  
Average total interest-bearing deposits
    151,459       137,302       14,157       10.31  
Average noninterest-bearing deposits
    35,660       35,415       245       0.69  
Net interest Margin (1)
    3.90 %     3.95 %                
Return on average equity
    5.48 %     4.20 %                
Basic earnings per common share
  $ 0.24     $ 0.17     $ 0.07       41.18  
Diluted earnings per common share
    0.24       0.17       0.07       41.18  
 
(1)   See “Reconciliation of Non-GAAP Measures”
Growth Strategy
     We have based our strategic plan on the premise of enhancing stockholder value and growth through branching and operating profits. Our short-term goals include maintaining credit quality, creating an attractive branch network, expanding fee income, generating extensions of core banking services and using technology to maximize stockholder value.
     We believe a natural evolution of a community-focused bank like Old Line Bank is to expand the delivery channels via the branch network. We plan to expand in Prince George’s County and Anne Arundel County, Maryland and may expand in Charles County and contiguous northern and western counties, such as Montgomery County and Howard County, Maryland.
     In February 2008, we opened a branch in College Park (Prince George’s County), Maryland at 9658 Baltimore Avenue, College Park, Maryland. This branch is in the same building as the loan production office that houses our team of loan officers. We hired the Branch Manager and staff for this location in February 2008.
     As part of our expansion efforts, in July 2004, Old Line Bank executed a lease and applied to regulatory authorities to open a branch at 1641 State Route 3 North, Crofton, Maryland in Anne Arundel County. We anticipated that construction of the building in which we plan to locate the branch would begin during the second or third quarter of 2006 and we expected to open the branch in the first quarter of 2007. However, the owner of the property was unable to complete the requirements contained in the lease and begin construction of the branch. Construction of this location began in 2007. We expect to open this branch during the fourth quarter of 2008 or the first quarter of 2009.
     In July 2007, we identified a site for a second branch location in Bowie, Maryland. Currently, the landlord is preparing a pad site. Assuming the landlord completes the preparation of the pad site and meets all of the conditions of the lease, we plan to lease the pad site and construct a branch. The pad site is located in the Fairwood Office Park in Bowie, Maryland. We anticipate we will open this branch during the 3rd or 4th quarter of 2008.

14


 

     In May 2008, we executed a lease agreement to lease 1,620 square feet of space in a store unit located at 167-U Jennifer Road, Annapolis, Maryland in the County of Anne Arundel. The building is located in the Jennifer Square Shopping Center. We plan to open this branch during the 3rd quarter of 2008.
     As expected, the operations of the Greenbelt branch that we opened in June 2007 was the primary reason for the $65,839 or 23.42% increase in occupancy and equipments costs during the three month period ended June 30, 2008. The openings of the Greenbelt branch and the College Park branch in February 2006, were the major factors contributing to the $144,352 or 26.10% increase in these costs during the six month period ended June 30, 2008. Because of the new branches, we anticipate salaries and benefits expenses and other operating expenses will increase. We anticipate that, over time, income generated from the branches will offset any increase in expenses.
     Expansion of Commercial, Construction and Commercial Real Estate Lending
     We hired a new Vice President of Commercial Lending for our Waldorf office and a new Senior Vice President of Commercial Lending to service the Anne Arundel County market during 2007. As we expected, the increase in personnel during 2007 and the staffing for the new College Park and Greenbelt branches caused an increase in salary and benefit expenses in the second quarter of 2008 compared to the second quarter of 2007. This increase was offset by the termination of the employees that worked in the marine division that we closed at the end of the third quarter of 2007.
     As a result of the new branches and lending personnel, we anticipate the bank will experience continued improvement in loan and deposit growth during 2008 and beyond. We anticipate that after establishment of the Bowie, Annapolis and Crofton branches outlined above that we will slow down the rate of branch expansion, although should we identify new branch locations that will support our long term growth plans we may open additional branches.
     Other Opportunities
     We use the Internet and technology to augment our growth plans. Currently, we offer our customers image technology, telephone banking and Internet banking with on-line account access and bill payer service. In the fourth quarter of 2007, we began offering selected commercial customers the ability to remotely capture their deposits and electronically transmit them to us. We anticipate that this service will modestly increase equipment cost, reduce courier fees, and positively impact deposit growth. We will continue to evaluate cost effective ways that technology can enhance our management, products and services.
     We plan to take advantage of strategic opportunities presented to us via mergers occurring in our marketplace. For example, we may purchase branches that other banks close or lease branch space from other banks or hire additional loan officers. We currently have no specific plans to acquire existing financial institutions or branches thereof or to hire additional loan officers.
Results of Operations
     Net Interest Income
     Net interest income is the difference between income on interest earning assets and the cost of funds supporting those assets. Earning assets are comprised primarily of loans, investments, and federal funds sold; interest-bearing deposits and other borrowings make up the cost of funds. Noninterest-bearing deposits and capital are also funding sources. Changes in the volume and mix of earning assets and funding sources along with changes in associated interest rates determine changes in net interest income.
     Three months ended June 30, 2008 compared to three months ended June 30, 2007
     Net interest income after provision for loan losses for the three months ended June 30, 2008 increased $275,980 or 14.10% to $2.2 million from $2.0 million for the same period in 2007.
     Interest revenue increased from $3.5 million for the three months ended June 30, 2007 to $3.7 million for the same period in 2008. As discussed below and outlined in detail in the Rate/Volume Analysis, these changes were the result of interest earning assets growing at a faster rate than interest-bearing liabilities.

15


 

The increase in interest bearing assets was primarily caused by a $53.3 million increase in average total loans. In order to fund this loan growth, we deployed funds from lower yielding federal funds sold. The growth in average total loans was attributable to the business development efforts of the entire Old Line Bank lending team and directors and the expansion of our branch network. We believe that the expansion of our branch network provides us with increased name recognition and new opportunities that contributed to our growth. In June 2008, we also recognized approximately $20,000 in non-accrued interest and late fees from the repayment of a non-accrual loan. This collection improved the net interest margin approximately 3 basis points for the three months ended June 30, 2008.
     Interest expense for all interest-bearing liabilities decreased 169,893 or 11.06% to $1.4 million for the three months ended June 30, 2008. This was primarily attributable to a 100 basis point decrease in the cost of interest-bearing deposits and a 162 basis point decrease in the cost of borrowed funds. As a result of these items, our net interest margin was 3.95% for the three months ended June 30, 2008, as compared to 3.93% for the three months ended June 30, 2007.

16


 

     The following table illustrates average balances of total interest earning assets and total interest-bearing liabilities for the three months ended June 30, 2008 and 2007, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates. The average balances used in this table and other statistical data were calculated using average daily balances.
                                                 
    Average Balances, Interest and Yields  
Three Months Ended June 30,   2008     2007  
    Average                     Average              
    balance     Interest     Yield     balance     Interest     Yield  
 
 
                                               
Assets:
                                               
Federal funds sold(1)
  $ 9,165,249     $ 46,087       2.02 %   $ 29,120,215     $ 389,850       5.37 %
Time deposits in other banks
    2,014,860       15,849       3.16                      
Investment securities(1)(2)
                                               
U.S. Treasury
    2,269,547       19,776       3.50       3,747,278       31,211       3.34  
U.S. government agency
    2,791,209       25,569       3.67       7,987,457       83,479       4.19  
Mortgage backed securities
    8,440,752       94,791       4.50       1,305,353       12,801       3.93  
Municipal securities
    2,873,597       32,614       4.55       3,227,886       39,151       4.86  
Other
    2,127,436       29,649       5.59       1,536,277       22,079       5.76  
 
                                   
 
Total investment securities
    18,502,541       202,399       4.39       17,804,251       188,721       4.25  
 
                                   
Loans: (3)
                                               
Commercial
    61,916,953       1,019,303       6.60       39,954,588       839,629       8.43  
Mortgage
    134,384,770       2,240,256       6.69       99,372,763       1,856,773       7.49  
Installment
    16,890,014       214,422       5.09       20,543,263       274,320       5.36  
 
                                   
 
Total loans
    213,191,737       3,473,981       6.54       159,870,614       2,970,722       7.45  
Allowance for loan losses
    1,667,185                   1,332,860              
 
                                   
 
Total loans, net of allowance
    211,524,552       3,473,981       6.59       158,537,754       2,970,722       7.52  
 
                                   
Total interest earning assets(1)
    241,207,202       3,738,316       6.22       205,462,220       3,549,293       6.93  
 
                                       
Non-interest bearing cash
    3,923,614                       3,905,758                  
Premises and equipment
    4,487,093                       4,118,188                  
Other assets
    11,125,146                       10,517,675                  
 
                                           
Total assets
  $ 260,743,055                     $ 224,003,841                  
 
                                           
Liabilities and Stockholders’ Equity:
                                               
Interest bearing deposits
                                               
Savings
  $ 6,803,272       10,069       0.59     $ 8,562,350       14,191       0.66  
Money market and NOW
    33,659,255       71,301       0.85       25,228,155       123,889       1.97  
Other time deposits
    114,032,475       1,100,439       3.87       104,463,830       1,264,619       4.86  
 
                                   
 
Total interest-bearing deposits
    154,495,002       1,181,809       3.07       138,254,335       1,402,699       4.07  
Borrowed funds
    35,004,683       184,049       2.11       14,320,072       133,052       3.73  
 
                                   
 
Total interest-bearing liabilities
    189,499,685       1,365,858       2.89       152,574,407       1,535,751       4.04  
 
                                           
Noninterest-bearing deposits
    36,013,714                       34,829,430                  
 
                                           
 
    225,513,399                       187,403,837                  
Other liabilities
    1,334,766                       1,104,793                  
Stockholders’ equity
    33,894,890                       35,495,211                  
 
                                           
 
Total liabilities and stockholders’ equity
  $ 260,743,055                     $ 224,003,841                  
 
                                           
 
                                               
Net interest spread(1)
                    3.33                       2.89  
 
                                               
Net interest income and
                                               
Net interest margin(1)
          $ 2,372,458       3.95 %           $ 2,013,542       3.93 %
 
                                       
 
1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these investments. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
 
2)   Available for sale investment securities are presented at amortized cost.
 
3)   Average non-accruing loans for the three month periods ended June 30, 2008 and 2007 were $1,061,145 and $126,440, respectively.

17


 

     Six months ended June 30, 2008 compared to six months ended June 30, 2007
     Net interest income after provision for loan losses for the six months ended June 30, 2008 amounted to $4.4 million, which was $561,733 or 14.54% greater than the 2007 level of $3.9 million. The increase was primarily attributable to a $33.6 million increase in total average interest earning assets to $237.9 million for the six months ended June 30, 2008 from $204.3 million for the six months ended June 30, 2007. As previously discussed, in June 2008, we also collected approximately $20,000 in non-accrued interest and late fees from the repayment of a non-accrual loan. Interest expense for all interest bearing liabilities was $2.9 million for the six months ended June 30, 2008 versus $3.0 million for the six months ended June 30, 2007. The increase in earnings assets was a result of increased business development efforts from the entire Old Line Bank lending team. Additionally, we believe that the opening of the College Park and Greenbelt branches provided us with increased name recognition that also contributed to our growth.
     Our net interest margin was 3.90% for the six months ended June 30, 2008, as compared to 3.95% for the six months ended June 30, 2007. The decrease in the net interest margin is the result of several components. The yield on average interest-earning assets declined during the period 56 basis points from 6.91% in 2007 to 6.35% in 2007. This decrease was because of the rapid 300 basis point reduction in the federal funds interest rate that the Federal Reserve implemented. We partially offset these rate reductions through growth in the loan portfolio. As a result of this growth, there were a higher percentage of funds invested in higher yielding commercial and mortgage loans during the period. The collection of the $20,000 in non-accrued interest and late charges in June 2008 increased the net interest margin approximately 2 basis points for the six month period.
     The 90 basis point reduction in the cost of interest-bearing liabilities that occurred as a result of re-pricing of interest bearing accounts to current market interest rates and maturities of and subsequent re-pricing of time deposits partially offset the decrease in yield on interest earning assets and improved our net interest spread. However, because of an increase in the percentage of average total interest bearing liabilities relative to total average liabilities the net interest margin declined.
     Because of increased recognition in the Prince George’s County market, the new loan officers in Charles and Anne Arundel Counties, the addition of the College Park and Greenbelt branches and with continued growth in deposits, we anticipate that we will continue to grow earning assets during the remainder of 2008. Provided that the Federal Reserve maintains the federal funds rate at current levels, we believe that the anticipated growth in earning assets, the change in the composition of earning assets as more funds are deployed to loans and the relatively low cost of funds will result in an increase in our net interest income and modest improvement in the net interest margin during the remainder of 2008, although there is no assurance that this will be the case.

18


 

     The following table illustrates average balances of total interest earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted average yields and rates. The average balances used in this table and other statistical data were calculated using average daily balances.
                                                 
    Average Balances, Interest and Yields  
Six Months Ended June 30,   2008     2007  
    Average                     Average              
    balance     Interest     Yield     balance     Interest     Yield  
 
                                               
Assets:
                                               
Federal funds sold(1)
  $ 12,938,850     $ 175,281       2.72 %   $ 28,988,555     $ 774,054       5.38 %
Time deposits in other banks
    2,007,430       36,115       3.61                      
Investment securities(1)(2)
                                               
U.S. Treasury
    2,519,447       43,559       3.47       3,872,978       64,315       3.35  
U.S. government agency
    2,928,474       52,572       3.60       8,036,855       167,731       4.21  
Mortgage backed securities
    5,058,323       112,850       4.47       1,362,224       26,716       3.95  
Municipal securities
    2,945,581       68,862       4.69       3,228,427       78,446       4.90  
Other
    2,104,046       59,690       5.69       1,502,068       43,765       5.88  
 
                                   
 
Total investment securities
    15,555,871       337,533       4.35       18,002,552       380,973       4.27  
 
                                   
Loans: (3)
                                               
Commercial
    58,906,900       2,073,065       7.06       39,573,748       1,663,362       8.48  
Mortgage
    132,582,911       4,451,193       6.73       98,064,317       3,644,152       7.49  
Installment
    17,499,743       453,407       5.20       21,051,455       543,765       5.21  
 
                                   
 
Total loans
    208,989,554       6,977,665       6.70       158,689,520       5,851,279       7.44  
Allowance for loan losses
    1,638,847                     1,353,354                
 
                                   
 
Total loans, net of allowance
    207,350,707       6,977,665       6.75       157,336,166       5,851,279       7.50  
 
                                   
 
Total interest earning assets(1)
    237,852,858       7,526,594       6.35       204,327,273       7,006,306       6.91  
 
                                       
Non-interest bearing cash
    3,884,020                       3,872,730                  
Premises and equipment
    4,341,407                       4,099,803                  
Other assets
    10,950,208                       9,469,549                  
 
                                           
Total assets
  $ 257,028,493                     $ 221,769,355                  
 
                                           
Liabilities and Stockholders’ Equity:
                                               
Interest bearing deposits
                                               
Savings
  $ 6,524,155       21,630       0.66     $ 8,812,237       29,200       0.67  
Money market and NOW
    33,971,627       182,705       1.08       24,428,931       240,314       1.98  
Other time deposits
    110,963,539       2,312,311       4.18       104,060,965       2,493,699       4.83  
 
                                   
 
Total interest-bearing deposits
    151,459,321       2,516,646       3.33       137,302,133       2,763,213       4.06  
Borrowed funds
    34,155,764       390,121       2.29       12,507,453       239,296       3.86  
 
                                   
 
Total interest-bearing liabilities
    185,615,085       2,906,767       3.14       149,809,586       3,002,509       4.04  
 
                                           
Noninterest-bearing deposits
    35,660,411                       35,415,159                  
 
                                           
 
    221,275,496                       185,224,745                  
Other liabilities
    1,272,551                       1,225,693                  
Stockholders’ equity
    34,480,446                       35,318,917                  
 
                                           
Total liabilities and stockholders’ equity
  $ 257,028,493                     $ 221,769,355                  
 
                                           
 
Net interest spread(1)
                    3.21                       2.87  
Net interest income and Net interest margin(1)
          $ 4,619,827       3.90 %           $ 4,003,797       3.95 %
 
                                       
 
1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these investments. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
 
2)   Available for sale investment securities are presented at amortized cost.
 
3)   Average non-accruing loans for the six months ended June 30, 2008 and 2007 were $1,061,145 and $88,088, respectively.

19


 

The following tables describe the impact on our interest income and expense resulting from changes in average balances and average rates for the periods indicated. We have allocated the change in interest revenue, interest expense and net interest income due to both volume and rate proportionately to the rate and volume variances.
Rate/Volume Variance Analysis
                         
    Three months Ended June 30,  
    2008 compared to 2007  
    Variance due to:  
    Total     Rate     Volume  
 
                       
Interest earning assets:
                       
Federal funds sold(1)
  $ (343,763 )   $ (269,910 )   $ (73,853 )
Time deposits in other banks
    15,849             15,849  
Investment Securities(1)
                       
U.S. Treasury
    (11,435 )     4,213       (15,648 )
U.S. Government agency
    (57,910 )     (25,033 )     (32,877 )
Mortgage backed securities
    81,990       7,893       74,097  
Municipal securities
    (6,537 )     (4,585 )     (1,952 )
Other
    7,570       (2,261 )     9,831  
Loans:
                       
Commercial
    179,674       (455,324 )     634,998  
Mortgage
    383,483       (509,660 )     893,143  
Installment
    (59,898 )     (31,531 )     (28,367 )
 
                 
Total interest revenue (1)
    189,023       (1,286,198 )     1,475,221  
 
                 
 
                       
Interest-bearing liabilities
                       
Savings
    (4,122 )     (2,788 )     (1,334 )
Money market and NOW
    (52,588 )     (118,091 )     65,503  
Other time deposits
    (164,180 )     (355,796 )     191,616  
Borrowed funds
    50,997       (182,216 )     233,213  
 
                 
Total interest expense
    (169,893 )     (658,891 )     488,998  
 
                 
 
                       
Net interest income(1)
  $ 358,916     $ (627,307 )   $ 986,223  
 
                 
 
(1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”

20


 

Rate/Volume Variance Analysis
                         
    Six months Ended June 30,  
    2008 compared to 2007  
            Variance due to:        
    Total     Rate     Volume  
 
                       
Interest earning assets:
                       
Federal funds sold(1)
  $ (598,773 )   $ (384,517 )   $ (214,256 )
Time deposits in other banks
    36,115             36,115  
Investment Securities(1)
                       
U.S. Treasury
    (20,756 )     4,129       (24,885 )
U.S. Government agency
    (115,159 )     (36,071 )     (79,088 )
Mortgage backed securities
    86,134       7,620       78,514  
Municipal securities
    (9,584 )     (4,763 )     (4,821 )
Other
    15,925       (2,648 )     18,573  
Loans:
                       
Commercial
    409,703       (498,610 )     908,313  
Mortgage
    807,041       (649,553 )     1,456,594  
Installment
    (90,358 )     (2,557 )     (87,801 )
 
                 
Total interest revenue (1)
    520,288       (1,566,970 )     2,087,258  
 
                 
 
                       
Interest-bearing liabilities
                       
Savings
    (7,570 )     (279 )     (7,291 )
Money market and NOW
    (57,609 )     (172,681 )     115,072  
Other time deposits
    (181,388 )     (413,002 )     231,614  
Borrowed funds
    150,825       (218,331 )     369,156  
 
                 
Total interest expense
    (95,742 )     (804,293 )     708,551  
 
                 
 
 Net interest income(1)
  $ 616,030     $ (762,677 )   $ 1,378,707  
 
                 
 
(1)   Interest revenue is presented on a fully taxable equivalent (FTE) basis. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See “Reconciliation of Non-GAAP Measures.”
     Provision for Loan Losses
     Originating loans involves a degree of risk that credit losses will occur in varying amounts according to, among other factors, the type of loans being made, the credit-worthiness of the borrowers over the term of the loans, the quality of the collateral for the loan, if any, as well as general economic conditions. We charge the provision for loan losses to earnings to maintain the total allowance for loan losses at a level considered by management to represent its best estimate of the losses known and inherent in the portfolio that are both probable and reasonable to estimate, based on, among other factors, prior loss experience, volume and type of lending conducted, estimated value of any underlying collateral, economic conditions (particularly as such conditions relate to Old Line Bank’s market area), regulatory guidance, peer statistics, management’s judgment, past due loans in the loan portfolio, loan charge off experience and concentrations of risk (if any). We charge losses on loans against the allowance when we believe that collection of loan principal is unlikely. We add back recoveries on loans previously charged to the allowance.

21


 

     The provision for loan losses was $126,600 for the three months ended June 30, 2008, as compared to $30,000 for the three months ended June 30, 2007, an increase of $96,600 or 322.00%. After completing the analysis outlined below, during the three month period ended June 30, 2008, we increased the provision for loan losses primarily because there was a 7.58% growth in the loan portfolio from December 31, 2007 to June 30, 2008 and there is continued weakness in the economic environment in which we operate. We have not experienced any change in the quality of the loans in the portfolio and we have no loans, other than the one non-performing asset, past due more than 30 days. We believe that most of our clients, even those that directly or indirectly serve the real estate industry, remain financially strong. However, as the real estate industry continues to encounter weakness and gasoline prices escalate, we believe that it is prudent to continue to increase our provision for loan losses.
     The provision for the six month period was $165,000. This represented a $79,000 or 91.86% increase as compared to the six months ended June 30, 2007. For the six months ended June 30, 2008, we increased the provision for loan losses because the real estate industry continues to encounter difficulties. Although we do not have any investments or substantive loans comprised of sub-prime mortgages, because the real estate industry is a significant contributor to our local economy, we believe that its difficulties and higher gasoline prices may cause financial turmoil for other segments of the local economy. After completing the analysis outlined below, we determined during the six month period that there were changes in economic factors during the period that would directly impact the quality of the loan portfolio and warrant a higher provision. Although we continue to closely monitor our loan portfolio and have not identified any specific areas of weakness, in the current economic environment, we believe that it is prudent to continue to increase the loan loss provision for all segments of our portfolio.
     We review the adequacy of the allowance for loan losses at least quarterly. Our review includes evaluation of impaired loans as required by SFAS No. 114, Accounting by Creditors for Impairment of a Loan, and SFAS No. 118, Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosure. Also incorporated in determining the adequacy of the allowance is guidance contained in the Securities and Exchange Commission’s SAB No. 102, Loan Loss Allowance Methodology and Documentation; the Federal Financial Institutions Examination Council’s Policy Statement on Allowance for Loan and Lease Losses Methodologies and Documentation for Banks and Savings Institutions and the Interagency Policy Statement on the Allowance for Loan and Lease Losses provided by the Office of the Comptroller of the Currency, Board of Governors of the Federal Reserve System, Federal Deposit Insurance Corporation, National Credit Union Administration and Office of Thrift Supervision.
     We base the evaluation of the adequacy of the allowance for loan losses upon loan categories. We categorize loans as installment and other consumer loans (other than boat loans), boat loans, mortgage loans (commercial real estate, residential real estate and real estate construction) and commercial loans. We apply loss ratios to each category of loan other than commercial loans. We further divide commercial loans by risk rating and apply loss ratios by risk rating, to determine estimated loss amounts. We evaluate delinquent loans and loans for which management has knowledge about possible credit problems of the borrower or knowledge of problems with loan collateral separately and assign loss amounts based upon the evaluation.
     We determine loss ratios for installment and other consumer loans (other than boat loans), boat loans and mortgage loans (commercial real estate, residential real estate and real estate construction) based upon a review of prior 18 months delinquency trends for the category, the three year loss ratio for the category, peer group loss ratios and industry standards.
     With respect to commercial loans, management assigns a risk rating of one through eight to each loan at inception, with a risk rating of one having the least amount of risk and a risk rating of eight having the greatest amount of risk. For commercial loans of less than $250,000, we may review the risk rating annually based on, among other things, the borrower’s financial condition, cash flow and ongoing financial viability; the collateral securing the loan; the borrower’s industry; and payment history. We review the risk rating for all commercial loans in excess of $250,000 at least annually. We evaluate loans with a risk rating of five or greater separately and assign loss amounts based upon the evaluation. For loans with risk ratings between one and four, we determine loss ratios based upon a review of prior 18 months delinquency trends, the three year loss ratio, peer group loss ratios and industry standards.

22


 

     We also identify and make any necessary allocation adjustments for any specific concentrations of credit in a loan category that in management’s estimation increase the risk inherent in the category. If necessary, we will also make an adjustment within one or more loan categories for economic considerations in our market area that may impact the quality of the loans in the category. For all periods presented, there were no specific adjustments made for concentrations of credit. As discussed above, we have increased our provision for loan losses for the period in all segments of our portfolio as a result of economic considerations. We consider qualitative or environmental factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience. These factors include, but are not limited to, changes in lending policies and procedures, changes in the nature and volume of the loan portfolio, changes in the experience, ability and depth of lending management and the effect of other external factors such as economic factors, competition and legal and regulatory requirements on the level of estimated credit losses in our existing portfolio.
     In the event that our review of the adequacy of the allowance results in any unallocated amounts, we reallocate such amounts to our loan categories based on the percentage that each category represents to total gross loans. We have risk management practices designed to ensure timely identification of changes in loan risk profiles. However, undetected losses inherently exist within the portfolio. We believe that the allocation of the unallocated portion of the reserve in the manner described above is appropriate.
     We will not create a separate valuation allowance unless we consider a loan impaired under SFAS No. 114 and SFAS No. 118. At June 30, 2008, we had one non-accrual loan totaling approximately $935,000. We have not designated a specific allowance for this non-accrual loan. We have no other loans past due 30 days or more. We also do not have any substantive loans comprised of sub-prime mortgages.
     Our policies require a review of assets on a regular basis, and we believe that we appropriately classify loans as well as other assets if warranted. We believe that we use the best information available to make a determination with respect to the allowance for loan losses, recognizing that the determination is inherently subjective and that future adjustments may be necessary depending upon, among other factors, a change in economic conditions of specific borrowers or generally in the economy, and new information that becomes available to us. However, there are no assurances that the allowance for loan losses will be sufficient to absorb losses on non-performing assets, or that the allowance will be sufficient to cover losses on non-performing assets in the future.
     The allowance for loan losses represents 0.79% of gross loans at June 30, 2008 and 0.78% at December 31, 2007. We have no exposure to foreign countries or foreign borrowers. Based on our analysis and the satisfactory historical performance of the loan portfolio, we believe this allowance appropriately reflects the inherent risk of loss in our portfolio.

23


 

     The following table provides an analysis of the allowance for loan losses for the periods indicated:
Allowance for Loan Losses
                         
    Six Months Ended     Year Ended  
    June 30,     December 31,  
    2008     2007     2007  
 
 
                       
Balance, beginning of period
  $ 1,586,737     $ 1,280,396     $ 1,280,396  
Provision for loan losses
    165,000       86,000       318,000  
 
                 
 
                       
Chargeoffs:
                       
Commercial
                (6,064 )
Installment
    (15,000 )     (4,979 )     (6,085 )
 
                 
Total chargeoffs
    (15,000 )     (4,979 )     (12,149 )
Recoveries:
                       
Installment
    362       306       490  
 
                 
Total recoveries
    362       306       490  
 
                 
Net (chargeoffs) recoveries
    (14,638 )     (4,673 )     (11,659 )
 
                       
Balance, end of period
  $ 1,737,099     $ 1,361,723     $ 1,586,737  
 
                 
 
                       
Allowance for loan losses to gross loans
    0.79 %     0.79 %     0.78 %
Ratio of net-chargeoffs during period to average loans outstanding during period
    0.007 %     0.000 %     0.007 %
The following table provides a breakdown of the allowance for loan losses:
Allocation of Allowance for Loan Losses
                                                 
    June 30, 2008     December 31,  
    2008     2007     2007  
            % of Loans             % of Loans             % of Loans  
            in Each             in Each             in Each  
    Amount     Category     Amount     Category     Amount     Category  
 
                                               
Installment & others
  $ 10,378       0.36 %   $ 11,254       0.56 %   $ 10,236       0.45 %
Boat
    102,125       7.08       127,841       11.02       106,405       8.66  
Mortgage
    1,133,736       63.05       902,839       64.42       1,080,897       63.57  
Commercial
    490,860       29.51       319,789       24.00       389,199       27.32  
 
                                   
 
                                               
Total
  $ 1,737,099       100.00 %   $ 1,361,723       100.00 %   $ 1,586,737       100.00 %
 
                                   

24


 

     Non-interest Revenue
     Three months ended June 30, 2008 compared to three months ended June 30, 2007
     Non-interest revenue totaled $260,660 for the three months ended June 30, 2008, a decrease of $110,384 or 29.75% from the 2007 amount of $371,044. Non-interest revenue for the three months ended June 30, 2008 and June 30, 2007 included fee income from service charges on deposit accounts, earnings on bank owned life insurance, income from our investment in real estate LLC (Pointer Ridge) and other fees and commissions. For the period ended June 30, 2007, non-interest revenue also included broker origination fees from the marine division.
     The following table outlines the changes in non-interest revenue for the three month periods.
                                 
    June 30,     June 30,              
    2008     2007     $ Change     % Change  
Service charges on deposit accounts
  $ 79,252     $ 72,998     $ 6,254       8.57 %
Marine division broker origination fees
          135,284       (135,284 )     (100.00 )
Earnings on bank owned life insurance
    91,111       89,288       1,823       2.04  
Income (loss) on investment in real estate LLC
    745       (6,000 )     6,745       (112.42 )
Other fees and commissions
    89,552       79,474       10,078       12.68  
 
                         
Total non-interest revenue
  $ 260,660     $ 371,044     $ (110,384 )     (29.75 )%
 
                         
     Service charges on deposit accounts increased due to increases in the number of customers and the services they used. There were no fees earned from marine division broker origination fees during the quarter ended June 30, 2008 because late in the third quarter of 2007, we closed this division. Earnings on bank owned life insurance increased primarily because the rate earned on the investment increased. Pointer Ridge was fully leased during the 2nd quarter of 2008 and had vacancies during the 2nd quarter of 2007. As a result of this and rental increases, income on investment in real estate LLC was higher in the 2nd quarter of 2008 than the comparable period of 2007. Other fees and commissions increased $10,078 primarily because of growth in other loan fees caused by the increased number and dollar volume of settlements and the collection of $10,000 in other loan fees from the payoff of a non-accrual loan.
      Six months ended June 30, 2008 compared to six months ended June 30, 2007
     The following table outlines the changes in non-interest revenue for the six month periods.
                                 
    June 30,     June 30,              
    2008     2007     $ Change     % Change  
Service charges on deposit accounts
  $ 152,204     $ 143,918     $ 8,286       5.76 %
Marine division broker origination fees
          212,958       (212,958 )     (100.00 )
Earnings on bank owned life insurance
    182,714       156,638       26,076       16.65  
Income (loss) on investment in real estate LLC
    13,641       3,768       9,873       262.02  
Other fees and commissions
    144,539       119,669       24,870       20.78  
 
                         
Total non-interest revenue
  $ 493,098     $ 636,951     $ (143,853 )     (22.58 )%
 
                         
     Service charges on deposit accounts increased due to increases in the number of customers and the services they use. We did not earn any marine division broker origination fees during the period because we closed this division at the end of the third quarter of 2007. Earnings on bank owned life insurance increased because we invested an additional $4 million in February 2007. As a result, we had an additional thirty days of interest income on the investment in 2008. Pointer Ridge income increased $9,873 because it had more tenants and as a result of rent increases. Other fees and commissions increased $24,870 primarily because in April 2007, we began leasing the Waldorf office space that we vacated in July 2006 and because of increases in loan income received from the repayment of a non-accrual loan as well as an increased volume of closings of loans and letters of credit.

25


 

     Because of the new lenders we have hired and the new College Park and Greenbelt branches that we have opened, we expect that customer relationships will continue to grow during the remainder of 2008. We anticipate this growth will cause an increase in service charges on deposit accounts. As a result of our decision to cease operations in the marine division, we will not have any fee income from the marine division in 2008. We believe the demand in the commercial real estate market will remain stable and we will have an additional number of opportunities to provide financing of these facilities. Therefore, other loan fees which are included in other fees and commissions should remain constant. We expect our earnings on bank owned life insurance will remain stable during the remainder of 2008. We anticipate the income from Pointer Ridge will remain stable during the remainder of the year and will produce moderate earnings.
     Non-interest Expense
     Three months ended June 30, 2008 compared to three months ended June 30, 2007
     Non-interest expense remained relatively stable for the three months ended June 30, 2008 at $1.7 million compared to the same period in 2007. The following chart outlines the changes in non-interest expenses for the period.
                                 
    June 30,     June 30,              
    2008     2007     $ Change     % Change  
Salaries
  $ 751,700     $ 800,866     $ (49,166 )     (6.14 )%
Employee benefits
    231,905       228,451       3,454       1.51  
Occupancy
    270,787       224,183       46,604       20.79  
Equipment
    76,191       56,956       19,235       33.77  
Data processing
    64,627       54,652       9,975       18.25  
Other operating
    336,659       356,566       (19,907 )     (5.58 )
 
                         
Total non-interest expenses
  $ 1,731,869     $ 1,721,674     $ 10,195       0.59 %
 
                         
     Salaries decreased primarily because we closed the marine division late in the third quarter of 2007 and terminated the employees associated with it. This reduction was partially offset by the costs associated with the new personnel hired for the Greenbelt and College Park branches and the new loan officer hired in September of 2007.
     Occupancy and equipment expenses increased because of the opening of the new Greenbelt branch in June 2007 and annual rental increases. Data processing increased because of our new locations and new services provided by our data processor. Other operating expenses decreased primarily because there were no origination costs derived from the marine division during the period.

26


 

     Six months ended June 30, 2008 compared to six months ended June 30, 2007
     Non-interest expense for the six months ended June 30, 2008 remained relatively comparable to the amount reported in the same period in 2007. The following chart outlines the changes in non-interest expenses for the period.
                                 
    June 30,     June 30,              
    2008     2007     $ Change     % Change  
Salaries
  $ 1,486,631     $ 1,555,037     $ (68,406 )     (4.40 )%
Employee benefits
    501,358       513,265       (11,907 )     (2.32 )
Occupancy
    550,709       434,621       116,088       26.71  
Equipment
    146,666       118,402       28,264       23.87  
Data processing
    125,879       114,092       11,787       10.33  
Other operating
    665,936       689,224       (23,288 )     (3.38 )
 
                         
Total non-interest expenses
  $ 3,477,179     $ 3,424,641     $ 52,538       1.53 %
 
                         
     Salary and benefit expenses decreased primarily because we closed the marine division late in the third quarter of 2007 and terminated the employees associated with it and stock based compensation expense decreased from $119,290 in 2007 to $64,800 for the same period in 2008. The stock based compensation expense decreased because the Board of Directors did not receive any vested options in 2008 and they received 10,000 vested options in 2007. These reductions were partially offset by the costs associated with the new personnel hired for the Greenbelt and College Park branches and the new loan officers hired in April and September 2007.
     Occupancy and equipment expenses increased because of the opening of the new Greenbelt branch in June 2007 and the College Park branch in February 2008 and annual rental increases. Data processing increased because of the new locations, new services provided by our data processor, and contractual increases. Other operating expenses decreased primarily because of the elimination of the costs associated with the marine division.
     For the remainder of 2008, we anticipate non-interest expenses will increase. We will incur increased rent expense related to the new Greenbelt and Annapolis locations and increased operational expenses associated with these branches as well as costs associated with the additional branches we expect to open during 2008.
     Income Taxes
     Three months ended June 30, 2008 compared to three months ended June 30, 2007
     Income tax expense was $265,205 (34.80% of pre-tax income) for the three months ended June 30, 2008 as compared to $198,968 (32.80% of pre-tax income) for the same period in 2007. The increase in the effective tax rate is primarily due to a decrease in interest on tax exempt securities as a percent of pre-tax income during the period.
     Six months ended June 30, 2008 compared to six months ended June 30, 2007
     Income tax expense was $498,633 (34.62% of pre-tax income) for the six months ended June 30, 2008 compared to $339,746 (31.61% of pre-tax income) for the same period in 2007. The increase in the effective tax rate is primarily due to a decrease in interest on tax exempt securities as a percent of pre-tax income during the period.

27


 

     Net Income
     Three months ended June 30, 2008 compared to three months ended June 30, 2007
     Net income was $496,824 or $0.13 per basic and diluted common share for the three month period ending June 30, 2008 compared to net income of $407,660 or $0.10 per basic and diluted common share for the same period in 2007. The increase in net income was the result of a $275,980 increase in net interest income after provision for loan losses that was partially offset by a $110,384 decrease in non-interest revenue, a $10,195 increase in non-interest expense and a $66,237 increase in income taxes for the period compared to the same period in 2007. Earnings per common share increased on a basic and diluted basis because of higher earnings in 2008 and because the average number of common shares decreased by 347,846 common shares from 4,254,599 for the three months ended June 30, 2007 to 3,906,753 for the same period in 2008. This occurred because we repurchased 177,799 shares of common stock during 2008 and 185,950 shares of common stock in the 4th quarter of 2007 that caused the average shares outstanding to decline.
     Six months ended June 30, 2008 compared to six months ended June 30, 2007
     Net income was $941,657 or $0.24 per basic and diluted common share for the six month period ending June 30, 2008, an increase of $206,455 or 28.08% compared to net income of $735,202 or $0.17 per basic and diluted common share for the same period in 2007. The increase in net income was the result of a $561,733 increase in net interest income after provision for loan losses. This was partially offset by a $143,853 decrease in non-interest revenue, a $52,538 increase in non-interest expense and a $158,887 increase in income taxes. Earnings per share increased on a basic and diluted basis because of higher earnings and because we repurchased 177,799 shares of common stock during the six month period ended June 30, 2008 and 185,950 shares of common stock in the 4th quarter of 2007 that caused the average number of common shares outstanding to decline to 3,970,440 from 4,254,479 for the same period in 2007.
Analysis of Financial Condition
     Investment Securities
     Our portfolio consists primarily of U.S. Treasury securities, U.S. government agency securities, securities issued by states, counties and municipalities, mortgage-backed securities, and certain equity securities, including Federal Reserve Bank stock, Federal Home Loan Bank stock, Maryland Financial Bank stock and Atlantic Central Bankers Bank stock. The portfolio provides a source of liquidity, collateral for repurchase agreements as well as a means of diversifying our earning asset portfolio. While we generally intend to hold the investment securities until maturity, we classify a significant portion of the investment securities as available for sale. We account for investment securities so classified at fair value and report the unrealized appreciation and depreciation as a separate component of stockholders’ equity, net of income tax effects. We account for investment securities classified in the held to maturity category at amortized cost. We invest in securities for the yield they produce and not to profit from trading the securities. There are no trading securities in the portfolio.
     The investment securities at June 30, 2008 amounted to $16.4 million, an increase of $4.7 million, or 40.17%, from the December 31, 2007 amount of $11.7 million. Available for sale investment securities decreased to $6.3 million at June 30, 2008 from $9.4 million at December 31, 2007. The decrease in the available for sale investment securities occurred because some of these assets matured and with the proceeds we purchased federal funds, investment securities held to maturity, and deployed the proceeds into loans. Held to maturity securities at June 30, 2008 increased to $10.2 million from the $2.3 million balance on December 31, 2007 because we purchased new securities during the period. The fair value of available for sale securities included net unrealized losses of $102,732 at June 30, 2008 (reflected as unrealized losses of $62,209 in stockholders’ equity after deferred taxes) as compared to net unrealized losses of $49,127 ($29,749 net of taxes) as of December 31, 2007. In general, the decrease in fair value was a result of maturities, increasing interest rates on investments and changes in investment ratings. As required under SFAS No. 115, we have evaluated securities with unrealized losses for an extended period of time and determined that these losses are temporary because, at this point in time, we expect to hold them until maturity. As the maturity date moves closer and/or interest rates decline, the unrealized losses in the portfolio will decline or dissipate.

28


 

     Investment in real estate LLC
     As discussed above, Old Line Bancshares has a 50% ownership or $819,663 investment in Pointer Ridge, a real estate investment limited liability company. In July 2006, we moved our main office facility from Waldorf, Maryland to the building owned by Pointer Ridge at 1525 Pointer Ridge Place, Bowie, Maryland in Prince George’s County and established a branch in this facility.
     Frank Lucente, a director of Old Line Bancshares, Inc. and Old Line Bank, controls 25% of Pointer Ridge and controls the manager of Pointer Ridge. On June 6, 2006, we executed leases for 2,557 square feet on the 1st floor of the building for a new branch office, 5,449 square feet on the 3rd floor and 11,053 square feet on the 4th floor of this building for our new headquarters. The leases which commenced on July 1, 2006, are for thirteen years, with two, five-year renewal options. The leases are full service leases and payment terms include the cost of taxes, insurance and maintenance with basic monthly payments of $41,967 and 3% annual increases in base rents plus adjustment for increased taxes, insurances and maintenance.
     Loan Portfolio
     Loans secured by real estate or luxury boats comprise the majority of the loan portfolio. Old Line Bank’s loan customers are generally located in the greater Washington, D.C. metropolitan area.
     The loan portfolio, net of allowance, unearned fees and origination costs, increased $15.4 million or 7.63% to $217.3 million at June 30, 2008 from $201.9 million at December 31, 2007. Commercial business loans increased by $9.0 million (16.22%), commercial real estate loans increased by $5.0 million (5.21%), residential real estate loans (generally home equity and fixed rate home improvement loans) decreased by $592,769 (5.28%), real estate construction loans (primarily commercial real estate construction) increased by $3.1 million (0.01%) and installment loans decreased by $2.2 million (11.89%) from their respective balances at December 31, 2007.
     During the first six months of 2008, we received several loan payoffs that negatively impacted our loan growth for the period. These payoffs were primarily attributable to a significant slowdown in the real estate market. In spite of these payoffs, we experienced growth in the loan portfolio. We saw loan and deposit growth generated from our entire team of lenders, branch personnel and board of directors. We anticipate the entire team will continue to focus their efforts on business development during the remainder of 2008 and continue to grow the loan portfolio.
     The following table summarizes the composition of the loan portfolio by dollar amount and percentages:
                                 
    Loan Portfolio        
    (Dollars in thousands)        
    June 30,     December 31,  
    2008     2007  
 
 
                               
Real Estate
                               
Commercial
  $ 101,037       46.22 %   $ 96,018       47.26 %
Construction
    24,962       11.42       21,905       10.78  
Residential
    11,820       5.41       11,227       5.53  
Commercial
    64,522       29.51       55,513       27.32  
Installment
    16,276       7.44       18,528       9.11  
 
                       
 
    218,617       100.00 %     203,191       100.00 %
 
                           
Allowance for loan losses
    (1,737 )             (1,586 )        
Deferred loan costs, net
    379               337          
 
                           
 
  $ 217,259             $ 201,942          
 
                           
     Asset Quality
     Management performs reviews of all delinquent loans and directs relationship officers to work with customers to resolve potential credit issues in a timely manner. Management generally classifies loans as non-accrual when it does not expect collection of full principal and interest under the original terms of the loan or payment of principal or interest has become 90 days past due.

29


 

Classifying a loan as non-accrual results in our no longer accruing interest on such loan and reversing any interest previously accrued but not collected. We will generally restore a non-accrual loan to accrual status when the borrower brings delinquent principal and interest payments current and we expect to collect future monthly principal and interest payments. We recognize interest on non-accrual loans only when received. At December 31, 2007, we had two loans totaling $1.1 million that were 90 days past due and were classified as non-accrual. The foreclosure process on one of these loans in the amount of $127,000 was completed in January 2008 and we received payment in full in June 2008. The borrower on the second loan in the amount of $934,144 filed for bankruptcy protection in November, 2007. A commercial real estate property secures this loan. The loan to value at inception of this loan was 80%. During the first quarter, the borrower began remitting payments and advised us that the borrower will make all past due interest and principal current prior to March 31, 2009. We do not expect to incur any losses on this loan. As of June 30, 2008, the interest not accrued on this loan was $18,166 none of which was included in net income for the six months or quarter ended June 30, 2008. During the 2nd quarter, we repossessed a boat that secured a loan at the time of repossession of approximately $80,000. At the time of repossession, we charged $15,000 to the allowance for loan losses for anticipated losses we expect to incur on this transaction and reversed all accrued and unpaid interest. We anticipate we will sell the boat and we do not expect to recognize any substantive additional losses on the boat. Other than the loans outlined above there were no loans 30 days or more past due as of June 30, 2008 and only one loan in the amount of approximately $6,000 was more than 30 days past due as of December 31, 2007.
     We classify any property acquired as a result of foreclosure on a mortgage loan as “real estate owned” and record it at the lower of the unpaid principal balance or fair value at the date of acquisition and subsequently carry the loan at the lower of cost or net realizable value. We charge any required write-down of the loan to its net realizable value against the allowance for loan losses at the time of foreclosure. We charge to expense any subsequent adjustments to net realizable value. Upon foreclosure, Old Line Bank generally requires an appraisal of the property and, thereafter, appraisals of the property on at least an annual basis and external inspections on at least a quarterly basis. As of June 30, 2008 and December 31, 2007, we held no real estate acquired as a result of foreclosure.
     We apply the provisions of Statement of Financial Accounting Standards No. 114 (“SFAS No. 114”), Accounting by Creditors for Impairment of a Loan, as amended by Statement of Financial Accounting Standards No. 118 (“SFAS No. 118”), Accounting by Creditors for Impairment of a Loan-Income Recognition and Disclosure. SFAS No. 114 and SFAS No. 118 require that impaired loans, which consist of all modified loans and other loans for which collection of all contractual principal and interest is not probable, be measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. If the measure of the impaired loan is less than the recorded investment in the loan, we recognize impairment through a valuation allowance and corresponding provision for loan losses. Old Line Bank considers consumer loans as homogenous loans and thus does not apply the SFAS No. 114 impairment test to these loans. We write off impaired loans when collection of the loan is doubtful.
     As of June 30, 2008 and December 31, 2007, we had no impaired or restructured loans.
     Bank owned life insurance
     We increased our investment in Bank Owned Life Insurance (“BOLI”) in February 2007 by $4.0 million. In June 2005, we purchased $3.3 million of BOLI on the lives of our executive officers, Messrs. Cornelsen and Burnett and Ms. Rush. With the new investment made in February 2007, we increased the insurance on Messrs. Cornelsen and Burnett and expanded the coverage of the insurance policies to insure the lives of several other officers of Old Line Bank. We anticipate the earnings on these policies will pay for our employee benefit expenses as well as our obligations under our Salary Continuation Agreements and Supplemental Life Insurance Agreements that we entered into with our executive officers in January 2006. The additional $4 million investment and higher rates caused increased earnings, during the first six months of 2008 and the cash surrender value of the insurance policies increased by $163,364. There were no post retirement death benefits associated with the BOLI policies.

30


 

     Deposits
     We seek deposits within our market area by paying competitive interest rates, offering high quality customer service and using technology to deliver deposit services effectively.
     At June 30, 2008, the deposit portfolio had grown to $197.9 million, a $20.1 million or 11.30% increase over the December 31, 2007 level of $177.8 million. Noninterest-bearing deposits increased $5.0 million during the period to $40.1 million from $35.1 million primarily due to the addition of new customers which caused an increase in commercial checking accounts. Interest-bearing deposits grew $15.1 million to $157.8 million from $142.7 million. The majority of the growth in interest-bearing deposits was in certificates of deposit. Certificates of deposit grew $16.2 million or 13.69% to $118.3 million from $102.1 million. The growth in these deposits was offset by a $1.1 million decline in money market and savings accounts. Certificates of deposit grew because during the period we implemented a new Internet related deposit service that allows other financial institutions to electronically open certificates of deposit with us. As a result of this service, our new branches and our business development efforts, we opened new customer relationships and collected new deposits from existing customers.
     In the first quarter of 2006, we began acquiring brokered certificates of deposit through the Promontory Interfinancial Network. Through this deposit matching network and its certificate of deposit account registry service (CDARS), we obtained the ability to offer our customers access to FDIC-insured deposit products in aggregate amounts exceeding current insurance limits. When we place funds through CDARS on behalf of a customer, we receive matching deposits through the network’s reciprocal deposit program. We can also receive deposits through this network without receiving matching deposits. At June 30, 2008, we had $16.2 million in CDARS through the reciprocal deposit program compared to $13.5 million at December 31, 2007. At June 30, 2008, we had received $5 million in deposits through the CDARS network that were not reciprocal deposits. At December 31, 2007, we had $5 million in brokered certificates of deposit.
     Borrowings
     Old Line Bank has available lines of credit, including overnight federal funds and repurchase agreements from its correspondent banks totaling $33.3 million as of June 30, 2008. Old Line Bank has an additional secured line of credit from the Federal Home Loan Bank of Atlanta (FHLB) that totaled $72.9 million at June 30, 2008 and $71.1 million at December 31, 2007. As a condition of obtaining the line of credit from the FHLB, the FHLB requires that Old Line Bank purchase shares of capital stock in the FHLB. Prior to allowing Old Line Bank to borrow under the line of credit, the FHLB also requires that Old Line Bank provide collateral to support borrowings. Therefore, at June 30, 2008 we have provided collateral to support up to $39.3 million of borrowings. Of this, we had borrowed $15 million at June 30, 2008 and December 31, 2007.
     Short-term borrowings consisted of short-term promissory notes issued to Old Line Bank’s customers. Old Line Bank offers its commercial customers an enhancement to the basic non-interest bearing demand deposit account. This service electronically sweeps excess funds from the customer’s account into an interest-bearing Master Note with Old Line Bank. These Master Notes re-price daily and have maturities of 270 days or less. At June 30, 2008, Old Line Bank had $22.3 million outstanding in these short term promissory notes with an average interest rate of 1.23%. At December 31, 2007, Old Line Bank had $16.3 million outstanding with an average interest rate of 2.53%.
     At June 30, 2008 and December 31, 2007, Old Line Bank had three advances in the amount of $5.0 million each, from the FHLB totaling $15.0 million. On November 24, 2007, Old Line Bank borrowed $5.0 million with an interest rate of 3.66%. Interest is due on the 23rd day of each February, May, August and November, commencing on February 23, 2008. On November 23, 2008, or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance from a fixed rate to a three (3) month London Interbank Offer Rate (LIBOR) based variable rate. Old Line Bank must repay this advance in full on November 23, 2010.
     On December 12, 2007, Old Line Bank borrowed another $5.0 million from the FHLB. The interest rate on this advance is 3.3575% and interest is payable on the 12th day of each March, June, September and December, commencing on March 12, 2008. On December 12, 2008, or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance to a fixed rate three (3) month LIBOR. The maturity date on this advance is December 12, 2012.

31


 

     On December 19, 2007, Old Line Bank borrowed an additional $5.0 million from the FHLB. The interest rate on this borrowing is 3.119% and is payable on the 19th day of each month. On January 22, 2008 or any interest payment date thereafter, the FHLB has the option to convert the interest rate on this advance from a fixed rate to a one (1) month LIBOR based variable rate. This borrowing matures on December 19, 2012.
     Interest Rate Sensitivity Analysis and Interest Rate Risk Management
     A principal objective of Old Line Bank’s asset/liability management policy is to minimize exposure to changes in interest rates by an ongoing review of the maturity and re-pricing of interest-earning assets and interest-bearing liabilities. The Asset and Liability Committee of the Board of Directors oversees this review.
     The Asset and Liability Committee establishes policies to control interest rate sensitivity. Interest rate sensitivity is the volatility of a bank’s earnings resulting from movements in market interest rates. Management monitors rate sensitivity in order to reduce vulnerability to interest rate fluctuations while maintaining adequate capital levels and acceptable levels of liquidity. Monthly financial reports supply management with information to evaluate and manage rate sensitivity and adherence to policy. Old Line Bank’s asset/liability policy’s goal is to manage assets and liabilities in a manner that stabilizes net interest income and net economic value within a broad range of interest rate environments. Management makes adjustments to the mix of assets and liabilities periodically in an effort to achieve dependable, steady growth in net interest income regardless of the behavior of interest rates in general.
     As part of the interest rate risk sensitivity analysis, the Asset and Liability Committee examines the extent to which Old Line Bank’s assets and liabilities are interest rate sensitive and monitors the interest rate sensitivity gap. An interest rate sensitive asset or liability is one that, within a defined time period, either matures or experiences an interest rate change in line with general market rates. The interest rate sensitivity gap is the difference between interest-earning assets and interest-bearing liabilities scheduled to mature or re-price within such time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of declining interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income. If re-pricing of assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.
     Old Line Bank currently has a negative gap over the short term, which suggests that the net yield on interest earning assets may decrease during periods of rising interest rates. However, a simple interest rate “gap” analysis by itself may not be an accurate indicator of how changes in interest rates will affect net interest income. Changes in interest rates may not uniformly affect income associated with interest-earning assets and costs associated with interest-bearing liabilities. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. Although certain assets and liabilities may have similar maturities or periods of re-pricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest-rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest rate increase.
     Liquidity
     Our overall asset/liability strategy takes into account our need to maintain adequate liquidity to fund asset growth and deposit runoff. Our management monitors the liquidity position daily in conjunction with Federal Reserve guidelines. We have credit lines unsecured and secured available from several correspondent banks totaling $33.3 million. Additionally, we may borrow funds from the Federal Home Loan Bank of Atlanta.

32


 

We can use these credit facilities in conjunction with the normal deposit strategies, which include pricing changes to increase deposits as necessary. We can also sell or pledge available for sale investment securities to create additional liquidity. From time to time we may sell or participate out loans to create additional liquidity as required. Additional sources of liquidity include funds held in time deposits and cash from the investment and loan portfolios.
     Our immediate sources of liquidity are cash and due from banks and federal funds sold. On June 30, 2008, we had $6.1 million in cash and due from banks, and $11.0 million in federal funds sold and overnight investments. As of December 31, 2007, we had $3.2 million in cash and due from banks, and $9.8 million in federal funds sold and other overnight investments.
     Old Line Bank has sufficient liquidity to meet its loan commitments as well as fluctuations in deposits. We usually retain maturing certificates of deposit as we offer competitive rates on certificates of deposit. Management is not aware of any demands, trends, commitments, or events that would result in Old Line Bank’s inability to meet anticipated or unexpected liquidity needs.
     Capital
     Our stockholders’ equity amounted to $33.9 million at June 30, 2008 and $34.6 million at December 31, 2007. We are considered “well capitalized” under the risk-based capital guidelines adopted by the Federal Reserve. Stockholders’ equity decreased during the six month period because of the $1.5 million cost for stock repurchases during the period, the $32,460 after tax unrealized loss in available for sale securities and the $238,644 dividend paid in March and June 2008. These items were partially offset by net income of $941,657, plus the $64,800 adjustment for stock based compensation awards.
Contractual Obligations, Commitments, Contingent Liabilities, and Off-balance Sheet Arrangements
     Old Line Bancshares, Inc. is a party to financial instruments with off-balance sheet risk in the normal course of business. These financial instruments primarily include commitments to extend credit, lines of credit and standby letters of credit. Old Line Bancshares, Inc. uses these financial instruments to meet the financing needs of its customers. These financial instruments involve, to varying degrees, elements of credit, interest rate, and liquidity risk. These commitments do not represent unusual risks and management does not anticipate any losses which would have a material effect on Old Line Bancshares, Inc. Old Line Bancshares, Inc. also has operating lease obligations.
     Old Line Bancshares, Inc’s guaranty obligation made in connection with Pointer Ridge’s mortgage loan, outlined below, also creates off-balance sheet risk, as further described below.

33


 

     Outstanding loan commitments and lines and letters of credit at June 30, 2008 and December 31, 2007, are as follows:
                 
    June 30,     December 31,  
    2008     2007  
 
    (Dollars in thousands)  
 
               
Commitments to extend credit and available credit lines:
               
Commercial
  $ 23,352     $ 16,398  
Real estate-undisbursed development and construction
    42,203       35,966  
Real estate-undisbursed home equity lines of credit
    5,241       5,250  
 
           
 
               
 
  $ 70,796     $ 57,614  
 
           
 
               
Standby letters of credit
  $ 1,564     $ 1,634  
 
           
     Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Old Line Bancshares, Inc. generally requires collateral to support financial instruments with credit risk on the same basis as it does for on-balance sheet instruments. The collateral is based on management’s credit evaluation of the counter party. Commitments generally have interest rates fixed at current market rates, expiration dates or other termination clauses and may require payment of a fee. Available credit lines represent the unused portion of lines of credit previously extended and available to the customer so long as there is no violation of any contractual condition. These lines generally have variable interest rates. Since many of the commitments are expected to expire without being drawn upon, and since it is unlikely that customers will draw upon their lines of credit in full at any time, the total commitment amount or line of credit amount does not necessarily represent future cash requirements. We evaluate each customer’s credit-worthiness on a case-by-case basis. We are not aware of any loss that we would incur by funding our commitments or lines of credit.
     Commitments for real estate development and construction, which totaled $42.2 million, or 59.60% of the $70.8 million of outstanding commitments, are generally short-term and turn over rapidly with principal repayment from permanent financing arrangements upon completion of construction or from sales of the properties financed.
     Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Our exposure to credit loss in the event of nonperformance by the customer is the contract amount of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
     On August 25, 2006, Pointer Ridge entered into a loan agreement with an unrelated bank, pursuant to which the bank agreed to make a mortgage loan to Pointer Ridge in a principal amount of $6.6 million to finance the commercial office building at 1525 Pointer Ridge Place, Bowie, Maryland. We lease approximately half of this building for our main office and operate a branch of Old Line Bank from this address. Old Line Bancshares, Inc. has a 50% ownership in Pointer Ridge and we record this investment on the equity method.
     The Amended Promissory Note provides that the loan will accrue interest from the date of the Amended Promissory Note through September 5, 2016 at a rate of 6.28% (“Initial Term Interest Rate”). After September 5, 2016, the interest rate will adjust to the greater of (i) the Initial Term Interest Rate plus 200 basis points or (ii) the Treasury Rate (as defined in the Amended Promissory Note) plus 200 basis points.
     Payments on the Amended Promissory Note began October 5, 2006. For the first 12 months, Pointer Ridge paid to the lender an installment of interest only. Commencing with the 13th payment and continuing until August 5, 2036, Pointer Ridge pays equal monthly payments of principal and interest based on a 30-year amortization. There is a prepayment penalty if Pointer Ridge prepays the loan prior to September 5, 2016. At June 30, 2008, Pointer Ridge had borrowed $6.6 million under the Amended Promissory Note.

34


 

     On August 25, 2006, Old Line executed a new Guaranty Agreement with the lender that was effective upon Pointer Ridge’s execution of the Amended Promissory Note and Amended Deed of Trust. Pursuant to the terms of the guaranty, Old Line has guaranteed the payment to the lender of up to 50% of the loan amount plus any costs incurred by the lender resulting from any acts, omissions or alleged acts or omissions arising out of or relating to: (1) the misapplication or misappropriation by Pointer Ridge of any or all money collected, paid or received; (2) rents, issues, profits and revenues of all or any portion of the property located at 1525 Pointer Ridge Place, Bowie, Maryland (the “Security Property”) received or applicable to a period after the occurrence of any Event of Default which are not applied to pay, first (a) real estate taxes and other charges which, if unpaid, could result in liens superior to that of the Amended Deed of Trust and (b) premiums on insurance policies required under the loan documents, and, second, the other ordinary and necessary expenses of owning and operating the Security Property; (3) waste committed on the Security Property or damage to the Security Property as a result of intentional misconduct or gross negligence or the removal of all or any portion of the Security Property in violation of the terms of the loan documents; (4) fraud or material misrepresentation or failure to disclose a material fact; (5) the filing of any petition for bankruptcy; or (6) Pointer Ridge’s failure to maintain its status as a single purpose entity as required by the loan documents.
     We do not believe that we will incur any obligations under the guaranty. If we were to become obligated under the guaranty, we do not believe that it would have any material effect on our liquidity or capital resources.

35


 

Reconciliation of Non-GAAP Measures
     Below is a reconciliation of the fully tax equivalent adjustments and the GAAP basis information presented in this report:
Three months ended June 30, 2008
                                         
    Federal             Interest     Net     Net  
    Funds     Investment     Earning     Interest     Interest  
    Sold     Securities     Assets     Income     Spread  
GAAP interest income
  $ 45,591     $ 190,275     $ 3,725,696     $ 2,359,838          
Tax equivalent adjustment
    496       12,124       12,620       12,620          
 
                               
Tax equivalent interest income
  $ 46,087     $ 202,399     $ 3,738,316     $ 2,372,458          
 
                               
 
                                       
GAAP interest yield
    2.00 %     4.12 %     6.19 %     3.92 %     3.30 %
Taxable equivalent adjustment
    0.02 %     0.27 %     0.03 %     0.03 %     0.03 %
 
                             
Tax equivalent interest yield
    2.02 %     4.39 %     6.22 %     3.95 %     3.33 %
 
                             
Three months ended June 30, 2007
                                         
    Federal             Interest     Net     Net  
    Funds     Investment     Earning     Interest     Interest  
    Sold     Securities     Assets     Income     Spread  
GAAP interest income
  $ 381,489     $ 170,798     $ 3,523,009     $ 1,987,258          
Tax equivalent adjustment
    8,361       17,923       26,284       26,284          
 
                               
Tax equivalent interest income
  $ 389,850     $ 188,721     $ 3,549,293     $ 2,013,542          
 
                               
 
                                       
GAAP interest yield
    5.25 %     3.85 %     6.88 %     3.88 %     2.84 %
Taxable equivalent adjustment
    0.12 %     0.40 %     0.05 %     0.05 %     0.05 %
 
                             
Tax equivalent interest yield
    5.37 %     4.25 %     6.93 %     3.93 %     2.89 %
 
                             
Six months ended June 30, 2008
                                         
    Federal             Interest     Net     Net  
    Funds     Investment     Earning     Interest     Interest  
    Sold     Securities     Assets     Income     Spread  
GAAP interest income
  $ 171,969     $ 310,389     $ 7,496,138     $ 4,589,371          
Tax equivalent adjustment
    3,312       27,144       30,456       30,456          
 
                               
Tax equivalent interest income
  $ 175,281     $ 337,533     $ 7,526,594     $ 4,619,827          
 
                               
 
                                       
GAAP interest yield
    2.67 %     4.00 %     6.32 %     3.87 %     3.18 %
Taxable equivalent adjustment
    0.05 %     0.35 %     0.03 %     0.03 %     0.03 %
 
                             
Tax equivalent interest yield
    2.72 %     4.35 %     6.35 %     3.90 %     3.21 %
 
                             
Six months ended June 30, 2007
                                         
    Federal             Interest     Net     Net  
    Funds     Investment     Earning     Interest     Interest  
    Sold     Securities     Assets     Income     Spread  
GAAP interest income
  $ 754,954     $ 344,914     $ 6,951,147     $ 3,948,638          
Tax equivalent adjustment
    19,100       36,059       55,159       55,159          
 
                               
Tax equivalent interest income
  $ 774,054     $ 380,973     $ 7,006,306     $ 4,003,797          
 
                               
 
GAAP interest yield
    5.25 %     3.86 %     6.86 %     3.90 %     2.82 %
Taxable equivalent adjustment
    0.13 %     0.41 %     0.05 %     0.05 %     0.05 %
 
                             
Tax equivalent interest yield
    5.38 %     4.27 %     6.91 %     3.95 %     2.87 %
 
                             

36


 

Impact of Inflation and Changing Prices
     Management has prepared the financial statements and related data presented herein in accordance with generally accepted accounting principles which require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
     Unlike industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the price of goods and services, and may frequently reflect government policy initiatives or economic factors not measured by price index. As discussed above, we strive to manage our interest sensitive assets and liabilities in order to offset the effects of rate changes and inflation.
Application of Critical Accounting Policies
     We prepare our financial statements in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which we operate. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. We base these estimates, assumptions, and judgments on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. We base the fair values and the information used to record valuation adjustments for certain assets and liabilities on quoted market prices or from information other third-party sources provide, when available.
     Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the provision for loan losses as the accounting area that requires the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

37


 

     Management has significant discretion in making the judgments inherent in the determination of the provision and allowance for loan losses, including in connection with the valuation of collateral and the financial condition of the borrower, and in establishing loss ratios and risk ratings. The establishment of allowance factors is a continuing exercise and allowance factors may change over time, resulting in an increase or decrease in the amount of the provision or allowance based upon the same volume and classification of loans.
     Changes in allowance factors or in management’s interpretation of those factors will have a direct impact on the amount of the provision, and a corresponding effect on income and assets. Also, errors in management’s perception and assessment of the allowance factors could result in the allowance not being adequate to cover losses in the portfolio, and may result in additional provisions or charge-offs, which would adversely affect income and capital. For additional information regarding the allowance for loan losses, see “Provision for Loan Losses”.
Information Regarding Forward-Looking Statements
     This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We may also include forward-looking statements in other statements that we make. All statements that are not descriptions of historical facts are forward-looking statements. Forward-looking statements often use words such as “believe,” “expect,” “plan,” “may,” “will,” “should,” “project,” “contemplate,” “anticipate,” “forecast,” “intend” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts.
     The statements presented herein with respect to, among other things, Old Line Bancshares, Inc.’s plans, objectives, expectations and intentions, including market expansion, statements regarding anticipated changes in revenue and expenses, future sources of earnings/income, sources of liquidity, the allowance for loan losses, expected loan, deposit and asset growth, costs of funds, commercial real estate demand and related financing opportunities, losses on non-performing loans, interest rate sensitivity, the anticipated impact of new services we offer, financial and other goals and plans, the expected income from new branches offsetting related expenses, the impact of remote deposit capture on expenses and deposit growth, expected openings of new branches, earnings on BOLI, and customer growth are forward looking. Old Line Bancshares, Inc. bases these statements on our beliefs, assumptions and on information available to us as of the date of this filing, which involves risks and uncertainties. These risks and uncertainties include, among others those discussed in this report; the ability of Old Line Bancshares, Inc. to retain key personnel; the ability of Old Line Bancshares, Inc. to successfully implement its growth and expansion strategy; risk of loan losses; that the allowance for loan losses may not be sufficient; that changes in interest rates and monetary policy could adversely affect Old Line Bancshares, Inc.; that changes in regulatory requirements and/or restrictive banking legislation may adversely affect Old Line Bancshares, Inc.; that the market value of investments could negatively impact stockholders’ equity; risks associated with Old Line Bancshares, Inc.’s lending limit; increased expenses due to stock benefit plans; expenses associated with operating as a public company; potential conflicts of interest associated with the interest in Pointer Ridge; and changes in economic, competitive, governmental, regulatory, technological and other factors which may affect Old Line Bancshares, Inc. specifically or the banking industry generally. For a more complete discussion of some of these risks and uncertainties see “Factors Affecting Future Results” in Old Line Bancshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2007.
     Old Line Bancshares, Inc.’s actual results and the actual outcome of our expectations and strategies could differ materially from those anticipated or estimated because of these risks and uncertainties and you should not put undue reliance on any forward-looking statements. All forward-looking statements speak only as of the date of this filing, and Old Line Bancshares, Inc. undertakes no obligation to update the forward-looking statements to reflect factual assumptions, circumstances or events that have changed after we have made the forward-looking statements.

38


 

Item 3. Quantitative and Qualitative Disclosures about Market Risk
     Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. Due to the nature of our operations, only interest rate risk is significant to our consolidated results of operations or financial position. For information regarding our Quantitative and Qualitative Disclosure about Market Risk, see “Interest Rate Sensitivity Analysis and Interest Rate Risk Management” in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
     As of the end of the period covered by this quarterly report on Form 10-Q, Old Line Bancshares, Inc.’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of Old Line Bancshares, Inc.’s disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based upon that evaluation, Old Line Bancshares, Inc.’s Chief Executive Officer and Chief Financial Officer concluded that Old Line Bancshares, Inc.’s disclosure controls and procedures are effective as of June 30, 2008. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by Old Line Bancshares, Inc. in the reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
     In addition, there were no changes in Old Line Bancshares, Inc.’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2008, that have materially affected, or are reasonably likely to materially affect, Old Line Bancshares, Inc.’s internal control over financial reporting.
PART II-OTHER INFORMATION
Item 1. Legal Proceedings
          None
Item 1A. Risk Factors
          There have been no material changes in the risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2007.

39


 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
     Issuer Purchases of Equity Securities
     We announced on August 17, 2007 that our board of directors had authorized our repurchase of up to 300,000 shares of our common stock. On March 12, 2008, we announced that the board of directors had authorized the repurchase of an additional 100,000 shares of our common stock. On July 18, 2008, we announced that the board of directors had authorized the repurchase of another 100,000 shares of our common stock. The following table outlines the purchases we have made of our shares of common stock during the quarter ended June 30, 2008.
                                 
                    Total Number        
                    of     Maximum Number  
                    Shares Purchased     of Shares That  
                    as     May  
    Total Number             Part of Publicly     Yet Be Purchased  
    of     Average Price     Announced Plan     Under the Plan or  
Date   Shares Purchased     Paid Per Share(1)     or Program     Programs  
March 31, 2008
                            45,651  
April 1-30, 2008
        $             45,651  
May 1-31, 2008
                      45,651  
June 1-30, 2008
    9,400       7.70       9,400       36,251  
 
                       
Total Second Quarter
    9,400     $ 7.70       9,400       36,251  
 
                       
 
1)   Includes commissions and fees.
     At June 30, 2008, there are 36,251 shares of common stock that we may yet repurchase as part of our publicly announced plan.
Item 3. Defaults Upon Senior Securities
          None
Item 4. Submission of Matters to a Vote of Security Holders
          (a) Old Line Bancshares, Inc. held its annual meeting of stockholders on May 29, 2008.
          (b) At the annual meeting Craig E. Clark, Gail D. Manuel, Gregory S. Proctor, Jr. and Suhas R. Shah were elected to serve a three-year term expiring upon the date of Old Line Bancshares, Inc.’s 2011 Annual Meeting and John P. Davey was elected to serve the remainder of a three year term expiring in 2010. The term of office of the following directors continued after the meeting:
Term Expiring at 2009 Annual Meeting
Charles A. Bongar, Jr.
Nancy L. Gasparovic
Frank Lucente, Jr.
John M. Suit, II
Term Expiring at 2010 Annual Meeting
James W. Cornelsen
Daniel W. Deming
James F. Dent
John D. Mitchell, Jr.

40


 

          (c) 1. The following individuals were nominees for the Board of Directors for a term to expire at the 2011 Annual Meeting. The number of votes for or withheld for each nominee was as follows:
                         
    For   Withheld   Total
Craig E. Clark
    3,391,853       131,199       3,523,052  
Gail D. Manuel
    3,387,209       135,843       3,523,052  
Gregory S. Proctor, Js.
    3,386,654       136,398       3,523,052  
Suhas R. Shah
    3,391,654       131,398       3,523,052  
               John P. Davey was elected to serve the remainder of a three year term expiring in 2010. The number of votes for or withheld for John P. Davey were as follows:
                         
    For     Withheld     Total  
John P. Davey
    3,393,109       129,943       3,523,052  
                    2. Votes were cast to ratify the appointment of Rowles & Company, LLP as independent public accountants to audit the financial statements of Old Line Bancshares, Inc. for 2008 as follows:
                                 
For   Against   Abstain   Broker Non-Votes   Total
3,173,220
    6,750       343,082       0       3,523,052  
Item 5. Other Information
          None
Item 6. Exhibits
     
10.41
  Lease Agreement by and between Old Line Bank and AF Limited Partnership dated May 31, 2008
 
   
31.1
  Rule 13a-14(a) Certification of Chief Executive Officer
 
   
31.2
  Rule 13a-14(a) Certification of Chief Financial Officer
 
   
32
  Section 1350 Certification of Chief Executive Officer and Chief Financial Officer

41


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  Old Line Bancshares, Inc.
 
 
Date: August 7, 2008  By:   /s/ James W. Cornelsen    
    James W. Cornelsen,   
    President and Chief Executive Officer
(Principal Executive Officer) 
 
 
         
     
Date: August 7, 2008  By:   /s/ Christine M. Rush    
    Christine M. Rush,   
    Executive Vice President and
Chief Financial Officer
(Principal Accounting and Financial Officer) 
 
 

42