e8vk
 


SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

Form 8-K

Current Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934


Date of Report (Date of Earliest Event Reported): June 8, 2003

Offshore Logistics, Inc.
(Exact name of registrant as specified in its charter)

Commission File Number 0-5232

  Delaware
(State or other jurisdiction of
incorporation or organization)
  72-0679819
(IRS Employer
Identification Number)
 
  224 Rue de Jean
P. O. Box 5C, Lafayette, Louisiana

(Address of principal executive offices)
 
70505
(Zip Code)
 

Registrant's telephone number, including area code: (337) 233-1221


Not applicable
(Former name, former address and former fiscal year, if changed since last report)



 

Item 5. OTHER EVENTS

On June 8, 2003, Offshore Logistics, Inc. (the "Company") issued a press release announcing that it intends to offer a new issue of senior notes. The full text of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

The information contained in this Current Report on Form 8-K, including the exhibit hereto, is neither an offer to sell nor a solicitation of an offer to purchase any of the securities to be offered. The securities to be offered will not be registered under the Securities Act of 1933, as amended, or applicable state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements of the Securities Act and applicable state securities laws.

Item 7. FINANCIAL STATEMENTS AND EXHIBITS

(c) Exhibits. The following materials are filed as exhibits to this Current Report on Form 8-K:

  Exhibit 
Number
  Description of Exhibit
  99.1 Press Release of Offshore Logistics, Inc. dated June 8, 2003

Item 9. REGULATION FD

The following information is furnished pursuant to Item 9, “Regulation FD Disclosure,” and Item 12, “Disclosure of Results of Operations and Financial Condition.”

A.     Introduction

On June 8, 2003, the Company issued a press release announcing that it intends to offer a new issue of senior notes for sale in a private placement.

The information contained in this Current Report on Form 8-K, including the exhibit hereto, is neither an offer to sell nor a solicitation of an offer to purchase any of the securities offered. The securities to be offered will not be registered under the Securities Act of 1933, as amended, or applicable state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements of the Securities Act and applicable state securities laws.

B.     Limitation on Incorporation By Reference

In accordance with General Instruction B.2 of Form 8-K, the information set forth in this Item 9 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. The information set forth in this Item 9 shall not be deemed and admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely to satisfy the requirements of Regulation FD.

C.     Supplemental Information

The following information is contained in the preliminary offering circular dated June 6, 2003 relating to the proposed private placement of the senior notes (the “Preliminary Offering Circular”).

                                             
Fiscal Year Ended March 31,

1999 2000 2001 2002 2003





(In thousands, except ratios)
Statement of Income Data:
                                       
 
Operating revenue
  $ 466,440     $ 417,087     $ 477,003     $ 508,561     $ 555,110  
 
Gain on disposal of assets
    2,400       3,516       1,187       3,553       3,734  
     
     
     
     
     
 
   
Total revenue
    468,840       420,603       478,190       512,114       558,844  
     
     
     
     
     
 
 
Direct cost
    363,272       335,411       358,256       373,003       417,910  
 
Depreciation and amortization
    32,742       33,213       34,369       35,246       37,664  
 
General and administrative
    29,847       26,215       30,439       31,732       34,478  
     
     
     
     
     
 
   
Total operating expenses
    425,861       394,839       423,064       439,981       490,052  
     
     
     
     
     
 
   
Operating income
    42,979       25,764       55,126       72,133       68,792  
 
Earnings from unconsolidated affiliates, net
    5,104       4,196       5,173       6,604       12,054  
 
Interest income
    3,460       3,400       3,198       2,256       1,523  
 
Interest expense
    19,811       18,527       18,385       15,825       14,904  
 
Other income (expense), net
          48       271       1,148       (3,284 )
     
     
     
     
     
 
   
Income before provision for income taxes and minority interest
    31,732       14,881       45,383       66,316       64,181  
 
Provision for income taxes
    9,509       4,586       14,067       20,263       19,254  
 
Minority interest
    (1,303 )     (1,405 )     (1,402 )     (1,603 )     (1,797 )
     
     
     
     
     
 
   
Net income
  $ 20,920     $ 8,890     $ 29,914     $ 44,450     $ 43,130  
     
     
     
     
     
 
Statement of Cash Flows Data:
                                       
 
Net cash provided by operating activities
  $ 49,677     $ 34,103     $ 60,547     $ 64,344     $ 62,387  
 
Net cash used in investing activities
    (12,983 )     (64,379 )     (35,515 )     (64,249 )     (48,181 )
 
Net cash used in financing activities
    (21,963 )     (1,795 )     (6,511 )     (12,029 )     (1,109 )
Other Financial Data:
                                       
 
Adjusted EBITDA(1)
  $ 78,766     $ 55,500     $ 91,166     $ 109,123     $ 106,725  
 
Capital expenditures
    19,219       74,681       39,455       75,281       55,031  
 
Cash paid for interest
    19,881       18,088       16,670       14,625       14,429  
 
Cash paid for income taxes
    4,857       7,042       5,756       7,155       13,696  
 
Ratio of Adjusted EBITDA to interest expense(1)
    4.0 x     3.0 x     5.0 x     6.9 x     7.2 x
 
Ratio of total debt to Adjusted EBITDA (1)
    3.1 x     4.3 x     2.4 x     1.9 x     2.2 x
 
Ratio of net debt to Adjusted EBITDA (1)(2)
    2.2 x     3.7 x     1.8 x     1.5 x     1.6 x
 
Total debt to book capitalization(3)
    45.2 %     44.5 %     41.7 %     37.1 %     38.1 %
 
Ratio of earnings to fixed charges(4)
    2.4 x     1.6 x     3.1 x     4.7 x     4.7 x
                                           
As of March 31,

1999 2000 2001 2002 2003





(In thousands)
Balance Sheet Data:
                                       
 
Total cash and cash equivalents
  $ 70,594     $ 37,935     $ 54,794     $ 42,670     $ 56,800  
 
Working capital
    142,860       102,668       133,451       146,950       112,537  
 
Total assets
    732,030       743,174       754,820       807,301       906,031  
 
Total debt
    243,652       241,278       222,312       208,014       232,818  
 
Stockholders’ investment
    284,128       289,040       298,547       340,034       361,661  


(1)  Adjusted EBITDA means earnings before interest, taxes, depreciation and amortization adjusted for non-cash components of net income (minority interest in earnings, gain on asset dispositions, and equity in earnings from unconsolidated affiliates (over) under dividends received). Adjusted EBITDA is not a measure of financial performance or liquidity under generally accepted accounting principles in the United States, or GAAP. Accordingly, it should not be considered as a substitute for net income, operating income, net cash provided by operating activities or any other operating or liquidity measure prepared in accordance with GAAP. Additionally, our Adjusted EBITDA computation may not be comparable to other similarly titled measures of other companies. We believe that Adjusted EBITDA and the ratios provide additional information regarding our ability to meet our future debt service, capital expenditures and working capital requirements. While we believe that Adjusted EBITDA may provide additional information with respect to our ability to meet our future debt service, capital expenditures and working capital requirements, certain functional or legal requirements of our business may require us to use our available funds for other purposes.

  The following table reconciles Adjusted EBITDA to net income for the periods presented:
                                           
Fiscal Year Ended March 31,

1999 2000 2001 2002 2003





(In thousands)
Net income
  $ 20,920     $ 8,890     $ 29,914     $ 44,450     $ 43,130  
Add:
                                       
 
Minority interest in earnings
    1,303       1,405       1,402       1,603       1,797  
 
Interest expense
    19,811       18,527       18,385       15,825       14,904  
 
Income tax
    9,509       4,586       14,067       20,263       19,254  
 
Depreciation and amortization
    32,742       33,213       34,369       35,246       37,664  
Less:
                                       
 
Interest income
    (3,460 )     (3,400 )     (3,198 )     (2,256 )     (1,523 )
 
Gain on asset dispositions
    (2,400 )     (3,516 )     (1,187 )     (3,553 )     (3,734 )
 
Equity in earnings from unconsolidated affiliates (over) under dividends received
    341       (4,205 )     (2,586 )     (2,455 )     (4,767 )
     
     
     
     
     
 
Adjusted EBITDA
  $ 78,766     $ 55,500     $ 91,166     $ 109,123     $ 106,725  
     
     
     
     
     
 
  The following table reconciles Adjusted EBITDA to net cash provided by operating activities for the periods presented:
                                           
Fiscal Year Ended March 31,

1999 2000 2001 2002 2003





(In thousands)
Adjusted EBITDA
  $ 78,766     $ 55,500     $ 91,166     $ 109,123     $ 106,725  
Cash items (deducted from) added to Adjusted EBITDA:
                                       
 
Current income tax
    (5,785 )     (1,073 )     (6,894 )     (10,856 )     (4,410 )
 
Interest income
    3,460       3,400       3,198       2,256       1,523  
 
Interest expense
    (19,811 )     (18,527 )     (18,385 )     (15,825 )     (14,904 )
Change in assets and liabilities and other non-cash items:
                                       
 
(Increase) decrease in accounts receivable
    (5,581 )     (8,434 )     (27,296 )     (6,974 )     533  
 
(Increase) decrease in inventories
    (8,322 )     1,847       (5,714 )     (16,673 )     (6,545 )
 
(Increase) decrease in prepaid expenses and other
    (1,821 )     (5,383 )     5,219       (3,625 )     (3,541 )
 
Increase (decrease) in accounts payable
    5,565       (4,454 )     4,505       (2,905 )     1,621  
 
Increase (decrease) in accrued liabilities
    800       11,294       14,179       7,697       (16,388 )
 
Increase (decrease) in other liabilities and deferred credits
    2,406       (67 )     569       2,126       (2,558 )
 
Other non-cash items
                            331  
     
     
     
     
     
 
Net cash provided by operating activities
  $ 49,677     $ 34,103     $ 60,547     $ 64,344     $ 62,387  
     
     
     
     
     
 

(2)  Net debt represents total debt less cash and cash equivalents.
 
(3)  Book capitalization includes total debt, minority interest and stockholders’ investment.
 
(4)  For purposes of computing the ratio of earnings to fixed charges, earnings consist of income before provision for income taxes plus interest expense; and fixed charges consist of interest expense, amortization of debt issuance costs and a portion of operating lease rent expense deemed to be representative of interest.

The following information is also set forth in the Preliminary Offering Circular: We estimate that the value of the 335 aircraft that we own or lease as of March 31, 2003 is approximately $700 million.

D.     Forward-Looking Information

This Current Report on Form 8-K contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are statements about the Company’s future business, strategy, operations, capabilities and results; financial projections; plans and objectives of the Company’s management; expected actions by the Company and by third parties, including the Company’s customers, competitors and regulators; and other matters. Some of the forward-looking statements can be identified by the use of words such as believes, belief, expects, plans, anticipates, intends, projects, estimates, may, might, would, could or other similar words. All statements in this Current Report on Form 8-K other than statements of historical fact or historical financial results are forward-looking statements. The forward-looking statements contained in this Current Report on Form 8-K reflect the Company’s views and assumptions on the date of this Current Report on Form 8-K regarding future events and operating performance. The Company believes that they are reasonable, but they involve known and unknown risks, uncertainties and other factors, many of which are beyond the Company’s control, that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Accordingly, you should not put undue reliance on any forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained from time to time in the Company’s SEC filings, including but not limited to the Company’s report on Form 10-K for the fiscal year ended March 31, 2003. A copy of these filings may be obtained by contacting the Company or the SEC.


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: June 9, 2003

  OFFSHORE LOGISTICS, INC.
(Registrant)
    /s/ H. Eddy Dupuis                             
H. Eddy Dupuis
Chief Financial Officer


 

INDEX TO EXHIBITS

  Exhibit 
Number
  Description of Exhibit
  99.1 Press Release of Offshore Logistics, Inc. dated June 8, 2003