e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES ACT OF 1934
|
|
|
For the quarterly period ended
June 30, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES ACT OF 1934
|
|
|
For the transition period
from
to
|
Commission file
number 1-10093
RAMCO-GERSHENSON PROPERTIES
TRUST
(Exact name of registrant as
specified in its charter)
|
|
|
Maryland
|
|
13-6908486
|
(State or other jurisdiction
of incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
31500 Northwestern Highway
Farmington Hills, Michigan
(Address of principal
executive offices)
|
|
48334
(Zip code)
|
248-350-9900
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act.
Large Accelerated
Filer o Accelerated
Filer þ Non-Accelerated
Filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act) Yes o No þ
Number of common shares of beneficial interest ($0.01 par
value) of the registrant outstanding as of August 2, 2006:
16,565,980
PART I
FINANCIAL INFORMATION
Item 1
Financial Statements
RAMCO-GERSHENSON PROPERTIES TRUST
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
ASSETS
|
Investment in real estate, net
|
|
$
|
942,908
|
|
|
$
|
922,103
|
|
Real estate assets held for sale
|
|
|
|
|
|
|
61,995
|
|
Cash and cash equivalents
|
|
|
18,301
|
|
|
|
14,929
|
|
Accounts receivable, net
|
|
|
35,006
|
|
|
|
32,341
|
|
Equity investments in
unconsolidated entities
|
|
|
53,691
|
|
|
|
53,398
|
|
Other assets, net
|
|
|
38,290
|
|
|
|
40,509
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,088,196
|
|
|
$
|
1,125,275
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Mortgages and notes payable
|
|
$
|
702,291
|
|
|
$
|
724,831
|
|
Accounts payable and accrued
expenses
|
|
|
31,958
|
|
|
|
31,353
|
|
Distributions payable
|
|
|
10,388
|
|
|
|
10,316
|
|
Capital lease obligation
|
|
|
7,795
|
|
|
|
7,942
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
752,432
|
|
|
|
774,442
|
|
Minority Interest
|
|
|
37,673
|
|
|
|
38,423
|
|
SHAREHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
Preferred Shares of Beneficial
Interest, par value $0.01, 10,000 shares authorized:
|
|
|
|
|
|
|
|
|
9.5% Series B Cumulative
Redeemable Preferred Shares; 1,000 shares issued and
outstanding, liquidation value of $25,000
|
|
|
23,804
|
|
|
|
23,804
|
|
7.95% Series C Cumulative
Convertible Preferred Shares; 1,889 shares issued and
outstanding, liquidation value of $53,837
|
|
|
51,741
|
|
|
|
51,741
|
|
Common Shares of Beneficial
Interest, par value $0.01, 45,000 shares authorized; 16,566
and 16,847 issued and outstanding as of June 30, 2006 and
December 31, 2005, respectively
|
|
|
166
|
|
|
|
168
|
|
Additional paid-in capital
|
|
|
335,417
|
|
|
|
343,011
|
|
Accumulated other comprehensive
income (loss)
|
|
|
1,151
|
|
|
|
(44
|
)
|
Cumulative distributions in excess
of net income
|
|
|
(114,188
|
)
|
|
|
(106,270
|
)
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity
|
|
|
298,091
|
|
|
|
312,410
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Shareholders Equity
|
|
$
|
1,088,196
|
|
|
$
|
1,125,275
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
3
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share amounts) (Unaudited)
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rents
|
|
$
|
25,151
|
|
|
$
|
24,002
|
|
|
$
|
49,785
|
|
|
$
|
48,003
|
|
Percentage rents
|
|
|
|
|
|
|
99
|
|
|
|
385
|
|
|
|
373
|
|
Recoveries from tenants
|
|
|
10,307
|
|
|
|
9,322
|
|
|
|
20,182
|
|
|
|
19,963
|
|
Fees and management income
|
|
|
1,519
|
|
|
|
1,521
|
|
|
|
2,761
|
|
|
|
2,738
|
|
Other income
|
|
|
1,440
|
|
|
|
1,589
|
|
|
|
1,880
|
|
|
|
2,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
38,417
|
|
|
|
36,533
|
|
|
|
74,993
|
|
|
|
73,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes
|
|
|
4,891
|
|
|
|
4,629
|
|
|
|
9,768
|
|
|
|
9,177
|
|
Recoverable operating expenses
|
|
|
5,634
|
|
|
|
4,901
|
|
|
|
11,236
|
|
|
|
10,721
|
|
Depreciation and amortization
|
|
|
7,876
|
|
|
|
8,427
|
|
|
|
15,953
|
|
|
|
15,750
|
|
Other operating
|
|
|
917
|
|
|
|
392
|
|
|
|
1,619
|
|
|
|
849
|
|
General and administrative
|
|
|
3,295
|
|
|
|
3,869
|
|
|
|
7,396
|
|
|
|
7,588
|
|
Interest expense
|
|
|
10,989
|
|
|
|
10,803
|
|
|
|
21,559
|
|
|
|
21,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
33,602
|
|
|
|
33,021
|
|
|
|
67,531
|
|
|
|
65,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before gain (loss) on sale of real estate assets, minority
interest and earnings from unconsolidated entities
|
|
|
4,815
|
|
|
|
3,512
|
|
|
|
7,462
|
|
|
|
8,193
|
|
Gain (loss) on sale of real estate
assets
|
|
|
25
|
|
|
|
(1
|
)
|
|
|
1,733
|
|
|
|
(4
|
)
|
Minority interest
|
|
|
(885
|
)
|
|
|
(642
|
)
|
|
|
(1,672
|
)
|
|
|
(1,373
|
)
|
Earnings from unconsolidated
entities
|
|
|
755
|
|
|
|
647
|
|
|
|
1,492
|
|
|
|
931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
4,710
|
|
|
|
3,516
|
|
|
|
9,015
|
|
|
|
7,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of
minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of real estate
assets
|
|
|
(3
|
)
|
|
|
|
|
|
|
954
|
|
|
|
|
|
Income from operations
|
|
|
70
|
|
|
|
623
|
|
|
|
393
|
|
|
|
1,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
67
|
|
|
|
623
|
|
|
|
1,347
|
|
|
|
1,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
4,777
|
|
|
|
4,139
|
|
|
|
10,362
|
|
|
|
9,050
|
|
Preferred stock dividends
|
|
|
(1,664
|
)
|
|
|
(1,664
|
)
|
|
|
(3,328
|
)
|
|
|
(3,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common
shareholders
|
|
$
|
3,113
|
|
|
$
|
2,475
|
|
|
$
|
7,034
|
|
|
$
|
5,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
$
|
0.42
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
$
|
0.42
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares
outstanding
|
|
|
16,679
|
|
|
|
16,836
|
|
|
|
16,763
|
|
|
|
16,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares
outstanding
|
|
|
16,714
|
|
|
|
16,880
|
|
|
|
16,800
|
|
|
|
16,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
4,777
|
|
|
$
|
4,139
|
|
|
$
|
10,362
|
|
|
$
|
9,050
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on
interest rate swaps
|
|
|
641
|
|
|
|
(111
|
)
|
|
|
1,195
|
|
|
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
5,418
|
|
|
$
|
4,028
|
|
|
$
|
11,557
|
|
|
$
|
9,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
RAMCO-GERSHENSON
PROPERTIES TRUST
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands) (Unaudited)
|
|
|
Cash Flows from Operating
Activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
10,362
|
|
|
$
|
9,050
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
15,953
|
|
|
|
15,750
|
|
Amortization of deferred financing
costs
|
|
|
523
|
|
|
|
1,016
|
|
(Gain) loss on sale of real estate
assets
|
|
|
(1,733
|
)
|
|
|
4
|
|
Earnings from unconsolidated
entities
|
|
|
(1,492
|
)
|
|
|
(931
|
)
|
Discontinued operations
|
|
|
(1,581
|
)
|
|
|
(1,303
|
)
|
Minority interest, continuing
operations
|
|
|
1,672
|
|
|
|
1,373
|
|
Distributions received from
unconsolidated entities
|
|
|
1,146
|
|
|
|
67
|
|
Changes in operating assets and
liabilities that provided (used) cash:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,514
|
)
|
|
|
(2,407
|
)
|
Other assets
|
|
|
465
|
|
|
|
(899
|
)
|
Accounts payable and accrued
expenses
|
|
|
811
|
|
|
|
4,163
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Continuing
Operating Activities
|
|
|
24,612
|
|
|
|
25,883
|
|
Operating Cash from Discontinued
Operations
|
|
|
703
|
|
|
|
2,275
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating
Activities
|
|
|
25,315
|
|
|
|
28,158
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing
Activities:
|
|
|
|
|
|
|
|
|
Real estate developed or acquired,
net of liabilities assumed
|
|
|
(21,748
|
)
|
|
|
(13,782
|
)
|
Investment in unconsolidated
entities
|
|
|
(226
|
)
|
|
|
(36,768
|
)
|
Proceeds from sales of real estate
|
|
|
6,100
|
|
|
|
|
|
Increase in note receivable from
joint venture
|
|
|
|
|
|
|
(1,072
|
)
|
Payments on note receivable from
joint venture
|
|
|
|
|
|
|
2,300
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used in Continuing
Investing Activities
|
|
|
(15,874
|
)
|
|
|
(49,322
|
)
|
Investing Cash from Discontinued
Operations
|
|
|
45,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided by (Used in)
Investing Activities
|
|
|
29,492
|
|
|
|
(49,322
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing
Activities:
|
|
|
|
|
|
|
|
|
Cash distributions to shareholders
|
|
|
(14,910
|
)
|
|
|
(14,434
|
)
|
Cash distributions to operating
partnership unit holders
|
|
|
(2,592
|
)
|
|
|
(2,511
|
)
|
Cash dividends paid on preferred
shares
|
|
|
(3,328
|
)
|
|
|
(3,328
|
)
|
Borrowings on (repayment of)
unsecured revolving credit facility, net
|
|
|
(18,150
|
)
|
|
|
17,400
|
|
Principal repayments on mortgages
payable
|
|
|
(4,390
|
)
|
|
|
(4,486
|
)
|
Payment of deferred financing costs
|
|
|
(126
|
)
|
|
|
(88
|
)
|
Distributions to minority partners
|
|
|
(34
|
)
|
|
|
(65
|
)
|
Borrowings on secured credit
facility, net
|
|
|
|
|
|
|
32,299
|
|
Reduction of capitalized lease
obligation
|
|
|
(147
|
)
|
|
|
|
|
Purchase and retirement of common
shares
|
|
|
(7,804
|
)
|
|
|
|
|
Proceeds from exercise of stock
options
|
|
|
46
|
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by
Continuing Financing Activities
|
|
|
(51,435
|
)
|
|
|
24,924
|
|
Financing Cash from Discontinued
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash (Used in) Provided by
Financing Activities
|
|
|
(51,435
|
)
|
|
|
24,924
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash
Equivalents
|
|
|
3,372
|
|
|
|
3,760
|
|
Cash and Cash Equivalents,
Beginning of Period
|
|
|
14,929
|
|
|
|
15,045
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of
Period
|
|
$
|
18,301
|
|
|
$
|
18,805
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Disclosure, including Non-Cash Activities:
|
|
|
|
|
|
|
|
|
Cash paid for interest during the
period
|
|
$
|
21,161
|
|
|
$
|
19,829
|
|
Capitalized interest
|
|
|
784
|
|
|
|
287
|
|
Assets contributed to joint venture
entity
|
|
|
|
|
|
|
7,994
|
|
Increase in fair value of interest
rate swaps
|
|
|
1,195
|
|
|
|
133
|
|
See notes to consolidated financial statements.
5
RAMCO-GERSHENSON
PROPERTIES TRUST
(Dollars in thousands)
|
|
1.
|
Organization
and Basis of Presentation
|
Ramco-Gershenson Properties Trust is a Maryland real estate
investment trust (REIT) organized on October 2,
1997. The terms Company, we,
our, or us refers to Ramco-Gershenson
Properties Trust and, where appropriate, its subsidiaries. We
are a publicly-traded REIT which owns, develops, acquires,
manages and leases community shopping centers (including power
centers and single tenant retail properties) and one regional
mall. At June 30, 2006, we had a portfolio of 79 shopping
centers, with approximately 17.9 million square feet of
gross leasable area, located in the midwestern, southeastern and
mid-Atlantic regions of the United States. Our centers are
usually anchored by discount department stores or supermarkets
and the tenant base consists primarily of national and regional
retail chains and local retailers. Our credit risk, therefore,
is concentrated in the retail industry.
The accompanying consolidated financial statements have been
prepared by the Company pursuant to the rules and regulations of
the Securities and Exchange Commission. Accordingly, certain
information and footnote disclosures normally included in
audited financial statements prepared in accordance with
accounting principles generally accepted in the United States
have been condensed or omitted. These consolidated financial
statements should be read in conjunction with the audited
consolidated financial statements and related notes included in
the Companys Annual Report on
Form 10-K
for the year ended December 31, 2005 filed with the
Securities and Exchange Commission. These consolidated financial
statements, in the opinion of management, include all
adjustments necessary for a fair presentation of the financial
position, results of operations and cash flows for the period
and dates presented. Interim operating results are not
necessarily indicative of operating results for the full year.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company and our majority owned subsidiary, the Operating
Partnership, Ramco-Gershenson Properties, L.P. (85.0% and 85.2%
owned by us at June 30, 2006 and at December 31, 2005,
respectively), and all wholly owned subsidiaries, including
bankruptcy remote single purpose entities, and all majority
owned joint ventures over which we have control. Investments in
real estate joint ventures for which we have the ability to
exercise significant influence over, but for which we do not
have financial or operating control, are accounted for using the
equity method of accounting. Accordingly, our share of the
earnings of these joint ventures is included in consolidated net
income. All intercompany accounts and transactions have been
eliminated in consolidation.
Through the Operating Partnership we own 100% of the non-voting
and voting common stock of Ramco-Gershenson, Inc.
(Ramco), and therefore it is included in the
consolidated financial statements. Ramco has elected to be a
taxable REIT subsidiary for federal income tax purposes. Ramco
provides property management services to us and other entities.
|
|
2.
|
Real
Estate Assets Held for Sale
|
As of December 31, 2005, nine properties were classified as
Real Estate Assets Held for Sale and the results of their
operations were reflected as discontinued operations in
accordance with Statement of Financial Accounting Standards
No. 144 Accounting for the Impairment or Disposal of
Long-Lived Assets (SFAS No. 144).
On January 23, 2006, the Company sold seven of the shopping
centers held for sale for $47,000 in aggregate, resulting in a
gain of approximately $954, net of minority interest. The
shopping centers, which were sold as a portfolio to an unrelated
third party, include: Cox Creek Plaza in Florence, Alabama;
Crestview Corners in Crestview, Florida; Cumberland Gallery in
New Tazewell, Tennessee; Holly Springs Plaza in Franklin, North
Carolina; Indian Hills in Calhoun, Georgia; Edgewood Square in
North Augusta, South Carolina; and Tellico Plaza in Lenoir City,
Tennessee. The proceeds from the sale were used to pay down the
Companys unsecured revolving
6
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
credit facility. Total revenue for the seven properties was $546
and $2,817 for the six months ended June 30, 2006 and 2005,
respectively.
During March 2006, the Company decided not to continue to
actively market for sale the two unsold properties. At
June 30, 2006, in accordance with SFAS No. 144,
the two properties are no longer classified as held for sale in
the consolidated balance sheet and the results of their
operations are included in income from continuing operations for
all periods presented.
|
|
3.
|
Accounts
Receivable, Net
|
Accounts receivable at June 30, 2006 include $4,180 due
from Atlantic Realty Trust (Atlantic) for
reimbursement of tax deficiencies and interest related to the
Internal Revenue Service (IRS) examination of our
taxable years ended December 31, 1991 through 1995. Under
terms of a tax agreement that we entered into with Atlantic (the
Tax Agreement), Atlantic assumed all of our
liability for tax and interest arising out of that IRS
examination. See Note 10.
Effective March 31, 2006, Atlantic was merged into
(acquired by) SI 1339, Inc., a wholly-owned subsidiary of Kimco
Realty Corporation (Kimco), with SI 1339, Inc.
continuing as the surviving corporation. By way of the merger,
SI 1339, Inc. acquired Atlantics assets, subject to its
liabilities (including its obligations to the Company under the
Tax Agreement). See Note 10.
Accounts receivable includes $14,188 and $13,098 of unbilled
straight-line rent receivables at June 30, 2006 and
December 31, 2005, respectively. In addition, at
June 30, 2006, accounts receivable includes $3,072 due from
Ramco Jacksonville LLC, a 20% owned unconsolidated entity.
We provide for bad debt expense based upon the reserve method of
accounting. We continuously monitor the collectibility of our
accounts receivable (billed, unbilled and straight-line) from
specific tenants, analyze historical bad debts, customer credit
worthiness, current economic trends and changes in tenant
payment terms when evaluating the adequacy of the allowance for
bad debts. When tenants are in bankruptcy, we make estimates of
the expected recovery of pre-petition and post-petition claims.
The ultimate resolution of these claims can often take longer
than one year. Accounts receivable in the accompanying balance
sheet is shown net of an allowance for doubtful accounts of
$1,990 and $2,017 at June 30, 2006 and December 31,
2005, respectively.
|
|
4.
|
Investment
in Real Estate, Net
|
Investment in real estate consists of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Land
|
|
$
|
142,863
|
|
|
$
|
136,843
|
|
Buildings and improvements
|
|
|
927,709
|
|
|
|
887,251
|
|
Construction in progress
|
|
|
15,288
|
|
|
|
23,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,085,860
|
|
|
|
1,047,304
|
|
Less: accumulated depreciation
|
|
|
(142,952
|
)
|
|
|
(125,201
|
)
|
|
|
|
|
|
|
|
|
|
Investment in real estate, net
|
|
$
|
942,908
|
|
|
$
|
922,103
|
|
|
|
|
|
|
|
|
|
|
7
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Other assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Leasing costs
|
|
$
|
29,274
|
|
|
$
|
28,695
|
|
Intangible assets
|
|
|
10,075
|
|
|
|
11,048
|
|
Deferred financing costs
|
|
|
13,868
|
|
|
|
13,742
|
|
Other
|
|
|
5,579
|
|
|
|
5,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,796
|
|
|
|
58,954
|
|
Less: accumulated amortization
|
|
|
(32,581
|
)
|
|
|
(30,726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
26,215
|
|
|
|
28,228
|
|
Prepaid expenses and other
|
|
|
11,489
|
|
|
|
11,172
|
|
Proposed development and
acquisition costs
|
|
|
586
|
|
|
|
1,109
|
|
|
|
|
|
|
|
|
|
|
Other assets, net
|
|
$
|
38,290
|
|
|
$
|
40,509
|
|
|
|
|
|
|
|
|
|
|
Intangible assets at June 30, 2006 include $6,985 of lease
origination costs and $3,008 of favorable leases related to the
allocation of the purchase prices for acquisitions made since
2002. These assets are being amortized over the lives of the
applicable leases. The weighted-average amortization period for
intangible assets attributable to lease origination costs and
favorable leases is approximately 5 years.
The following table represents estimated aggregate amortization
expense related to intangible assets as of June 30, 2006:
|
|
|
|
|
Year Ending December 31,
|
|
|
|
|
2006 (July 1
December 31)
|
|
$
|
3,041
|
|
2007
|
|
|
5,561
|
|
2008
|
|
|
4,553
|
|
2009
|
|
|
3,411
|
|
2010
|
|
|
2,565
|
|
Thereafter
|
|
|
7,084
|
|
|
|
|
|
|
Total
|
|
$
|
26,215
|
|
|
|
|
|
|
8
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
6.
|
Mortgages
and Notes Payable
|
Mortgages and notes payable consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Fixed rate mortgages with interest
rates ranging from 4.8% to 8.2%, due at various dates through
2018
|
|
$
|
447,626
|
|
|
$
|
451,777
|
|
Floating rate mortgages with
interest rates ranging from 6.6% to 7.2%, due at various dates
through 2010
|
|
|
12,615
|
|
|
|
12,854
|
|
Unsecured Term Loan Credit
Facility, with an interest rate at LIBOR plus 130 to
165 basis points, due December 2010, maximum borrowings
$100,000. The effective rate at June 30, 2006 was 6.5% and
at December 31, 2005 was 5.9%
|
|
|
100,000
|
|
|
|
100,000
|
|
Unsecured Revolving Credit
Facility, with an interest rate at LIBOR plus 115 to
150 basis points, due December 2008, maximum borrowings
$150,000. The effective rate at June 30, 2006 was 6.5% and
at December 31, 2005 was 5.8%
|
|
|
119,450
|
|
|
|
137,600
|
|
Unsecured Bridge Term Loan, with
an interest rate at LIBOR plus 135 basis points, due
September 2006. The effective rate at June 30, 2006 was
6.4% and at December 31, 2005 was 5.7%
|
|
|
22,600
|
|
|
|
22,600
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
702,291
|
|
|
$
|
724,831
|
|
|
|
|
|
|
|
|
|
|
The mortgage notes are secured by mortgages on properties that
have an approximate net book value of $583,825 as of
June 30, 2006.
The Company has a $250,000 Unsecured Credit Facility (the
Credit Facility) consisting of a $100,000 Unsecured
Term Loan Facility and a $150,000 Unsecured Revolving
Credit Facility. The Credit Facility provides that the Unsecured
Revolving Credit Facility may be increased by up to $100,000 at
the Companys request, for a total Unsecured Revolving
Credit Facility commitment of $250,000. The Unsecured Term Loan
matures in December 2010 and bears interest at a rate equal to
LIBOR plus 130 to 165 basis points, depending on certain
debt ratios. The Unsecured Revolving Credit Facility matures in
December 2008 and bears interest at a rate equal to LIBOR plus
115 to 150 basis points, depending on certain debt ratios. The
Company has the option to extend the maturity date of the
Unsecured Revolving Credit Facility to December 2010. It is
anticipated that funds borrowed under the Credit Facility will
be used for general corporate purposes, including working
capital, capital expenditures, the repayment of indebtedness or
other corporate activities.
At June 30, 2006, outstanding letters of credit issued
under the Credit Facility, not reflected in the accompanying
consolidated balance sheet, total approximately $2,118.
The Credit Facility and the Unsecured Bridge Term Loan contain
financial covenants relating to total leverage, fixed charge
coverage ratio, loan to asset value, tangible net worth and
various other calculations. As of June 30, 2006, we were in
compliance with the covenant terms.
The mortgage loans encumbering our properties, including
properties held by our unconsolidated joint ventures, are
generally non-recourse, subject to certain exceptions for which
we would be liable for any resulting losses incurred by the
lender. These exceptions vary from loan to loan but generally
include fraud or a material misrepresentation, misstatement or
omission by the borrower, intentional or grossly negligent
conduct by the borrower that harms the property or results in a
loss to the lender, filing of a bankruptcy petition by the
borrower, either directly or indirectly, and certain
environmental liabilities. In addition, upon the occurrence of
certain of such events, such as fraud or filing of a bankruptcy
petition by the borrower, we would be liable for the entire
outstanding balance of the loan, all interest accrued thereon
and certain other costs, penalties and expenses.
9
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rates on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80,000 at June 30, 2006. Based on rates in effect at
June 30, 2006, the agreements for notional amounts
aggregating $80,000 provide for fixed rates ranging from 6.2% to
6.6% and expire December 2008 through March 2009.
The following table presents scheduled principal payments on
mortgages and notes payable as of June 30, 2006:
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2006 (July 1
December 31)
|
|
$
|
25,969
|
|
2007
|
|
|
69,514
|
|
2008
|
|
|
222,572
|
|
2009
|
|
|
48,493
|
|
2010
|
|
|
123,291
|
|
Thereafter
|
|
|
212,452
|
|
|
|
|
|
|
Total
|
|
$
|
702,291
|
|
|
|
|
|
|
|
|
7.
|
Stock-Based
Compensation
|
Prior to January 1, 2006, the Company accounted for
share-based payments under Accounting Principles Board
(APB) Opinion No. 25, Accounting for
Stock Issued to Employees (APB 25). Under
APB 25, compensation cost was not recognized for options
granted because the exercise price of options granted was equal
to the market value of the Companys common shares on the
grant date.
On January 1, 2006, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payments
(SFAS 123(R)). This statement requires the
Company to recognize the cost of its employee stock option
awards in its consolidated statement of income. According to
SFAS 123(R), the total cost of the Companys
share-based awards is equal to their grant date fair value and
is recognized as expense on a straight-line basis over the
service periods of the awards. The Company adopted the fair
value recognition provisions of SFAS No. 123(R) using
the modified prospective transition method. Under the modified
prospective transition method, the Company began to recognize as
expense the cost of unvested awards outstanding as of
January 1, 2006. The adoption of this statement did not
have a material effect on the Companys income from
continuing operations, net income or cash flows.
10
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table sets forth the computation of basic and
diluted earnings per share (EPS) (in thousands,
except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before minority interest
|
|
$
|
5,595
|
|
|
$
|
4,158
|
|
|
$
|
10,687
|
|
|
$
|
9,120
|
|
Minority interest
|
|
|
(885
|
)
|
|
|
(642
|
)
|
|
|
(1,672
|
)
|
|
|
(1,373
|
)
|
Net income allocated to preferred
distributions
|
|
|
(1,664
|
)
|
|
|
(1,664
|
)
|
|
|
(3,328
|
)
|
|
|
(3,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued
operations and gain (loss) on sale of real estate
|
|
|
3,046
|
|
|
|
1,852
|
|
|
|
5,687
|
|
|
|
4,419
|
|
Gain (loss) on sale of real estate
assets, net of minority interest
|
|
|
(3
|
)
|
|
|
|
|
|
|
954
|
|
|
|
|
|
Income from discontinued
operations, net of minority interest
|
|
|
70
|
|
|
|
623
|
|
|
|
393
|
|
|
|
1,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common
shareholders
|
|
$
|
3,113
|
|
|
$
|
2,475
|
|
|
$
|
7,034
|
|
|
$
|
5,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares for
basic EPS
|
|
|
16,679
|
|
|
|
16,836
|
|
|
|
16,763
|
|
|
|
16,833
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding
|
|
|
35
|
|
|
|
44
|
|
|
|
37
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares for
diluted EPS
|
|
|
16,714
|
|
|
|
16,880
|
|
|
|
16,800
|
|
|
|
16,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings
available to common shareholders per weighted-average common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
$
|
0.42
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.11
|
|
|
$
|
0.34
|
|
|
$
|
0.26
|
|
Income from discontinued operations
|
|
|
|
|
|
|
0.04
|
|
|
|
0.08
|
|
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
0.18
|
|
|
$
|
0.15
|
|
|
$
|
0.42
|
|
|
$
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Approximate future minimum revenues from rentals under
noncancelable operating leases in effect at June 30, 2006,
assuming no new or renegotiated leases nor option extensions on
lease agreements, are as follows:
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2006 (July 1
December 31)
|
|
$
|
49,161
|
|
2007
|
|
|
94,346
|
|
2008
|
|
|
84,664
|
|
2009
|
|
|
70,291
|
|
2010
|
|
|
63,220
|
|
Thereafter
|
|
|
302,934
|
|
|
|
|
|
|
Total
|
|
$
|
664,616
|
|
|
|
|
|
|
We lease certain office facilities, including our corporate
office, that expire through 2014. Our corporate office lease has
an option to renew for two consecutive periods of five years
each.
Capitalized lease obligation consists of land having a net book
value of $7,942 as of June 30, 2006.
Approximate future minimum rental payments under our
noncancelable corporate office lease and two other office
locations, assuming no option extensions, are as follows:
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
Capital
|
|
Year Ending December 31,
|
|
Leases
|
|
|
Lease
|
|
|
2006 (July 1
December 31)
|
|
$
|
389
|
|
|
$
|
339
|
|
2007
|
|
|
793
|
|
|
|
677
|
|
2008
|
|
|
815
|
|
|
|
677
|
|
2009
|
|
|
837
|
|
|
|
677
|
|
2010
|
|
|
805
|
|
|
|
677
|
|
Thereafter
|
|
|
2,977
|
|
|
|
7,986
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
6,616
|
|
|
|
11,033
|
|
Less: amounts representing interest
|
|
|
|
|
|
|
(3,238
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,616
|
|
|
$
|
7,795
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
|
Commitments
and Contingencies
|
Construction
Costs
In connection with the development and expansion of various
shopping centers as of June 30, 2006, we have entered into
agreements for construction costs of approximately $16,129.
Internal
Revenue Service Examinations
IRS Audit
Resolution for Years 1991 to 1995
RPS Realty Trust (RPS), a Massachusetts business
trust, was formed on June 21, 1988 to be a diversified
growth-oriented REIT. From its inception, RPS was primarily
engaged in the business of owning and managing a participating
mortgage loan portfolio. From May 1, 1991 through
April 30, 1996, RPS acquired ten real estate properties by
receipt of deed in-lieu of foreclosure. Such properties were
held and operated by RPS through wholly-owned subsidiaries.
12
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In May 1996, RPS acquired, through a reverse merger,
substantially all the shopping centers and retail properties as
well as the management company and business operations of
Ramco-Gershenson, Inc. and certain of its affiliates. The
resulting trust changed its name to Ramco-Gershenson Properties
Trust and Ramco-Gershenson, Inc.s officers assumed
management responsibility for the Company. The trust also
changed its operations from a mortgage REIT to an equity REIT
and contributed certain mortgage loans and real estate
properties to Atlantic Realty Trust (Atlantic), an
independent, newly formed liquidating real estate investment
trust. The shares of Atlantic were immediately distributed to
the shareholders of Ramco-Gershenson Properties Trust.
The terms Company, we, our
or us refers to Ramco-Gershenson Properties Trust
and/or its
predecessors.
On October 2, 1997, with approval from our shareholders, we
changed our state of organization from Massachusetts to Maryland
by merging into a newly formed Maryland real estate investment
trust thereby terminating the Massachusetts trust.
We were the subject of an IRS examination of our taxable years
ended December 31, 1991 through 1995. We refer to this
examination as the IRS Audit. On December 4, 2003, we
reached an agreement with the IRS with respect to the IRS Audit.
We refer to this agreement as the Closing Agreement. Pursuant to
the terms of the Closing Agreement we agreed to pay
deficiency dividends (that is, our declaration and
payment of a distribution that is permitted to relate back to
the year for which the IRS determines a deficiency in order to
satisfy the requirement for REIT qualification that we
distribute a certain minimum amount of our REIT taxable
income for such year) in amounts not less than
$1.387 million and $809 for our 1992 and 1993 taxable
years, respectively. We also consented to the assessment and
collection of $770 in tax deficiencies and to the assessment and
collection of interest on such tax deficiencies and on the
deficiency dividends referred to above.
In connection with the incorporation, and distribution of all of
the shares, of Atlantic, in May 1996, we entered into the Tax
Agreement with Atlantic under which Atlantic assumed all of our
tax liabilities arising out of the IRS then ongoing
examinations (which included, but is not otherwise limited to,
the IRS Audit), excluding any tax liability relating to any
actions or events occurring, or any tax return position taken,
after May 10, 1996, but including liabilities for additions
to tax, interest, penalties and costs relating to covered taxes.
In addition, the Tax Agreement provides that, to the extent any
tax which Atlantic is obligated to pay under the Tax Agreement
can be avoided through the declaration of a deficiency dividend,
we would make, and Atlantic would reimburse us for the amount
of, such deficiency dividend.
On December 15, 2003, our Board of Trustees declared a cash
deficiency dividend in the amount of
$2.196 million, which was paid on January 20, 2004, to
common shareholders of record on December 31, 2003. On
January 21, 2004, pursuant to the Tax Agreement, Atlantic
reimbursed us $2.196 million in recognition of our payment
of the deficiency dividend. Atlantic has also paid all other
amounts (including the tax deficiencies and interest referred to
above), on behalf of the Company, assessed by the IRS to date.
Pursuant to the Closing Agreement we agreed to an adjustment to
our taxable income for each of our taxable years ended
December 31, 1991 through 1995. The Company has determined
that it is obligated to advise the relevant taxing authorities
for the state and local jurisdictions where it conducted
business during those years of the fact of such adjustments and
the terms of the Closing Agreement. We believe that our exposure
to state and local tax, penalties, interest and other
miscellaneous expenses will not exceed $3.17 million as of
June 30, 2006. It is managements belief that any
liability for state and local tax, penalties, interest, and
other miscellaneous expenses that may exist in relation to the
IRS Audit will be covered under the Tax Agreement.
Effective March 31, 2006, Atlantic was merged into
(acquired by) SI 1339, Inc., a wholly-owned subsidiary of Kimco
Realty Corporation (Kimco), with SI 1339, Inc.
continuing as the surviving corporation. By way of the merger,
SI 1339, Inc. acquired Atlantics assets, subject to its
liabilities (including its obligations to the Company under the
Tax Agreement). In a press release issued on the effective date
of the merger, Kimco disclosed that the
13
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
shareholders of Atlantic received common shares of Kimco valued
at $81.8 million in exchange for their shares in Atlantic.
Hereinafter, the term Atlantic refers to Atlantic
and/or SI
1339, Inc., its
successor-in-interest.
Current
IRS Examination
The IRS is currently conducting an examination of us for our
taxable years ended December 31, 1996 and 1997. We refer to
this examination as the IRS Examination. On April 13, 2005,
the IRS issued two examination reports to us with respect to the
IRS Examination. The first examination report seeks to disallow
certain deductions and losses we took in 1996 and to disqualify
us as a REIT for the years 1996 and 1997. The second report also
proposes to disqualify us as a REIT for our taxable years ended
December 31, 1998 through 2000, years we had not previously
been notified were under examination, and to not allow us to
reelect REIT status for 2001 through 2004. Insofar as the
reports seek to disqualify us as a REIT, we vigorously dispute
the IRS positions, and we have been advised by legal
counsel that the IRS positions set forth in the reports
with respect to our disqualification as a REIT are unsupported
by the facts and applicable law. We discuss this issue in
greater detail below under the subheading Disqualification
as a REIT. We dispute the disallowance of certain
deductions and losses for 1996 and believe that amounts which
may be assessed against us with respect to any such disallowance
would constitute items covered under the Tax Agreement. We
discuss this issue in greater detail below under the subheading
Disallowance of Certain Deductions and Losses. We
contested the reports by filing a protest with the Appeals
Office of the IRS on May 31, 2005.
Disqualification
as a REIT
The examination reports propose to disqualify us as a REIT for
our taxable years 1996 through 2000 for reasons relating to our
ownership of stock in Ramco-Gershenson, Inc. and for our alleged
failure to meet the requirement to demand from record holders of
our shares certain information regarding the actual ownership of
those shares. The reports also propose not to allow us to
reelect REIT status for 2001 through 2004. As described below,
we believe, and have been advised by legal counsel, that the
positions set forth in the examination reports pursuant to which
the IRS proposes to disqualify us as a REIT are unsupported by
the facts and applicable law.
First, the IRS asserts that a commonality of interests and
control between us and Ramco Gershenson, Inc., by reason
of the ownership of voting stock in Ramco-Gershenson, Inc. by
certain of our trustees and members of our management, resulted
in our deemed prohibited ownership of more than 10%
of the voting stock in Ramco-Gershenson, Inc. We have been
advised by counsel that the structure of our ownership of stock
in Ramco-Gershenson, Inc., and the governance thereof, are
consistent with the form and structure of similar subsidiaries
used by other large REITs and should not provide a valid basis
for the disqualification of the Company as a REIT for any of the
tax years covered by the examination reports.
Secondly, the IRS proposes to disqualify us as a REIT for 1996
through 2000 for our alleged failure to meet the
shareholder-record keeping requirement because we did not
request certain information from holders of interests in our
operating partnership. We have been advised by counsel that the
IRS has erred in its determination that we were required to make
such a demand from our partners merely by reason of their
ownership of interests in our operating partnership.
Finally, the IRS proposes not to allow us to reelect to be a
REIT for 2001 through 2004 based on our alleged failure to
qualify as a REIT for 2000. We believe, based on the advice of
counsel, that if we were disqualified for 1996, we would be
allowed to reelect REIT status for our 2001 tax year.
Disallowance
of Certain Deductions and Losses
The examination reports also propose to disallow certain
deductions and losses taken in 1996. We believe that, in many
material respects, the positions based on which the IRS proposes
to disallow such deductions and losses are unsupported by the
facts and applicable law.
14
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Protest:
Potential Impact
We contested the positions taken in the examination reports
through the filing of a protest with the Appeals Office of the
IRS on May 31, 2005. On March 28, 2006, we attended a
conference with the Appeals Office of the IRS. The Company has
not been advised of any decisions by the Appeals Office of the
IRS with respect to our protest. If we cannot obtain a
satisfactory result through the administrative appeals process,
we may pursue judicial review of the determination.
If all of the positions taken (exclusive of the proposed
revocation of our REIT status for 2001 through 2004) and
adjustments proposed in the examination reports were sustained,
then we would be liable for approximately $22 million in
combined tax, penalties and interest as calculated by the IRS
through April 13, 2005. As of June 30, 2006, the
Company estimates that such combined tax, penalties and interest
would approximate $24.2 million. If we were successful in
opposing the positions taken in the first examination report
(which relates to 1996 and 1997) and the second examination
report (which relates to 1998 through 2000), other than the
proposed increase in our REIT taxable income resulting from
disallowance of certain deductions for 1996, then we could avoid
losing our REIT status by paying a deficiency dividend in the
amount (if any) necessary to satisfy the requirement that we
distribute each year a certain minimum amount of our REIT
taxable income for such year. In the event we were required to
pay a deficiency dividend, such dividend would be treated as an
addition to tax for the year to which it relates, and we would
be subject to the assessment and collection by the IRS of
interest on such addition to tax. The second examination report
(which relates to 1998 through 2000) does not quantify our
potential liability for combined tax, penalties and interest
resulting from the proposed revocation of our REIT status for
2001 through 2004. Such potential liability could be substantial
and could have a material adverse effect on our financial
position, results of operations and cash flows.
If we were to fail to qualify as a REIT for any taxable year, we
would be subject to federal income tax, including any applicable
alternative minimum tax, on our taxable income at regular
corporate rates for such year, and distributions to shareholders
would not be deductible by us in computing our taxable income.
Any such corporate tax liability could be substantial and, to
the extent we were not indemnified against such liability under
the Tax Agreement, would reduce the amount of our cash available
for distribution to our shareholders, which in turn could have a
material adverse impact on the value of, and trading prices for,
our common shares. In addition, we would not be able to reelect
REIT status until the fifth taxable year following the initial
year of disqualification unless we were to qualify for relief
under applicable provisions of the Code. Upon a new REIT
election, we would be required to distribute any earnings and
profits that we had accumulated during the taxable years in
which we failed to qualify as a REIT. If we failed to qualify as
a REIT for more than two taxable years, we would be subject to
corporate level tax during the ten-year period beginning on the
first day of the year we reelect REIT status with respect to any
built-in gain we recognize on the disposition of any asset held
on such date.
Tax
Agreement with Atlantic
Certain tax deficiencies, interest, and penalties, which may be
assessed against us in connection with the IRS Examination, may
constitute covered items under the Tax Agreement. Atlantic
previously filed a
Form 8-K
in which it disclosed that it has been advised by counsel that
it does not have any obligation to make any payment to or
indemnify us in any manner for any tax, interest or penalty set
forth in the examination report relating to 1996 and 1997. We
disagree with this position and believe that some or all of the
amounts which may be assessed against us with respect to the
disallowance of certain deductions and losses for 1996 would
constitute covered items under the Tax Agreement. If Atlantic
prevails in its position that it is not required to indemnify us
under the Tax Agreement with respect to liabilities we incur as
a result of the IRS Examination, then we would be required to
pay for such liabilities out of our own funds. Even if we
prevail in our position that Atlantic is required to indemnify
us under the Tax Agreement with respect to such liabilities,
Atlantic may not have sufficient assets at the time to reimburse
us for all amounts we must pay to the IRS, and we would be
required to pay the difference out of our own funds. The IRS may
also assess taxes against us that Atlantic is not required to
pay. Accordingly, the ultimate resolution of any tax
15
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
liabilities arising pursuant to the IRS Audit and the IRS
Examination may have a material adverse effect on our financial
position, results of operations and cash flows, particularly if
we are required to distribute deficiency dividends to our
shareholders
and/or pay
additional taxes, interest and penalties to the IRS in amounts
that exceed any indemnification payments we receive from
Atlantic.
Operating
Partnership Examination Report
In connection with an ongoing IRS examination of one of our
operating partnerships we also received an examination report,
which relates to such partnerships taxable year ended
December 31, 1997, which proposes to increase the income of
certain of the operating partnerships partners other than
us. As such, the proposed adjustments would not result in our
being liable for additional tax, penalties or interest.
Litigation
We are currently involved in certain litigation arising in the
ordinary course of business. We believe that this litigation
will not have a material adverse effect on our consolidated
financial statements.
Environmental
Matters
Under various Federal, state and local laws, ordinances and
regulations relating to the protection of the environment
(Environmental Laws), a current or previous owner or
operator of real estate may be liable for the costs of removal
or remediation of certain hazardous or toxic substances
disposed, stored, released, generated, manufactured or
discharged from, on, at, onto, under or in such property.
Environmental Laws often impose such liability without regard to
whether the owner or operator knew of, or was responsible for,
the presence or release of such hazardous or toxic substance.
The presence of such substances, or the failure to properly
remediate such substances when present, released or discharged,
may adversely affect the owners ability to sell or rent
such property or to borrow using such property as collateral.
The cost of any required remediation and the liability of the
owner or operator therefore as to any property is generally not
limited under such Environmental Laws and could exceed the value
of the property
and/or the
aggregate assets of the owner or operator. Persons who arrange
for the disposal or treatment of hazardous or toxic substances
may also be liable for the cost of removal or remediation of
such substances at a disposal or treatment facility, whether or
not such facility is owned or operated by such persons. In
addition to any action required by Federal, state or local
authorities, the presence or release of hazardous or toxic
substances on or from any property could result in private
plaintiffs bringing claims for personal injury or other causes
of action.
In connection with ownership (direct or indirect), operation,
management and development of real properties, we may be
potentially liable for remediation, releases or injury. In
addition, Environmental Laws impose on owners or operators the
requirement of on-going compliance with rules and regulations
regarding business-related activities that may affect the
environment. Such activities include, for example, the ownership
or use of transformers or underground tanks, the treatment or
discharge of waste waters or other materials, the removal or
abatement of asbestos-containing materials (ACMs) or
lead-containing paint during renovations or otherwise, or
notification to various parties concerning the potential
presence of regulated matters, including ACMs. Failure to comply
with such requirements could result in difficulty in the lease
or sale of any affected property
and/or the
imposition of monetary penalties, fines or other sanctions in
addition to the costs required to attain compliance. Several of
our properties have or may contain ACMs or underground storage
tanks (USTs); however, we are not aware of any
potential environmental liability which could reasonably be
expected to have a material impact on our financial position or
results of operations. No assurance can be given that future
laws, ordinances or regulations will not impose any material
environmental requirement or liability, or that a material
adverse environmental condition does not otherwise exist.
16
RAMCO-GERSHENSON
PROPERTIES TRUST
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Repurchase
of Common Shares of Beneficial Interest
In December 2005, the Board of Trustees authorized the
repurchase, at managements discretion, of up to $15,000 of
the Companys common shares of beneficial interest. The
program allows the Company to repurchase its common shares of
beneficial interest from time to time in the open market or in
privately negotiated transactions. As of June 30, 2006, the
Company purchased and retired 287,900 shares of the
Companys common shares of beneficial interest under this
program at an average cost of $27.11 per share.
On July 5, 2006, we acquired an additional 90% interest in
Beacon Square Development LLC (Beacon Square),
increasing our ownership in this entity to 100%, for
(1) $590 in cash, (2) the assumption of a variable
rate construction loan due August 2007 in the amount not to
exceed $6,800, of which $6,221 was outstanding with interest at
6.79% and (3) and a mezzanine fixed rate debt instrument
due August 2007 in the amount of $1,300. The additional
investment in Beacon Square will result in this entity being
consolidated as of July 5, 2006.
17
|
|
Item 2
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The following discussion and analysis of the financial condition
and results of operations should be read in conjunction with the
consolidated financial statements, including the respective
notes thereto, which are included in this
Form 10-Q.
Overview
We are a publicly-traded real estate investment trust
(REIT) which owns, develops, acquires, manages and
leases community shopping centers (including power centers and
single-tenant retail properties) and one regional mall in the
midwestern, southeastern and mid-Atlantic regions of the United
States. At June 30, 2006, our portfolio consisted of 79
shopping centers, of which thirteen are power centers and two
are single-tenant retail properties, as well as one enclosed
regional mall, totaling approximately 17.9 million square
feet of gross leasable area. We own approximately
14.1 million square feet of such gross leasable area
(GLA), with the remaining portion owned by various
anchor stores.
Our corporate strategy is to maximize total return for our
shareholders by improving operating income and enhancing asset
value. We pursue our goal through:
|
|
|
|
|
A proactive approach to redeveloping, renovating and expanding
our shopping centers;
|
|
|
|
The acquisition of community shopping centers, with a focus on
grocery and nationally-recognized discount department store
anchor tenants;
|
|
|
|
The development of new shopping centers in metropolitan markets
where we believe demand for a center exists; and
|
|
|
|
A proactive approach to leasing vacant spaces and entering into
new leases for occupied spaces when leases are about to expire.
|
We have followed a disciplined approach to managing our
operations by focusing primarily on enhancing the value of our
existing portfolio through strategic sales and successful
leasing efforts. We continue to selectively pursue new
acquisitions and development opportunities.
The highlights of our second quarter of 2006 activity reflect
this strategy:
|
|
|
|
|
We completed the first phase of our River City Marketplace
development located in Jacksonville, Florida.
|
|
|
|
In April 2006, we acquired Paulding Pavilion, a
72,300 square foot community shopping center in Hiram,
Georgia, for a purchase price of $8.4 million. We intend to
redevelop this center.
|
|
|
|
We opened 25 new non-anchor stores, at an average base rent of
$13.38 per square foot. We also renewed 28 non-anchor
leases, at an average base rent of $15.90 per square foot,
achieving an increase of 9.2% over prior rental rates.
Additionally, we opened six anchor leases during the quarter and
renewed one anchor lease at an average base rent of
$8.44 per square foot, achieving an increase of 4.9% over
prior rental rates.
|
|
|
|
The Company repurchased 285,100 shares of common shares of
beneficial interest at an average price of $27.09.
|
Critical
Accounting Policies and Estimates
Managements Discussion and Analysis of Financial Condition
and Results of Operations is based upon our consolidated
financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United
States of America (GAAP). The preparation of these
financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of
contingent assets and liabilities. Management bases its
estimates on historical experience and on various other
assumptions that are believed to be reasonable under the
circumstances, the results of which forms the basis for making
judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Senior
management has discussed the development, selection and
disclosure of these
18
estimates with the audit committee of our board of trustees.
Actual results could differ from these estimates under different
assumptions or conditions.
Critical accounting policies are those that are both significant
to the overall presentation of our financial condition and
results of operations and require management to make difficult,
complex or subjective judgments. For example, significant
estimates and assumptions have been made with respect to useful
lives of assets, capitalization of development and leasing
costs, recoverable amounts of receivables and initial valuations
and related amortization periods of deferred costs and
intangibles, particularly with respect to property acquisitions.
Our critical accounting policies as discussed in our Annual
Report on
Form 10-K
for the year ended December 31, 2005 have not materially
changed during the first six months of 2006.
Comparison
of Three Months Ended June 30, 2006 to Three Months Ended
June 30, 2005
For purposes of comparison between the three months ended
June 30, 2006 and 2005, same center refers to
the shopping center properties owned as of January 1, 2005
and June 30, 2006. We made one acquisition in 2006 and one
acquisition in 2005 and we increased our partnership interest in
Ramco Gaines, LLC, which is now included in our consolidated
financial statements. These properties are collectively referred
to as Acquisitions in the following discussion.
Revenues
Total revenues for the three months ended June 30, 2006
were $38.4 million, a $1.9 million, or 5.2%, increase
over the comparable period in 2005.
Minimum rents increased $1.1 million, or 4.8%, to
$25.1 million for the three months ended June 30, 2006
as compared to the same period in 2005. Acquisitions contributed
$897,000 to the increase in minimum rents for the three months
ended June 30, 2006.
Recoveries from tenants increased $985,000, or 10.6%, to
$10.3 million for the second quarter of 2006 as compared to
$9.3 million for the same period in 2005. Acquisitions
contributed $302,000 million of the increase. The balance
of the increase is primarily attributable to the increase in
recoverable operating expenses for the three months ended
June 30, 2006 when compared to the same period in 2005. The
overall recovery ratio was 97.9% for the three months ended
June 30, 2006, compared to 97.8% for the three months ended
June 30, 2005.
Other income decreased $149,000 to $1.4 million for the
three months ended June 30, 2006. The decrease was
primarily attributable to lower interest income of $266,000 for
the three months ended June 30, 2006 when compared to the
same period in 2005, partially offset by an increase of $109,000
in lease termination fees in 2006.
Expenses
Total expenses for the three months ended June 30, 2006
increased $581,000, or 1.8%, to $33.6 million as compared
to $33.0 million for the three months ended June 30,
2005.
Total recoverable expenses, including real estate taxes,
increased by $995,000 to $10.5 million for the three months
ended June 30, 2006 as compared to $9.5 million for
the three months ended June 30, 2005. The increase was the
result of $313,000 for Acquisitions with the balance
attributable primarily to higher insurance costs in our Florida
shopping centers.
Depreciation and amortization expense decreased $551,000, or
6.5%, to $7.9 million for the three months ended
June 30, 2006 from $8.4 million for the same period in
2005. The decrease is primarily attributable to the write-off of
$1.0 million of unamortized tenant improvement costs
related to the termination of a tenant at the Tel-Twelve
shopping center during the second quarter of 2005, net of an
increased in depreciation expense of $256,000 related to
Acquisitions for the three months ended June 30, 2006.
Other operating expenses increased $525,000 to $917,000 for the
three months ended June 30, 2006, from $392,000 for the
same period in 2005. The increase is primarily due to increased
bad debt expense for the three months ended June 30, 2006
and the addition of our regional office in Florida.
19
General and administrative expenses decreased $574,000 to
$3.3 million for the three months ended June 30, 2006
as compared to $3.9 million for the same period in 2005.
The decrease is principally attributable to decreases in
professional fees of $212,000 for the three months ended
June 30, 2006 as compared to the same period in 2005 and
adjustments for actual employment costs accrued in prior periods
of approximately $224,000.
Interest expense increased $186,000, from $10.8 million for
the three months ended June 30, 2005 to $11.0 million
during the second quarter of 2006. To fund working capital
requirements, average loan balances outstanding increased
$21.0 million for the three months ended June 30, 2006
as compared to 2005. The higher average outstanding debt
contributed $327,000 to the increase in interest expense.
Interest expense also increased by $307,000 during the three
months ended June 30, 2006 as a result of higher interest
rates. The increase in interest cost was reduced by higher
capitalization and lower amortization of loan fees during the
period. Interest expense related to capitalized leases increased
$77,000 during the period ended June 30, 2006. Interest
costs capitalized, in conjunction with development and expansion
projects, were $401,000 for the three months ended June 30,
2006, as compared to $130,000 for the same period in 2005.
Amortization of loan fees decreased $261,000, from $528,000 for
the three months ended June 30, 2005 to $267,000 during the
quarter ended June 30, 2006.
Other
Minority interest from continuing operations represents the
equity in income attributable to the portion of the Operating
Partnership not owned by the Company. The increase in minority
interest of $243,000 is primarily the result of higher income
from continuing operations for the three months ended
June 30, 2006 compared to the same period in 2005.
Income from discontinued operations include the results of seven
properties sold in January 2006. Income from discontinued
operations decreased $556,000 to $67,000 for the three months
ended June 30, 2006 and is the result of the timing for
assets included in discontinued operations in 2006 as compared
to the same period in 2005.
Comparison
of Six Months Ended June 30, 2006 to Six Months Ended
June 30, 2005
For purposes of comparison between the six months ended
June 30, 2006 and 2005, same center refers to
the shopping center properties owned as of January 1, 2005
and June 30, 2006. We made one acquisition in 2006 and one
acquisition in 2005 and we increased our partnership interest in
Ramco Gaines, LLC, which is now included in our consolidated
financial statements. These properties are collectively referred
to as Acquisitions in the following discussion.
Revenues
Total revenues for the six months ended June 30, 2006 were
$75.0 million, a $1.6 million, or 2.2%, increase over
the comparable period in 2005.
Minimum rents increased $1.8 million, or 3.7%, to
$49.8 million for the six months ended June 30, 2006
when compared to the same period in 2005. Acquisitions
contributed $1.7 million of the increase in minimum rents
for the six months ended June 30, 2006.
Recoveries from tenants increased $219,000, or 1.1%, to
$20.2 million for the six months ended June 30, 2006
as compared to $20.0 million for the same period in 2005.
Acquisitions contributed $646,000 of the increase, which was
partially offset by a decrease in same center recoveries of
$427,000. During the year, we estimate the recovery ratio, by
property, based on current facts and circumstances. Subsequent
to year end, the final billings to our tenants are calculated
and any required adjustments are recorded. Additional expense
related to tenant audits of recoverable operating expenses
recognized during the six months ended June 30, 2006
decreased recoveries by $123,000. The overall recovery ratio was
96.1% for the six months ended June 30, 2006, compared to
100.3% for the six months ended June 30, 2005. The variance
in recovery percentage was the result of adjustments of prior
years estimates to actual for billings completed in the
six months ended June 30, 2005 and decreased recoveries in
the comparable period in 2006. We expect the recovery ratio to
be between 96.0% and 97.0% for the twelve months ended
December 31, 2006, compared to 97.9% for 2005. The
forecasted decrease is primarily related to various
redevelopment projects currently in progress.
20
Other income decreased $455,000 to $1.9 million for the six
months ended June 30, 2006. Lower lease termination fees
contributed $266,000 of the decrease and interest income
decreased $263,000 during the six months ended June 30,
2006, compared to the same period in 2005.
Expenses
Total expenses for the six months ended June 30, 2006
increased $2.3 million, or 3.5%, to $67.5 million as
compared to $65.2 million for the six months ended
June 30, 2005.
Total recoverable expenses, including recoverable operating
expenses and real estate taxes, increased $1.1 million to
$21.0 million for the six months ended June 30, 2006.
Acquisitions contributed $571,000 to the increase. The balance
of the increase is primarily attributable to redevelopment
projects completed during 2005.
Depreciation and amortization expense increased $203,000, or
1.3%, to $16.0 million for the six months ended
June 30, 2006. Depreciation expense related to our
Acquisitions contributed $471,000 of the increase. Same center
depreciation expense decreased by $268,000 for the six months
ended June 30, 2006 as compared to 2005. During the second
quarter of 2005, we wrote-off $1.0 million of unamortized
tenant improvement costs related to the termination of a tenant
at the Tel-Twelve shopping center.
Other operating expenses increased $770,000 to $1.6 million
for the six months ended June 30, 2006, from $849,000 for
the same period in 2005. The increase is primarily due to
increased bad debt expense for the six months ended
June 30, 2006 and the addition of our regional office in
Florida.
Interest expense increased $425,000, from $21.1 million for
the six months ended June 30, 2005 to $21.6 million
during the six months of 2006. To fund working capital
requirements, average loan balances outstanding increased
$36.0 million for the six months ended June 30, 2006
as compared to 2005. The higher average outstanding debt
contributed $1.1 million to the increase in interest
expense. Interest expense also increased by $156,000 during the
six months ended June 30, 2006 as a result of higher
interest rates. The increase in interest cost was reduced by
higher capitalization and lower amortization of loan fees during
the period. Interest expense related to capitalized leases
increased $192,000 during the six months ended June 30,
2006. Interest costs capitalized, in conjunction with
development and expansion projects, were $784,000 for the six
months ended June 30, 2006, as compared to $287,000 for the
same period in 2005. Amortization of loan fees decreased
$492,000, from $1,015,000 for the six months ended June 30,
2005 to $523,000 during the six months ended June 30, 2006.
Other
Minority interest from continuing operations represents the
equity in income attributable to the portion of the Operating
Partnership not owned by the Company. The increase in minority
interest of $299,000 is primarily the result of higher income
from continuing operations for the six months ended
June 30, 2006 compared to the same period in 2005.
Income from discontinued operations increased $44,000 to
$1.3 million for the six months ended June 30, 2006.
The increase is primarily due to the sale of seven properties in
January 2006, resulting in a gain, net of minority interest, of
$954,000. Income from discontinued operations decreased $910,000
during the six months ended June 30, 2006 due to the timing
for assets in discontinued operations in 2006 as compared to the
same period in 2005.
Liquidity
and Capital Resources
The principal uses of our liquidity and capital resources are
for operations, acquisitions, development, redevelopment,
including expansion and renovation programs, and debt repayment,
as well as dividend payments in accordance with REIT
requirements and repurchases of our common shares. We anticipate
that the combination of cash on hand, the availability under our
Credit Facility, possible equity and debt offerings and the sale
of existing properties will satisfy our expected working capital
requirements though at least the next 12 months and allow
us to achieve continued growth. Although we believe that the
combination of factors discussed above will provide sufficient
liquidity, no such assurance can be given.
21
For the six months ended June 30, 2006, we generated
$25.3 million in cash flows from operating activities and
$29.5 million cash flows from investing activities and we
used $51.4 million in cash flows from financing activities.
During the same period, we repaid $4.4 million of mortgage
obligations and paid $20.8 million in cash distributions to
shareholders and holders of operating partnership units.
At June 30, 2006, our market capitalization amounted to
$1.3 billion. Market capitalization consisted of
$702.3 million of debt (including property-specific
mortgages, an unsecured credit facility consisting of a term
loan facility and a revolving credit facility, and a bridge
loan), $25.7 million of Series B Preferred Shares,
$56.3 million of Series C Preferred Shares, and
$525.0 million of our common shares of beneficial interest
and Operating Partnership Units at market value. Our debt to
total market capitalization was 53.6% at June 30, 2006, as
compared to 54.5% at December 31, 2005. After taking into
account the impact of converting our variable rate debt into
fixed rate debt by use of interest rate swap agreements, our
outstanding debt at June 30, 2006 had a weighted average
interest rate of 6.3%, and consisted of $527.6 million of
fixed rate debt and $174.7 million of variable rate debt.
Outstanding letters of credit issued under the Credit Facility
total approximately $2.1 million. Variable rate debt
accounted for approximately 24.9% of our total debt and 13.3% of
our total capitalization.
We have a $250 million unsecured credit facility (the
Credit Facility) consisting of a $100 million
unsecured term loan facility and a $150 million unsecured
revolving credit facility. The Credit Facility provides that the
unsecured revolving credit facility may be increased by up to
$100 million at our request, for a total unsecured
revolving credit facility commitment of $250 million. The
unsecured term loan facility matures in December 2010 and bears
interest at a rate equal to LIBOR plus 130 to 165 basis
points, depending on certain debt ratios. The unsecured
revolving credit facility matures in December 2008 and bears
interest at a rate equal to LIBOR plus 115 to 150 basis points,
depending on certain debt ratios. We have the option to extend
the maturity date of the unsecured revolving credit facility to
December 2010. It is anticipated that funds borrowed under the
Credit Facility will be used for general corporate purposes,
including working capital, capital expenditures, the repayment
of indebtedness or other corporate activities.
We have a $22.6 million bridge term loan with an interest
rate at LIBOR plus 135 basis points. The loan matures in
September 2006. It is our intention to extend or refinance this
bridge loan. However, there can be no assurance that we will be
able to extend or refinance the loan on commercially reasonable
or any other terms.
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rates on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80.0 million at June 30, 2006. Based on rates in
effect at June 30, 2006, the agreements for notional
amounts aggregating $80.0 million provide for fixed rates
ranging from 6.2% to 6.6% and expire December 2008 through March
2009.
The properties in which our operating partnership owns an
interest and which are accounted for by the equity method of
accounting are subject to non-recourse mortgage indebtedness. At
June 30, 2006, our pro rata share of non-recourse mortgage
debt on the unconsolidated properties (accounted for by the
equity method) was $83.3 million with a weighted average
interest rate of 7.0%. Fixed rate debt amounted to
$75.5 million, or 90.7%, of our pro rata share.
The mortgage loans encumbering our properties, including
properties held by our unconsolidated joint ventures, are
generally non-recourse, subject to certain exceptions for which
we would be liable for any resulting losses incurred by the
lender. These exceptions vary from loan to loan but generally
include fraud or a material misrepresentation, misstatement or
omission by the borrower, intentional or grossly negligent
conduct by the borrower, either directly or indirectly, and
certain environmental liabilities. In addition, upon the
occurrence of certain of such events, such as fraud or filing of
a bankruptcy petition by the borrower, we would be liable for
the entire outstanding balance of the loan, all interest accrued
thereon and certain other costs, penalties and expenses.
Capitalization
Our capital structure at June 30, 2006 includes
property-specific mortgages, an unsecured credit facility
consisting of a term loan facility and a revolving credit
facility, a bridge term loan, our Series B Preferred
Shares, our Series C Preferred Shares, our common shares of
beneficial interest and a minority interest in the Operating
22
Partnership. At June 30, 2006, the minority interest in the
Operating Partnership represented a 15.0% ownership in the
Operating Partnership which, may under certain conditions, be
exchanged for an aggregate of 2,929,000 common shares.
As of June 30, 2006, the units in the Operating Partnership
(OP Units) were exchangeable for our common
shares of beneficial interest on a
one-for-one
basis. We, as sole general partner of the Operating Partnership,
have the option, but not the obligation, to settle exchanged
OP Units held by others in cash based on the current
trading price of our common shares of beneficial interest.
Assuming the exchange of all OP Units, there would have
been 19,494,892 of our common shares of beneficial interest
outstanding at June 30, 2006, with a market value of
approximately $525.0 million (based on the closing price of
$26.93 per share on June 30, 2006).
As part of our business plan to improve our capital structure
and reduce debt, we will continue to pursue the strategy of
selling fully-valued properties and to dispose of shopping
centers that no longer meet the criteria established for our
portfolio. Our ability to obtain acceptable selling prices and
satisfactory terms will impact the timing of future sales. Net
proceeds from the sale of properties are expected to reduce
outstanding debt and to fund any future acquisitions.
Inflation
Inflation has been relatively low in recent years and has not
had a significant detrimental impact on our results of
operations. We believe that any inflationary increases in our
expenses should be substantially offset by increased expense
reimbursements, contractual rent increases
and/or
increased receipts from percentage rents. Should inflation rates
increase in the future, substantially all of the leases at our
properties provide for tenants to pay their pro rata share of
operating expenses, including common area maintenance and real
estate taxes, thereby reducing our exposure to increases in
operating expenses resulting from inflation. Many of the
tenants leases contain provisions designed to lessen the
impact of inflation on our business. Such provisions include the
ability to receive percentage rentals based on a tenants
gross sales, which generally increase as prices rise,
and/or
escalation clauses, which generally increase rental rates during
the terms of the leases. In addition, many of the leases are for
terms of less than ten years, which may enable us to replace
existing leases with new leases at a higher base
and/or
percentage rentals if rents of the existing leases are below the
then existing market rate. Therefore, we expect the effects of
inflation and other changes in prices would not have a material
impact on our results of operations.
Funds
from Operations
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts, or NAREIT,
definition, FFO represents net income, excluding extraordinary
items (as defined under GAAP) and gains and losses on sales of
depreciable property, plus real estate related depreciation and
amortization (excluding amortization of financing costs), and
after adjustments for unconsolidated partnerships and joint
ventures. FFO is intended to exclude GAAP historical cost
depreciation and amortization of real estate investments, which
assumes that the value of real estate assets diminishes ratably
over time. Historically, however, real estate values have risen
or fallen with market conditions and many companies utilize
different depreciable lives and methods. Because FFO excludes
depreciation and amortization unique to real estate, gains and
losses from depreciable property dispositions and extraordinary
items, it provides a performance measure that, when compared
year over year, reflects the impact on operations from trends in
occupancy rates, rental rates, operating costs, acquisition and
development activities and interest costs, which provides a
perspective of our financial performance not immediately
apparent from net income determined in accordance with GAAP. In
addition, FFO does not include the cost of capital improvements,
including capitalized interest.
For the reasons described above we believe that FFO provides us
and our investors with an important indicator of our operating
performance. This measure of performance is used by us for
several business purposes and for REITs it provides a recognized
measure of performance other than GAAP net income, which may
include non-cash items. Other real estate companies may
calculate FFO in a different manner.
We recognize FFOs limitations when compared to GAAP net
income. FFO does not represent amounts available for needed
capital replacement or expansion, debt service obligations, or
other commitments and
23
uncertainties. We do not use FFO as an indicator of our cash
obligations and funding requirements for future commitments,
acquisition or development activities. FFO does not represent
cash generated from operating activities in accordance with GAAP
and is not necessarily indicative of cash available to fund cash
needs, including the payment of dividends. FFO should not be
considered as an alternative to net income (computed in
accordance with GAAP) or as an alternative to cash flow as a
measure of liquidity. FFO is simply used as an additional
indicator of our operating performance.
The following table illustrates the calculation of FFO (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Net Income
|
|
$
|
4,777
|
|
|
$
|
4,139
|
|
|
$
|
10,362
|
|
|
$
|
9,050
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations real estate
|
|
|
8,460
|
|
|
|
8,953
|
|
|
|
17,125
|
|
|
|
16,412
|
|
Discontinued operations real estate
|
|
|
|
|
|
|
373
|
|
|
|
|
|
|
|
745
|
|
Loss (gain) on sale of real
estate(1)
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
(23
|
)
|
Minority interest in partnership:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
885
|
|
|
|
643
|
|
|
|
1,672
|
|
|
|
1,373
|
|
Discontinued operations
|
|
|
12
|
|
|
|
108
|
|
|
|
69
|
|
|
|
227
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, loss
(gain) on sale of real estate, net of minority interest
|
|
|
3
|
|
|
|
|
|
|
|
(954
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations
|
|
|
14,137
|
|
|
|
14,218
|
|
|
|
28,274
|
|
|
|
27,784
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred Stock
dividend
|
|
|
(594
|
)
|
|
|
(594
|
)
|
|
|
(1,188
|
)
|
|
|
(1,188
|
)
|
Series C Preferred Stock
dividend
|
|
|
|
|
|
|
(1,070
|
)
|
|
|
|
|
|
|
(2,140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to
common shareholders
|
|
$
|
13,543
|
|
|
$
|
12,554
|
|
|
$
|
27,086
|
|
|
$
|
24,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average equivalent shares
outstanding, diluted
|
|
|
21,532
|
|
|
|
19,809
|
|
|
|
21,619
|
|
|
|
19,808
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available
for common shareholders, per diluted share
|
|
$
|
0.63
|
|
|
$
|
0.63
|
|
|
$
|
1.25
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes gain on sale of undepreciated land of $1,733 in 2006
and $27 in 2005. |
Capital
Expenditures
During the six months ended June 30, 2006, we spent
approximately $4.9 million on revenue-generating capital
expenditures including tenant allowances, leasing commissions
paid to third-party brokers, legal costs relative to lease
documents, and capitalized leasing and construction costs. These
types of costs generate a return through rents from tenants over
the term of their leases. Revenue-enhancing capital
expenditures, including expansions, renovations or
repositionings, were approximately $4.5 million. Revenue
neutral capital expenditures, such as roof and parking lot
repairs which are anticipated to be recovered from tenants,
amounted to approximately $572,000.
Forward
Looking Statements
This document contains forward-looking statements with respect
to the operation of certain of our properties. The
forward-looking statements are identified by terminology such as
may, will, should,
believe, expect,
24
estimate, anticipate,
continue, predict or similar terms. We
believe the expectations reflected in the forward-looking
statements made in this document are based on reasonable
assumptions. Certain factors could cause actual results to vary.
These include: our success or failure in implementing our
business strategy; economic conditions generally and in the
commercial real estate and finance markets specifically; our
cost of capital, which depends in part on our asset quality, our
relationships with lenders and other capital providers; our
business prospects and outlook and general market conditions;
changes in governmental regulations, tax rates and similar
matters; our continuing to qualify as a REIT; and other factors
discussed elsewhere in this document and our other filings with
the Securities and Exchange Commission (SEC).
Although we believe that the expectations reflected in such
forward-looking statements are reasonable, actual results may
differ materially from those projected in the forward-looking.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
We have exposure to interest rate risk on our variable rate debt
obligations. We are not subject to any foreign currency exchange
rate risk or commodity price risk, or other material rate or
price risks. Based on our debt and interest rates and the
interest rate swap agreements in effect at June 30, 2006, a
100 basis point change in interest rates would affect our
annual earnings and cash flows by approximately $947,000. We
believe that a 100 basis point change in interest rates would
impact the fair value of our total outstanding debt by
approximately $16.7 million.
Under the terms of various debt agreements, we may be required
to maintain interest rate swap agreements to reduce the impact
of changes in interest rate on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $80.0 million at June 30, 2006. Based on rates in
effect at June 30, 2006, the agreements for notional
amounts aggregating $80.0 million provide for fixed rates
ranging from 6.2% to 6.6% and expire through March 2009.
The following table sets forth information as of June 30,
2006 concerning our long-term debt obligations, including
principal cash flows by scheduled maturity, weighted average
interest rates of maturing amounts and fair market value
(dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
Total
|
|
|
Value
|
|
|
Fixed-rate debt
|
|
$
|
3,129
|
|
|
$
|
61,179
|
|
|
$
|
102,642
|
|
|
$
|
48,053
|
|
|
$
|
100,171
|
|
|
$
|
212,452
|
|
|
$
|
527,626
|
|
|
$
|
522,173
|
|
Average interest rate
|
|
|
6.8
|
%
|
|
|
7.1
|
%
|
|
|
5.4
|
%
|
|
|
7.0
|
%
|
|
|
6.6
|
%
|
|
|
5.7
|
%
|
|
|
6.2
|
%
|
|
|
6.3
|
%
|
Variable-rate debt
|
|
$
|
22,840
|
|
|
$
|
8,335
|
|
|
$
|
119,930
|
|
|
$
|
440
|
|
|
$
|
23,120
|
|
|
|
|
|
|
$
|
174,665
|
|
|
$
|
174,665
|
|
Average interest rate
|
|
|
6.5
|
%
|
|
|
6.7
|
%
|
|
|
6.5
|
%
|
|
|
7.2
|
%
|
|
|
6.8
|
%
|
|
|
|
|
|
|
6.6
|
%
|
|
|
6.6
|
%
|
We estimated the fair value of fixed rate mortgages using a
discounted cash flow analysis, based on our incremental
borrowing rates for similar types of borrowing arrangements with
the same remaining maturity. Considerable judgment is required
to develop estimated fair values of financial instruments. The
fair value of our fixed rate debt is less than the carrying
amount, however settlement at the reported fair value may not be
possible or may not be a prudent management decision. The
estimates presented herein are not necessarily indicative of the
amounts we could realize on disposition of the financial
instruments.
|
|
Item 4.
|
Controls
and Procedures
|
Disclosure
Controls and Procedures
We maintain disclosure controls and procedures designed to
ensure that information required to be disclosed in our reports
under the Securities Exchange Act of 1934, as amended
(Exchange Act), such as this report on
Form 10-Q,
is recorded, processed, summarized and reported within the time
periods specified in the SEC rules and forms, and that such
information is accumulated and communicated to our management,
including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required disclosure. In designing and evaluating the disclosure
controls and procedures, management recognizes that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the design
control objectives, and management necessarily was required to
apply its judgment in evaluating the cost-benefit relationship
of possible controls and procedures.
25
We carried out an assessment as of June 30, 2006 of the
effectiveness of the design and operation of our disclosure
controls and procedures. This assessment was done under the
supervision and with the participation of management, including
our Chief Executive Officer and Chief Financial Officer. Based
on such evaluation, our management, including our Chief
Executive Officer and Chief Financial Officer, concluded that
such disclosure controls and procedures were effective as of
June 30, 2006.
Changes
in Internal Control Over Financial Reporting
There have been no changes in our internal control over
financial reporting that occurred during the period covered by
this report that have materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting.
PART II
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
There are no material pending legal or governmental proceedings,
other than the IRS Examination and ordinary routine litigation
incidental to our business, against or involving us or our
properties. For a description of the IRS Examination, see
Note 10 to the notes to consolidated financial statements.
You should review our Annual Report on
Form 10-K
for the year ended December 31, 2005, which contains a
detailed description of risk factors that may materially affect
our business, financial condition or results of operations.
There are no material changes to the disclosure on this matter
set forth in such
Form 10-K.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
In December 2005, the Board of Trustees authorized the
repurchase, at managements discretion, of up to
$15.0 million of our common shares of beneficial interest.
The program allows us to repurchase our common shares of
beneficial interest from time to time in the open market or in
privately negotiated transactions. This authorization does not
have an expiration date.
The following table contains information regarding our purchase
of our common shares of beneficial interest during the three
months ended June 30, 2006:
ISSUER
PURCHASE OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number
|
|
|
Approximate
|
|
|
|
|
|
|
|
|
|
of Shares
|
|
|
Dollar Value
|
|
|
|
|
|
|
|
|
|
Purchased as
|
|
|
of Shares that
|
|
|
|
|
|
|
|
|
|
Part of
|
|
|
May Yet Be
|
|
|
|
Total
|
|
|
|
|
|
Publicly
|
|
|
Purchased
|
|
|
|
Number of
|
|
|
Average
|
|
|
Announced
|
|
|
Under the
|
|
|
|
Shares
|
|
|
Price Paid
|
|
|
Plans or
|
|
|
Plans or
|
|
|
|
Purchased
|
|
|
per Share
|
|
|
Programs
|
|
|
Program
|
|
|
April 1 through
April 30, 2006
|
|
|
99,500
|
|
|
$
|
27.46
|
|
|
|
102,300
|
|
|
$
|
12,185,473.17
|
|
May 1 through May 31,
2006
|
|
|
178,000
|
|
|
|
26.92
|
|
|
|
280,300
|
|
|
|
7,392,915.24
|
|
June 1 through June 30,
2006
|
|
|
7,600
|
|
|
|
26.02
|
|
|
|
287,900
|
|
|
|
7,195,135.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Second quarter
of 2006
|
|
|
285,100
|
|
|
|
27.09
|
|
|
|
285,100
|
|
|
|
7,195,135.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Year-To-Date
through June 30, 2006
|
|
|
287,900
|
|
|
$
|
27.11
|
|
|
|
287,900
|
|
|
$
|
7,195,135.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
The annual meeting of shareholders of the Company was held on
June 14, 2006.
26
At the annual meeting, Stephen R. Blank and Joel M. Pashcow were
re-elected as trustees of the Company to serve until the 2009
annual meeting of shareholders and Michael A. Ward was elected
to serve until the 2007 annual meeting of shareholders. The
following votes were cast for or were withheld from voting with
respect to the election of each of the following persons:
|
|
|
|
|
|
|
|
|
Name
|
|
Votes For
|
|
|
Withheld
|
|
|
Stephen R. Blank
|
|
|
14,930,356
|
|
|
|
44,942
|
|
Joel M. Pashcow
|
|
|
14,918,067
|
|
|
|
57,232
|
|
Michael A. Ward
|
|
|
14,930,208
|
|
|
|
45,090
|
|
Dennis E. Gershenson, Robert A. Meister, Arthur H. Goldberg and
Mark K. Rosenfeld continue to hold office after the annual
meeting.
The following votes were cast for, against or abstain regarding
the ratification of Grant Thornton LLP as our independent
registered public accounting firm for the fiscal year ending
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
For
|
|
Against
|
|
Abstain
|
|
|
14,945,973
|
|
|
|
9,389
|
|
|
|
19,936
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
31
|
.1
|
|
Certification of CEO pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2
|
|
Certification of CFO pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1
|
|
Certification of CEO pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of Sarbanes-Oxley Act of 2002.
|
|
32
|
.2
|
|
Certification of CFO pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of Sarbanes-Oxley Act of 2002.
|
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed in
its behalf by the undersigned thereunto duly authorized.
RAMCO-GERSHENSON PROPERTIES TRUST
|
|
|
|
By:
|
/s/ Dennis Gershenson
|
Dennis Gershenson
President and Chief Executive Officer
Date: August 4, 2006
Richard J. Smith
Chief Financial Officer
(Principal Accounting Officer)
Date: August 4, 2006
28