e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-16914
THE E. W. SCRIPPS COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
31-1223339 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification Number) |
|
|
|
312 Walnut Street |
|
|
Cincinnati, Ohio
|
|
45202 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (513) 977-3000
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T
(§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post
such files). Yes þ No o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or smaller reporting company. See definitions of large accelerated filer,
accelerated filer, or small reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date. As of October 31, 2011 there were 42,786,580 of the Registrants
Class A Common shares outstanding and 11,932,735 of the Registrants Common Voting shares
outstanding.
INDEX TO THE E. W. SCRIPPS COMPANY
REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2011
2
PART I
As used in this Quarterly Report on Form 10-Q, the terms we, our, us or Scripps may,
depending on the context, refer to The E. W. Scripps Company, to one or more of its consolidated
subsidiary companies or to all of them taken as a whole.
|
|
|
ITEM 1. |
|
FINANCIAL STATEMENTS |
The information required by this item is filed as part of this Form 10-Q. See Index to Financial
Information at page F-1 of this Form 10-Q.
|
|
|
ITEM 2. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS |
The information required by this item is filed as part of this Form 10-Q. See Index to Financial
Information at page F-1 of this Form 10-Q.
|
|
|
ITEM 3. |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information required by this item is filed as part of this Form 10-Q. See Index to Financial
Information at page F-1 of this Form 10-Q.
|
|
|
ITEM 4. |
|
CONTROLS AND PROCEDURES |
The information required by this item is filed as part of this Form 10-Q. See Index to Financial
Information at page F-1 of this Form 10-Q.
PART II
|
|
|
ITEM 1. |
|
LEGAL PROCEEDINGS |
We are involved in litigation arising in the ordinary course of business, such as defamation
actions and governmental proceedings primarily relating to renewal of broadcast licenses, none of
which is expected to result in material loss.
There have been no material changes to the factors disclosed in Item 1A. Risk Factors in our Annual
Report on Form 10-K for the year ended December 31, 2010 except as follows:
We
reached a definitive agreement to acquire the television stations owned by McGraw-Hill
Companies, Inc. for $212 million in cash. Failure to successfully integrate operations with our
television station operations or to meet our performance expectations could have an adverse impact
on our operations.
We may make future acquisitions and could face integration challenges and the acquired business
could significantly under-perform relative to our expectations. If acquisitions are not
successfully integrated, our revenues and profitability could be adversely affected and impairment
charges may result if the acquired business significantly under-performs relative to our
expectations.
3
|
|
|
ITEM 2. |
|
UNREGISTERED SALES OF EQUITY AND USE OF PROCEEDS |
There were no sales of unregistered equity securities during the quarter for which this report is
filed.
The following table provides information about Company purchases of Class A Common shares during
the quarter ended September 30, 2011 and the remaining amount that may still be repurchased
under the program:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum value |
|
|
|
Total |
|
|
Weighted |
|
|
Total market |
|
|
that may yet be |
|
|
|
number of |
|
|
average |
|
|
value of |
|
|
purchased under |
|
|
|
shares |
|
|
price paid |
|
|
shares |
|
|
the plans or |
|
Period |
|
purchased |
|
|
per share |
|
|
purchased |
|
|
programs |
|
7/1/11 7/31/11 |
|
|
494,448 |
|
|
$ |
9.00 |
|
|
$ |
4,450,850 |
|
|
$ |
47,254,521 |
|
8/1/11 8/31/11 |
|
|
852,330 |
|
|
$ |
7.84 |
|
|
$ |
6,685,312 |
|
|
$ |
40,569,209 |
|
9/1/11 9/30/11 |
|
|
647,351 |
|
|
$ |
7.57 |
|
|
$ |
4,902,536 |
|
|
$ |
35,666,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,994,129 |
|
|
$ |
8.04 |
|
|
$ |
16,038,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We are authorized to repurchase up to $75 million of our Class A Common Shares under a share
repurchase program authorized by the board of directors in October 2010. The authorization
expires December 31, 2012.
|
|
|
ITEM 3. |
|
DEFAULTS UPON SENIOR SECURITIES |
There were no defaults upon senior securities during the quarter for which this report is filed.
|
|
|
ITEM 4. |
|
(REMOVED AND RESERVED) |
|
|
|
ITEM 5. |
|
OTHER INFORMATION |
None.
The information required by this item is filed as part of this Form 10-Q. See Index to Exhibits at
page E-1 of this Form 10-Q.
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
THE E. W. SCRIPPS COMPANY
|
|
Dated: November 9, 2011 |
BY: |
|
/s/ Douglas F. Lyons
|
|
|
|
|
Douglas F. Lyons |
|
|
|
|
Vice President and Controller
(Principal Accounting Officer) |
|
|
5
THE E. W. SCRIPPS COMPANY
Index to Financial Information
|
|
|
Item |
|
Page |
|
|
|
|
|
F-2 |
|
|
|
|
|
F-4 |
|
|
|
|
|
F-5 |
|
|
|
|
|
F-6 |
|
|
|
|
|
F-7 |
|
|
|
|
|
F-17 |
|
|
|
|
|
F-25 |
|
|
|
|
|
F-26 |
F-1
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
147,474 |
|
|
$ |
204,924 |
|
Restricted cash |
|
|
10,010 |
|
|
|
2,500 |
|
Accounts and notes receivable (less
allowances $2,245 and $2,789) |
|
|
96,538 |
|
|
|
115,568 |
|
Inventory |
|
|
6,984 |
|
|
|
7,859 |
|
Deferred income taxes |
|
|
8,914 |
|
|
|
8,914 |
|
Income taxes receivable |
|
|
38,246 |
|
|
|
14,596 |
|
Miscellaneous |
|
|
8,330 |
|
|
|
8,218 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
316,496 |
|
|
|
362,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
17,411 |
|
|
|
10,652 |
|
Property, plant and equipment |
|
|
354,889 |
|
|
|
389,650 |
|
Intangible assets |
|
|
22,154 |
|
|
|
23,107 |
|
Deferred income taxes |
|
|
25,311 |
|
|
|
30,844 |
|
Miscellaneous |
|
|
12,455 |
|
|
|
10,710 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
748,716 |
|
|
$ |
827,542 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-2
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
( in thousands, except share data ) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
19,075 |
|
|
$ |
34,091 |
|
Customer deposits and unearned revenue |
|
|
27,020 |
|
|
|
26,072 |
|
Accrued liabilities: |
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
31,389 |
|
|
|
36,981 |
|
Income taxes payable |
|
|
|
|
|
|
7,310 |
|
Miscellaneous |
|
|
26,686 |
|
|
|
25,528 |
|
Other current liabilities |
|
|
6,429 |
|
|
|
8,502 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
110,599 |
|
|
|
138,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (less current portion) |
|
|
99,418 |
|
|
|
97,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par authorized: 25,000,000 shares; none outstanding |
|
|
|
|
|
|
|
|
Common stock, $.01 par: |
|
|
|
|
|
|
|
|
Class A authorized: 240,000,000 shares; issued and
outstanding: 43,885,382 and 46,403,887 shares |
|
|
439 |
|
|
|
464 |
|
Voting authorized: 60,000,000 shares; issued and
outstanding: 11,932,735 and 11,932,735 shares |
|
|
119 |
|
|
|
119 |
|
|
|
|
|
|
|
|
Total |
|
|
558 |
|
|
|
583 |
|
Additional paid-in capital |
|
|
525,717 |
|
|
|
558,225 |
|
Retained earnings |
|
|
89,813 |
|
|
|
111,641 |
|
Accumulated other comprehensive loss, net of income taxes: |
|
|
|
|
|
|
|
|
Pension liability adjustments |
|
|
(80,019 |
) |
|
|
(81,547 |
) |
|
|
|
|
|
|
|
Total The E.W. Scripps Company shareholders equity |
|
|
536,069 |
|
|
|
588,902 |
|
Noncontrolling interest |
|
|
2,630 |
|
|
|
2,630 |
|
|
|
|
|
|
|
|
Total equity |
|
|
538,699 |
|
|
|
591,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
$ |
748,716 |
|
|
$ |
827,542 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands, except per share data ) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
$ |
126,647 |
|
|
$ |
142,783 |
|
|
$ |
398,050 |
|
|
$ |
425,357 |
|
Circulation |
|
|
28,606 |
|
|
|
28,780 |
|
|
|
89,897 |
|
|
|
90,622 |
|
Other |
|
|
12,618 |
|
|
|
12,024 |
|
|
|
43,316 |
|
|
|
40,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
167,871 |
|
|
|
183,587 |
|
|
|
531,263 |
|
|
|
556,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
83,058 |
|
|
|
88,609 |
|
|
|
259,931 |
|
|
|
261,062 |
|
Programs and program licenses |
|
|
15,136 |
|
|
|
15,274 |
|
|
|
46,131 |
|
|
|
44,847 |
|
Newsprint and press supplies |
|
|
12,026 |
|
|
|
11,795 |
|
|
|
37,405 |
|
|
|
35,111 |
|
Other expenses |
|
|
54,404 |
|
|
|
52,786 |
|
|
|
172,661 |
|
|
|
167,512 |
|
Restructuring costs |
|
|
2,614 |
|
|
|
3,206 |
|
|
|
6,529 |
|
|
|
10,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
167,238 |
|
|
|
171,670 |
|
|
|
522,657 |
|
|
|
518,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, Amortization, and (Gains) Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
9,733 |
|
|
|
10,385 |
|
|
|
29,549 |
|
|
|
32,881 |
|
Amortization of intangible assets |
|
|
319 |
|
|
|
339 |
|
|
|
952 |
|
|
|
1,039 |
|
Impairment of long-lived assets |
|
|
9,000 |
|
|
|
|
|
|
|
9,000 |
|
|
|
|
|
(Gains) losses, net on disposal of property, plant and equipment |
|
|
(476 |
) |
|
|
525 |
|
|
|
(234 |
) |
|
|
1,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net depreciation, amortization and losses |
|
|
18,576 |
|
|
|
11,249 |
|
|
|
39,267 |
|
|
|
35,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(17,943 |
) |
|
|
668 |
|
|
|
(30,661 |
) |
|
|
2,671 |
|
Interest expense |
|
|
(362 |
) |
|
|
(741 |
) |
|
|
(1,167 |
) |
|
|
(2,434 |
) |
Miscellaneous, net |
|
|
110 |
|
|
|
39 |
|
|
|
(622 |
) |
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(18,195 |
) |
|
|
(34 |
) |
|
|
(32,450 |
) |
|
|
1,187 |
|
Benefit for income taxes |
|
|
(7,473 |
) |
|
|
(5,459 |
) |
|
|
(10,621 |
) |
|
|
(4,021 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax |
|
|
(10,722 |
) |
|
|
5,425 |
|
|
|
(21,829 |
) |
|
|
5,208 |
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
820 |
|
|
|
|
|
|
|
99,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the shareholders of
The E.W. Scripps Company |
|
$ |
(10,722 |
) |
|
$ |
6,245 |
|
|
$ |
(21,829 |
) |
|
$ |
104,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic share of common stock attributable
to the shareholders of The E.W. Scripps Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(.19 |
) |
|
$ |
.08 |
|
|
$ |
(.38 |
) |
|
$ |
.08 |
|
Income from discontinued operations |
|
|
.00 |
|
|
|
.01 |
|
|
|
.00 |
|
|
|
1.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic share of common stock |
|
$ |
(.19 |
) |
|
$ |
.10 |
|
|
$ |
(.38 |
) |
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per diluted share of common stock attributable
to the shareholders of The E.W. Scripps Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(.19 |
) |
|
$ |
.08 |
|
|
$ |
(.38 |
) |
|
$ |
.08 |
|
Income from discontinued operations |
|
|
.00 |
|
|
|
.01 |
|
|
|
.00 |
|
|
|
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per diluted share of common stock |
|
$ |
(.19 |
) |
|
$ |
.10 |
|
|
$ |
(.38 |
) |
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
Net income (loss) per share amounts may not foot since each is calculated independently.
F-4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(21,829 |
) |
|
$ |
104,872 |
|
Income from discontinued operations |
|
|
|
|
|
|
(99,664 |
) |
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(21,829 |
) |
|
|
5,208 |
|
Adjustments to reconcile income (loss) from continuing
operations
to net cash flows from operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
30,501 |
|
|
|
33,920 |
|
Impairment of long-lived assets |
|
|
9,000 |
|
|
|
|
|
(Gains) losses, net on sale of property, plant and equipment |
|
|
(234 |
) |
|
|
1,260 |
|
Deferred income taxes |
|
|
4,617 |
|
|
|
18,816 |
|
Excess tax benefits of share-based compensation plans |
|
|
(6,021 |
) |
|
|
(10,346 |
) |
Stock and deferred compensation plans |
|
|
6,921 |
|
|
|
7,518 |
|
Pension expense, net of payments |
|
|
2,297 |
|
|
|
(62,561 |
) |
Other changes in certain working capital accounts, net |
|
|
(25,374 |
) |
|
|
51,531 |
|
Miscellaneous, net |
|
|
4,623 |
|
|
|
(2,377 |
) |
|
|
|
|
|
|
|
Net cash provided by continuing operating activities |
|
|
4,501 |
|
|
|
42,969 |
|
Net cash provided by discontinued operating activities |
|
|
|
|
|
|
6,509 |
|
|
|
|
|
|
|
|
Net operating activities |
|
|
4,501 |
|
|
|
49,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(7,823 |
) |
|
|
(11,778 |
) |
Increase in short-term investments |
|
|
|
|
|
|
(12,419 |
) |
Proceeds from sale of long-term investments |
|
|
2,650 |
|
|
|
|
|
Purchase of investments |
|
|
(7,072 |
) |
|
|
|
|
Proceeds from sale of property, plant and equipment |
|
|
1,674 |
|
|
|
480 |
|
Changes in restricted cash |
|
|
(7,510 |
) |
|
|
|
|
Other |
|
|
|
|
|
|
(657 |
) |
|
|
|
|
|
|
|
Net cash used in continuing investing activities |
|
|
(18,081 |
) |
|
|
(24,374 |
) |
Net cash provided by discontinued investing activities |
|
|
|
|
|
|
162,675 |
|
|
|
|
|
|
|
|
Net investing activities |
|
|
(18,081 |
) |
|
|
138,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net payments on variable rate credit facility |
|
|
|
|
|
|
(34,900 |
) |
Repurchase of Class A Common shares |
|
|
(39,333 |
) |
|
|
|
|
Dividends paid to noncontrolling interest |
|
|
|
|
|
|
(623 |
) |
Proceeds from exercise of stock options |
|
|
2,037 |
|
|
|
5,275 |
|
Tax payments related to shares withheld for vested stock and
RSUs |
|
|
(9,509 |
) |
|
|
(11,881 |
) |
Excess tax benefits from share-based compensation plans |
|
|
6,021 |
|
|
|
10,346 |
|
Miscellaneous, net |
|
|
(3,086 |
) |
|
|
582 |
|
|
|
|
|
|
|
|
Net cash used in continuing financing activities |
|
|
(43,870 |
) |
|
|
(31,201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash discontinued operations |
|
|
|
|
|
|
5,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(57,450 |
) |
|
|
161,807 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
204,924 |
|
|
|
7,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period |
|
$ |
147,474 |
|
|
$ |
169,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures |
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
8,312 |
|
|
$ |
30,779 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
F-5
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
Earnings |
|
|
Other |
|
|
|
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Noncontrolling |
|
|
Total |
|
( in thousands, except share data ) |
|
Stock |
|
|
Capital |
|
|
Deficit) |
|
|
Loss |
|
|
Interests |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
$ |
546 |
|
|
$ |
531,754 |
|
|
$ |
(10,946 |
) |
|
$ |
(91,459 |
) |
|
$ |
3,356 |
|
|
$ |
433,251 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
104,872 |
|
|
|
|
|
|
|
|
|
|
|
104,872 |
|
Spin-off of
SNI (Note 15) |
|
|
|
|
|
|
|
|
|
|
(7,115 |
) |
|
|
|
|
|
|
|
|
|
|
(7,115 |
) |
Dividends paid to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(623 |
) |
|
|
(623 |
) |
Changes in defined pension plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,309 |
|
|
|
|
|
|
|
4,309 |
|
Currency translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(590 |
) |
|
|
|
|
|
|
(590 |
) |
Excess tax benefits of compensation plans |
|
|
|
|
|
|
16,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,653 |
|
Compensation plans: 3,171,652 net shares issued* |
|
|
32 |
|
|
|
2,533 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
2,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010 |
|
$ |
578 |
|
|
$ |
550,940 |
|
|
$ |
86,816 |
|
|
$ |
(87,740 |
) |
|
$ |
2,733 |
|
|
$ |
553,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
$ |
583 |
|
|
$ |
558,225 |
|
|
$ |
111,641 |
|
|
$ |
(81,547 |
) |
|
$ |
2,630 |
|
|
$ |
591,532 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
(21,829 |
) |
|
|
|
|
|
|
|
|
|
|
(21,829 |
) |
Repurchase 4,585,593 Class A Common Shares |
|
|
(46 |
) |
|
|
(39,287 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,333 |
) |
Changes in defined pension plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,528 |
|
|
|
|
|
|
|
1,528 |
|
Excess tax benefits of compensation plans |
|
|
|
|
|
|
6,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,900 |
|
Compensation plans: 2,067,088 net shares issued* |
|
|
21 |
|
|
|
(121 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(99 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 |
|
$ |
558 |
|
|
$ |
525,717 |
|
|
$ |
89,813 |
|
|
$ |
(80,019 |
) |
|
$ |
2,630 |
|
|
$ |
538,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Net of $9,508 in 2011 and $11,881 in 2010 of tax payments related to shares withheld for
vested stock and RSUs. |
See notes to condensed consolidated financial statements.
F-6
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
As used in the Notes to Consolidated Financial Statements, the terms we, our, us or
Scripps may, depending on the context, refer to The E. W. Scripps Company, to one or more of
its consolidated subsidiary companies or to all of them taken as a whole.
Basis of Presentation The condensed consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America for
interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation
S-X. The interim financial statements should be read in conjunction with the audited consolidated
financial statements, including the notes thereto included in our 2010 Annual Report on Form 10-K.
In managements opinion all adjustments (consisting of normal recurring accruals) necessary for a
fair presentation of the interim periods have been made. Certain amounts in prior periods have
been reclassified to conform to the current periods presentation.
Results of operations are not necessarily indicative of the results that may be expected for
future interim periods or for the full year.
Nature of Operations We are a diverse media concern with interests in television and newspaper
publishing. All of our media businesses provide content and advertising services via the Internet.
Our media businesses are organized into the following reportable business segments: Television,
Newspapers and Syndication and other. Additional information for our business segments is presented
in Note 12.
Use of Estimates The preparation of financial statements in accordance with accounting
principles generally accepted in the United States of America requires us to make a variety of
decisions that affect the reported amounts and the related disclosures. Such decisions include the
selection of accounting principles that reflect the economic substance of the underlying
transactions and the assumptions on which to base accounting estimates. In reaching such
decisions, we apply judgment based on our understanding and analysis of the relevant circumstances,
including our historical experience, actuarial studies and other assumptions.
Our financial statements include estimates and assumptions used in accounting for our defined
benefit pension plans; the periods over which long-lived assets are depreciated or amortized; the
recoverability of the carrying value of long-lived assets; the liability for uncertain tax
positions and valuation allowances against deferred income tax assets; and self-insured risks.
While we re-evaluate our estimates and assumptions on an ongoing basis, actual results could differ
from those estimated at the time of preparation of the financial statements.
Revenue Recognition We recognize revenue when persuasive evidence of a sales
arrangement exists, delivery occurs or services are rendered, the sales price is fixed or
determinable and collectability is reasonably assured.
Our primary sources of revenue are from the sale of print, broadcast and Internet advertising and
the sale of newspapers.
The revenue recognition policies for each source of revenue are described in our annual report on
Form 10-K for the year ended December 31, 2010.
Share-Based Compensation We have a Long-Term Incentive Plan (the Plan) which is described more
fully in our Annual Report on Form 10-K for the year ended December 31, 2010. The Plan provides
for the award of incentive and nonqualified share options, share appreciation rights, restricted
and unrestricted Class A Common shares and restricted share units, and performance units to key
employees and non-employee directors.
Share-based compensation costs for continuing operations totaled $1.6 million and $3.4 million for
the third quarter of 2011 and 2010, respectively. Year-to-date share-based compensation for
continuing operations was $7.1 and $9.0 million in 2011 and 2010, respectively.
Earnings Per Share (EPS) Unvested awards of share-based payments with rights to receive
dividends or dividend equivalents, such as our restricted stock and restricted share units (RSUs),
are considered participating securities for purposes of calculating EPS. Under the two-class
method, we allocate a portion of net income to these participating securities and therefore
exclude that income from the calculation of EPS allocated to common stock. We do not allocate
losses to the participating securities.
F-7
The following table presents information about basic and diluted weighted-average shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator (for basic earnings per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the shareholders of
The E.W. Scripps Company |
|
$ |
(10,722 |
) |
|
$ |
6,245 |
|
|
$ |
(21,829 |
) |
|
$ |
104,872 |
|
Less income allocated to unvested restricted stock and RSUs |
|
|
|
|
|
|
(649 |
) |
|
|
|
|
|
|
(12,261 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per share |
|
$ |
(10,722 |
) |
|
$ |
5,596 |
|
|
$ |
(21,829 |
) |
|
$ |
92,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
56,834 |
|
|
|
57,435 |
|
|
|
58,071 |
|
|
|
56,512 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options held by employees and directors |
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average shares outstanding |
|
|
56,834 |
|
|
|
57,502 |
|
|
|
58,071 |
|
|
|
56,641 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive securities (1) |
|
|
14,230 |
|
|
|
10,292 |
|
|
|
14,230 |
|
|
|
10,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amount outstanding at Balance Sheet date, before application of the treasury stock
method and not weighted for period outstanding. |
For the quarter ended and the year-to-date period ended September 30, 2011, we incurred a net
loss and the inclusion of unvested stock, RSUs and stock options held by employees and directors
would have been anti-dilutive and accordingly the diluted EPS calculation for the period excludes
those common share equivalents.
2. ACCOUNTING CHANGES AND RECENTLY ISSUED ACCOUNTING STANDARDS
Accounting Changes In October 2009, the FASB issued amendments to the accounting and
disclosure for revenue recognition. These amendments, which were effective for us on January 1,
2011, modified the criteria for recognizing revenue in multiple element arrangements and the
scope of what constitutes a non-software deliverable. The adoption of this standard did not
have a material impact on our financial condition or results of operations.
Recently Issued Accounting Standards In May 2011, the FASB issued amendments to
disclosure requirements for common fair value measurement. These amendments, effective for the
interim and annual periods beginning on or after December 15, 2011 (early adoption is
prohibited), result in common definition of fair value and common requirements for measurement
of and disclosure requirements between U.S. GAAP and IFRS. Consequently, the amendments change
some fair value measurement principles and disclosure requirements. The implementation of this
amended accounting guidance is not expected to have a material impact on our consolidated
financial position and results of operations.
In June 2011, the FASB issued amendments to disclosure requirements for presentation of
comprehensive income. This guidance, effective retrospectively for the interim and annual
periods beginning on or after December 15, 2011 (early adoption is permitted), requires
presentation of total comprehensive income, the components of net income, and the components of
other comprehensive income either in a single continuous statement of comprehensive income or in
two separate but consecutive statements. The implementation of this amended accounting guidance
is not expected to have a material impact on our consolidated financial position and results of
operations.
In September 2011, the FASB issued changes to the testing of goodwill for impairment. These
changes provide an entity the option to first assess qualitative factors to determine whether
the existence of events or circumstances leads to a determination that it is more likely than
not (more than 50%) that the fair value of a reporting unit is less than its carrying amount.
Such qualitative factors may include the following: macroeconomic conditions; industry and
market considerations; cost factors; overall financial performance; and other relevant
entity-specific events. If an entity elects to perform a qualitative assessment and determines
that an impairment is more likely than not, the entity is then required to perform the existing
two-step quantitative impairment test, otherwise no further analysis is required. An entity also
may elect not to perform the qualitative
assessment and, instead, go directly to the two-step quantitative impairment test. These changes
become effective for us for any goodwill impairment test performed on January 1, 2012 or later,
although early adoption is permitted. The implementation of this amended accounting guidance is
not expected to have a material impact on our consolidated financial position and results of
operations.
F-8
In September 2011, the FASB issued changes to the disclosure requirements with respect to
multiemployer pension plans. These changes require additional separate disclosures for
multiemployer pension plans and multiemployer other postretirement benefit plans. For
significant multiemployer plans in which an employer participates, the additional disclosures
include the plan name and identifying number, contributions to the plan and whether
such contributions represent 5% of the total contributions made to the plan by all employers,
indication of funded status, minimum contribution requirements under collective-bargaining
agreements and expirations of such agreements. For plans which do not have publicly available
information other than employer financial statements, additional qualitative and quantitative
disclosures are required including the description of the nature of the plan benefits, the
extent to which the employer could be responsible for the obligations of the plan and, to the
extent available, total plan assets, actuarial present value of accumulated plan benefits and
total contributions received by the plan as of the most recent date available. The additional
disclosures are effective for our year ending December 31, 2011. The implementation of this
amended accounting guidance is not expected to have a material impact on our consolidated
financial position and results of operations.
3. DISCONTINUED OPERATIONS
Sale of Licensing
On June 3, 2010, the Company and its wholly owned subsidiary, United Feature Syndicate, Inc.
(UFS) completed the sale of its character licensing business United Media Licensing (UML) to
Iconix Brand Group. The sale also included certain intellectual property including the rights to
syndicate the Peanuts and Dilbert comic strips. The aggregate cash sale price was $175 million,
resulting in a pre-tax gain of $162 million in the second quarter of 2010. The results of
operations of UML and the gain on sale are presented as discontinued operations in our financial
statements for all periods.
In connection with the sale, Iconix assumed UFSs real estate lease, which expires in February
2016. We were not released from our obligations as guarantor of that lease by the lessor. Total
remaining lease payments at September 30, 2011, are approximately $7.0 million. We believe that
the likelihood of incurring future costs for this guarantee to be remote, and therefore we have not
recorded a related liability.
Closure of Rocky Mountain News
After an unsuccessful search for a buyer, we closed the Rocky Mountain News after it published its
final edition on February 27, 2009.
Under the terms of an agreement with Media News Group Inc. (MNG), we transferred our interests in
the Denver Newspaper Agency, a limited liability partnership to MNG in the third quarter of 2009.
The results of the operations of the Rocky Mountain News and the earnings from our interest in the
Denver JOA are presented as discontinued operations in our financial statements for all periods.
F-9
Operating results of our discontinued operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands ) |
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
|
|
|
$ |
27,979 |
|
|
|
|
|
|
|
|
Income from discontinued operations: |
|
|
|
|
|
|
|
|
Gain on sale of Licensing, before tax |
|
$ |
(311 |
) |
|
$ |
161,690 |
|
Income (loss) from Licensing, before tax |
|
|
(324 |
) |
|
|
3,676 |
|
Income from Rocky Mountain News, before tax |
|
|
2,560 |
|
|
|
2,560 |
|
Income tax expense |
|
|
(1,105 |
) |
|
|
(68,262 |
) |
|
|
|
|
|
|
|
Income from discontinued operations, net of tax |
|
$ |
820 |
|
|
$ |
99,664 |
|
|
|
|
|
|
|
|
4. INCOME TAXES
We file a consolidated federal income tax return, consolidated unitary tax returns in certain
states, and other separate state income tax returns for certain of our subsidiary companies.
The income tax provision for interim periods is determined based upon the expected effective income
tax rate for the full year and the tax rate applicable to certain discrete transactions in the
interim period. To determine the annual effective income tax rate, we must estimate both the total
income (loss) before income tax for the full year and the jurisdictions in which that income (loss)
is subject to tax. The actual effective income tax rate for the full year may differ from these
estimates if income (loss) before income tax is greater or less than what was estimated or if the
allocation of income (loss) to jurisdictions in which it is taxed is different from the estimated
allocations. We review and adjust our estimated effective income tax rate for the full year each
quarter based upon our most recent estimates of income (loss) before income tax for the full year
and the jurisdictions in which we expect that income will be taxed.
The effective income tax rate for the nine months ended September 30, 2011, was 33%. The factors
impacting the difference between this rate and the U.S. Federal statutory rate of 35% includes the
impact of state taxes and non-deductible expenses. In addition, in the third quarter of 2011, we
reached agreement with the Internal Revenue Service to settle the examinations of our 2005 through
2009 tax returns. We recognized additional tax benefits of approximately $1 million as a result of
the settlement.
The
effective income tax rate for the nine months ended September 30, 2010, was 339%. The primary
difference between this rate and the U.S. Federal statutory rate of 35% is the impact of state
taxes, the change in our reserve for uncertain tax positions and non-deductible expenses.
At September 30, 2011, we had net deferred tax assets of $34 million. Substantially all of our
deferred tax assets reverse in 2011 and 2012. We can use any tax losses resulting from the
deferred tax assets reversing in 2011 or 2012 to claim refunds of taxes paid in prior years.
Management believes that it is more likely than not that we will realize the benefits of our
Federal deferred tax assets and therefore has not recorded a valuation allowance for them. State
net operating loss carryforwards are recognized as deferred tax assets, subject to valuation
allowances. At each balance sheet date, we estimate the amount of carryforwards that are not
expected to be used prior to expiration of the carryforward period. The tax effect of the
carryforwards that are not expected to be used prior to their expiration is included as a valuation
allowance.
5. RESTRICTED CASH
At September 30, 2011 and December 31, 2010, we had $10 million and $2.5 million, respectively in a
restricted cash account on deposit with our insurance carrier. The restricted cash serves as
collateral, in place of an irrevocable stand-by letter of credit, to provide financial assurance
that we will fulfill our obligations with respect to cash requirements associated with workers
compensation self-insurance. This cash is to remain on deposit with the carrier until all claims
have been paid or we provide a letter of credit in lieu of the cash deposit.
F-10
6. INTANGIBLE ASSETS
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
Intangible assets: |
|
|
|
|
|
|
|
|
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
Carrying amount: |
|
|
|
|
|
|
|
|
Television network affiliation
relationships |
|
$ |
5,264 |
|
|
$ |
5,641 |
|
Customer lists |
|
|
12,469 |
|
|
|
12,469 |
|
Other |
|
|
3,870 |
|
|
|
6,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying amount |
|
|
21,603 |
|
|
|
25,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization: |
|
|
|
|
|
|
|
|
Television network affiliation
relationships |
|
|
(1,733 |
) |
|
|
(1,925 |
) |
Customer lists |
|
|
(9,270 |
) |
|
|
(8,657 |
) |
Other |
|
|
(1,641 |
) |
|
|
(4,558 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated amortization |
|
|
(12,644 |
) |
|
|
(15,140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amortizable intangible assets |
|
|
8,959 |
|
|
|
9,912 |
|
|
|
|
|
|
|
|
|
|
Indefinite-lived intangible assets
FCC licenses |
|
|
13,195 |
|
|
|
13,195 |
|
|
|
|
|
|
|
|
|
Total intangible assets |
|
$ |
22,154 |
|
|
$ |
23,107 |
|
|
|
|
|
|
|
|
Estimated amortization expense of intangible assets for each of the next five years is $0.3
million for the remainder of 2011, $1.0 million in 2012, $0.9 million in 2013, $0.7 million in
2014, $0.7 million in 2015, $0.6 million in 2016 and $4.8 million in later years.
7. LONG-TERM DEBT
We have a Revolving Credit Agreement (Agreement), which expires June 30, 2013. See Note 16 for
additional information. The maximum amount of availability under the facility is $100 million.
Borrowings under the Agreement are limited to a borrowing base, as follows:
a) 100% of cash maintained in a blocked account (up to $20 million),
b) 85% of eligible accounts receivable,
c) 40% of eligible newsprint inventory, and
d) 50% of the fair market value of eligible real property (limited to $25 million).
At September 30, 2011, no amounts were outstanding under the credit agreement and we had borrowing
capacity of $86 million.
Under the terms of the Agreement we granted the lenders mortgages on certain of our real property,
pledges of our equity interests in our subsidiaries and security interests in substantially all
other personal property, including cash, accounts receivables, inventories and equipment. If at any
time, the amount of excess availability (defined as the amount by which the borrowing base exceeds
the aggregate borrowings and letters of credit under the Agreement) is equal to or less than $30
million, we must then maintain a fixed charge coverage ratio (as defined therein) of at least 1.1
to 1.0.
The Agreement allows us to make acquisitions or return capital of up to $150 million, respectively,
over the remaining term of the Credit Facility, up to a maximum aggregate of $200 million.
F-11
Borrowings under the Agreement bear interest at variable interest rates based on either LIBOR or a
base rate, in either case plus an applicable margin that varies depending upon average excess
availability. The margin for LIBOR based loans ranges from 2.75%
to 3.25% per annum. The margin for base rate loans ranges from 1.75% to 2.25% per annum. The
weighted-average interest rate on borrowings under the credit facility was 3.0% at September 30,
2011 and December 31, 2010.
Commitment fees of 0.50% per annum of the total unused commitment are payable under the credit
facility.
As of September 30, 2011, and December 31, 2010, we had outstanding letters of credit totaling $1.1
million and $10.4 million, respectively.
In October 2008, we entered into a 2-year $30 million notional interest rate swap which expired in
October 2010. Under this agreement we received payments based on the 3-month LIBOR and made
payments based on a fixed rate of 3.2%. This swap was not designated as a hedge in accordance with
generally accepted accounting principles and changes in fair value were recorded in
miscellaneous-net with a corresponding adjustment to other long-term liabilities. For the
nine-months ended September 30, 2010, a $0.6 million gain was recorded in miscellaneous, net.
8. OTHER LIABILITIES
Other liabilities consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
As of |
|
|
|
September 30, |
|
|
December 31, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
$ |
14,808 |
|
|
$ |
16,011 |
|
Liability for pension benefits |
|
|
45,986 |
|
|
|
46,135 |
|
Liabilities for uncertain tax positions |
|
|
16,806 |
|
|
|
16,205 |
|
Other |
|
|
21,818 |
|
|
|
19,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (less current portion) |
|
$ |
99,418 |
|
|
$ |
97,526 |
|
|
|
|
|
|
|
|
9. NONCONTROLLING INTERESTS
Individuals and other entities own a 4% noncontrolling interest in the capital stock of the
subsidiary company that publishes our Memphis newspaper and a 6% noncontrolling interest in the
capital stock of the subsidiary company that publishes our Evansville newspaper. We are not
required to redeem the noncontrolling interests in these subsidiary companies.
A summary of the components of net income (loss) attributable to The E.W. Scripps Company
shareholders is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to The E.W. Scripps
Company shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations, net of tax |
|
$ |
(10,722 |
) |
|
$ |
5,425 |
|
|
$ |
(21,829 |
) |
|
$ |
5,208 |
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
820 |
|
|
|
|
|
|
|
99,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(10,722 |
) |
|
$ |
6,245 |
|
|
$ |
(21,829 |
) |
|
$ |
104,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-12
10. SUPPLEMENTAL CASH FLOW INFORMATION
The following table presents additional information about the change in certain working
capital accounts:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
|
September 30, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
Other changes in certain working capital accounts, net: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
16,380 |
|
|
$ |
13,563 |
|
Inventory |
|
|
875 |
|
|
|
(718 |
) |
Income taxes receivable/payable net |
|
|
(30,960 |
) |
|
|
(2,404 |
) |
Accounts payable |
|
|
(15,016 |
) |
|
|
8,409 |
|
Customer deposits and unearned revenue |
|
|
948 |
|
|
|
3,947 |
|
Accrued employee compensation and benefits |
|
|
(5,592 |
) |
|
|
11,663 |
|
Other, net |
|
|
7,991 |
|
|
|
17,071 |
|
|
|
|
|
|
|
|
Total |
|
$ |
(25,374 |
) |
|
$ |
51,531 |
|
|
|
|
|
|
|
|
11. EMPLOYEE BENEFIT PLANS
We sponsor defined benefit pension plans that cover substantially all non-union and certain
union-represented employees. Benefits are generally based upon the employees compensation and
years of service. We also have a non-qualified Supplemental Executive Retirement Plan (SERP).
The SERP, which is unfunded, provides defined pension benefits in addition to the defined benefit
pension plan to eligible participants based on average earnings, years of service and age at
retirement. Effective June 30, 2009, we froze the accrual of benefits under defined benefit
pension plans and SERP that cover the majority of our employees.
We sponsor a defined contribution plan covering substantially all non-union and certain union
employees. We match a portion of employees voluntary contributions to this plan. We suspended
our matching contributions in the second quarter of 2009. Our matching contributions were
reinstated in July 2010.
Other union-represented employees are covered by defined benefit pension plans jointly sponsored by
us and the union, or by union-sponsored multi-employer plans.
The components of the benefit plans expense consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
12 |
|
|
$ |
130 |
|
|
$ |
36 |
|
|
$ |
436 |
|
Interest cost |
|
|
6,710 |
|
|
|
6,199 |
|
|
|
19,448 |
|
|
|
18,935 |
|
Expected return on plan assets, net of expenses |
|
|
(5,753 |
) |
|
|
(6,055 |
) |
|
|
(17,257 |
) |
|
|
(18,133 |
) |
Amortization of prior service cost |
|
|
|
|
|
|
4 |
|
|
|
1 |
|
|
|
14 |
|
Amortization of actuarial loss |
|
|
893 |
|
|
|
954 |
|
|
|
2,237 |
|
|
|
3,068 |
|
Curtailment loss |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for defined benefit plans |
|
|
1,862 |
|
|
|
1,240 |
|
|
|
4,465 |
|
|
|
4,378 |
|
Multi-employer plans |
|
|
116 |
|
|
|
112 |
|
|
|
349 |
|
|
|
451 |
|
SERP |
|
|
296 |
|
|
|
350 |
|
|
|
836 |
|
|
|
909 |
|
Defined contribution plans |
|
|
2,234 |
|
|
|
887 |
|
|
|
6,979 |
|
|
|
887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
|
4,508 |
|
|
|
2,589 |
|
|
|
12,629 |
|
|
|
6,625 |
|
Allocated to discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost continuing operations |
|
$ |
4,508 |
|
|
$ |
2,589 |
|
|
$ |
12,629 |
|
|
$ |
6,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We contributed $3.0 million to fund current benefit payments for our SERP during the first nine
months of 2011. We anticipate contributing an additional $0.8 million to fund the SERPs benefit
payments during the remainder of 2011. We did not make any contributions to our defined benefit
plans during the first nine months of 2011.
F-13
12. SEGMENT INFORMATION
We determine our business segments based upon our management and internal reporting structure. Our
reportable segments are strategic businesses that offer different products and services.
Television includes six ABC-affiliated stations, three NBC-affiliated stations and one independent
station. Our television stations reach approximately 10% of the nations television households.
Television stations earn revenue primarily from the sale of advertising to local and national
advertisers.
Our newspaper business segment includes daily and community newspapers in 13 markets in the U.S.
Newspapers earn revenue primarily from the sale of advertising to local and national advertisers
and from the sale of newspapers to readers.
Syndication and other primarily include syndication of news features and comics and other features
for the newspaper industry.
We allocate a portion of certain corporate costs and expenses, including information technology,
pensions and other employee benefits, and other shared services, to our business segments. The
allocations are generally amounts agreed upon by management, which may differ from an arms-length
amount. Corporate assets are primarily cash, cash equivalents and other short-term investments,
property and equipment primarily used for corporate purposes, and deferred income taxes.
Our chief operating decision maker evaluates the operating performance of our business segments and
makes decisions about the allocation of resources to our business segments using a measure called
segment profit. Segment profit excludes interest, income taxes, depreciation and amortization,
divested operating units, restructuring activities, investment results and certain other items that
are included in net income (loss) determined in accordance with accounting principles generally
accepted in the United States of America.
F-14
Information regarding our business segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Segment operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
69,939 |
|
|
$ |
78,515 |
|
|
$ |
215,933 |
|
|
$ |
220,164 |
|
Newspapers |
|
|
95,948 |
|
|
|
100,416 |
|
|
|
304,080 |
|
|
|
321,016 |
|
Syndication and other |
|
|
1,984 |
|
|
|
4,656 |
|
|
|
11,250 |
|
|
|
15,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
$ |
167,871 |
|
|
$ |
183,587 |
|
|
$ |
531,263 |
|
|
$ |
556,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
7,461 |
|
|
$ |
17,658 |
|
|
$ |
27,315 |
|
|
$ |
37,611 |
|
Newspapers |
|
|
1,595 |
|
|
|
6,645 |
|
|
|
11,872 |
|
|
|
37,775 |
|
Syndication and other |
|
|
156 |
|
|
|
(1,072 |
) |
|
|
(1,727 |
) |
|
|
(2,371 |
) |
Corporate and shared services |
|
|
(5,965 |
) |
|
|
(8,108 |
) |
|
|
(22,325 |
) |
|
|
(24,895 |
) |
Depreciation and amortization |
|
|
(10,052 |
) |
|
|
(10,724 |
) |
|
|
(30,501 |
) |
|
|
(33,920 |
) |
Impairment of long-lived assets |
|
|
(9,000 |
) |
|
|
|
|
|
|
(9,000 |
) |
|
|
|
|
Gains (losses), net on disposal of property, plant and equipment |
|
|
476 |
|
|
|
(525 |
) |
|
|
234 |
|
|
|
(1,260 |
) |
Interest expense |
|
|
(362 |
) |
|
|
(741 |
) |
|
|
(1,167 |
) |
|
|
(2,434 |
) |
Restructuring costs |
|
|
(2,614 |
) |
|
|
(3,206 |
) |
|
|
(6,529 |
) |
|
|
(10,269 |
) |
Miscellaneous, net |
|
|
110 |
|
|
|
39 |
|
|
|
(622 |
) |
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
$ |
(18,195 |
) |
|
$ |
(34 |
) |
|
$ |
(32,450 |
) |
|
$ |
1,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
4,193 |
|
|
$ |
4,083 |
|
|
$ |
12,369 |
|
|
$ |
12,790 |
|
Newspapers |
|
|
5,254 |
|
|
|
6,099 |
|
|
|
16,135 |
|
|
|
19,251 |
|
Syndication and other |
|
|
13 |
|
|
|
86 |
|
|
|
126 |
|
|
|
371 |
|
Corporate and shared services |
|
|
273 |
|
|
|
117 |
|
|
|
919 |
|
|
|
469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation |
|
$ |
9,733 |
|
|
$ |
10,385 |
|
|
$ |
29,549 |
|
|
$ |
32,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
80 |
|
|
$ |
96 |
|
|
$ |
238 |
|
|
$ |
283 |
|
Newspapers |
|
|
239 |
|
|
|
243 |
|
|
|
714 |
|
|
|
756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortization of intangibles |
|
$ |
319 |
|
|
$ |
339 |
|
|
$ |
952 |
|
|
$ |
1,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
2,701 |
|
|
$ |
4,320 |
|
|
$ |
6,204 |
|
|
$ |
7,440 |
|
Newspapers |
|
|
501 |
|
|
|
16 |
|
|
|
1,263 |
|
|
|
680 |
|
Syndication and other |
|
|
67 |
|
|
|
65 |
|
|
|
362 |
|
|
|
186 |
|
Corporate and shared services |
|
|
9 |
|
|
|
101 |
|
|
|
50 |
|
|
|
391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions to property, plant and equipment |
|
$ |
3,278 |
|
|
$ |
4,502 |
|
|
$ |
7,879 |
|
|
$ |
8,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No single customer provides more than 10% of our revenue.
F-15
13. COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
( in thousands ) |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the shareholders of The E.W. Scripps Company |
|
$ |
(10,722 |
) |
|
$ |
6,245 |
|
|
$ |
(21,829 |
) |
|
$ |
104,872 |
|
Changes in defined pension plans, net of tax of $367, $1,643, $917 and $2,463 |
|
|
610 |
|
|
|
2,872 |
|
|
|
1,528 |
|
|
|
4,309 |
|
Currency translation adjustment, net of tax of $0 and $0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) |
|
$ |
(10,112 |
) |
|
$ |
9,117 |
|
|
$ |
(20,301 |
) |
|
$ |
109,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. CAPITAL STOCK
Our board of directors authorized the repurchase up to $75 million of our Class A Common shares
in 2010. Through September 30, 2011, we repurchased a total of $39 million of shares at prices
ranging from $6.80 to $9.69 per share. An additional $36 million of shares may be repurchased
pursuant to the authorization. We are under no obligation to repurchase any particular amount
of common shares under the program. The authorization expires December 31, 2012.
15. SPIN-OFF OF SCRIPPS NETWORKS INTERACTIVE, INC.
On July 1, 2008, we distributed all of the shares of Scripps Networks Interactive, Inc. (SNI) to
shareholders of record as of the close of business on June 16, 2008. SNI owned and operated our
national lifestyle cable television networks and interactive media businesses.
SNI reimbursed us $6 million in the first nine months of 2010 for its share of estimated taxes
prior to the spin-off under the Tax Allocation Agreement.
At September 30, 2011, and December 31, 2010, we owed SNI $7.3 million and $7.5 million,
respectively for its share of tax refund claims for prior years. We will pay SNI its share of the
tax refund claims when we receive such refunds from the tax authorities.
16. ACQUISITION
On October 3, 2011, we reached a definitive agreement to acquire the television station group
now owned by McGraw-Hill Broadcasting, Inc., for $212 million in cash. We have secured a
committed term bank loan in the amount of $212 million to fund the acquisition. We are
currently in the process of syndicating both the $212 million term loan and a $100 million
revolving credit facility (New Financing) among a group of banks. The existing Revolving
Credit Agreement will be terminated upon closing of the New Financing. We expect to complete
the transaction, which is subject to pending regulatory and other approvals, no later than the
first half of 2012.
17. IMPAIRMENT CHARGES
During the quarter ended September 30, 2011, we
recorded a $9 million non-cash charge to reduce the carrying value of long-lived assets at four of our
newspapers. Our estimates of cumulative undiscounted future cash flows at these properties were not sufficient
to recover the $36 million carrying value of the assets and we wrote them down to their estimated fair value of
$27 million. The measurement of the fair value is a nonrecurring level 3 measurement (significant unobservable
inputs) in the fair value hierarchy. In determining fair value, we utilized a market approach which employs
available recent transactions for similar assets or prior transactions adjusted for changes in the market for
those assets.
Estimating undiscounted cash flows requires
significant judgments and estimates. We will continue to monitor the estimated cash flows of our newspaper
properties and may incur additional impairment charges if future cash flows are less than our current estimates.
F-16
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The E. W. Scripps Company (Scripps) is a diverse media company with interests in television
stations and newspaper publishing. The companys portfolio of media properties includes: 10
television stations, including six ABC-affiliated stations, three NBC affiliates and one
independent station; daily and community newspapers in 13 markets; and the Washington-based Scripps
Media Center, home to the Scripps Howard News Service.
This discussion and analysis of financial condition and results of operations is based upon the
condensed consolidated financial statements and the condensed notes to the consolidated
financial statements. You should read this discussion in conjunction with those financial
statements.
Forward-Looking Statements
Certain forward-looking statements related to our businesses are included in this discussion. Those
forward-looking statements reflect our current expectations. Forward-looking statements are subject
to certain risks, trends and uncertainties that could cause actual results to differ materially
from the expectations expressed in the forward-looking statements. Such risks, trends and
uncertainties, which in most instances are beyond our control, include changes in advertising
demand and other economic conditions; consumers tastes; newsprint prices; program costs; labor
relations; technological developments; competitive pressures; interest rates; regulatory rulings;
and reliance on third-party vendors for various products and services. The words believe,
expect, anticipate, estimate, intend and similar expressions identify forward-looking
statements. You should evaluate our forward-looking statements, which are as of the date of this
filing, with the understanding of their inherent uncertainty. We undertake no obligation to update
any forward-looking statements to reflect events or circumstances after the date of the statement.
Executive Overview
On October 3, 2011, we reached a definitive agreement to acquire the television station group
now owned by McGraw-Hill Broadcasting Company, Inc., for $212 million in cash. We have secured
a committed term bank loan in the amount of $212 million to fund the acquisition. We are
currently in the process of syndicating both the $212 million term loan and a $100 million
revolving credit facility (New Financing) among a group of banks. The existing Revolving
Credit Agreement will be terminated upon closing of the New Financing. We expect to complete
the transaction, which is subject to pending regulatory and other approvals, no later than the
first half of 2012.
In the first nine months of 2011, we repurchased $39 million of shares under the share
repurchase program authorized by the board of directors in 2010.
In the first quarter of 2011, we entered into a five-year agreement with Universal Uclick
(Universal) to provide syndication services for the news features and comics of United Media.
Universal will provide editorial and production services, sales and marketing, sales support and
customer service, and distribution and fulfillment for all the news features and comics of United
Media. Under the terms of the agreement Scripps will receive a fixed fee from Universal and will
continue to own certain copyrights and control the licenses for those properties, and will manage
the business relationships with the creative talent that produces those comics and features. We
completed the transition of the services in June 2011.
Also in the first quarter of 2011, we entered into agreements with Raycom Media, Inc. to produce
news and provide services involving technical, promotional and online operations and certain local
programming for WFLX, Raycom Medias Fox affiliate in West Palm Beach, Florida. Raycom will
continue to program the station and conduct all advertising sales. Scripps will receive a minimum
annual fee for its news content and the services provided and may receive additional incentive
payments.
Our efforts to restructure our television and newspaper operations continue. We have invested in
technology to automate our television station newsrooms and are installing common advertising,
circulation and editorial systems in our newspapers. We are standardizing processes within our
operating divisions and are centralizing or outsourcing processes that do not require a significant
presence in the local market. Costs related to these efforts totaled $6.5 million in the nine
months ended September 30, 2011. We expect the restructuring program and installation of common
newspaper systems to continue through 2012.
F-17
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with accounting principles generally
accepted in the United States of America (GAAP) requires us to make a variety of decisions which
affect reported amounts and related disclosures, including the selection of appropriate accounting
principles and the assumptions on which to base accounting estimates. In reaching such decisions,
we apply judgment based on our understanding and analysis of the relevant circumstances, including
our historical experience, actuarial studies and other assumptions. We are committed to
incorporating accounting principles, assumptions and estimates that promote the representational
faithfulness, verifiability, neutrality and transparency of the accounting information included in
the financial statements.
Note 1 to the Consolidated Financial Statements included in our Annual Report on Form 10-K
describes the significant accounting policies we have selected for use in the preparation of our
financial statements and related disclosures. An accounting policy is deemed to be critical if it
requires an accounting estimate to be made based on assumptions about matters that are highly
uncertain at the time the estimate is made, and if different estimates that reasonably could have
been used or changes in estimates that are likely to occur could materially change the financial
statements. We believe the accounting for Other Indefinite-Lived Intangible Assets, Income Taxes
and Pension Plans to be our most critical accounting policies and estimates. A detailed
description of these accounting policies is included in the Critical Accounting Policies section of
Managements Discussion and Analysis of Financial Condition and Results of Operations included in
our Annual Report on Form 10-K for the year ended December 31, 2010.
There have been no significant changes in those accounting policies or other significant accounting
policies.
F-18
RESULTS OF OPERATIONS
The trends and underlying economic conditions affecting the operating performance and future
prospects differ for each of our business segments. Accordingly, we believe the following
discussion of our consolidated results of operations should be read in conjunction with the
discussion of the operating performance of our business segments.
Consolidated Results of Operations
Consolidated results of operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
|
|
Year-to-date |
|
( in thousands, except per share data ) |
|
2011 |
|
|
Change |
|
|
2010 |
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
167,871 |
|
|
|
(8.6 |
)% |
|
$ |
183,587 |
|
|
$ |
531,263 |
|
|
|
(4.6 |
)% |
|
$ |
556,652 |
|
Employee compensation and benefits |
|
|
(83,058 |
) |
|
|
(6.3 |
)% |
|
|
(88,609 |
) |
|
|
(259,931 |
) |
|
|
(0.4 |
)% |
|
|
(261,062 |
) |
Programs and program licenses |
|
|
(15,136 |
) |
|
|
(0.9 |
)% |
|
|
(15,274 |
) |
|
|
(46,131 |
) |
|
|
2.9 |
% |
|
|
(44,847 |
) |
Newsprint and press supplies |
|
|
(12,026 |
) |
|
|
2.0 |
% |
|
|
(11,795 |
) |
|
|
(37,405 |
) |
|
|
6.5 |
% |
|
|
(35,111 |
) |
Other expenses |
|
|
(54,404 |
) |
|
|
3.1 |
% |
|
|
(52,786 |
) |
|
|
(172,661 |
) |
|
|
3.1 |
% |
|
|
(167,512 |
) |
Restructuring costs |
|
|
(2,614 |
) |
|
|
(18.5 |
)% |
|
|
(3,206 |
) |
|
|
(6,529 |
) |
|
|
(36.4 |
)% |
|
|
(10,269 |
) |
Depreciation and amortization |
|
|
(10,052 |
) |
|
|
(6.3 |
)% |
|
|
(10,724 |
) |
|
|
(30,501 |
) |
|
|
(10.1 |
)% |
|
|
(33,920 |
) |
Impairment of long-lived assets |
|
|
(9,000 |
) |
|
|
|
|
|
|
|
|
|
|
(9,000 |
) |
|
|
|
|
|
|
|
|
Gains (losses), net on disposal of property, plant and equipment |
|
|
476 |
|
|
|
|
|
|
|
(525 |
) |
|
|
234 |
|
|
|
|
|
|
|
(1,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(17,943 |
) |
|
|
|
|
|
|
668 |
|
|
|
(30,661 |
) |
|
|
|
|
|
|
2,671 |
|
Interest expense |
|
|
(362 |
) |
|
|
|
|
|
|
(741 |
) |
|
|
(1,167 |
) |
|
|
|
|
|
|
(2,434 |
) |
Miscellaneous, net |
|
|
110 |
|
|
|
|
|
|
|
39 |
|
|
|
(622 |
) |
|
|
|
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
|
(18,195 |
) |
|
|
|
|
|
|
(34 |
) |
|
|
(32,450 |
) |
|
|
|
|
|
|
1,187 |
|
Benefit for income taxes |
|
|
7,473 |
|
|
|
|
|
|
|
5,459 |
|
|
|
10,621 |
|
|
|
|
|
|
|
4,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(10,722 |
) |
|
|
|
|
|
|
5,425 |
|
|
|
(21,829 |
) |
|
|
|
|
|
|
5,208 |
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
820 |
|
|
|
|
|
|
|
|
|
|
|
99,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the shareholders of The E.W. Scripps Company |
|
$ |
(10,722 |
) |
|
|
|
|
|
$ |
6,245 |
|
|
$ |
(21,829 |
) |
|
|
|
|
|
$ |
104,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic share of common stock attributable to the shareholders of The E.W. Scripps Company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(.19 |
) |
|
|
|
|
|
$ |
.08 |
|
|
$ |
(.38 |
) |
|
|
|
|
|
$ |
.08 |
|
Income from discontinued operations |
|
|
.00 |
|
|
|
|
|
|
|
.01 |
|
|
|
.00 |
|
|
|
|
|
|
|
1.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per basic share of common stock |
|
$ |
(.19 |
) |
|
|
|
|
|
$ |
.10 |
|
|
$ |
(.38 |
) |
|
|
|
|
|
$ |
1.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share amounts may not foot since each is calculated independently.
Continuing Operations
Operating revenues decreased due to continued weakness in newspaper print advertising and lower
political spending in a non-election year. Increased revenues from higher television
retransmission rights and fees from our news and television service agreement with WFLX helped
offset some of the reductions.
Employee compensation and benefits remained flat in the 2011 year-to-date period and decreased in
the third quarter of 2011 compared to the 2010 third quarter. The primary factors affecting
employee compensation and benefits in the year-to-date periods are:
|
|
The restoration of employer matching contributions to our defined contribution plan in the
third quarter of 2010, |
|
|
Supplemental retirement plan contributions to employees nearing retirement age associated
with freezing the accrual of benefits under our defined benefit pension plan in 2009 were
instituted in the first quarter of 2011, |
|
|
An increase in non-forfeitable contributions made in the first quarter of 2011 to employee
health savings accounts due to greater enrollment in those plans. Contributions made to
employee accounts are generally made in January, |
|
|
A decrease in the accrual for employee bonuses under our annual incentive plan. We began
accruing 2010 performance bonuses in the second quarter of 2010, but have made no accruals for
2011 incentives. |
F-19
Expenses for programs and program licenses increased in 2011 year-to-date period primarily due
to network affiliation fees under new network affiliation agreements with ABC and NBC.
Newsprint and press supplies increased by $2.8 million in the 2011 year-to-date period primarily
due to increased newsprint costs. The average price of newsprint increased 11% while newsprint
consumption decreased 0.4%. Newsprint and press supplies increased by $0.7 million in the 2011
quarter primarily due to a 5.5% increase in newsprint prices and a 0.5% increase in consumption.
Other expenses increased in the year-to-date and third-quarter periods primarily due to higher
newspaper distribution costs and increases in promotional spending.
During the quarter ended September 30, 2011, we
recorded a $9 million non-cash charge to reduce the carrying value of long-lived assets at four of our
newspapers. Our estimates of cumulative undiscounted future cash flows at these properties were not sufficient
to recover the $36 million carrying value of the assets and we wrote them down to their estimated fair value of
$27 million.
Estimating undiscounted cash flows requires
significant judgments and estimates. We will continue to monitor the estimated cash flows of our newspaper
properties and may incur additional impairment charges if future cash flows are less than our current estimates.
The effective income tax rate was 33% and 339% for 2011 and 2010, respectively. The tax
provision in both years was affected by the favorable settlement of the examinations of tax
returns with federal and state tax authorities.
Discontinued Operations - Discontinued operations includes the results of Rocky Mountain News, UM
Licensing and the gain on sale, which was sold in the second quarter of 2010.
Business Segment Results
Information regarding the operating performance of our business segments and a reconciliation of
such information to the consolidated financial statements is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
|
|
Year-to-date |
|
( in thousands ) |
|
2011 |
|
|
Change |
|
|
2010 |
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
69,939 |
|
|
|
(10.9 |
)% |
|
$ |
78,515 |
|
|
$ |
215,933 |
|
|
|
(1.9 |
)% |
|
$ |
220,164 |
|
Newspapers |
|
|
95,948 |
|
|
|
(4.4 |
)% |
|
|
100,416 |
|
|
|
304,080 |
|
|
|
(5.3 |
)% |
|
|
321,016 |
|
Syndication and other |
|
|
1,984 |
|
|
|
(57.4 |
)% |
|
|
4,656 |
|
|
|
11,250 |
|
|
|
(27.3 |
)% |
|
|
15,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
$ |
167,871 |
|
|
|
(8.6 |
)% |
|
$ |
183,587 |
|
|
$ |
531,263 |
|
|
|
(4.6 |
)% |
|
$ |
556,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television |
|
$ |
7,461 |
|
|
|
|
|
|
$ |
17,658 |
|
|
$ |
27,315 |
|
|
|
|
|
|
$ |
37,611 |
|
Newspapers |
|
|
1,595 |
|
|
|
|
|
|
|
6,645 |
|
|
|
11,872 |
|
|
|
|
|
|
|
37,775 |
|
Syndication and other |
|
|
156 |
|
|
|
|
|
|
|
(1,072 |
) |
|
|
(1,727 |
) |
|
|
|
|
|
|
(2,371 |
) |
Corporate amd shared services |
|
|
(5,965 |
) |
|
|
|
|
|
|
(8,108 |
) |
|
|
(22,325 |
) |
|
|
|
|
|
|
(24,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
(10,052 |
) |
|
|
|
|
|
|
(10,724 |
) |
|
|
(30,501 |
) |
|
|
|
|
|
|
(33,920 |
) |
Impairment of long-lived assets |
|
|
(9,000 |
) |
|
|
|
|
|
|
|
|
|
|
(9,000 |
) |
|
|
|
|
|
|
|
|
Gains (losses), net on disposal of property, plant and equipment |
|
|
476 |
|
|
|
|
|
|
|
(525 |
) |
|
|
234 |
|
|
|
|
|
|
|
(1,260 |
) |
Interest expense |
|
|
(362 |
) |
|
|
|
|
|
|
(741 |
) |
|
|
(1,167 |
) |
|
|
|
|
|
|
(2,434 |
) |
Restructuring costs |
|
|
(2,614 |
) |
|
|
|
|
|
|
(3,206 |
) |
|
|
(6,529 |
) |
|
|
|
|
|
|
(10,269 |
) |
Miscellaneous, net |
|
|
110 |
|
|
|
|
|
|
|
39 |
|
|
|
(622 |
) |
|
|
|
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before income taxes |
|
$ |
(18,195 |
) |
|
|
|
|
|
$ |
(34 |
) |
|
$ |
(32,450 |
) |
|
|
|
|
|
$ |
1,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
Television
Television includes six ABC-affiliated stations, three NBC-affiliated stations and one
independent station. Our television stations reach approximately 10% of the nations households.
Our television stations earn revenue primarily from the sale of advertising time to local and
national advertisers.
National television networks offer affiliates a variety of programs and sell the majority of
advertising within those programs. In the fourth quarter of 2010 and first quarter of 2011 we
completed the renewal of our affiliation agreements with ABC and NBC, respectively. Under the
renewal agreements with ABC and NBC we pay for network programming and no longer receive any
network compensation. In addition to network programs, we broadcast locally produced programs,
syndicated programs, sporting events, and other programs of interest in each stations market.
News is the primary focus of our locally produced programming.
The operating performance of our television group is most affected by the health of the
national and local economies, particularly conditions within the automotive, services and
retail categories, and by the volume of advertising time purchased by campaigns for elective
office and political issues. The demand for political advertising is significantly higher in
the third and fourth quarters of even-numbered years.
Operating results for television were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
|
|
Year-to-date |
|
( in thousands ) |
|
2011 |
|
|
Change |
|
|
2010 |
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local |
|
$ |
41,725 |
|
|
|
10.9 |
% |
|
$ |
37,638 |
|
|
$ |
128,553 |
|
|
|
7.4 |
% |
|
$ |
119,672 |
|
National |
|
|
18,767 |
|
|
|
(6.6 |
)% |
|
|
20,099 |
|
|
|
61,257 |
|
|
|
(2.0 |
)% |
|
|
62,524 |
|
Political |
|
|
2,053 |
|
|
|
|
|
|
|
14,775 |
|
|
|
3,435 |
|
|
|
|
|
|
|
20,001 |
|
Retransmission |
|
|
3,994 |
|
|
|
32.4 |
% |
|
|
3,016 |
|
|
|
11,807 |
|
|
|
36.2 |
% |
|
|
8,669 |
|
Network compensation |
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
1,061 |
|
Other |
|
|
3,400 |
|
|
|
16.5 |
% |
|
|
2,919 |
|
|
|
10,881 |
|
|
|
32.1 |
% |
|
|
8,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
69,939 |
|
|
|
(10.9 |
)% |
|
|
78,515 |
|
|
|
215,933 |
|
|
|
(1.9 |
)% |
|
|
220,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
31,256 |
|
|
|
3.1 |
% |
|
|
30,316 |
|
|
|
93,759 |
|
|
|
4.2 |
% |
|
|
90,005 |
|
Programs and program licenses |
|
|
15,136 |
|
|
|
(0.9 |
)% |
|
|
15,276 |
|
|
|
46,131 |
|
|
|
2.9 |
% |
|
|
44,849 |
|
Other costs and expenses |
|
|
16,086 |
|
|
|
5.4 |
% |
|
|
15,265 |
|
|
|
48,728 |
|
|
|
2.2 |
% |
|
|
47,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
62,478 |
|
|
|
2.7 |
% |
|
|
60,857 |
|
|
|
188,618 |
|
|
|
3.3 |
% |
|
|
182,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
7,461 |
|
|
|
(57.7 |
)% |
|
$ |
17,658 |
|
|
$ |
27,315 |
|
|
|
(27.4 |
)% |
|
$ |
37,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
Television time sales decreased due to lower political advertising in a non-election year.
Retransmission revenues increased year over year due to the renewal of certain agreements in the
current year. Prior to the spin-off of SNI, the rights to retransmit our broadcast signals were
included as consideration in negotiations between cable and satellite system operators and the
Companys cable networks. SNI pays us fixed fees for the use of our retransmission rights. As the
retransmission contracts negotiated by SNI expire, we will negotiate standalone retransmission
consent agreements with the cable and satellite system operators. Agreements covering the majority
of households in our television markets expire between January 2016 and December 2019.
Under the renewal of the long-term network affiliation agreements with ABC and NBC, we no longer
receive network compensation revenue.
Other revenues include revenue from our digital initiatives and revenue from our news production
and television services arrangement with WFLX. Other revenues increased primarily due to our news
production and television services agreement with WFLX.
F-21
Costs and expenses
Employee compensation and benefits increased in the 2011 year-to-date and third-quarter periods
primarily due to increased costs for our defined contribution retirement plans and other employee
benefits. We restored the matching contribution to our defined contribution plan in July 2010 and
in the first quarter of 2011 began making supplemental retirement plan contributions to employees
nearing retirement age. The supplemental contributions are associated with freezing the accrual of
benefits under our defined benefit pension plan in 2009. We reinstated some bonuses in the second
quarter of 2010, but we have no accrual for employee bonuses in 2011.
Programs and program licenses increased in the 2011 year-to-date period primarily due to
network affiliation fees we pay under new network affiliation agreements with ABC and NBC.
Primarily as a result of replacing Oprah with lower-priced programming late in the third
quarter of 2011, we expect program and program license costs to decrease approximately 25% in
the fourth quarter of 2011 compared to the third quarter of 2011.
Other expenses in the 2011 year-to-date period increased due to increased promotional advertising
spending.
F-22
Newspapers
We operate daily and community newspapers in 13 markets in the U.S. Our newspapers earn
revenue primarily from the sale of advertising to local and national advertisers and from the sale
of newspapers to readers. Our newspapers operate in mid-size markets, focusing on news coverage
within their local markets. Advertising and circulation revenues provide substantially all of each
newspapers operating revenues, and employee, distribution and newsprint costs are the primary
expenses at each newspaper. National and local economic conditions, particularly within the retail,
labor, housing and auto markets, affect the operating performance of our newspapers.
Operating results for our newspaper business were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Period |
|
|
Year-to-date |
|
( in thousands ) |
|
2011 |
|
|
Change |
|
|
2010 |
|
|
2011 |
|
|
Change |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Local |
|
$ |
18,595 |
|
|
|
(3.4 |
)% |
|
$ |
19,254 |
|
|
$ |
60,601 |
|
|
|
(6.4 |
)% |
|
$ |
64,718 |
|
Classified |
|
|
18,683 |
|
|
|
(10.3 |
)% |
|
|
20,836 |
|
|
|
59,660 |
|
|
|
(7.9 |
)% |
|
|
64,743 |
|
National |
|
|
3,069 |
|
|
|
(30.5 |
)% |
|
|
4,414 |
|
|
|
9,808 |
|
|
|
(29.8 |
)% |
|
|
13,976 |
|
Preprint and other |
|
|
16,106 |
|
|
|
(4.1 |
)% |
|
|
16,799 |
|
|
|
50,770 |
|
|
|
(3.6 |
)% |
|
|
52,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Print advertising |
|
|
56,453 |
|
|
|
(7.9 |
)% |
|
|
61,303 |
|
|
|
180,839 |
|
|
|
(7.8 |
)% |
|
|
196,125 |
|
Circulation |
|
|
28,604 |
|
|
|
(0.6 |
)% |
|
|
28,780 |
|
|
|
89,896 |
|
|
|
(0.8 |
)% |
|
|
90,622 |
|
Digital |
|
|
6,400 |
|
|
|
(8.2 |
)% |
|
|
6,970 |
|
|
|
19,397 |
|
|
|
(5.9 |
)% |
|
|
20,623 |
|
Other |
|
|
4,491 |
|
|
|
33.5 |
% |
|
|
3,363 |
|
|
|
13,948 |
|
|
|
2.2 |
% |
|
|
13,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues |
|
|
95,948 |
|
|
|
(4.4 |
)% |
|
|
100,416 |
|
|
|
304,080 |
|
|
|
(5.3 |
)% |
|
|
321,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation and benefits |
|
|
46,521 |
|
|
|
(2.3 |
)% |
|
|
47,636 |
|
|
|
144,263 |
|
|
|
1.9 |
% |
|
|
141,575 |
|
Newsprint and press supplies |
|
|
12,026 |
|
|
|
6.5 |
% |
|
|
11,289 |
|
|
|
37,405 |
|
|
|
8.1 |
% |
|
|
34,605 |
|
Distribution services |
|
|
12,540 |
|
|
|
10.3 |
% |
|
|
11,369 |
|
|
|
37,862 |
|
|
|
8.4 |
% |
|
|
34,927 |
|
Other costs and expenses |
|
|
23,266 |
|
|
|
(0.9 |
)% |
|
|
23,477 |
|
|
|
72,678 |
|
|
|
0.8 |
% |
|
|
72,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
94,353 |
|
|
|
0.6 |
% |
|
|
93,771 |
|
|
|
292,208 |
|
|
|
3.2 |
% |
|
|
283,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit |
|
$ |
1,595 |
|
|
|
(76.0 |
)% |
|
$ |
6,645 |
|
|
$ |
11,872 |
|
|
|
(68.6 |
)% |
|
$ |
37,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
The U.S. economic recession and secular changes in the demand for newspaper advertising affected
operating revenue in 2011 and 2010, leading to lower advertising volumes and rate weakness in most
of our local markets. Our help-wanted and automotive classified advertising, which had shown signs
of improvement in the first half of 2011, softened in the third quarter. Real estate classified
advertising and national advertising remain particularly weak.
Digital revenues include advertising on our newspaper Internet sites, digital advertising provided
through audience-extension programs such as our arrangement with Yahoo!, and other digital
marketing services we offer to our local advertising customers, such as managing their search
engine marketing campaigns. In 2011, we began to report revenue from certain of our digital
offerings net of the amounts paid to our partners. On an adjusted basis, assuming we had reported
2010 revenues net, digital revenues remained unchanged for the quarter and increased 1.5% for the
year-to-date period. Pure-play digital advertising increased 6.4% and 6.2% for the quarter and
year-to-date periods respectively, on an adjusted basis.
Circulation revenue remained substantially unchanged, as higher circulation rates have offset
declines in circulation net paid levels.
Preprint and other revenues declined in the 2011 year-to-date and third-quarter periods due to
reductions in the number of inserts by large national retailers. Preprint and other products
include niche publications such as community newspapers, lifestyle magazines, publications focused
on the classified advertising categories of real estate, employment and auto, and other
publications aimed at younger readers.
F-23
Other operating revenues represent revenue earned on ancillary services offered by our newspapers,
including commercial printing and distribution services.
Costs and expenses
Employee compensation and benefits increased in the 2011 year-to-date period primarily due to
increased costs for our defined contribution retirement plans and other increased employee
benefits. We restored the matching contribution to our defined contribution plan in July 2010
and in the first quarter of 2011 began making supplemental retirement plan contributions to
employees nearing retirement age. The supplemental contributions are associated with freezing
the accrual of benefits under our defined benefit pension plan in 2009. We reinstated some
bonuses in the second quarter of 2010, but we have no accrual for employee bonuses in 2011.
Newsprint and press supplies increased $2.8 million in the 2011 year-to-date period primarily due
to higher newsprint prices. Average newsprint prices increased 11% while newsprint consumption
decreased 0.4%. Newsprint and press supplies increased $0.7 million in the 2011 third quarter
primarily due to a 5.5% increase in newsprint prices and a 0.5% increase in consumption.
Distribution services increased primarily due to transition of distribution processes from internal
personnel to an external vendor.
Other expenses were substantially unchanged in 2011 compared with 2010.
F-24
LIQUIDITY AND CAPITAL RESOURCES
Our primary source of liquidity is our available cash and borrowings under our credit
facility.
Cash flow from continuing operating activities in the first nine months of 2011 decreased $38
million compared to the first nine months of 2010. Lower political advertising in a non-election
year and the timing of network affiliation fees and tax payments and refunds contributed to the
decline in cash flow from operating activities. In the first quarter of 2011, we paid
approximately $4.7 million of network affiliation fees for 2010 upon signing a definitive agreement
with ABC. Tax benefits associated with 2011 losses are not available to us until we file our 2011
tax return in 2012 and we made tax payments for the 2010 tax year of $8 million in 2011. Cash flow
from operating activities in 2010 included $6 million in payments from SNI for the final settlement
of taxes for periods prior to the spin-off and $2 million of refunds of Federal income taxes paid
in 2008.
Capital expenditures in the first nine months of 2011 were $7.8 million, down from $11.8 million in
the prior year. We expect capital expenditures for the remainder of 2011 to be approximately $4
million.
At September 30, 2011, we had no borrowings under our Revolving Credit Agreement, and had cash and
cash equivalents of $147 million. At September 30, 2011, we had borrowing capacity of $86 million
under our Revolver.
In October 2010, the board of directors authorized the repurchase of up to $75 million of our
Class A Common Shares. The shares may be repurchased from time to time at managements
discretion, either in the open market, through pre-arranged trading plans or in negotiated block
transactions. The authorization expires December 31, 2012. In the first nine months of 2011,
we repurchased $39 million worth of shares under this program.
We expect that our cash on hand at September 30, 2011, will be sufficient to meet our operating
and capital needs over the next 12 months. On October 3, 2011, we reached a definitive
agreement to acquire the television station group now owned by McGraw-Hill Broadcasting Company,
Inc., for $212 million in cash. We expect to finance the transaction with new debt and have
secured an agreement for financing. The transaction, pending regulatory and other approvals, is
expected to be completed no later than the first half of 2012.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Earnings and cash flow can be affected by, among other things, economic conditions and changes
in the price of newsprint. We are also exposed to changes in the market value of our investments.
We also may use forward contracts to reduce the risk of changes in the price of newsprint on
anticipated newsprint purchases. We held no newsprint derivative financial instruments at
September 30, 2011.
The following table presents additional information about market-risk-sensitive financial
instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2011 |
|
|
As of December 31, 2010 |
|
|
|
Cost |
|
|
Fair |
|
|
Cost |
|
|
Fair |
|
( in thousands ) |
|
Basis |
|
|
Value |
|
|
Basis |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments subject to market value risk: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments held at cost |
|
$ |
15,248 |
|
|
$ |
(a |
) |
|
$ |
10,366 |
|
|
$ |
(a |
) |
|
|
|
(a) |
|
Includes securities that do not trade in public markets so the securities do not have readily determinable fair values.
We estimate the fair value of these securities approximates their carrying value. There can be no assurance that we would
realize the carrying value upon sale of the securities. |
F-25
CONTROLS AND PROCEDURES
Scripps management is responsible for establishing and maintaining adequate internal controls
designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with accounting principles
generally accepted in the United States of America (GAAP). The companys internal control over
financial reporting includes those policies and procedures that:
|
1. |
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; |
|
2. |
|
provide reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP and that receipts and
expenditures of the company are being made only in accordance with authorizations of
management and the directors of the company; and |
|
3. |
|
provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the companys assets that could have a material effect on
the financial statements. |
All internal control systems, no matter how well designed, have inherent limitations, including the
possibility of human error, collusion and the improper overriding of controls by management.
Accordingly, even effective internal control can only provide reasonable but not absolute assurance
with respect to financial statement preparation. Further, because of changes in conditions, the
effectiveness of internal control may vary over time.
The effectiveness of the design and operation of our disclosure controls and procedures (as defined
in Rule 13a-15(e) under the Securities Exchange Act of 1934) was evaluated as of the date of the
financial statements. This evaluation was carried out under the supervision of and with the
participation of management, including the Chief Executive Officer and the Chief Financial Officer.
Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded
that the design and operation of these disclosure controls and procedures are effective. There
were no changes to the companys internal controls over financial reporting (as defined in Exchange
Act Rule 13a-15(f)) during the period covered by this report that have materially affected, or are
reasonably likely to materially affect, the companys internal control over financial reporting.
F-26
THE E. W. SCRIPPS COMPANY
Index to Exhibits
|
|
|
|
|
Exhibit |
|
|
No. |
|
Item |
|
31 |
(a) |
|
Section 302 Certifications |
|
31 |
(b) |
|
Section 302 Certifications |
|
32 |
(a) |
|
Section 906 Certifications |
|
32 |
(b) |
|
Section 906 Certifications |
E-1