þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 75-3078675 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
120 Corporate Boulevard, Norfolk, Virginia | 23502 | |
(Address of principal executive offices) | (zip code) |
Large
accelerated filer þ
|
Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Class | Outstanding as of November 3, 2010 | |||
Common Stock, $0.01 par value |
17,061,914 |
2
Page(s) | ||||
4-14 | ||||
14 | ||||
15 | ||||
15 | ||||
16 |
3
4
Unamortized | Percentage of | Percentage of Reserve | Actual Cash | |||||||||||||||||||||||||||||||||
Purchase Price | Life to Date | Reserve | Allowance to Unamortized | Collections | Estimated | Total Estimated | ||||||||||||||||||||||||||||||
Purchase | Purchase | Total Estimated | Balance at | Reserve | Allowance to | Purchase Price and | Including Cash | Remaining | Collections to | |||||||||||||||||||||||||||
Period | Price(1) | Collections (2) | September 30, 2010 (3) | Allowance (4) | Purchase Price (5) | Reserve Allowance (6) | Sales | Collections (7) | Purchase Price (8) | |||||||||||||||||||||||||||
1996 |
$ | 3,080 | $ | 10,094 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 10,024 | $ | 70 | 328 | % | ||||||||||||||||||
1997 |
$ | 7,685 | $ | 25,244 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 25,057 | $ | 187 | 328 | % | ||||||||||||||||||
1998 |
$ | 11,089 | $ | 36,913 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 36,506 | $ | 407 | 333 | % | ||||||||||||||||||
1999 |
$ | 18,898 | $ | 68,282 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 66,901 | $ | 1,381 | 361 | % | ||||||||||||||||||
2000 |
$ | 25,020 | $ | 113,442 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 110,146 | $ | 3,296 | 453 | % | ||||||||||||||||||
2001 |
$ | 33,481 | $ | 169,035 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 165,568 | $ | 3,467 | 505 | % | ||||||||||||||||||
2002 |
$ | 42,325 | $ | 187,309 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 182,872 | $ | 4,437 | 443 | % | ||||||||||||||||||
2003 |
$ | 61,448 | $ | 248,438 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 240,944 | $ | 7,494 | 404 | % | ||||||||||||||||||
2004 |
$ | 59,177 | $ | 184,196 | $ | 462 | $ | 1,225 | 2 | % | 2 | % | $ | 176,311 | $ | 7,885 | 311 | % | ||||||||||||||||||
2005 |
$ | 143,171 | $ | 309,500 | $ | 23,563 | $ | 15,985 | 11 | % | 10 | % | $ | 265,608 | $ | 43,892 | 216 | % | ||||||||||||||||||
2006 |
$ | 107,701 | $ | 218,553 | $ | 29,349 | $ | 17,695 | 16 | % | 14 | % | $ | 163,894 | $ | 54,659 | 203 | % | ||||||||||||||||||
2007 |
$ | 258,271 | $ | 505,819 | $ | 111,183 | $ | 17,165 | 7 | % | 6 | % | $ | 316,096 | $ | 189,723 | 196 | % | ||||||||||||||||||
2008 |
$ | 275,130 | $ | 538,306 | $ | 166,926 | $ | 18,895 | 7 | % | 6 | % | $ | 246,306 | $ | 292,000 | 196 | % | ||||||||||||||||||
2009 |
$ | 281,641 | $ | 713,656 | $ | 213,969 | $ | 0 | 0 | % | 0 | % | $ | 190,109 | $ | 523,547 | 253 | % | ||||||||||||||||||
YTD 2010 |
$ | 278,266 | $ | 585,030 | $ | 261,787 | $ | 0 | 0 | % | 0 | % | $ | 47,901 | $ | 537,129 | 210 | % | ||||||||||||||||||
Total |
$ | 1,606,383 | $ | 3,913,817 | $ | 807,239 | $ | 70,965 | 4 | % | 4 | % | $ | 2,244,243 | $ | 1,669,574 | 244 | % | ||||||||||||||||||
Unamortized | Percentage of | Percentage of Reserve | Actual Cash | |||||||||||||||||||||||||||||||||
Purchase Price | Life to Date | Reserve | Allowance to Unamortized | Collections | Estimated | Total Estimated | ||||||||||||||||||||||||||||||
Purchase | Purchase | Total Estimated | Balance at | Reserve | Allowance to | Purchase Price and | Including Cash | Remaining | Collections to | |||||||||||||||||||||||||||
Period | Price(1) | Collections (2) | September 30, 2010 (3) | Allowance (4) | Purchase Price (5) | Reserve Allowance (6) | Sales | Collections (7) | Purchase Price (8) | |||||||||||||||||||||||||||
1996-2003 |
$ | 0 | $ | 0 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 0 | $ | 0 | 0 | % | ||||||||||||||||||
2004 |
$ | 7,469 | $ | 14,160 | $ | 13 | $ | 1,225 | 16 | % | 14 | % | $ | 14,113 | $ | 47 | 190 | % | ||||||||||||||||||
2005 |
$ | 29,302 | $ | 43,020 | $ | 340 | $ | 920 | 3 | % | 3 | % | $ | 42,577 | $ | 443 | 147 | % | ||||||||||||||||||
2006 |
$ | 17,643 | $ | 30,450 | $ | 269 | $ | 1,430 | 8 | % | 7 | % | $ | 28,321 | $ | 2,129 | 173 | % | ||||||||||||||||||
2007 |
$ | 78,933 | $ | 112,658 | $ | 31,286 | $ | 1,910 | 2 | % | 2 | % | $ | 74,210 | $ | 38,448 | 143 | % | ||||||||||||||||||
2008 |
$ | 108,603 | $ | 183,195 | $ | 72,428 | $ | 0 | 0 | % | 0 | % | $ | 78,709 | $ | 104,486 | 169 | % | ||||||||||||||||||
2009 |
$ | 156,094 | $ | 360,983 | $ | 132,970 | $ | 0 | 0 | % | 0 | % | $ | 75,372 | $ | 285,611 | 231 | % | ||||||||||||||||||
YTD 2010 |
$ | 172,703 | $ | 324,795 | $ | 167,846 | $ | 0 | 0 | % | 0 | % | $ | 21,327 | $ | 303,468 | 188 | % | ||||||||||||||||||
Total |
$ | 570,747 | $ | 1,069,261 | $ | 405,152 | $ | 5,485 | 1 | % | 1 | % | $ | 334,629 | $ | 734,632 | 187 | % | ||||||||||||||||||
Unamortized | Percentage of | Percentage of Reserve | Actual Cash | |||||||||||||||||||||||||||||||||
Purchase Price | Life to Date | Reserve | Allowance to Unamortized | Collections | Estimated | Total Estimated | ||||||||||||||||||||||||||||||
Purchase | Purchase | Total Estimated | Balance at | Reserve | Allowance to | Purchase Price and | Including Cash | Remaining | Collections to | |||||||||||||||||||||||||||
Period | Price(1) | Collections (2) | September 30, 2010 (3) | Allowance (4) | Purchase Price (5) | Reserve Allowance (6) | Sales | Collections (7) | Purchase Price (8) | |||||||||||||||||||||||||||
1996 |
$ | 3,080 | $ | 10,094 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 10,024 | $ | 70 | 328 | % | ||||||||||||||||||
1997 |
$ | 7,685 | $ | 25,244 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 25,057 | $ | 187 | 328 | % | ||||||||||||||||||
1998 |
$ | 11,089 | $ | 36,913 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 36,506 | $ | 407 | 333 | % | ||||||||||||||||||
1999 |
$ | 18,898 | $ | 68,282 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 66,901 | $ | 1,381 | 361 | % | ||||||||||||||||||
2000 |
$ | 25,020 | $ | 113,442 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 110,146 | $ | 3,296 | 453 | % | ||||||||||||||||||
2001 |
$ | 33,481 | $ | 169,035 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 165,568 | $ | 3,467 | 505 | % | ||||||||||||||||||
2002 |
$ | 42,325 | $ | 187,309 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 182,872 | $ | 4,437 | 443 | % | ||||||||||||||||||
2003 |
$ | 61,448 | $ | 248,438 | $ | 0 | $ | 0 | 0 | % | 0 | % | $ | 240,944 | $ | 7,494 | 404 | % | ||||||||||||||||||
2004 |
$ | 51,708 | $ | 170,036 | $ | 449 | $ | 0 | 0 | % | 0 | % | $ | 162,198 | $ | 7,838 | 329 | % | ||||||||||||||||||
2005 |
$ | 113,869 | $ | 266,480 | $ | 23,223 | $ | 15,065 | 13 | % | 12 | % | $ | 223,032 | $ | 43,448 | 234 | % | ||||||||||||||||||
2006 |
$ | 90,058 | $ | 188,103 | $ | 29,080 | $ | 16,265 | 18 | % | 15 | % | $ | 135,572 | $ | 52,531 | 209 | % | ||||||||||||||||||
2007 |
$ | 179,338 | $ | 393,161 | $ | 79,897 | $ | 15,255 | 9 | % | 8 | % | $ | 241,887 | $ | 151,274 | 219 | % | ||||||||||||||||||
2008 |
$ | 166,527 | $ | 355,111 | $ | 94,498 | $ | 18,895 | 11 | % | 10 | % | $ | 167,597 | $ | 187,514 | 213 | % | ||||||||||||||||||
2009 |
$ | 125,547 | $ | 352,673 | $ | 80,999 | $ | 0 | 0 | % | 0 | % | $ | 114,737 | $ | 237,936 | 281 | % | ||||||||||||||||||
YTD 2010 |
$ | 105,563 | $ | 260,235 | $ | 93,941 | $ | 0 | 0 | % | 0 | % | $ | 26,573 | $ | 233,662 | 247 | % | ||||||||||||||||||
Total |
$ | 1,035,636 | $ | 2,844,556 | $ | 402,087 | $ | 65,480 | 6 | % | 6 | % | $ | 1,909,614 | $ | 934,942 | 275 | % | ||||||||||||||||||
(1) | Purchase price refers to the cash paid to a seller to acquire defaulted consumer receivables, plus certain capitalized costs, less the purchase price refunded by the seller due to the return of non-compliant accounts (also defined as buybacks). Non-compliant refers to the contractual representations and warranties provided for in the purchase and sale contract between the seller and us. These representations and warranties from the sellers generally cover account holders death or bankruptcy and accounts settled or disputed prior to sale. The seller can replace or repurchase these accounts. | |
(2) | Total estimated collections refers to the actual cash collections, including cash sales, plus estimated remaining collections. |
5
(3) | Unamortized purchase price balance refers to the purchase price less finance receivable amortization over the life of the portfolio. | |
(4) | Life to date reserve allowance refers to the total amount of allowance charges incurred on our owned portfolios net of any reversals. | |
(5) | Percentage of reserve allowance to purchase price refers to the total amount of allowance charges incurred on our owned portfolios net of any reversals, divided by the purchase price. | |
(6) | Percentage of reserve allowance to unamortized purchase price and reserve allowance refers to the total amount of allowance charges incurred on our owned portfolios net of any reversals, divided by the sum of the unamortized purchase price and the life to date reserve allowance. | |
(7) | Estimated remaining collections refers to the sum of all future projected cash collections on our owned portfolios. | |
(8) | Total estimated collections to purchase price refers to the total estimated collections divided by the purchase price. |
Purchase Period | Allowance | |||||||||||||||||||||||||||||||||||
Allowance | Charge as | |||||||||||||||||||||||||||||||||||
Period (1) | 1996-2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009-2010 | Total | % of NFR (2) | |||||||||||||||||||||||||||
Q1 05 |
$ | | $ | | $ | | $ | | $ | | $ | | $ | | $ | | 0.0% | |||||||||||||||||||
Q2 05 |
| | | | | | | | 0.0 | % | ||||||||||||||||||||||||||
Q3 05 |
| | | | | | | | 0.0 | % | ||||||||||||||||||||||||||
Q4 05 |
200 | | | | | | | 200 | 0.1 | % | ||||||||||||||||||||||||||
Q1 06 |
| | 175 | | | | | 175 | 0.1 | % | ||||||||||||||||||||||||||
Q2 06 |
75 | | 125 | | | | | 200 | 0.1 | % | ||||||||||||||||||||||||||
Q3 06 |
200 | | 75 | | | | | 275 | 0.1 | % | ||||||||||||||||||||||||||
Q4 06 |
| | 450 | | | | | 450 | 0.2 | % | ||||||||||||||||||||||||||
Q1 07 |
(245 | ) | | 610 | | | | | 365 | 0.1 | % | |||||||||||||||||||||||||
Q2 07 |
90 | | | | | | | 90 | 0.0 | % | ||||||||||||||||||||||||||
Q3 07 |
200 | 320 | 660 | | | | | 1,180 | 0.4 | % | ||||||||||||||||||||||||||
Q4 07 |
190 | 150 | 615 | 340 | | | | 1,295 | 0.3 | % | ||||||||||||||||||||||||||
Q1 08 |
120 | 650 | 910 | 1,105 | | | | 2,785 | 0.6 | % | ||||||||||||||||||||||||||
Q2 08 |
260 | 720 | | 2,330 | 650 | | | 3,960 | 0.8 | % | ||||||||||||||||||||||||||
Q3 08 |
(90 | ) | 60 | 325 | 1,135 | 2,350 | | | 3,780 | 0.7 | % | |||||||||||||||||||||||||
Q4 08 |
(400 | ) | (140 | ) | 1,805 | 2,600 | 4,380 | 620 | | 8,865 | 1.6 | % | ||||||||||||||||||||||||
Q1 09 |
(225 | ) | 35 | 1,150 | 910 | 2,300 | 2,050 | | 6,220 | 1.1 | % | |||||||||||||||||||||||||
Q2 09 |
(230 | ) | (220 | ) | 495 | 765 | 685 | 2,425 | | 3,920 | 0.6 | % | ||||||||||||||||||||||||
Q3 09 |
(25 | ) | (190 | ) | 1,170 | 1,965 | 340 | 4,750 | | 8,010 | 1.2 | % | ||||||||||||||||||||||||
Q4 09 |
(120 | ) | | 1,375 | 1,220 | 110 | 6,900 | | 9,485 | 1.4 | % | |||||||||||||||||||||||||
Q1 10 |
| | 2,795 | 1,175 | 2,900 | | | 6,870 | 0.9 | % | ||||||||||||||||||||||||||
Q2 10 |
| (80 | ) | 1,600 | 2,100 | 700 | 2,000 | | 6,320 | 0.8 | % | |||||||||||||||||||||||||
Q3 10 |
| (80 | ) | 1,650 | 2,050 | 2,750 | 150 | | 6,520 | 0.8 | % | |||||||||||||||||||||||||
Total |
$ | | $ | 1,225 | $ | 15,985 | $ | 17,695 | $ | 17,165 | $ | 18,895 | $ | | $ | 70,965 | ||||||||||||||||||||
Portfolio Purchases, net |
$ | 203,026 | $ | 59,177 | $ | 143,171 | $ | 107,701 | $ | 258,271 | $ | 275,130 | $ | 559,907 | $ | 1,606,383 | ||||||||||||||||||||
(1) | Allowance period represents the quarter in which we recorded valuation allowances, net of any (reversals). | |
(2) | NFR refers to total net finance receivables as of the end of the allowance period presented. |
6
7
Purchase | Purchase | Cash Collection Period | ||||||||||||||||||||||||||||||||||||||||||||||||||
Period | Price | 1996-2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | YTD 2010 | Total | |||||||||||||||||||||||||||||||||||||||
1996 |
$ | 3,080 | $ | 7,295 | $ | 730 | $ | 496 | $ | 398 | $ | 285 | $ | 210 | $ | 237 | $ | 102 | $ | 83 | $ | 78 | $ | 48 | $ | 9,962 | ||||||||||||||||||||||||||
1997 |
7,685 | 15,138 | 2,630 | 1,829 | 1,324 | 1,022 | 860 | 597 | 437 | 346 | 215 | 151 | 24,549 | |||||||||||||||||||||||||||||||||||||||
1998 |
11,089 | 16,981 | 5,152 | 3,948 | 2,797 | 2,200 | 1,811 | 1,415 | 882 | 616 | 397 | 281 | 36,480 | |||||||||||||||||||||||||||||||||||||||
1999 |
18,898 | 18,207 | 12,090 | 9,598 | 7,336 | 5,615 | 4,352 | 3,032 | 2,243 | 1,533 | 1,328 | 875 | 66,209 | |||||||||||||||||||||||||||||||||||||||
2000 |
25,020 | 6,894 | 19,498 | 19,478 | 16,628 | 14,098 | 10,924 | 8,067 | 5,202 | 3,604 | 3,198 | 2,093 | 109,684 | |||||||||||||||||||||||||||||||||||||||
2001 |
33,481 | | 13,048 | 28,831 | 28,003 | 26,717 | 22,639 | 16,048 | 10,011 | 6,164 | 5,299 | 3,317 | 160,077 | |||||||||||||||||||||||||||||||||||||||
2002 |
42,325 | | | 15,073 | 36,258 | 35,742 | 32,497 | 24,729 | 16,527 | 9,772 | 7,444 | 4,819 | 182,861 | |||||||||||||||||||||||||||||||||||||||
2003 |
61,448 | | | | 24,308 | 49,706 | 52,640 | 43,728 | 30,695 | 18,818 | 13,135 | 7,915 | 240,945 | |||||||||||||||||||||||||||||||||||||||
2004 |
59,177 | | | | | 18,019 | 46,475 | 40,424 | 30,750 | 19,339 | 13,677 | 7,622 | 176,306 | |||||||||||||||||||||||||||||||||||||||
2005 |
143,171 | | | | | | 18,968 | 75,145 | 69,862 | 49,576 | 33,366 | 18,691 | 265,608 | |||||||||||||||||||||||||||||||||||||||
2006 |
107,701 | | | | | | | 22,971 | 53,192 | 40,560 | 29,749 | 17,422 | 163,894 | |||||||||||||||||||||||||||||||||||||||
2007 |
258,271 | | | | | | | | 42,263 | 115,011 | 94,805 | 64,017 | 316,096 | |||||||||||||||||||||||||||||||||||||||
2008 |
275,130 | | | | | | | | | 61,277 | 107,974 | 77,055 | 246,306 | |||||||||||||||||||||||||||||||||||||||
2009 |
281,641 | | | | | | | | | | 57,338 | 132,771 | 190,109 | |||||||||||||||||||||||||||||||||||||||
YTD 2010 |
278,266 | | | | | | | | | | | 47,901 | 47,901 | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,606,383 | $ | 64,515 | $ | 53,148 | $ | 79,253 | $ | 117,052 | $ | 153,404 | $ | 191,376 | $ | 236,393 | $ | 262,166 | $ | 326,699 | $ | 368,003 | $ | 384,978 | $ | 2,236,987 | ||||||||||||||||||||||||||
Purchase | Purchase | Cash Collection Period | ||||||||||||||||||||||||||||||||||||||||||||||||||
Period | Price | 1996-2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | YTD 2010 | Total | |||||||||||||||||||||||||||||||||||||||
2004 |
$ | 7,469 | $ | | $ | | $ | | $ | | $ | 743 | $ | 4,554 | $ | 3,956 | $ | 2,777 | $ | 1,455 | $ | 496 | $ | 132 | $ | 14,113 | ||||||||||||||||||||||||||
2005 |
29,302 | | | | | | 3,777 | 15,500 | 11,934 | 6,845 | 3,318 | 1,203 | 42,577 | |||||||||||||||||||||||||||||||||||||||
2006 |
17,643 | | | | | | | 5,608 | 9,455 | 6,522 | 4,398 | 2,338 | 28,321 | |||||||||||||||||||||||||||||||||||||||
2007 |
78,933 | | | | | | | | 2,850 | 27,972 | 25,630 | 17,758 | 74,210 | |||||||||||||||||||||||||||||||||||||||
2008 |
108,603 | | | | | | | | | 14,024 | 35,894 | 28,791 | 78,709 | |||||||||||||||||||||||||||||||||||||||
2009 |
156,094 | | | | | | | | | | 16,635 | 58,737 | 75,372 | |||||||||||||||||||||||||||||||||||||||
YTD 2010 |
172,703 | | | | | | | | | | | 21,327 | 21,327 | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 570,747 | $ | | $ | | $ | | $ | | $ | 743 | $ | 8,331 | $ | 25,064 | $ | 27,016 | $ | 56,818 | $ | 86,371 | $ | 130,286 | $ | 334,629 | ||||||||||||||||||||||||||
8
Purchase | Purchase | Cash Collection Period | ||||||||||||||||||||||||||||||||||||||||||||||||||
Period | Price | 1996-2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | YTD 2010 | Total | |||||||||||||||||||||||||||||||||||||||
1996 |
$ | 3,080 | $ | 7,295 | $ | 730 | $ | 496 | $ | 398 | $ | 285 | $ | 210 | $ | 237 | $ | 102 | $ | 83 | $ | 78 | $ | 48 | $ | 9,962 | ||||||||||||||||||||||||||
1997 |
7,685 | 15,138 | 2,630 | 1,829 | 1,324 | 1,022 | 860 | 597 | 437 | 346 | 215 | 151 | 24,549 | |||||||||||||||||||||||||||||||||||||||
1998 |
11,089 | 16,981 | 5,152 | 3,948 | 2,797 | 2,200 | 1,811 | 1,415 | 882 | 616 | 397 | 281 | 36,480 | |||||||||||||||||||||||||||||||||||||||
1999 |
18,898 | 18,207 | 12,090 | 9,598 | 7,336 | 5,615 | 4,352 | 3,032 | 2,243 | 1,533 | 1,328 | 875 | 66,209 | |||||||||||||||||||||||||||||||||||||||
2000 |
25,020 | 6,894 | 19,498 | 19,478 | 16,628 | 14,098 | 10,924 | 8,067 | 5,202 | 3,604 | 3,198 | 2,093 | 109,684 | |||||||||||||||||||||||||||||||||||||||
2001 |
33,481 | | 13,048 | 28,831 | 28,003 | 26,717 | 22,639 | 16,048 | 10,011 | 6,164 | 5,299 | 3,317 | 160,077 | |||||||||||||||||||||||||||||||||||||||
2002 |
42,325 | | | 15,073 | 36,258 | 35,742 | 32,497 | 24,729 | 16,527 | 9,772 | 7,444 | 4,819 | 182,861 | |||||||||||||||||||||||||||||||||||||||
2003 |
61,448 | | | | 24,308 | 49,706 | 52,640 | 43,728 | 30,695 | 18,818 | 13,135 | 7,915 | 240,945 | |||||||||||||||||||||||||||||||||||||||
2004 |
51,708 | | | | | 17,276 | 41,921 | 36,468 | 27,973 | 17,884 | 13,181 | 7,490 | 162,193 | |||||||||||||||||||||||||||||||||||||||
2005 |
113,869 | | | | | | 15,191 | 59,645 | 57,928 | 42,731 | 30,048 | 17,489 | 223,032 | |||||||||||||||||||||||||||||||||||||||
2006 |
90,058 | | | | | | | 17,363 | 43,737 | 34,038 | 25,351 | 15,083 | 135,572 | |||||||||||||||||||||||||||||||||||||||
2007 |
179,338 | | | | | | | | 39,413 | 87,039 | 69,175 | 46,260 | 241,887 | |||||||||||||||||||||||||||||||||||||||
2008 |
166,527 | | | | | | | | | 47,253 | 72,080 | 48,264 | 167,597 | |||||||||||||||||||||||||||||||||||||||
2009 |
125,547 | | | | | | | | | | 40,703 | 74,034 | 114,737 | |||||||||||||||||||||||||||||||||||||||
YTD 2010 |
105,563 | | | | | | | | | | | 26,573 | 26,573 | |||||||||||||||||||||||||||||||||||||||
Total |
$ | 1,035,636 | $ | 64,515 | $ | 53,148 | $ | 79,253 | $ | 117,052 | $ | 152,661 | $ | 183,045 | $ | 211,329 | $ | 235,150 | $ | 269,881 | $ | 281,632 | $ | 254,692 | $ | 1,902,358 | ||||||||||||||||||||||||||
9
One year + (1) | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1 |
319 | 331 | 340 | 314 | 488 | 690 | ||||||||||||||||||
Q2 |
319 | 342 | 360 | 348 | 587 | 711 | ||||||||||||||||||
Q3 |
324 | 324 | 397 | 410 | 604 | 742 | ||||||||||||||||||
Q4 |
327 | 340 | 327 | 452 | 638 | |
Less than one year (2) | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1 |
345 | 360 | 435 | 688 | 621 | 686 | ||||||||||||||||||
Q2 |
330 | 372 | 481 | 744 | 612 | 681 | ||||||||||||||||||
Q3 |
268 | 402 | 475 | 631 | 585 | 642 | ||||||||||||||||||
Q4 |
364 | 375 | 553 | 739 | 676 | |
Total (2) | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1 |
664 | 691 | 775 | 1,002 | 1,109 | 1,376 | ||||||||||||||||||
Q2 |
649 | 714 | 841 | 1,092 | 1,199 | 1,392 | ||||||||||||||||||
Q3 |
592 | 726 | 872 | 1,041 | 1,189 | 1384 | ||||||||||||||||||
Q4 |
691 | 715 | 880 | 1,191 | 1,314 | |
(1) | Calculated based on actual employees (collectors) with one year of service or more. | |
(2) | Calculated using total hours worked by all collectors, including those in training to produce a full time equivalent FTE. |
Total cash collections | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1 |
$ | 136 | $ | 152 | $ | 156 | $ | 133 | $ | 147 | $ | 182 | ||||||||||||
Q2 |
$ | 138 | $ | 146 | $ | 142 | $ | 136 | $ | 143 | $ | 188 | ||||||||||||
Q3 |
$ | 135 | $ | 145 | $ | 131 | $ | 134 | $ | 144 | $ | 200 | ||||||||||||
Q4 |
$ | 126 | $ | 142 | $ | 119 | $ | 123 | $ | 148 | |
Non-legal cash collections (2) | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1 |
$ | 96 | $ | 106 | $ | 108 | $ | 96 | $ | 118 | $ | 154 | ||||||||||||
Q2 |
$ | 92 | $ | 99 | $ | 96 | $ | 99 | $ | 116 | $ | 160 | ||||||||||||
Q3 |
$ | 88 | $ | 98 | $ | 88 | $ | 99 | $ | 119 | $ | 170 | ||||||||||||
Q4 |
$ | 82 | $ | 94 | $ | 80 | $ | 94 | $ | 123 | |
Non-bankruptcy cash collections (3) | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1 |
$ | 132 | $ | 141 | $ | 141 | $ | 116 | $ | 120 | $ | 135 | ||||||||||||
Q2 |
$ | 132 | $ | 132 | $ | 129 | $ | 115 | $ | 114 | $ | 127 | ||||||||||||
Q3 |
$ | 129 | $ | 129 | $ | 120 | $ | 110 | $ | 111 | $ | 127 | ||||||||||||
Q4 |
$ | 120 | $ | 127 | $ | 107 | $ | 98 | $ | 109 | |
10
Non-legal/non-bankruptcy cash collections (4) | ||||||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||
Q1
|
$ | 92 | $ | 95 | $ | 92 | $ | 79 | $ | 90 | $ | 106 | ||||||||||||
Q2
|
$ | 85 | $ | 85 | $ | 83 | $ | 78 | $ | 87 | $ | 100 | ||||||||||||
Q3
|
$ | 82 | $ | 82 | $ | 76 | $ | 76 | $ | 87 | $ | 97 | ||||||||||||
Q4
|
$ | 77 | $ | 80 | $ | 68 | $ | 69 | $ | 84 | |
(1) | Cash collections (assigned and unassigned) divided by total hours paid (including holiday, vacation and sick time) to collectors (including those in training). | |
(2) | Represents total cash collections less external legal cash collections. | |
(3) | Represents total cash collections less purchased bankruptcy cash collections from trustee-administered accounts. | |
(4) | Represents total cash collections less external legal cash collections and less purchased bankruptcy cash collections from trustee-administered accounts. |
(1) | Includes cash collections on finance receivables only and excludes cash proceeds from sales of defaulted consumer receivables. |
Cash Collection Source ($ in thousands) | Q32010 | Q22010 | Q12010 | Q42009 | Q32009 | Q22009 | Q12009 | Q42008 | Q32008 | |||||||||||||||||||||||||||
Call Center & Other Collections |
$ | 51,711 | $ | 54,477 | $ | 56,987 | $ | 45,365 | $ | 48,590 | $ | 50,052 | $ | 50,914 | $ | 41,268 | $ | 43,949 | ||||||||||||||||||
External Legal Collections |
20,217 | 18,819 | 18,276 | 15,496 | 15,330 | 16,527 | 17,790 | 18,424 | 21,590 | |||||||||||||||||||||||||||
Internal Legal Collections |
12,130 | 11,362 | 10,714 | 7,570 | 6,196 | 4,263 | 3,539 | 2,652 | 2,106 | |||||||||||||||||||||||||||
Purchased Bankruptcy
Collections |
53,319 | 43,748 | 33,219 | 26,855 | 22,251 | 19,637 | 17,628 | 16,904 | 15,362 |
11
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Balance at beginning of period |
$ | 775,606 | $ | 624,592 | $ | 693,462 | $ | 563,830 | ||||||||
Acquisitions of finance receivables, net of buybacks (1) |
88,984 | 74,318 | 273,858 | 210,116 | ||||||||||||
Cash collections applied to principal on finance receivables (2) |
(57,351 | ) | (38,031 | ) | (160,081 | ) | (113,067 | ) | ||||||||
Balance at end of period |
$ | 807,239 | $ | 660,879 | $ | 807,239 | $ | 660,879 | ||||||||
Estimated Remaining Collections (ERC) (3) |
$ | 1,669,574 | $ | 1,331,912 | $ | 1,669,574 | $ | 1,331,912 | ||||||||
(1) | Agreements to purchase receivables typically include general representations and warranties from the sellers covering account holders death or bankruptcy and accounts settled or disputed prior to sale. The seller can replace or repurchase these accounts. We refer to repurchased accounts as buybacks. We also capitalize certain acquisition related costs. | |
(2) | Cash collections applied to principal (also referred to as finance receivable amortization) on finance receivables consists of cash collections less income recognized on finance receivables, net. | |
(3) | Estimated Remaining Collections refers to the sum of all future projected cash collections on our owned portfolios. ERC is not a balance sheet item; however, it is provided here for informational purposes. |
(1) | Includes cash collections on finance receivables only and excludes cash proceeds from sales of defaulted consumer receivables. |
12
Life to Date Purchased Face | ||||||||||||||||
Value of Defaulted Consumer | ||||||||||||||||
Asset Type | No. of Accounts | % | Receivables (1) | % | ||||||||||||
Major Credit Cards |
14,220 | 59.8 | % | $ | 38,321,385 | 72.3 | % | |||||||||
Consumer Finance |
5,285 | 22.2 | % | 6,195,641 | 11.7 | % | ||||||||||
Private Label Credit Cards |
3,776 | 15.9 | % | 5,171,199 | 9.8 | % | ||||||||||
Auto Deficiency |
510 | 2.1 | % | 3,278,611 | 6.2 | % | ||||||||||
Total: |
23,791 | 100.0 | % | 52,966,836 | 100.0 | % | ||||||||||
(1) | The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents the original face amount purchased from sellers and has not been decremented by any adjustments including payments and buybacks. |
Life to Date Purchased Face | ||||||||||||||||
Value of Defaulted Consumer | ||||||||||||||||
Account Type | No. of Accounts | % | Receivables (1) | % | ||||||||||||
Fresh |
1,320 | 5.5 | % | $ | 4,109,213 | 7.8 | % | |||||||||
Primary |
3,620 | 15.2 | % | 6,212,667 | 11.7 | % | ||||||||||
Secondary |
3,825 | 16.1 | % | 6,121,552 | 11.6 | % | ||||||||||
Tertiary |
3,937 | 16.5 | % | 5,017,483 | 9.5 | % | ||||||||||
BK Trustees |
3,439 | 14.5 | % | 15,174,713 | 28.6 | % | ||||||||||
Other |
7,650 | 32.2 | % | 16,331,208 | 30.8 | % | ||||||||||
Total: |
23,791 | 100.0 | % | $ | 52,966,836 | 100.0 | % | |||||||||
(1) | The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents the original face amount purchased from sellers and has not been decremented by any adjustments including payments and buybacks. |
13
Life to Date Purchased Face | Original Purchase Price of | |||||||||||||||||||||||
Value of Defaulted | Defaulted Consumer | |||||||||||||||||||||||
Geographic Distribution | No. of Accounts | % | Consumer Receivables (1) | % | Receivables (2) | % | ||||||||||||||||||
California |
2,444 | 10 | % | $ | 6,799,417 | 13 | % | $ | 197,164 | 12 | % | |||||||||||||
Texas |
3,768 | 16 | % | 6,118,228 | 12 | % | 153,383 | 9 | % | |||||||||||||||
Florida |
1,864 | 8 | % | 5,059,455 | 10 | % | 145,930 | 9 | % | |||||||||||||||
New York |
1,401 | 6 | % | 3,283,264 | 6 | % | 94,105 | 6 | % | |||||||||||||||
Pennsylvania |
830 | 3 | % | 2,014,301 | 4 | % | 64,247 | 4 | % | |||||||||||||||
North Carolina |
842 | 4 | % | 1,865,383 | 4 | % | 55,885 | 3 | % | |||||||||||||||
Illinois |
935 | 4 | % | 1,852,381 | 3 | % | 62,859 | 4 | % | |||||||||||||||
Ohio |
825 | 3 | % | 1,842,272 | 3 | % | 68,544 | 4 | % | |||||||||||||||
Georgia |
748 | 3 | % | 1,708,829 | 3 | % | 64,948 | 4 | % | |||||||||||||||
New Jersey |
552 | 2 | % | 1,512,003 | 3 | % | 47,417 | 3 | % | |||||||||||||||
Michigan |
632 | 3 | % | 1,432,679 | 3 | % | 50,993 | 3 | % | |||||||||||||||
Virginia |
655 | 3 | % | 1,141,459 | 2 | % | 39,343 | 2 | % | |||||||||||||||
Tennessee |
501 | 2 | % | 1,105,474 | 2 | % | 41,156 | 3 | % | |||||||||||||||
Arizona |
399 | 2 | % | 1,070,902 | 2 | % | 31,577 | 2 | % | |||||||||||||||
Massachusetts |
423 | 2 | % | 1,023,540 | 2 | % | 30,855 | 2 | % | |||||||||||||||
South Carolina |
416 | 2 | % | 946,733 | 2 | % | 27,430 | 2 | % | |||||||||||||||
Other (3) |
6,556 | 27 | % | 14,190,516 | 26 | % | 466,934 | 28 | % | |||||||||||||||
Total: |
23,791 | 100 | % | $ | 52,966,836 | 100 | % | $ | 1,642,770 | 100 | % | |||||||||||||
(1) | The Life to Date Purchased Face Value of Defaulted Consumer Receivables represents the original face amount purchased from sellers and has not been decremented by any adjustments including payments and buybacks. | |
(2) | The Original Purchase Price of Defaulted Consumer Receivables represents the cash paid to sellers to acquire portfolios of defaulted consumer receivables. | |
(3) | Each state included in Other represents less than 2% of the face value of total defaulted consumer receivables. |
14
31.1 | Section 302 Certifications of Chief Executive Officer. | |
31.2 | Section 302 Certifications of Chief Financial Officer. | |
32.1 | Section 906 Certifications of Chief Executive Officer and Chief Financial Officer. |
15
PORTFOLIO RECOVERY ASSOCIATES, INC. (Registrant) |
||||
Date: December 17, 2010 | By: | /s/ Steven D. Fredrickson | ||
Steven D. Fredrickson | ||||
Chief Executive Officer, President and Chairman of the Board of Directors (Principal Executive Officer) |
||||
Date: December 17, 2010 | By: | /s/ Kevin P. Stevenson | ||
Kevin P. Stevenson | ||||
Chief Financial and Administrative Officer, Executive Vice President, Treasurer and Assistant Secretary (Principal Financial and Accounting Officer) | ||||
16