e425
|
|
|
|
|
Filed by Buckeye Partners, L.P. pursuant to Rule 425 under the |
|
|
Securities Act of 1933 and |
|
|
deemed filed pursuant to Rule 14a-6 under the Securities Exchange Act of 1934 |
|
|
Subject Company: Buckeye GP Holdings L.P. |
|
|
Commission File No.: 001-32963 |
BUCKEYE PARTNERS, L.P. REPORTS IMPROVED THIRD-QUARTER RESULTS;
INCREASES QUARTERLY CASH DISTRIBUTION
HOUSTON, November 8, 2010 Buckeye Partners, L.P. (Buckeye) (NYSE: BPL) today reported net
income attributable to Buckeyes unitholders for the third quarter of 2010 of $61.2 million, or
$0.93 per limited partner (LP) unit, compared to $57.9 million, or $0.89 per LP unit, for the
third quarter of 2009.
Buckeyes Adjusted EBITDA (as defined below) for the third quarter of 2010 increased 7.3 percent to
$102.1 million from Adjusted EBITDA of $95.2 million in the third quarter of 2009. Third quarter
operating income was $81.6 million, compared to $76.0 million in the prior year period.
Buckeye also announced today that its general partner, Buckeye GP LLC, declared a cash distribution
of $0.975 per LP unit for the quarter ended September 30th. The distribution will be payable on
November 30, 2010, to unitholders of record on November 15, 2010. This cash distribution is the
26th consecutive increase in the quarterly cash distribution and represents a 5.4
percent increase over the $0.925 per LP unit distribution declared for the third quarter of 2009.
Buckeye has paid cash distributions in each quarter since its formation in 1986.
Our third quarter financial performance demonstrated the strength of our asset portfolio and the
soundness of our strategy, said Forrest E. Wylie, Chairman and CEO of Buckeyes general partner.
Organic growth and successful acquisitions enabled our Terminalling & Storage segment again to
increase its contribution to Adjusted EBITDA. Our Pipeline Operations segment also contributed to
Adjusted EBITDA growth, and experienced year-over-year volume growth for the first time since the
second quarter of 2007.
The increase in our pipeline transportation volumes is a sign of improving economic conditions,
Wylie said. Because of effective execution of our best practices initiatives and strategic
acquisitions, we are well positioned to take advantage of a strengthening economy.
Buckeye also continued to pursue opportunities to expand its geographic and product diversification
through two strategic acquisitions.
Our recent agreement to purchase a refined petroleum products terminal in Puerto Rico will add
approximately 4.6 million barrels of gasoline, jet fuel, diesel, fuel oil, and crude storage
capacity to our system, Wylie said. As our first acquisition outside the Continental United
States, it will provide access to a strong local market and create regional growth opportunities.
We also just completed the acquisition of a refined petroleum products terminal strategically
located between the Lafayette and Alexandria, Louisiana, markets.
- More -
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 2 |
|
|
|
Wylie also provided an update on the proposed merger between Buckeye and Buckeye GP Holdings L.P.
(NYSE: BGH) (BGH). We are on track to close the merger transaction in the fourth quarter of
this year. Based on the proxies received to date, the proposed merger has the overwhelming support
of the Buckeye and BGH unitholders, Wylie said.
The merger is an important step in our growth. By eliminating the incentive distribution rights
Buckeye currently pays to BGH, our cost of capital will be reduced, allowing us to be even more
competitive in our pursuit of acquisitions and organic growth projects, which increases the
opportunity to accelerate distribution growth. Because the merger is important for the future of
Buckeye, we ask that Buckeye and BGH unitholders take the time to vote.
The special meetings of Buckeye and BGH unitholders are each scheduled for next week, November 16.
Buckeye will host a conference call with members of executive management today, November 8 at 11:00
a.m. Eastern Time. To access the live Webcast of the call, go to
http://www.visualwebcaster.com/event.asp?id=73468 10 minutes prior to its start. Interested
parties may participate in the call by dialing 877-440-9795. A replay will be archived
and available at this link until December 8, 2010, and the replay may also be accessed by dialing
800-408-3053 and entering passcode 3238685.
Buckeye (www.buckeye.com) is a publicly traded partnership that owns and operates one of the
largest independent refined petroleum products pipeline systems in the United States in terms of
volumes delivered, with approximately 5,400 miles of pipeline. Buckeye also owns 68 refined
petroleum products terminals, operates and maintains approximately 2,400 miles of pipeline under
agreements with major oil and chemical companies, owns a major natural gas storage facility in
northern California, and markets refined petroleum products in certain of the geographic areas
served by its pipeline and terminal operations. The general partner of Buckeye is owned by BGH.
* * * * *
EBITDA, a measure not defined under U.S. generally accepted accounting principles (GAAP),
is defined by Buckeye as net income attributable to Buckeyes unitholders before interest and debt
expense, income taxes, and depreciation and amortization. The EBITDA measure eliminates the
significant level of non-cash depreciation and amortization expense that results from the
capital-intensive nature of Buckeyes businesses and from intangible assets recognized in business
combinations. In addition, EBITDA is unaffected by Buckeyes capital structure due to the
elimination of interest and debt expense and income taxes. Adjusted EBITDA, which also is a
non-GAAP measure, is defined by Buckeye as EBITDA plus: (i) non-cash deferred lease expense, which
is the difference between the estimated annual land lease expense for Buckeyes natural gas storage
facility in the Natural Gas Storage segment to be recorded under GAAP and the actual cash to be
paid for such annual land lease, and (ii) non-cash unit-based compensation expense. In addition,
Buckeye has excluded the $72.5 million of impairment expense related to the approximately 350-mile
natural gas liquids pipeline from Wattenberg, Colorado, to Bushton, Kansas, that Buckeye sold in
January 2010 (the Buckeye NGL Pipeline) and the $29.1 million of expense for organizational
restructuring from Adjusted EBITDA for the 2009 periods in order to evaluate our results of
operations on a comparative basis over multiple periods. The schedules to this press release
include net income allocated to Buckeyes limited partners (before special charges), which is a
non-GAAP measure
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 3 |
|
|
|
derived by excluding from net income allocated to Buckeyes limited partners items recognizing the
Buckeye NGL Pipeline impairment expense and expenses related to an organizational restructuring,
and operating income before special charges, which is a non-GAAP measure derived by excluding from
operating income items recognizing the Buckeye NGL Pipeline impairment expense and expenses related
to an organizational restructuring. EBITDA, Adjusted EBITDA, net income allocated to Buckeyes
limited partners (before special charges), and operating income before special charges should not
be considered alternatives to net income, operating income, cash flow from operations, or any other
measure of financial performance presented in accordance with GAAP.
The EBITDA and Adjusted EBITDA data presented may not be directly comparable to similarly titled
measures at other companies because EBITDA and Adjusted EBITDA exclude some items that affect net
income attributable to Buckeyes unitholders, and these measures may be defined differently by
other companies. Management of Buckeye uses Adjusted EBITDA to evaluate the consolidated operating
performance and the operating performance of the business segments and to allocate resources and
capital to the business. In addition, Buckeyes management uses Adjusted EBITDA as a performance
measure to evaluate the viability of proposed projects and to determine overall rates of return on
alternative investment opportunities. Buckeyes management believes net income allocated to
Buckeyes limited partners (before special charges) and operating income before special charges are
useful measures for investors because they allow comparison of Buckeyes core operations from
period to period.
Distributable cash flow, which is a financial measure included in the schedules to this press
release, is another measure not defined under GAAP. Distributable cash flow is defined by Buckeye
as net income attributable to Buckeyes unitholders, plus depreciation and amortization expense,
deferred lease expense for Buckeyes Natural Gas Storage segment, unit-based compensation expense
and the senior administrative charge (all of which are non-cash expense items) and minus
maintenance capital expenditures. Buckeyes management believes that distributable cash flow is
useful to investors because it removes non-cash items from net income and provides a clearer
picture of Buckeyes cash available for distribution to its unitholders.
Buckeye believes that investors benefit from having access to the same financial measures used by
Buckeyes management. Further, Buckeye believes that these measures are useful to investors
because they are one of the bases for comparing Buckeyes operating performance with that of other
companies with similar operations, although Buckeyes measures may not be directly comparable to
similar measures used by other companies. Please see the attached reconciliations of each of
EBITDA, Adjusted EBITDA, net income allocated to Buckeyes limited partners (before special
charges), operating income before special charges and distributable cash flow to net income
attributable to Buckeyes unitholders.
* * * * *
This press release includes forward-looking statements that we believe to be reasonable as of
todays date. Such statements are identified by use of the words anticipates, believes,
estimates, expects, intends, plans, predicts, projects, should, and similar
expressions. Actual results may differ significantly because of risks and uncertainties that are
difficult to predict and that may be beyond our control. Among them are (1) changes in laws or
regulations to which we are subject, including those that permit the treatment of us as a
partnership for federal income tax purposes, (2) terrorism, adverse weather conditions,
environmental releases, and natural disasters, (3) changes in the marketplace for our products or
services, such as increased competition, better energy efficiency, or
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 4 |
|
|
|
general reductions in demand, (4) adverse regional or national economic conditions or adverse
capital market conditions, (5) shutdowns or interruptions at the source points for the products we
transport, store, or sell, (6) unanticipated capital expenditures in connection with the
construction, repair, or replacement of our assets, (7) volatility in the price of refined
petroleum products and the value of natural gas storage services, (8) nonpayment or nonperformance
by our customers, (9) our ability to realize efficiencies expected to result from our previously
announced reorganization, and (10) our ability to integrate acquired assets with our existing
assets and to realize anticipated cost savings and other efficiencies. You should read our filings
with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K for the
year ended December 31, 2009 and our most recently filed Quarterly Report on Form 10-Q, for a more
extensive list of factors that could affect results. We undertake no obligation to revise our
forward-looking statements to reflect events or circumstances occurring after todays date.
Buckeye and BGH have filed a joint proxy statement/prospectus and other documents with the SEC in
relation to their proposed merger. Investors are urged to read these documents carefully because
they contain important information regarding Buckeye, BGH, and the transaction. A definitive joint
proxy statement/prospectus and joint proxy statement/prospectus supplement have been sent to
unitholders of Buckeye and BGH seeking their approvals as contemplated by the merger agreement in
connection with the merger. Investors may obtain a free copy of the joint proxy
statement/prospectus, the joint proxy statement/prospectus supplement, and other documents
containing information about Buckeye and BGH, without charge, at the SECs website at www.sec.gov.
Copies of the joint proxy statement/prospectus, the joint proxy statement/prospectus supplement,
and the SEC filings incorporated by reference in those documents may also be obtained free of
charge by contacting Investor Relations at (800) 422-2825, or by accessing www.buckeye.com or
www.buckeyegp.com.
# # # #
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 5 |
|
|
|
BUCKEYE PARTNERS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
564,044 |
|
|
$ |
258,188 |
|
|
$ |
1,633,958 |
|
|
$ |
728,744 |
|
Transportation and other services |
|
|
170,813 |
|
|
|
165,256 |
|
|
|
499,349 |
|
|
|
462,760 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
734,857 |
|
|
|
423,444 |
|
|
|
2,133,307 |
|
|
|
1,191,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product sales and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
natural gas storage services |
|
|
560,248 |
|
|
|
258,507 |
|
|
|
1,628,630 |
|
|
|
702,623 |
|
Operating expenses |
|
|
67,287 |
|
|
|
65,537 |
|
|
|
200,556 |
|
|
|
207,639 |
|
Depreciation and amortization |
|
|
16,177 |
|
|
|
14,253 |
|
|
|
47,607 |
|
|
|
43,408 |
|
Asset impairment expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,540 |
|
General and administrative |
|
|
9,549 |
|
|
|
8,186 |
|
|
|
30,059 |
|
|
|
24,625 |
|
Reorganization expense |
|
|
|
|
|
|
996 |
|
|
|
|
|
|
|
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
653,261 |
|
|
|
347,479 |
|
|
|
1,906,852 |
|
|
|
1,079,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
81,596 |
|
|
|
75,965 |
|
|
|
226,455 |
|
|
|
111,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from equity investments |
|
|
3,391 |
|
|
|
3,807 |
|
|
|
8,807 |
|
|
|
9,031 |
|
Interest and debt expense |
|
|
(22,014 |
) |
|
|
(20,543 |
) |
|
|
(64,825 |
) |
|
|
(53,780 |
) |
Other income |
|
|
140 |
|
|
|
364 |
|
|
|
379 |
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense |
|
|
(18,483 |
) |
|
|
(16,372 |
) |
|
|
(55,639 |
) |
|
|
(44,118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
63,113 |
|
|
|
59,593 |
|
|
|
170,816 |
|
|
|
67,442 |
|
Less: Net income attributable
to noncontrolling interests |
|
|
(1,950 |
) |
|
|
(1,704 |
) |
|
|
(5,533 |
) |
|
|
(4,164 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable
to Buckeye Partners, L.P. |
|
$ |
61,163 |
|
|
$ |
57,889 |
|
|
$ |
165,283 |
|
|
$ |
63,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income attributable
to Buckeye Partners, L.P.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to general partner |
|
$ |
13,113 |
|
|
$ |
12,242 |
|
|
$ |
38,405 |
|
|
$ |
35,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to limited partners |
|
$ |
48,050 |
|
|
$ |
45,647 |
|
|
$ |
126,878 |
|
|
$ |
27,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Limited Partner Unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.93 |
|
|
$ |
0.89 |
|
|
$ |
2.45 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.93 |
|
|
$ |
0.89 |
|
|
$ |
2.45 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
limited partner units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
51,541 |
|
|
|
51,374 |
|
|
|
51,508 |
|
|
|
50,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
51,541 |
|
|
|
51,538 |
|
|
|
51,508 |
|
|
|
50,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 6 |
|
|
|
BUCKEYE PARTNERS, L.P.
SELECTED FINANCIAL AND OPERATING DATA
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations |
|
$ |
103,621 |
|
|
$ |
96,714 |
|
|
$ |
299,497 |
|
|
$ |
294,084 |
|
Terminalling & Storage |
|
|
41,900 |
|
|
|
34,036 |
|
|
|
125,039 |
|
|
|
94,108 |
|
Natural Gas Storage |
|
|
21,663 |
|
|
|
28,576 |
|
|
|
68,318 |
|
|
|
60,325 |
|
Energy Services |
|
|
566,804 |
|
|
|
258,407 |
|
|
|
1,636,955 |
|
|
|
728,563 |
|
Development & Logistics |
|
|
9,082 |
|
|
|
7,516 |
|
|
|
27,382 |
|
|
|
25,446 |
|
Intersegment eliminations |
|
|
(8,213 |
) |
|
|
(1,805 |
) |
|
|
(23,884 |
) |
|
|
(11,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
734,857 |
|
|
$ |
423,444 |
|
|
$ |
2,133,307 |
|
|
$ |
1,191,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations |
|
$ |
49,947 |
|
|
$ |
42,466 |
|
|
$ |
141,312 |
|
|
$ |
37,349 |
|
Terminalling & Storage |
|
|
24,055 |
|
|
|
17,539 |
|
|
|
71,753 |
|
|
|
39,573 |
|
Natural Gas Storage |
|
|
2,914 |
|
|
|
7,659 |
|
|
|
9,891 |
|
|
|
19,691 |
|
Energy Services |
|
|
2,960 |
|
|
|
5,703 |
|
|
|
(274 |
) |
|
|
10,635 |
|
Development & Logistics |
|
|
1,720 |
|
|
|
2,598 |
|
|
|
3,773 |
|
|
|
4,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
$ |
81,596 |
|
|
$ |
75,965 |
|
|
$ |
226,455 |
|
|
$ |
111,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations |
|
$ |
53,675 |
|
|
$ |
54,248 |
|
|
$ |
158,186 |
|
|
$ |
256,735 |
|
Terminalling & Storage |
|
|
17,845 |
|
|
|
16,497 |
|
|
|
53,286 |
|
|
|
54,535 |
|
Natural Gas Storage |
|
|
18,749 |
|
|
|
20,917 |
|
|
|
58,427 |
|
|
|
40,634 |
|
Energy Services |
|
|
563,843 |
|
|
|
252,704 |
|
|
|
1,637,228 |
|
|
|
717,928 |
|
Development & Logistics |
|
|
7,362 |
|
|
|
4,918 |
|
|
|
23,609 |
|
|
|
21,134 |
|
Intersegment eliminations |
|
|
(8,213 |
) |
|
|
(1,805 |
) |
|
|
(23,884 |
) |
|
|
(11,022 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
$ |
653,261 |
|
|
$ |
347,479 |
|
|
$ |
1,906,852 |
|
|
$ |
1,079,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations |
|
$ |
9,950 |
|
|
$ |
9,394 |
|
|
$ |
29,361 |
|
|
$ |
28,695 |
|
Terminalling & Storage |
|
|
2,562 |
|
|
|
1,967 |
|
|
|
7,584 |
|
|
|
5,852 |
|
Natural Gas Storage |
|
|
1,764 |
|
|
|
1,346 |
|
|
|
5,296 |
|
|
|
4,272 |
|
Energy Services |
|
|
1,430 |
|
|
|
1,070 |
|
|
|
3,982 |
|
|
|
3,192 |
|
Development & Logistics |
|
|
471 |
|
|
|
476 |
|
|
|
1,384 |
|
|
|
1,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
$ |
16,177 |
|
|
$ |
14,253 |
|
|
$ |
47,607 |
|
|
$ |
43,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations |
|
$ |
62,810 |
|
|
$ |
55,761 |
|
|
$ |
178,241 |
|
|
$ |
169,820 |
|
Terminalling & Storage |
|
|
26,835 |
|
|
|
19,807 |
|
|
|
79,974 |
|
|
|
48,186 |
|
Natural Gas Storage |
|
|
5,835 |
|
|
|
10,265 |
|
|
|
18,584 |
|
|
|
27,806 |
|
Energy Services |
|
|
4,635 |
|
|
|
7,054 |
|
|
|
4,440 |
|
|
|
15,118 |
|
Development & Logistics |
|
|
2,007 |
|
|
|
2,293 |
|
|
|
3,490 |
|
|
|
5,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
102,122 |
|
|
$ |
95,180 |
|
|
$ |
284,729 |
|
|
$ |
266,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital additions, net: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations |
|
$ |
7,761 |
|
|
$ |
8,252 |
|
|
$ |
22,013 |
|
|
$ |
20,813 |
|
Terminalling & Storage |
|
|
8,495 |
|
|
|
3,165 |
|
|
|
16,116 |
|
|
|
15,186 |
|
Natural Gas Storage |
|
|
4,174 |
|
|
|
5,978 |
|
|
|
7,466 |
|
|
|
18,884 |
|
Energy Services |
|
|
771 |
|
|
|
1,171 |
|
|
|
2,835 |
|
|
|
2,973 |
|
Development & Logistics |
|
|
502 |
|
|
|
418 |
|
|
|
845 |
|
|
|
947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital additions, net |
|
$ |
21,703 |
|
|
$ |
18,984 |
|
|
$ |
49,275 |
|
|
$ |
58,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of capital additions, net: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance capital expenditures |
|
$ |
9,318 |
|
|
$ |
4,096 |
|
|
$ |
18,513 |
|
|
$ |
11,869 |
|
Expansion and cost reduction |
|
|
12,385 |
|
|
|
14,888 |
|
|
|
30,762 |
|
|
|
46,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital additions, net |
|
$ |
21,703 |
|
|
$ |
18,984 |
|
|
$ |
49,275 |
|
|
$ |
58,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes depreciation and amortization. 2009 periods include asset impairment expense and reorganization expense. |
|
(2) |
|
Amounts exclude accruals for capital expenditures. |
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
Key Balance Sheet information: |
|
2010 |
|
|
2009 |
|
Cash and cash equivalents |
|
$ |
13,302 |
|
|
$ |
34,599 |
|
Long-term debt |
|
|
1,441,287 |
|
|
|
1,498,970 |
|
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 7 |
|
|
|
BUCKEYE PARTNERS, L.P.
SELECTED FINANCIAL AND OPERATING DATA Continued
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Operating data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Operations Throughput (b/d - 000s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline |
|
|
663.9 |
|
|
|
666.9 |
|
|
|
647.4 |
|
|
|
661.7 |
|
Jet fuel |
|
|
350.7 |
|
|
|
350.0 |
|
|
|
337.5 |
|
|
|
342.9 |
|
Diesel fuel |
|
|
237.0 |
|
|
|
199.9 |
|
|
|
229.2 |
|
|
|
205.0 |
|
Heating oil |
|
|
35.0 |
|
|
|
33.6 |
|
|
|
61.4 |
|
|
|
72.0 |
|
LPGs |
|
|
16.7 |
|
|
|
17.7 |
|
|
|
19.5 |
|
|
|
17.0 |
|
NGLs |
|
|
|
|
|
|
9.6 |
|
|
|
|
|
|
|
17.1 |
|
Other products |
|
|
3.3 |
|
|
|
5.0 |
|
|
|
2.6 |
|
|
|
9.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pipeline Operations Throughput |
|
|
1,306.6 |
|
|
|
1,282.7 |
|
|
|
1,297.6 |
|
|
|
1,325.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pipeline Average Tariff (Cents/bbl.) |
|
|
75.7 |
|
|
|
74.2 |
|
|
|
73.7 |
|
|
|
72.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminal Throughput (b/d - 000s) (1) |
|
|
566.2 |
|
|
|
472.0 |
|
|
|
564.2 |
|
|
|
470.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales (in millions of gallons) |
|
|
278.0 |
|
|
|
138.5 |
|
|
|
780.0 |
|
|
|
455.5 |
|
|
|
|
(1) |
|
Reported quantities exclude transfer volumes, which are non-revenue generating transfers
among our various terminals, and include volumes from the Albany terminal. Previously
reported 2009 amounts included transfer volumes and excluded volumes from the Albany
terminal. |
|
|
|
Buckeye Partners, L.P. 2010 Third Quarter Earnings
|
|
Page 8 |
|
|
|
BUCKEYE PARTNERS, L.P.
SELECTED FINANCIAL AND OPERATING DATA
Non-GAAP Reconciliations
(In thousands, except per unit amounts and coverage ratio)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Buckeye Partners, L.P. |
|
$ |
61,163 |
|
|
$ |
57,889 |
|
|
$ |
165,283 |
|
|
$ |
63,278 |
|
Interest and debt expense |
|
|
22,014 |
|
|
|
20,543 |
|
|
|
64,825 |
|
|
|
53,780 |
|
Income tax expense (benefit) |
|
|
230 |
|
|
|
(391 |
) |
|
|
(435 |
) |
|
|
(263 |
) |
Depreciation and amortization |
|
|
16,177 |
|
|
|
14,253 |
|
|
|
47,607 |
|
|
|
43,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
99,584 |
|
|
|
92,294 |
|
|
|
277,280 |
|
|
|
160,203 |
|
Non-cash deferred lease expense |
|
|
1,059 |
|
|
|
1,125 |
|
|
|
3,176 |
|
|
|
3,375 |
|
Non-cash unit-based compensation expense |
|
|
1,479 |
|
|
|
765 |
|
|
|
4,273 |
|
|
|
1,251 |
|
Asset impairment expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,540 |
|
Reorganization expense |
|
|
|
|
|
|
996 |
|
|
|
|
|
|
|
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
102,122 |
|
|
$ |
95,180 |
|
|
$ |
284,729 |
|
|
$ |
266,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Buckeye Partners, L.P. |
|
$ |
61,163 |
|
|
$ |
57,889 |
|
|
$ |
165,283 |
|
|
$ |
63,278 |
|
Depreciation and amortization |
|
|
16,177 |
|
|
|
14,253 |
|
|
|
47,607 |
|
|
|
43,408 |
|
Non-cash deferred lease expense |
|
|
1,059 |
|
|
|
1,125 |
|
|
|
3,176 |
|
|
|
3,375 |
|
Non-cash unit-based compensation expense |
|
|
1,479 |
|
|
|
765 |
|
|
|
4,273 |
|
|
|
1,251 |
|
Asset impairment expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,540 |
|
Reorganization expense |
|
|
|
|
|
|
996 |
|
|
|
|
|
|
|
29,109 |
|
Non-cash senior administrative charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475 |
|
Maintenance capital expenditures |
|
|
(9,318 |
) |
|
|
(4,096 |
) |
|
|
(18,513 |
) |
|
|
(11,869 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable cash flow |
|
$ |
70,560 |
|
|
$ |
70,932 |
|
|
$ |
201,826 |
|
|
$ |
201,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions for Coverage Ratio (1) |
|
$ |
63,831 |
|
|
$ |
59,859 |
|
|
$ |
188,611 |
|
|
$ |
176,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coverage Ratio |
|
|
1.11 |
|
|
|
1.18 |
|
|
|
1.07 |
|
|
|
1.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents cash distributions declared for respective periods. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to limited partners (before special charges): |
|
|
|
|
|
|
|
|
|
|
|
|
Net income as reported |
|
$ |
59,593 |
|
|
|
|
|
|
$ |
67,442 |
|
Add: Asset impairment expense |
|
|
|
|
|
|
|
|
|
|
72,540 |
|
Add: Reorganization expense |
|
|
996 |
|
|
|
|
|
|
|
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (as adjusted) |
|
|
60,589 |
|
|
|
|
|
|
|
169,091 |
|
Less: Net income attributable to noncontrolling interests
(as adjusted) |
|
|
(1,711 |
) |
|
|
|
|
|
|
(4,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Buckeye Partners, L.P. (as adjusted) |
|
$ |
58,878 |
|
|
|
|
|
|
$ |
164,714 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocated to limited partners (as adjusted) |
|
$ |
46,631 |
|
|
|
|
|
|
$ |
128,870 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit-diluted (as adjusted): |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit-diluted (as adjusted): |
|
$ |
0.90 |
|
|
|
|
|
|
$ |
2.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before special charges: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
75,965 |
|
|
|
|
|
|
$ |
111,560 |
|
Asset impairment expense |
|
|
|
|
|
|
|
|
|
|
72,540 |
|
Reorganization expense |
|
|
996 |
|
|
|
|
|
|
|
29,109 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income before special charges |
|
$ |
76,961 |
|
|
|
|
|
|
$ |
213,209 |
|
|
|
|
|
|
|
|
|
|
|
|