e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) FOR THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-24100
HMN FINANCIAL, INC.
(Exact name of Registrant as specified in its Charter)
|
|
|
Delaware
|
|
41-1777397 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
1016 Civic Center Drive N.W., Rochester, MN
|
|
55901 |
|
|
|
(Address of principal executive offices)
|
|
(ZIP Code) |
Registrants telephone number, including area code: (507) 535-1200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer o |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the
latest practicable date.
|
|
|
|
|
|
|
|
Class |
|
|
Outstanding at October 21, 2010 |
|
|
Common stock, $0.01 par value |
|
|
4,310,399 |
|
|
HMN FINANCIAL, INC.
CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
Item 3: Quantitative and Qualitative Disclosures about Market Risk
(Included in Item 2 under Market Risk) |
|
|
27 |
|
|
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
|
|
32 |
|
EX-31.1 |
EX-31.2 |
EX-32 |
2
Part I FINANCIAL INFORMATION
Item 1: Financial Statements
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,917 |
|
|
|
16,418 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
Mortgage-backed and related securities
(amortized cost $37,326 and $51,840) |
|
|
39,152 |
|
|
|
53,559 |
|
Other marketable securities
(amortized cost $108,794 and $105,723) |
|
|
108,676 |
|
|
|
106,043 |
|
|
|
|
|
|
|
|
|
|
|
147,828 |
|
|
|
159,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
3,405 |
|
|
|
2,965 |
|
Loans receivable, net |
|
|
699,877 |
|
|
|
799,256 |
|
Accrued interest receivable |
|
|
3,807 |
|
|
|
4,024 |
|
Real estate, net |
|
|
18,559 |
|
|
|
16,257 |
|
Federal Home Loan Bank stock, at cost |
|
|
7,806 |
|
|
|
7,286 |
|
Mortgage servicing rights, net |
|
|
1,517 |
|
|
|
1,315 |
|
Premises and equipment, net |
|
|
9,718 |
|
|
|
10,766 |
|
Prepaid expenses and other assets |
|
|
3,967 |
|
|
|
6,762 |
|
Deferred tax asset, net |
|
|
0 |
|
|
|
11,590 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
907,401 |
|
|
|
1,036,241 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
686,012 |
|
|
|
796,011 |
|
Federal Home Loan Bank advances and Federal Reserve borrowings |
|
|
134,000 |
|
|
|
132,500 |
|
Accrued interest payable |
|
|
1,038 |
|
|
|
2,108 |
|
Customer escrows |
|
|
1,470 |
|
|
|
1,427 |
|
Accrued expenses and other liabilities |
|
|
4,725 |
|
|
|
4,257 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
827,245 |
|
|
|
936,303 |
|
|
|
|
|
|
|
|
Commitments
and contingencies Stockholders equity: |
|
|
|
|
|
|
|
|
Serial preferred stock ($.01 par value): |
|
|
|
|
|
|
|
|
authorized 500,000 shares; issued shares 26,000 |
|
|
24,141 |
|
|
|
23,785 |
|
Common stock ($.01 par value): |
|
|
|
|
|
|
|
|
authorized 11,000,000; issued shares 9,128,662 |
|
|
91 |
|
|
|
91 |
|
Additional paid-in capital |
|
|
56,455 |
|
|
|
58,576 |
|
Retained earnings, subject to certain restrictions |
|
|
66,094 |
|
|
|
86,115 |
|
Accumulated other comprehensive income |
|
|
1,030 |
|
|
|
1,230 |
|
Unearned employee stock ownership plan shares |
|
|
(3,432 |
) |
|
|
(3,577 |
) |
Treasury stock, at cost 4,818,263 and 4,883,378 shares |
|
|
(64,223 |
) |
|
|
(66,282 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
80,156 |
|
|
|
99,938 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
907,401 |
|
|
|
1,036,241 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
3
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Loss)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable |
|
$ |
11,023 |
|
|
|
12,928 |
|
|
|
34,243 |
|
|
|
39,764 |
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed and related |
|
|
430 |
|
|
|
649 |
|
|
|
1,444 |
|
|
|
2,177 |
|
Other marketable |
|
|
473 |
|
|
|
693 |
|
|
|
1,636 |
|
|
|
2,475 |
|
Cash equivalents |
|
|
2 |
|
|
|
0 |
|
|
|
4 |
|
|
|
1 |
|
Other |
|
|
35 |
|
|
|
55 |
|
|
|
109 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
11,963 |
|
|
|
14,325 |
|
|
|
37,436 |
|
|
|
44,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
2,668 |
|
|
|
4,172 |
|
|
|
9,127 |
|
|
|
13,876 |
|
Federal Home Loan Bank advances and
Federal Reserve borrowings |
|
|
1,521 |
|
|
|
1,563 |
|
|
|
4,585 |
|
|
|
4,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
4,189 |
|
|
|
5,735 |
|
|
|
13,712 |
|
|
|
18,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
7,774 |
|
|
|
8,590 |
|
|
|
23,724 |
|
|
|
25,859 |
|
Provision for loan losses |
|
|
11,946 |
|
|
|
3,381 |
|
|
|
22,839 |
|
|
|
23,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (loss) after provision for
loan losses |
|
|
(4,172 |
) |
|
|
5,209 |
|
|
|
885 |
|
|
|
2,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and service charges |
|
|
972 |
|
|
|
1,034 |
|
|
|
2,734 |
|
|
|
3,071 |
|
Mortgage servicing fees |
|
|
264 |
|
|
|
262 |
|
|
|
806 |
|
|
|
770 |
|
Securities gains, net |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
Gains on sales of loans |
|
|
551 |
|
|
|
493 |
|
|
|
1,332 |
|
|
|
1,858 |
|
Other |
|
|
105 |
|
|
|
94 |
|
|
|
375 |
|
|
|
298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
1,892 |
|
|
|
1,883 |
|
|
|
5,247 |
|
|
|
6,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
3,356 |
|
|
|
3,180 |
|
|
|
10,216 |
|
|
|
10,313 |
|
(Gain) loss on real estate owned |
|
|
384 |
|
|
|
(357 |
) |
|
|
(344 |
) |
|
|
3,812 |
|
Occupancy |
|
|
1,055 |
|
|
|
970 |
|
|
|
3,121 |
|
|
|
3,071 |
|
Deposit insurance |
|
|
458 |
|
|
|
372 |
|
|
|
1,494 |
|
|
|
1,528 |
|
Data processing |
|
|
292 |
|
|
|
298 |
|
|
|
866 |
|
|
|
888 |
|
Other |
|
|
1,445 |
|
|
|
1,573 |
|
|
|
3,984 |
|
|
|
5,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
|
6,990 |
|
|
|
6,036 |
|
|
|
19,337 |
|
|
|
25,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax expense (benefit) |
|
|
(9,270 |
) |
|
|
1,056 |
|
|
|
(13,205 |
) |
|
|
(16,460 |
) |
Income tax expense (benefit) |
|
|
97 |
|
|
|
175 |
|
|
|
5,841 |
|
|
|
(5,515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(9,367 |
) |
|
|
881 |
|
|
|
(19,046 |
) |
|
|
(10,945 |
) |
Preferred stock dividends and discount |
|
|
447 |
|
|
|
438 |
|
|
|
1,335 |
|
|
|
1,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders |
|
$ |
(9,814 |
) |
|
|
443 |
|
|
|
(20,381 |
) |
|
|
(12,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
|
$ |
(2.60 |
) |
|
|
0.12 |
|
|
|
(5.43 |
) |
|
|
(3.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share |
|
$ |
(2.60 |
) |
|
|
0.12 |
|
|
|
(5.43 |
) |
|
|
(3.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statement of Stockholders Equity and Comprehensive Loss
For the Nine-Month Period Ended September 30, 2010
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Stock |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
Other |
|
Ownership |
|
|
|
|
|
Stock- |
|
|
Preferred |
|
Common |
|
Paid-in |
|
Retained |
|
Comprehensive |
|
Plan |
|
Treasury |
|
Holders |
(Dollars in thousands) |
|
Stock |
|
Stock |
|
Capital |
|
Earnings |
|
Income |
|
Shares |
|
Stock |
|
Equity |
|
|
|
Balance, December 31, 2009 |
|
$ |
23,785 |
|
|
|
91 |
|
|
|
58,576 |
|
|
|
86,115 |
|
|
|
1,230 |
|
|
|
(3,577 |
) |
|
|
(66,282 |
) |
|
|
99,938 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,046 |
) |
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on securities
available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,246 |
) |
Preferred stock discount amortization |
|
|
356 |
|
|
|
|
|
|
|
(356 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
Stock compensation tax benefits |
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
Unearned compensation restricted stock awards |
|
|
|
|
|
|
|
|
|
|
(2,237 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,237 |
|
|
|
0 |
|
Restricted stock awards forfeited |
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(178 |
) |
|
|
0 |
|
Amortization of restricted stock awards |
|
|
|
|
|
|
|
|
|
|
280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
280 |
|
Preferred stock dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(975 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(975 |
) |
Earned employee stock ownership plan shares |
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
|
|
|
|
|
|
|
|
145 |
|
|
|
|
|
|
|
112 |
|
|
|
|
Balance, September 30, 2010 |
|
$ |
24,141 |
|
|
|
91 |
|
|
|
56,455 |
|
|
|
66,094 |
|
|
|
1,030 |
|
|
|
(3,432 |
) |
|
|
(64,223 |
) |
|
|
80,156 |
|
|
|
|
See accompanying notes to consolidated financial statements.
5
HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
(Dollars in thousands) |
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(19,046 |
) |
|
|
(10,945 |
) |
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
22,839 |
|
|
|
23,254 |
|
Provision for real estate losses |
|
|
370 |
|
|
|
5,216 |
|
Depreciation |
|
|
1,255 |
|
|
|
1,404 |
|
Amortization of premiums, net |
|
|
460 |
|
|
|
320 |
|
Amortization of deferred loan fees |
|
|
(256 |
) |
|
|
(878 |
) |
Amortization of mortgage servicing rights, net |
|
|
338 |
|
|
|
431 |
|
Capitalized mortgage servicing rights |
|
|
(540 |
) |
|
|
(969 |
) |
Deferred income tax |
|
|
11,721 |
|
|
|
0 |
|
Securities gains, net |
|
|
0 |
|
|
|
(5 |
) |
Gain on sales of real estate |
|
|
(714 |
) |
|
|
(1,404 |
) |
Gain on sales of loans |
|
|
(1,332 |
) |
|
|
(1,858 |
) |
Proceeds from sale of loans held for sale |
|
|
64,585 |
|
|
|
103,293 |
|
Disbursements on loans held for sale |
|
|
(60,653 |
) |
|
|
(100,904 |
) |
Amortization of restricted stock awards |
|
|
280 |
|
|
|
269 |
|
Amortization of unearned ESOP shares |
|
|
145 |
|
|
|
145 |
|
Earned employee stock ownership shares priced below original cost |
|
|
(33 |
) |
|
|
(43 |
) |
Stock option compensation |
|
|
47 |
|
|
|
20 |
|
Decrease in accrued interest receivable |
|
|
217 |
|
|
|
1,616 |
|
Decrease in accrued interest payable |
|
|
(1,070 |
) |
|
|
(4,607 |
) |
Increase in other assets |
|
|
2,727 |
|
|
|
63 |
|
Increase in accrued expenses and other liabilities |
|
|
472 |
|
|
|
1,469 |
|
Other, net |
|
|
18 |
|
|
|
96 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
21,830 |
|
|
|
15,983 |
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available for sale |
|
|
0 |
|
|
|
2,141 |
|
Principal collected on securities available for sale |
|
|
14,527 |
|
|
|
17,272 |
|
Proceeds collected on maturities of securities available for sale |
|
|
100,000 |
|
|
|
60,000 |
|
Purchases of securities available for sale |
|
|
(103,190 |
) |
|
|
(40,352 |
) |
Purchase of Federal Home Loan Bank Stock |
|
|
(1,736 |
) |
|
|
0 |
|
Redemption of Federal Home Loan Bank Stock |
|
|
1,216 |
|
|
|
0 |
|
Proceeds from sales of real estate |
|
|
13,792 |
|
|
|
7,281 |
|
Net decrease in loans receivable |
|
|
58,067 |
|
|
|
42,316 |
|
Purchases of premises and equipment |
|
|
(222 |
) |
|
|
(582 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
82,454 |
|
|
|
88,076 |
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Decrease in deposits |
|
|
(110,353 |
) |
|
|
(99,447 |
) |
Dividends to preferred stockholders |
|
|
(975 |
) |
|
|
(838 |
) |
Proceeds from borrowings |
|
|
38,500 |
|
|
|
1,094,000 |
|
Repayment of borrowings |
|
|
(37,000 |
) |
|
|
(1,094,000 |
) |
Increase in customer escrows |
|
|
43 |
|
|
|
966 |
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(109,785 |
) |
|
|
(99,319 |
) |
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(5,501 |
) |
|
|
4,740 |
|
Cash and cash equivalents, beginning of period |
|
|
16,418 |
|
|
|
15,729 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
10,917 |
|
|
|
20,469 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
14,781 |
|
|
|
23,215 |
|
Cash paid for income taxes |
|
|
39 |
|
|
|
33 |
|
Supplemental noncash flow disclosures: |
|
|
|
|
|
|
|
|
Transfer of loans to real estate |
|
|
15,751 |
|
|
|
16,066 |
|
Loans transferred to loans held for sale |
|
|
2,977 |
|
|
|
1,234 |
|
See accompanying notes to consolidated financial statements.
6
HMN FINANCIAL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(unaudited)
September 30, 2010 and 2009
(1) HMN Financial, Inc.
HMN Financial, Inc. (HMN or the Company) is a stock savings bank holding company that owns 100
percent of Home Federal Savings Bank (the Bank). The Bank has a community banking philosophy and
operates retail banking and loan production offices in Minnesota and Iowa. The Bank has one wholly
owned subsidiary, Osterud Insurance Agency, Inc. (OIA), which offers financial planning products
and services. HMN has another wholly owned subsidiary, Security Finance Corporation (SFC) which
acts as an intermediary for the Bank in completing certain real estate transactions.
The consolidated financial statements included herein are for HMN, SFC, the Bank and the Banks
wholly owned subsidiary, OIA. All significant intercompany accounts and transactions have been
eliminated in consolidation.
(2) Basis of Preparation
The accompanying unaudited consolidated financial statements were prepared in accordance with
instructions for Form 10-Q and therefore, do not include all disclosures necessary for a complete
presentation of the consolidated balance sheets, consolidated statements of income (loss),
consolidated statement of stockholders equity and comprehensive loss and consolidated statements
of cash flows in conformity with U.S. generally accepted accounting principles. However, all
normal recurring adjustments which are, in the opinion of management, necessary for the fair
presentation of the interim financial statements have been included. The consolidated statement of
income (loss) for the nine-month period ended September 30, 2010 is not necessarily indicative of
the results which may be expected for the entire year.
Certain amounts in the consolidated financial statements for prior periods have been reclassified
to conform with the current period presentation.
(3) New Accounting Standards
In January 2010, the Financial Accounting Standards Board (FASB) issued ASU 2010-06, Fair Value
Measurements and Disclosures (Topic 820), Improving Disclosures about Fair Value Measurements. This
ASU requires new investment fair market disclosures in order to increase the transparency in the
financial reporting of investments. The new disclosures and clarifications of existing disclosures
are effective for interim and annual reporting periods beginning after December 15, 2009, except
for the disclosures about purchases, sales, issuances, and settlements in the roll forward of
activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years
beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption
of this ASU in 2010 did not have a material impact on the Companys consolidated financial
statements.
In July 2010, the FASB issued ASU 2010-20, Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses, which requires significant new disclosures about
the allowance for credit losses and the credit quality of financing receivables. The requirements
are intended to enhance transparency regarding credit losses and the credit quality of loan and
lease receivables. Under this statement, allowance for credit losses and fair value are to be
disclosed by portfolio segment, while credit quality information, impaired financing receivables
and nonaccrual status are to be presented by class of financing receivable. Disclosure of the
nature and extent, the financial impact and segment information of troubled debt restructurings
will also be required. The disclosures are to be presented at the level of disaggregation that
management uses when assessing and monitoring the portfolios risk and performance. This ASU is
effective for interim and annual reporting periods after December 15, 2010 and the related
disclosures will be included in the Companys notes to the consolidated financial statements
beginning in the fourth quarter of 2010.
7
(4) Derivative Instruments and Hedging Activities
The Company has commitments outstanding to extend credit to future borrowers that have not closed
prior to the end of the quarter. The Company intends to sell these commitments, which are referred
to as its mortgage pipeline. As commitments to originate loans enter the mortgage pipeline, the
Company generally enters into commitments to
sell the mortgage pipeline into the secondary market on a firm commitment or best efforts basis.
The commitments to originate, purchase or sell loans on a firm commitment basis are derivatives.
As a result of marking to market the mortgage pipeline and the related firm commitments to sell for
the period ended September 30, 2010, the Company recorded an increase in other assets of $16,916,
an increase in other liabilities of $17,223 and a gain included in the gains on sales of loans of
$307.
The current commitments to sell loans held for sale are derivatives that do not qualify for hedge
accounting. As a result, these derivatives are marked to market and the related loans held for
sale are recorded at the lower of cost or market. The Company recorded an increase in the
mark-to-market adjustment for loans held for sale of $50,232, a decrease in other assets of
$50,232, an increase in other liabilities of $13,591 and a loss included in the gain on sales of
loans of $13,591.
(5) Fair Value Measurements
The Company has adopted SFAS No. 157, Fair Value Measurements (ASC 820), which establishes a
framework for measuring the fair value of assets and liabilities using a hierarchy system
consisting of three levels, based on the markets in which the assets and liabilities are traded and
the reliability of the assumptions used to determine fair value. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in
active markets that the Company has the ability to access.
Level 2 Valuation is based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active, and
model-based valuation techniques for which significant assumptions are observable in the
market.
Level 3 Valuation is generated from model-based techniques that use significant
assumptions not observable in the market and are used only to the extent that observable inputs
are not available. These unobservable assumptions reflect our own estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques
include use of option pricing models, discounted cash flow models and similar techniques.
The following table summarizes the assets and liabilities of the Company for which fair values are
determined on a recurring basis as of September 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at September 30, 2010 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available for sale |
|
$ |
147,828 |
|
|
|
3,265 |
|
|
|
144,563 |
|
|
|
0 |
|
Mortgage loan commitments |
|
|
36 |
|
|
|
0 |
|
|
|
36 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
147,864 |
|
|
|
3,265 |
|
|
|
144,599 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at December 31, 2009 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
Securities available for sale |
|
$ |
159,602 |
|
|
|
6,222 |
|
|
|
153,380 |
|
|
|
0 |
|
Mortgage loan commitments |
|
|
(53 |
) |
|
|
0 |
|
|
|
(53 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
159,549 |
|
|
|
6,222 |
|
|
|
153,327 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers between Levels 1, 2, or 3 during the three or nine month periods ended
September 30, 2010.
The Company may also be required, from time to time, to measure certain other financial assets at
fair value on a nonrecurring basis in accordance with generally accepted accounting principles.
These adjustments to fair value usually result from the application of the lower-of-cost-or-market
accounting or write-downs of individual assets.
8
For assets measured at fair value on a nonrecurring basis in the third quarter of 2010 that were
still held at September 30, 2010, the following table provides the level of valuation assumptions
used to determine each adjustment and the carrying value of the related individual assets or
portfolios at September 30, 2010 and December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ended |
|
|
September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
Total gains |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total losses |
|
|
(losses) |
|
Loans held for sale |
|
$ |
3,405 |
|
|
|
0 |
|
|
|
3,405 |
|
|
|
0 |
|
|
|
(36 |
) |
|
|
64 |
|
Mortgage servicing rights |
|
|
1,517 |
|
|
|
0 |
|
|
|
1,517 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Loans (1) |
|
|
63,006 |
|
|
|
0 |
|
|
|
63,006 |
|
|
|
0 |
|
|
|
(3,473 |
) |
|
|
(11,060 |
) |
Real estate, net (2) |
|
|
18,559 |
|
|
|
0 |
|
|
|
18,559 |
|
|
|
0 |
|
|
|
(394 |
) |
|
|
(394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
86,487 |
|
|
|
0 |
|
|
|
86,487 |
|
|
|
0 |
|
|
|
(3,903 |
) |
|
|
(11,390 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at December 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
(Dollars in thousands) |
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total losses |
|
Loans held for sale |
|
$ |
2,965 |
|
|
|
0 |
|
|
|
2,965 |
|
|
|
0 |
|
|
|
(50 |
) |
Mortgage servicing rights |
|
|
1,315 |
|
|
|
0 |
|
|
|
1,315 |
|
|
|
0 |
|
|
|
0 |
|
Loans (1) |
|
|
61,127 |
|
|
|
0 |
|
|
|
61,127 |
|
|
|
0 |
|
|
|
(6,493 |
) |
Real estate, net (2) |
|
|
16,257 |
|
|
|
0 |
|
|
|
16,257 |
|
|
|
0 |
|
|
|
(3,873 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
81,664 |
|
|
|
0 |
|
|
|
81,664 |
|
|
|
0 |
|
|
|
(10,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the carrying value and related specific reserves on loans for which adjustments are
based on the appraised value of the collateral. The carrying value of loans fully charged-off is
zero. |
|
(2) |
|
Represents the fair value and related losses of foreclosed real estate and other collateral
owned that were measured at fair value subsequent to their initial classification as foreclosed
assets. |
9
(6) Fair Value of Financial Instruments
Generally accepted accounting principles require interim reporting period disclosure about the fair
value of financial instruments, including assets, liabilities and off-balance sheet items for which
it is practicable to estimate fair value. The fair value estimates are made based upon relevant
market information, if available, and upon the characteristics of the financial instruments
themselves. Because no market exists for a significant portion of the Companys financial
instruments, fair value estimates are based upon judgments regarding future expected loss
experience, current economic conditions, risk characteristics of various financial instruments and
other factors. The fair value of the loan portfolio does not incorporate the exit-price concept of
fair value prescribed by ASC 820, Fair Value Measurements and Disclosures. The estimated fair
value of the Companys financial instruments as of September 30, 2010 and December 31, 2009 are
shown below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
Carrying |
|
Estimated |
|
Contract |
(Dollars in thousands) |
|
amount |
|
fair value |
|
Amount |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
10,917 |
|
|
|
10,917 |
|
|
|
|
|
Securities available for sale |
|
|
147,828 |
|
|
|
147,828 |
|
|
|
|
|
Loans held for sale |
|
|
3,405 |
|
|
|
3,405 |
|
|
|
|
|
Loans receivable, net |
|
|
699,877 |
|
|
|
691,121 |
|
|
|
|
|
Federal Home Loan Bank stock |
|
|
7,806 |
|
|
|
7,806 |
|
|
|
|
|
Accrued interest receivable |
|
|
3,807 |
|
|
|
3,807 |
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
686,012 |
|
|
|
688,784 |
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
134,000 |
|
|
|
142,389 |
|
|
|
|
|
Accrued interest payable |
|
|
1,038 |
|
|
|
1,038 |
|
|
|
|
|
Off-balance sheet financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
36 |
|
|
|
36 |
|
|
|
105,584 |
|
Commitments to sell loans |
|
|
(49 |
) |
|
|
(49 |
) |
|
|
14,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
Carrying |
|
Estimated |
|
Contract |
(Dollars in thousands) |
|
amount |
|
fair value |
|
Amount |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,418 |
|
|
|
16,418 |
|
|
|
|
|
Securities available for sale |
|
|
159,602 |
|
|
|
159,602 |
|
|
|
|
|
Loans held for sale |
|
|
2,965 |
|
|
|
2,965 |
|
|
|
|
|
Loans receivable, net |
|
|
799,256 |
|
|
|
799,849 |
|
|
|
|
|
Federal Home Loan Bank stock |
|
|
7,286 |
|
|
|
7,286 |
|
|
|
|
|
Accrued interest receivable |
|
|
4,024 |
|
|
|
4,024 |
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
796,011 |
|
|
|
796,011 |
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
132,500 |
|
|
|
141,791 |
|
|
|
|
|
Accrued interest payable |
|
|
2,108 |
|
|
|
2,108 |
|
|
|
|
|
Off-balance sheet financial instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
|
103 |
|
|
|
103 |
|
|
|
133,343 |
|
Commitments to sell loans |
|
|
(53 |
) |
|
|
(53 |
) |
|
|
6,278 |
|
10
(7) Comprehensive Income (Loss)
Other comprehensive income (loss) is defined as the change in equity during a period from
transactions and other events from nonowner sources. Comprehensive income (loss) is the total of
net income (loss) and other comprehensive income (loss), which for the Company is comprised of
unrealized gains and losses on securities available for sale. The components of other
comprehensive income (loss) and the related tax effects were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
(Dollars in thousands) |
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized gains (losses) arising during the
period |
|
$ |
(243 |
) |
|
|
(97 |
) |
|
|
(146 |
) |
|
|
50 |
|
|
|
20 |
|
|
|
30 |
|
Less reclassification of net gains included in net loss |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period |
|
|
(243 |
) |
|
|
(97 |
) |
|
|
(146 |
) |
|
|
50 |
|
|
|
20 |
|
|
|
30 |
|
|
|
|
|
|
Other comprehensive income (loss) |
|
$ |
(243 |
) |
|
|
(97 |
) |
|
|
(146 |
) |
|
|
50 |
|
|
|
20 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
|
2010 |
|
|
2009 |
|
(Dollars in thousands) |
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
|
Before tax |
|
|
Tax effect |
|
|
Net of tax |
|
|
|
|
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the period |
|
$ |
(331 |
) |
|
|
(131 |
) |
|
|
(200 |
) |
|
|
(697 |
) |
|
|
(318 |
) |
|
|
(379 |
) |
Less reclassification of net gains included in net loss |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
Net unrealized losses arising during the period |
|
|
(331 |
) |
|
|
(131 |
) |
|
|
(200 |
) |
|
|
(702 |
) |
|
|
(320 |
) |
|
|
(382 |
) |
|
|
|
|
|
Other comprehensive loss |
|
$ |
(331 |
) |
|
|
(131 |
) |
|
|
(200 |
) |
|
|
(702 |
) |
|
|
(320 |
) |
|
|
(382 |
) |
|
|
|
|
|
(8) Securities Available For Sale
The following table shows the gross unrealized losses and fair value for the securities available
for sale portfolio, aggregated by investment category and length of time that individual securities
have been in a continuous unrealized loss position at September 30, 2010 and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
Less than twelve months |
|
Twelve months or more |
|
Total |
|
|
# of |
|
Fair |
|
Unrealized |
|
# of |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
(Dollars in thousands) |
|
Investments |
|
Value |
|
Losses |
|
Investments |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
|
|
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate preferred stock |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
|
1 |
|
|
$ |
175 |
|
|
|
(525 |
) |
|
$ |
175 |
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
|
1 |
|
|
$ |
175 |
|
|
|
(525 |
) |
|
$ |
175 |
|
|
|
(525 |
) |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
Less than twelve months |
|
Twelve months or more |
|
Total |
|
|
# of |
|
Fair |
|
Unrealized |
|
# of |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
(Dollars in thousands) |
|
Investments |
|
Value |
|
Losses |
|
Investments |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
|
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
1 |
|
|
$ |
1,248 |
|
|
|
(159 |
) |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
$ |
1,248 |
|
|
|
(159 |
) |
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency
obligations |
|
|
6 |
|
|
|
30,000 |
|
|
|
(36 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
30,000 |
|
|
|
(36 |
) |
Corporate preferred stock |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
175 |
|
|
|
(525 |
) |
|
|
175 |
|
|
|
(525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired
securities |
|
|
7 |
|
|
$ |
31,248 |
|
|
|
(195 |
) |
|
|
1 |
|
|
$ |
175 |
|
|
|
(525 |
) |
|
$ |
31,423 |
|
|
|
(720 |
) |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
We review our investment portfolio on a quarterly basis for indications of impairment. This
review includes analyzing the length of time and the extent to which the fair value has been lower
than the cost, the market liquidity for the investment, the financial condition and near-term
prospects of the issuer, including any specific events which may influence the operations of the
issuer, and our intent and ability to hold the investment for a period of time sufficient to
recover the temporary loss.
The unrealized losses reported for corporate preferred stock at September 30, 2010 related to a
single trust preferred security that was issued by the holding company of a small community bank.
Typical of most trust preferred issuances, the issuer has the ability to defer interest payments
for up to five years with interest payable on the deferred balance. In October 2009, the issuer
elected to defer its scheduled interest payments as allowed by the terms of the security agreement.
The issuers subsidiary bank has incurred operating losses due to increased provisions for loan
losses but still meets the regulatory requirements to be considered well capitalized based on its
most recent regulatory filing. In addition, the owners of the issuing bank appear to have the
ability to make additional capital contributions, if needed, to enhance the banks capital
position. Based on a review of the issuer, it was determined that the trust preferred security was
not other-than-temporarily impaired at September 30, 2010. The Company does not intend to sell the
preferred stock and has the intent and ability to hold it for a period of time
sufficient to recover the temporary loss. Management believes that the Company will receive all
principal and interest payments contractually due on the security and that the decrease in the
market value is primarily due to a lack of liquidity in the market for trust preferred securities
and the deferral of interest by the issuer. Management will continue to monitor the credit risk of
the issuer and may be required to recognize other-than-temporary impairment charges on this
security in future periods.
11
A summary of securities available for sale at September 30, 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized |
|
|
Gross unrealized |
|
|
|
|
(Dollars in thousands) |
|
Amortized cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
|
September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
$ |
19,696 |
|
|
|
949 |
|
|
|
0 |
|
|
|
20,645 |
|
FNMA |
|
|
14,432 |
|
|
|
810 |
|
|
|
0 |
|
|
|
15,242 |
|
Collateralized mortgage obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLMC |
|
|
2,815 |
|
|
|
56 |
|
|
|
0 |
|
|
|
2,871 |
|
FNMA |
|
|
383 |
|
|
|
11 |
|
|
|
0 |
|
|
|
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,326 |
|
|
|
1,826 |
|
|
|
0 |
|
|
|
39,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other marketable securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency obligations |
|
|
108,094 |
|
|
|
407 |
|
|
|
0 |
|
|
|
108,501 |
|
Corporate preferred stock |
|
|
700 |
|
|
|
0 |
|
|
|
(525 |
) |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,794 |
|
|
|
407 |
|
|
|
(525 |
) |
|
|
108,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
146,120 |
|
|
|
2,233 |
|
|
|
(525 |
) |
|
|
147,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table indicates amortized cost and estimated fair value of securities available
for sale at September 30, 2010 based upon contractual maturity adjusted for scheduled repayments of
principal and projected prepayments of principal based upon current economic conditions and
interest rates.
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Fair |
|
(Dollars in thousands) |
|
Cost |
|
|
Value |
|
|
Due less than one year |
|
$ |
118,021 |
|
|
|
119,100 |
|
Due after one year through five years |
|
|
25,456 |
|
|
|
26,508 |
|
Due after five years through ten years |
|
|
1,943 |
|
|
|
2,045 |
|
No stated maturity |
|
|
700 |
|
|
|
175 |
|
|
|
|
|
|
|
|
Total |
|
$ |
146,120 |
|
|
|
147,828 |
|
|
|
|
|
|
|
|
The allocation of mortgage-backed securities and collateralized mortgage obligations in the
table above is based upon the anticipated future cash flow of the securities using estimated
mortgage prepayment speeds.
(9) Investment in Mortgage Servicing Rights
A summary of mortgage servicing activity is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months ended |
|
|
Twelve Months ended |
|
|
Nine Months ended |
|
(Dollars in thousands) |
|
September 30, 2010 |
|
|
December 31, 2009 |
|
|
September 30, 2009 |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
1,315 |
|
|
|
728 |
|
|
|
728 |
|
Originations |
|
|
540 |
|
|
|
1,143 |
|
|
|
969 |
|
Amortization |
|
|
(338 |
) |
|
|
(556 |
) |
|
|
(431 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
1,517 |
|
|
|
1,315 |
|
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
Fair value of mortgage servicing rights |
|
$ |
1,905 |
|
|
|
2,339 |
|
|
|
2,413 |
|
|
|
|
|
|
|
|
|
|
|
12
All of the loans being serviced are single family loans serviced for the Federal National
Mortgage Association (FNMA) under the mortgage-backed security program or the individual loan sale
program. The following is a summary of the risk characteristics of the loans being serviced at
September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Weighted |
|
|
|
|
Loan Principal |
|
Average |
|
Average |
|
Number of |
(Dollars in thousands) |
|
Balance |
|
Interest Rate |
|
Remaining Term |
|
Loans |
Original term 30 year fixed rate |
|
$ |
228,018 |
|
|
|
5.33 |
% |
|
|
300 |
|
|
|
1,957 |
|
Original term 15 year fixed rate |
|
|
100,740 |
|
|
|
4.81 |
% |
|
|
120 |
|
|
|
1,538 |
|
Adjustable rate |
|
|
723 |
|
|
|
3.14 |
% |
|
|
269 |
|
|
|
9 |
|
The gross carrying amount of mortgage servicing rights and the associated accumulated
amortization at September 30, 2010 is presented in the table below. Amortization expense for
mortgage servicing rights was $338,000 and $431,000 respectively, for the nine month periods ended
September 30, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Accumulated |
|
|
Unamortized |
|
(Dollars in thousands) |
|
Carrying Amount |
|
|
Amortization |
|
|
Intangible Assets |
|
|
Mortgage servicing rights |
|
$ |
4,275 |
|
|
|
(2,758 |
) |
|
|
1,517 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
4,275 |
|
|
|
(2,758 |
) |
|
|
1,517 |
|
|
|
|
|
|
|
|
|
|
|
The following table indicates the estimated future amortization expense for mortgage servicing
rights:
|
|
|
|
|
|
|
Mortgage |
(Dollars in thousands) |
|
Servicing Rights |
|
Year ended December 31, |
|
|
|
|
2010 |
|
$ |
91 |
|
2011 |
|
|
327 |
|
2012 |
|
|
288 |
|
2013 |
|
|
267 |
|
2014 |
|
|
235 |
|
Thereafter |
|
|
309 |
|
Projections of amortization are based on existing asset balances and the existing interest
rate environment as of September 30, 2010. The Companys actual experiences may be significantly
different depending upon changes in mortgage interest rates and other market conditions.
(10) Income (loss) per Share
The following table reconciles the weighted average shares outstanding and the loss available to
common shareholders used for basic and diluted loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(Dollars in thousands, except per share data) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Weighted average number of common shares
outstanding used in basic loss per common
share calculation |
|
|
3,776 |
|
|
|
3,702 |
|
|
|
3,757 |
|
|
|
3,688 |
|
Net dilutive effect of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards |
|
|
0 |
|
|
|
83 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
adjusted for effect of dilutive securities |
|
|
3,776 |
|
|
|
3,785 |
|
|
|
3,757 |
|
|
|
3,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) available to common shareholders |
|
$ |
(9,814 |
) |
|
|
443 |
|
|
|
(20,381 |
) |
|
|
(12,251 |
) |
Basic earnings (loss) per common share |
|
$ |
(2.60 |
) |
|
|
0.12 |
|
|
|
(5.43 |
) |
|
|
(3.32 |
) |
Diluted earnings (loss) per common share |
|
$ |
(2.60 |
) |
|
|
0.12 |
|
|
|
(5.43 |
) |
|
|
(3.32 |
) |
13
For the nine months ended September 30, 2010 and September 30, 2009, there were 172,857 and 55,166
common share equivalents outstanding, respectively, that are not included in the calculation
of diluted earnings per share as they are anti-dilutive because the Company had a net loss for the
period. For the three month period ended
September 30, 2010, 92,670 common share equivalents were not included in the calculation as they
were anti-dilutive.
(11) Regulatory Capital and Regulatory Oversight
The Bank is subject to various regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a direct material
adverse effect on the Companys financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines
that involve quantitative measures of the Banks assets, liabilities and certain off-balance sheet
items as calculated under regulatory accounting practices. The Banks capital amounts and
classification are also subject to qualitative judgments by the regulators about components, risk
weightings and other factors.
Quantitative measures established by regulations to ensure capital adequacy require the Bank to
maintain minimum amounts and ratios (set forth in the following table) of Tier I or Core capital
and Risk-based capital (as defined in the regulations) to total assets (as defined). Management
believes, as of September 30, 2010, that the Bank meets all capital adequacy requirements to which
it is subject.
Management believes that based upon the Banks capital calculations at September 30, 2010 and other
conditions consistent with the Prompt Corrective Actions Provisions of the Office of Thrift
Supervision (OTS) regulations, the Bank would be categorized as well capitalized.
On September 30, 2010, the Banks tangible assets and adjusted total assets were $905.4 million and
its risk-weighted assets were $718.3 million. The following table presents the Banks capital
amounts and ratios at September 30, 2010 for actual capital, required capital and excess capital,
including ratios in order to qualify as being well capitalized under the Prompt Corrective Actions
Provisions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Required to be |
|
|
|
|
|
|
|
|
|
|
To Be Well Capitalized |
|
|
|
|
|
|
|
|
|
|
|
Adequately |
|
|
|
|
|
|
|
|
|
|
Under Prompt Corrective |
|
|
|
Actual |
|
|
Capitalized |
|
|
Excess Capital |
|
|
Actions Provisions |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percent of |
|
(Dollars in thousands) |
|
Amount |
|
|
Assets(1) |
|
|
Amount |
|
|
Assets (1) |
|
|
Amount |
|
|
Assets(1) |
|
|
Amount |
|
|
Assets(1) |
|
Bank stockholders equity |
|
$ |
78,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains on certain securities
available for sale |
|
|
(2,020 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I or core capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier I capital to adjusted total assets |
|
|
|
|
|
|
8.40 |
% |
|
$ |
36,218 |
|
|
|
4.00 |
% |
|
$ |
39,858 |
|
|
|
4.40 |
% |
|
$ |
45,272 |
|
|
|
5.00 |
% |
Tier I capital to risk-weighted assets |
|
|
|
|
|
|
10.59 |
% |
|
$ |
28,730 |
|
|
|
4.00 |
% |
|
$ |
47,346 |
|
|
|
6.59 |
% |
|
$ |
43,095 |
|
|
|
6.00 |
% |
Plus: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowable allowance for loan losses |
|
|
8,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital |
|
$ |
85,054 |
|
|
|
|
|
|
$ |
57,460 |
|
|
|
|
|
|
$ |
27,594 |
|
|
|
|
|
|
$ |
71,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital to risk-weighted assets |
|
|
|
|
|
|
11.84 |
% |
|
|
|
|
|
|
8.00 |
% |
|
|
|
|
|
|
3.84 |
% |
|
|
|
|
|
|
10.00 |
% |
|
|
|
(1) |
|
Based upon the Banks adjusted total assets for the purpose of the tangible and core capital ratios and risk-weighted assets for the purpose of the risk-based capital ratio. |
The Bank has an informal written agreement with the OTS that became effective December 9, 2009
which primarily relates to the Banks financial performance and credit quality issues. In
accordance with the agreement, the Bank has submitted a three year business and capital plan and
the OTS has notified the Bank that it does not object to the plan. The Bank is to operate within
the parameters of the business and capital plan and is required to monitor and submit periodic
reports on its compliance with the plan. The Banks operating results for the first nine months of
2010 varied from the plan primarily in that the provision for loan losses recognized and the
deferred tax valuation allowance amounts exceeded the amounts included in the business and capital
plan. The
14
agreement also requires the Bank to develop plans and take actions to address
non-performing assets and watch-list credits. As of September 30, 2010, non-performing assets were
greater than the amounts reflected in the Banks plan previously
submitted to the OTS. Management believes that as of September 30, 2010 the Bank is in compliance
with the requirements of its agreement with the OTS.
HMN also has entered into an informal written agreement with the OTS that became effective December
9, 2009. In accordance with the agreement, the Company submitted a three year capital plan to the
OTS. The OTS may make comments upon, and require revisions to, the capital plan. The Company is
to operate within the parameters of the final capital plan and is required to monitor and submit
periodic reports on its compliance with the plan. The Companys operating results for the first
nine months of 2010 varied from the plan primarily in that the provision for loan losses recognized
and the deferred tax valuation allowance amounts exceeded the amount included in the capital plan.
Under the agreement, without the consent of the OTS, the Company may not incur or issue any debt,
guarantee the debt of any entity, declare or pay any cash dividends or repurchase any of the
Companys capital stock. Management believes that as of September 30, 2010 that the Company is in
compliance with the requirements of its agreement with the OTS.
(12) Income Taxes
At September 30, 2010, the Company established a valuation allowance of $12.2 million offsetting
the full amount of the net deferred tax assets as of that date. This determination was based
primarily upon the existence of a three year cumulative loss. The three year cumulative loss
position is primarily attributable to significant provisions for loan losses incurred during the
three years ending September 30, 2010. Although the Companys current financial forecasts indicate
that taxable income will be generated in the future, those forecasts were not considered sufficient
positive evidence to overcome the observable negative evidence associated with the three year
cumulative loss position determined at September 30, 2010. The creation of the valuation
allowance, although it increased tax expense and similarly reduced tangible book value, does not
have an effect on the Companys cash flows, and may be recoverable in subsequent periods if the
Company realizes certain sustained future taxable income. The $12.2 million increase in income tax
expense as a result of the deferred tax valuation allowance that was recorded in the first nine
months of 2010 was partially offset by a $1.2 million tax benefit recorded as a result of a
favorable Minnesota Supreme Court tax ruling during the second quarter of 2010, which reversed the
unfavorable tax court ruling from 2009.
(13) Commitments and Contingencies
The Bank issued standby letters of credit which guarantee the performance of customers to third
parties. The standby letters of credit issued and available at September 30, 2010 were
approximately $2.7 million, expire over the next two years, and are collateralized primarily with
commercial real estate mortgages. Since the conditions under which the Bank is required to fund
the standby letters of credit may not materialize, the cash requirements are expected to be less
than the total outstanding commitments.
(14) Business Segments
The Bank has been identified as a reportable operating segment in accordance with the provisions of
ASC 280. SFC and HMN did not meet the quantitative thresholds for determining reportable segments
and therefore are included in the Other category.
The Company evaluates performance and allocates resources based on the segments net income, return
on average assets and equity. Each corporation is managed separately with its own officers and
board of directors, some of whom may overlap between the corporations.
15
The following table sets forth certain information about the reconciliation of reported profit
or loss and assets for each of the Companys reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Federal |
|
|
|
|
|
|
(Dollars in thousands) |
|
Savings Bank |
|
Other |
|
Eliminations |
|
Consolidated Total |
|
At or for the nine months ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
37,436 |
|
|
|
0 |
|
|
|
0 |
|
|
|
37,436 |
|
Non-interest income external customers |
|
|
5,270 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5,270 |
|
Loss on limited partnerships |
|
|
(23 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(23 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
3 |
|
|
|
(3 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
131 |
|
|
|
(18,258 |
) |
|
|
18,127 |
|
|
|
0 |
|
Interest expense |
|
|
13,715 |
|
|
|
0 |
|
|
|
(3 |
) |
|
|
13,712 |
|
Amortization of mortgage servicing rights, net |
|
|
338 |
|
|
|
0 |
|
|
|
0 |
|
|
|
338 |
|
Other non-interest expense |
|
|
18,503 |
|
|
|
627 |
|
|
|
(131 |
) |
|
|
18,999 |
|
Income tax expense |
|
|
5,669 |
|
|
|
172 |
|
|
|
0 |
|
|
|
5,841 |
|
Net loss |
|
|
(18,251 |
) |
|
|
(19,053 |
) |
|
|
18,258 |
|
|
|
(19,046 |
) |
Total assets |
|
|
907,103 |
|
|
|
80,692 |
|
|
|
(80,394 |
) |
|
|
907,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the nine months ended September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
44,467 |
|
|
|
0 |
|
|
|
0 |
|
|
|
44,467 |
|
Non-interest income external customers |
|
|
6,047 |
|
|
|
1 |
|
|
|
0 |
|
|
|
6,048 |
|
Loss on limited partnerships |
|
|
(46 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(46 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
12 |
|
|
|
(12 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
130 |
|
|
|
(10,469 |
) |
|
|
10,339 |
|
|
|
0 |
|
Interest expense |
|
|
18,620 |
|
|
|
0 |
|
|
|
(12 |
) |
|
|
18,608 |
|
Amortization of mortgage servicing rights, net |
|
|
431 |
|
|
|
0 |
|
|
|
0 |
|
|
|
431 |
|
Other non-interest expense |
|
|
24,204 |
|
|
|
563 |
|
|
|
(131 |
) |
|
|
24,636 |
|
Income tax benefit |
|
|
(5,444 |
) |
|
|
(71 |
) |
|
|
0 |
|
|
|
(5,515 |
) |
Net loss |
|
|
(10,467 |
) |
|
|
(10,948 |
) |
|
|
10,470 |
|
|
|
(10,945 |
) |
Total assets |
|
|
1,031,646 |
|
|
|
101,072 |
|
|
|
(100,001 |
) |
|
|
1,032,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the quarter ended September 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
11,963 |
|
|
|
0 |
|
|
|
0 |
|
|
|
11,963 |
|
Non-interest income external customers |
|
|
1,900 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,900 |
|
Loss on limited partnerships |
|
|
(8 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
44 |
|
|
|
(9,147 |
) |
|
|
9,103 |
|
|
|
0 |
|
Interest expense |
|
|
4,190 |
|
|
|
0 |
|
|
|
(1 |
) |
|
|
4,189 |
|
Amortization of mortgage servicing rights, net |
|
|
119 |
|
|
|
0 |
|
|
|
0 |
|
|
|
119 |
|
Other non-interest expense |
|
|
6,691 |
|
|
|
224 |
|
|
|
(44 |
) |
|
|
6,871 |
|
Income tax expense |
|
|
96 |
|
|
|
1 |
|
|
|
0 |
|
|
|
97 |
|
Net loss |
|
|
(9,144 |
) |
|
|
(9,370 |
) |
|
|
9,147 |
|
|
|
(9,367 |
) |
Total assets |
|
|
907,103 |
|
|
|
80,692 |
|
|
|
(80,394 |
) |
|
|
907,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the quarter ended September 30, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income external customers |
|
$ |
14,325 |
|
|
|
0 |
|
|
|
0 |
|
|
|
14,325 |
|
Non-interest income external customers |
|
|
1,891 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,891 |
|
Loss on limited partnerships |
|
|
(8 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
(8 |
) |
Intersegment interest income |
|
|
0 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
0 |
|
Intersegment non-interest income |
|
|
43 |
|
|
|
1,033 |
|
|
|
(1,076 |
) |
|
|
0 |
|
Interest expense |
|
|
5,739 |
|
|
|
0 |
|
|
|
(4 |
) |
|
|
5,735 |
|
Amortization of mortgage servicing rights, net |
|
|
121 |
|
|
|
0 |
|
|
|
0 |
|
|
|
121 |
|
Other non-interest expense |
|
|
5,785 |
|
|
|
174 |
|
|
|
(44 |
) |
|
|
5,915 |
|
Income tax expense (benefit) |
|
|
194 |
|
|
|
(19 |
) |
|
|
0 |
|
|
|
175 |
|
Net income |
|
|
1,031 |
|
|
|
882 |
|
|
|
(1,032 |
) |
|
|
881 |
|
Total assets |
|
|
1,031,646 |
|
|
|
101,072 |
|
|
|
(100,001 |
) |
|
|
1,032,717 |
|
|
16
Item 2:
HMN FINANCIAL, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking Information
This quarterly report and other reports filed by the Company with the Securities and Exchange
Commission may contain forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are often identified by such forward-looking
terminology as expect, intent, look, believe, anticipate, estimate, project,
forecast, seek, may, will, would, could, should, trend, target, and goal or
similar statements or variations of such terms and include, but are not limited to, those relating
to the adequacy of the allowance for loan losses, the adequacy of available liquidity to the Bank,
the future outlook for the Company, whether the Company will receive all principal and interest
payments contractually due on trust preferred securities and whether the Company continues to hold
such securities, future expectations regarding dividends, renewals of certificates of deposit and
the ability of the Bank to replace deposits that do not renew, the amount of deposits that will be
withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced,
the projected changes in net interest income based on rate shocks, the range that interest rates
may fluctuate over the next twelve months, the net market risk of interest rate shocks and the
Companys compliance with regulatory standards. A number of factors could cause actual results to
differ materially from the Companys assumptions and expectations. These include, but are not
limited to, the adequacy and marketability of real estate securing loans to borrowers; possible
legislative and regulatory changes, including those related to the Dodd-Frank Wall Street Reform
and Consumer Protection Act; compliance of the Company and the Bank with the informal agreements
with the OTS, including operating in accordance with a capital plan; adverse economic, business and
competitive developments such as shrinking interest margins; reduced collateral values; deposit
outflows; reduced demand for financial services and loan products; changes in accounting policies
and guidelines, or monetary and fiscal policies of the federal government or tax laws;
international economic developments, changes in credit or other risks posed by the Companys loan
and investment portfolios; technological, computer-related or operational difficulties; adverse
changes in securities markets and the availability of, and terms associated with obtaining,
additional capital if and when needed; results of litigation; or other significant uncertainties.
Additional factors that may cause actual results to differ from the Companys assumptions and
expectations include those set forth in the Companys most recent filing on Form 10-K and this Form
10-Q filed with the Securities and Exchange Commission. All forward-looking statements are
qualified by, and should be considered in conjunction with, such cautionary statements. For
additional discussion of the risks and uncertainties applicable to the Company, see the Risk
Factors section of the Companys Annual Report on Form 10-K for the year ended December 31, 2009
and Part II, Item 1A of this quarterly report on Form 10-Q.
General
The earnings of the Company are primarily dependent on the Banks net interest income, which is the
difference between interest earned on loans and investments, and the interest paid on
interest-bearing liabilities such as deposits, Federal Home Loan Bank (FHLB) advances and Federal
Reserve Bank (FRB) borrowings. The difference between the average rate of interest earned on
assets and the average rate paid on liabilities is the interest rate spread. Net interest income
is produced when interest-earning assets equal or exceed interest-bearing liabilities and there is
a positive interest rate spread. Net interest income and net interest rate spread are affected by
changes in interest rates, the volume and mix of interest-earning assets and interest-bearing
liabilities and the level of non-performing assets. The Companys net income is also affected by
the generation of non-interest income, which consists primarily of gains or losses from the sale of
securities, gains from the sale of loans, fees for servicing mortgage loans, and the generation of
fees and service charges on deposit accounts. The Bank incurs expenses in addition to interest
expense in the form of salaries and benefits, occupancy expenses, provisions for loan losses and
amortization of mortgage servicing assets. For several years prior to the onset of the recent
recession, the Company had increased the emphasis on commercial and commercial real estate loans,
which has increased the credit risk inherent in the loan portfolio. While the Company did not
originate or hold subprime mortgages in its loan portfolio, purchase investments backed by subprime
mortgages, or incur any write downs directly related to subprime mortgages, subprime credit issues
indirectly impacted the Company by making it more difficult for some borrowers with marginal credit
to qualify for a mortgage because most of the non-traditional mortgage products were eliminated by
the banks and mortgage companies that were previously
17
offering them. This decrease in available
credit reduced the demand for single family homes as there were fewer qualified buyers in the
marketplace. The decrease in demand for housing and building lots affected our level of loan charge
offs and the risk ratings on many of our residential development loans. Consequently, our
provision for loan losses significantly increased relative to periods before the current economic
slowdown. The increase in the provision was due primarily to commercial loan charge offs and risk
rating downgrades caused by continued weak demand for housing and building and general economic
weakness in our markets. In addition, our losses on loans and other real estate owned increased
due to the declining value of the real estate.
The earnings of financial institutions, such as the Bank, are significantly affected by prevailing
economic and competitive conditions, particularly changes in interest rates, government monetary
and fiscal policies, and regulations of various regulatory authorities. Lending activities are
influenced by the demand for and supply of business credit, single family and commercial
properties, competition among lenders, the level of interest rates and the availability of funds.
Deposit flows and costs of deposits are influenced by prevailing market rates of interest on
competing investments, account maturities and levels of personal income and savings.
Critical Accounting Policies
Critical accounting policies are those policies that the Companys management believes are the
most important to understanding the Companys financial condition and operating results. The
Company has identified the following policies as being critical because they require difficult,
subjective, and/or complex judgments that are inherently uncertain. Therefore, actual financial
results could differ significantly depending upon the estimates, assumptions and other factors
used.
Allowance for Loan Losses and Related Provision
The allowance for loan losses is based on periodic analysis of the loan portfolio. In this
analysis, management considers factors including, but not limited to, specific occurrences of loan
impairment, changes in the size of the portfolios, national and regional economic conditions such
as unemployment data, loan portfolio composition, loan delinquencies, local construction permits,
development plans, local economic growth rates, historical experience and observations made by the
Companys ongoing internal audit and regulatory exam processes. Loans are charged off to the
extent they are deemed to be uncollectible. The Company has established separate components of its
overall methodology to determine the adequacy of the loan loss allowance for its homogeneous
single-family and consumer loan portfolios and its non-homogeneous loan portfolios. The
determination of the allowance on the homogeneous single-family and consumer loan portfolios is
calculated on a pooled basis with individual determination of the allowance of all non-performing
loans. The determination of the allowance for the non-homogeneous commercial, commercial real
estate, and multi-family loan portfolios involves assigning standardized risk ratings and loss
factors that are periodically reviewed. The loss factors are estimated based on the Companys own
loss experience and are assigned to all loans without identified credit weaknesses. For each
non-performing loan, the Company also performs an individual analysis of impairment that is based
on the expected cash flows or the value of the assets collateralizing the loans and establishes any
necessary specific reserves.
The adequacy of the allowance for loan losses is dependent upon managements estimates of variables
affecting valuation, appraisals of collateral, evaluations of performance and status, and the
amounts and timing of future cash flows expected to be received on impaired loans. Such estimates,
appraisals, evaluations and cash flows may be subject to frequent adjustments due to changing
economic prospects of borrowers or properties. The estimates are reviewed periodically and
adjustments, if any, are recorded in the provision for loan losses in the periods in which the
adjustments become known. Because of the size of some loans, changes in estimates can have a
significant impact on the loan loss provision. The allowance is allocated to individual loan
categories based upon the relative risk characteristics of the loan portfolios and the actual loss
experience. The Company increases its allowance for loan losses by charging the provision for loan
losses against income. The methodology for establishing the allowance for loan losses takes into
consideration probable losses that have been identified in connection with specific loans as well
as probable losses in the loan portfolio for which specific reserves are not required. Although
management believes that based on current conditions the allowance for loan losses is maintained at
an adequate amount to provide for probable loan losses inherent in the portfolio as of the balance
sheet date, future conditions may differ substantially from those anticipated in determining the
allowance for loan losses and adjustments may be required in the future.
18
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
temporary
differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax
rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date. These
calculations are based on many complex factors including estimates of the timing of reversals of
temporary differences, the interpretation of federal and state income tax laws, and a determination
of the differences between the tax and the financial reporting basis of assets and liabilities.
Actual results could differ significantly from the estimates and interpretations used in
determining the current and deferred income tax liabilities.
The Company has historically maintained significant net deferred tax assets for deductible
temporary differences, the largest of which relates to the allowance for loan losses. For income
tax return purposes, only net charge-offs and specific reserves are deductible, not the provision
for loan losses. Under generally accepted accounting principles, a valuation allowance is required
to be recognized if it is more likely than not that the deferred tax asset will not be realized.
The determination of the realizability of the deferred tax assets is highly subjective and
dependent upon judgment concerning managements evaluation of both positive and negative evidence,
the forecasts of future income, applicable tax planning strategies, and assessments of the current
and future economic and business conditions. The Company considers both positive and negative
evidence regarding the ultimate realizabilty of deferred tax assets. Positive evidence includes
the ability to implement tax planning strategies to accelerate taxable income recognition and the
probability that taxable income will be generated in future periods. Negative evidence includes the
Companys cumulative loss in the prior three year period and the general business and economic
trends. At September 30, 2010, the Company established a valuation allowance of $12.2 million
offsetting the full amount of our net deferred tax assets as of that date. This determination was
based primarily upon the existence of a three year cumulative loss. The three year cumulative loss
position is primarily attributable to significant provisions for loan losses incurred during the
three years ended September 30, 2010. Although the Companys current financial forecasts indicate
that taxable income will be generated in the future, those forecasts were not considered sufficient
positive evidence to overcome the observable negative evidence associated with the three year
cumulative loss position determined at September 30, 2010. The creation of the valuation
allowance, although it increased tax expense and similarly reduced tangible book value, does not
have an effect on the Companys cash flows, and may be recoverable in subsequent periods if the
Company realizes certain sustained future taxable income. Since the amount of the net deferred tax
assets available as regulatory capital was already restricted by regulation, the deferred tax
valuation allowance has no effect on the Banks regulatory capital. It is possible that future
conditions may differ substantially from those anticipated in determining the need for a valuation
allowance on deferred tax assets and adjustments may be required in the future.
ASC 740, formerly FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an
interpretation of FASB Statement No. 109 (ASC 740) requires the use of estimates and managements
best judgment to determine the amounts and probabilities of all of the possible outcomes that could
be realized upon the ultimate settlement of a tax position using the facts, circumstances, and
information available. The application of ASC 740 requires significant judgment in arriving at the
amount of tax benefits to be recognized in the financial statements for a given tax position. It
is possible that the tax benefits realized upon the ultimate resolution of a tax position may
result in tax benefits that are significantly different from those estimated.
Net Loss
The net loss was $9.4 million for the third quarter of 2010, a $10.3 million change from net
income of $0.9 million for the third quarter of 2009. Net loss available to common shareholders
for the third quarter of 2010 was $9.8 million, a change of $10.3 million, from net income
available to common shareholders of $443,000 for the third quarter of 2009. Diluted loss per
common share for the third quarter of 2010 was $2.60, down $2.72 from the diluted income per common
share of $0.12 for the third quarter of 2009. The decrease in net income for the third quarter of
2010 compared to the third quarter of 2009 is due primarily to an $8.6 million increase in the
provision for loan losses between the periods. The increased provision is primarily the result of
additional reserves established on commercial real estate loans as a result of decreases in the
estimated value of the underlying collateral supporting the loans and an increase in the general
reserves required for
19
other risk rated commercial loans as the result of a loan portfolio analysis.
The net loss was also adversely affected by a $3.7 million impact on income taxes as a result of
establishing an additional deferred tax
valuation reserve during the third quarter of 2010 due to the tax treatment of the net operating
loss incurred during the quarter. Because of the valuation allowance on the deferred tax asset, the
Company was not able to record an income tax benefit during the third quarter of 2010 related to
the pre-tax loss because any current income tax benefit that would normally result from a pre-tax
loss is offset by additional deferred tax expense due to an increase in the required valuation
allowance.
The net loss was $19.0 million for the nine-month period ended September 30, 2010, an increased
loss of $8.1 million, from the $10.9 million loss for the nine month period ended September 30,
2009. The net loss available to common shareholders was $20.4 million for the nine month period
ended September 30, 2010, an increased loss of $8.1 million, from the net loss available to common
shareholders of $12.3 million for the same period of 2009. Diluted loss per common share for the
nine-month period in 2010 was $5.43, an increased loss of $2.11, from the diluted loss per share of
$3.32 for the same period in 2009. The increase in net loss for the first nine months of 2010 is
primarily due to an $11.4 million increase in the provision for income taxes between the periods,
which was primarily the result of recording a $12.2 million deferred tax asset valuation reserve
during the first nine months of 2010. The increase in net loss was partially offset by a $4.2
million decrease in the losses recognized on real estate owned between the periods.
Net Interest Income
Net interest income was $7.8 million for the third quarter of 2010, a decrease of $0.8
million, or 9.5%, compared to $8.6 million for the third quarter of 2009. Interest income was
$12.0 million for the third quarter of 2010, a decrease of $2.3 million, or 16.5%, from $14.3
million for the same period in 2009. Interest income decreased between the periods primarily
because of a $70 million decrease in the average interest-earning assets and a decrease in the
average yields between the periods. Average interest earning assets decreased between the periods
primarily because of a decrease in the commercial loan portfolio, which occurred because of
declining loan demand and the Companys focus on improving credit quality, managing net interest
margin and improving capital ratios. The average yield earned on interest-earning assets was 5.19%
for the third quarter of 2010, a decrease of 58 basis points from the 5.77% average yield for the
third quarter of 2009.
Interest expense was $4.2 million for the third quarter of 2010, a decrease of $1.5 million, or
27.0%, compared to $5.7 million for the third quarter of 2009. Interest expense decreased
primarily because of the lower interest rates paid on money market accounts and certificates of
deposit. The decreased rates were the result of the 400 basis point decrease in the federal funds
rate that occurred in 2008. Decreases in the federal funds rate, which is the rate that banks
charge other banks for short term loans, generally have a lagging effect and decrease the rates
banks pay for deposits. The lagging effect of deposit rate changes is primarily due to the Banks
deposits that are in the form of certificates of deposit, which do not re-price immediately when
the federal funds rate changes. Interest expense also decreased because of a $75 million decrease
in the average interest-bearing liabilities between the periods. The decrease in average
interest-bearing liabilities is primarily the result of a decrease in the average outstanding
brokered certificates of deposit due to the lower funding needs caused by the reduction in assets
between the periods. The average interest rate paid on interest bearing liabilities was 1.93% for
the third quarter of 2010, a decrease of 50 basis points from the 2.43% average rate paid in the
third quarter of 2009.
Net interest margin (net interest income divided by average interest-earning assets) for the third
quarter of 2010 was 3.37%, a decrease of 9 basis points, compared to 3.46% for the third quarter of
2009. Net interest margin decreased between the periods primarily because the yield on
interest-earning assets decreased more than the rate paid on interest bearing liabilities. The
decrease in yield on interest-earning assets is primarily the result of a change in the mix of
assets as more lower yielding investments were held during the first nine months of 2010 when
compared to the same period in 2009.
20
Net interest income was $23.7 million for the first nine months of 2010, a decrease of $2.2
million, or 8.3%, from $25.9 million for the same period in 2009. Interest income was $37.4
million for the nine-month period
ended September 30, 2010, a decrease of $7.1 million, or 15.8%, from $44.5 million for the same
period in 2009. Interest income decreased between the periods primarily because of an $86 million
decrease in the average interest-earning assets and a decrease in the average yields between the
periods. Average interest earning assets decreased between the periods primarily because of a
decrease in the commercial loan portfolio, which occurred because of declining loan demand and the
Companys focus on improving credit quality, managing net interest margin and improving capital
ratios. The average yield earned on interest-earning assets was 5.28% for the nine-month period of
2010, a decrease of 47 basis points from the 5.75% average yield for the third quarter of 2009.
Interest expense was $13.7 million for the nine-month period ended September 30, 2010, a decrease
of $4.9 million, or 26.3%, from $18.6 million for the same period in 2009. Interest expense
decreased primarily because of the lower interest rates paid on money market accounts and
certificates of deposit. The decreased rates were the result of the 400 basis point decrease in
the federal funds rate that occurred in 2008. Decreases in the federal funds rate generally have a
lagging effect and decrease the rates banks pay for deposits. The lagging effect of deposit rate
changes is primarily due to the Banks deposits that are in the form of certificates of deposit,
which do not re-price immediately when the federal funds rate changes. Interest expense also
decreased because of a $79 million decrease in the average interest-bearing liabilities between the
periods. The decrease in average interest-bearing liabilities is primarily the result of a
decrease in the average outstanding brokered certificates of deposit between the periods. The
average interest rate paid on interest-bearing liabilities was 2.05% for the nine month period of
2010, a decrease of 50 basis points from the 2.55% average rate paid for the same nine-month period
of 2009.
Net interest margin (net interest income divided by average interest-earning assets) was 3.35% for
the nine-month period of 2010, the same as for the nine-month period of 2009.
A summary of the Companys net interest margin for the nine-month period ended September 30,
2010 and September 30, 2009 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine month period ended |
|
|
|
September 30, 2010 |
|
|
September 30, 2009 |
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
|
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
|
Outstanding |
|
|
Earned/ |
|
|
Yield/ |
|
(Dollars in thousands) |
|
Balance |
|
|
Paid |
|
|
Rate |
|
|
Balance |
|
|
Paid |
|
|
Rate |
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
$ |
159,031 |
|
|
|
3,080 |
|
|
|
2.59 |
% |
|
$ |
149,977 |
|
|
|
4,650 |
|
|
|
4.15 |
% |
Loans held for sale |
|
|
2,498 |
|
|
|
86 |
|
|
|
4.60 |
|
|
|
3,484 |
|
|
|
134 |
|
|
|
5.14 |
|
Mortgage loans, net |
|
|
139,432 |
|
|
|
5,998 |
|
|
|
5.75 |
|
|
|
151,620 |
|
|
|
6,651 |
|
|
|
5.86 |
|
Commercial loans, net |
|
|
542,451 |
|
|
|
24,368 |
|
|
|
6.01 |
|
|
|
626,249 |
|
|
|
29,261 |
|
|
|
6.25 |
|
Consumer loans, net |
|
|
77,079 |
|
|
|
3,791 |
|
|
|
6.58 |
|
|
|
83,425 |
|
|
|
3,720 |
|
|
|
5.96 |
|
Cash equivalents |
|
|
19,747 |
|
|
|
4 |
|
|
|
0.03 |
|
|
|
11,295 |
|
|
|
1 |
|
|
|
0.01 |
|
Federal Home Loan Bank stock |
|
|
7,317 |
|
|
|
109 |
|
|
|
1.99 |
|
|
|
7,286 |
|
|
|
50 |
|
|
|
0.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
947,555 |
|
|
|
37,436 |
|
|
|
5.28 |
|
|
|
1,033,336 |
|
|
|
44,467 |
|
|
|
5.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts |
|
|
98,402 |
|
|
|
83 |
|
|
|
0.11 |
|
|
|
109,750 |
|
|
|
110 |
|
|
|
0.13 |
|
Savings accounts |
|
|
32,638 |
|
|
|
33 |
|
|
|
0.14 |
|
|
|
30,190 |
|
|
|
28 |
|
|
|
0.12 |
|
Money market accounts |
|
|
138,303 |
|
|
|
1,091 |
|
|
|
1.05 |
|
|
|
101,428 |
|
|
|
1,059 |
|
|
|
1.40 |
|
Certificates |
|
|
242,777 |
|
|
|
4,293 |
|
|
|
2.36 |
|
|
|
259,562 |
|
|
|
6,022 |
|
|
|
3.10 |
|
Brokered deposits |
|
|
165,607 |
|
|
|
3,627 |
|
|
|
2.93 |
|
|
|
240,430 |
|
|
|
6,657 |
|
|
|
3.70 |
|
Advances and other borrowings |
|
|
133,511 |
|
|
|
4,585 |
|
|
|
4.59 |
|
|
|
163,357 |
|
|
|
4,732 |
|
|
|
3.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
811,238 |
|
|
|
|
|
|
|
|
|
|
|
904,717 |
|
|
|
|
|
|
|
|
|
Non-interest checking |
|
|
82,881 |
|
|
|
|
|
|
|
|
|
|
|
68,369 |
|
|
|
|
|
|
|
|
|
Other non-interest bearing deposits |
|
|
1,578 |
|
|
|
|
|
|
|
|
|
|
|
1,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities and non-interest
bearing deposits |
|
$ |
895,697 |
|
|
|
13,712 |
|
|
|
2.05 |
|
|
$ |
974,410 |
|
|
|
18,608 |
|
|
|
2.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
23,724 |
|
|
|
|
|
|
|
|
|
|
$ |
25,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
|
|
|
|
|
3.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
|
|
|
|
|
|
|
|
3.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Provision for Loan Losses
The provision for loan losses is recorded to bring the allowance for loan losses to a level
deemed appropriate by
management based on factors disclosed in the critical accounting policies previously discussed.
The provision for loan losses was $11.9 million for the third quarter of 2010, an increase
of $8.5 million, compared to $3.4 million for the third quarter of 2009. The provision increased
primarily because of the additional reserves established on commercial real estate loans due to
decreases in the estimated value of the underlying collateral supporting the loans and an increase
in the reserves required for other risk rated commercial loans as result of an internal loan
portfolio analysis.
The provision for loan losses was $22.8 million for the first nine-months of 2010, a decrease of
$0.4 million, from $23.2 million for the same nine-month period in 2009. The provision for loan
losses remained elevated in the first nine months of 2010 primarily because of the $15.4 million in
additional reserves established on commercial real estate and commercial business loans primarily
as a result of decreases in the estimated value of the underlying collateral supporting the loans,
$1.5 million in additional reserves established on other loans due to risk rating changes, $1.6
million in additional reserves established on a commercial loan due to the borrower filing
bankruptcy and a $4.3 million increase in the reserves required for other risk rated commercial
loans as a result of an internal loan portfolio analysis.
A rollforward of the Companys allowance for loan losses for the three and nine month periods
ended September 30, 2010 and September 30, 2009 is summarized as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Balance at June 30, |
|
$ |
26,027 |
|
|
$ |
25,403 |
|
Provision |
|
|
11,946 |
|
|
|
3,381 |
|
Charge offs: |
|
|
|
|
|
|
|
|
One-to-four family |
|
|
0 |
|
|
|
(17 |
) |
Consumer |
|
|
(406 |
) |
|
|
(586 |
) |
Commercial business |
|
|
(1,061 |
) |
|
|
0 |
|
Commercial real estate |
|
|
(3,045 |
) |
|
|
(1,236 |
) |
|
|
|
|
|
|
|
Total charge offs |
|
|
(4,512 |
) |
|
|
(1,839 |
) |
Recoveries |
|
|
29 |
|
|
|
99 |
|
|
|
|
|
|
|
|
Balance at September 30, |
|
$ |
33,490 |
|
|
$ |
27,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General allowance |
|
$ |
16,292 |
|
|
$ |
11,877 |
|
Specific allowance |
|
|
17,198 |
|
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
$ |
33,490 |
|
|
$ |
27,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2010 |
|
|
2009 |
|
Balance at January 1, |
|
$ |
23,811 |
|
|
$ |
21,257 |
|
Provision |
|
|
22,839 |
|
|
|
23,254 |
|
Charge offs: |
|
|
|
|
|
|
|
|
One-to-four family |
|
|
(168 |
) |
|
|
(82 |
) |
Consumer |
|
|
(795 |
) |
|
|
(1,692 |
) |
Commercial business |
|
|
(5,803 |
) |
|
|
(5,352 |
) |
Commercial real estate |
|
|
(6,524 |
) |
|
|
(11,017 |
) |
|
|
|
|
|
|
|
Total charge offs |
|
|
(13,290 |
) |
|
|
(18,143 |
) |
Recoveries |
|
|
130 |
|
|
|
676 |
|
|
|
|
|
|
|
|
Balance at September 30, |
|
$ |
33,490 |
|
|
$ |
27,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General allowance |
|
$ |
16,292 |
|
|
$ |
11,877 |
|
Specific allowance |
|
|
17,198 |
|
|
|
15,167 |
|
|
|
|
|
|
|
|
|
|
$ |
33,490 |
|
|
$ |
27,044 |
|
|
|
|
|
|
|
|
22
Non-Interest Income
Non-interest income was $1.9 million for the third quarter of 2010, the same as for the
third quarter of 2009. Fees and service charges decreased $62,000 between the periods primarily
because of decreased ATM fees as a result of exiting a customer ATM relationship in the first
quarter of 2010. Gain on sales of loans increased $58,000 due to an increase in the margin
realized on the single-family mortgage loans that were sold. Other income increased $11,000 due to
a decrease in the losses recognized on the sale of assets between the periods.
Non-interest income was $5.2 million for the first nine months of 2010, a decrease of $0.8 million,
or 12.6%, from $6.0 million for the same period in 2009. Gain on sales of loans decreased $526,000
between the periods primarily because of a decrease in the gains recognized on the sale of
single-family mortgage loans caused by a decrease in loan originations and sales between the
periods. Fees and service charges decreased $337,000 between the periods primarily because of
decreased overdraft and ATM fees as a result of exiting a customer ATM relationship in the first
quarter of 2010. Other income increased $77,000 primarily as a result of decreased losses on
limited partnerships and increased rental income. Mortgage servicing fees increased $36,000
between the periods due to an increase in the single-family mortgage loans being serviced.
Non-Interest Expense
Non-interest expense was $7.0 million for the third quarter of 2010, an increase of $1.0
million, or 15.8%, from $6.0 million for the same period of 2009. Loss on real estate owned
changed $741,000, from a gain of $357,000 in the third quarter of 2009 to a loss of $384,000 in the
third quarter of 2010. Compensation and benefits expense increased $176,000 between the periods
primarily because of increased personnel in the commercial loan recovery area and increased pension
costs as a result of an increase in the payments required on a defined benefit plan that was frozen
in 2002. Deposit insurance expense increased $86,000 as a result of increased insurance premiums
between the periods. Occupancy expense increased $85,000 primarily because of increased software
maintenance fees. Other non-interest expenses decreased $128,000 primarily because of a decrease
in the costs related to other real estate owned.
Non-interest expense was $19.3 million for the first nine months of 2010, a decrease of $5.8
million, or 22.9%, from $25.1 million for the same period in 2009. Losses on real estate owned
decreased $4.2 million between the periods because of the decreases in the losses recognized on
real estate sold. Other non-interest expenses decreased $1.5 million due primarily to the $1.2
million impact of the reversal of the accrued interest on a state tax assessment as a result of a
favorable Minnesota Supreme Court ruling in the second quarter of 2010, a $152,000 decrease in item
processing charges as a result of implementing improved clearing procedures and an $88,000 decrease
in postage and printing supplies as a result of increasing the number of customers receiving
electronic statements. Compensation expense decreased $97,000 primarily because of a decrease in
incentive compensation between the periods. Occupancy expense increased $50,000 primarily because
of increased monthly software maintenance fees.
Income Tax Expense
Income tax expense was $97,000 in the third quarter of 2010, a decrease of $78,000, from
$175,000 in the third quarter of 2009. In the second quarter of 2010, the Company recorded a
valuation reserve against the entire deferred tax asset balance. Since the valuation reserve is
established against the entire deferred tax asset balance at September 30, 2010, the only amount
included as income tax expense for the third quarter of 2010 relates to the taxes on the change in
the fair market value of the available for sale investment portfolio.
The effect of income taxes changed $11.3 million between the periods from a benefit of $5.5 million
for the nine month period ended September 30, 2009 to an expense of $5.8 million for the nine month
period ended September 30, 2010. In the second quarter of 2009, additional income tax expense of
$1.0 million was recorded, which was a reduction of the overall tax benefit, as a result of an
unfavorable tax court ruling in that quarter related to the tax treatment of the inter-company
dividends paid to the Bank by a former subsidiary in prior tax years. Excluding this adjustment,
the effective tax rate would have been 39.6% for the first nine months of 2009. In the first nine
months of 2010, income taxes were increased $12.2 million as a result of recording a deferred tax
asset valuation reserve, which was partially offset by a $1.2 million tax benefit recorded as a
result of a favorable Minnesota Supreme Court tax ruling during the period, which reversed the
unfavorable tax court ruling from 2009. Excluding these adjustments, the effective tax rate would
have been 39.0% for the first nine months of 2010.
23
Non-Performing Assets
The following table summarizes the amounts and categories of non-performing assets in the
Banks portfolio and loan delinquency information as of the end of the two most recently completed
quarters and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
June 30, |
|
|
December 31, |
|
(Dollars in thousands) |
|
2010 |
|
|
2010 |
|
|
2009 |
|
Non-Accruing Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family real estate |
|
$ |
3,222 |
|
|
$ |
2,431 |
|
|
$ |
2,132 |
|
Commercial real estate |
|
|
33,715 |
|
|
|
31,916 |
|
|
|
37,122 |
|
Consumer |
|
|
348 |
|
|
|
364 |
|
|
|
4,086 |
|
Commercial business |
|
|
25,721 |
|
|
|
24,812 |
|
|
|
17,787 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
63,006 |
|
|
|
59,523 |
|
|
|
61,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed and Repossessed Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
One-to-four family real estate |
|
|
906 |
|
|
|
934 |
|
|
|
1,011 |
|
Consumer |
|
|
14 |
|
|
|
0 |
|
|
|
5 |
|
Commercial real estate |
|
|
17,653 |
|
|
|
10,687 |
|
|
|
15,246 |
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets |
|
$ |
81,579 |
|
|
$ |
71,144 |
|
|
$ |
77,389 |
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of total assets |
|
|
8.99 |
% |
|
|
7.30 |
% |
|
|
7.47 |
% |
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
63,006 |
|
|
$ |
59,523 |
|
|
$ |
61,127 |
|
|
|
|
|
|
|
|
|
|
|
Total as a percentage of total loans
receivable, net |
|
|
9.00 |
% |
|
|
7.99 |
% |
|
|
7.65 |
% |
|
|
|
|
|
|
|
|
|
|
Allowance for loan loss to non-performing loans |
|
|
53.15 |
% |
|
|
43.73 |
% |
|
|
38.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delinquency Data: |
|
|
|
|
|
|
|
|
|
|
|
|
Delinquencies (1) |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
$ |
16,416 |
|
|
$ |
14,819 |
|
|
$ |
11,140 |
|
90+ days |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Delinquencies as a percentage of
loan and lease portfolio (1) |
|
|
|
|
|
|
|
|
|
|
|
|
30+ days |
|
|
2.28 |
% |
|
|
1.95 |
% |
|
|
1.37 |
% |
90+ days |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
|
(1) |
|
Excludes non-accrual loans. |
The Company had specific reserves established against the above non-accruing loans of $17.2
million, $14.9 million and $12.1 million, respectively, at September 30, 2010, June 30, 2010 and
December 31, 2009. The increase in loans that were more than 30 days delinquent at September 30,
2010, when compared to the previous quarter, relates primarily to a $3.3 million increase in
delinquent commercial real estate loans and a $0.4 million increase in delinquent mortgage and
other loans that was partially offset by a $2.1 million decrease in delinquent construction loans.
Total non-performing assets were $81.6 million at September 30, 2010, an increase of $10.5 million,
or 14.7%, from $71.1 million at June 30, 2010. Non-performing loans increased $3.5 million and
foreclosed and repossessed assets increased $7.0 million during the third quarter of 2010. The
non-performing loan and foreclosed and repossessed asset activity for the quarter was as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Non-performing loans |
|
|
|
|
June 30, 2010 |
|
$ |
59,523 |
|
Classified as non-performing |
|
|
17,301 |
|
Charge offs |
|
|
(4,482 |
) |
Principal payments received |
|
|
(807 |
) |
Classified as accruing |
|
|
(1,054 |
) |
Transferred to real estate owned |
|
|
(7,475 |
) |
|
|
|
|
September 30, 2010 |
|
$ |
63,006 |
|
|
|
|
|
|
|
|
|
|
Foreclosed and repossessed assets |
|
|
|
|
June 30, 2010 |
|
$ |
11,621 |
|
Transferred from non-performing loans |
|
|
7,475 |
|
Other foreclosures/repossessions |
|
|
45 |
|
Real estate sold |
|
|
(61 |
) |
Net gain on sale of assets |
|
|
10 |
|
Write downs |
|
|
(517 |
) |
|
|
|
|
September 30, 2010 |
|
$ |
18,573 |
|
|
|
|
|
The increase in non-performing loans is primarily the result of four residential development
loans totaling $12.4 million that were classified as non-performing during the quarter.
24
Total non-performing assets were $81.6 million at September 30, 2010, an increase of $4.2 million
from $77.4 million at December 31, 2009. Non-performing loans increased $1.9 million and
foreclosed and repossessed assets increased $2.3 million during the nine-month period. The
non-performing loan and foreclosed and repossessed asset activity for the first nine months of 2010
was as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
Non-performing loans |
|
|
|
|
December 31, 2009 |
|
$ |
61,127 |
|
Classified as non-performing |
|
|
45,396 |
|
Charge offs |
|
|
(13,260 |
) |
Principal payments received |
|
|
(12,934 |
) |
Classified as accruing |
|
|
(2,414 |
) |
Transferred to real estate owned |
|
|
(14,909 |
) |
|
|
|
|
September 30, 2010 |
|
$ |
63,006 |
|
|
|
|
|
|
|
|
|
|
Foreclosed and repossessed assets |
|
|
|
|
December 31, 2009 |
|
$ |
16,262 |
|
Transferred from non-performing loans |
|
|
14,909 |
|
Other foreclosures/repossessions |
|
|
954 |
|
Real estate sold |
|
|
(13,693 |
) |
Net gain on sale of assets |
|
|
744 |
|
Write downs |
|
|
(603 |
) |
|
|
|
|
September 30, 2010 |
|
$ |
18,573 |
|
|
|
|
|
The following table summarizes the number of lending relationships and types of commercial
real estate loans that were non-performing as of the end of the two most recent quarters and
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
|
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
(Dollars in thousands) |
|
|
|
|
|
September 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
December 31, |
Property Type |
|
# |
|
2010 |
|
# |
|
2010 |
|
# |
|
2009 |
|
Residential developments |
|
|
9 |
|
|
$ |
24,311 |
|
|
|
7 |
|
|
$ |
11,895 |
|
|
|
7 |
|
|
$ |
12,030 |
|
Single family homes |
|
|
3 |
|
|
|
2,651 |
|
|
|
2 |
|
|
|
2,856 |
|
|
|
2 |
|
|
|
3,088 |
|
Hotels |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
4,999 |
|
|
|
1 |
|
|
|
4,999 |
|
Alternative fuel plants |
|
|
1 |
|
|
|
4,994 |
|
|
|
1 |
|
|
|
4,992 |
|
|
|
2 |
|
|
|
12,834 |
|
Shopping centers/retail |
|
|
2 |
|
|
|
1,075 |
|
|
|
2 |
|
|
|
1,095 |
|
|
|
2 |
|
|
|
1,136 |
|
Restaurants/bar |
|
|
2 |
|
|
|
684 |
|
|
|
2 |
|
|
|
707 |
|
|
|
4 |
|
|
|
2,436 |
|
Office buildings |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
5,372 |
|
|
|
1 |
|
|
|
599 |
|
|
|
|
|
|
|
17 |
|
|
$ |
33,715 |
|
|
|
16 |
|
|
$ |
31,916 |
|
|
|
19 |
|
|
$ |
37,122 |
|
|
|
|
The Company had specific reserves established against the above commercial real estate loans
of $7.8 million, $7.2 million and $7.7 million, respectively, at September 30, 2010, June 30, 2010
and December 31, 2009. The following table summarizes the number of lending relationships
and industry of commercial business loans that were non-performing for the two most recent quarters
and December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
|
|
|
|
|
Principal |
|
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
|
|
|
|
|
Amount of Loan |
(Dollars in thousands) |
|
|
|
|
|
September 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
December 31, |
Property Type |
|
# |
|
2010 |
|
# |
|
2010 |
|
# |
|
2009 |
|
Construction/development |
|
|
7 |
|
|
$ |
7,317 |
|
|
|
7 |
|
|
$ |
7,366 |
|
|
|
5 |
|
|
$ |
4,094 |
|
Finance |
|
|
2 |
|
|
|
517 |
|
|
|
2 |
|
|
|
650 |
|
|
|
2 |
|
|
|
8,764 |
|
Alternative fuels |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
926 |
|
|
|
1 |
|
|
|
756 |
|
Retail |
|
|
1 |
|
|
|
2,504 |
|
|
|
1 |
|
|
|
2,504 |
|
|
|
1 |
|
|
|
32 |
|
Banking |
|
|
2 |
|
|
|
8,223 |
|
|
|
2 |
|
|
|
8,233 |
|
|
|
1 |
|
|
|
3,248 |
|
Entertainment |
|
|
1 |
|
|
|
321 |
|
|
|
1 |
|
|
|
487 |
|
|
|
1 |
|
|
|
893 |
|
Utilities |
|
|
1 |
|
|
|
4,629 |
|
|
|
1 |
|
|
|
4,646 |
|
|
|
0 |
|
|
|
0 |
|
Residential rental |
|
|
1 |
|
|
|
350 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Service industry |
|
|
3 |
|
|
|
12 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Restaurant |
|
|
2 |
|
|
|
1,848 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
20 |
|
|
$ |
25,721 |
|
|
|
15 |
|
|
|
24,812 |
|
|
|
11 |
|
|
$ |
17,787 |
|
|
|
|
The Company had specific reserves established against the above commercial business loans of
$8.6 million, $7.0 million and $3.4 million, respectively, at September 30, 2010, June 30, 2010 and
December 31, 2009.
At September 30, 2010, June 30, 2010 and December 31, 2009, impaired loans were $63.0 million,
$59.5 million and $61.1 million, respectively, for which the related allowance for loan losses was
$17.2 million, $14.9 million, and $12.1 million, respectively. Impaired loans for which no
specific allowance has been recorded because management determined that the collateral was
sufficient to repay the loan totaled $5.6 million, $11.1 million and $17.0 million at September 30,
2010, June 30, 2010 and December 31, 2009, respectively.
25
In addition to the non-performing assets in the prior table of all non-performing assets, as
of September 30, 2010, the Bank held 30 loans (relating to five relationships) for which the
interest rates were modified in troubled debt restructurings in the last twelve month period. The
principal balances of the loans that were modified totaled $15.2 million and related to a variety
of commercial real estate loans, a single family home loan, an auto loan and home equity loans. The
loans were not classified as non-performing as it is anticipated that the borrowers will be able to
make all of the required principal and interest payments under the modified terms of the loans.
The Bank has no outstanding commitments to lend additional funds to these borrowers.
Dividends
The declaration of dividends on common stock is at the discretion of the Companys Board of
Directors and is subject to, among other things, the Companys financial condition and results of
operations, the Banks compliance with its regulatory capital requirements, including risk based
capital requirements, limitations imposed through the Companys participation in the U.S.
Treasurys Capital Purchase Program, tax considerations, industry standards, economic conditions,
regulatory restrictions, general business practices and other factors. The Banks capital position
at September 30, 2010 remained above the levels required for the Bank to be considered a
well-capitalized financial institution by regulatory standards. The payment of dividends is
dependent upon the Company having adequate cash or other assets that can be converted to cash to
pay dividends to its stockholders. The Company suspended the payment of quarterly cash dividends to
common stockholders in the fourth quarter of 2008 due to the net operating loss experienced and the
challenging economic environment. It is not anticipated that dividends on common stock will be
paid over the next 12 months because of our desire to preserve capital. In addition, under the
terms of the informal written agreement that the Company entered into with the Office of Thrift
Supervision (OTS), effective December 9, 2009, the Company may not declare or pay any cash
dividends, or repurchase or redeem any capital stock, without prior notice to, and consent of, the
OTS. The Company is also restricted from repurchasing common stock because of the stock repurchase
restriction imposed by its participation in the U.S. Treasurys Capital Purchase Program. The
Company currently anticipates making quarterly preferred dividend payments of $325,000 on the
preferred stock issued to the Treasury for the first five years the preferred stock is outstanding
and $585,000 each quarter thereafter if the preferred stock is not redeemed.
Liquidity and Capital Resources
For the nine months ended September 30, 2010, the net cash provided by operating activities was
$21.8 million. The Company collected $100.0 million from the maturities of securities, $14.5
million from principal repayments on securities, $13.8 million from the sales of real estate and
$1.2 million from the redemption of FHLB stock. It purchased securities available for sale of
$103.2 million, FHLB stock of $1.7 million and premises and equipment of $0.2 million. Net loans
receivable decreased $58.1 million due primarily to a decrease in commercial loan originations and
prepayments on single-family mortgage loans. The Company had a net decrease in deposit balances of
$110.4 million of which $88.3 million was brokered deposits, and received and repaid $38.5 million
and $37.0 million, respectively in FHLB/FRB advances. The Company did not purchase any common
stock and paid $1.0 million in preferred stock dividends to the U.S. Treasury.
At September 30, 2010, the Company had certificates of deposit with outstanding balances of $203.3
million that become due over the next 12 months. Based upon past experience, management
anticipates that the majority of the deposits will renew for another term. The Company believes
that deposits that do not renew will be replaced with deposits from other customers or brokers.
FHLB/FRB advances or proceeds from the sale of securities could also be used to replace
unanticipated outflows of deposits. The Company has established combined lines of credit with the
FHLB/FRB and unpledged investment securities totaling $163.2 million at September 30, 2010 that
could be used to fund any short-term cash needs.
At September 30, 2010, the Company had deposits of $48.1 million in checking and money market
accounts with customers that have individual balances greater than $5.0 million. These funds may be
withdrawn at any time, and management anticipates that $5.0 million of these deposits will be
withdrawn from the Bank over the next twelve months as they are scheduled for disbursement. The
Company expects these deposits to be replaced primarily with brokered deposits or advances from the
FHLB or FRB. Management anticipates that the majority of the remaining large checking and money
market accounts will remain on deposit with the Bank. If these deposits were to be withdrawn, the
Company expects they would be replaced with deposits from other customers or
26
brokers. Advances
from the FHLB or the FRB, or proceeds from the sale of securities could also be used to replace
unanticipated outflows of large checking and money market deposits.
At September 30, 2010, the Company had $70.0 million of FHLB advances which mature beyond September
30, 2011 but have call features that can be exercised by the FHLB during the next twelve months.
As the advances mature or if the call features are exercised, the Company has the option of
requesting any advance otherwise available to it pursuant to the credit policy of the FHLB.
At September 30, 2010, the Bank had the ability to draw additional borrowings from the FHLB of
$24.6 million based upon the mortgage loans pledged, subject to a requirement to purchase
additional FHLB stock and the FHLBs approval at time of request. At September 30, 2010, the Bank
also had the ability to draw additional borrowings of $91.3 million from the FRB based upon the
loans pledged with it. Management continues to believe that the Banks liquidity levels are
adequate.
Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The Companys
market risk arises primarily from interest rate risk inherent in its investing, lending and deposit
taking activities. Management actively monitors and manages its interest rate risk exposure.
The Companys profitability is affected by fluctuations in interest rates. A sudden and
substantial change in interest rates may adversely impact the Companys earnings to the extent that
the interest rates borne by assets and liabilities do not change at the same speed, to the same
extent, or on the same basis. The Company monitors the projected changes in net interest income
that occur if interest rates were to suddenly change up or down. The Rate Shock Table located
in the following Asset/Liability Management section of this report discloses
the Companys projected changes in net interest income based upon immediate interest rate changes
called rate shocks.
The Company utilizes a model that uses the discounted cash flows from its interest-earning assets
and its interest-bearing liabilities to calculate the current market value of those assets and
liabilities. The model also calculates the changes in market value of the interest-earning assets
and interest-bearing liabilities due to different interest rate changes.
The following table discloses the projected changes in market value to the Companys
interest-earning assets and interest-bearing liabilities based upon incremental 100 basis point
changes in interest rates from interest rates in effect on September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other than trading portfolio |
|
Market Value |
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Basis point change in interest rates |
|
-100 |
|
|
0 |
|
|
+100 |
|
|
+200 |
|
|
Total market risk sensitive assets |
|
$ |
893,193 |
|
|
|
880,004 |
|
|
|
865,718 |
|
|
|
848,619 |
|
Total market risk sensitive liabilities |
|
|
843,481 |
|
|
|
830,838 |
|
|
|
816,920 |
|
|
|
803,145 |
|
Off-balance sheet financial instruments |
|
|
406 |
|
|
|
0 |
|
|
|
712 |
|
|
|
1,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net market risk |
|
$ |
49,306 |
|
|
|
49,166 |
|
|
|
48,086 |
|
|
|
44,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage change from current market value |
|
|
0.28 |
% |
|
|
0.00 |
% |
|
|
(2.20 |
)% |
|
|
(10.24 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The preceding table was prepared utilizing the following assumptions (Model Assumptions)
regarding prepayment and decay ratios, which were determined by management based upon their review
of historical prepayment speeds and future prepayment projections. Fixed rate loans were assumed
to prepay at annual rates of between 6% to 71%, depending on the note rate and the period to
maturity. Adjustable rate mortgages (ARMs) were assumed to prepay at annual rates of between 12%
and 34%, depending on the note rate and the period to maturity. Growing Equity Mortgage (GEM)
loans were assumed to prepay at annual rates of between 8% and 45% depending on the note rate and
the period to maturity. Mortgage-backed securities and Collateralized Mortgage Obligations (CMOs)
were projected to have prepayments based upon the underlying collateral securing
27
the instrument and
the related cash flow priority of the CMO tranche owned. Certificate accounts were assumed not to
be withdrawn until maturity. Passbook accounts were assumed to decay at an annual rate of 23%,
money market accounts were assumed to decay at an annual rate of 25%, non-interest checking was
assumed to decay at an annual rate of 19% and NOW accounts were assumed to decay at an annual rate
of 21%. Commercial non-interest checking was assumed to decay at an annual rate of 19%, commercial
NOW accounts and money market accounts were assumed to decay at annual rates of 21% and 25%,
respectively. FHLB advances were projected to be called at
the first call date where the projected interest rate on similar remaining term advances exceeded
the interest rate on the Companys callable advance.
Certain shortcomings are inherent in the method of analysis presented in the preceeding table. The
interest rates on certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types of assets and liabilities may lag behind
changes in market interest rates. The model assumes that the difference between the current
interest rate being earned or paid compared to a treasury instrument or other interest index with a
similar term to maturity (the Interest Spread) will remain constant over the interest changes
disclosed in the table. Changes in Interest Spread could impact projected market value changes.
Certain assets, such as ARMs, have features which restrict changes in interest rates on a
short-term basis and over the life of the assets. The market value of the interest-bearing assets
which are approaching their lifetime interest rate caps could be different from the values
disclosed in the table. In the event of a change in interest rates, prepayment and early
withdrawal levels may deviate significantly from those assumed in calculating the foregoing table.
The ability of many borrowers to service their debt may decrease in the event of a substantial
sustained interest rate increase.
Asset/Liability Management
The Companys management reviews the impact that changing interest rates will have on its net
interest income projected for the twelve months following September 30, 2010 to determine if its
current level of interest rate risk is acceptable. The following table projects the estimated
annual impact on net interest income of immediate interest rate changes called rate shocks.
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
Projected |
|
|
|
|
Rate Shock in |
|
Change in Net |
|
Percentage |
|
|
Basis Points |
|
Interest Income |
|
Change |
|
|
|
+200 |
|
|
|
630 |
|
|
|
2.16 |
% |
|
|
|
+100 |
|
|
|
482 |
|
|
|
1.66 |
% |
|
|
|
0 |
|
|
|
0 |
|
|
|
0.00 |
% |
|
|
|
-100 |
|
|
|
(695 |
) |
|
|
(2.39 |
)% |
The preceding table was prepared utilizing the Model Assumptions. Certain shortcomings are
inherent in the method of analysis presented in the foregoing table. In the event of a change in
interest rates, prepayment and early withdrawal levels would likely deviate significantly from
those assumed in calculating the foregoing table. The ability of many borrowers to service their
debt may decrease in the event of a substantial increase in interest rates and could impact net
interest income. The increase in interest income in a rising rate environment is primarily because
more loans than deposits are scheduled to reprice in the next twelve months.
In an attempt to manage its exposure to changes in interest rates, management closely monitors
interest rate risk. The Bank has an Asset/Liability Committee (Committee)which meets frequently to
discuss changes in the interest rate risk position and projected profitability. The Committee
makes adjustments to the asset-liability position of the Bank, which are reviewed by the Board of
Directors of the Bank (Board). This Committee also reviews the Banks portfolio, formulates
investment strategies and oversees the timing and implementation of transactions to assure
attainment of the Boards objectives in the most effective manner. In addition, each quarter the
Board reviews the Banks asset/liability position, including simulations of the effect on the
Banks capital of various interest rate scenarios.
In managing its asset/liability mix, the Bank, depending on the relationship between long- and
short-term interest rates, market conditions and consumer preference, may place more emphasis on
managing net interest margin than on better matching the interest rate sensitivity of its assets
and liabilities in an effort to enhance net interest income. Management believes that the
increased net interest income resulting from a mismatch in the maturity of its asset and liability
portfolios can, in certain situations, provide high enough returns to justify the increased
exposure to sudden and unexpected changes in interest rates.
28
To the extent consistent with its interest rate spread objectives, the Bank attempts to manage its
interest rate risk and has taken a number of steps to structure its balance sheet in order to
better match the maturities of its assets and liabilities. The Bank has primarily focused its
fixed rate one-to-four family residential lending program on loans that are saleable to third
parties and generally places only those fixed rate loans that meet certain risk characteristics
into its loan portfolio. The Banks commercial loan production has primarily been in adjustable
rate loans while the fixed rate commercial loans placed in the portfolio have been shorter-term
loans, usually with
maturities of five years or less, in order to manage the Companys interest rate risk exposure.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements other than commitments to originate and sell
loans in the ordinary course of business.
Item 4T: Controls and Procedures
Evaluation of disclosure controls and procedures. As of the end of the period covered by this
report, the Company conducted an evaluation, under the supervision and with the participation of
the principal executive officer and principal financial officer, of the Companys disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (Exchange Act)). Based on this evaluation, the principal executive officer and
principal financial officer concluded that the Companys disclosure controls and procedures are
effective to ensure that information required to be disclosed by the Company in reports that it
files or submits under the Exchange Act is recorded, processed, summarized and reported within the
time periods specified in Securities and Exchange Commission rules and forms.
Changes in internal controls. There was no change in the Companys internal controls over
financial reporting during the Companys most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, the Companys internal controls over
financial reporting.
29
HMN FINANCIAL, INC.
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, HMN is party to legal proceedings arising out of its lending and deposit
operations. HMN is and expects to become engaged in a number of foreclosure proceedings and other
collection actions as part of its collection activities. Litigation is often unpredictable and the
actual results of litigation cannot be determined with any certainty.
Item 1A. Risk Factors
Financial reform legislation recently enacted by Congress will, among other things, eliminate the
Office of Thrift Supervision, tighten capital standards, create a new Consumer Financial Protection
Bureau and result in new laws and regulations that are expected to increase our costs of
operations.
In July 2010, Congress enacted the Dodd-Frank Wall Street Reform and Consumer Protection Act (the
Dodd-Frank Act). This new law will significantly change the current bank regulatory structure and
affect the lending, deposit, investment, trading and operating activities of financial institutions
and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad
range of new implementing rules and regulations, and to prepare numerous studies and reports for
Congress. The federal agencies are given significant discretion in drafting the implementing rules
and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act
may not be known for many months or years.
Certain provisions of the Dodd-Frank Act are expected to have a near term impact on the Company.
For example, the new law provides that the Office of Thrift Supervision, which currently is the
primary federal regulator for the Company and the Bank, will cease to exist one year from the date
of the new laws enactment. The Office of the Comptroller of the Currency, which is currently the
primary federal regulator for national banks, will become the primary federal regulator for federal
thrifts, including the Bank. The Board of Governors of the Federal Reserve System will supervise
and regulate all savings and loan holding companies that were formerly regulated by the Office of
Thrift Supervision, including the Company.
Also effective one year after the date of enactment is a provision of the Dodd-Frank Act that
eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses
to have interest bearing checking accounts. Depending on competitive responses, this significant
change to existing law could have an adverse impact on the Companys interest expense.
The Dodd-Frank Act directs the Federal Deposit Insurance Corporation to redefine the base for
deposit insurance assessments paid by banks. Assessments will now be based on the average
consolidated total assets less tangible equity capital of a financial institution. This change may
proportionally shift deposit insurance funding away from banks that rely primarily on deposits for
funding operations, like the Bank. The Dodd-Frank Act also permanently increases the maximum
amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per
depositor. The Dodd-Frank Act also effectively extends the FDICs program of insuring
non-interest bearing transaction accounts on an unlimited basis through December 31, 2013.
The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to
supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad
rule-making authority for a wide range of consumer protection laws that apply to all banks and
savings institutions, including the authority to prohibit unfair, deceptive or abusive acts and
practices. The Consumer Financial Protection Bureau has examination and enforcement authority over
all banks and savings institutions with more than $10 billion in assets. Savings institutions with
$10 billion or less in assets, such as the Bank, will continue to be examined for compliance with
the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakens the federal
preemption rules that have been applicable for national banks and federal savings associations, and
gives state attorneys general the ability to enforce federal consumer protection laws. The
Dodd-Frank Act also directs the Federal Reserve Board to promulgate rules prohibiting excessive
compensation paid to bank holding company executives.
30
It is difficult to predict at this time what specific impact the Dodd-Frank Act and the yet to be
written implementing rules and regulations will have on community banks. However, it is expected
that at a minimum they will increase our operating and compliance costs and could increase our
interest expense.
We may be required to raise additional capital in the future, but that capital may not be available
when it is needed.
We are required by federal regulatory authorities to maintain adequate levels of capital to support
our operations. Based on operating performance or other capital demands, we may at some point need
to raise additional capital. If we raise capital through the issuance of additional shares of our
common stock or other equity securities, it would dilute the ownership interests of existing
stockholders and may dilute the per share book value of our common stock. New investors may also
have rights, preferences and privileges senior to our current stockholders, which may adversely
impact our current stockholders.
Our ability to raise additional capital, if needed, will depend on conditions in the capital
markets at that time, which are outside of our control, and on our financial performance.
Accordingly, we may not be able to raise additional capital, if needed, on favorable economic
terms, or other terms acceptable to us. If we cannot raise additional capital when needed, our
ability to maintain or expand our operations, our ability to operate without additional regulatory
or other restrictions, and our operating results, could be materially adversely affected.
See Part I, Item 1.A. of the Companys Annual Report on Form 10-K for the year ended December 31,
2009 for additional risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. [Removed and Reserved]
Item 5. Other Information.
None.
Item 6. Exhibits.
Incorporated by reference to the index to exhibits included with this report immediately
following the signature page.
31
SIGNATURES
Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
HMN FINANCIAL, INC.
Registrant
|
|
Date: November 2, 2010 |
By: |
/s/ Bradley Krehbiel
|
|
|
|
Bradley Krehbiel, President |
|
|
|
(Principal Executive Officer and
Duly Authorized Representative) |
|
|
|
|
|
Date: November 2, 2010 |
By: |
/s/ Jon Eberle
|
|
|
|
Jon Eberle, |
|
|
|
Chief Financial Officer
(Principal Financial Officer) |
|
|
32
HMN FINANCIAL, INC.
INDEX TO EXHIBITS
FOR FORM 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
|
|
|
|
|
|
|
|
Page Numbering |
|
|
|
|
Reference |
|
|
Where Attached |
|
|
|
|
to Prior |
|
|
Exhibits Are |
Regulation S-K |
|
|
|
Filing or |
|
|
Located in This |
Exhibit Number |
|
Document Attached Hereto |
|
Exhibit |
|
|
Report |
|
|
|
|
|
|
|
|
|
3.1 |
|
Amended and Restated Certificate of Incorporation |
|
|
*1 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
3.2 |
|
Amended and Restated By-laws |
|
|
*2 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
4 |
|
Form of Common Stock |
|
|
*3 |
|
|
N/A |
|
|
|
|
|
|
|
|
|
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of CEO |
|
|
31.1 |
|
|
Filed electronically |
|
|
|
|
|
|
|
|
|
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of CFO |
|
|
31.2 |
|
|
Filed electronically |
|
|
|
|
|
|
|
|
|
32 |
|
Section 1350 Certification of CEO and CFO |
|
|
32 |
|
|
Filed Electronically |
|
|
|
*1 |
|
Incorporated by reference to Exhibit 3(a) to the Companys Quarterly Report on Form 10-Q for the
period ended March 31, 1998 (File No. 0-24100). |
|
*2 |
|
Incorporated by reference to the same numbered exhibit to the Companys Quarterly Report on Form
10-Q, as amended, for the period ended September 30, 2008 (File 0-24100). |
|
*3 |
|
Incorporated by reference to the same numbered exhibit to the Companys Registration Statement
on Form S-1 dated April 1, 1994 (File No. 33-77212). |
33