e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-11718
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Maryland
(State or Other Jurisdiction of Incorporation or Organization)
|
|
36-3857664
(I.R.S. Employer Identification No.) |
|
|
|
Two North Riverside Plaza, Suite 800, Chicago, Illinois
(Address of Principal Executive Offices)
|
|
60606
(Zip Code) |
(312) 279-1400
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non- accelerated filer or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date:
30,481,448 shares of Common Stock as of May 4, 2010.
Equity LifeStyle Properties, Inc.
Table of Contents
2
Equity LifeStyle Properties, Inc.
Consolidated Balance Sheets
As of March 31, 2010 and December 31, 2009
(amounts in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2010 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2009 |
|
|
Assets |
|
|
|
|
|
|
|
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
543,663 |
|
|
$ |
544,722 |
|
Land improvements |
|
|
1,743,811 |
|
|
|
1,744,443 |
|
Buildings and other depreciable property |
|
|
254,372 |
|
|
|
249,050 |
|
|
|
|
|
|
|
|
|
|
|
2,541,846 |
|
|
|
2,538,215 |
|
Accumulated depreciation |
|
|
(646,695 |
) |
|
|
(629,768 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
|
1,895,151 |
|
|
|
1,908,447 |
|
Cash and cash equivalents |
|
|
172,307 |
|
|
|
145,128 |
|
Notes receivable, net |
|
|
29,240 |
|
|
|
29,952 |
|
Investment in joint ventures |
|
|
9,651 |
|
|
|
9,442 |
|
Rent and other customer receivables, net |
|
|
352 |
|
|
|
421 |
|
Deferred financing costs, net |
|
|
11,169 |
|
|
|
11,382 |
|
Inventory |
|
|
3,187 |
|
|
|
2,964 |
|
Deferred commission expense |
|
|
10,785 |
|
|
|
9,373 |
|
Escrow deposits and other assets |
|
|
49,264 |
|
|
|
49,210 |
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
2,181,106 |
|
|
$ |
2,166,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Mortgage notes payable |
|
$ |
1,543,722 |
|
|
$ |
1,547,901 |
|
Unsecured lines of credit |
|
|
|
|
|
|
|
|
Accrued payroll and other operating expenses |
|
|
60,981 |
|
|
|
58,982 |
|
Deferred revenue sale of right-to-use contracts |
|
|
33,441 |
|
|
|
29,493 |
|
Deferred revenue right-to-use annual payments |
|
|
19,176 |
|
|
|
12,526 |
|
Accrued interest payable |
|
|
8,064 |
|
|
|
8,036 |
|
Rents and other customer payments received in advance and
security deposits |
|
|
44,275 |
|
|
|
44,368 |
|
Distributions payable |
|
|
10,611 |
|
|
|
10,586 |
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
1,720,270 |
|
|
|
1,711,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Non-controlling interests Perpetual Preferred OP Units |
|
|
200,000 |
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Stockholders Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value
10,000,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Common stock, $.01 par value
100,000,000 shares authorized; 30,456,981 and
30,350,745 shares issued and outstanding
for March 31, 2010 and December 31, 2009,
respectively |
|
|
305 |
|
|
|
301 |
|
Paid-in capital |
|
|
456,074 |
|
|
|
456,696 |
|
Distributions in excess of accumulated earnings |
|
|
(232,540 |
) |
|
|
(238,467 |
) |
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
223,839 |
|
|
|
218,530 |
|
Non-controlling interests Common OP Units |
|
|
36,997 |
|
|
|
35,897 |
|
|
|
|
|
|
|
|
Total Equity |
|
|
260,836 |
|
|
|
254,427 |
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
2,181,106 |
|
|
$ |
2,166,319 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
3
Equity LifeStyle Properties, Inc.
Consolidated Statements of Operations
For the Quarters Ended March 31, 2010 and 2009
(amounts in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenues: |
|
|
|
|
|
|
|
|
Community base rental income |
|
$ |
64,422 |
|
|
$ |
63,184 |
|
Resort base rental income |
|
|
36,945 |
|
|
|
35,458 |
|
Right-to-use annual payments |
|
|
12,185 |
|
|
|
12,895 |
|
Right-to-use contracts current period, gross |
|
|
4,937 |
|
|
|
5,577 |
|
Right-to-use contracts, deferred, net of prior period amortization |
|
|
(3,948 |
) |
|
|
(5,163 |
) |
Utility and other income |
|
|
12,889 |
|
|
|
12,404 |
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
127,430 |
|
|
|
124,355 |
|
Gross revenues from home sales |
|
|
1,047 |
|
|
|
1,211 |
|
Brokered resale revenues, net |
|
|
239 |
|
|
|
186 |
|
Ancillary services revenues, net |
|
|
1,063 |
|
|
|
1,156 |
|
Interest income |
|
|
1,192 |
|
|
|
1,383 |
|
Income from other investments, net |
|
|
1,177 |
|
|
|
2,523 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
132,148 |
|
|
|
130,814 |
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
43,454 |
|
|
|
42,004 |
|
Real estate taxes |
|
|
8,314 |
|
|
|
8,456 |
|
Sales and marketing, gross |
|
|
3,263 |
|
|
|
3,072 |
|
Sales and marketing, deferred commissions, net |
|
|
(1,412 |
) |
|
|
(1,493 |
) |
Property management |
|
|
8,740 |
|
|
|
8,704 |
|
|
|
|
|
|
|
|
Property operating expenses (exclusive of depreciation shown separately below) |
|
|
62,359 |
|
|
|
60,743 |
|
Cost of home sales |
|
|
1,159 |
|
|
|
2,117 |
|
Home selling expenses |
|
|
477 |
|
|
|
1,072 |
|
General and administrative |
|
|
5,676 |
|
|
|
6,157 |
|
Rent control initiatives |
|
|
714 |
|
|
|
146 |
|
Interest and related amortization |
|
|
23,767 |
|
|
|
24,550 |
|
Depreciation on corporate assets |
|
|
210 |
|
|
|
168 |
|
Depreciation on real estate assets |
|
|
16,923 |
|
|
|
17,399 |
|
|
|
|
|
|
|
|
Total expenses |
|
|
111,285 |
|
|
|
112,352 |
|
|
|
|
|
|
|
|
Income before equity in income of unconsolidated joint ventures |
|
|
20,863 |
|
|
|
18,462 |
|
|
|
|
|
|
|
|
Equity in income of unconsolidated joint ventures |
|
|
841 |
|
|
|
1,903 |
|
|
|
|
|
|
|
|
Consolidated income from continuing operations |
|
|
21,704 |
|
|
|
20,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations: |
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
126 |
|
Loss from discontinued real estate |
|
|
(177 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
(Loss) income from discontinued operations |
|
|
(177 |
) |
|
|
106 |
|
|
|
|
|
|
|
|
Consolidated net income |
|
|
21,527 |
|
|
|
20,471 |
|
Income allocated to non-controlling interests: |
|
|
|
|
|
|
|
|
Common OP Units |
|
|
(2,432 |
) |
|
|
(2,794 |
) |
Perpetual Preferred OP Units |
|
|
(4,031 |
) |
|
|
(4,033 |
) |
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
15,064 |
|
|
$ |
13,644 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
4
Equity LifeStyle Properties, Inc.
Consolidated Statements of Operations (Continued)
For the Quarters Ended March 31, 2010 and 2009
(amounts in thousands, except share and per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Earnings per Common Share Basic: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.50 |
|
|
$ |
0.55 |
|
(Loss) income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.50 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share Fully Diluted: |
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.49 |
|
|
$ |
0.54 |
|
(Loss) income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for Common Shares |
|
$ |
0.49 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per Common Share outstanding |
|
$ |
0.30 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding basic |
|
|
30,304 |
|
|
|
24,945 |
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding fully diluted |
|
|
35,500 |
|
|
|
30,523 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
5
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity
For the Quarter Ended March 31, 2010
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Non-controlling |
|
|
|
|
|
|
|
|
|
|
Paid-in |
|
|
Comprehensive |
|
|
interests Common |
|
|
|
|
|
|
Common Stock |
|
|
Capital |
|
|
Earnings |
|
|
OP Units |
|
|
Total Equity |
|
|
|
|
Balance, December 31, 2009 |
|
$ |
301 |
|
|
$ |
456,696 |
|
|
$ |
(238,467 |
) |
|
$ |
35,897 |
|
|
$ |
254,427 |
|
Conversion of OP Units to common stock |
|
|
4 |
|
|
|
7 |
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
Issuance of common stock through employee stock purchase plan |
|
|
|
|
|
|
314 |
|
|
|
|
|
|
|
|
|
|
|
314 |
|
Compensation expenses related to stock options and
restricted stock |
|
|
|
|
|
|
1,044 |
|
|
|
|
|
|
|
|
|
|
|
1,044 |
|
Repurchase of common stock or Common OP Units |
|
|
|
|
|
|
(366 |
) |
|
|
|
|
|
|
|
|
|
|
(366 |
) |
Adjustment for Common OP Unitholders in the Operating
Partnership |
|
|
|
|
|
|
(300 |
) |
|
|
|
|
|
|
300 |
|
|
|
|
|
Acquisition of non-controlling interest |
|
|
|
|
|
|
(1,321 |
) |
|
|
|
|
|
|
(132 |
) |
|
|
(1,453 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
15,064 |
|
|
|
2,432 |
|
|
|
17,496 |
|
Distributions |
|
|
|
|
|
|
|
|
|
|
(9,137 |
) |
|
|
(1,489 |
) |
|
|
(10,626 |
) |
|
|
|
Balance, March 31, 2010 |
|
$ |
305 |
|
|
|
456,074 |
|
|
|
(232,540 |
) |
|
|
36,997 |
|
|
$ |
260,836 |
|
|
|
|
The accompanying notes are an integral part of the financial statements.
6
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
For the Quarters Ended March 31, 2010 and 2009
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Consolidated net income |
|
$ |
21,527 |
|
|
$ |
20,471 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Loss on discontinued real estate and other |
|
|
177 |
|
|
|
20 |
|
Depreciation expense |
|
|
18,175 |
|
|
|
18,459 |
|
Amortization expense |
|
|
814 |
|
|
|
749 |
|
Debt premium amortization |
|
|
4 |
|
|
|
(257 |
) |
Equity in income of unconsolidated joint ventures |
|
|
(1,147 |
) |
|
|
(2,229 |
) |
Distributions from unconsolidated joint ventures |
|
|
564 |
|
|
|
2,011 |
|
Amortization of stock-related compensation |
|
|
1,044 |
|
|
|
1,185 |
|
Revenue recognized from right-to-use contract sales |
|
|
(989 |
) |
|
|
(414 |
) |
Commission expense recognized related to right-to-use contract sales |
|
|
296 |
|
|
|
136 |
|
Accrued long term incentive plan compensation |
|
|
|
|
|
|
779 |
|
Increase in provision for uncollectible rents receivable |
|
|
69 |
|
|
|
264 |
|
Increase in provision for inventory reserve |
|
|
|
|
|
|
855 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Rent and other customer receivables, net |
|
|
|
|
|
|
(517 |
) |
Inventory |
|
|
600 |
|
|
|
192 |
|
Deferred commission expense |
|
|
(1,708 |
) |
|
|
(1,629 |
) |
Escrow deposits and other assets |
|
|
(1,141 |
) |
|
|
1,414 |
|
Accrued payroll and other operating expenses |
|
|
2,015 |
|
|
|
2,206 |
|
Deferred revenue sales of right-to-use contracts |
|
|
4,937 |
|
|
|
5,577 |
|
Deferred revenue right-to-use annual payments |
|
|
6,650 |
|
|
|
6,476 |
|
Rents received in advance and security deposits |
|
|
(80 |
) |
|
|
(890 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
51,807 |
|
|
|
54,858 |
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Acquisition of real estate and other |
|
|
|
|
|
|
(5,048 |
) |
Net
tax-deferred exchange withdrawal |
|
|
786 |
|
|
|
|
|
Net repayment of notes receivable |
|
|
712 |
|
|
|
1,590 |
|
Capital improvements |
|
|
(8,010 |
) |
|
|
(6,523 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(6,512 |
) |
|
|
(9,981 |
) |
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Net proceeds from stock options and employee stock purchase plan |
|
|
314 |
|
|
|
349 |
|
Distributions to Common Stockholders, Common OP Unitholders, and Perpetual
Preferred OP Unitholders |
|
|
(14,632 |
) |
|
|
(10,122 |
) |
Stock repurchase and Unit redemption |
|
|
(366 |
) |
|
|
(108 |
) |
Acquisition of non-controlling interests |
|
|
(1,453 |
) |
|
|
|
|
Lines of credit: |
|
|
|
|
|
|
|
|
Proceeds |
|
|
|
|
|
|
38,700 |
|
Repayments |
|
|
|
|
|
|
(130,400 |
) |
Principal payments and mortgage debt payoff |
|
|
(13,516 |
) |
|
|
(28,106 |
) |
New financing proceeds |
|
|
11,950 |
|
|
|
56,813 |
|
Debt issuance costs |
|
|
(413 |
) |
|
|
(636 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(18,116 |
) |
|
|
(73,510 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
27,179 |
|
|
|
(28,633 |
) |
Cash and cash equivalents, beginning of period |
|
|
145,128 |
|
|
|
45,312 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
172,307 |
|
|
$ |
16,679 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the financial statements.
7
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows (continued)
For the Quarters Ended March 31, 2010 and 2009
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Supplemental Information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
23,184 |
|
|
$ |
24,325 |
|
Non-cash activities: |
|
|
|
|
|
|
|
|
Inventory reclassified to Buildings and other depreciable property |
|
$ |
824 |
|
|
$ |
1,830 |
|
Manufactured homes acquired with dealer financing |
|
$ |
1,011 |
|
|
$ |
|
|
Dealer financing |
|
$ |
1,011 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
|
|
|
|
|
|
Assumption of assets and liabilities: |
|
|
|
|
|
|
|
|
Inventory |
|
$ |
|
|
|
$ |
65 |
|
Escrow deposits and other assets |
|
$ |
|
|
|
$ |
431 |
|
Accrued payroll and other operating expenses |
|
$ |
|
|
|
$ |
27 |
|
Rents and other customer payments received in advance and
security deposits |
|
$ |
|
|
|
$ |
1,411 |
|
Investment in real estate |
|
$ |
|
|
|
$ |
17,840 |
|
Debt assumed and financed on acquisition |
|
$ |
|
|
|
$ |
11,851 |
|
|
|
|
|
|
|
|
|
|
Dispositions |
|
|
|
|
|
|
|
|
Other assets and liabilities, net |
|
$ |
97 |
|
|
$ |
|
|
Investment in real estate |
|
$ |
3,531 |
|
|
$ |
|
|
Mortgage notes payable |
|
$ |
3,628 |
|
|
$ |
|
|
The accompanying notes are an integral part of the financial statements.
8
Definition of Terms:
Equity LifeStyle Properties, Inc., a Maryland corporation, together with MHC Operating Limited
Partnership (the Operating Partnership) and other consolidated subsidiaries (Subsidiaries), are
referred to herein as the Company, ELS, we, us, and our. Capitalized terms used but not
defined herein are as defined in the Companys Annual Report on Form 10-K (2009 Form 10-K) for
the year ended December 31, 2009.
Presentation:
These unaudited Consolidated Financial Statements have been prepared pursuant to the
Securities and Exchange Commission (SEC) rules and regulations and should be read in conjunction
with the financial statements and notes thereto included in the 2009 Form 10-K. The following
Notes to Consolidated Financial Statements highlight significant changes to the Notes included in
the 2009 Form 10-K and present interim disclosures as required by the SEC. The accompanying
Consolidated Financial Statements reflect, in the opinion of management, all adjustments necessary
for a fair presentation of the interim financial statements. All such adjustments are of a normal
and recurring nature. Revenues are subject to seasonal fluctuations and as such quarterly interim
results may not be indicative of full year results.
Note 1 Summary of Significant Accounting Policies
We follow accounting standards set by the Financial Accounting Standards Board, commonly
referred to as the FASB. The FASB sets generally accepted accounting principles (GAAP) that we
follow to ensure we consistently report our financial condition, results of operations and cash
flows. References to GAAP issued by the FASB in these footnotes are to the FASB Accounting
Standards Codification (the Codification). The FASB finalized the Codification effective for
periods ending on or after September 15, 2009. The Codification does not change how we account for
our transactions or the nature of the related disclosures made.
(a) Basis of Consolidation
We consolidate our majority-owned subsidiaries in which we have the ability to control the
operations of the subsidiaries and all variable interest entities with respect to which we are the
primary beneficiary. We also consolidate entities in which we have a controlling direct or
indirect voting interest. All inter-company transactions have been eliminated in consolidation.
Our acquisitions on or prior to December 31, 2008 were all accounted for as purchases in accordance
with Statement of Financial Accounting Standards No. 141, Business Combinations (SFAS No. 141).
For business combinations for which the acquisition date is on or after January 1, 2009, the
purchase price of Properties will be accounted for in accordance with the Codification Topic
Business Combinations (FASB ASC 805).
On January 1, 2010, we adopted the Codification Sub-Topic Variable Interest Entities (FASB
ASC 810-10-15). The objective of FAS ASC 810-10-15 is to provide guidance on a qualitative
approach for determining which enterprise has a controlling financial interest in a variable
interest entity (VIE). The approach focuses on identifying which enterprise has the power to
direct the activities of a VIE that most significantly impact the entitys economic performance.
It also requires ongoing assessments of whether an enterprise is the primary beneficiary of a VIE.
A company that holds variable interests in an entity will need to consolidate an entity if the
company holds the majority power to direct the activities of a VIE that most significantly impact
the entitys economic performance. We have evaluated our relationships with all types of entity
ownerships (general and limited partnerships and corporate interests) and are not required to
consolidate any of our entity ownerships.
We have also applied the Codification Sub-Topic Control of Partnerships and Similar Entities
(FASB ASC 810-20), which determines whether a general partner or the general partners as a group
controls a limited partnership or similar entity and therefore should consolidate the entity. We
will continue to apply FASB ASC 810-10-15 and FASB ASC 810-20 to all types of entity ownership
(general and limited partnerships and corporate interests).
9
Note 1 Summary of Significant Accounting Policies (continued)
We apply the equity method of accounting to entities in which we do not have a controlling
direct or indirect voting interest or are not considered the primary beneficiary, but can exercise
influence over the entity with respect to its operations and major decisions. The cost method is
applied when (i) the investment is minimal (typically less than 5%) and (ii) our investment is
passive.
(b) Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
(c) Markets
We manage all our operations on a property-by-property basis. Since each Property has similar
economic and operational characteristics, the Company has one reportable segment, which is the
operation of land lease Properties. The distribution of the Properties throughout the United
States reflects our belief that geographic diversification helps insulate the portfolio from
regional economic influences. We intend to target new acquisitions in or near markets where the
Properties are located and will also consider acquisitions of Properties outside such markets.
(d) Inventory
As of March 31, 2010 and December 31, 2009, inventory primarily consists of merchandise
inventory as almost all Site Set inventory has been reclassified to buildings and other depreciable
property. (See Note 6 in the Notes to Consolidated Financial Statements contained in this
Quarterly Report on Form 10-Q (Form 10-Q)). Home sales revenues and resale revenues are
recognized when the home sale is closed. The expense for home inventory reserve is included in the
cost of home sales in our Consolidated Statements of Operations.
(e) Real Estate
In accordance with FASB ASC 805, which is effective for acquisitions on or after January 1,
2009, we recognize all the assets acquired and all the liabilities assumed in a transaction at the
acquisition-date fair value with limited exceptions. We also expense transaction costs as they are
incurred.
Real estate is recorded at cost less accumulated depreciation. Depreciation is computed on
the straight-line basis over the estimated useful lives of the assets. We generally use a 30-year
estimated life for buildings acquired and structural and land improvements (including site
development), a ten-year estimated life for building upgrades and a five-year estimated life for
furniture, fixtures and equipment. New rental units are generally depreciated using a 20-year
estimated life from each model year down to a salvage value of 40% of the original costs. Used
rental units are generally depreciated based on the estimated life of the unit with no estimated
salvage value.
The values of above-and below-market leases are amortized and recorded as either an increase
(in the case of below-market leases) or a decrease (in the case of above-market leases) to rental
income over the remaining term of the associated lease. The value associated with in-place leases
is amortized over the expected term, which includes an estimated probability of lease renewal.
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and
significant renovations and improvements that improve the asset and extend the useful life of the
asset are capitalized over their estimated useful life.
We periodically evaluate our long-lived assets, including our investments in real estate, for
impairment indicators. Our judgments regarding the existence of impairment indicators are based on
factors such as
operational performance, market conditions and legal and environmental concerns. Future
events could occur which would cause us to conclude that impairment indicators exist and an
impairment loss is warranted.
10
Note 1 Summary of Significant Accounting Policies (continued)
For long-lived assets to be held and used, including our investments in rental units, we
compare the expected future undiscounted cash flows for the long-lived asset against the carrying
amount of that asset. If the sum of the estimated undiscounted cash flows is less than the
carrying amount of the asset, we further analyze each individual asset for other temporary or
permanent indicators of impairment. An impairment loss would be recorded for the difference
between the estimated fair value and the carrying amount of the asset if we deem this difference to
be permanent.
For Properties to be disposed of, an impairment loss is recognized when the fair value of the
Property, less the estimated cost to sell, is less than the carrying amount of the Property
measured at the time we have a commitment to sell the Property and/or are actively marketing the
Property for sale. A Property to be disposed of is reported at the lower of its carrying amount or
its estimated fair value, less costs to sell. Subsequent to the date that a Property is held for
disposition, depreciation expense is not recorded. We account for our Properties held for
disposition in accordance with the Codification Sub-Topic Impairment or Disposal of Long Lived
Assets (FASB ASC 360-10-35). Accordingly, the results of operations for all assets sold or held
for sale have been classified as discontinued operations in all periods presented.
(f) Identified Intangibles and Goodwill
We record acquired intangible assets and acquired intangible liabilities at their estimated
fair value separate and apart from goodwill. We amortize identified intangible assets and
liabilities that are determined to have finite lives over the period the assets and liabilities are
expected to contribute directly or indirectly to the future cash flows of the property or business
acquired. Intangible assets subject to amortization are reviewed for impairment whenever events or
changes in circumstances indicate that their carrying amount may not be recoverable. An impairment
loss is recognized if the carrying amount of an intangible asset is not recoverable and its
carrying amount exceeds its estimated fair value.
The excess of the cost of an acquired entity over the net of the amounts assigned to assets
acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill.
Goodwill is not amortized but is tested for impairment at a level of reporting referred to as a
reporting unit on an annual basis, or more frequently if events or changes in circumstances
indicate that the asset might be impaired.
As of March 31, 2010 and December 31, 2009, the carrying amounts of identified intangible
assets and goodwill, a component of Escrow deposits and other assets on our consolidated balance
sheets, were approximately $19.6 million. Accumulated amortization of identified intangibles
assets was approximately $0.8 million and $0.6 million as of March 31, 2010 and December 31, 2009,
respectively.
Estimated amortization of identified intangible assets for each of the next five years are as
follows (amounts in thousands):
|
|
|
|
|
Year ending December 31, |
|
|
|
|
2010 |
|
$ |
924,610 |
|
2011 |
|
$ |
846,735 |
|
2012 |
|
$ |
746,735 |
|
2013 |
|
$ |
705,069 |
|
2014 |
|
$ |
621,735 |
|
(g) Cash and Cash Equivalents
We consider all demand and money market accounts and certificates of deposit with a maturity
date, when purchased, of three months or less to be cash equivalents. The cash and cash
equivalents as of March 31, 2010 and December 31, 2009 include approximately $0.4 million of
restricted cash.
11
Note 1 Summary of Significant Accounting Policies (continued)
(h) Notes Receivable
Notes receivable generally are stated at their outstanding unpaid principal balances net of
any deferred fees or costs on originated loans, unamortized discounts or premiums, and an
allowance. Interest income is accrued on the unpaid principal balance. Discounts or premiums are
amortized to income using the interest method. In certain cases we finance the sales of homes to
our customers (referred to as Chattel Loans) which loans are secured by the homes. The allowance
for the Chattel Loans is calculated based on a review of loan agings and a comparison of the
outstanding principal balance of the Chattel Loans compared to the current estimated market value
of the underlying manufactured home collateral.
We also provide financing for nonrefundable upfront payments on sales of right-to-use
contracts (Contracts Receivable). Based upon historical collection rates and current economic
trends, when a sale is financed, a reserve is established for a portion of the Contracts Receivable
balance estimated to be uncollectible. The allowance and the rate at which we provide for losses
on our Contracts Receivable could be increased or decreased in the future based on our actual
collection experience. (See Note 7 in the Notes to Consolidated Financial Statements contained in
this Form 10-Q).
On August 14, 2008, we purchased Contract Receivables that were recorded at fair value at the
time of acquisition of approximately $19.6 million under the Codification Topic Loans and Debt
Securities Acquired with Deteriorated Credit Quality (FASB ASC 310-30). The fair value of these
Contracts Receivable includes an estimate of losses that are expected to be incurred over the
estimated remaining lives of the receivables, and therefore no allowance for losses was recorded
for these receivables as of the transaction date. Through March 31, 2010, the credit performance
of these receivables has generally been consistent with the assumptions used in determining the
initial fair value of these loans, and our original expectations regarding the amounts and timing
of future cash flows has not changed. A probable decrease in managements expectation of future
cash collections related to these receivables could result in the need to record an allowance for
credit losses related to these loans in the future. A significant and probable increase in
expected cash flows would generally result in an increase in interest income recognized over the
remaining life of the underlying pool of receivables.
(i) Investments in Joint Ventures
Investments in joint ventures in which we do not have a controlling direct or indirect voting
interest, but can exercise significant influence over the entity with respect to our operations and
major decisions, are accounted for using the equity method of accounting whereby the cost of an
investment is adjusted for our share of the equity in net income or loss from the date of
acquisition and reduced by distributions received. The income or loss of each entity is allocated
in accordance with the provisions of the applicable operating agreements. The allocation
provisions in these agreements may differ from the ownership interests held by each investor.
Differences between the carrying amount of our investment in the respective entities and our share
of the underlying equity of such unconsolidated entities are amortized over the respective lives of
the underlying assets, as applicable. (See Note 5 in the Notes to Consolidated Financial
Statements contained in this Form 10-Q).
(j) Insurance Claims
The Properties are covered against losses caused by various events including fire, flood,
property damage, earthquake, windstorm and business interruption by insurance policies containing
various deductible requirements and coverage limits. Recoverable costs are classified in other
assets as incurred. Insurance proceeds are applied against the asset when received. Recoverable
costs relating to capital items are treated in accordance with our capitalization policy. The book
value of the original capital item is written off once the value of the impaired asset has been
determined. Insurance proceeds relating to the capital costs are recorded as income in the period
they are received.
12
Note 1 Summary of Significant Accounting Policies (continued)
Approximately 70 Florida Properties suffered damage from five hurricanes that struck the state
during 2004 and 2005. We estimate our total claims to be approximately $21.0 million and have made
claims for the full recovery of these amounts, subject to deductibles.
We have received proceeds from insurance carriers of approximately $11.2 million through March
31, 2010. The proceeds were accounted for in accordance with the Codification Topic
Contingencies (FASB ASC 450). During the quarters ended March 31, 2010 and 2009, approximately
$0.4 million and $1.6 million, respectively, has been recognized as a gain on insurance recovery,
which is net of approximately $0.2 million and $0.1 million, respectively, of contingent legal fees
and included in income from other investments, net.
On June 22, 2007, we filed a lawsuit related to some of the unpaid claims against certain
insurance carriers and its insurance broker. See Note 13 in the Notes to Consolidated Financial
Statements contained in this Form 10-Q for further discussion of this lawsuit.
(k) Fair Value of Financial Instruments
Our financial instruments include short-term investments, notes receivable, accounts
receivable, accounts payable, other accrued expenses, and mortgage notes payable.
Codification Topic Fair Value Measurements and Disclosures (FASB ASC 820) establishes a
three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy
is based upon the transparency of inputs to the valuation of an asset or liability as of the
measurement date. A financial instruments categorization within the valuation hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. The three levels
are defined as follows:
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical
assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets, and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Inputs to the valuation methodology are unobservable and significant to the fair
value measurement.
At March 31, 2010 and December 31, 2009, the fair values of our financial instruments
approximate their carrying or contract values.
(l) Deferred Financing Costs, net
Deferred financing costs, net include fees and costs incurred to obtain long-term financing.
The costs are being amortized over the terms of the respective loans on a level yield basis.
Unamortized deferred financing fees are written-off when debt is retired before the maturity date.
Upon amendment of the lines of credit, unamortized deferred financing fees are accounted for in
accordance with, Codification Sub-Topic Modifications and Extinguishments (FASB ASC 470-50-40).
Accumulated amortization for such costs was $13.1 million and $12.5 million at March 31, 2010 and
December 31, 2009, respectively.
(m) Revenue Recognition
We account for leases with our customers as operating leases. Rental income is recognized
over the term of the respective lease or the length of a customers stay, the majority of which are
for a term of not greater than one year. We will reserve for receivables when we believe the
ultimate collection is less than probable. Our provision for uncollectible rents receivable was
approximately $2.2 million as of March 31, 2010 and December 31, 2009.
13
Note 1 Summary of Significant Accounting Policies (continued)
We account for the sales of right-to-use contracts in accordance with the Codification Topic
Revenue Recognition (FASB ASC 605). A right-to-use contract gives the customer the right to a
set schedule of usage at a specified group of Properties. Customers may choose to upgrade their
contracts to increase their usage and the number of Properties they may access. A contract
requires the customer to make an upfront nonrefundable payment and annual payments during the term
of the contract. The stated term of a right-to-use contract is generally three years and the
customer may renew his contract by continuing to make the annual payments. We will recognize the
upfront non-refundable payments over the estimated customer life which, based on historical
attrition rates, we have estimated to be from one to 31 years. For example, we have currently
estimated that 7.9% of customers who purchase a new right-to-use contract will terminate their
contract after five years. Therefore, the upfront nonrefundable payments from 7.9% of the
contracts sold in any particular period are amortized on a straight-line basis over a period of
five years as the estimated customer life for 7.9% of our customers who purchase a contract is five
years. The historical attrition rates for upgrade contracts are lower than for new contacts, and
therefore, the nonrefundable upfront payments for upgrade contracts are amortized at a different
rate than for new contracts. The decision to recognize this revenue in accordance with FASB ASC
605 was made after corresponding with the Office of the Chief Accountant at the SEC during
September and October of 2008.
Right-to-use annual payments paid by customers under the terms of the right-to-use contracts
are deferred and recognized ratably over the one-year period in which the services are provided.
Income from home sales is recognized when the earnings process is complete. The earnings
process is complete when the home has been delivered, the purchaser has accepted the home and title
has transferred.
(n) Reclassifications
Certain 2009 amounts have been reclassified to conform to the 2010 presentation. This
reclassification had no material effect on the consolidated balance sheets or statements of
operations of the Company.
On March 24, 2010 the Company filed a Form 8-K disclosing and attaching as an exhibit a
proposed new format for our Consolidated Statements of Operations. The proposed new format is in
response to a comment letter received from the SEC on March 18, 2010. The proposed new format has
been incorporated into this Form 10-Q.
14
Note 2 Earnings Per Common Share
Earnings per common share are based on the weighted average number of common shares
outstanding during each year. Codification Topic Earnings Per Share (FASB ASC 260) defines the
calculation of basic and fully diluted earnings per share. Basic and fully diluted earnings per
share are based on the weighted average shares outstanding during each year and basic earnings per
share exclude any dilutive effects of options, warrants and convertible securities. The conversion
of OP Units has been excluded from the basic earnings per share calculation. The conversion of an
OP Unit to a share of common stock has no material effect on earnings per common share.
The following table sets forth the computation of basic and diluted earnings per common share
for the quarters ended March 31, 2010 and 2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Numerators: |
|
|
|
|
|
|
|
|
Income from Continuing Operations: |
|
|
|
|
|
|
|
|
Income from continuing operations basic |
|
$ |
15,216 |
|
|
$ |
13,556 |
|
Amounts allocated to dilutive securities |
|
|
2,457 |
|
|
|
2,776 |
|
|
|
|
|
|
|
|
Income from continuing operations fully diluted |
|
$ |
17,673 |
|
|
$ |
16,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations: |
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations basic |
|
$ |
(152 |
) |
|
$ |
88 |
|
Amounts allocated to dilutive securities |
|
|
(25 |
) |
|
|
18 |
|
|
|
|
|
|
|
|
(Loss) income from discontinued operations fully diluted |
|
$ |
(177 |
) |
|
$ |
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Shares Fully Diluted: |
|
|
|
|
|
|
|
|
Net income available for Common Shares basic |
|
$ |
15,064 |
|
|
$ |
13,644 |
|
Amounts allocated to dilutive securities |
|
|
2,432 |
|
|
|
2,794 |
|
|
|
|
|
|
|
|
Net income available for Common Shares fully diluted |
|
$ |
17,496 |
|
|
$ |
16,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding basic |
|
|
30,304 |
|
|
|
24,945 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Redemption of Common OP Units for
Common Shares |
|
|
4,912 |
|
|
|
5,261 |
|
Employee stock options and restricted shares |
|
|
284 |
|
|
|
317 |
|
|
|
|
|
|
|
|
Weighted average Common Shares outstanding
fully diluted |
|
|
35,500 |
|
|
|
30,523 |
|
|
|
|
|
|
|
|
Note 3 Common Stock and Other Equity Related Transactions
On April 9, 2010, the Company paid a $0.30 per share distribution for the quarter ended March
31, 2010 to stockholders of record on March 26, 2010. On March 31, 2010, the Operating Partnership
paid distributions of 8.0625% per annum on the $150 million Series D 8% Units and 7.95% per annum
on the $50 million of Series F 7.95% Units.
15
Note 4 Investment in Real Estate
Investment in real estate is comprised of (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
Properties Held for Long Term |
|
2010 |
|
|
2009 |
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
543,663 |
|
|
$ |
543,613 |
|
Land improvements |
|
|
1,743,811 |
|
|
|
1,741,142 |
|
Buildings and other depreciable property |
|
|
254,372 |
|
|
|
248,907 |
|
|
|
|
|
|
|
|
|
|
|
2,541,846 |
|
|
|
2,533,662 |
|
Accumulated depreciation |
|
|
(646,695 |
) |
|
|
(628,839 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
$ |
1,895,151 |
|
|
$ |
1,904,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
March 31, |
|
|
December 31, |
|
Properties Held for Sale |
|
2010 |
|
|
2009 |
|
Investment in real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
|
|
|
$ |
1,109 |
|
Land improvements |
|
|
|
|
|
|
3,301 |
|
Buildings and other depreciable property |
|
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,553 |
|
Accumulated depreciation |
|
|
|
|
|
|
(929 |
) |
|
|
|
|
|
|
|
Net investment in real estate |
|
$ |
|
|
|
$ |
3,624 |
|
|
|
|
|
|
|
|
Land improvements consist primarily of improvements such as grading, landscaping and
infrastructure items such as streets, sidewalks or water mains. Buildings and other depreciable
property consist of permanent buildings in the Properties such as clubhouses, laundry facilities,
maintenance storage facilities, rental units and furniture, fixtures and equipment.
All acquisitions have been accounted for utilizing the purchase method of accounting and,
accordingly, the results of operations of acquired assets are included in the statements of
operations from the dates of acquisition. Certain purchase price adjustments may be made within
one year following the acquisitions.
The Company actively seeks to acquire additional Properties and currently is engaged in
negotiations relating to the possible acquisition of a number of Properties. At any time these
negotiations are at varying stages, which may include contracts outstanding, to acquire certain
Properties, which are subject to satisfactory completion of our due diligence review.
As of March 31, 2010, the Company had no Properties designated as held for
disposition pursuant to FASB ASC 360-10-35.
Creekside is a 165-site all-age manufactured home community located in Wyoming, Michigan. On
December 29, 2009, we sent a notice of imminent default along with a deed-in-lieu of foreclosure to
the loan servicer regarding the $3.6 million mortgage loan on Creekside which bears interest at
6.327% and was scheduled to mature in 2015. We defaulted on the mortgage in January 2010 and
ceased managing the property as of January 29, 2010. In accordance with FASB ASC 470-60, we
recorded a loss on disposition of approximately $0.2 million during the quarter ended March 31,
2010. (See Note 13 in the Notes to Consolidated Financial Statements contained in this Form 10-Q.)
16
Note 4 Investment in Real Estate (continued)
The following table summarizes the combined results of operations of the zero and two
Properties currently held for sale for the quarters ended March 31, 2010 and 2009, respectively
(amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Rental income |
|
$ |
|
|
|
$ |
540 |
|
Utility and other income |
|
|
|
|
|
|
38 |
|
|
|
|
|
|
|
|
Property operating revenues |
|
|
|
|
|
|
578 |
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
|
|
|
|
(242 |
) |
|
|
|
|
|
|
|
Income from property operations |
|
|
|
|
|
|
336 |
|
|
|
|
|
|
|
|
|
|
Income from home sales operations |
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
Interest and Amortization |
|
|
|
|
|
|
(223 |
) |
|
|
|
|
|
|
|
|
|
Loss on real estate |
|
|
(177 |
) |
|
|
(20 |
) |
|
|
|
|
|
|
|
(Loss) income from discontinued operations |
|
$ |
(177 |
) |
|
$ |
106 |
|
|
|
|
|
|
|
|
Note 5 Investment in Joint Ventures
The Company recorded approximately $0.8 million and $1.9 million of equity in income from
unconsolidated joint ventures, net of approximately $0.3 million and $0.3 million of depreciation
expense for the quarters ended March 31, 2010 and 2009, respectively. The Company received
approximately $0.6 million and $2.0 million in distributions from such joint ventures for the
quarters ended March 31, 2010 and 2009, respectively. Approximately $0.6 million and $2.0 million
of such distributions were classified as a return on capital and were included in operating
activities on the Consolidated Statements of Cash Flows for the quarters ended March 31, 2010 and
2009, respectively. Approximately $0.1 million and $1.1 million of the distributions received in
the quarters ended March 31, 2010 and 2009, respectively, exceeded the Companys basis in its joint
venture and as such were recorded in equity in income from unconsolidated joint ventures.
Distributions received during the quarter ended March 31, 2009, include amounts received from the
sale or liquidation of equity in joint venture investments.
On February 13, 2009, the Company sold its 25 percent interest in two Diversified Portfolio
joint ventures known as (i) Pine Haven, a 625-site property in Ocean View, New Jersey and (ii)
Round Top, a 319-site property in Gettysburg, Pennsylvania. A gain on sale of approximately $1.1
million was recognized and is included in equity in income of unconsolidated joint ventures.
17
Note 5 Investment in Joint Ventures (continued)
The following table summarizes the Companys investments in unconsolidated joint ventures
(with the number of Properties shown parenthetically as of March 31, 2010 and December 31, 2009,
respectively with dollar amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic |
|
|
|
|
|
|
|
|
JV Income for the |
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Investment as of |
|
|
Quarters Ended |
|
Investment |
|
Location |
|
|
Number of Sites |
|
|
(a) |
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
March 31, 2010 |
|
|
March 31, 2009 |
|
Meadows |
|
Various (2,2) |
|
|
1,027 |
|
|
|
50 |
% |
|
$ |
72 |
|
|
$ |
245 |
|
|
$ |
302 |
|
|
$ |
258 |
|
Lakeshore
|
|
Florida (2,2) |
|
|
342 |
|
|
|
65 |
% |
|
|
127 |
|
|
|
133 |
|
|
|
46 |
|
|
|
72 |
|
Voyager |
|
Arizona (1,1) |
|
|
1,706 |
|
|
|
50 |
%(b) |
|
|
9,114 |
|
|
|
8,732 |
|
|
|
449 |
|
|
|
430 |
|
Other Investments |
|
Various (0,0)(c) |
|
|
|
|
|
|
25 |
% |
|
|
338 |
|
|
|
332 |
|
|
|
44 |
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,075 |
|
|
|
|
|
|
$ |
9,651 |
|
|
$ |
9,442 |
|
|
$ |
841 |
|
|
$ |
1,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
The percentages shown approximate the Companys economic interest as of March 31,
2010. The Companys legal ownership interest may differ. |
|
(b) |
|
Voyager joint venture primarily consists of a 50% interest in Voyager RV Resort. A
25% interest in the utility plant servicing the Property is included in Other Investments. |
|
(c) |
|
In February 2009, the Company sold its 25% interest in two Diversified Portfolio
joint ventures. The JV income reported for the quarter ended March 31, 2009 is primarily from
the sale of the interest. |
Note 6 Inventory
The following table sets forth Inventory as of March 31, 2010 and December 31, 2009 (amounts
in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
New homes |
|
$ |
184 |
|
|
$ |
174 |
|
Used homes |
|
|
|
|
|
|
|
|
Other (a) |
|
|
3,003 |
|
|
|
2,790 |
|
|
|
|
|
|
|
|
Total inventory |
|
$ |
3,187 |
|
|
$ |
2,964 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Other inventory primarily consists of merchandise inventory. |
During the quarter ended March 31, 2010 and year ended December 31, 2009, $0.0 and $6.7
million, respectively, of new and used resort cottage inventory and related reserves were
reclassified to fixed assets. The reclassification was made to reflect the current use of the
resources as rental units.
Note 7 Notes Receivable
As of March 31, 2010 and December 31, 2009, the Company had approximately $29.2 million and
$30.0 million in notes receivable, respectively. As of March 31, 2010 and December 31, 2009, the
Company has approximately $10.1 million and $10.4 million, respectively, in Chattel Loans
receivable, which yield interest at a per annum average rate of approximately 8.7%, have an average
term and amortization of three to 20 years, require monthly principal and interest payments and are
collateralized by homes at certain of the Properties. These notes are recorded net of allowances
of approximately $0.3 million as of March 31, 2010 and December 31, 2009. During the quarter ended
March 31, 2010 and year ended December 31, 2009, approximately $0.1 million and $1.0 million,
respectively, was repaid and an additional $0.1 million and $0.5 million, respectively, was loaned
to customers.
18
Note 7 Notes Receivable (continued)
As of March 31, 2010 and December 31, 2009, the Company had approximately $16.9 million and
$17.4 million, respectively, of Contracts Receivables, including allowances of approximately $1.2
million. These Contracts Receivables represent loans to customers who have purchased right-to-use
contracts. The Contracts Receivable yield interest at a per annum weighted average rate of 16.5%,
have a weighted average term remaining of approximately four years and require monthly payments of
principal and interest. During the quarter ended March 31, 2010 and year ended December 31, 2009,
approximately $2.4 million and $9.6 million, respectively, was repaid and an additional $2.1
million and $8.0 million, respectively, was loaned to customers.
As of March 31, 2010 and December 31, 2009, the Company had approximately $0.2 million in
notes, which bear interest at a per annum rate of prime plus 0.5% and mature on December 31, 2011.
The notes are collateralized with partnership interests in certain joint ventures.
As of March 31, 2010 and December 31, 2009, the Company had approximately $2.0 million, in
notes, which bear interest at a per annum rate of 11.0% and matures on July 6, 2010. The note is
collateralized by first priority mortgages on four resort properties.
Note 8 Long-Term Borrowings
As of March 31, 2010 and December 31, 2009, the Company had outstanding mortgage indebtedness
on Properties held for long term of approximately $1,541.2 million and $1,542.8 million,
respectively, and approximately $0.0 and $3.6 million of mortgage indebtedness as of March 31, 2010
and December 31, 2009, respectively, on Properties held for sale. The weighted average interest
rate on this mortgage indebtedness for the quarter ended March 31, 2010 and the year ending
December 31, 2009 was approximately 6.0% per annum. The debt bears interest at rates of 5.0% to
8.5% per annum and matures on various dates ranging from 2010 to 2020. The debt encumbered a total
of 138 and 140 of the Companys Properties as of March 31, 2010 and December 31, 2009,
respectively, and the carrying value of such Properties was approximately $1,642 million and $1,680
million, respectively, as of such dates.
As of March 31, 2010 and December 31, 2009, the Company has outstanding debt secured by
certain manufactured homes of $2.5 million and $1.5 million, respectively. This financing provided
by the manufactured home dealer requires monthly payments, bears interest at 8.5% and matures on
the earlier of: 1) the date the home is sold or 2) November 20, 2016.
As of March 31, 2010 and December 31, 2009, our unsecured lines of credit had an availability
of $370 million. The lines of credit expire on June 30, 2010 and have a one-year extension option.
The one-year extension fee is 0.15%.
19
Note 9 Deferred Revenue-sale of right-to-use contracts and Deferred Commission Expense
The sales of right-to-use contracts are recognized in accordance with FASB ASC 605. The
Company will recognize the upfront non-refundable payments over the estimated customer life which,
based on historical attrition rates, the Company has estimated to be between one to 31 years. The
commissions paid on the sale of right-to-use contracts will be deferred and amortized over the same
period as the related sales revenue.
Components of the change in deferred revenue-sale of right-to-use contracts and deferred
commission expense are as follows (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Deferred revenue sale of right-to-use contracts,
as of January 1, |
|
$ |
29,493 |
|
|
$ |
10,611 |
|
|
|
|
|
|
|
|
|
|
Deferral of new right-to-use contracts |
|
|
4,937 |
|
|
|
5,577 |
|
Deferred revenue recognized |
|
|
(989 |
) |
|
|
(414 |
) |
|
|
|
|
|
|
|
Net increase in deferred revenue |
|
|
3,948 |
|
|
|
5,163 |
|
|
|
|
|
|
|
|
Deferred revenue sale of right-to-use contracts,
as of March 31, |
|
$ |
33,441 |
|
|
$ |
15,774 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred commission expense, as of January 1, |
|
$ |
9,373 |
|
|
$ |
3,644 |
|
|
|
|
|
|
|
|
|
|
Costs deferred |
|
|
1,708 |
|
|
|
1,629 |
|
Commission expense recognized |
|
|
(296 |
) |
|
|
(136 |
) |
|
|
|
|
|
|
|
Net increase in deferred commission expense |
|
|
1,412 |
|
|
|
1,493 |
|
|
|
|
|
|
|
|
Deferred commission expense, March 31, |
|
$ |
10,785 |
|
|
$ |
5,137 |
|
|
|
|
|
|
|
|
Note 10 Stock Option Plan and Stock Grants
The Company accounts for its stock-based compensation in accordance with the Codification
Topic Compensation Stock Compensation (FASB ASC 718), which was adopted on July 1, 2005.
Stock-based compensation expense for the quarters ended March 31, 2010 and 2009, was
approximately $1.0 million and $1.2 million, respectively.
Pursuant to the Stock Option Plan as discussed in Note 14 to the 2009 Form 10-K, certain
officers, directors, employees and consultants have been offered the opportunity to acquire shares
of common stock of the Company through stock options (Options). During the quarter ended March
31, 2010, no options were exercised.
On February 1, 2010, the Company awarded Restricted Stock Grants for 74,665 shares of common
stock to certain members of senior management of the Company. These Restricted Stock Grants will
vest on December 31, 2010. The fair market value of these Restricted Stock Grants was
approximately $3.7 million as of the date of grant and is recorded as a compensation expense and
paid in capital over the vesting period.
On February 1, 2010, the Company awarded Restricted Stock Grants for 31,000 shares of common
stock at a fair market value of approximately $1.5 million to certain members of the Board of
Directors for services rendered in 2009. One-third of the shares of restricted common stock
covered by these awards vests on each of December 31, 2010, December 31, 2011, and December 31,
2012.
20
Note 11 Long-Term Cash Incentive Plan
On May 15, 2007, the Companys Board of Directors approved a Long-Term Cash Incentive Plan
(the LTIP) to provide a long-term cash bonus opportunity to certain members of the Companys
management and executive officers. Such Board approval was upon recommendation by the Companys
Compensation, Nominating and Corporate Governance Committee (the Committee). On January 18,
2010, the Committee approved payments under the LTIP of approximately $2.8 million.
The Companys Chief Executive Officer and President were not participants in the LTIP. The
approved payments were paid in cash on March 3, 2010.
The Company accounted for the LTIP in accordance with FASB ASC 718. As of March 31, 2010 and
December 31, 2009, the Company had accrued compensation expense of approximately $0.0 million and
$2.8 million, respectively, related to the LTIP, including approximately $0.0 million and $1.1
million in the quarter ended March 31, 2010 and year ended December 31, 2009, respectively.
Note 12 Transactions with Related Parties
Privileged Access
On August 14, 2008, the Company acquired substantially all of the assets and assumed certain
liabilities of Privileged Access for an unsecured note payable of $2.0 million which was paid off
during the year ended December 31, 2009. Prior to the purchase, Privileged Access had a 12-year
lease with the Company for 82 Properties that terminated upon closing. At closing, approximately
$4.8 million of Privileged Access cash was deposited into an escrow account for liabilities that
Privileged Access has retained. The balance in the escrow account as of March 31, 2010 was
approximately $1.9 million.
Mr. McAdams, the Companys President effective January 1, 2008, owns 100% of Privileged
Access. The Company has entered into an employment agreement effective as of January 1, 2008 (the
Employment Agreement) with Mr. McAdams which provides for an initial term of three years, but
such Employment Agreement can be terminated at any time. The Employment Agreement provides for a
minimum annual base salary of $0.3 million, with the option to receive an annual bonus in an amount
up to three times his base salary. Mr. McAdams is also subject to a non-compete clause and to
mitigate potential conflicts of interest shall have no authority, on behalf of the Company and its
affiliates, to enter into any agreement with any entity controlling, controlled by or affiliated
with Privileged Access. Prior to forming Privileged Access, Mr. McAdams was a member of our Board
of Directors from January 2004 to October 2005. Simultaneous with his appointment as president of
Equity LifeStyle Properties, Inc., Mr. McAdams resigned as Privileged Accesss Chairman, President
and CEO. However, he was on the board of PATT Holding Company, LLC (PATT), until the entity was
dissolved in 2008.
Corporate headquarters
The Company leases office space from Two North Riverside Plaza Joint Venture Limited
Partnership, an entity affiliated with Mr. Zell, the Companys Chairman of the Board. Payments
made in accordance with the lease agreement to this entity amounted to approximately $0.0 million
and $0.4 million for the quarters ended March 31, 2010 and 2009, respectively. No payments were
made during the quarter ended March 31, 2010 as the landlord provided six months free rent in
connection with a new lease for the office space that commenced December 1, 2009. As of March 31,
2010 and December 31, 2009, approximately $546,000 and $60,000, respectively, were accrued with
respect to this office lease.
Other
In January 2009, the Company entered into a consulting agreement with the son of Mr. Howard
Walker, to provide assistance with the Companys internet web marketing strategy. Mr. Walker is
Vice-Chairman of the Companys Board
of Directors. The consulting agreement was for a term of six months at a total cost of no more
than $48,000 and expired on June 30, 2009.
21
Note 13 Commitments and Contingencies
California Rent Control Litigation
The Company has filed two lawsuits in federal court against the City of San Rafael,
challenging its rent control ordinance on constitutional grounds. The Company believes that one of
those lawsuits was settled by the City agreeing to amend the ordinance to permit adjustments to
market rent upon turnover. The City subsequently rejected the settlement agreement. The Court
initially found the settlement agreement was binding on the City, but then reconsidered and
determined to submit the claim of breach of the settlement agreement to a jury. In October 2002, a
jury found no breach of the settlement agreement.
The Companys constitutional claims against the City were tried in a bench trial during April
2007. On January 29, 2008, the United States District Court for the Northern District of
California issued its Findings of Facts, Conclusions of Law and Order Thereon (the Order). The
Company filed the Order on Form 8-K on January 31, 2008.
On April 17, 2009, the Court issued its Order for Entry of Judgment (April 2009 Order), and
its Order relating to the parties requests for attorneys fees (the Fee Order). The Company
filed the April 2009 Order and the Fee Order on Form 8-K on April 20, 2009. In the April 2009
Order, the Court stated that the judgment to be entered will gradually phase out the Citys site
rent regulation scheme that the Court has found unconstitutional. Existing residents of the
Companys Property in San Rafael will be able to continue to pay site rent as if the Ordinance were
to remain in effect for a period of ten years. Enforcement of the Ordinance will be immediately
enjoined with respect to new residents of the Property and expire entirely ten years from the date
of judgment. When a current site lessee at the Property transfers his leasehold to a new resident
upon the sale of the accompanying mobilehome, the Ordinance shall be enjoined as to the next
resident and any future resident. The Ordinance shall be enjoined as to all residents ten years
from the entry of judgment.
The Fee Order awarded certain amounts of attorneys fees to the Company with respect to its
constitutional claims, certain amounts to the City with respect to the Companys contract claims,
the net effect of which was that the City must pay the Company approximately $1.8 million for
attorneys fees. On June 10, 2009, the Court entered an order on fees and costs which, in addition
to the net attorneys fees of approximately $1.8 million the Court previously ordered the City to
pay the Company, orders the City to pay to the Company net costs of approximately $0.3 million. On
June 30, 2009, the Court entered final judgment as anticipated by the April 2009 Order. The City
filed a notice of appeal, and posted a bond of approximately $2.1 million securing a stay pending
appeal of the enforcement of the order awarding attorneys fees and costs to the Company. The
residents association, which intervened in the case, filed a motion in the Court of Appeals, which
the City joined, seeking a stay of the injunctions, which the Court of Appeals denied. The Company
filed a notice of cross-appeal. On February 2, 2010, the City and the Association filed their
opening brief on appeal. On June 22, 2010, the parties will participate in a settlement mediation
before a mediator of the Court of Appeals Mediation Program. The briefing schedule for the appeal
has been suspended pending the outcome of the mediation.
In June 2003, the Company won a judgment against the City of Santee in California Superior
Court (Case No. 777094). The effect of the judgment was to invalidate, on state law grounds, two
rent control ordinances the City of Santee had enforced against the Company and other property
owners. However, the Court allowed the City to continue to enforce a rent control ordinance that
predated the two invalid ordinances (the prior ordinance). As a result of the judgment the
Company was entitled to collect a one-time rent increase based upon the difference in annual
adjustments between the invalid ordinance(s) and the prior ordinance and to adjust its base rents
to reflect what the Company could have charged had the prior ordinance been continually in effect.
The City of Santee appealed the judgment. The Court of Appeal and California Supreme Court refused
to stay enforcement of these rent adjustments pending appeal. After the City was unable to obtain
a stay, the City and the tenant association each sued the Company in separate actions alleging the
rent adjustments pursuant to the judgment violate the prior ordinance (Case Nos. GIE 020887 and GIE
020524). They seek to rescind the rent adjustments, refunds of amounts paid, and penalties and
damages in these separate actions. On January 25, 2005, the California Court of Appeal reversed
the judgment in part and affirmed it in part with a remand. The Court of Appeal affirmed that one
ordinance was unlawfully adopted and therefore void and
22
Note 13 Commitments and Contingencies (continued)
that the second ordinance contained unconstitutional provisions. However, the Court ruled the City
had the authority to cure the issues with the first ordinance retroactively and that the City could
sever the unconstitutional provisions in the second ordinance. On remand, the trial court was
directed to decide the issue of damages to the Company from these ordinances, which the Company
believes is consistent not only with the Company receiving the economic benefit of invalidating one
of the ordinances, but also consistent with the Companys position that it is entitled to market
rent and not merely a higher amount of regulated rent. In the remand action, the trial court
granted a motion for restitution filed by the City in Case No. GIE 020524. The Company filed a
notice of appeal on July 2, 2008. In order to avoid further trial and the related expenses, the
Company agreed to a stipulated judgment, which requires the Company to put into escrow after entry
of the judgment, pending appeal, funds sufficient to pay the judgment with prejudgment interest
while preserving the Companys appellate rights. Subsequently, the trial court also awarded the
City some but not all of the prejudgment interest it sought. The stipulated judgment was entered
on November 5, 2008, and the Company deposited into the escrow the amounts required by the judgment
and continues to deposit monthly disputed amounts until the disputes are resolved on appeal. On
appeal, the California Court of Appeal reversed the trial courts ruling that the City had standing
to obtain restitution from the Company for the additional rents the Company collected in reliance
on the trial courts subsequently reversed ruling that two of the prior ordinances were void, and
affirmed the remainder of the trial courts rulings. The Company filed with the Court of Appeal a
petition for rehearing. Based on the petition for rehearing, the Court of Appeal modified its
opinion in certain respects, but did not change its judgment. The Company has filed a petition for
review by the California Supreme Court. The tenant association continued to seek damages,
penalties and fees in their separate action based on the same claims made on the tenants behalf by
the City in the Citys case. The Company moved for judgment on the pleadings in the tenant
associations case on the ground that the tenant associations case is moot in light of the
stipulated judgment in the Citys case. On November 6, 2008, the Court granted the Companys
motion for judgment on the pleadings without leave to amend. The tenant association sought
reconsideration of that ruling, which was denied. The tenant association filed a notice of appeal,
which has been fully briefed. Oral argument in the tenant associations appeal is set for June 17,
2010.
In addition, the Company has sued the City of Santee in federal court alleging all three of
the ordinances are unconstitutional under the Fifth and Fourteenth Amendments to the United States
Constitution. Thus, it is the Companys position that the ordinances are subject to invalidation
as a matter of law in the federal court action. Separately, the federal district court granted the
Citys Motion for Summary Judgment in the Companys federal court lawsuit. This decision was based
not on the merits, but on procedural grounds, including that the Companys claims were moot given
its success in the state court case. The Company appealed the decision, and on May 3, 2007 the
United States Court of Appeals for the Ninth Circuit affirmed the District Courts decision on
procedural grounds. The Company intends to continue to pursue an adjudication of its rights on the
merits in Federal Court through claims that are not subject to such procedural defenses.
Colony Park
On December 1, 2006, a group of tenants at the Companys Colony Park Property in Ceres,
California filed a complaint in the California Superior Court for Stanislaus County alleging that
the Company has failed to properly maintain the Property and has improperly reduced the services
provided to the tenants, among other allegations. The Company has answered the complaint by
denying all material allegations and filed a counterclaim for declaratory relief and damages. The
case will proceed in Superior Court because the Companys motion to compel arbitration was denied
and the denial was upheld on appeal. Discovery has commenced. The Company filed a motion for
summary adjudication of various of the plaintiffs claims and allegations, which was denied. The
Court has set a trial date for July 20, 2010. The Company believes that the allegations in the
first amended complaint are without merit, and intends to vigorously defend the lawsuit.
Californias Department of Housing and Community Development (HCD) issued a Notice of
Violation dated August 21, 2006 regarding the sewer system at Colony Park. The notice ordered the
Company to replace the Propertys sewer system or show justification from a third party explaining
why the sewer system does not need to be replaced. The Company has provided such third party
report to HCD and believes that the sewer system does not
need to be replaced. Based upon information provided by the Company to HCD to date, HCD has
indicated that it agrees that the entire system does not need to be replaced.
23
Note 13 Commitments and Contingencies (continued)
California Hawaiian
On April 30, 2009, a group of tenants at the Companys California Hawaiian Property in San
Jose, California filed a complaint in the California Superior Court for Santa Clara County alleging
that the Company has failed to properly maintain the Property and has improperly reduced the
services provided to the tenants, among other allegations. The Company moved to compel arbitration
and stay the proceedings, to dismiss the case, and to strike portions of the complaint. By order
dated October 8, 2009, the Court granted the Companys motion to compel arbitration and stayed the
court proceedings pending the outcome of the arbitration. The plaintiffs filed with the Court of
Appeal a petition for writ seeking to overturn the trial courts arbitration and stay orders. The
Company submitted a preliminary opposition and the Court of Appeal issued an order allowing further
written submissions and requests for oral argument, which the parties have submitted. Oral
argument has not been set. The Company believes that the allegations in the complaint are without
merit, and intends to vigorously defend the litigation.
Hurricane Claim Litigation
On June 22, 2007, the Company filed suit in the Circuit Court of Cook County, Illinois (Case
No. 07CH16548), against its insurance carriers, Hartford Fire Insurance Company, Essex Insurance
Company, Lexington Insurance Company, and Westchester Surplus Lines Insurance Company, regarding a
coverage dispute arising from losses suffered by the Company as a result of hurricanes that
occurred in Florida in 2004 and 2005. The Company also brought claims against Aon Risk Services,
Inc. of Illinois, the Companys former insurance broker, regarding the procurement of appropriate
insurance coverage for the Company. The Company is seeking declaratory relief establishing the
coverage obligations of its carriers, as well as a judgment for breach of contract, breach of the
covenant of good faith and fair dealing, unfair settlement practices and, as to Aon, for failure to
provide ordinary care in the selling and procuring of insurance. The claims involved in this action
exceed $11 million.
In response to motions to dismiss, the trial court dismissed: (1) the requests for declaratory
relief as being duplicative of the claims for breach of contract and (2) certain of the breach of
contract claims as being not ripe until the limits of underlying insurance policies have been
exhausted. On or about January 28, 2008, the Company filed its Second Amended Complaint. Aon
filed a motion to dismiss the Second Amended Complaint in its entirety as against Aon, and the
insurers moved to dismiss portions of the Second Amended Complaint as against them. The insurers
motion was denied and they have now answered the Second Amended Complaint. Aons motion was
granted, with leave granted to the Company to file an amended pleading containing greater factual
specificity. The Company did so by adding to the Second Amended Complaint a new Count VII against
Aon, which the Company filed on August 15, 2008. Aon then answered the new Count VII in part and
moved to strike certain of its allegations. The Court left Count VII undisturbed, except for
ruling that the Companys alternative claim that Aon was negligent in carrying out its duty to give
notice to certain of the insurance carriers on the Companys behalf should be re-pleaded in the
form of a breach of contract theory. On February 2, 2009, the Company filed such a claim in the
form of a new Count VIII against Aon. Aon answered Count VIII. In January 2010, the parties
engaged in a settlement mediation, which did not result in a settlement. Discovery is proceeding.
Since filing the lawsuit, the Company has received additional payments from Essex Insurance
Company, Lexington Insurance Company, and Westchester Surplus Lines Insurance Company, of
approximately $3.7 million. In January 2008 the Company entered a settlement with Hartford Fire
Insurance Company pursuant to which Hartford paid the Company the remaining disputed limits of
Hartfords insurance policy, in the amount of approximately $0.5 million, and the Company dismissed
and released Hartford from additional claims for interest and bad faith claims handling.
24
Note 13 Commitments and Contingencies (continued)
California and Washington Wage Claim Class Actions
On October 16, 2008, the Company was served with a class action lawsuit in California state
court filed by a single named plaintiff. The suit alleges that, at the time of the PA Transaction,
the Company and other named defendants willfully failed to pay former California employees of
Privileged Access and its affiliates (PA) who became employees of the Company all of the wages
they earned during their employment with PA, including accrued vacation time. The suit also
alleges that the Company improperly stripped those employees of their seniority. The suit
asserts claims for alleged violation of the California Labor Code; alleged violation of the
California Business & Professions Code and for alleged unfair business practices; alleged breach of
contract; alleged breach of the duty of good faith and fair dealing; and for alleged unjust
enrichment. The complaint seeks, among other relief, compensatory and statutory damages;
restitution; pre-judgment and post-judgment interest; attorneys fees, expenses and costs;
penalties; and exemplary and punitive damages. The complaint does not specify a dollar amount
sought. On December 18, 2008, the Company filed a demurrer seeking dismissal of the complaint in
its entirety without leave to amend. On May 14, 2009, the Court granted the Companys demurrer
and dismissed the complaint, in part without leave to amend and in part with leave to amend. On
June 2, 2009, the plaintiff filed an amended complaint. On July 6, 2009, the Company filed a
demurrer seeking dismissal of the amended complaint in its entirety without leave to amend. On
October 20, 2009, the Court granted the Companys demurrer and dismissed the amended complaint, in
part without leave to amend and in part with leave to amend. On November 9, 2009, the plaintiff
filed a third amended complaint. On December 11, 2009, the Company filed a demurrer seeking
dismissal of the third amended complaint in its entirety without leave to amend. On February 23,
2010, the court dismissed without leave to amend the claim for breach of the duty of good faith and
fair dealings, and otherwise denied the Companys demurrer. Discovery is proceeding. The Company
will vigorously defend the lawsuit.
On December 16, 2008, the Company was served with a class action lawsuit in Washington state
court filed by a single named plaintiff, represented by the same counsel as the plaintiff in the
California class action. The complaint asserts on behalf of a putative class of Washington
employees of PA who became employees of the Company substantially similar allegations as are
alleged in the California class action. The Company moved to dismiss the complaint. On April 3,
2009, the court dismissed: (1) the first cause of action, which alleged a claim under the
Washington Labor Code for failure to pay accrued vacation time; (2) the second cause of action,
which alleged a claim under the Washington Labor Code for unpaid wages on termination; (3) the
third cause of action, which alleged a claim under the Washington Labor Code for payment of wages
less than entitled; and (4) the fourth cause of action, which alleged a claim under the Washington
Consumer Protection Act. The court did not dismiss the fifth cause of action for breach of
contract, the sixth cause of action of the breach of the duty of good faith and fair dealing; and
the seventh cause of action for unjust enrichment. On May 22, 2009, the Company filed a motion for
summary judgment on the causes of action not previously dismissed, which was denied. With leave of
court, the plaintiff filed an amended complaint, the material allegations of which the Company
denied in an answer filed on September 11, 2009. Discovery is proceeding. The Company will
vigorously defend the lawsuit.
Cascade
On December 10, 2008, the King County Hospital District No. 4 (the Hospital District) filed
suit against the Company seeking a declaratory judgment that it had properly rescinded an agreement
to acquire the Companys Thousand Trails Cascade Property (Cascade) located 20 miles east of
Seattle, Washington. The agreement was entered into after the Hospital District had passed a
resolution authorizing the condemnation of Cascade. Under the agreement, in lieu of a formal
condemnation proceeding, the Company agreed to accept from the Hospital District $12.5 million for
the Property with an earnest money deposit of approximately $0.4 million. The Company has not
included in income the earnest money deposit received. The closing of the transaction was
originally scheduled in January 2008, and was extended to April 2009. The Company has filed an
answer to the Hospital Districts suit and a counterclaim seeking recovery of the amounts owed
under the agreement. On February 27, 2009, the Hospital District filed a summary judgment motion
arguing that it was entitled to rescind the agreement because the Property is zoned residential and
the Company did not provide the Hospital District a residential real estate disclosure form. On
April 2, 2009, the Court denied the Hospital Districts summary judgment motion, ruling that a real
property
owner who is compelled to transfer land under the power of eminent domain is not legally
required to provide a disclosure form. The
25
Note 13 Commitments and Contingencies (continued)
Hospital District filed a motion for reconsideration of the summary judgment ruling. On April 22,
2009, the Court reaffirmed its ruling that a real property owner that is compelled to transfer land
under eminent domain is not legally required to provide a disclosure form. On May 22, 2009, the
Court denied the Hospital Districts motion for reconsideration in its entirety, reaffirmed its
ruling that condemnation was the reason for the transaction between the Company and the Hospital
District, and ruled that the Hospital District is not entitled to take discovery in an effort to
establish otherwise. On April 16, 2010, the Company filed motion for summary judgment seeking an
award of specific performance of the parties contractual obligations, which is set for hearing on
May 14, 2010. Discovery is proceeding. The case is set for trial on July 12, 2010. The Company
will vigorously pursue its rights under the agreement. Due to the anticipated transfer of the
Property, the Company closed Cascade in October 2007.
Brennan Beach
The Law Enforcement Division of the New York Department of Environmental Compliance (DEC)
investigated certain allegations relating to the operation of the onsite wastewater treatment plant
and the use of adjacent wetlands at Brennan Beach, which is located in Pulaski, New York. The
allegations included assertions of unlawful point source discharges, permit discharge exceedances,
and placing material in a wetland buffer area without a permit. Representatives of the Company
attended meetings with the DEC in November 2007, April 2008, May 2008 and June 2008, at which the
alleged violations were discussed, and the Company cooperated with the DEC investigation. No
formal notices were issued to the Company asserting specific violations, but the DEC indicated that
it believed the Company was responsible for certain of the alleged violations. As a result, the
Company and the DEC entered a civil consent order effective March 10, 2010, pursuant to which the
Company paid a penalty and placed funds in escrow for an environmental benefit project at a total
cost of approximately $0.2 million in connection with the alleged violations. The amounts paid
under the consent order were accrued as property operating expenses during the quarter ended June
30, 2008.
Creekside
On December 29, 2009, the Company sent to the loan servicer a notice of imminent default along
with a deed-in-lieu of foreclosure agreement executed by the Company (the Proposed DIL Agreement)
regarding our nonrecourse mortgage loan of approximately $3.6 million secured by our Creekside
property, which went into default in January 2010. A receiver was appointed by agreed order, and
the Company has recorded a loss on disposition of approximately $0.2 million during the quarter
ended March 31, 2010. The Lender has alleged that the borrower misappropriated rents from the
Property after the default and that payment of accrued and unpaid management fees may constitute an
unauthorized transfer in violation of Michigans Uniform Fraudulent Transfer Act, apparently
referring to a payment of approximately $130,700, made to the Companys affiliate that managed the
Property, for unpaid and accrued management fees and advances of operating shortfalls. The Company
disputes and will vigorously defend against any allegation that there has been any misappropriation
of rents, any unauthorized or improper transfers, or that there is any personal liability for any
amounts claimed to be due and owing. The Company and the lender have negotiated a Prenegotiation
Agreement as a precursor to discussing the Proposed DIL Agreement or other method of transferring
title to the Property to the Lender.
Other
The Company is involved in various other legal proceedings arising in the ordinary course of
business. Such proceedings include, but are not limited to, notices, consent decrees, additional
permit requirements and other similar enforcement actions by governmental agencies relating to the
Companys water and wastewater treatment plants and other waste treatment facilities.
Additionally, in the ordinary course of business, the Companys operations are subject to audit by
various taxing authorities. Management believes that all proceedings herein described or referred
to, taken together, are not expected to have a material adverse impact on the Company. In
addition, to the extent any such proceedings or audits relate to newly acquired Properties, the
Company considers any potential indemnification obligations of sellers in favor of the Company.
26
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The Company is a self-administered, self-managed, real estate investment trust (REIT) with
headquarters in Chicago, Illinois. The Company is a fully integrated owner and operator of
lifestyle-oriented properties (Properties). The Company leases individual developed areas
(sites) with access to utilities for placement of factory built homes, cottages, cabins or
recreational vehicles (RVs). Customers may lease individual sites or purchase right-to-use
contracts providing the customer access to specific Properties for limited stays. The Company was
formed to continue the property operations, business objectives and acquisition strategies of an
entity that had owned and operated Properties since 1969. As of March 31, 2010, the Company owned
or had an ownership interest in a portfolio of 303 Properties located throughout the United States
and Canada containing 110,411 residential sites. These Properties are located in 27 states and
British Columbia (with the number of Properties in each state or province shown parenthetically, as
follows): Florida (86), California (48), Arizona (35), Texas (15), Washington (14), Pennsylvania
(12), Colorado (10), Oregon (9), North Carolina (8), Delaware (7), Nevada (6), New York (6),
Virginia (6), Wisconsin (5), Indiana (5), Maine (5), Illinois (4), Massachusetts (3), New Jersey
(3), South Carolina (3), Michigan (2), New Hampshire (2), Ohio (2), Tennessee (2), Utah (2),
Alabama (1), Kentucky (1) and British Columbia (1).
This report includes certain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. When used, words such as anticipate, expect,
believe, project, intend, may be and will be and similar words or phrases, or the
negative thereof, unless the context requires otherwise, are intended to identify forward-looking
statements. These forward-looking statements are subject to numerous assumptions, risks and
uncertainties, including, but not limited to:
|
|
|
our ability to control costs, real estate market conditions, the actual rate of decline
in customers, the actual use of sites by customers and our success in acquiring new
customers at our Properties (including those recently acquired); |
|
|
|
|
our ability to maintain historical rental rates and occupancy with respect to Properties
currently owned or that we may acquire; |
|
|
|
|
our assumptions about rental and home sales markets; |
|
|
|
|
in the age-qualified Properties, home sales results could be impacted by the ability of
potential homebuyers to sell their existing residences as well as by financial, credit and
capital markets volatility; |
|
|
|
|
results from home sales and occupancy will continue to be impacted by local economic
conditions, lack of affordable manufactured home financing and competition from alternative
housing options including site-built single-family housing; |
|
|
|
|
impact of government intervention to stabilize site-built single family housing and not
manufactured housing; |
|
|
|
|
the completion of future acquisitions, if any, and timing with respect thereto and the
effective integration and successful realization of cost savings; |
|
|
|
|
ability to obtain financing or refinance existing debt on favorable terms or at all; |
|
|
|
|
the effect of interest rates; |
|
|
|
|
the dilutive effects of issuing additional common stock; |
|
|
|
|
the effect of accounting for the sale of agreements to customers representing a
right-to-use the Properties under the Codification Topic Revenue Recognition; and |
|
|
|
|
other risks indicated from time to time in our filings with the Securities and Exchange
Commission. |
These forward-looking statements are based on managements present expectations and beliefs
about future events. As with any projection or forecast, these statements are inherently
susceptible to uncertainty and changes in circumstances. The Company is under no obligation to, and
expressly disclaims any obligation to, update or alter its forward-looking statements whether as a
result of such changes, new information, subsequent events or otherwise.
27
The following chart lists the Properties acquired, invested in, or sold since December 31, 2008.
|
|
|
|
|
|
|
Property |
|
Transaction Date |
|
Sites |
|
Total Sites as of December 31, 2008 |
|
|
|
|
112,257 |
|
Property or Portfolio (# of Properties in parentheses): |
|
|
|
|
|
|
Expansion Site Development and other: |
|
|
|
|
|
|
Sites added (reconfigured) in 2009 |
|
|
|
|
(1 |
) |
Sites added (reconfigured) in 2010 |
|
|
|
|
1 |
|
|
|
|
|
|
|
|
Dispositions: |
|
|
|
|
|
|
Round Top JV (1) |
|
February 13, 2009 |
|
|
(319 |
) |
Pine Haven JV (1) |
|
February 13, 2009 |
|
|
(625 |
) |
Caledonia (1) |
|
April 17, 2009 |
|
|
(247 |
) |
Casa Village (1) |
|
July 20, 2009 |
|
|
(490 |
) |
Creekside (1) |
|
January 10, 2010 |
|
|
(165 |
) |
|
|
|
|
|
|
Total Sites as of March 31, 2010 |
|
|
|
|
110,411 |
|
|
|
|
|
|
|
Since December 31, 2008, the gross investment in real estate has increased from $2,491 million
to $2,542 million as of March 31, 2010.
28
Outlook
Occupancy in our Properties as well as our ability to increase rental rates directly affects
revenues. Our revenue streams are predominantly derived from customers renting our sites on a
long-term basis. Revenues are subject to seasonal fluctuations and as such quarterly interim
results may not be indicative of full fiscal year results.
We have approximately 64,800 annual sites, approximately 8,900 seasonal sites, which are
leased to customers generally for three to six months, and approximately 9,300 transient sites,
occupied by customers who lease sites on a short-term basis. The revenue from seasonal and
transient sites is generally higher during the first and third quarters. We expect to service over
100,000 customers at our transient sites and we consider this revenue stream to be our most
volatile. It is subject to weather conditions, gas prices, and other factors affecting the
marginal RV customers vacation and travel preferences. Finally, we have approximately 24,300
sites designated as right-to-use sites which are primarily utilized to service the approximately
108,000 customers who own right-to-use contracts. We also have interests in Properties containing
approximately 3,100 sites for which revenue is classified as Equity in income from unconsolidated
joint ventures in the Consolidated Statements of Operations.
|
|
|
|
|
|
|
|
|
|
|
Total Sites as of |
|
|
Total Sites as of |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(rounded to 000s) |
|
|
(rounded to 000s) |
|
Community sites (1) |
|
|
44,200 |
|
|
|
44,400 |
|
Resort sites: |
|
|
|
|
|
|
|
|
Annual |
|
|
20,600 |
|
|
|
20,600 |
|
Seasonal |
|
|
8,900 |
|
|
|
8,900 |
|
Transient |
|
|
9,300 |
|
|
|
9,300 |
|
Right-to-use (2) |
|
|
24,300 |
|
|
|
24,300 |
|
Joint Ventures (3) |
|
|
3,100 |
|
|
|
3,100 |
|
|
|
|
|
|
|
|
|
|
|
110,400 |
|
|
|
110,600 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes zero and 165 sites from discontinued operations at March 31, 2010 and December 31, 2009,
respectively. |
|
(2) |
|
Includes approximately 2,500 sites rented on an annual basis. |
|
(3) |
|
Joint Venture income is included in Equity in income of unconsolidated joint ventures. |
A significant portion of our rental agreements on community sites are directly or
indirectly tied to published CPI statistics that are issued from June through September each year.
We currently expect our 2010 community base rental income to increase approximately 2% as compared
to 2009. We have already notified approximately 74% of our community site customers with rent
increases reflecting this revenue growth.
Our home sales volumes and gross profits have been declining since 2005. We believe that the
disruption in the site-built housing market may be contributing to the decline in our home sales
operations as potential customers are not able to sell their existing site-built homes as well as
increased price sensitivity for seasonal and second homebuyers. We believe that our potential
customers are also having difficulty obtaining financing on resort homes, resort cottages and RV
purchases. There are few options for potential customers who seek to obtain manufactured home
financing. The options that are available currently require at least a 5% down payment and
interest rates ranging from approximately 8% to 13%. This is in contrast to purchasers of
site-built homes, who own the underlying land and that may benefit from various government stimulus
packages designed to keep interest rates and down payments low. The continued decline in homes
sales activity resulted in our decision to significantly reduce our new homes sales operation
during the last couple of months of 2008 and until such time as new home sales markets improve. We
believe that renting our vacant new homes may represent an attractive source of occupancy and
potentially convert to a new homebuyer in the future. We are also focusing on smaller, more energy
efficient and more affordable homes in our manufactured home Properties. We also believe that some
customers capable of purchasing are opting instead to rent due to the current economic environment.
Our manufactured home rental operations have been increasing since 2007. For the quarter
ended March 31, 2010, occupied manufactured home rentals increased to 1,844, or 103.3%, from 907
for the year ended December 31, 2007. Net operating income from rental operations increased to
approximately $11.2 million for the year ended
29
December 31, 2009 from approximately $5.9 million
for the year ended December 31, 2007. We believe that, unlike the home sales business, at this
time we compete effectively with other types of rentals (i.e. apartments). We are currently
evaluating whether we want to continue to invest in additional rental units.
In our resort Properties, we continue to work on extending customer stays. We have had
success converting transient customers to seasonal customers and seasonal customers to annual
customers. We also have and continue to introduce low-cost products that focus on the installed
base of almost eight million RV owners. Such products may include right-to-use contracts that
entitle the purchasers to use certain properties (the Agreements).
Several different Agreements are currently offered to new customers. These front-line
Agreements are generally distinguishable from each other by the number of Properties a customer can
access. The Agreements generally grant the customer the contractual right-to-use designated space
within the Properties on a continuous basis for up to 14 days. The Agreements require annual
payments and may also require nonrefundable upfront payments.
Existing customers may be offered an upgrade Agreement from time-to-time. The upgrade
Agreement is currently distinguishable from a new Agreement that a customer would enter into by (1)
increased length of consecutive stay by 50% (i.e. up to 21 days); (2) ability to make earlier
advance reservations; (3) discounts on rental units and (4) access to additional Properties, which
may include discounts at non-membership RV Properties. Each upgrade requires a nonrefundable
upfront payment. The Company may finance the nonrefundable upfront payment under any Agreement.
Supplemental Property Disclosure
We provide the following disclosures with respect to certain assets:
|
|
|
Tropical Palms - On July 15, 2008, Tropical Palms, a 541-site resort Property located
in Kissimmee, Florida, was leased to a new operator for 12 years. The lease provides for
an initial fixed annual lease payment of $1.6 million, which escalates at the greater of
CPI or 3%. Percentage rent payments are provided for beginning in 2010, subject to gross
revenue floors. The Company will match the lessees capital investment in new rental
units at the Property up to a maximum of $1.5 million. The lessee will pay the Company
additional rent equal to 8% per year on the Companys capital investment. The lease
income recognized during the quarters ended March 31, 2010 and 2009 was approximately $0.5
million and is included in income from other investments, net. During the quarters ended
March 31, 2010 and 2009, the Company spent approximately $0.0 million and $0.6 million,
respectively, to match the lessees investment in new rental units at the Property. |
Government Stimulus
In response to recent market disruptions, legislators and financial regulators implemented a
number of mechanisms designed to add stability to the financial markets, including the provision of
direct and indirect assistance to distressed financial institutions, assistance by the banking
authorities in arranging acquisitions of weakened banks and broker-dealers, implementation of
programs by the Federal Reserve to provide liquidity to the commercial paper markets and temporary
prohibitions on short sales of certain financial institution securities. Numerous actions have
been taken by the Federal Reserve, Congress, U.S. Treasury, the SEC and others to address the
current liquidity and credit crisis that has followed the sub-prime crisis that commenced in 2007.
These measures include, but are not limited to various legislative and regulatory efforts,
homeowner relief that encourages loan restructuring and modification; the establishment of
significant liquidity and credit facilities for financial institutions and investment banks; the
lowering of the federal funds rate, including two 50 basis point decreases in October of 2008;
emergency action against short selling practices; a temporary guaranty program for money market
funds; the establishment of a commercial paper funding facility to provide back-stop liquidity to
commercial paper issuers; and coordinated international efforts to address illiquidity and other
weaknesses in the banking sector. It is not clear at this time what impact these liquidity and
funding initiatives of the Federal Reserve and other agencies that have been previously announced,
and any additional programs that may be initiated in the future will have on the financial
markets, including the extreme levels of volatility and limited credit availability currently being
experienced, or on the U.S. banking and financial industries and the broader U.S. and global
economies.
30
Specifically, the Company believes that programs intended to provide relief to current or
potential site-built single family homeowners negatively impacts its business.
Further, the overall effects of the legislative and regulatory efforts on the financial
markets is uncertain, and they may not have the intended stabilization effects. Should these
legislative or regulatory initiatives fail to stabilize and add liquidity to the financial markets,
our business, financial condition, results of operations and prospects could be materially and
adversely affected. Even if legislative or regulatory initiatives or other efforts successfully
stabilize and add liquidity to the financial markets, we may need to modify our strategies,
businesses or operations, and we may incur increased capital requirements and constraints or
additional costs in order to satisfy new regulatory requirements or to compete in a changed
business environment. It is uncertain what effects recently enacted or future legislation or
regulatory initiatives will have on us.
Given the volatile nature of the current market disruption and the uncertainties underlying
efforts to mitigate or reverse the disruption, we may not timely anticipate or manage existing, new
or additional risks, contingencies or developments, including regulatory developments and trends in
new products and services, in the current or future environment. Our failure to do so could
materially and adversely affect our business, financial condition, results of operations and
prospects.
Critical Accounting Policies and Estimates
Refer to the 2009 Form 10-K for a discussion of our critical accounting policies, which
includes impairment of real estate assets and investments, investments in unconsolidated joint
ventures, and accounting for stock compensation. During the quarter ended March 31, 2010, there
were no changes to these policies.
The FASB finalized the Codification of GAAP effective for periods ending on or after September
15, 2009. References to GAAP issued by the FASB are to the Codification. The Codification does
not change how the Company accounts for its transactions or the nature of the related disclosures
made.
31
Results of Operations
The results of operations for the one Property disposed of during 2010 and two Properties sold
during 2009 have been classified as income from discontinued operations, pursuant to FASB ASC
360-10-35. See Note 4 in the Notes to the Consolidated Financial Statements for summarized
information for these Properties.
Comparison of the Quarter Ended March 31, 2010 to the Quarter Ended March 31, 2009
Income from Property Operations
The following table summarizes certain financial and statistical data for the Property
Operations for all Properties owned and operated for the same period in both years (Core
Portfolio) and the Total Portfolio for the quarters ended March 31, 2010 and 2009 (amounts in
thousands). The Core Portfolio may change from time-to-time depending on acquisitions,
dispositions and significant transactions or unique situations. The Core Portfolio in this Form
10-Q includes all Properties acquired prior to December 31, 2008 and which have been owned and
operated by the Company continuously since January 1, 2009. Core growth percentages exclude the
impact of GAAP deferrals of right-to-use contract sales and related commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Portfolio |
|
|
Total Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Increase / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
% Change |
|
|
2010 |
|
|
2009 |
|
|
Increase / (Decrease) |
|
|
% Change |
|
Community base rental income |
|
$ |
64,401 |
|
|
$ |
63,148 |
|
|
$ |
1,253 |
|
|
|
2.0 |
% |
|
$ |
64,422 |
|
|
$ |
63,184 |
|
|
$ |
1,238 |
|
|
|
2.0 |
% |
Resort base rental income |
|
|
36,418 |
|
|
|
35,246 |
|
|
|
1,172 |
|
|
|
3.3 |
% |
|
|
36,945 |
|
|
|
35,458 |
|
|
|
1,487 |
|
|
|
4.2 |
% |
Right-to-use annual payments |
|
|
12,185 |
|
|
|
12,895 |
|
|
|
(710 |
) |
|
|
(5.5 |
%) |
|
|
12,185 |
|
|
|
12,895 |
|
|
|
(710 |
) |
|
|
(5.5 |
%) |
Right-to-use contracts current
period, gross |
|
|
4,937 |
|
|
|
5,577 |
|
|
|
(640 |
) |
|
|
(11.5 |
%) |
|
|
4,937 |
|
|
|
5,577 |
|
|
|
(640 |
) |
|
|
(11.5 |
%) |
Utility and other income |
|
|
12,866 |
|
|
|
12,399 |
|
|
|
467 |
|
|
|
3.8 |
% |
|
|
12,889 |
|
|
|
12,404 |
|
|
|
485 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating
revenues, excluding
deferrals |
|
|
130,807 |
|
|
|
129,265 |
|
|
|
1,542 |
|
|
|
1.2 |
% |
|
|
131,378 |
|
|
|
129,518 |
|
|
|
1,860 |
|
|
|
1.4 |
% |
Property operating and
maintenance |
|
|
43,099 |
|
|
|
41,824 |
|
|
|
1,275 |
|
|
|
3.0 |
% |
|
|
43,454 |
|
|
|
42,004 |
|
|
|
1,450 |
|
|
|
3.5 |
% |
Real estate taxes |
|
|
8,260 |
|
|
|
8,435 |
|
|
|
(175 |
) |
|
|
(2.1 |
%) |
|
|
8,314 |
|
|
|
8,456 |
|
|
|
(142 |
) |
|
|
(1.7 |
%) |
Sales and marketing, gross |
|
|
3,263 |
|
|
|
3,072 |
|
|
|
191 |
|
|
|
6.2 |
% |
|
|
3,263 |
|
|
|
3,072 |
|
|
|
191 |
|
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses
excluding
deferrals and Property
management |
|
|
54,622 |
|
|
|
53,331 |
|
|
|
1,291 |
|
|
|
2.4 |
% |
|
|
55,031 |
|
|
|
53,532 |
|
|
|
1,499 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property management |
|
|
8,680 |
|
|
|
8,691 |
|
|
|
(11 |
) |
|
|
(0.1 |
%) |
|
|
8,740 |
|
|
|
8,704 |
|
|
|
36 |
|
|
|
0.4 |
% |
Property operating
expenses excluding
deferrals |
|
|
63,302 |
|
|
|
62,022 |
|
|
|
1,280 |
|
|
|
2.1 |
% |
|
|
63,771 |
|
|
|
62,236 |
|
|
|
1,535 |
|
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property
operations, excluding
deferrals |
|
|
67,505 |
|
|
|
67,243 |
|
|
|
262 |
|
|
|
0.4 |
% |
|
|
67,607 |
|
|
|
67,282 |
|
|
|
325 |
|
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right-to-use contract sales,
deferred, net |
|
|
(3,948 |
) |
|
|
(5,163 |
) |
|
|
1,215 |
|
|
|
23.5 |
% |
|
|
(3,948 |
) |
|
|
(5,163 |
) |
|
|
1,215 |
|
|
|
23.5 |
% |
Right-to-use contract
commissions, deferred net |
|
|
1,412 |
|
|
|
1,493 |
|
|
|
(81 |
) |
|
|
(5.4 |
%) |
|
|
1,412 |
|
|
|
1,493 |
|
|
|
(81 |
) |
|
|
(5.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from property operations |
|
$ |
64,969 |
|
|
$ |
63,573 |
|
|
$ |
1,396 |
|
|
|
2.2 |
% |
|
$ |
65,071 |
|
|
$ |
63,612 |
|
|
$ |
1,459 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 1.2% increase in the Core Portfolio property operating revenues primarily reflects: (i) a
2.3% increase in rates in our community base rental income offset by a 0.3% decrease in occupancy
(ii) a 3.3% increase in
revenues for our resort base income comprised of an increase in annual and seasonal revenue offset
by decreases in transient resort revenue and (iii) a 5.5% decrease in right-to-use annual payments
due to net member attrition.
32
The 2.1% increase in property operating expenses in the Core Portfolio is primarily due to a
3.0% increase in property operating and maintenance expenses which includes increases in repair and
maintenance expenses, payroll expenses and utility expenses.
Home Sales Operations
The following table summarizes certain financial and statistical data for the Home Sales
Operations for the quarters ended March 31, 2010 and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
% Change |
|
Gross revenues from new home sales |
|
$ |
424 |
|
|
$ |
826 |
|
|
$ |
(402 |
) |
|
|
(48.7 |
%) |
Cost of new home sales |
|
|
(395 |
) |
|
|
(1,769 |
) |
|
|
1,374 |
|
|
|
77.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (loss) from new home sales |
|
|
29 |
|
|
|
(943 |
) |
|
|
972 |
|
|
|
103.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues from used home sales |
|
|
623 |
|
|
|
385 |
|
|
|
238 |
|
|
|
61.8 |
% |
Cost of used home sales |
|
|
(764 |
) |
|
|
(348 |
) |
|
|
(416 |
) |
|
|
(119.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss) profit from used home sales |
|
|
(141 |
) |
|
|
37 |
|
|
|
(178 |
) |
|
|
(481.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered resale revenues, net |
|
|
239 |
|
|
|
186 |
|
|
|
53 |
|
|
|
28.5 |
% |
Home selling expenses |
|
|
(477 |
) |
|
|
(1,072 |
) |
|
|
595 |
|
|
|
55.5 |
% |
Ancillary services revenues, net |
|
|
1,063 |
|
|
|
1,156 |
|
|
|
(93 |
) |
|
|
(8.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from home sales operations and other |
|
$ |
713 |
|
|
$ |
(636 |
) |
|
$ |
1,349 |
|
|
|
212.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sales volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New home sales (1) |
|
|
18 |
|
|
|
20 |
|
|
|
(2 |
) |
|
|
(10.0 |
%) |
Used home sales (2) |
|
|
133 |
|
|
|
67 |
|
|
|
66 |
|
|
|
98.5 |
% |
Brokered home resales |
|
|
187 |
|
|
|
158 |
|
|
|
29 |
|
|
|
18.4 |
% |
|
|
|
(1) |
|
Includes third party home sales of seven and three for the quarters ending
March 31, 2010 and 2009, respectively. |
|
(2) |
|
Includes one third party home sale for the quarter ending March 31, 2010. |
Income (loss) from home sales operations and other increased primarily as a result of
higher new home gross profits and a decrease in home selling expenses. Gross profit from new home
sales includes a decrease in inventory reserve of approximately $0.9 million. The favorable
variance in home selling expenses in the quarter ended March 31, 2010 as compared to the same
period last year is primarily the result of decreased advertising costs.
33
Rental Operations
The following table summarizes certain financial and statistical data for manufactured home
Rental Operations for the quarters ended March 31, 2010 and 2009 (amounts in thousands). Except as
otherwise noted, the amounts below are included in Ancillary services revenue, net in the Home
Sales Operations table in previous section.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
% Change |
|
Manufactured homes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Home |
|
$ |
1,799 |
|
|
$ |
1,634 |
|
|
$ |
165 |
|
|
|
10.1 |
% |
Used Home |
|
|
2,751 |
|
|
|
2,075 |
|
|
|
676 |
|
|
|
32.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations revenue (1) |
|
|
4,550 |
|
|
|
3,709 |
|
|
|
841 |
|
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating and maintenance |
|
|
584 |
|
|
|
499 |
|
|
|
85 |
|
|
|
17.0 |
% |
Real estate taxes |
|
|
36 |
|
|
|
74 |
|
|
|
(38 |
) |
|
|
(51.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations expenses |
|
|
620 |
|
|
|
573 |
|
|
|
47 |
|
|
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations |
|
|
3,930 |
|
|
|
3,136 |
|
|
|
794 |
|
|
|
25.3 |
% |
Depreciation |
|
|
714 |
|
|
|
582 |
|
|
|
132 |
|
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rental operations, net of
depreciation |
|
$ |
3,216 |
|
|
$ |
2,554 |
|
|
$ |
662 |
|
|
|
25.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of occupied rentals new, end of period |
|
|
634 |
|
|
|
508 |
|
|
|
126 |
|
|
|
24.8 |
% |
Number of occupied rentals used, end of period |
|
|
1,210 |
|
|
|
897 |
|
|
|
313 |
|
|
|
34.9 |
% |
|
|
|
(1) |
|
Approximately $3.4 million and $2.7 million for the quarters ended March 31, 2010 and
2009, respectively, are included in Community base rental income in the Property Operations
table. |
The increase in income from rental operations is primarily due to the increase in the
number of occupied rentals. The increase in depreciation is due to the increase in the number of
rental units.
In the ordinary course of business, the Company acquires used homes from customers through
purchase, lien sale or abandonment. In a vibrant new home sale market the older homes may be
removed from the site to be replaced by a new home. In other cases because of the nature of
tenancy rights afforded a purchaser, the used homes are rented in order to control the site either
in the condition received or after warranted rehabilitation.
Other Income and Expenses
The following table summarizes other income and expenses for the quarters ended March 31, 2010
and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Variance |
|
|
% Change |
|
Interest income |
|
$ |
1,192 |
|
|
$ |
1,383 |
|
|
$ |
(191 |
) |
|
|
(13.8 |
%) |
Income from other investments, net |
|
|
1,177 |
|
|
|
2,523 |
|
|
|
(1,346 |
) |
|
|
(53.3 |
%) |
General and administrative |
|
|
(5,676 |
) |
|
|
(6,157 |
) |
|
|
481 |
|
|
|
7.8 |
% |
Rent control initiatives |
|
|
(714 |
) |
|
|
(146 |
) |
|
|
(568 |
) |
|
|
(389.0 |
%) |
Interest and related amortization |
|
|
(23,767 |
) |
|
|
(24,550 |
) |
|
|
783 |
|
|
|
3.2 |
% |
Depreciation on corporate assets |
|
|
(210 |
) |
|
|
(168 |
) |
|
|
(42 |
) |
|
|
(25.0 |
%) |
Depreciation on real estate and other costs |
|
|
(16,923 |
) |
|
|
(17,399 |
) |
|
|
476 |
|
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net |
|
$ |
(44,921 |
) |
|
$ |
(44,514 |
) |
|
$ |
(407 |
) |
|
|
(0.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
34
Income from other investments, net decreased primarily due to reduced incremental hurricane
insurance proceeds of $1.3 million. General and administrative decreased primarily due to decreased
payroll and professional fees. Rent control expense increased primarily due to the San Rafael
appeal. Interest and related amortization decreased due to decreased lines of credit amounts
outstanding.
Equity in Income of Unconsolidated Joint Ventures
During the quarter ended March 31, 2010, equity in income of unconsolidated joint ventures
decreased primarily due to a $1.1 million gain on the sale of a 25% interest in two Diversified
joint ventures by the Company during the quarter ended March 31, 2009.
Liquidity and Capital Resources
Liquidity
As of March 31, 2010, the Company had approximately $172.3 million in cash and cash
equivalents primarily held in treasury reserve accounts, and $370.0 million available on its lines
of credit. The Company expects to meet its short-term liquidity requirements, including its
distributions, generally through its working capital, net cash provided by operating activities,
proceeds from the sale of Properties and availability under the existing lines of credit. The
Company expects to meet certain long-term liquidity requirements such as scheduled debt maturities,
property acquisitions and capital improvements by use of its current cash balance, long-term
collateralized and uncollateralized borrowings including borrowings under its existing lines of
credit and the issuance of debt securities or additional equity securities in the Company, in
addition to net cash provided by operating activities. During 2010 and 2009, we received financing
proceeds from Fannie Mae secured by mortgages on individual manufactured home Properties. The
terms of the Fannie Mae financings were relatively attractive as compared to other potential
lenders. If financing proceeds are no longer available from Fannie Mae for any reason or if Fannie
Mae terms are no longer attractive, it may adversely affect cash flow and our ability to service
debt and make distributions to stockholders. The Company currently has approximately $77 million of
scheduled debt maturities in 2010 (excluding scheduled principal payments on debt maturing in 2011
and beyond). The Company expects to satisfy its 2010 maturities with its existing cash balance and
approximately $15.0 million of new financing proceeds we expect to receive in 2010.
The table below summarizes cash flow activity for the quarters ended March 31, 2010 and 2009
(amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the quarters ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Net cash provided by operating activities |
|
$ |
51,807 |
|
|
$ |
54,858 |
|
Net cash used in investing activities |
|
|
(6,512 |
) |
|
|
(9,981 |
) |
Net cash used in financing activities |
|
|
(18,116 |
) |
|
|
(73,510 |
) |
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
$ |
27,179 |
|
|
$ |
(28,633 |
) |
|
|
|
|
|
|
|
Operating Activities
Net
cash provided by operating activities decreased $3.1 million for the quarter ended March
31, 2010, as compared to the net cash provided by operating activity for the quarter ended March
31, 2009. The decrease in cash provided by operating activities is primarily due to a $1.4 million
decrease in distributions from unconsolidated joint ventures and a $0.6 million decrease in
deferred revenue sales of right-to-use contracts.
Investing Activities
Net cash used in investing activities reflects the impact of the following investing
activities:
35
Acquisitions
2009 Acquisitions
On February 13, 2009, the Company acquired the remaining 75% interests in three Diversified
Portfolio joint ventures known as (i) Robin Hill, a 270-site property in Lenhartsville,
Pennsylvania, (ii) Sun Valley, a 265-site property in Brownsville, Pennsylvania, and (iii)
Plymouth Rock, a 609-site property in Elkhart Lake, Wisconsin. The gross purchase price was
approximately $19.2 million, and we assumed mortgage loans of approximately $12.9 million with a
value of approximately $11.9 million and a weighted average interest rate of 6.0% per annum.
Certain purchase price adjustments may be made within one year following the acquisitions.
Dispositions
Creekside is a 165-site all-age manufactured home community located in Wyoming, Michigan. On
December 29, 2009, we sent a notice of imminent default along with a deed-in-lieu of foreclosure to
the loan servicer regarding the $3.6 million mortgage loan on Creekside which bears interest at
6.327% and was scheduled to mature in 2015. We defaulted on the mortgage in January 2010 and
ceased managing the property as of January 29, 2010. In accordance with FASB ASC 470-60, we
recorded a loss on disposition of approximately $0.2 million during the quarter ended March 31,
2010. (See Notes 4 and 13 in the Notes to Consolidated Financial Statements contained in this Form
10-Q.)
On February 13, 2009, the Company sold its 25 percent interest in two Diversified Portfolio
joint ventures known as (i) Pine Haven, a 625-site property in Ocean View, New Jersey and (ii)
Round Top, a 319-site property in Gettysburg, Pennsylvania. A gain on sale of approximately $1.1
million was recognized during the quarter ended March 31, 2009 and is included in Equity in income
of unconsolidated joint ventures.
We continue to look at acquiring additional assets and are at various stages of negotiations
with respect to potential acquisitions. Funding is expected to come from either proceeds from
potential dispositions, lines of credit draws, or other financing.
Notes Receivable Activity
The notes receivable activity during the quarter ended March 31, 2010 of $0.7 million in cash
inflow reflects net repayments of $0.0 million from our Chattel Loans, net repayments of $0.3
million from our Contract Receivables.
The notes receivable activity during the quarter ended March 31, 2009 of $1.6 million in cash
outflow reflects net repayments of $0.1 million from our Chattel Loans and net repayments of $0.8
million from our Contract Receivables.
Investments in and distributions from unconsolidated joint ventures
During the quarter ended March 31, 2010, the Company received approximately $0.6 million
in distributions from our joint ventures. Approximately $0.6 million of these distributions were
classified as a return on capital and were included in operating activities.
During the quarter ended March 31, 2009, the Company received approximately $2.0 million
in distributions from our joint ventures. Approximately $2.0 million of these distributions were
classified as return on capital and were included in operating activities. Of these distributions,
approximately $1.1 million relates to the gain on sale of the Companys 25% interest in two
Diversified joint ventures.
36
Capital Improvements
The table below summarizes capital improvements activity for the quarters ended March 31, 2010
and 2009 (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
For the quarters ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Recurring Cap Ex (1) |
|
$ |
5,064 |
|
|
$ |
3,599 |
|
New construction expansion |
|
|
81 |
|
|
|
181 |
|
New construction upgrades (2) |
|
|
140 |
|
|
|
1,586 |
|
Home site development (3) |
|
|
2,286 |
|
|
|
1,000 |
|
|
|
|
|
|
|
|
Total Property |
|
|
7,571 |
|
|
|
6,366 |
|
Corporate |
|
|
439 |
|
|
|
157 |
|
|
|
|
|
|
|
|
Total Capital improvements |
|
$ |
8,010 |
|
|
$ |
6,523 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Recurring capital expenditures (Recurring CapEx) are primarily comprised of
common area improvements, furniture, and mechanical improvements. |
|
(2) |
|
New construction upgrades primarily represents costs to improve
and upgrade Property infrastructure or amenities. |
|
(3) |
|
Home site development includes acquisitions of or improvements to
rental units. |
Financing Activities
Financing, Refinancing and Early Debt Retirement
2010 Activity
During the quarter ended March 31, 2010, the Company closed an approximately $12.0 million
financing on one manufactured home community with an interest rate of 5.99% per annum, maturing in
2020. The Company also paid off two maturing mortgages totaling approximately $7.1 million, with a
weighted average interest rate of 8.53% per annum. |
During April 2010, the Company closed on approximately $49.7 million of financing on two
manufactured home communities at a weighted average interest rate of 7.14% per annum, maturing in
10 years. The Company also paid off seven maturing mortgages totaling approximately $94.1 million,
with a weighted average interest rate of 7.84% per annum. The Company has locked rate on
approximately $15.0 million of financing on one resort Property at a stated interest rate of 6.50%
per annum, maturing in 10 years.
2009 Activity
During the quarter ended March 31, 2009, the Company closed on approximately $57 million of
financing with Fannie Mae on two manufactured home Properties at a stated interest rate of 6.38%
per annum. The Company also paid off two maturing mortgages totaling approximately $22 million
with a weighted average interest rate of 5.43% per annum.
Secured Debt
As of March 31, 2010, our secured long-term debt balance was approximately $1.5 billion, with
a weighted average interest rate of approximately 6.0% per annum. The debt bears interest at rates
between 5.0% and 8.5% per annum and matures on various dates primarily ranging from 2010 to 2020.
Excluding scheduled principal amortization, we have approximately $175 million of long-term debt
maturing in 2010 and approximately $56 million maturing in 2011. The weighted average term to
maturity for the long-term debt is approximately 5.3 years. During April 2010, we paid off $94.1
million of the long-term debt maturing in 2010.
37
In the remainder of 2010, the Company expects to payoff eight mortgages totaling approximately
$77 million, with a weighted average interest rate of 5.78% per annum. Approximately $15 million
is expected to come from the
financing of one resort Property at a stated interest rate of 6.50% per annum for 10 years. The
Company anticipates paying off the remaining $62 million of maturing debt from cash on the balance
sheet.
Unsecured Debt
We have two unsecured Lines of Credit (LOC) with a maximum borrowing capacity of $350
million and $20 million, respectively, which bear interest at a per annum rate of LIBOR plus a
maximum of 1.20% per annum, have a 0.15% facility fee, mature on June 30, 2010, and have a one-year
extension option. The one-year extension fee is 0.15%. The weighted average interest rate for the
quarter ended March 31, 2010 for our unsecured debt was approximately 3.5% per annum. As of March
31, 2010 there were no amounts outstanding on the line of credit.
Other Loans
During the quarter ended March 31, 2010 we borrowed approximately $1.0 million, which is
secured by individual manufactured homes. This financing provided by the dealer requires monthly
payments, bears interest at 8.5% and matures on the earlier of: 1) the date the home is sold, or
2) November 20, 2016.
Contractual Obligations
As of March 31, 2010, we were subject to certain contractual payment obligations as described
in the table below (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
Thereafter |
Long Term
Borrowings (1) |
|
$ |
1,544,509 |
|
|
$ |
190,249 |
(2) |
|
$ |
75,879 |
|
|
$ |
21,975 |
|
|
$ |
121,866 |
|
|
$ |
199,540 |
|
|
$ |
530,311 |
|
|
$ |
404,689 |
|
Weighted average
interest rates |
|
|
5.95 |
% |
|
|
5.89 |
% |
|
|
5.82 |
% |
|
|
5.78 |
% |
|
|
5.78 |
% |
|
|
5.79 |
% |
|
|
5.82 |
% |
|
|
6.14 |
% |
|
|
|
(1) |
|
Balance excludes net premiums and discounts of $0.8 million. Balances include
debt maturing and scheduled periodic principal payments. |
|
(2) |
|
Includes approximately $94.1 million of mortgage notes payable paid off
after March 31, 2010. |
The Company does not include Preferred OP Unit distributions, interest expense,
insurance, property taxes and cancelable contracts in the contractual obligations table above.
The Company also leases land under non-cancelable operating leases at certain of the
Properties expiring in various years from 2013 to 2054, with terms which require twelve equal
payments per year plus additional rents calculated as a percentage of gross revenues. Minimum
future rental payments under the ground leases are approximately $1.9 million per year for each of
the next five years and approximately $16.3 million thereafter.
With respect to maturing debt, the Company has staggered the maturities of its long-term
mortgage debt over an average of approximately five years, with no more than approximately $530
million (which is due in 2015) in principal maturities coming due in any single year. The Company
believes that it will be able to refinance its maturing debt obligations on a secured or unsecured
basis; however, to the extent the Company is unable to refinance its debt as it matures, we believe
that we will be able to repay such maturing debt from operating cash flow, asset sales and/or the
proceeds from equity issuances. With respect to any refinancing of maturing debt, the Companys
future cash flow requirements could be impacted by significant changes in interest rates or other
debt terms, including required amortization payments.
38
Equity Transactions
2010 Activity
On
February 23, 2010, the Company acquired the remaining six
percent of The Meadows, a 379-site property, in Palm Beach Gardens,
Florida. The gross purchase price was approximately $1.5
million.
On April 9, 2010, the Company paid a $0.30 per share distribution for the quarter ended March
31, 2010 to stockholders of record on March 26, 2010.
On March 31, 2010, the Operating Partnership paid distributions of 8.0625% per annum on the
$150 million Series D 8% Units and 7.95% per annum on the $50 million of Series F 7.95% Units.
During the quarter ended March 31, 2010, we received approximately $0.3 million in proceeds
from the issuance of shares of common stock through stock option exercises and the Companys
Employee Stock Purchase Plan (ESPP).
2009 Activity
On April 10, 2009, the Company paid a $0.25 per share distribution for the quarter ended March
31, 2009 to stockholders of record on March 27, 2009.
On March 31, 2009, the Operating Partnership paid distributions of 8.0625% per annum on the
$150 million Series D 8% Units and 7.95% per annum on the $50 million of Series F 7.95% Units
During the quarter ended March 31, 2009, we received approximately $0.3 million in proceeds from
the issuance of shares of common stock through stock option exercises and the Companys ESPP.
Inflation
Substantially all of the leases at the Properties allow for monthly or annual rent increases
which provide us with the opportunity to achieve increases, where justified by the market, as each
lease matures. Such types of leases generally minimize the risks of inflation to the Company. In
addition, our resort Properties are not generally subject to leases and rents are established for
these sites on an annual basis. Our right-to-use contracts generally provide for an annual dues
increase, but dues may be frozen under the terms of certain contracts if the customer is over 61
years old.
39
Funds From Operations
Funds from Operations (FFO) is a non-GAAP financial measure. We believe FFO, as defined by
the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT), is
generally an appropriate measure of performance for an equity REIT. While FFO is a relevant and
widely used measure of operating performance for equity REITs, it does not represent cash flow from
operations or net income as defined by GAAP, and it should not be considered as an alternative to
these indicators in evaluating liquidity or operating performance.
We define FFO as net income, computed in accordance with GAAP, excluding gains or actual or
estimated losses from sales of properties, plus real estate related depreciation and amortization,
and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for
unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. We
receive up-front non-refundable payments from the sale of right-to-use contracts. In accordance
with GAAP, the upfront non-refundable payments and related commissions are deferred and amortized
over the estimated customer life. Although the NAREIT definition of FFO does not address the
treatment of nonrefundable right-to-use payments, we believe that it is appropriate to adjust for
the impact of the deferral activity in our calculation of FFO. We believe that FFO is helpful to
investors as one of several measures of the performance of an equity REIT. We further believe that
by excluding the effect of depreciation, amortization and gains or actual or estimated losses from
sales of real estate, all of which are based on historical costs and which may be of limited
relevance in evaluating current performance, FFO can facilitate comparisons of operating
performance between periods and among other equity REITs. We believe that the adjustment to FFO
for the net revenue deferral of upfront non-refundable payments and expense deferral of
right-to-use contract commissions also facilitates the comparison to other equity REITs. Investors
should review FFO, along with GAAP net income and cash flow from operating activities, investing
activities and financing activities, when evaluating an equity REITs operating performance. We
compute FFO in accordance with our interpretation of standards established by NAREIT, which may not
be comparable to FFO reported by other REITs that do not define the term in accordance with the
current NAREIT definition or that interpret the current NAREIT definition differently than we do.
FFO does not represent cash generated from operating activities in accordance with GAAP, nor does
it represent cash available to pay distributions and should not be considered as an alternative to
net income, determined in accordance with GAAP, as an indication of our financial performance, or
to cash flow from operating activities, determined in accordance with GAAP, as a measure of our
liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to
make cash distributions.
The following table presents a calculation of FFO for the quarters ended March 31, 2010 and
2009 (amounts in thousands):
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Computation of funds from operations: |
|
|
|
|
|
|
|
|
Net income available for common shares |
|
$ |
15,064 |
|
|
$ |
13,644 |
|
Income allocated to common OP units |
|
|
2,432 |
|
|
|
2,794 |
|
Right-to-use contract sales, deferred, net |
|
|
3,948 |
|
|
|
5,163 |
|
Right-to-use contract commissions, deferred, net |
|
|
(1,412 |
) |
|
|
(1,493 |
) |
Depreciation on real estate assets and other |
|
|
16,923 |
|
|
|
17,399 |
|
Depreciation on unconsolidated joint ventures |
|
|
305 |
|
|
|
326 |
|
Loss on real estate |
|
|
177 |
|
|
|
20 |
|
|
|
|
|
|
|
|
Funds from operations available for common shares |
|
$ |
37,437 |
|
|
$ |
37,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding fully
diluted |
|
|
35,500 |
|
|
|
30,523 |
|
|
|
|
|
|
|
|
40
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosure of Market Risk |
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our
earnings, cash flows and fair values relevant to financial instruments are dependent on prevailing
market interest rates. The primary market risk we face is long-term indebtedness, which bears
interest at fixed and variable rates. The fair value of our long-term debt obligations is affected
by changes in market interest rates. At March 31, 2010, approximately 100% or approximately $1.5
billion of our outstanding debt had fixed interest rates, which minimizes the market risk until the
debt matures. For each increase in interest rates of 1% (or 100 basis points), the fair value of
the total outstanding debt would decrease by approximately $80.2 million. For each decrease in
interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would
increase by approximately $84.7 million.
At March 31, 2010, none of our outstanding debt was short-term and at variable rates.
|
|
|
Item 4. |
|
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer
(principal executive officer) and Chief Financial Officer (principal accounting officer), has
evaluated the effectiveness of the Companys disclosure controls and procedures as of March 31,
2010. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer
concluded that the Companys disclosure controls and procedures were effective to give reasonable
assurances to the timely collection, evaluation and disclosure of information relating to the
Company that would potentially be subject to disclosure under the Securities and Exchange Act of
1934, as amended, and the rules and regulations promulgated thereunder as of March 31, 2010.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can
provide only reasonable, not absolute, assurance that it will detect or uncover failures within the
Company to disclose material information otherwise required to be set forth in the Companys
periodic reports.
Changes in Internal Control Over Financial Reporting
There were no material changes in the Companys internal control over financial reporting
during the quarter ended March 31, 2010.
41
Part II Other Information
|
|
|
Item 1. |
|
Legal Proceedings |
See Note 13 of the Consolidated Financial Statements contained herein.
With the exception of the following there have been no material changes to the factors
disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December
31, 2009.
Some Potential Losses Are Not Covered by Insurance. We carry comprehensive insurance coverage for
losses resulting from property damage, liability claims and business interruption on all of our
Properties. In addition we carry liability coverage for other activities not specifically related
to property operations. These coverages include, but are not limited to, Directors & Officers
liability, Employer Practices liability and Fiduciary liability. We believe that the policy
specifications and coverage limits of these policies should be adequate and appropriate. There are,
however, certain types of losses, such as lease and other contract claims that generally are not
insured. Should an uninsured loss or a loss in excess of coverage limits occur, we could lose all
or a portion of the capital we have invested in a Property or the anticipated future revenue from a
Property. In such an event, we might nevertheless remain obligated for any mortgage debt or other
financial obligations related to the Property.
Our current property and casualty insurance policies expire on March 31, 2011. We have a $100
million loss limit with respect to our all-risk property insurance program including Named
Windstorm. This loss limit is subject to additional sub-limits as outlined in the policy form,
including a $25 million loss limit for California Earthquake. Policy deductibles primarily range
from a $100,000 minimum to 5% per unit of insurance for most catastrophic events. A deductible
indicates ELS maximum exposure, subject to policy sub-limits, in the event of a loss.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
None.
|
|
|
Item 3. |
|
Defaults Upon Senior Securities |
None.
|
|
|
Item 4. |
|
(Removed and Reserved) |
|
|
|
Item 5. |
|
Other Information |
None.
|
31.1 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
|
31.2 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 |
|
|
32.1 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
|
|
32.2 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
EQUITY LIFESTYLE PROPERTIES, INC.
|
|
Date: May 6, 2010 |
By: |
/s/ Thomas Heneghan
|
|
|
|
Thomas Heneghan |
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
|
|
|
|
Date: May 6, 2010 |
By: |
/s/ Michael Berman
|
|
|
|
Michael Berman |
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer
and Principal Accounting Officer) |
|
43