e10vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
| |
|
|
| þ |
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal year ended December 31, 2007
or
| |
|
|
| o |
|
Transaction report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission file number: 000-49883
PLUMAS BANCORP
(Exact name of Registrant as specified in its charter)
| |
|
|
California
(State or other jurisdiction of
incorporation or organization)
|
|
75-2987096
(IRS Employer Identification No.) |
| |
|
|
35 S. Lindan Avenue, Quincy, CA
(Address of principal executive offices)
|
|
95971
(Zip Code) |
Registrant’s telephone number, including area code:
(530) 283-7305
Securities registered pursuant to Section 12(b) of the Act:
| |
|
|
| Title of Each Class: |
|
Name of Each Exchange on which Registered: |
Common Stock, no par value
|
|
The NASDAQ Stock Market LLC |
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
o Yes þ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act.
o Yes þ No
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
þ Yes o No
Indicated by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in
Rule 12b-2 of the Exchange Act.:
| |
|
|
|
|
|
|
| Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company þ |
|
|
|
(Do not check if a smaller reporting company) |
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
o Yes þ No
As of June 30, 2007, the aggregate market value of the voting and non-voting common equity
held by non-affiliates of the Registrant was approximately $60.6 million, based on the closing
price reported to the Registrant on that date of $13.70 per share.
Shares of Common Stock held by each officer and director have been excluded in that such
persons may be deemed to be affiliates. This determination of the affiliate status is not
necessarily a conclusive determination for other purposes.
The number of shares of Common Stock of the registrant outstanding as of March 10, 2008 was
4,850,712.
Documents Incorporated by Reference: Portions of the definitive proxy statement for the 2008
Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to
SEC Regulation 14A are incorporated by reference in Part III, Items 10-14.
PART I
Forward-Looking Information
This Annual Report on Form 10-K includes forward-looking statements and information is subject to
the “safe harbor” provisions of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934. These forward-looking statements (which involve Plumas Bancorp’s
(the “Company’s”) plans, beliefs and goals, refer to estimates or use similar terms) involve
certain risks and uncertainties that could cause actual results to differ materially from those in
the forward-looking statements. Such risks and uncertainties include, but are not limited to, the
following factors:
| |
• |
|
Competitive pressure in the banking industry, competition in the markets the Company
operates in and changes in the legal, accounting and regulatory environment |
| |
| |
• |
|
Changes in the interest rate environment and volatility of rate sensitive assets and
liabilities |
| |
| |
• |
|
Declines in the health of the economy, nationally or regionally, which could reduce the
demand for loans, reduce the ability of borrowers to repay loans and/or reduce the value
of real estate collateral securing most of the Company’s loans |
| |
| |
• |
|
Credit quality deterioration, which could cause an increase in the provision for loan
and lease losses |
| |
| |
• |
|
Devaluation of fixed income securities |
| |
| |
• |
|
Asset/liability matching risks and liquidity risks |
| |
| |
• |
|
Loss of key personnel |
| |
| |
• |
|
Operational interruptions including data processing systems failure and fraud |
The Company undertakes no obligation to revise or publicly release the results of any revision to
these forward-looking statements. For additional information concerning risks and uncertainties
related to the Company and its operations, please refer to Item 1A of this Form 10-K entitled “Risk
Factors” and other information in this Report.
4
ITEM 1. BUSINESS
General
The Company. Plumas Bancorp (the “Company”) is a California corporation registered as a bank
holding company under the Bank Holding Company Act of 1956, as amended, and is headquartered in
Quincy, California. The Company was incorporated in January 2002 and acquired all of the
outstanding shares of Plumas Bank (the “Bank”) in June 2002. The Company’s principal subsidiary is
the Bank, and the Company exists primarily for the purpose of holding the stock of the Bank and of
such other subsidiaries it may acquire or establish. At the present time, the Company’s only other
subsidiaries are Plumas Statutory Trust I and Plumas Statutory Trust II, which were formed in 2002
and 2005 solely to facilitate the issuance of trust preferred securities.
The Company’s principal source of income is dividends from the Bank, but the Company intends to
explore supplemental sources of income in the future. The cash outlays of the Company, including
(but not limited to) the payment of dividends to shareholders, if and when declared by the Board of
Directors, costs of repurchasing Company common stock, and the cost of servicing debt, will
generally be paid from dividends paid to the Company by the Bank.
At December 31, 2007, the Company had consolidated assets of $453 million, deposits of $392
million, other liabilities of $24 million and shareholders’ equity of $37 million. The Company’s
liabilities include $10.3 million in junior subordinated deferrable interest debentures issued in
conjunction with the trust preferred securities issued by Plumas Statutory Trust I (the “Trust I”)
in September 2002 and Plumas Statutory Trust II (the “Trust II”). Both Trust I and Trust II are
further discussed in the section titled “Trust Preferred Securities.”
References herein to the “Company,” “we,” “us” and “our” refer to Plumas Bancorp and its
consolidated subsidiary, unless the context indicates otherwise. Our operations are conducted at
35 South Lindan Avenue, Quincy, California. Our annual, quarterly and other reports, required
under the Securities Exchange Act of 1934 and filed with the Securities and Exchange Commission,
(the “SEC”) are posted and are available at no cost on the Company’s website, www.plumasbank.com,
as soon as reasonably practicable after the Company files such documents with the SEC. These
reports are also available through the SEC’s website at www.sec.gov.
The Bank. The Bank is a California state-chartered bank that was incorporated in July 1980 and
opened for business in December 1980. The Bank’s Administrative Office is also located at 35 South
Lindan Avenue, Quincy, California. At December 31, 2007 the Bank had approximately $453 million in
assets, $349 million in net loans and $393 million in deposits (including a deposit of $0.7 million
from the Bancorp). It is currently the largest independent bank headquartered in Plumas County.
The Bank’s deposit accounts are insured by the Federal Deposit Insurance Corporation (the “FDIC”)
up to maximum insurable amounts. The Bank is not a member of the Federal Reserve System.
The Bank’s primary service area covers the Northeastern portion of California, with Lake Tahoe to
the South and the Oregon border to the North. The Bank, through its thirteen branch network,
serves the seven contiguous counties of Plumas, Nevada, Sierra, Placer, Lassen, Modoc and Shasta.
The branches are located in the communities of Quincy, Portola, Greenville, Westwood, Truckee, Fall
River Mills, Alturas, Susanville, Chester, Tahoe City, Kings Beach, Loyalton and Redding. The Bank
maintains sixteen automated teller machines (“ATMs”) tied in with major statewide and national
networks. In addition to its branch network, the Bank operates a commercial lending office in
Reno, Nevada and a lending office specializing in government-guaranteed lending in Auburn,
California. The Bank’s primary business is servicing the banking needs of these communities. Its
marketing strategy stresses its local ownership and
commitment to serve the banking needs of individuals living and working in the Bank’s primary
service areas.
5
With a predominant focus on personal service, the Bank has positioned itself as a multi-community
independent bank serving the financial needs of individuals and businesses within the Bank’s
geographic footprint. Our principal retail lending services include consumer and home equity
loans. Our principal commercial lending services include term real estate, land development and
construction loans. In addition, we provide commercial and industrial term, government-guaranteed
and agricultural loans as well as credit lines.
The Bank’s Government-guaranteed lending center, headquartered in Auburn, California with
additional personnel in Truckee, provides Small Business Administration and USDA Rural Development
loans to qualified borrowers throughout Northern California and Northern Nevada. During 2007 the
bank was granted nationwide Preferred Lender status with the U.S. Small Business Administration and
we expect government-guaranteed lending to become an important part of our overall lending
operation. Also in Truckee, we have a senior commercial lender charged with the production and
maintenance of a significant participation loan portfolio. Participations with commitments
totaling $13.3 million and outstanding balances of $6.7 million were purchased during 2007. Total
participations of $43.3 million and $41.7 million were included in the Company’s loan portfolio as
of December 31, 2007 and 2006.
The Agricultural Credit Centers located in Susanville and Alturas provide a complete line of credit
services in support of the agricultural activities which are key to the continued economic
development of the communities we serve. “Ag lending” clients include a full range of individual
farming customers, small- to medium-sized business farming organizations and corporate farming
units.
As of December 31, 2007, the principal areas to which we directed our lending activities, and the
percentage of our total loan portfolio comprised by each, were as follows: (i) loans secured by
real estate — 58.1%; (ii) commercial and industrial (including SBA) loans — 11.2%; (iii) consumer
loans (including residential equity lines of credit) — 20.6%; and (iv) agricultural loans
(including agricultural real estate loans) — 10.1%.
In addition to the lending activities noted above, we offer a wide range of deposit products for
the retail and commercial banking markets including checking, interest-bearing checking, business
sweep, savings, time deposit and retirement accounts, as well as remote deposit, telephone banking
and internet banking with bill-pay options. Interest bearing deposits include our Money Fund Plu$
checking account. This account is intended to pay rates comparable to those available on a money
fund offered by a typical brokerage firm. As of December 31, 2007, the Bank had 33,882 deposit
accounts with balances totaling approximately $393 million, compared to 34,304 deposit accounts
with balances totaling approximately $403 million at December 31, 2006. We attract deposits
through our customer-oriented product mix, competitive pricing, convenient locations, extended
hours, remote deposit operations and drive-up banking, all provided with a high level of customer
service
Most of our deposits are attracted from individuals, business-related sources and smaller municipal
entities. This mix of deposit customers resulted in a relatively modest average deposit balance of
approximately $11,500 at December 31, 2007. However, it makes us less vulnerable to adverse effects
from the loss of depositors who may be seeking higher yields in other markets or who may otherwise
draw down balances for cash needs. There were no brokered deposits at December 31, 2007.
We also offer a variety of other products and services to complement the lending and deposit
services previously reviewed. These include cashier’s checks, traveler’s checks, bank-by-mail,
ATMs, night depository, safe deposit boxes, direct deposit, electronic funds transfers, on-line
banking, remote deposit, and other customary banking services.
6
In order to provide non-deposit investment options, we have developed a strategic alliance with
Financial Network Investment Corporation (“FNIC”). Through this arrangement, certain employees of
the Bank are also registered and licensed representatives of FNIC. These employees provide our
customers throughout our branch network with convenient access to annuities, insurance products,
mutual funds, and a full range of investment products.
During 2007 we added Remote Deposit to our product mix. Remote Deposit allows our customers to
make non-cash deposits remotely from their physical location. With this product, we have extended
our service area and can now meet the deposit needs of customers who may not be located within a
convenient distance of one of our branch offices.
Additionally, the Bank has devoted a substantial amount of time and capital to the improvement of
existing Bank services, during the last two fiscal years, including an on balance sheet sweep
product which we introduced during the first quarter of 2008. The officers and employees of the
Bank are continually engaged in marketing activities, including the evaluation and development of
new products and services, to enable the Bank to retain and improve its competitive position in its
service area.
We hold no patents or licenses (other than licenses required by appropriate bank regulatory
agencies or local governments), franchises, or concessions. Our business has a modest seasonal
component due to the heavy agricultural and tourism orientation of some of the communities we
serve. As our branches in less rural areas such as Truckee have expanded and with the opening our
Reno commercial lending office, the agriculture-related base has become less significant. We are
not dependent on a single customer or group of related customers for a material portion of our
deposits, nor is a material portion of our loans concentrated within a single industry or group of
related industries. There has been no material effect upon our capital expenditures, earnings, or
competitive position as a result of federal, state, or local environmental regulation.
Commitment to our Communities. The Board of Directors and Management believe that the Company
plays an important role in the economic well being of the communities it serves. Our Bank has a
continuing responsibility to provide a wide range of lending and deposit services to both
individuals and businesses. These services are tailored to meet the needs of the communities
served by the Company and the Bank.
We offer various loan products which promote home ownership and affordable housing, fuel job growth
and support community economic development. Types of loans offered range from personal and
commercial loans to real estate, construction, agricultural, and government-guaranteed community
infrastructure loans. Many banking decisions are made locally with the goal of maintaining
customer satisfaction through the timely delivery of high quality products and services.
Recent Developments. During the fourth quarter of 2007 the Company opened a government-guaranteed
lending office in Auburn, California. During the second quarter of 2007, we opened our Redding,
California branch in a temporary location and have plans to relocate this branch to its permanent
location during mid 2008. During the fourth quarter of 2006 we opened a commercial lending office
in Reno, Nevada and during January 2008 we announced our intention to apply to state and federal
regulatory authorities for permission to charter a new full-service commercial bank to be located
in the Reno/Sparks area of Northern Nevada.
Trust Preferred Securities. During the third quarter of 2002, the Company formed a wholly owned
Connecticut statutory business trust, Plumas Statutory Trust I (the “Trust I”). On September 26,
2002, the Company issued to the Trust I, Floating Rate Junior Subordinated Deferrable Interest
Debentures due 2032 (the “Debentures”) in the aggregate principal amount of $6,186,000. In
exchange for these debentures the Trust I paid the Company $6,186,000. The Trust I funded its
purchase of debentures by issuing $6,000,000 in floating rate capital securities (“trust preferred
securities”), which were sold to a third party. These trust preferred securities qualify as Tier I
capital under current Federal Reserve Board guidelines. The
Debentures are the only asset of the Trust I. The interest rate and terms on both instruments are
substantially the same. The rate is based on the three month LIBOR (London Interbank Offered Rate)
plus 3.40%, not to exceed 11.9%, adjustable quarterly. The proceeds from the sale of the
Debentures were primarily used by the Company to inject capital into the Bank.
7
During the third quarter of 2005, the Company formed a wholly owned Connecticut statutory business
trust, Plumas Statutory Trust II (the “Trust II”). On September 28, 2005, the Company issued to
the Trust II, Floating Rate Junior Subordinated Deferrable Interest Debentures due 2035 (the
“Debentures”) in the aggregate principal amount of $4,124,000. In exchange for these debentures
the Trust II paid the Company $4,124,000. The Trust II funded its purchase of debentures by
issuing $4,000,000 in floating rate capital securities (“trust preferred securities”), which were
sold to a third party. These trust preferred securities qualify as Tier I capital under current
Federal Reserve Board guidelines. The Debentures are the only asset of the Trust II. The interest
rate and terms on both instruments are substantially the same. The rate is based on the three
month LIBOR (London Interbank Offered Rate) plus 1.48%, adjustable quarterly. The proceeds from
the sale of the Debentures were primarily used by the Company to inject capital into the Bank.
The Debentures and trust preferred securities accrue and pay distributions quarterly based on the
floating rate described above on the stated liquidation value of $1,000 per security. The Company
has entered into contractual agreements which, taken collectively, fully and unconditionally
guarantee payment of: (1) accrued and unpaid distributions required to be paid on the capital
securities; (2) the redemption price with respect to any capital securities called for redemption
by either Trust I or Trust II, and (3) payments due upon voluntary or involuntary dissolution,
winding up, or liquidation of either Trust I or Trust II.
The trust preferred securities are mandatorily redeemable upon maturity of the Debentures on
September 26, 2032 for Trust I and September 28, 2035 for Trust II, or upon earlier redemption as
provided in the indenture.
Neither Trust I nor Trust II are consolidated into the Company’s consolidated financial statements
and, accordingly, both entities are accounted for under the equity method and the junior
subordinated debentures are reflected as debt on the consolidated balance sheet.
Business Concentrations. No individual or single group of related customer accounts is considered
material in relation to the Banks’ assets or deposits, or in relation to our overall business.
However, at December 31, 2007 approximately 70% of the Bank’s total loan portfolio consisted of
real estate-secured loans, including real estate mortgage loans, real estate construction loans,
consumer equity lines of credit, and agricultural loans secured by real estate. Moreover, our
business activities are currently focused in the California counties of Plumas, Nevada, Placer,
Lassen, Modoc, Shasta and Sierra and Washoe County in Nevada. Consequently, our results of
operations and financial condition are dependent upon the general trends in these economies and, in
particular, the residential and commercial real estate markets. In addition, the concentration of
our operations in these areas of California and Nevada exposes us to greater risk than other
banking companies with a wider geographic base in the event of catastrophes, such as earthquakes,
fires and floods in these regions in California and Nevada.
Competition. With respect to commercial bank competitors, the business is largely dominated by a
relatively small number of major banks with many offices operating over a wide geographical area.
These banks have, among other advantages, the ability to finance wide-ranging and effective
advertising campaigns and to allocate their resources to regions of highest yield and demand. Many
of the major banks operating in the area offer certain services that we do not offer directly but
may offer indirectly through correspondent institutions. By virtue of their greater total
capitalization, such banks also have substantially higher lending limits than we do. For customers
whose loan demands exceed our legal lending limit, we attempt to arrange for such loans on a
participation basis with correspondent or other banks.
8
In addition to other banks, our competitors include savings institutions, credit unions, and
numerous non-banking institutions such as finance companies, leasing companies, insurance
companies, brokerage firms, and investment banking firms. In recent years, increased competition
has also developed from specialized finance and non-finance companies that offer wholesale finance,
credit card, and other consumer finance services, including on-line banking services and personal
financial software. Strong competition for deposit and loan products affects the rates of those
products as well as the terms on which they are offered to customers. Mergers between financial
institutions have placed additional competitive pressure on banks within the industry to streamline
their operations, reduce expenses, and increase revenues. Competition has also intensified due to
federal and state interstate banking laws enacted in the mid-1990’s, which permit banking
organizations to expand into other states. The relatively large California market has been
particularly attractive to out-of-state institutions. The Financial Modernization Act, which
became effective March 11, 2000, has made it possible for full affiliations to occur between banks
and securities firms, insurance companies, and other financial companies, and has also intensified
competitive conditions.
Currently, within the Bank’s branch service area there are 34 traditional banking branch offices of
competing institutions, including 21 branches of 6 major banks. As of June 30, 2007, the Federal
Deposit Insurance Corporation estimated the Bank’s market share of insured deposits within the
communities it serves to be as follows: Chester 72%, Quincy 64%, Portola 48%, Susanville 37%,
Alturas 37%, Kings Beach 33%, Truckee 20%, Fall River Mills/Burney 20%, Tahoe City 4%, Redding less
than 1% and 100% in the communities of Greenville, Westwood and Loyalton. Redding is the location
of our most recently opened branch, which opened its doors in June 2007.
Technological innovations have also resulted in increased competition in financial services
markets. Such innovation has, for example, made it possible for non-depository institutions to
offer customers automated transfer payment services that previously were considered traditional
banking products. In addition, many customers now expect a choice of delivery systems and
channels, including telephone, mail, home computer, ATMs, full-service branches, and/or in-store
branches. The sources of competition in such products include traditional banks as well as savings
associations, credit unions, brokerage firms, money market and other mutual funds, asset management
groups, finance and insurance companies, internet-only financial intermediaries, and mortgage
banking firms.
For many years we have countered rising competition by providing our own style of
community-oriented, personalized service. We rely on local promotional activity, personal contacts
by our officers, directors, employees, and shareholders, automated 24-hour banking, and the
individualized service that we can provide through our flexible policies. This approach appears to
be well-received by our customers who appreciate a more personal and customer-oriented environment
in which to conduct their financial transactions. To meet the needs of customers who prefer to
bank electronically, we offer telephone banking, remote deposit, and personal computer and internet
banking with bill payment capabilities. This high tech and high touch approach allows the
customers to tailor their access to our services based on their particular preference.
Employees. At December 31, 2007, the Company and its subsidiary employed 197 persons. On a
full-time equivalent basis, we employed 180 persons. We believe our employee relations are
excellent.
Supervision and Regulation
The Company. As a bank holding company, we are subject to regulation under the Bank Holding
Company Act of 1956, as amended, (the “BHCA”), and are registered with and subject to the
supervision of the Federal Reserve Bank (the “FRB”). It is the policy of the FRB, that each bank
holding company serve as a source of financial and managerial strength to its subsidiary banks. We
are required to file reports with the FRB and provide such additional information as the FRB may
require. The FRB has the authority to
examine us and our subsidiary, as well as any arrangements between us and our subsidiary, with the
cost of any such examination to be borne by us.
9
The BHCA requires us to obtain the prior approval of the FRB before acquisition of all or
substantially all of the assets of any bank or ownership or control of the voting shares of any
bank if, after giving effect to the acquisition, we would own or control, directly or indirectly,
more than 5% of the voting shares of that bank. Amendments to the BHCA expand the circumstances
under which a bank holding company may acquire control of all or substantially all of the assets of
a bank located outside the State of California.
We may not engage in any business other than managing or controlling banks or furnishing services
to our subsidiary, with the exception of certain activities which, in the opinion of the FRB, are
so closely related to banking or to managing or controlling banks as to be incidental to banking.
In addition, we are generally prohibited from acquiring direct or indirect ownership or control of
more than 5% of the voting shares of any company unless that company is engaged in such authorized
activities and the Federal Reserve approves the acquisition.
We and our subsidiary are prohibited from engaging in certain tie-in arrangements in connection
with any extension of credit, sale or lease of property or provision of services. For example, with
certain exceptions, the bank may not condition an extension of credit on a customer obtaining other
services provided by us, the bank or any other subsidiary of ours, or on a promise by the customer
not to obtain other services from a competitor. In addition, federal law imposes certain
restrictions on transactions between the bank and its affiliates. As affiliates, the bank and we
are subject, with certain exceptions, to the provisions of federal law imposing limitations on and
requiring collateral for extensions of credit by the bank to any affiliate.
The Bank. As a California state-chartered bank that is not a member of the Federal Reserve, Plumas
Bank is subject to primary supervision, examination and regulation by the FDIC, the California
Department of Financial Institutions (the “DFI”) and is subject to applicable regulations of the
FRB. The Bank’s deposits are insured by the FDIC to applicable limits. As a consequence of the
extensive regulation of commercial banking activities in California and the United States, banks
are particularly susceptible to changes in California and federal legislation and regulations,
which may have the effect of increasing the cost of doing business, limiting permissible activities
or increasing competition.
Various other requirements and restrictions under the laws of the United States and the State of
California affect the operations of the Bank. Federal and California statutes and regulations
relate to many aspects of the Bank’s operations, including reserves against deposits, interest
rates payable on deposits, loans, investments, mergers and acquisitions, borrowings, dividends,
branching, capital requirements and disclosure obligations to depositors and borrowers. California
law presently permits a bank to locate a branch office in any locality in the state. Additionally,
California law exempts banks from California usury laws.
Capital Standards. The FRB and the FDIC have risk-based capital adequacy guidelines intended to
provide a measure of capital adequacy that reflects the degree of risk associated with a banking
organization’s operations for both transactions reported on the balance sheet as assets, and
transactions, such as letters of credit and recourse arrangements, which are reported as
off-balance-sheet items. Under these guidelines, nominal dollar amounts of assets and credit
equivalent amounts of off-balance-sheet items are multiplied by one of several risk adjustment
percentages, which range from 0% for assets with low credit risk, such as certain U.S. government
securities, to 100% for assets with relatively higher credit risk, such as business loans.
A banking organization’s risk-based capital ratios are obtained by dividing its qualifying capital
by its total risk-adjusted assets and off-balance-sheet items. The regulators measure
risk-adjusted assets and off-balance-sheet items against both total qualifying capital (the sum of
Tier 1 capital and limited amounts of Tier 2 capital) and Tier 1 capital. Tier 1 capital consists
of common stock, retained earnings, noncumulative perpetual preferred stock and minority interests
in certain subsidiaries, less most other intangible assets. Tier 2 capital may consist of a
limited amount of the allowance for loan and lease losses and certain other instruments with some
characteristics of equity. The inclusion of elements of Tier 2 capital is subject to certain other
requirements and limitations of the federal banking agencies. Since
December 31, 1992, the FRB and the FDIC have required a minimum ratio of qualifying total capital
to risk-adjusted assets and off-balance-sheet items of 8%, and a minimum ratio of Tier 1 capital to
risk-adjusted assets and off-balance-sheet items of 4%.
10
In addition to the risk-based guidelines, the FRB and FDIC require banking organizations to
maintain a minimum amount of Tier 1 capital to average total assets, referred to as the leverage
ratio. For a banking organization rated in the highest of the five categories used by regulators
to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets is 3%.
It is improbable, however, that an institution with a 3% leverage ratio would receive the highest
rating by the regulators since a strong capital position is a significant part of the regulators’
ratings. For all banking organizations not rated in the highest category, the minimum leverage
ratio is at least 100 to 200 basis points above the 3% minimum. Thus, the effective minimum
leverage ratio, for all practical purposes, is at least 4% or 5%. In addition to these uniform
risk-based capital guidelines and leverage ratios that apply across the industry, the FRB and FDIC
have the discretion to set individual minimum capital requirements for specific institutions at
rates significantly above the minimum guidelines and ratios.
A bank that does not achieve and maintain the required capital levels may be issued a capital
directive by the FDIC to ensure the maintenance of required capital levels. As discussed above, we
are required to maintain certain levels of capital, as is the Bank. The regulatory capital
guidelines as well as the actual capitalization for the Bank and Bancorp as of December 31, 2007
follow:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Requirement for the |
|
|
|
|
| |
|
Bank to be: |
|
|
|
|
| |
|
Adequately |
|
Well |
|
Plumas |
|
Plumas |
| |
|
Capitalized |
|
Capitalized |
|
Bank |
|
Bancorp |
| |
|
|
Tier 1 leverage capital ratio |
|
|
4.0 |
% |
|
|
5.0 |
% |
|
|
9.9 |
% |
|
|
10.0 |
% |
Tier 1 risk-based capital ratio |
|
|
4.0 |
% |
|
|
6.0 |
% |
|
|
11.5 |
% |
|
|
11.6 |
% |
Total risk-based capital ratio |
|
|
8.0 |
% |
|
|
10.0 |
% |
|
|
12.5 |
% |
|
|
12.7 |
% |
Prompt Corrective Action. Federal banking agencies possess broad powers to take corrective and
other supervisory action to resolve the problems of insured depository institutions, including
those institutions that fall below one or more prescribed minimum capital ratios described above.
An institution that, based upon its capital levels, is classified as well capitalized, adequately
capitalized, or undercapitalized may be treated as though it were in the next lower capital
category if the appropriate federal banking agency, after notice and opportunity for hearing,
determines that an unsafe or unsound condition or an unsafe or unsound practice warrants such
treatment. At each successive lower capital category, an insured depository institution is subject
to more restrictions.
In addition to measures taken under the prompt corrective action provisions, commercial banking
organizations may be subject to potential enforcement actions by the federal regulators for unsafe
or unsound practices in conducting their businesses or for violations of any law, rule, regulation,
or any condition imposed in writing by the agency or any written agreement with the agency.
Enforcement actions may include the imposition of a conservator or receiver, the issuance of a
cease-and-desist order that can be judicially enforced, the termination of insurance of deposits
(in the case of a depository institution), the imposition of civil money penalties, the issuance of
directives to increase capital, the issuance of formal and informal agreements, the issuance of
removal and prohibition orders against institution-affiliated parties and the enforcement of such
actions through injunctions or restraining orders based upon a judicial determination that the
agency would be harmed if such equitable relief was not granted. Additionally, a holding company’s
inability to serve as a source of strength to its subsidiary banking organizations could serve as
an additional basis for a regulatory action against the holding company.
11
Premiums for Deposit Insurance. The deposit insurance fund or DIF of the FDIC insures our customer
deposits up to prescribed limits for each depositor. The Federal Deposit Insurance Reform Act of
2005 and the Federal Deposit Insurance Reform Conforming Amendments Act of 2005 amended the insurance of
deposits by the FDIC and collection of assessments from insured depository institutions for deposit
insurance. The FDIC approved a final rule to determine risk-based assessment rates on November 2,
2006, with rates effective on January 1, 2007. An insured depository institution’s assessment rate
under the final rule is based on the new assessment rate schedule, its long-term debt issuer
ratings or recent financial ratios and supervisory ratings. Any increase in assessments or the
assessment rate could have a material adverse effect on our business, financial condition, results
of operations or cash flows, depending on the amount of the increase. Furthermore, the FDIC is
authorized to raise insurance premiums under certain circumstances.
The FDIC is authorized to terminate a depository institution’s deposit insurance upon a finding by
the FDIC that the institution’s financial condition is unsafe or unsound or that the institution
has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order
or condition enacted or imposed by the institution’s regulatory agency. The termination of deposit
insurance for the bank would have a material adverse effect on our business, financial condition,
results of operations or cash flows.
Federal Home Loan Bank System. The Bank is a member of the Federal Home Loan Bank of San Francisco
(the “FHLB-SF”). Among other benefits, each Federal Home Loan Bank (“FHLB”) serves as a reserve or
central bank for its members within its assigned region. Each FHLB is financed primarily from the
sale of consolidated obligations of the FHLB system. Each FHLB makes available loans or advances
to its members in compliance with the policies and procedures established by the Board of Directors
of the individual FHLB. . The FHLB-SF utilizes a single class of stock with a par value of $100
per share, which may be issued, exchanged, redeemed and repurchased only at par value. As an FHLB
member, the Bank is required to own FHLB —SF capital stock in an amount equal to the greater of:
| |
• |
|
a membership stock requirement with an initial cap of $25 million (100% of “membership
asset value” as defined), or |
| |
| |
• |
|
an activity based stock requirement (based on percentage of outstanding advances). |
The FHLB — SF capital stock is redeemable on five years written notice, subject to certain
conditions.
At December 31, 2007 the Bank owned 20,453 shares of the FHLB-SF capital stock.
Federal Reserve System. The FRB requires all depository institutions to maintain non-interest
bearing reserves at specified levels against their transaction accounts and non-personal time
deposits. At December 31, 2007, we were in compliance with these requirements.
Impact of Monetary Policies. The earnings and growth of the Company are subject to the influence
of domestic and foreign economic conditions, including inflation, recession and unemployment. The
earnings of the Company are affected not only by general economic conditions but also by the
monetary and fiscal policies of the United States and federal agencies, particularly the FRB. The
FRB can and does implement national monetary policy, such as seeking to curb inflation and combat
recession, by its open market operations in United States Government securities and by its control
of the discount rates applicable to borrowings by banks from the FRB. The actions of the FRB in
these areas influence the growth of bank loans and leases, investments and deposits and affect the
interest rates charged on loans and leases and paid on deposits. The FRB’s policies have had a
significant effect on the operating results of commercial banks and are expected to continue to do
so in the future. The nature and timing of any future changes in monetary policies are not
predictable.
12
Extensions of Credit to Insiders and Transactions with Affiliates. The Federal Reserve Act and FRB
Regulation O place limitations and conditions on loans or extensions of credit to:
| |
• |
|
a bank’s or bank holding company’s executive officers, directors and principal
shareholders (i.e., in most cases, those persons who own, control or have power to vote
more than 10% of any class of voting securities), |
| |
| |
• |
|
any company controlled by any such executive officer, director or shareholder, or |
| |
| |
• |
|
any political or campaign committee controlled by such executive officer, director or
principal shareholder. |
Loans and leases extended to any of the above persons must comply with loan-to-one-borrower limits,
require prior full board approval when aggregate extensions of credit to the person exceed
specified amounts, must be made on substantially the same terms (including interest rates and
collateral) as, and follow credit-underwriting procedures that are not less stringent than, those
prevailing at the time for comparable transactions with non-insiders, and must not involve more
than the normal risk of repayment or present other unfavorable features. In addition, Regulation O
provides that the aggregate limit on extensions of credit to all insiders of a bank as a group
cannot exceed the bank’s unimpaired capital and unimpaired surplus. Regulation O also prohibits a
bank from paying an overdraft on an account of an executive officer or director, except pursuant to
a written pre-authorized interest-bearing extension of credit plan that specifies a method of
repayment or a written pre-authorized transfer of funds from another account of the officer or
director at the bank.
Consumer Protection Laws and Regulations. The banking regulatory agencies are focusing greater
attention on compliance with consumer protection laws and their implementing regulations.
Examination and enforcement have become more intense in nature, and insured institutions have been
advised to monitor carefully compliance with such laws and regulations. The Company is subject to
many federal and state consumer protection and privacy statutes and regulations, some of which are
discussed below.
The Community Reinvestment Act (the “CRA”) is intended to encourage insured depository
institutions, while operating safely and soundly, to help meet the credit needs of their
communities. The CRA specifically directs the federal regulatory agencies, in examining insured
depository institutions, to assess a bank’s record of helping meet the credit needs of its entire
community, including low- and moderate-income neighborhoods, consistent with safe and sound banking
practices. The CRA further requires the agencies to take a financial institution’s record of
meeting its community credit needs into account when evaluating applications for, among other
things, domestic branches, mergers or acquisitions, or holding company formations. The agencies
use the CRA assessment factors in order to provide a rating to the financial institution. The
ratings range from a high of “outstanding” to a low of “substantial noncompliance.” In its last
examination for CRA compliance, as of August 2005, the Bank was rated “satisfactory.”
The Equal Credit Opportunity Act (the “ECOA”) generally prohibits discrimination in any credit
transaction, whether for consumer or business purposes, on the basis of race, color, religion,
national origin, sex, marital status, age (except in limited circumstances), receipt of income from
public assistance programs, or good faith exercise of any rights under the Consumer Credit
Protection Act.
The Truth in Lending Act (the “TILA”) is designed to ensure that credit terms are disclosed in a
meaningful way so that consumers may compare credit terms more readily and knowledgeably. As a
result of the TILA, all creditors must use the same credit terminology to express rates and
payments, including the annual percentage rate, the finance charge, the amount financed, the total
of payments and the payment schedule, among other things.
The Fair Housing Act (the “FH Act”) regulates many practices, including making it unlawful for any
lender to discriminate in its housing-related lending activities against any person because of
race, color, religion, national origin, sex, handicap or familial status. A number of lending
practices have been found by the courts to be, or may be considered, illegal under the FH Act,
including some that are not specifically mentioned in the FH Act itself.
13
The Home Mortgage Disclosure Act (the “HMDA”), in response to public concern over credit shortages
in certain urban neighborhoods, requires public disclosure of information that shows whether
financial institutions are serving the housing credit needs of the neighborhoods and communities in
which they are located. The HMDA also includes a “fair lending” aspect that requires the
collection and disclosure of data about applicant and borrower characteristics as a way of
identifying possible discriminatory lending patterns and enforcing anti-discrimination statutes.
The Right to Financial Privacy Act (the “RFPA”) imposes a new requirement for financial
institutions to provide new privacy protections to consumers. Financial institutions must provide
disclosures to consumers of its privacy policy, and state the rights of consumers to direct their
financial institution not to share their nonpublic personal information with third parties.
Finally, the Real Estate Settlement Procedures Act (the “RESPA”) requires lenders to provide
noncommercial borrowers with disclosures regarding the nature and cost of real estate settlements.
Also, RESPA prohibits certain abusive practices, such as kickbacks, and places limitations on the
amount of escrow accounts.
Penalties for noncompliance or violations under the above laws may include fines, reimbursement and
other penalties. Due to heightened regulatory concern related to compliance with CRA, ECOA, TILA,
FH Act, HMDA, RFPA and RESPA generally, the Company may incur additional compliance costs or be
required to expend additional funds for investments in its local community.
Recent Legislation and Other Changes. Federal and state laws affecting banking are enacted from
time to time, and similarly federal and state regulations affecting banking are also adopted from
time to time. The following include some of the recent laws and regulations affecting banking.
In September 2007, the President signed into law the College Cost Reduction Act that increases the
size of Pell grants by $500 per year over the next 5 years and cut interest rates on federal
student loans from 6.8 percent to 3.4 percent over the same period. To offset these costs, the law
will reduce subsidies to private and nonprofit lenders by 55 and 40 basis points, respectively.
The new law also cuts the special allowance payment subsidy and reduces lender insurance rates and
increase loan origination fees.
The Private Student Loan Disclosure Enhancement Act (S. 1831) is being considered by Congress to
prevent unfair and deceptive private educational lending practices and eliminating conflicts of
interest by prohibiting gifts and revenue sharing. The proposed bill would prohibit private
education lenders from directly or indirectly offering or providing any gift to a higher education
institution or employee in exchange for loan volume or any other advantage. The proposed bill also
prohibits institutions and employees from receiving any gifts in exchange for preferential
treatment of private student loans. Institutions of higher education and lenders would also be
prohibited from entering into revenue sharing agreements under the proposed bill. There would also
be a co-branding prohibition in the proposed bill—that prohibits private education lenders from
using the name, emblem, mascot, or logo of an institution when marketing private educational loans
in a way that implies that an institution endorses the private loan offered by the lender. This
provision also forbids lenders from using words, pictures, or symbols readily identified with an
institution. Compensation in Connection with Advisory Boards would also be limited in that the
proposed bill would prohibit employees of financial aid offices that serve on a private lenders
advisory board, commission, or group of lenders from receiving anything of value from the lender.
As to covered student loans, the bill would prohibit lenders from imposing fees for early repayment
or prepayment of educational loans and required improved detailed disclosure of loan terms and
rates before consummation of the loan transaction. In addition, the bill provides a 30 day period
to review the loan before accepting the loan during which the terms may not be changed. The
proposed bill would provide credit for lenders (used to meet the credit needs of its community
under the Community Reinvestment Act) that make low-cost private loans to low-income borrowers.
14
Congress is also considering The Federal Housing Administration Modernization Act of 2007 (S.
2338): The FHA Modernization Act of 2007 seeks to help American families that have been hit hard
by the current crisis in the mortgage markets by addressing problems in the mortgage market that
have shut off funding for home loans and make FHA loans a more viable alternative to the subprime
market by raising FHA loan limits, modifying downpayment requirements and expanding the access to
FHA programs. The proposed bill also removes the current cap on the number of reverse mortgages
made through the Home Equity Conversion Mortgage program and raises the current loan limit for this
program to a single national loan limit. The proposed bill would also make the Home Equity
Conversion Mortgage program permanent.
In December 2007, the FDIC issued a proposed rule to improve the process for determining uninsured
depositors at larger institutions in the event of a failure. The measure is intended to allow the
FDIC to make funds promptly available to insured deposit customers in the unlikely event that a
large financial institution is closed. The proposal is broken into two parts. One section relates
to so-called covered institutions, those that have at least $2 billion in domestic deposits, have
more than 250,000 deposit accounts, or have total assets of more than $20 billion, regardless of
the number of deposits or accounts. A covered institution would be required to adopt mechanisms
that, in the event of a failure, would place provisional holds on large deposit accounts in a
percentage specified by the FDIC; provide the FDIC with deposit account data in a standard format;
and allow automatic removal of provisional holds once the FDIC makes an insurance determination.
The second part applies to all FDIC-insured institutions, regardless of size, and governs the
specific time and circumstance under which account balances will be determined in the event of a
failure. The FDIC is proposing to use the end-of-day ledger balance as normally calculated by the
institution. By using the end-of-day ledger, the FDIC will be able to apply a single standard
across all failed banks in order to treat every transaction equally. This is also the same deposit
balance used for Call Report and assessment purposes. There would be no requirements placed on
open institutions as a result of this provision. The FDIC places a high priority on providing
access to insured deposits promptly and, in the past, has usually been able to allow most
depositors access to their deposits on the next business day. If adopted, the proposed rule would
better enable the FDIC to continue this practice, especially for the larger, more complex
institutions it insures.
The Federal Reserve Board in November 2007 approved final rules to implement the Basel II framework
for large bank capital requirements. The new risk-based capital requirements apply to large,
internationally active banking organizations in the United States. The new capital adequacy
requirements were designed to align regulatory capital requirements with actual risks and are
expected to strengthen banking organizations’ risk-management practices. Basel II would replace
the current U.S. rules implementing the Basel Capital Accord of 1988 (Basel I) and be mandatory for
large, internationally active banking organizations (so-called “core” banking organizations with at
least $250 billion in total assets or at least $10 billion in foreign exposure) and optional for
others. Under Basel II, core banking organizations would be required to enhance the measurement
and management of their risks, including credit risk and operational risk. Core banking
organizations will be required to have rigorous processes for assessing their overall capital
adequacy in relation to their total risk profile and to publicly disclose information about their
risk profile and capital adequacy.
The new U.S. Basel II rule is technically consistent in most respects with international approaches
and includes a number of prudential safeguards as originally proposed in September 2006. These
safeguards include a requirement that banking organizations satisfactorily complete a four-quarter
parallel run period before operating under the Basel II framework, a requirement that an
institution satisfactorily complete a series of transitional periods before operating under Basel
II without floors, and a commitment by the agencies to conduct ongoing analysis of the framework to
ensure Basel II is working as intended. Basel II in the United States will be implemented with
retention of the leverage ratio and prompt corrective action (PCA) requirements, which will
continue to bolster capital and complement risk-based measures. Following a successful parallel
run period, a banking organization would have to progress through three transitional periods (each
lasting at least one year), during which there would be floors on potential declines in risk-based
capital requirements. Those transitional floors would limit maximum cumulative reductions of a
banking organization’s risk-based capital requirements to 5 percent during the first transitional
floor period, 10 percent during the second transitional floor period, and 15 percent during the third
transitional floor period. A banking organization would need approval from its primary federal
regulator to move into each of the transitional floor periods, and at the end of the third
transitional floor period to move to full Basel II.
15
In October 2007, the Federal Trade Commission following the federal financial institution
regulatory agencies approved the final rules on identity theft “red flags” requiring each financial
institution and creditor that holds any consumer account, or other account for which there is a
reasonably foreseeable risk of identity theft, to develop and implement an Identity Theft
Prevention Program (Program) for combating identity theft in connection with new and existing
accounts. The Program must include reasonable policies and procedures for detecting, preventing,
and mitigating identity theft and enable a financial institution or creditor to:
| |
• |
|
Identify relevant patterns, practices, and specific forms of activity that are
“red flags” signaling possible identity theft and incorporate those red flags into
the Program; |
| |
| |
• |
|
Detect red flags that have been incorporated into the Program; |
| |
| |
• |
|
Respond appropriately to any red flags that are detected to prevent and
mitigate identity theft; and |
| |
| |
• |
|
Ensure the Program is updated periodically to reflect changes in risks from
identity theft. |
The agencies also issued guidelines to assist financial institutions and creditors in developing
and implementing a Program, including a supplement that provides examples of red flags. The final
rules require credit and debit card issuers to develop policies and procedures to assess the
validity of a request for a change of address that is followed closely by a request for an
additional or replacement card. In addition, the final rules require users of consumer reports to
develop reasonable policies and procedures to apply when they receive a notice of address
discrepancy from a consumer reporting agency. The final rules are effective on January 1, 2008.
Covered financial institutions and creditors must comply with the rules by November 1, 2008.
The federal financial regulatory agencies issued final rules in October 2007 that provide consumers
with an opportunity to “opt out” before a financial institution uses information provided by an
affiliated company to market its products and services to the consumer. The final rules on
affiliate marketing implement section 214 of the Fair and Accurate Credit Transactions Act of 2003,
which amends the Fair Credit Reporting Act (FCRA). The final rules generally prohibit a financial
institution from using certain information received from an affiliate to make a solicitation to a
consumer unless the consumer is given notice and a reasonable opportunity to opt out of such
solicitations, and the consumer does not opt out. The final rules apply to information obtained
from the consumer’s transactions or account relationships with an affiliate, any application the
consumer submitted to an affiliate, and third-party sources, such as credit reports, if the
information is to be used to send marketing solicitations. Nothing in the final rules supersedes
or amends a consumer’s existing right to opt out of the sharing of non-transaction or experience
information under section 603(d) of the FCRA. The final rules also implement the statutory
exceptions to the affiliate marketing notice and opt-out requirement. The final rules are
effective on January 1, 2008, and all covered entities must comply with the rules no later than
October 1, 2008.
In September 2007, the SEC and Federal Reserve Board of Governors adopted final rules to implement
the bank “broker” provisions of the Gramm-Leach-Bliley Act. The rules define the scope of
securities activities that banks may conduct without registering with the SEC as a securities
broker and implement the most important “broker” exceptions for banks adopted by the GLB Act.
Specifically, the rules implement the statutory exceptions that allow a bank, subject to certain
conditions, to continue to conduct securities transactions for its customers as part of the bank’s
trust and fiduciary, custodial and deposit “sweep” functions, and to refer customers to a
securities broker-dealer pursuant to a networking arrangement with the broker-dealer. The rules
are designed to accommodate the business practices of banks and to protect investors. The
effective date for compliance is the first day of the bank’s fiscal year commencing after September
30, 2008.
16
Also in September 2007, the federal regulatory banking agencies issued final rules allowing
well-managed insured depository institutions with less than $500 million in total assets to qualify
for an extended 18 month on-site examination cycle. The final rules implement a provision of the
Financial Services Regulatory Relief Act of 2006.
In June 2007, the federal banking regulatory agencies issued a final statement on Subprime Mortgage
Lending to address issues relating to certain adjustable-rate mortgage (ARM) products that can
cause payment shock. The statement describes the prudent safety and soundness and consumer
protection standards that institutions should follow to ensure borrowers obtain loans they can
afford to repay. These standards include a fully indexed, fully amortized qualification for
borrowers and cautions on risk-layering features, including an expectation that stated income and
reduced documentation should be accepted only if there are documented mitigating factors that
clearly minimize the need for verification of a borrower’s repayment capacity. Consumer protection
standards include clear and balanced product disclosures to customers and limits on prepayment
penalties that allow for a reasonable period of time, typically at least 60 days, for customers to
refinance prior to the expiration of the initial fixed interest rate period without penalty.
The federal financial regulatory agencies in December 2006 issued a new interagency policy
statement on the allowance for loan and lease losses (ALLL) along with supplemental frequently
asked questions. The policy statement revises and replaces a 1993 policy statement on the ALLL.
The agencies issued the revised policy statement in view of today’s uncertain economic environment
and the presence of concentrations in untested loan products in the loan portfolios of insured
depository institutions. The policy statement has also been revised to conform with generally
accepted accounting principles (GAAP) and post-1993 supervisory guidance. The 1993 policy
statement described the responsibilities of the boards of directors, management, and banking
examiners regarding the ALLL; factors to be considered in the estimation of the ALLL; and the
objectives and elements of an effective loan review system, including a sound credit grading
system. The policy statement reiterates that each institution has a responsibility for developing,
maintaining and documenting a comprehensive, systematic, and consistently applied process
appropriate to its size and the nature, scope, and risk of its lending activities for determining
the amounts of the ALLL and the provision for loan and lease losses and states that each
institution should ensure controls are in place to consistently determine the ALLL in accordance
with GAAP, the institution’s stated policies and procedures, management’s best judgment and
relevant supervisory guidance.
17
The policy statement also restates that insured depository institutions must maintain an ALLL at a
level that is appropriate to cover estimated credit losses on individually evaluated loans
determined to be impaired as well as estimated credit losses inherent in the remainder of the loan
and lease portfolio, and that estimates of credit losses should reflect consideration of all
significant factors that affect the collectibility of the portfolio as of the evaluation date. The
policy statement states that prudent, conservative, but not excessive, loan loss allowances that
represent management’s best estimate from within an acceptable range of estimated losses are
appropriate.
The Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve
System, and the Federal Deposit Insurance Corporation in December 2006 issued final guidance on
sound risk management practices for concentrations in commercial real estate lending. The agencies
observed that the commercial real estate is an area in which some banks are becoming increasingly
concentrated, especially with small- to medium- sized banks that face strong competition in their
other business lines. The agencies support banks serving a vital role in their communities by
supplying credit for business and real estate development. However, the agencies are concerned
that rising commercial real estate loan concentrations may expose institutions to unanticipated
earnings and capital volatility in the event of adverse changes in commercial real estate markets.
The guidance provides supervisory criteria, including numerical indicators to assist in identifying
institutions with potentially significant commercial real estate loan concentrations that may
warrant greater supervisory scrutiny, but such criteria are not limits on commercial real estate
lending.
In California, a new Section 691.1 was added to the Financial Code that exempts from a bank from
obtaining a securities permit for the following transactions:
| |
• |
|
any offer (but not a sale) not involving a public offering by a bank organized
under the laws of this state of its securities |
| |
| |
• |
|
the execution and delivery of any agreement for the sale of the securities
pursuant to the offer if no part of the consideration for the securities is paid
to or received by the bank and none of the securities are issued until the sale of
the securities is authorized by the commissioner or exempted from authorization. |
| |
| |
• |
|
any stock split by a bank organized under the laws of this state that is
effected pursuant to an amendment to its articles, an agreement of merger, or a
certificate of ownership that has been approved by the commissioner, unless this
exemption is withheld by order of the commissioner |
| |
| |
• |
|
any offer or sale of securities by a bank organized under the laws of this
state that is either (1) to a person actually approved by the commissioner
pursuant to Section 702 of the Financial Code to acquire control of the bank if
all of the material terms and conditions of the offer and sale of securities are
disclosed in the application for approval specified in Section 702 and the offer
and sale of securities is in accordance with the terms and subject to the
conditions of the approval to acquire control or (2) in a transaction exempted
from the approval requirement of Section 701 by a regulation or an order of the
commissioner, unless this exemption is withheld by order of the commissioner. |
In California, effective January 1, 2007, a new law Financial Code Section 854.1 recognizes the
ability of mortgage brokers to obtain the benefit of non interest-bearing accounts on trust funds
deposited in a “commercial bank.” The provision applies to real estate brokers who collect
payments or provide services in connection with a loan secured by a lien on real property and
permits a mortgage broker to earn interest on an interest-bearing account at a financial
institution. Interest on funds received by a real estate broker who collects payments or provides
services for an “institutional investor” in connection with a loan secured by commercial real
property may inure to the broker, if agreed to in writing by the broker and the institutional
investor. For purposes of this law, commercial real property means real estate improved with other
than a one-to-four family residence.
18
A new California law makes it easier for California banks to accept deposits from local government
agencies. Under the old law, local agency deposits over $100,000 had to be secured by collateral.
Pursuant to the enactment of Assembly Bill 2011, banks would be able to acquire surplus public
deposits exceeding $100,000 without pledging collateral if they participate in a deposit placement
service where excess amounts are placed in certificates of deposit at other institutions within a
network. Such a network (of which currently there is only one available in the market) permits the
entire amount of a customer’s deposit to be FDIC-insured, and the bank taking the original deposit
retains the benefit of the full amount of the deposit for lending or other purposes. AB 2011
clarifies that a local agency may deposit up to 30% of its surplus funds in certificates of deposit
at a bank, savings association, savings bank, or credit union that participates in such a
deposit-sharing network. Since the entire amount of the deposits would be FDIC-insured, a bank
would not be required to pledge collateral. The bill permits agencies to make these deposits until
January 1, 2012.
It is impossible to predict what effect the enactment of certain of the above-mentioned legislation
will have on the Company. Moreover, it is likely that other bills affecting the business of banks
may be introduced in the future by the United States Congress or California legislature.
Recent Accounting Pronouncements
Fair Value Measurements
In September 2006, the FASB issued Statement No. 157 (“SFAS 157”), Fair Value Measurements. SFAS
157 defines fair value, establishes a framework for measuring fair value and expands disclosures
about fair value measurements. SFAS 157 applies whenever other standards require (or permit) assets
or liabilities to be measured at fair value but does not expand the use of fair value in any new
circumstances. In this standard, the FASB clarifies the principle that fair value should be based
on the assumptions market participants would use when pricing the asset or liability. In support
of this principle, SFAS 157 establishes a fair value hierarchy that prioritizes the information
used to develop those assumptions. The provisions of SFAS 157 are effective for financial
statements issued for fiscal years beginning after November 15, 2007 and interim periods within
those fiscal years. The provisions should be applied prospectively, except for certain
specifically identified financial instruments. The Company adopted SFAS 157 on January 1, 2008 and
management does not believe its adoption will have a material impact on the Company’s financial
position, results of operations or cash flows.
Fair Value Option for Financial Assets and Financial Liabilities
In February 2007, the FASB issued Statement No. 159 (“SFAS 159”), The Fair Value Option for
Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No. 115.
This standard permits an entity to choose to measure many financial instruments and certain other
items at fair value at specified election dates. The entity will report unrealized gains and
losses on items for which the fair value option has been elected in earnings at each subsequent
reporting date. The fair value option: (a) may be applied instrument by instrument, with a few
exceptions, such as investments otherwise accounted for by the equity method; (b) is irrevocable
(unless a new election date occurs); and (c) is applied only to entire instruments and not to
portions of instruments. The provisions of SFAS 159 are effective as of the beginning of an
entity’s first fiscal year that begins after November 15, 2007. The Company adopted SFAS 159 on
January 1, 2008 and management did not elect the fair value option for any of its financial
instruments.
19
Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar
Life Insurance Arrangements
In September 2006, the FASB ratified the consensuses reached by the Task Force on Issue No. 06-4
(“EITF 06-4”), Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements. A question arose when an employer enters
into an endorsement split-dollar life insurance arrangement related to whether the employer should
recognize a liability for the future benefits or premiums to be provided to the employee. EITF
06-4 indicates that an employer should recognize a liability for future benefits and that a
liability for the benefit obligation has not been settled through the purchase of an endorsement
type policy. An entity should apply the provisions of EITF 06-4 either through a change in
accounting principle through a cumulative-effect adjustment to retained earnings as of the
beginning of the year of adoption or a change in accounting principle through retrospective
application to all prior periods. The provisions of EITF 06-4 are effective for fiscal years
beginning after December 15, 2007. The Company adopted EITF 06-04 on January 1, 2008 and
management determined that a liability of $420,000 will be recorded as of January 1, 2008, with
corresponding reduction as a cumulative-effect adjustment to retained earnings.
Accounting for Business Combinations
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141 (revised
2007), Business Combinations “SFAS No. 141(R)”). SFAS No. 141(R), among other things, establishes
principles and requirements for how the acquirer in a business combination (i) recognizes and
measures in its financial statements the identifiable assets acquired, the liabilities assumed, and
any noncontrolling interest in the acquired business, (ii) recognizes and measures the goodwill
acquired in the business combination or a gain from a bargain purchase, and (iii) determines what
information to disclose to enable users of the financial statements to evaluate the nature and
financial effects of the business combination. The Company is required to adopt SFAS No. 141(R)
for all business combinations for which the acquisition date is on or after January 1, 2009.
Earlier adoption is prohibited. This standard will change the accounting treatment for business
combinations on a prospective basis.
ITEM 1A. RISK FACTORS
As a smaller reporting company we are not required to provide the information required by this
item.
ITEM 1B. UNRESOLVED STAFF COMMENTS
No comments have been submitted to the registrant by the staff of the Securities Exchange
Commission.
20
ITEM 2. PROPERTIES
Of the Company’s thirteen depository branches, ten are owned and three are leased. In addition the
Company leases a facility that, after the completion of modifications in the first half of 2008,
will become the permanent home of its Redding Branch. The Company leases two lending offices, and
owns four administrative facilities including a building located in Quincy, California that, after
modifications to be undertaken in 2008, will house the Company’s data processing facilities.
| |
|
|
|
|
| Owned Properties |
35 South Lindan Avenue
|
|
32 Central Avenue
|
|
80 W. Main St. |
Quincy, California (1)
|
|
Quincy, California (1)
|
|
Quincy, California (1) |
|
|
|
|
|
424 N. Mill Creek
|
|
336 West Main Street
|
|
120 North Pine Street |
Quincy, California (4)
|
|
Quincy, California
|
|
Portola, California |
|
|
|
|
|
43163 Highway 299E
|
|
121 Crescent Street
|
|
315 Birch Street |
Fall River Mills, California
|
|
Greenville, California
|
|
Westwood, California (2) |
|
|
|
|
|
255 Main Street
|
|
510 North Main Street
|
|
3000 Riverside Drive |
Chester, California
|
|
Alturas, California
|
|
Susanville, California |
|
|
|
|
|
8475 North Lake Boulevard
|
|
11638 Donner Pass Road |
|
|
Kings Beach, California
|
|
Truckee, California |
|
|
| |
|
|
|
|
| Leased Properties |
243 North Lake Boulevard
|
|
604 Main Street
|
|
470 Nevada St., Suite 108 |
Tahoe City, California
|
|
Loyalton, California
|
|
Auburn, California (3) |
|
|
|
|
|
1895 Plumas Ste 2
|
|
1320 Yuba St. #104
|
|
2175 Civic Center Drive |
Reno, Nevada (3)
|
|
Redding, CA (5)
|
|
Redding, CA (6) |
|
|
|
| (1) |
|
Non-branch administrative or credit administrative offices. |
| |
| (2) |
|
The Westwood branch is a mortgaged property with an outstanding balance of $53,000 at
December 31, 2007. |
| |
| (3) |
|
Commercial lending offices. |
| |
| (4) |
|
Future location of Company’s data processing facilities. |
| |
| (5) |
|
Temporary home of Company’s Redding Branch. |
| |
| (6) |
|
Future home of Company’s Redding Branch. |
Total rental expenses under all leases, including premises, totaled $209,000, $221,000 and
$242,000, in 2007, 2006 and 2005 respectively. The expiration dates of the leases vary, with the
first such lease expiring during 2009 and the last such lease expiring during 2018. Future minimum
lease payments in thousands of dollars are as follows:
| |
|
|
|
|
| Year Ending December 31, |
|
|
|
|
| |
2008 |
|
$ |
285,000 |
|
2009 |
|
|
312,000 |
|
2010 |
|
|
286,000 |
|
2011 |
|
|
262,000 |
|
2012 |
|
|
262,000 |
|
Thereafter |
|
|
914,000 |
|
|
|
|
|
|
|
$ |
2,321,000 |
|
|
|
|
|
21
The Company maintains insurance coverage on its premises, leaseholds and equipment, including
business interruption and record reconstruction coverage. The branch properties and non-branch
offices are adequate, suitable, in good condition and have adequate parking facilities for
customers and employees. The Company and Bank are limited in their investments in real property
under Federal and state banking laws. Generally, investments in real property are either for the
Company and Bank use or are in real property and real property interests in the ordinary course of
the Bank’s business.
ITEM 3. LEGAL PROCEEDINGS
From time to time, the Company and/or its subsidiary are a party to claims and legal proceedings
arising in the ordinary course of business. In the opinion of the Company’s management, the amount
of ultimate liability with respect to such proceedings will not have a material adverse effect on
the financial condition or results of operations of the Company taken as a whole.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to vote of the security holders during the fourth quarter of the period
covered by this report.
22
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCK-
HOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
The Company’s common stock is quoted on the NASDAQ Capital Market under the ticker symbol “PLBC”.
As of December 31, 2007, there were 4,869,130 shares of the Company’s stock outstanding held by
approximately 2,200 shareholders of record as of the same date. The following table shows the high
and low sales prices for the common stock, for each quarter as reported by Yahoo Finance.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Quarter |
|
Dividends |
|
High |
|
Low |
| |
4th Quarter 2007 |
|
$ |
0.15 |
|
|
$ |
14.48 |
|
|
$ |
11.50 |
|
3rd Quarter 2007 |
|
|
— |
|
|
$ |
13.82 |
|
|
$ |
11.50 |
|
2nd Quarter 2007 |
|
$ |
0.15 |
|
|
$ |
16.49 |
|
|
$ |
12.38 |
|
1st Quarter 2007 |
|
|
— |
|
|
$ |
17.01 |
|
|
$ |
14.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter 2006 |
|
$ |
0.13 |
|
|
$ |
17.45 |
|
|
$ |
14.50 |
|
3rd Quarter 2006 |
|
|
— |
|
|
$ |
19.00 |
|
|
$ |
15.77 |
|
2nd Quarter 2006 |
|
$ |
0.13 |
|
|
$ |
19.89 |
|
|
$ |
15.50 |
|
1st Quarter 2006 |
|
|
— |
|
|
$ |
23.00 |
|
|
$ |
17.00 |
|
On August 17, 2005 the Company’s Board of Director approved a three-for-two stock split for
shareholders of record at the close of business on September 2, 2005 and effective on September 16,
2005. All share and per share data in the consolidated financial statements have been
retroactively adjusted to give effect to the stock split.
Dividends paid to shareholders by the Company are subject to restrictions set forth in California
General Corporation Law, which provides that a corporation may make a distribution to its
shareholders if retained earnings immediately prior to the dividend payout are at least equal to
the amount of the proposed distribution. As a bank holding company without significant assets
other than its equity position in the Bank, the Company’s ability to pay dividends to its
shareholders depends primarily upon dividends it receives from the Bank. Such dividends paid by
the Bank to the Company are subject to certain limitations. See “Item 1 Business — Supervision and
Regulation — Capital Standards”.
It is the policy of the Company to periodically distribute excess retained earnings to the
shareholders through the payment of cash dividends. Such dividends help promote shareholder value
and capital adequacy by enhancing the marketability of the Company’s stock. All authority to
provide a return to the shareholders in the form of a cash or stock dividend or split rests with
the Board of Directors (the “Board). The Board will periodically, but on no regular schedule,
review the appropriateness of a cash dividend payment. The Board by resolution shall set the
amount, the record date and the payment date of any dividend after considering numerous factors,
including the Company’s regulatory capital requirements, earnings, financial condition and the need
for capital for expanded growth and general economic conditions. Although no assurance can be
given that cash or stock dividends will be paid in the future the Company’s cash dividend payout
ratio over the last five years has averaged approximately 27% of net income.
On January 22, 2007 the Company announced that the Board authorized a common stock repurchase plan
for the year ending December 31, 2007. The plan authorized the repurchase of up to 250,000 shares,
or approximately 5%, of the Company’s shares outstanding as of January 22, 2007. A total of 168,737
common shares were repurchased under this plan during 2007. On December 20, 2007 the Company
announced that for 2008 the Board authorized a common stock repurchase plan for up to 244,000
shares, or 5% of the Company’s shares outstanding on December 20, 2007. The repurchases will be
made from time
23
to time by the Company in the open market or privately negotiated transactions as conditions allow.
All such transactions will be structured to comply with Securities and Exchange Commission Rule
10b-18 and all shares repurchased under this plan will be retired. The number, price and timing of
the repurchases shall be at the Company’s sole discretion and the plan may be re-evaluated
depending on market conditions, liquidity needs or other factors. The Board, based on such
re-evaluations, may suspend, terminate, modify or cancel the plan at any time without notice.
Securities Authorized for Issuance under Equity Compensation Plans. The following table sets forth
securities authorized for issuance under equity compensation plans as for December 31, 2007.
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Number of |
| |
|
|
|
|
|
|
|
|
|
securities |
| |
|
|
|
|
|
|
|
|
|
remaining available |
| |
|
Number of |
|
|
|
|
|
for future issuance |
| |
|
securities to be |
|
|
|
|
|
under equity |
| |
|
issued upon |
|
Weighted-average |
|
compensation plans |
| |
|
exercise of |
|
exercise price of |
|
(excluding securities |
| |
|
outstanding options |
|
outstanding options |
|
reflected in column (a)) |
| Plan Category |
|
(a) |
|
(b) |
|
(c) |
| |
|
|
Equity compensation
plans approved by
security holders |
|
|
395,772 |
|
|
$ |
13.37 |
|
|
|
490,889 |
|
Equity compensation
plans not approved
by security holders |
|
None |
|
Not Applicable |
|
None |
| |
|
|
Total |
|
|
395,772 |
|
|
$ |
13.37 |
|
|
|
490,889 |
|
| |
|
|
For additional information related to the above plans see Note 10 of the Company’s Consolidated
Financial Statements in Item 8 — Financial Statements and Supplementary Data of this Annual Report
on Form 10K.
Issuer Purchases of Equity Securities. The following table sets forth purchases of Plumas Bancorp
common stock by the Company during the fourth quarter of 2007.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Total Number |
|
Maximum Number |
| |
|
Total |
|
|
|
|
|
of Shares |
|
of Shares |
| |
|
Number of |
|
Average |
|
Purchased as Part of |
|
That May Yet Be |
| |
|
Shares |
|
Price Paid |
|
Publicly Announced |
|
Purchased Under the |
| Period |
|
Purchased |
|
per Share (1) |
|
Plans or Programs (2) |
|
Plans or Programs (3) |
October 1, 2007 to October 31, 2007 |
|
|
7,500 |
|
|
$ |
13.33 |
|
|
|
7,500 |
|
|
|
144,770 |
|
November 1, 2007 to November 30, 2007 |
|
|
38,813 |
|
|
$ |
13.15 |
|
|
|
37,133 |
|
|
|
107,637 |
|
December 1, 2007 to December 31, 2007 |
|
|
26,374 |
|
|
$ |
13.66 |
|
|
|
26,374 |
|
|
|
0 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
72,687 |
|
|
$ |
13.35 |
|
|
|
71,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
Includes commissions. |
| |
| (2) |
|
The difference between total number of shares purchased and the total
number of shares purchased as part of publicly announced programs is
due to repurchases of common stock from employees in connection with
their exercise of stock options. |
| |
| (3) |
|
On January 22, 2007 the Company announced that its Board of Directors
authorized a common stock repurchase plan. The plan called for the
repurchase of up to 250,000 shares, or approximately 5%, of the
Company’s shares outstanding as of January 22, 2007. The shares
included in this column represent shares available under this plan
which expired on December 31, 2007 |
| |
| (4) |
|
The 2007 stock repurchase plan terminated on December 31, 2007. On
December 20, 2007 the Company announced that for 2008 the Board
authorized a common stock repurchase plan for up to 244,000 shares, or
5% of the Company’s shares outstanding on December 20, 2007. |
24
ITEM 6. SELECTED FINANCIAL DATA
The following table presents a summary of selected financial data and should be read in conjunction
with the Company’s consolidated financial statements and notes thereto included under Item 8 —
Financial Statements and Supplementary Data.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
At or for the year ended December 31, |
| |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
| |
|
(dollars in thousands except per share information) |
Statement of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
30,284 |
|
|
$ |
29,483 |
|
|
$ |
25,497 |
|
|
$ |
20,110 |
|
|
$ |
18,549 |
|
Interest expense |
|
|
8,536 |
|
|
|
6,954 |
|
|
|
4,793 |
|
|
|
2,914 |
|
|
|
3,013 |
|
| |
|
|
Net interest income |
|
|
21,748 |
|
|
|
22,529 |
|
|
|
20,704 |
|
|
|
17,196 |
|
|
|
15,536 |
|
Provision for loan losses |
|
|
800 |
|
|
|
1,000 |
|
|
|
1,100 |
|
|
|
750 |
|
|
|
750 |
|
Noninterest income |
|
|
5,448 |
|
|
|
5,159 |
|
|
|
5,073 |
|
|
|
5,099 |
|
|
|
3,639 |
|
Noninterest expense |
|
|
19,671 |
|
|
|
18,290 |
|
|
|
17,549 |
|
|
|
15,898 |
|
|
|
13,126 |
|
Provision for income taxes |
|
|
2,502 |
|
|
|
3,196 |
|
|
|
2,600 |
|
|
|
2,001 |
|
|
|
2,018 |
|
| |
|
|
Net income |
|
$ |
4,223 |
|
|
$ |
5,202 |
|
|
$ |
4,528 |
|
|
$ |
3,646 |
|
|
$ |
3,281 |
|
| |
|
|
Balance sheet (end of period) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
453,115 |
|
|
$ |
473,239 |
|
|
$ |
472,803 |
|
|
$ |
417,346 |
|
|
$ |
390,262 |
|
Total loans |
|
$ |
352,949 |
|
|
$ |
354,712 |
|
|
$ |
321,646 |
|
|
$ |
266,913 |
|
|
$ |
217,957 |
|
Allowance for loan losses |
|
$ |
4,211 |
|
|
$ |
3,917 |
|
|
$ |
3,256 |
|
|
$ |
2,722 |
|
|
$ |
2,524 |
|
Total deposits |
|
$ |
391,940 |
|
|
$ |
402,176 |
|
|
$ |
426,560 |
|
|
$ |
378,567 |
|
|
$ |
355,842 |
|
Total shareholders’ equity |
|
$ |
37,139 |
|
|
$ |
35,852 |
|
|
$ |
31,137 |
|
|
$ |
27,891 |
|
|
$ |
25,749 |
|
Balance sheet (period average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
464,974 |
|
|
$ |
468,988 |
|
|
$ |
452,225 |
|
|
$ |
409,335 |
|
|
$ |
339,160 |
|
Total loans |
|
$ |
353,384 |
|
|
$ |
335,226 |
|
|
$ |
302,596 |
|
|
$ |
233,759 |
|
|
$ |
214,736 |
|
Total deposits |
|
$ |
403,772 |
|
|
$ |
415,700 |
|
|
$ |
403,818 |
|
|
$ |
373,267 |
|
|
$ |
304,840 |
|
Total shareholders’ equity |
|
$ |
37,041 |
|
|
$ |
33,682 |
|
|
$ |
29,548 |
|
|
$ |
26,829 |
|
|
$ |
24,558 |
|
Capital ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio |
|
|
10.0 |
% |
|
|
9.5 |
% |
|
|
8.5 |
% |
|
|
7.6 |
% |
|
|
8.4 |
% |
Tier 1 risk-based capital |
|
|
11.6 |
% |
|
|
10.9 |
% |
|
|
10.3 |
% |
|
|
10.1 |
% |
|
|
10.4 |
% |
Total risk-based capital |
|
|
12.7 |
% |
|
|
11.8 |
% |
|
|
11.1 |
% |
|
|
10.9 |
% |
|
|
11.3 |
% |
Asset quality ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans/total loans |
|
|
0.75 |
% |
|
|
0.29 |
% |
|
|
0.52 |
% |
|
|
0.45 |
% |
|
|
0.40 |
% |
Nonperforming assets/total assets |
|
|
0.70 |
% |
|
|
0.22 |
% |
|
|
0.36 |
% |
|
|
0.30 |
% |
|
|
0.22 |
% |
Allowance for loan losses/total loans |
|
|
1.19 |
% |
|
|
1.10 |
% |
|
|
1.01 |
% |
|
|
1.02 |
% |
|
|
1.16 |
% |
Net loan charge-offs |
|
$ |
506 |
|
|
$ |
339 |
|
|
$ |
566 |
|
|
$ |
552 |
|
|
$ |
657 |
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
0.91 |
% |
|
|
1.11 |
% |
|
|
1.00 |
% |
|
|
0.89 |
% |
|
|
0.97 |
% |
Return on average equity |
|
|
11.4 |
% |
|
|
15.4 |
% |
|
|
15.2 |
% |
|
|
13.5 |
% |
|
|
13.3 |
% |
Net interest margin |
|
|
5.18 |
% |
|
|
5.32 |
% |
|
|
5.06 |
% |
|
|
4.77 |
% |
|
|
5.20 |
% |
Loans to Deposits |
|
|
90.1 |
% |
|
|
88.2 |
% |
|
|
75.4 |
% |
|
|
70.5 |
% |
|
|
61.3 |
% |
Efficiency ratio |
|
|
72.3 |
% |
|
|
66.1 |
% |
|
|
68.1 |
% |
|
|
71.3 |
% |
|
|
68.5 |
% |
Per share information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings |
|
$ |
0.85 |
|
|
$ |
1.04 |
|
|
$ |
0.92 |
|
|
$ |
0.75 |
|
|
$ |
0.68 |
|
Diluted earnings |
|
$ |
0.84 |
|
|
$ |
1.02 |
|
|
$ |
0.89 |
|
|
$ |
0.73 |
|
|
$ |
0.66 |
|
Cash dividends |
|
$ |
0.30 |
|
|
$ |
0.26 |
|
|
$ |
0.22 |
|
|
$ |
0.19 |
|
|
$ |
0.16 |
|
Dividend payout ratio |
|
|
35.3 |
% |
|
|
25.0 |
% |
|
|
23.9 |
% |
|
|
25.1 |
% |
|
|
23.7 |
% |
Book value |
|
$ |
7.63 |
|
|
$ |
7.14 |
|
|
$ |
6.26 |
|
|
$ |
5.69 |
|
|
$ |
5.29 |
|
Common shares outstanding at period end |
|
|
4,869,130 |
|
|
|
5,023,205 |
|
|
|
4,976,654 |
|
|
|
4,901,197 |
|
|
|
4,863,040 |
|
25
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
We are a bank holding company for Plumas Bank, a California state-chartered commercial bank. We
derive our income primarily from interest received on real estate related, commercial and consumer
loans and, to a lesser extent, interest on investment securities, fees received in connection with
servicing deposit and loan customers and fees from the sale or referral of loans. Our major
operating expenses are the interest we pay on deposits and borrowings and general operating
expenses. We rely on locally-generated deposits to provide us with funds for making loans.
We are subject to competition from other financial institutions and our operating results, like
those of other financial institutions operating in California, are significantly influenced by
economic conditions in California, including the strength of the real estate market. In addition,
both the fiscal and regulatory policies of the federal and state government and regulatory
authorities that govern financial institutions and market interest rates also impact the Bank’s
financial condition, results of operations and cash flows.
One of our strategic objectives is to expand our banking service activities to adjacent
communities. In October, 2006 we opened a new Bank owned branch in Truckee, California. This
replaced a much smaller leased facility. During the fourth quarter of 2006 we opened a commercial
real estate loan office in Reno, Nevada. During the second quarter of 2007 we opened a branch in
Redding, California and during the fourth quarter of 2007 we opened a government guaranteed lending
office in Auburn, California.
Critical Accounting Policies
Our accounting policies are integral to understanding the financial results reported. Our most
complex accounting policies require management’s judgment to ascertain the valuation of assets,
liabilities, commitments and contingencies. We have established detailed policies and internal
control procedures that are intended to ensure valuation methods are well controlled and applied
consistently from period to period. The following is a brief description of our current accounting
policies involving significant management valuation judgments.
Allowance for Loan Losses. The allowance for loan losses represents our best estimate of losses
inherent in the existing loan portfolio. The allowance for loan losses is increased by the
provision for loan losses charged to expense and reduced by loans charged off, net of recoveries.
We evaluate our allowance for loan losses quarterly. We believe that the allowance for loan losses
is a “critical accounting estimate” because it is based upon management’s assessment of various
factors affecting the collectibility of the loans, including current economic conditions, past
credit experience, delinquency status, the value of the underlying collateral, if any, and a
continuing review of the portfolio of loans.
We determine the appropriate level of the allowance for loan losses, primarily on an analysis of
the various components of the loan portfolio, including all significant credits on an individual
basis. We segment the loan portfolio into as many components as practical. Each component has
similar characteristics, such as risk classification, past due status, type of loan or lease,
industry or collateral.
We cannot provide you with any assurance that economic difficulties or other circumstances which
would adversely affect our borrowers and their ability to repay outstanding loans will not occur
which would be reflected in increased losses in our loan portfolio, which could result in actual
losses that exceed reserves previously established.
Available for Sale Securities. Available-for-sale securities are required to be carried at fair
value. We believe this is a “critical accounting estimate” in that the fair value of a security is
based on quoted market prices or if quoted market prices are not available, fair values are
extrapolated from the quoted prices of similar instruments. Adjustments to the available-for-sale
securities fair value impact the consolidated financial statements by increasing or decreasing
assets and shareholders’ equity.
26
Income Taxes. The Company files its income taxes on a consolidated basis with its subsidiary. The
allocation of income tax expense (benefit) represents each entity’s proportionate share of the
consolidated provision for income taxes.
Deferred income taxes reflect the estimated future tax effects of temporary differences between the
reported amount of assets and liabilities for financial reporting purposes and such amounts as
measured by tax laws and regulations. We use an estimate of future earnings to support our
position that the benefit of our deferred tax assets will be realized. If future income should
prove non-existent or less than the amount of the deferred tax assets within the tax years to which
they may be applied, the asset may not be realized and our net income will be reduced.
The provisions of Financial Accounting Standards Board (FASB) Interpretation No. 48, Accounting for
Uncertainty in Income Taxes (FIN 48) have been applied to all tax positions of the Company as of
January 1, 2007. FIN 48 prescribes a recognition threshold and measurement standard for the
financial statement recognition and measurement of an income tax position taken or expected to be
taken in a tax return. Only tax positions that met the more-likely-than-not recognition threshold
on January 1, 2007 were recognized or continue to be recognized upon adoption. The benefit of a
tax position is recognized in the financial statements in the period during which, based on all
available evidence, management believes it is more likely than not that the position will be
sustained upon examination, including the resolution of appeals or litigation processes, if any.
Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the
more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that
is more than 50 percent likely of being realized upon settlement with the applicable taxing
authority. The portion of the benefits associated with tax positions taken that exceeds the amount
measured as described above is reflected as a liability for unrecognized tax benefits in the
accompanying balance sheet along with any associated interest and penalties that would be payable
to the taxing authorities upon examination.
Impairment of Core Deposit Intangible. The core deposit intangible represents the excess of the
premiums paid over the fair value of the assets and liabilities acquired in the branch
acquisitions. The core deposit intangible is required to be amortized over its expected useful life
and required to be evaluated for impairment at least annually and whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. If the fair
value of the asset is determined to be less than the carrying amount, the core deposit intangible
will be written down through a charge to operations.
Stock-Based Compensation. Effective January 1, 2006, the Company adopted Statement of Financial
Accounting Standards No. 123 (R), Share-Based Payment (“SFAS 123 (R)”). Under SFAS 123(R),
compensation cost is recognized for all awards that vest subsequent to the date of adoption based
on the grant-date fair value estimated in accordance with SFAS No. 123, Accounting for Stock-Based
Compensation and SFAS 123(R). We believe this is a “critical accounting estimate” since the
grant-date fair value is estimated using the Black-Scholes option-pricing formula, which involves
making estimates of the assumptions used, including the expected term of the option, expected
volatility over the option term, expected dividend yield over the option term and risk-free
interest rate. In addition, when determining the compensation expense to amortize over the vesting
period, management makes estimates about the expected forfeiture rate of options.
The following discussion is designed to provide a better understanding of significant trends
related to the Company’s financial condition, results of operations, liquidity, capital resources
and interest rate sensitivity. It pertains to the Company’s financial condition, changes in
financial condition and results of operations as of December 31, 2007 and 2006 and for each of the
three years in the period ended December 31, 2007.
The discussion should be read in conjunction with the Company’s audited consolidated financial
statements and notes thereto and the other financial information appearing elsewhere herein.
27
Overview
Our company posted solid results this year, but the recent economic slowdown impacted our ability
to repeat the record earnings of 2006. The Company’s net income decreased $979,000, or 18.8%, to
$4,223,000 for the year ended December 31, 2007 from $5,202,000 for the same period in 2006. Net
income was $4,528,000 for the year ended December 31, 2005. During 2007 an increase in interest
expense from increased levels of and rates paid on our time deposits resulted in a decrease in our
net interest margin and a decrease in net interest income of $781,000. Additionally, as a result of
a decrease in the deferral of loan origination costs, an increase in retirement costs and the costs
related to our expansion efforts in Redding, California and Reno, Nevada; non-interest expense
increased by $1,381,000. Partially offsetting these reductions in income in 2007 was an increase of
$289,000 in non-interest income, a reduction of $200,000 in the provision for loan losses, and a
decrease of $694,000 in the provision for income taxes.
Total assets at December 31, 2007 decreased $20.1 million, or 4.3% to $453 million. This decrease
was primarily related to a reduction in investment securities of $19.5 million or 26.1%. At
December 31, 2007 investments securities totaled $55 million compared to $75 million at December
31, 2006. Net loans declined by $2.7 million, or 0.8% to $349 million at December 31, 2007,
compared to $352 million at December 31, 2006.
Deposits declined by $10 million, or 2.5%, to $392 million at December 31, 2007 from $402 million
at December 31, 2006. Competition for deposit dollars throughout the Company’s service area, both
from bank and non-bank sources and a lack of deposit growth in the Company’s service area have
contributed to this decline in deposits. In addition, the deposit mix changed with time deposits
increasing by $27.6 million from $100.8 million during the year ended December 31, 2006 to $128.4
million at December 31, 2007, while other interest-bearing deposits declined $27.7 million and
non-interest bearing deposits declined by $10.2 million.
The return on average assets was 0.91% for 2007, down from 1.11% for 2006. The return on average
equity was 11.4% for 2007, down from 15.4% for 2006.
28
Results of Operations
Net Interest Income
The following table presents for the years indicated the distribution of consolidated average
assets, liabilities and shareholders’ equity. Average balances are based on average daily balances.
It also presents the amounts of interest income from interest-earning assets and the resultant
yields expressed in both dollars and yield percentages, as well as the amounts of interest expense
on interest-bearing liabilities and the resultant cost expressed in both dollars and rate
percentages. Nonaccrual loans are included in the calculation of average loans while nonaccrued
interest thereon is excluded from the computation of yields earned:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year ended December 31, |
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
| |
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
|
|
|
Interest |
|
|
Rates |
|
|
|
|
|
|
Interest |
|
|
Rates |
|
| |
|
Average |
|
|
income/ |
|
|
earned/ |
|
|
Average |
|
|
income/ |
|
|
earned/ |
|
|
Average |
|
|
income/ |
|
|
earned/ |
|
| |
|
balance |
|
|
expense |
|
|
paid |
|
|
balance |
|
|
expense |
|
|
paid |
|
|
balance |
|
|
expense |
|
|
paid |
|
| |
|
(dollars in thousands) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
3,517 |
|
|
$ |
171 |
|
|
|
4.86 |
% |
|
$ |
3,616 |
|
|
$ |
164 |
|
|
|
4.54 |
% |
|
$ |
5,930 |
|
|
$ |
218 |
|
|
|
3.68 |
% |
Investment securities(1) |
|
|
62,690 |
|
|
|
2,404 |
|
|
|
3.83 |
|
|
|
84,794 |
|
|
|
3,047 |
|
|
|
3.59 |
|
|
|
100,633 |
|
|
|
3,324 |
|
|
|
3.30 |
|
Total loans (2)(3) |
|
|
353,384 |
|
|
|
27,709 |
|
|
|
7.84 |
|
|
|
335,226 |
|
|
|
26,272 |
|
|
|
7.84 |
|
|
|
302,596 |
|
|
|
21,955 |
|
|
|
7.26 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
419,591 |
|
|
|
30,284 |
|
|
|
7.22 |
% |
|
|
423,636 |
|
|
|
29,483 |
|
|
|
6.96 |
% |
|
|
409,159 |
|
|
|
25,497 |
|
|
|
6.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
12,850 |
|
|
|
|
|
|
|
|
|
|
|
13,547 |
|
|
|
|
|
|
|
|
|
|
|
15,953 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
32,533 |
|
|
|
|
|
|
|
|
|
|
|
31,805 |
|
|
|
|
|
|
|
|
|
|
|
27,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
464,974 |
|
|
|
|
|
|
|
|
|
|
$ |
468,988 |
|
|
|
|
|
|
|
|
|
|
$ |
452,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
$ |
77,254 |
|
|
|
1,335 |
|
|
|
1.73 |
% |
|
$ |
80,685 |
|
|
|
1,489 |
|
|
|
1.85 |
% |
|
$ |
48,577 |
|
|
|
196 |
|
|
|
0.40 |
% |
Money market deposits |
|
|
39,431 |
|
|
|
327 |
|
|
|
0.83 |
|
|
|
56,496 |
|
|
|
661 |
|
|
|
1.17 |
|
|
|
64,025 |
|
|
|
747 |
|
|
|
1.17 |
|
Savings deposits |
|
|
50,448 |
|
|
|
245 |
|
|
|
0.49 |
|
|
|
59,802 |
|
|
|
423 |
|
|
|
0.71 |
|
|
|
67,702 |
|
|
|
445 |
|
|
|
0.66 |
|
Time deposits |
|
|
121,808 |
|
|
|
5,304 |
|
|
|
4.35 |
|
|
|
93,515 |
|
|
|
3,314 |
|
|
|
3.54 |
|
|
|
98,946 |
|
|
|
2,704 |
|
|
|
2.73 |
|
Short-term borrowings |
|
|
8,735 |
|
|
|
467 |
|
|
|
5.35 |
|
|
|
4,446 |
|
|
|
237 |
|
|
|
5.33 |
|
|
|
6,921 |
|
|
|
210 |
|
|
|
3.03 |
|
Junior subordinated debentures |
|
|
10,310 |
|
|
|
835 |
|
|
|
8.10 |
|
|
|
10,310 |
|
|
|
810 |
|
|
|
7.86 |
|
|
|
7,259 |
|
|
|
479 |
|
|
|
6.60 |
|
Other |
|
|
303 |
|
|
|
23 |
|
|
|
7.59 |
|
|
|
285 |
|
|
|
20 |
|
|
|
7.02 |
|
|
|
245 |
|
|
|
12 |
|
|
|
4.90 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities |
|
|
308,289 |
|
|
|
8,536 |
|
|
|
2.77 |
% |
|
|
305,539 |
|
|
|
6,954 |
|
|
|
2.28 |
% |
|
|
293,675 |
|
|
|
4,793 |
|
|
|
1.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing demand deposits |
|
|
114,831 |
|
|
|
|
|
|
|
|
|
|
|
125,202 |
|
|
|
|
|
|
|
|
|
|
|
124,568 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
4,813 |
|
|
|
|
|
|
|
|
|
|
|
4,565 |
|
|
|
|
|
|
|
|
|
|
|
4,434 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
37,041 |
|
|
|
|
|
|
|
|
|
|
|
33,682 |
|
|
|
|
|
|
|
|
|
|
|
29,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders’ equity |
|
$ |
464,974 |
|
|
|
|
|
|
|
|
|
|
$ |
468,988 |
|
|
|
|
|
|
|
|
|
|
$ |
452,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
21,748 |
|
|
|
|
|
|
|
|
|
|
$ |
22,529 |
|
|
|
|
|
|
|
|
|
|
$ |
20,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (4) |
|
|
|
|
|
|
|
|
|
|
4.45 |
% |
|
|
|
|
|
|
|
|
|
|
4.68 |
% |
|
|
|
|
|
|
|
|
|
|
4.60 |
% |
Net interest margin (5) |
|
|
|
|
|
|
|
|
|
|
5.18 |
% |
|
|
|
|
|
|
|
|
|
|
5.32 |
% |
|
|
|
|
|
|
|
|
|
|
5.06 |
% |
|
|
|
| (1) |
|
Interest income is reflected on an actual basis and is not computed on a tax-equivalent
basis. |
| |
| (2) |
|
Average nonaccrual loan balances of $1.7 million for 2007, $1.2 million for 2006 and $1.3
million for 2005 are included in average loan balances for computational purposes. |
| |
| (3) |
|
Loan origination fees and costs are included in interest income as adjustments of the loan
yields over the life of the loan using the interest method. Loan interest income includes net
loan costs of $360,000 and $407,000 for 2007 and 2006, respectively and net loan fees of
$94,000 for 2005. |
| |
| (4) |
|
Net interest spread represents the average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
| |
| (5) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
29
The following table sets forth changes in interest income and interest expense, for the years
indicated and the amount of change attributable to variances in volume, rates and the combination
of volume and rates based on the relative changes of volume and rates:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 compared to 2006 |
|
2006 compared to 2005 |
| |
|
Increase (decrease) due to change in: |
|
Increase (decrease) due to change in: |
| |
|
Average |
|
Average |
|
|
|
|
|
|
|
|
|
Average |
|
Average |
|
|
|
|
| |
|
Volume(1) |
|
Rate(2) |
|
Mix(3) |
|
Total |
|
Volume(1) |
|
Rate(2) |
|
Mix(3) |
|
Total |
| |
|
(dollars in thousands) |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
(4 |
) |
|
$ |
12 |
|
|
$ |
(1 |
) |
|
$ |
7 |
|
|
$ |
(85 |
) |
|
$ |
51 |
|
|
$ |
(20 |
) |
|
$ |
(54 |
) |
Investment securities |
|
|
(794 |
) |
|
|
205 |
|
|
|
(54 |
) |
|
|
(643 |
) |
|
|
(523 |
) |
|
|
292 |
|
|
|
(46 |
) |
|
|
(277 |
) |
Loans |
|
|
1,423 |
|
|
|
13 |
|
|
|
1 |
|
|
|
1,437 |
|
|
|
2,367 |
|
|
|
1,760 |
|
|
|
190 |
|
|
|
4,317 |
|
| |
|
|
|
|
Total interest income |
|
|
625 |
|
|
|
230 |
|
|
|
(54 |
) |
|
|
801 |
|
|
|
1,759 |
|
|
|
2,103 |
|
|
|
124 |
|
|
|
3,986 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand
deposits |
|
|
(63 |
) |
|
|
(95 |
) |
|
|
4 |
|
|
|
(154 |
) |
|
|
130 |
|
|
|
700 |
|
|
|
463 |
|
|
|
1,293 |
|
Money market deposits |
|
|
(200 |
) |
|
|
(192 |
) |
|
|
58 |
|
|
|
(334 |
) |
|
|
(88 |
) |
|
|
2 |
|
|
|
— |
|
|
|
(86 |
) |
Savings deposits |
|
|
(66 |
) |
|
|
(133 |
) |
|
|
21 |
|
|
|
(178 |
) |
|
|
(52 |
) |
|
|
34 |
|
|
|
(4 |
) |
|
|
(22 |
) |
Time deposits |
|
|
1,003 |
|
|
|
758 |
|
|
|
229 |
|
|
|
1,990 |
|
|
|
(148 |
) |
|
|
802 |
|
|
|
(44 |
) |
|
|
610 |
|
Short-term borrowings |
|
|
228 |
|
|
|
1 |
|
|
|
1 |
|
|
|
230 |
|
|
|
(75 |
) |
|
|
159 |
|
|
|
(57 |
) |
|
|
27 |
|
Junior subordinated debentures: |
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
25 |
|
|
|
201 |
|
|
|
91 |
|
|
|
39 |
|
|
|
331 |
|
Other borrowings |
|
|
1 |
|
|
|
2 |
|
|
|
— |
|
|
|
3 |
|
|
|
2 |
|
|
|
5 |
|
|
|
1 |
|
|
|
8 |
|
| |
|
|
|
|
Total interest expense |
|
|
903 |
|
|
|
366 |
|
|
|
313 |
|
|
|
1,582 |
|
|
|
(30 |
) |
|
|
1,793 |
|
|
|
398 |
|
|
|
2,161 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
(278 |
) |
|
$ |
(136 |
) |
|
$ |
(367 |
) |
|
$ |
(781 |
) |
|
$ |
1,789 |
|
|
$ |
310 |
|
|
$ |
(274 |
) |
|
$ |
1,825 |
|
| |
|
|
|
|
|
|
|
| (1) |
|
The volume change in net interest income represents the change in average balance multiplied by
the previous year’s rate. |
| |
| (2) |
|
The rate change in net interest income represents the change in rate multiplied by the previous
year’s average balance. |
| |
| (3) |
|
The mix change in net interest income represents the change in average balance multiplied by
the change in rate. |
2007 compared to 2006. Net interest income is the difference between interest income and interest
expense. Net interest income, on a nontax-equivalent basis, was $21.7 million for the year ended
December 31, 2007, a decline of $0.8 million, or 3.5%, from $22.5 million for 2006. An increase in
loan interest income related to an increase in average loans outstanding was offset by a decrease
in average investment securities outstanding and an increase in both the rates paid on and average
balances of time deposits. The increase in interest expense on time deposits was somewhat offset
by decrease in the average balance outstanding and the rate paid on other interest bearing
deposits. Interest expense on short-term borrowings increased as a result of an increase in the
average balance outstanding.
Interest income increased $0.8 million, or 2.7%, to $30.3 million for the year ended December 31,
2007. Interest and fees on loans increased by $1.4 million from $26.3 million for the year ended
December 31, 2006 to $27.7 million for 2007. The average loan balances were $353.4 million for
2007, up $18.2 million, or 5%, from the $335.2 million for 2006. The average yields on loans were
7.84% for 2007 and 2006.
Interest on investment securities decreased by $643 thousand, as an increase in yield of 24 basis
points was offset by a decline in average investment securities of $22.1 million.
Interest expense increased $1.6 million to $8.5 million for the year ended December 31, 2007, up
from $6.9 million for 2006. The increase in interest expense was primarily attributed to rate and
volume increases on time deposits and in the level of short-term borrowings. The Company has
experienced increases in the average balance of its time deposits but declines in non-interest
bearing demand deposit accounts, interest- bearing demand deposits, savings and money market
accounts. We continue to experience significant competition for deposits from both banking and
non-banking sources. Rather than increasing the rates paid on our lower yielding interest bearing
transaction, money market and savings accounts to attract deposits and thereby increasing the rate
paid on the entire balance of these accounts, the Company has chosen to increase its level of
short-term time deposits and to a lesser extent to increase average short-term borrowings. This has
resulted in an increase in both the volume and rate components of time deposit interest expense and
the volume variance of short-term borrowings.
30
For the year ended December 31, 2007 compared to 2006, the Company’s average rate paid on time
deposits increased 81 basis points to 4.35% from 3.54%. This increase includes an increase in
market rates in the Company’s service area and the effect of a promotional certificate of deposit
program introduced during the fourth quarter of 2006. The average rate paid on promotional
certificate of deposits for the year ended December 31, 2007 was 5.10% and the average balance was
$45.1 million. This product provides a higher rate of return for our more interest rate sensitive
customers, whose deposits we may have otherwise lost to competition, while providing a highly
competitive rate to attract new deposits.
Interest expense on interest-bearing demand, money market and savings accounts declined by $666
thousand related to both a decline in the average rate paid on these accounts and a decline in the
average balance. Interest on short-term borrowings increased primarily as a result of an increase
in average borrowings. Interest expense paid on junior subordinated debentures, which fluctuates
with changes in the 3-month London Interbank Offered Rate (LIBOR) rate, increased by $25 thousand
during 2007 as a result of an increase in the LIBOR rate.
Net interest margin is net interest income expressed as a percentage of average interest-earning
assets. As a result of the changes noted above, the net interest margin for 2007 decreased 14
basis points to 5.18%, down from 5.32% for 2006.
2006 compared to 2005. Net interest income, on a nontax-equivalent basis, was $22.5 million for
the year ended December 31, 2006, an increase of $1.8 million, or 9%, from $20.7 million for 2005.
The increase in net interest income was primarily attributed to volume and rate increases in the
Company’s average loan balances partially offset by increases in the rates paid on interest bearing
deposit account balances and the level of and rates paid on the junior subordinated debentures.
Interest income increased $4.0 million, or 16%, to $29.5 million for the year ended December 31,
2006. Interest and fees on loans increased by $4.3 million from $22.0 million for the year ended
December 31, 2005 to $26.3 million during the 2006. The average loan balances were $335.2 million
for 2006, up $32.6 million, or 11%, from the $302.6 million for 2005. The average yields on loans
were 7.84% for 2006 up 58 basis points from 7.26% for 2005. The increase in yield is consistent
with market conditions in the Company’s service area.
Interest on investment securities decreased by $277 thousand, as an increase in yield of 29 basis
points was offset by a decline in average investment securities of $15.8 million. Interest earned
on federal funds sold decreased by $54 thousand. This item benefited from an increase in yield of
86 basis points but was offset by a decline in average balances outstanding of $2.3 million.
Interest expense increased $2.2 million to $7.0 million for the year ended December 31, 2006, up
from $4.8 million for 2005. The increase in interest expense was primarily attributed to rate
increases on time deposits and interest-bearing demand deposits and the increase in the level of
and rates paid on the junior subordinated debentures.
For the year ended December 31, 2006 compared to 2005, the Company’s average rate paid on time
deposits increased 81 basis points to 3.54% from 2.73%. This increase is consistent with market
conditions in the Company’s service area and reflects the rising interest rate environment which
began in 2004 and continued into 2006. The average rate paid on interest-bearing demand deposits
increased 145 basis points to 1.85% for the year ended December 31, 2006 from 0.40% for 2005
primarily as a result of the introduction of the Money Fund Plu$ account in September 2005.
Money Fund Plu$ is a high interest bearing checking account designed to pay rates comparable to
those available on a typical brokerage account. There was significant growth in the total Money
Fund Plu$ balances during 2006. The average balance of these deposits during 2006 was $40.2 million
and total balances as of December 31, 2006 were $42.9 million. The average rate paid on Money Fund
Plu$ accounts during 2006 was 3.51%.
31
Adding to interest expense was an increase in the average balance of the junior subordinated
debentures of $3.1 million to $10.3 million and in the average rate paid of 126 basis points from
6.60% to 7.86%.
As a result of the changes noted above, the net interest margin for 2006 increased 26 basis points
to 5.32%, up from 5.06% for 2005.
Provision for Loan Losses
The allowance for loan losses is maintained at a level that management believes will be adequate to
absorb inherent losses on existing loans based on an evaluation of the collectibility of the loans
and prior loan loss experience. The evaluations take into consideration such factors as changes in
the nature and volume of the portfolio, overall portfolio quality, review of specific problem
loans, and current economic conditions that may affect the borrower’s ability to pay. The
allowance for loan losses is based on estimates, and ultimate losses may vary from the current
estimates. These estimates are reviewed periodically and, as adjustments become necessary, they
are reported in earnings in the periods in which they become known. See the sections titled Asset
Quality and Analysis of Allowance for Loan Losses for further discussion of loan quality trends and
the provision for loan losses.
The Company recorded $800 thousand in provision for loan losses for 2007, $1.0 million for 2006 and
$1.1 million for 2005. The Company has experienced a higher level of net loan charge-offs and
nonperforming loans in 2007 compared to 2006 related to a general economic slow down in the
Company’s service area. In response the Company has increased its level of allowance for loan
losses to total loans from 1.10% to 1.19% and has increased its allowance for loan losses to $4.2
million at December 31, 2007 from $3.9 million at December 31, 2006. Net charge-offs as a
percentage of average loans increased to 0.14% for 2007 from 0.10% for 2006, but decreased from the
2005 level of 0.19%. Nonperforming loans increased from $1.0 million at December 31, 2006 to
$2.6 million at December 31, 2007. Nonperforming loans are predominately well secured and the
Company does not anticipate any significant losses associated with these loans as of December 31,
2007. Based on information currently available, management believes that the allowance for loan
losses is adequate to absorb potential risks in the portfolio. However, no assurance can be given
that the Company may not sustain charge-offs which are in excess of the allowance in any given
period. The Company’s loan portfolio composition and non-performing assets are further discussed
under the financial condition section that begins on page 36.
32
Non-Interest Income
The following table sets forth the components of non-interest income for the years ended December
31, 2007, 2006 and 2005.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years Ended December 31, |
|
Change during Year |
| |
|
2007 |
|
2006 |
|
2005 |
|
2007 |
|
2006 |
| |
|
(dollars in thousands) |
Service charges on deposit
accounts |
|
$ |
3,806 |
|
|
$ |
3,676 |
|
|
$ |
3,458 |
|
|
$ |
130 |
|
|
$ |
218 |
|
Earnings on bank owned life
insurance policies |
|
|
415 |
|
|
|
393 |
|
|
|
355 |
|
|
|
22 |
|
|
|
38 |
|
Merchant processing |
|
|
282 |
|
|
|
318 |
|
|
|
338 |
|
|
|
(36 |
) |
|
|
(20 |
) |
Investment services |
|
|
162 |
|
|
|
104 |
|
|
|
189 |
|
|
|
58 |
|
|
|
(85 |
) |
Official check fees |
|
|
157 |
|
|
|
170 |
|
|
|
118 |
|
|
|
(13 |
) |
|
|
52 |
|
Loan commission and
servicing fees |
|
|
140 |
|
|
|
14 |
|
|
|
171 |
|
|
|
126 |
|
|
|
(157 |
) |
Customer service fees |
|
|
119 |
|
|
|
113 |
|
|
|
111 |
|
|
|
6 |
|
|
|
2 |
|
Federal Home Loan Bank Dividends |
|
|
109 |
|
|
|
104 |
|
|
|
82 |
|
|
|
5 |
|
|
|
22 |
|
Safe deposit box and night
depository income |
|
|
67 |
|
|
|
69 |
|
|
|
69 |
|
|
|
(2 |
) |
|
|
— |
|
Gain on sale of loans, net |
|
|
47 |
|
|
|
42 |
|
|
|
45 |
|
|
|
5 |
|
|
|
(3 |
) |
Other income |
|
|
144 |
|
|
|
156 |
|
|
|
137 |
|
|
|
(12 |
) |
|
|
19 |
|
| |
|
|
Total non-interest income |
|
$ |
5,448 |
|
|
$ |
5,159 |
|
|
$ |
5,073 |
|
|
$ |
289 |
|
|
$ |
86 |
|
| |
|
|
2007 compared to 2006. During 2007, total non-interest income increased by $289 thousand or 6%, to
$5.4 million, up from $5.1 million from the comparable period in 2006. This increase was primarily
related to an increase in service charges on deposit accounts of $130 thousand and an increase in
loan commission and servicing fees of $126 thousand. The increase in service charges on deposits
accounts relates to an increase in the fees charged for these services and an increase of $98
thousand in ATM income. The increase in ATM income was partially offset by an increase of $53
thousand in ATM expense, which is included in non-interest expense under the category outside
service fees. Loan commission and serving income was lower in the 2006 period mostly related to an
increase in the amortization of servicing assets and I/O strips receivable.
Investment services income increased by $58 thousand from 2006 primarily related to an increase in
staff dedicated to this product, with the increase in income offset by an increase in salary
dollars supporting this product. A decline in merchant processing income of $36 thousand resulted
from a reduction of merchant accounts. During the fourth quarter of 2007 the Company changed it
merchant processor in order to better service our merchant customers.
2006 compared to 2005. During 2006, total non-interest income increased slightly by $86 thousand,
or 2%, to $5.2 million, up from $5.1 million from the comparable period in 2005. This increase was
primarily related to an increase in service charges on deposit accounts of $218 thousand from the
previous year. This increase primarily relates to fees from increased customer usage of deposit
account overdrafts privileges, the collection of fees resulting from those overdrafts and from an
increase in the rate charged.
Loan commissions and servicing fees declined by $157 thousand from 2005. This decline primarily
relates to an increase in the amortization of servicing assets and I/O strips receivable. Declines
of $85 thousand in investment services income and $20 thousand in merchant processing income were
mostly offset by increases of $38 thousand in earnings on life insurance policies and $52 thousand
in official check fees.
33
Non-Interest Expense
The following table sets forth the components of other non-interest expense for the years ended
December 31, 2007, 2006 and 2005.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Years Ended December 31, |
|
Change during Year |
| |
|
2007 |
|
2006 |
|
2005 |
|
2007 |
|
2006 |
| |
|
(dollars in thousands) |
Salaries and employee benefits |
|
$ |
11,200 |
|
|
$ |
10,043 |
|
|
$ |
9,514 |
|
|
$ |
1,157 |
|
|
$ |
529 |
|
Occupancy and equipment |
|
|
3,552 |
|
|
|
3,323 |
|
|
|
3,070 |
|
|
|
229 |
|
|
|
253 |
|
Professional fees |
|
|
738 |
|
|
|
780 |
|
|
|
865 |
|
|
|
(42 |
) |
|
|
(85 |
) |
Outside service fees |
|
|
671 |
|
|
|
591 |
|
|
|
700 |
|
|
|
80 |
|
|
|
(109 |
) |
Business development |
|
|
530 |
|
|
|
555 |
|
|
|
494 |
|
|
|
(25 |
) |
|
|
61 |
|
Advertising and promotion |
|
|
520 |
|
|
|
552 |
|
|
|
467 |
|
|
|
(32 |
) |
|
|
85 |
|
Telephone and data
communications |
|
|
362 |
|
|
|
374 |
|
|
|
366 |
|
|
|
(12 |
) |
|
|
8 |
|
Director compensation and
retirement |
|
|
349 |
|
|
|
370 |
|
|
|
288 |
|
|
|
(21 |
) |
|
|
82 |
|
Core deposit intangible
Amortization |
|
|
301 |
|
|
|
301 |
|
|
|
301 |
|
|
|
— |
|
|
|
— |
|
Armored car and courier |
|
|
279 |
|
|
|
270 |
|
|
|
337 |
|
|
|
9 |
|
|
|
(67 |
) |
Stationery and supplies |
|
|
278 |
|
|
|
282 |
|
|
|
336 |
|
|
|
(4 |
) |
|
|
(54 |
) |
Postage |
|
|
242 |
|
|
|
249 |
|
|
|
258 |
|
|
|
(7 |
) |
|
|
(9 |
) |
Loan expenses |
|
|
192 |
|
|
|
139 |
|
|
|
114 |
|
|
|
53 |
|
|
|
25 |
|
Insurance |
|
|
177 |
|
|
|
173 |
|
|
|
206 |
|
|
|
4 |
|
|
|
(33 |
) |
Other operating expense |
|
|
280 |
|
|
|
288 |
|
|
|
233 |
|
|
|
(8 |
) |
|
|
55 |
|
| |
|
|
|
|
Total non-interest expense |
|
$ |
19,671 |
|
|
$ |
18,290 |
|
|
$ |
17,549 |
|
|
$ |
1,381 |
|
|
$ |
741 |
|
| |
|
|
|
|
2007 compared to 2006. During 2007, total non-interest expense increased $1,381 thousand, or 8%,
to $19.7 million, up from $18.3 million for the comparable period in 2006. The increase in
non-interest expense was primarily the result of increases in salaries and employee benefits,
occupancy and equipment costs and outside service fees.
Salaries and employee benefits increased $1,157 thousand, or 12%, over the year ended December 31,
2006. Salaries costs increased by $685 thousand which included annual merit increases as well as
additional officer level employees primarily related to the Company’s Reno, Nevada commercial real
estate loan office and its recently opened Redding, California branch. The increase in salaries
was mostly offset by a decrease in bonus expense.
During the fourth quarter of 2006 we opened our newly constructed branch in Truckee, California.
This replaced a much smaller leased facility. Also in the fourth quarter of 2006 we opened a
commercial real estate loan office in Reno, Nevada. During the second quarter of 2007 we opened a
new Bank branch in Redding, California in a temporary location. The increase in salary expense
included an increase of $468 thousand related to the recently opened Reno loan office and Redding
branch. In addition salary expense increased by $73 thousand at our Truckee branch.
Another significant component of the increase in salaries and employee benefits was a $575 thousand
reduction in the deferral of loan origination costs. The largest component of this decrease was
related to a reduction in the origination volume of consumer loans including auto loans. From 2004
through most of 2006 the Company had been aggressive in seeking out dealer auto loans. Beginning
in late 2006 and continuing into 2007 we began to deemphasize our auto lending activities. In April
2007 the head of the
Company’s auto lending department resigned and shortly thereafter the Company discontinued new
dealer-lending activity.
34
The Company provides retirement benefits to its executive officers in the form of salary
continuation plans and split dollar life insurance agreements. The purpose of these agreements is
to provide a special incentive to the experienced executive officer to continue employment with the
Company on a long-term basis. Costs included in salary and benefit expense related to these plans
increased by $263 thousand during 2007 which primarily relates to costs required to reflect the
announced early retirement of our Chief Information/Technology officer.
Stock-based compensation expense, included in salary and employee benefits, increased by $107
thousand from $126 thousand during 2006 to $233 thousand during 2007. This increase was related to
option grants during 2007.
The Company determines the fair value of the stock options on the date of grant using a
Black-Scholes option pricing model that uses assumptions based on expected option life, expected
stock volatility and the risk-free interest rate.
These increases in salary and employee benefit expense were partially offset by a decrease in bonus
expense of $496 thousand primarily due to the decrease in net income during 2007. A large portion
of the Company’s bonus plan is based on the level of net income and items directly influenced by
the level of net income including return on average equity, return on average assets and earnings
per share.
Occupancy and equipment costs increased by $229 thousand, or 7% from $3,323 thousand for the year
ended December 31, 2006 to $3,552 thousand for 2007. This increase includes an increase in
operating expenses of $118 thousand related to the new Truckee branch, a $44 thousand increase in
costs at our new Reno lending office and costs of $56 thousand related to the new Redding branch.
Outside services increased by $80 thousand primarily related to increases in ATM processing costs
of $53 thousand which were offset by an increase in ATM income.
2006 compared to 2005. During 2006, total non-interest expense increased $741 thousand, or 4%, to
$18.3 million, up from $17.5 million for the comparable period in 2005. Similarly to the change in
2007, the increase in non-interest expense was primarily the result of increases in salaries and
employee benefits and occupancy and equipment costs.
Salaries and other employee benefits increased $529 thousand, or 6%, over 2005. Salaries increased
$504 thousand as a result of staffing additions including increases in loan production, accounting
and customer service staff as well as general salary merit increases. Employee bonuses increased
$287 thousand and stock based compensation expenses increased $126 thousand. These increases were
offset by reductions in workers’ compensation costs of $67 thousand, salary continuation costs of
$268 thousand and an increase in capitalized salary costs of $131 thousand related to increased
loan origination activities. The increase in bonus expense includes the effect of the increase in
salary expense and revisions to the Company’s bonus plans for 2006. The decrease in salary
continuation expense relates to non-recurring accruals for the Company’s former President and Chief
Executive Officer who retired in December 2005.
On January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123 (R),
Share Based Payment (“SFAS 123 (R)”), using the modified prospective application transition method
to record stock based compensation. As a result of adopting SFAS 123 (R), the Company recorded
$126 thousand of employee stock based compensation expense and $48 thousand of director stock based
compensation expense during 2006.
Prior to January 1, 2006, the Company accounted for the stock options under the recognition and
measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related
Interpretations. No stock-based compensation cost was recorded prior to January 1, 2006, as all
options
granted had an exercise price equal to the market value of the underlying common stock on the date
of the grant.
35
Occupancy and equipment expense increased by $253 thousand, or 8%, over 2005. Occupancy expense
increased by $206 thousand which included depreciation, taxes and insurance associated with the
Company’s new Truckee, California branch facility. In addition the Company experienced higher
levels of janitorial, utilities and other operating costs during 2006. A decrease in equipment
deprecation was offset by increases in software costs, as the Company continues to expand and
upgrade its computer software applications, resulting in an increase in equipment costs of $47
thousand.
Professional fees declined by $85 thousand in 2006 to $780 thousand from $865 thousand during 2005.
This decline primarily relates to a lower level of consulting fees which were high in 2005 as a
result of the implementation costs associated with the regulatory requirements of the
Sarbanes-Oxley Act. The Company also benefited from lower outside service fees during 2006. A
decline of $109 thousand in outside service fees to $591 thousand during 2006 from $700 thousand
during 2005 was primarily related to lower ATM processing fees. An increase of $61 thousand in
business development costs relates to increased education and training costs. The Company expanded
its education and training budget during 2006. The increase in advertising and promotion costs of
$85 thousand, or 18%, includes costs associated with the Company’s newly built Truckee, California
branch, an increase in customer incentive programs, and an increase in the overall marketing
budget. Armored car and courier costs decreased $67 thousand, or 20%, as compared to 2005. Courier
savings were realized as a result of the Bank’s implementation of “Check 21”. Check 21 is a
federal law promoting the transmission of checks electronically between institutions rather than
physically transporting the items.
Provision for income taxes. The provision for income taxes was $2.5 million, or 37.2% of pre-tax
income for 2007. This compares to $3.2 million or 38.1% of pre-tax income during 2006 and $2.6
million or 36.5% of pre-tax income during 2005. The decrease in provision as a percentage of
pre-tax income for 2007 relates to an increase in tax exempt income as a percentage of pretax
income during 2007 as compared to 2006. This includes increases in earnings on Bank owned life
insurance policies, a $63 thousand death benefit on Bank owned life insurance during the fourth
quarter of 2007 and increases in municipal loan interest. The increase in provision as a percentage
of pre-tax income for 2006 over 2005 reflects the effect of employee stock based compensation
expense which is included in expense during 2006, but excluded from the calculation of the
provision for income taxes and a reduction in the percentage of tax exempt income as a percentage
of pre-tax income.
Financial Condition
Loan Portfolio. The Company continues to manage the mix of its loan portfolio consistent with its
identity as a community bank serving the financing needs of all sectors of the area it serves.
Although the Company offers a broad array of financing options, it continues to concentrate its
focus on small to medium sized commercial businesses. These commercial loans offer diversification
as to industries and types of businesses, thus limiting material exposure in any industry
concentrations. The Company offers both fixed and floating rate loans and obtains collateral in
the form of real property, business assets and deposit accounts, but looks to business and personal
cash flows as its primary source of repayment.
The Company’s largest lending categories are real estate mortgage loans, consumer and real estate
construction loans. These categories accounted for approximately 36.4%, 20.6% and 21.7%,
respectively of the Company’s total loan portfolio at December 31, 2007, and approximately 32.8%,
25.6% and 21.4%, respectively of the Company’s total loan portfolio at December 31, 2006. In
addition, the Company’s real estate-related loans, including real estate mortgage loans, real
estate construction loans, consumer equity lines of credit, and agricultural loans secured by real
estate comprised 70% and 67% of the total loan portfolio at December 31, 2007 and 2006. Moreover,
the business activities of the Company currently are focused in the California counties of Plumas,
Nevada, Placer, Lassen, Modoc, Shasta, and Sierra and beginning in the fourth quarter of 2006 in
Washoe County in Northern Nevada. Consequently, the results of operations and financial condition
of the Company are dependent upon the general trends in these
economies and, in particular, the residential and commercial real estate markets. In addition, the
concentration of the Company’s operations in these areas of Northeastern California and
Northwestern Nevada exposes it to greater risk than other banking companies with a wider geographic
base in the event of catastrophes, such as earthquakes, fires and floods in these regions.
36
The rates of interest charged on variable rate loans are set at specific increments in relation to
the Company’s published lending rate and vary as the Company’s lending rate changes. At December
31, 2007 and 2006, approximately 63% and 61%, respectively, of the Company’s loan portfolio was
compromised of variable rate loans. While real estate mortgage, commercial and consumer lending
remain the foundation of the Company’s historical loan mix, some changes in the mix have occurred
due to the changing economic environment and the resulting change in demand for certain loan types.
In addition, the Company remains committed to the agricultural industry in Northeastern California
and will continue to pursue high quality agricultural loans. Agricultural loans include both
commercial and commercial real estate loans. The Company’s agricultural loan balances totaled $36
million at December 31, 2007 and 2006.
The following table sets forth the amounts of loans outstanding by category as of the dates
indicated.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
At December 31, |
| |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
| |
|
(dollars in thousands) |
Real estate — mortgage |
|
$ |
128,357 |
|
|
$ |
116,329 |
|
|
$ |
110,686 |
|
|
$ |
102,125 |
|
|
$ |
67,532 |
|
Real estate — construction |
|
|
76,478 |
|
|
|
75,930 |
|
|
|
56,370 |
|
|
|
31,964 |
|
|
|
26,194 |
|
Commercial |
|
|
39,584 |
|
|
|
36,182 |
|
|
|
42,252 |
|
|
|
42,689 |
|
|
|
51,073 |
|
Consumer |
|
|
72,768 |
|
|
|
90,694 |
|
|
|
81,320 |
|
|
|
59,068 |
|
|
|
46,621 |
|
Agriculture |
|
|
35,762 |
|
|
|
35,577 |
|
|
|
31,018 |
|
|
|
31,067 |
|
|
|
26,537 |
|
| |
|
|
Total loans |
|
|
352,949 |
|
|
|
354,712 |
|
|
|
321,646 |
|
|
|
266,913 |
|
|
|
217,957 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred (costs) fees |
|
|
(564 |
) |
|
|
(1,182 |
) |
|
|
(766 |
) |
|
|
260 |
|
|
|
530 |
|
Allowance for loan losses |
|
|
4,211 |
|
|
|
3,917 |
|
|
|
3,256 |
|
|
|
2,722 |
|
|
|
2,524 |
|
| |
|
|
Net loans |
|
$ |
349,302 |
|
|
$ |
351,977 |
|
|
$ |
319,156 |
|
|
$ |
263,931 |
|
|
$ |
214,903 |
|
| |
|
|
The following table sets forth the maturity of gross loan categories as of December 31, 2007. Also
provided with respect to such loans are the amounts due after one year, classified according to
sensitivity to changes in interest rates:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
Within |
|
After One |
|
After |
|
|
| |
|
One Year |
|
Through Five Years |
|
Five Years |
|
Total |
| |
|
(dollars in thousands) |
Real estate — mortgage |
|
$ |
12,285 |
|
|
$ |
31,097 |
|
|
$ |
84,975 |
|
|
$ |
128,357 |
|
Real estate — construction |
|
|
47,319 |
|
|
|
17,990 |
|
|
|
11,169 |
|
|
|
76,478 |
|
Commercial |
|
|
12,696 |
|
|
|
13,982 |
|
|
|
12,906 |
|
|
|
39,584 |
|
Consumer |
|
|
13,678 |
|
|
|
36,388 |
|
|
|
22,702 |
|
|
|
72,768 |
|
Agriculture |
|
|
17,351 |
|
|
|
12,176 |
|
|
|
6,235 |
|
|
|
35,762 |
|
| |
|
|
Total |
|
$ |
103,329 |
|
|
$ |
111,633 |
|
|
$ |
137,987 |
|
|
$ |
352,949 |
|
| |
|
|
Loans maturing after one year with: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed interest rates |
|
|
|
|
|
$ |
58,277 |
|
|
$ |
47,081 |
|
|
$ |
105,358 |
|
Variable interest rates |
|
|
|
|
|
|
53,356 |
|
|
|
90,906 |
|
|
|
144,262 |
|
| |
|
|
|
|
|
|
Total |
|
|
|
|
|
$ |
111,633 |
|
|
$ |
137,987 |
|
|
$ |
249,620 |
|
| |
|
|
|
|
|
|
Analysis of Asset Quality and Allowance for Loan Losses. The Company attempts to minimize credit
risk through its underwriting and credit review policies. The Company’s credit review process
includes internally prepared credit reviews as well as contracting with an outside firm to conduct
periodic credit reviews. The Company’s management and lending officers evaluate the loss exposure
of classified and impaired loans on a quarterly basis, or more frequently as loan conditions
change. The Board of Directors, through the loan committee, reviews the asset quality of new and
criticized loans on a monthly basis and
reports the findings to the full Board of Directors. In management’s opinion, this loan review
system facilitates the early identification of potential criticized loans.
37
Net charge-offs during the year ended December 31, 2007 totaled $506 thousand, or 0.14% of total
loans, compared to $339 thousand, or 0.10% of total loans for 2006 and $566 thousand, or 0.18% of
total loans for 2005. The allowance for loan losses stood at 1.19% of total loans as of December
31, 2007, versus 1.10% of total loans as of December 31, 2006.
The allowance for loan losses is established through charges to earnings in the form of the
provision for loan losses. Loan losses are charged to and recoveries are credited to the allowance
for loan losses. The allowance for loan losses is maintained at a level deemed appropriate by
management to provide for known and inherent risks in loans. The adequacy of the allowance for
loan losses is based upon management’s continuing assessment of various factors affecting the
collectibility of loans; including current economic conditions, maturity of the portfolio, size of
the portfolio, industry concentrations, borrower credit history, collateral, the existing allowance
for loan losses, independent credit reviews, current charges and recoveries to the allowance for
loan losses and the overall quality of the portfolio as determined by management, regulatory
agencies, and independent credit review consultants retained by the Company. There is no precise
method of predicting specific losses or amounts which may ultimately be charged off on particular
segments of the loan portfolio. The collectibility of a loan is subjective to some degree, but
must relate to the borrower’s financial condition, cash flow, quality of the borrower’s management
expertise, collateral and guarantees, and state of the local economy.
The federal financial regulatory agencies in December 2006 issued a new interagency policy
statement on the allowance for loan and lease losses along with supplemental frequently asked
questions. When determining the adequacy of the allowance for loan losses, the Company follows
these guidelines. The policy statement revises and replaces a 1993 policy statement on the
allowance for loan and lease losses. The agencies issued the revised policy statement in view of
today’s uncertain economic environment and the presence of concentrations in untested loan products
in the loan portfolios of insured depository institutions. The policy statement has also been
revised to conform with accounting principles generally accepted in the United States of America
(“GAAP”) and post-1993 supervisory guidance. The policy statement reiterates that each
institution has a responsibility for developing, maintaining and documenting a comprehensive,
systematic, and consistently applied process appropriate to its size and the nature, scope, and
risk of its lending activities for determining the amounts of the allowance for loan and lease
losses and the provision for loan and lease losses and states that each institution should ensure
controls are in place to consistently determine the allowance for loan and lease losses in
accordance with GAAP, the institution’s stated policies and procedures, management’s best judgment
and relevant supervisory guidance.
The policy statement also restates that insured depository institutions must maintain an allowance
for loan and lease losses at a level that is appropriate to cover estimated credit losses on
individually evaluated loans determined to be impaired as well as estimated credit losses inherent
in the remainder of the loan and lease portfolio, and that estimates of credit losses should
reflect consideration of all significant factors that affect the collectibility of the portfolio as
of the evaluation date. The policy statement states that prudent, conservative, but not excessive,
loan loss allowances that represent management’s best estimate from within an acceptable range of
estimated losses are appropriate. In addition, the Company incorporates the Securities and
Exchange Commission Staff Accounting Bulletin No. 102, which represents the SEC staff’s view
related to methodologies and supporting documentation for the Allowance for Loan and Lease Losses
that should be observed by all public companies in complying with the federal securities laws and
the Commission’s interpretations.
38
The Company’s methodology for assessing the adequacy of the allowance for loan losses consists of
several key elements, which include but are not limited to:
| |
• |
|
specific allocation for problem graded loans (“classified loans”), |
| |
| |
• |
|
general or formula allocation, |
| |
| |
• |
|
and discretionary allocation based on loan portfolio segmentation. |
The Company’s methodology incorporates the following accounting pronouncements in determining the
adequacy of the allowance for loan losses:
| |
• |
|
Statement of Financial Accounting Standards (“SFAS”) No. 5 — “Accounting for
Contingencies”, |
| |
| |
• |
|
SFAS No.114 — “Accounting by Creditors for Impairment of a Loan” and |
| |
| |
• |
|
SFAS 118 — “Accounting by Creditors for Impairment of a Loan — Income Recognition and
Disclosures.” |
Specific allocations are established based on management’s periodic evaluation of loss exposure
inherent in classified, impaired, and other loans in which management believes that the collection
of principal and interest under the original terms of the loan agreement are in question. For
purposes of this analysis, classified loans are grouped by internal risk classifications which are
“special mention”, “substandard”, “doubtful”, and “loss”. Special mention loans are currently
performing but are potentially weak, as the borrower has begun to exhibit deteriorating trends,
which if not corrected, could jeopardize repayment of the loan and result in further downgrade.
Substandard loans have well-defined weaknesses which, if not corrected, could jeopardize the full
satisfaction of the debt. A loan classified as “doubtful” has critical weaknesses that make full
collection of the obligation improbable. Classified loans, as defined by the Company, include
loans categorized as substandard and doubtful. Loans classified as loss are immediately charged
off.
Formula allocations are calculated by applying loss factors to outstanding loans with similar
characteristics. Loss factors are based on the Company’s historical loss experience as adjusted
for changes in the business cycle and on the internal risk grade of those loans and may be adjusted
for significant factors that, in management’s judgment, affect the collectibility of the portfolio
as of the evaluation date. The formula allocation analysis incorporates loan losses over the past
seven years adjusted for changes in the business cycle. Loss factors are adjusted to recognize and
quantify the estimated loss exposure resulting from changes in market conditions and trends in the
Company’s loan portfolio.
The discretionary allocation is based upon management’s evaluation of various loan segment
conditions that are not directly measured in the determination of the formula and specific
allowances. The conditions may include, but are not limited to, general economic and business
conditions affecting the key lending areas of the Company, credit quality trends, collateral
values, loan volumes and concentrations, and other business conditions.
39
The following table provides certain information for the years indicated with respect to the
Company’s allowance for loan losses as well as charge-off and recovery activity.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
At December 31, |
| |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
| |
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
3,917 |
|
|
$ |
3,256 |
|
|
$ |
2,722 |
|
|
$ |
2,524 |
|
|
$ |
2,431 |
|
| |
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
83 |
|
|
|
126 |
|
|
|
297 |
|
|
|
103 |
|
|
|
295 |
|
Real estate mortgage |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
Real estate construction |
|
|
46 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
Consumer |
|
|
657 |
|
|
|
519 |
|
|
|
442 |
|
|
|
600 |
|
|
|
520 |
|
| |
|
|
Total charge-offs |
|
|
786 |
|
|
|
645 |
|
|
|
739 |
|
|
|
703 |
|
|
|
847 |
|
| |
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
53 |
|
|
|
46 |
|
|
|
21 |
|
|
|
15 |
|
|
|
45 |
|
Real estate mortgage |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
|
227 |
|
|
|
260 |
|
|
|
152 |
|
|
|
136 |
|
|
|
145 |
|
| |
|
|
Total recoveries |
|
|
280 |
|
|
|
306 |
|
|
|
173 |
|
|
|
151 |
|
|
|
190 |
|
| |
|
|
Net charge-offs |
|
|
506 |
|
|
|
339 |
|
|
|
566 |
|
|
|
552 |
|
|
|
657 |
|
Provision for loan losses |
|
|
800 |
|
|
|
1,000 |
|
|
|
1,100 |
|
|
|
750 |
|
|
|
750 |
|
| |
|
|
Balance at end of period |
|
$ |
4,211 |
|
|
$ |
3,917 |
|
|
$ |
3,256 |
|
|
$ |
2,722 |
|
|
$ |
2,524 |
|
| |
|
|
Net charge-offs during the period
to average loans |
|
|
0.14 |
% |
|
|
0.10 |
% |
|
|
0.19 |
% |
|
|
0.24 |
% |
|
|
0.31 |
% |
Allowance for loan losses to total loans |
|
|
1.19 |
% |
|
|
1.10 |
% |
|
|
1.01 |
% |
|
|
1.02 |
% |
|
|
1.16 |
% |
The Company places loans 90 days or more past due on nonaccrual status unless the loan is well
secured and in the process of collection. A loan is considered to be in the process of collection
if, based on a probable specific event, it is expected that the loan will be repaid or brought
current. Generally, this collection period would not exceed 90 days. When a loan is placed on
nonaccrual status the Company’s general policy is to reverse and charge against current income
previously accrued but unpaid interest. Interest income on such loans is subsequently recognized
only to the extent that cash is received and future collection of principal is deemed by management
to be probable. Where the collectibility of the principal or interest on a loan is considered to
be doubtful by management, it is placed on nonaccrual status prior to becoming 90 days delinquent.
Impaired loans are measured based on the present value of the expected future cash flows discounted
at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral
dependent. The amount of impaired loans is not directly comparable to the amount of nonperforming
loans disclosed later in this section. The primary difference between impaired loans and
nonperforming loans is that impaired loan recognition considers not only loans 90 days or more past
due, restructured loans and nonaccrual loans but also may include identified problem loans other
than delinquent loans where it is considered probable that we will not collect all amounts due to
us (including both principal and interest) in accordance with the contractual terms of the loan
agreement.
40
The following table sets forth the amount of the Company’s nonperforming assets as of the dates
indicated. None of the Company’s loans were troubled debt restructurings.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
At December 31, |
| |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
| |
|
(dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
2,618 |
|
|
$ |
972 |
|
|
$ |
1,661 |
|
|
$ |
1,171 |
|
|
$ |
847 |
|
Loans past due 90 days or
more and still accruing |
|
|
14 |
|
|
|
41 |
|
|
|
— |
|
|
|
36 |
|
|
|
29 |
|
| |
|
|
Total nonperforming loans |
|
|
2,632 |
|
|
|
1,013 |
|
|
|
1,661 |
|
|
|
1,207 |
|
|
|
876 |
|
Other real estate owned |
|
|
402 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other vehicles owned |
|
|
135 |
|
|
|
47 |
|
|
|
40 |
|
|
|
33 |
|
|
|
— |
|
| |
|
|
Total nonperforming assets |
|
$ |
3,169 |
|
|
$ |
1,060 |
|
|
$ |
1,701 |
|
|
$ |
1,240 |
|
|
$ |
876 |
|
| |
|
|
Interest income forgone on
nonaccrual loans |
|
$ |
161 |
|
|
$ |
53 |
|
|
$ |
39 |
|
|
$ |
25 |
|
|
$ |
51 |
|
Interest income recorded on a
cash basis on nonaccrual loans |
|
$ |
118 |
|
|
$ |
116 |
|
|
$ |
16 |
|
|
$ |
63 |
|
|
$ |
143 |
|
Nonperforming loans to total
loans |
|
|
0.75 |
% |
|
|
0.29 |
% |
|
|
0.52 |
% |
|
|
0.45 |
% |
|
|
0.40 |
% |
Nonperforming assets to total
assets |
|
|
0.70 |
% |
|
|
0.22 |
% |
|
|
0.36 |
% |
|
|
0.30 |
% |
|
|
0.22 |
% |
Allowance for loan losses to nonperforming
loans |
|
|
160 |
% |
|
|
387 |
% |
|
|
196 |
% |
|
|
226 |
% |
|
|
288 |
% |
At December 31, 2007 and 2006, the Company’s recorded investment in loans for which impairment has
been recognized totaled $2.6 million and $1.0 million, respectively. The specific allowance for
loan losses related to impaired loans was $143 thousand and $66 thousand at December 31, 2007 and
2006, respectively. The average recorded investment in impaired loans was $1.7 million, $1.2
million and $1.3 million for the years ended December 31, 2007, 2006 and 2005, respectively. In
most cases, the Company uses the cash basis method of income recognition for impaired loans. For
the years ended December 31, 2007, 2006 and 2005, the Company recognized $118 thousand, $116
thousand and $16 thousand, respectively, of income on such loans.
It is the policy of management to make additions to the allowance for loan losses so that it
remains adequate to absorb the inherent risk of loss in the portfolio. Management believes that
the allowance at December 31, 2007 is adequate. However, the determination of the amount of the
allowance is judgmental and subject to economic conditions which cannot be predicted with
certainty. Accordingly, the Company cannot predict whether charge-offs of loans in excess of the
allowance may occur in future periods.
Investment Portfolio and Federal Funds Sold. Total investment securities decreased $19.5 million,
or 26%, to $55.3 million as of December 31, 2007, down from $74.8 million at December 31, 2006.
There were no Federal funds sold at December 31, 2007 or 2006. During 2007 the Company utilized the
proceeds from the maturities and calls of investment securities to provide liquidity for lending
and to reduce the levels of short-term borrowings as deposits declined. The Company increased its
yield on interest earning assets as the average balances of lower yielding investments has
decreased and the average balance of higher yielding loans has increased.
The composition of the portfolio as of the end of 2007 was fairly consistent with the composition
of the portfolio as of the end of 2006. The investment portfolio balances in U.S. Treasuries, U.S.
Government agencies, corporate debt securities and municipal obligations comprised 6%, 62%, 7% and
25%, respectively, at December 31, 2007 versus 7%, 64%, 10% and 19%, respectively, at December 31,
2006.
The increase in municipal obligations as a percentage of the investment portfolio relates to the
decrease in shorter maturity investment securities such as corporate debt securities and U.S.
agency securities. As these securities mature the proceeds where used primarily to reduce
short-term borrowings. During 2007
the Company purchased $11.0 million of U.S. Government agency securities. This was offset by
declines in investment securities related to maturities and principal repayments totaling $31.4
million.
41
The Company’s investments in mortgage-backed securities of U.S. Government agencies achieve both an
increase in interest income and provide cash flows for liquidity and reinvestment opportunities.
At December 31, 2007, total balances in these mortgage-backed securities amounted to $14.7 million
down from $17.4 million at December 31, 2006. Although these pass-through securities typically
have final maturities of between ten and fifteen years, the pass-through nature of the monthly
principal and interest payments is expected to significantly reduce the average life of these
securities.
Obligations of states and political subdivisions (municipal securities) provide attractive tax
equivalent yields for the Company. Since the majority of the interest earnings on these securities
are not taxable for Federal purposes the investment in municipal securities results in a reduction
in the effective tax rate of the Company.
The Company classifies its investment securities as available-for-sale or held-to-maturity. The
Company’s intent is to hold all securities classified as held-to-maturity until maturity and
management believes that it has the ability to do so. Securities classified as available-for-sale
may be sold to implement the Company’s asset/liability management strategies and in response to
changes in interest rates, prepayment rates and similar factors.
The following tables summarize the values of the Company’s investment securities held on the dates
indicated:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
| Available-for-sale (fair value) |
|
2007 |
|
2006 |
|
2005 |
| |
|
(dollars in thousands) |
U.S. Treasuries |
|
$ |
3,481 |
|
|
$ |
5,344 |
|
|
$ |
9,823 |
|
U.S. Government agencies |
|
|
19,662 |
|
|
|
30,063 |
|
|
|
43,756 |
|
Corporate debt securities |
|
|
3,923 |
|
|
|
7,868 |
|
|
|
9,231 |
|
U.S. Government agency mortgage-backed
Securities |
|
|
14,738 |
|
|
|
17,440 |
|
|
|
20,951 |
|
| |
|
|
Total |
|
$ |
41,804 |
|
|
$ |
60,715 |
|
|
$ |
83,761 |
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
| Held-to-maturity (amortized cost) |
|
2007 |
|
2006 |
|
2005 |
| |
|
(dollars in thousands) |
U.S. Government agencies |
|
|
|
|
|
|
|
|
|
$ |
6 |
|
Municipal obligations |
|
$ |
13,488 |
|
|
$ |
14,080 |
|
|
|
14,077 |
|
| |
|
|
Total |
|
$ |
13,488 |
|
|
$ |
14,080 |
|
|
$ |
14,083 |
|
| |
|
|
42
The following table summarizes the maturities of the Company’s securities at their carrying value
and their weighted average yields at December 31, 2007.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
After One Through |
|
After Five Through |
|
|
|
|
| (dollars in thousands) |
|
One Year or Less |
|
Five Years |
|
Ten Years |
|
After Ten Years |
|
Total |
| Available-for-sale (Fair Value) |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
| |
|
|
U.S. Treasuries |
|
$ |
1,993 |
|
|
|
2.94 |
% |
|
$ |
1,488 |
|
|
|
3.13 |
% |
|
$ |
— |
|
|
|
— |
% |
|
$ |
— |
|
|
|
— |
% |
|
$ |
3,481 |
|
|
|
3.02 |
% |
U.S. Government agencies |
|
|
8,469 |
|
|
|
2.87 |
% |
|
|
11,193 |
|
|
|
5.16 |
% |
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
|
|
19,662 |
|
|
|
4.16 |
% |
Corporate debt securities |
|
|
1,954 |
|
|
|
3.47 |
% |
|
|
1,969 |
|
|
|
3.68 |
% |
|
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
|
|
3,923 |
|
|
|
3.57 |
% |
U.S. Government agency
mortgage-backed securities |
|
|
— |
|
|
|
— |
% |
|
|
4,909 |
|
|
|
3.67 |
% |
|
|
3,462 |
|
|
|
3.85 |
% |
|
|
6,367 |
|
|
|
4.78 |
% |
|
|
14,738 |
|
|
|
4.19 |
% |
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
12,416 |
|
|
|
2.98 |
% |
|
$ |
19,559 |
|
|
|
4.47 |
% |
|
$ |
3,462 |
|
|
|
3.85 |
% |
|
$ |
6,367 |
|
|
|
4.78 |
% |
|
$ |
41,804 |
|
|
|
4.02 |
% |
| |
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
(Amortized Cost) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Municipal obligations |
|
$ |
923 |
|
|
|
6.07 |
% |
|
$ |
813 |
|
|
|
4.64 |
% |
|
$ |
10,183 |
|
|
|
5.65 |
% |
|
$ |
1,569 |
|
|
|
6.51 |
% |
|
$ |
13,488 |
|
|
|
5.72 |
% |
| |
|
|
|
|
|
|
|
|
|
|
43
Deposits. Total deposits were $391.9 million as of December 31, 2007, a decrease of $10.3 million,
or 3%, from the December 31, 2006 balance of $402.2 million. Competition for deposit dollars
throughout the Company’s service area, both from bank and non-bank sources and a lack of deposit
growth in the Company’s service area have contributed to this decline in deposits. Rather than
increasing the rate paid on our lower yielding interest bearing transaction, money market and
savings accounts to attract deposits and thereby impact the entire balance of these accounts, the
Company has chosen to increase its level of short-term time deposits and to a lesser extent utilize
short-term borrowings as a source of funds. As of December 31, 2007, non-interest bearing demand
deposits and interest checking deposits decreased to 47.5% of total deposits versus 50.3% at
December 31, 2006. Money market and savings deposits decreased to 19.8% of total deposits as of
December 31, 2007 compared to 24.6% as of December 31, 2006. Time deposits increased to 32.7% of
total deposits as of December 31, 2007 compared to 25.1% at December 31, 2006.
While the Company has experienced an overall decline in deposits, its’ Money Fund Plu$ checking
account, introduced in September 2005, has been successful in generating interest bearing checking
deposits. This account is intended to pay rates comparable to those available on a typical
brokerage account. Money Fund Plu$ average balances totaled $41.2 million in 2007 and $40.2
million in 2006
Deposits represent the Bank’s primary source of funds. Deposits are primarily core deposits in that
they are demand, savings and time deposits generated from local businesses and individuals. These
sources are considered to be relatively stable, long-term relationships thereby enhancing steady
growth of the deposit base without major fluctuations in overall deposit balances. The Company
experiences, to a small degree, some seasonality with the slower growth period between November
through April, and the higher growth period from May through October. In order to assist in
meeting any funding demands, the Company maintains unsecured borrowing arrangements with several
correspondent banks in addition to a secured borrowing arrangement with the Federal Home Loan Bank
for longer more permanent funding needs. The Company did not hold brokered deposits during the
years ended December 31, 2007, 2006 or 2005.
The following chart sets forth the distribution of the Company’s average daily deposits for the
periods indicated.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
| |
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
| |
|
Balance |
|
|
Rate % |
|
|
Balance |
|
|
Rate % |
|
|
Balance |
|
|
Rate % |
|
| |
|
(dollars in thousands) |
|
Non-interest-bearing deposits |
|
$ |
114,831 |
|
|
|
|
|
|
$ |
125,202 |
|
|
|
|
|
|
$ |
124,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing demand deposits |
|
|
77,254 |
|
|
|
1.73 |
% |
|
|
80,685 |
|
|
|
1.85 |
% |
|
|
48,577 |
|
|
|
0.40 |
% |
Money market accounts |
|
|
39,431 |
|
|
|
0.83 |
% |
|
|
56,496 |
|
|
|
1.17 |
% |
|
|
64,025 |
|
|
|
1.17 |
% |
Savings |
|
|
50,448 |
|
|
|
0.49 |
% |
|
|
59,802 |
|
|
|
0.71 |
% |
|
|
67,702 |
|
|
|
0.66 |
% |
Time deposits |
|
|
121,808 |
|
|
|
4.35 |
% |
|
|
93,515 |
|
|
|
3.54 |
% |
|
|
93,946 |
|
|
|
2.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits |
|
|
288,941 |
|
|
|
2.50 |
% |
|
|
290,498 |
|
|
|
2.03 |
% |
|
|
274,250 |
|
|
|
1.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
403,772 |
|
|
|
1.79 |
% |
|
$ |
415,700 |
|
|
|
1.42 |
% |
|
$ |
398,818 |
|
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s time deposits of $100,000 or more had the following schedule of maturities at
December 31, 2007:
| |
|
|
|
|
| |
|
Amount |
|
| |
|
(dollars in thousands) |
|
Remaining Maturity: |
|
|
|
|
Three months or less |
|
$ |
29,369 |
|
Over three months to six months |
|
|
12,001 |
|
Over six months to 12 months |
|
|
7,206 |
|
Over 12 months |
|
|
3,012 |
|
|
|
|
|
Total |
|
$ |
51,588 |
|
|
|
|
|
44
Time deposits of $100,000 or more are generally from the Company’s local business and individual
customer base. The potential impact on the Company’s liquidity from the withdrawal of these
deposits is discussed at the Company’s asset and liability management committee meetings, and is
considered to be minimal.
Capital Resources
Shareholders’ Equity. Shareholders’ equity as of December 31, 2007 increased $1.3 million, or 4%,
to $37.1 million up from $35.8 million as of December 31, 2006. This increase was the result of
earnings during 2007 of $4.2 million, $288 thousand in stock-based compensation expense, the net
funds received from key employees and directors exercising their stock options totaling $82
thousand and a decrease in the unrealized loss on available-for-sale investment securities of $585
thousand, offset by $2.4 million of repurchased Plumas Bancorp stock under the Company’s stock buy
back plan and cash dividends of $1.5 million.
On January 22, 2007 the Company announced that its Board of Directors authorized a common stock
repurchase plan. The plan called for the repurchase of up to 250,000 shares, or approximately 5%,
of the Company’s shares outstanding as of January 22, 2007. During the year ended December 31, 2007
the Company repurchased 168,737 shares at an average cost, including commission, of $14.22 per
share. On December 20, 2007 the Company announced that for 2008 the Board authorized a common stock
repurchase plan for up to 244,000 shares, or 5% of the Company’s shares outstanding on December 20,
2007.
On May 14, 2007 and November 16, 2007 the Company paid semi-annual cash dividends of $0.15 per
share for a total dividend of $0.30 per share during 2007 compared to $0.26 per share during 2006.
Capital Standards. An increase in the Company’s risk-based capital ratios during 2007 was
attributed to increase in shareholders’ equity described above and a decline in the level of risk
weighted assets.
The Company uses a variety of measures to evaluate its capital adequacy, with risk-based capital
ratios calculated separately for the Company and the Bank. Management reviews these capital
measurements on a monthly basis and takes appropriate action to ensure that they are within
established internal and external guidelines. The Company’s current capital position exceeds
minimum thresholds established by industry regulators, and by current regulatory definitions the
Bank is well capitalized, the highest rating of the categories defined under Federal Deposit
Insurance Corporation Improvement Act (FDICIA) of 1991. The FDIC has promulgated risk-based
capital guidelines for all state non-member banks such as the Bank. These guidelines establish a
risk-adjusted ratio relating capital to different categories of assets and off-balance sheet
exposures. There are two categories of capital under the guidelines: Tier 1 capital includes
common stockholders’ equity, and qualifying trust-preferred securities (including notes payable to
unconsolidated special purpose entities that issue trust-preferred securities), less goodwill and
certain other deductions, notably the unrealized net gains or losses (after tax adjustments) on
available for sale investment securities carried at fair market value; Tier 2 capital can include
qualifying subordinated debt and the allowance for loan and lease losses, subject to certain
limitations.
As noted previously, the Company’s junior subordinated debentures represent borrowings from its
unconsolidated subsidiaries that have issued an aggregate $10 million in trust-preferred
securities. These trust-preferred securities currently qualify for inclusion as Tier 1 capital for
regulatory purposes as they do not exceed 25% of total Tier 1 capital, but are classified as
long-term debt in accordance with GAAP. On March 1, 2005, the Federal Reserve Board adopted a
final rule that allows the continued inclusion of trust-preferred securities (and/or related
subordinated debentures) in the Tier I capital of bank holding companies. However, under the final
rule, after a five-year transition period goodwill must be deducted from Tier I capital prior to
calculating the 25% limitation. Generally, the amount of junior subordinated debentures in excess
of the 25% Tier 1 limitation is included in Tier 2 capital.
45
The following tables present the capital ratios for the Company and the Bank compared to the
standards for bank holding companies and the regulatory minimum requirements for depository
institutions as of December 31, 2007 and 2006 (amounts in thousands except percentage amounts).
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2007 |
|
December 31, 2006 |
| |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
| |
Tier 1 Leverage Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
46,209 |
|
|
|
10.0 |
% |
|
$ |
45,206 |
|
|
|
9.5 |
% |
Minimum regulatory requirement |
|
|
18,439 |
|
|
|
4.0 |
% |
|
|
18,955 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
45,415 |
|
|
|
9.9 |
% |
|
|
44,094 |
|
|
|
9.3 |
% |
Minimum requirement for
“Well-Capitalized” institution |
|
|
23,024 |
|
|
|
5.0 |
% |
|
|
23,669 |
|
|
|
5.0 |
% |
Minimum regulatory requirement |
|
|
18,419 |
|
|
|
4.0 |
% |
|
|
18,935 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
46,209 |
|
|
|
11.6 |
% |
|
|
45,206 |
|
|
|
10.9 |
% |
Minimum regulatory requirement |
|
|
15,881 |
|
|
|
4.0 |
% |
|
|
16,610 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
45,415 |
|
|
|
11.5 |
% |
|
|
44,094 |
|
|
|
10.6 |
% |
Minimum requirement for
“Well-Capitalized” institution |
|
|
23,790 |
|
|
|
6.0 |
% |
|
|
24,885 |
|
|
|
6.0 |
% |
Minimum regulatory requirement |
|
|
15,860 |
|
|
|
4.0 |
% |
|
|
16,590 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
50,475 |
|
|
|
12.7 |
% |
|
|
49,123 |
|
|
|
11.8 |
% |
Minimum regulatory requirement |
|
|
31,763 |
|
|
|
8.0 |
% |
|
|
33,221 |
|
|
|
8.0 |
% |
Plumas Bank |
|
|
49,681 |
|
|
|
12.5 |
% |
|
|
48,011 |
|
|
|
11.6 |
% |
Minimum requirement for
“Well-Capitalized” institution |
|
|
39,651 |
|
|
|
10.0 |
% |
|
|
41,475 |
|
|
|
10.0 |
% |
Minimum regulatory requirement |
|
|
31,720 |
|
|
|
8.0 |
% |
|
|
33,180 |
|
|
|
8.0 |
% |
The current and projected capital positions of the Company and the Bank and the impact of capital
plans and long-term strategies are reviewed regularly by management. The Company policy is to
maintain the Bank’s ratios above the prescribed well-capitalized leverage, Tier 1 risk-based and
total risk-based capital ratios of 5%, 6% and 10%, respectively, at all times.
Off-Balance Sheet Arrangements
Loan Commitments. In the normal course of business, there are various commitments outstanding to
extend credits that are not reflected in the financial statements. Commitments to extend credit
and letters of credit are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Annual review of commercial credit lines, letters of credit
and ongoing monitoring of outstanding balances reduces the risk of loss associated with these
commitments. As of December 31, 2007, the Company had $96.9 million in unfunded loan commitments
and $655 thousand in letters of credit. This compares to $101.8 million in unfunded commitments and
$564 thousand in letters of credit at December 31, 2006. Of the $96.9 million in unfunded loan
commitments, $60.4 million and $36.5 million represented commitments to commercial and consumer
customers, respectively. Of the total unfunded commitments at December 31, 2007, $53.5 million
were secured by real estate, of which $28.0 million was secured by commercial real estate and $25.5
million was secured by residential real estate in the form of equity lines of credit. The
commercial loan commitments not secured by real estate primarily represent business lines of
credit, while the consumer loan commitments not secured by real estate primarily represent
revolving credit card lines. Since, some of the commitments are expected to expire without being
drawn upon, the total commitment amounts do not necessary represent future cash requirements.
46
Operating Leases. The Company leases three depository branches as well as two lending offices and
five automated teller machine locations used in the normal course of business throughout the
Company’s service area.
Total rental expenses under all operating leases, including premises, totaled $209 thousand, $221
thousand and $242 thousand, in 2007, 2006 and 2005 respectively. The expiration dates of the
leases vary, with the first such lease expiring during 2009 and the last such lease expiring during
2018.
Liquidity
The Company manages its liquidity to provide the ability to generate funds to support asset growth,
meet deposit withdrawals (both anticipated and unanticipated), fund customers’ borrowing needs,
satisfy maturity of short-term borrowings and maintain reserve requirements. The Company’s
liquidity needs are managed using assets or liabilities, or both. On the asset side, in addition to
Federal Funds sold, the Company maintains an investment portfolio containing U.S. Government and
agency securities that are classified as available-for-sale. On the liability side, liquidity
needs are managed by changing competitive offering rates on deposit products and the use of
established lines of credit from other financial institutions and the Federal Home Loan Bank.
The Company has unsecured short-term borrowing agreements with two of its correspondent banks in
the amounts of $10 million and $5 million. In addition, the Company can borrow up to $96.9 million
from the Federal Home Loan Bank secured by commercial and residential mortgage loans. Short-term
borrowings at December 31, 2007 and 2006 consisted of $7,500,000 and $20,000,000, respectively, in
Federal Home Loan Bank advances which are normally purchased for one day periods. There were no
short-term borrowings outstanding at December 31, 2005.
Customer deposits are the Company’s primary source of funds. Total deposits were $391.9 million as
of December 31, 2007, a decrease of $10.3 million, or 3%, from the December 31, 2006 balance of
$402.2 million. Those funds are held in various forms with varying maturities. The Company does
not have any brokered deposits. The Company’s securities portfolio, Federal funds sold, Federal
Home Loan Bank advances, and cash and due from banks serve as the primary sources of liquidity,
providing adequate funding for loans during periods of high loan demand. During periods of
decreased lending, funds obtained from the maturing or sale of investments, loan payments, and new
deposits are invested in short-term earning assets, such as Federal funds sold and investment
securities, to serve as a source of funding for future loan growth. Management believes that the
Company’s available sources of funds, including short-term borrowings, will provide adequate
liquidity for its operations in the foreseeable future.
47
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company we are not required to provide the information required by this
item.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following consolidated financial statements of Plumas Bancorp and subsidiary, and independent
auditor’s report included in the Annual Report of Plumas Bancorp to its shareholders for the years
ended December 31, 2007, 2006 and 2005.
| |
|
|
|
|
| |
|
Page |
|
|
|
|
|
|
|
|
F-1 |
|
|
|
|
F-2 |
|
|
|
|
F-3 |
|
|
|
|
F-5 |
|
|
|
|
F-7 |
|
|
|
|
F-10 |
|
48
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Shareholders and Board of Directors
Plumas Bancorp and Subsidiary
We have audited the accompanying consolidated balance sheet of Plumas Bancorp and subsidiary
(the “Company”) as of December 31, 2007 and 2006 and the related consolidated statements of income,
changes in shareholders’ equity and cash flows for each of the years in the three-year period ended
December 31, 2007. These consolidated financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the consolidated financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Plumas Bancorp and subsidiary as of
December 31, 2007 and 2006 and the consolidated results of their operations and their cash flows
for each of the years in the three-year period ended December 31, 2007, in conformity with
accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Plumas Bancorp and subsidiary’s internal control over financial
reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated March 14, 2008 expressed an unqualified opinion on the effectiveness of Plumas Bancorp
and subsidiary’s internal control over financial reporting.
/s/ PERRY-SMITH LLP
Sacramento, California
March 14, 2008
F-1
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEET
December 31, 2007 and 2006
| |
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
13,207,000 |
|
|
$ |
11,293,000 |
|
Federal funds sold |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
13,207,000 |
|
|
|
11,293,000 |
|
|
|
|
|
|
|
|
|
|
Investment securities (Note 3) |
|
|
55,292,000 |
|
|
|
74,795,000 |
|
Loans, less allowance for loan losses of $4,211,000
in 2007 and $3,917,000 in 2006 (Notes 4, 7, 9 and 13) |
|
|
349,302,000 |
|
|
|
351,977,000 |
|
Premises and equipment, net (Note 5) |
|
|
14,666,000 |
|
|
|
15,190,000 |
|
Intangible assets, net (Note 17) |
|
|
1,037,000 |
|
|
|
1,337,000 |
|
Bank owned life insurance (Note 14) |
|
|
9,428,000 |
|
|
|
9,449,000 |
|
Accrued interest receivable and other assets (Note 12) |
|
|
10,183,000 |
|
|
|
9,198,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
453,115,000 |
|
|
$ |
473,239,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND |
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
111,240,000 |
|
|
$ |
121,464,000 |
|
Interest bearing (Note 6) |
|
|
280,700,000 |
|
|
|
280,712,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
391,940,000 |
|
|
|
402,176,000 |
|
|
|
|
|
|
|
|
|
|
Short-term borrowings (Note 7) |
|
|
7,500,000 |
|
|
|
20,000,000 |
|
Accrued interest payable and other liabilities |
|
|
6,226,000 |
|
|
|
4,901,000 |
|
Junior subordinated deferrable interest debentures
(Note 8) |
|
|
10,310,000 |
|
|
|
10,310,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
415,976,000 |
|
|
|
437,387,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity (Note 10): |
|
|
|
|
|
|
|
|
Serial preferred stock — no par value; 10,000,000
shares authorized; none issued |
|
|
— |
|
|
|
— |
|
Common stock — no par value; 22,500,000 shares
authorized; issued and outstanding — 4,869,130
shares in 2007 and 5,023,205 shares in 2006 |
|
|
5,042,000 |
|
|
|
4,828,000 |
|
Retained earnings |
|
|
32,204,000 |
|
|
|
31,716,000 |
|
Accumulated other comprehensive loss
(Notes 3 and 15) |
|
|
(107,000 |
) |
|
|
(692,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
37,139,000 |
|
|
|
35,852,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
453,115,000 |
|
|
$ |
473,239,000 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of these consolidated financial statements.
F-2
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
27,709,000 |
|
|
$ |
26,272,000 |
|
|
$ |
21,955,000 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,900,000 |
|
|
|
2,516,000 |
|
|
|
2,787,000 |
|
Exempt from Federal income taxes |
|
|
504,000 |
|
|
|
531,000 |
|
|
|
537,000 |
|
Interest on Federal funds sold |
|
|
171,000 |
|
|
|
164,000 |
|
|
|
218,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
30,284,000 |
|
|
|
29,483,000 |
|
|
|
25,497,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
7,211,000 |
|
|
|
5,887,000 |
|
|
|
4,092,000 |
|
Interest on short-term borrowings
(Note 7) |
|
|
490,000 |
|
|
|
257,000 |
|
|
|
222,000 |
|
Interest on junior subordinated
deferrable interest debentures
(Note 8) |
|
|
835,000 |
|
|
|
810,000 |
|
|
|
479,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
8,536,000 |
|
|
|
6,954,000 |
|
|
|
4,793,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income before
provision for loan losses |
|
|
21,748,000 |
|
|
|
22,529,000 |
|
|
|
20,704,000 |
|
Provision for loan losses (Note 4) |
|
|
800,000 |
|
|
|
1,000,000 |
|
|
|
1,100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
20,948,000 |
|
|
|
21,529,000 |
|
|
|
19,604,000 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges |
|
|
3,806,000 |
|
|
|
3,676,000 |
|
|
|
3,458,000 |
|
Gain on sale of loans |
|
|
47,000 |
|
|
|
42,000 |
|
|
|
45,000 |
|
Loss on sale of available-for-
sale investment securities, net
(Notes 3 and 15) |
|
|
— |
|
|
|
— |
|
|
|
(8,000 |
) |
Earnings on Bank owned life
insurance policies (Note 14) |
|
|
415,000 |
|
|
|
393,000 |
|
|
|
355,000 |
|
Other |
|
|
1,180,000 |
|
|
|
1,048,000 |
|
|
|
1,223,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
5,448,000 |
|
|
|
5,159,000 |
|
|
|
5,073,000 |
|
|
|
|
|
|
|
|
|
|
|
(Continued)
F-3
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF INCOME
(Continued)
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
(Notes 4 and 14) |
|
$ |
11,200,000 |
|
|
$ |
10,043,000 |
|
|
$ |
9,514,000 |
|
Occupancy and equipment
(Notes 5 and 9) |
|
|
3,552,000 |
|
|
|
3,323,000 |
|
|
|
3,070,000 |
|
Other (Note 11) |
|
|
4,919,000 |
|
|
|
4,924,000 |
|
|
|
4,965,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
19,671,000 |
|
|
|
18,290,000 |
|
|
|
17,549,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for
income taxes |
|
|
6,725,000 |
|
|
|
8,398,000 |
|
|
|
7,128,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (Note 12) |
|
|
2,502,000 |
|
|
|
3,196,000 |
|
|
|
2,600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,223,000 |
|
|
$ |
5,202,000 |
|
|
$ |
4,528,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (Note 10) |
|
$ |
0.85 |
|
|
$ |
1.04 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (Note 10) |
|
$ |
0.84 |
|
|
$ |
1.02 |
|
|
$ |
0.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share (Note 10) |
|
$ |
0.30 |
|
|
$ |
0.26 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of these consolidated financial statements.
F-4
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
Total |
|
|
Total |
|
| |
|
Common Stock |
|
|
Retained |
|
|
(Loss) Income |
|
|
Shareholders' |
|
|
Comprehensive |
|
| |
|
Shares |
|
|
Amount |
|
|
Earnings |
|
|
(Net of Taxes) |
|
|
Equity |
|
|
Income |
|
| |
Balance, January 1, 2005 |
|
|
4,901,197 |
|
|
|
4,013,000 |
|
|
|
24,370,000 |
|
|
|
(492,000 |
) |
|
|
27,891,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
4,528,000 |
|
|
|
|
|
|
|
4,528,000 |
|
|
$ |
4,528,000 |
|
Other
comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized losses
on available-for-sale investment
securities (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(599,000 |
) |
|
|
(599,000 |
) |
|
|
(599,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,929,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends — $0.22 per share |
|
|
|
|
|
|
|
|
|
|
(1,082,000 |
) |
|
|
|
|
|
|
(1,082,000 |
) |
|
|
|
|
Retirement of common stock in connection
with the exercise of stock options
(Note 10) |
|
|
(6,904 |
) |
|
|
(105,000 |
) |
|
|
|
|
|
|
|
|
|
|
(105,000 |
) |
|
|
|
|
Stock options exercised and related
tax benefit (Note 10) |
|
|
82,608 |
|
|
|
512,000 |
|
|
|
|
|
|
|
|
|
|
|
512,000 |
|
|
|
|
|
Fractional shares repurchased as a result
of three-for-two stock split |
|
|
(247 |
) |
|
|
(8,000 |
) |
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
4,976,654 |
|
|
|
4,412,000 |
|
|
|
27,816,000 |
|
|
|
(1,091,000 |
) |
|
|
31,137,000 |
|
|
|
|
|
Comprehensive income (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
5,202,000 |
|
|
|
|
|
|
|
5,202,000 |
|
|
$ |
5,202,000 |
|
Other
comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized losses
on available-for-sale investment
securities (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399,000 |
|
|
|
399,000 |
|
|
|
399,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,601,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends — $0.26 per share |
|
|
|
|
|
|
|
|
|
|
(1,302,000 |
) |
|
|
|
|
|
|
(1,302,000 |
) |
|
|
|
|
Retirement of common stock in connection
with the exercise of stock options
(Note 10) |
|
|
(21,255 |
) |
|
|
(417,000 |
) |
|
|
|
|
|
|
|
|
|
|
(417,000 |
) |
|
|
|
|
Stock options exercised and related
tax benefit (Note 10) |
|
|
67,806 |
|
|
|
659,000 |
|
|
|
|
|
|
|
|
|
|
|
659,000 |
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
174,000 |
|
|
|
|
|
|
|
|
|
|
|
174,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
5,023,205 |
|
|
|
4,828,000 |
|
|
|
31,716,000 |
|
|
|
(692,000 |
) |
|
|
35,852,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
F-5
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Continued)
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive |
|
|
Total |
|
|
Total |
|
| |
|
Common Stock |
|
|
Retained |
|
|
(Loss) Income |
|
|
Shareholders' |
|
|
Comprehensive |
|
| |
|
Shares |
|
|
Amount |
|
|
Earnings |
|
|
(Net of Taxes) |
|
|
Equity |
|
|
Income |
|
| |
Balance, December 31, 2006 |
|
|
5,023,205 |
|
|
|
4,828,000 |
|
|
|
31,716,000 |
|
|
|
(692,000 |
) |
|
|
35,852,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
4,223,000 |
|
|
|
|
|
|
|
4,223,000 |
|
|
$ |
4,223,000 |
|
Other
comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized losses
on available-for-sale investment
securities (Note 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
585,000 |
|
|
|
585,000 |
|
|
|
585,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,808,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends — $0.30 per share |
|
|
|
|
|
|
|
|
|
|
(1,491,000 |
) |
|
|
|
|
|
|
(1,491,000 |
) |
|
|
|
|
Retirement of common stock in connection
with the exercise of stock options
(Note 10) |
|
|
(4,630 |
) |
|
|
(70,000 |
) |
|
|
|
|
|
|
|
|
|
|
(70,000 |
) |
|
|
|
|
Stock options exercised and related
tax benefit (Note 10) |
|
|
19,292 |
|
|
|
152,000 |
|
|
|
|
|
|
|
|
|
|
|
152,000 |
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
288,000 |
|
|
|
|
|
|
|
|
|
|
|
288,000 |
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(168,737 |
) |
|
|
(156,000 |
) |
|
|
(2,244,000 |
) |
|
|
|
|
|
|
(2,400,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
|
4,869,130 |
|
|
$ |
5,042,000 |
|
|
$ |
32,204,000 |
|
|
$ |
(107,000 |
) |
|
$ |
37,139,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Disclosure of reclassification amount, net of taxes (Note 15): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain (losses) arising during the year |
|
$ |
585,000 |
|
|
$ |
399,000 |
|
|
$ |
(604,000 |
) |
Reclassification adjustment for (losses) gains included in net income |
|
|
— |
|
|
|
— |
|
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (losses) on available-for-sale investment securities |
|
$ |
585,000 |
|
|
$ |
399,000 |
|
|
$ |
(599,000 |
) |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral
part of these consolidated financial statements.
F-6
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,223,000 |
|
|
$ |
5,202,000 |
|
|
$ |
4,528,000 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
800,000 |
|
|
|
1,000,000 |
|
|
|
1,100,000 |
|
Change in deferred loan origination
costs/fees, net |
|
|
618,000 |
|
|
|
(416,000 |
) |
|
|
(1,026,000 |
) |
Stock-based compensation expense |
|
|
288,000 |
|
|
|
174,000 |
|
|
|
|
|
Excess tax benefits from stock-based
compensation |
|
|
(9,000 |
) |
|
|
(61,000 |
) |
|
|
|
|
Depreciation and amortization |
|
|
2,197,000 |
|
|
|
2,171,000 |
|
|
|
2,076,000 |
|
Net loss on sale of available-for-sale
investment securities |
|
|
|
|
|
|
|
|
|
|
8,000 |
|
Amortization of investment security
premiums |
|
|
149,000 |
|
|
|
387,000 |
|
|
|
633,000 |
|
Accretion of investment security discounts |
|
|
(63,000 |
) |
|
|
(89,000 |
) |
|
|
(72,000 |
) |
Net loss on sale of premises and
equipment |
|
|
39,000 |
|
|
|
|
|
|
|
2,000 |
|
Net loss on sale of other real estate |
|
|
|
|
|
|
|
|
|
|
15,000 |
|
Net (gain) loss on sale of other vehicles owned |
|
|
(17,000 |
) |
|
|
(23,000 |
) |
|
|
28,000 |
|
Gain on life insurance death benefit |
|
|
(63,000 |
) |
|
|
|
|
|
|
|
|
Earnings on bank owned life insurance
policies |
|
|
(415,000 |
) |
|
|
(393,000 |
) |
|
|
(355,000 |
) |
Expenses on bank owned life insurance
policies |
|
|
80,000 |
|
|
|
74,000 |
|
|
|
68,000 |
|
Increase in accrued interest receivable and
other assets |
|
|
(426,000 |
) |
|
|
(41,000 |
) |
|
|
(215,000 |
) |
Increase in accrued interest payable and
other liabilities |
|
|
1,325,000 |
|
|
|
166,000 |
|
|
|
1,021,000 |
|
Provision for deferred income taxes |
|
|
(787,000 |
) |
|
|
(456,000 |
) |
|
|
34,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
|
7,939,000 |
|
|
|
7,695,000 |
|
|
|
7,845,000 |
|
|
|
|
|
|
|
|
|
|
|
(Continued)
F-7
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(Continued)
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
| |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from matured and called available-
for-sale investment securities |
|
$ |
27,876,000 |
|
|
$ |
19,931,000 |
|
|
$ |
16,000,000 |
|
Proceeds from matured and called held-to-
maturity investment securities |
|
|
585,000 |
|
|
|
|
|
|
|
1,801,000 |
|
Proceeds from sale of available-for-sale
investment securities |
|
|
|
|
|
|
|
|
|
|
1,992,000 |
|
Purchases of available-for-sale investment
securities |
|
|
(11,009,000 |
) |
|
|
|
|
|
|
(9,688,000 |
) |
Purchases of held-to-maturity investment
securities |
|
|
|
|
|
|
(155,000 |
) |
|
|
|
|
Proceeds from principal repayments from
available-for-sale government-guaranteed
mortgage-backed securities |
|
|
2,961,000 |
|
|
|
3,521,000 |
|
|
|
3,572,000 |
|
Proceeds from principal repayments from
held-to-maturity government-guaranteed
mortgage-backed securities |
|
|
|
|
|
|
134,000 |
|
|
|
143,000 |
|
Net decrease (increase) in loans |
|
|
355,000 |
|
|
|
(33,831,000 |
) |
|
|
(55,527,000 |
) |
Proceeds from sale of other real estate and
vehicles |
|
|
429,000 |
|
|
|
211,000 |
|
|
|
284,000 |
|
Proceeds from the sale of premises and
equipment |
|
|
20,000 |
|
|
|
8,000 |
|
|
|
6,000 |
|
Purchases of premises and equipment |
|
|
(1,116,000 |
) |
|
|
(5,173,000 |
) |
|
|
(3,394,000 |
) |
Proceeds from bank owned life insurance |
|
|
419,000 |
|
|
|
|
|
|
|
|
|
Purchase of bank owned life insurance |
|
|
|
|
|
|
(200,000 |
) |
|
|
(281,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities |
|
|
20,520,000 |
|
|
|
(15,554,000 |
) |
|
|
(45,092,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in demand,
interest-bearing and savings deposits |
|
|
(37,881,000 |
) |
|
|
(26,025,000 |
) |
|
|
43,443,000 |
|
Net increase in time deposits |
|
|
27,645,000 |
|
|
|
1,641,000 |
|
|
|
4,550,000 |
|
Net (decrease) increase in
short-term borrowings |
|
|
(12,500,000 |
) |
|
|
20,000,000 |
|
|
|
(1,035,000 |
) |
Proceeds from exercise of stock options |
|
|
73,000 |
|
|
|
181,000 |
|
|
|
407,000 |
|
Cash paid for fractional shares |
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
Excess tax benefits from stock-based
compensation |
|
|
9,000 |
|
|
|
61,000 |
|
|
|
|
|
Proceeds from the issuance of junior
subordinated deferrable interest debentures |
|
|
|
|
|
|
|
|
|
|
4,124,000 |
|
Repurchase and retirement of common stock |
|
|
(2,400,000 |
) |
|
|
|
|
|
|
|
|
Payment of cash dividends |
|
|
(1,491,000 |
) |
|
|
(1,302,000 |
) |
|
|
(1,082,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing
activities |
|
|
(26,545,000 |
) |
|
|
(5,444,000 |
) |
|
|
50,399,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash
equivalents |
|
|
1,914,000 |
|
|
|
(13,303,000 |
) |
|
|
13,152,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
11,293,000 |
|
|
|
24,596,000 |
|
|
|
11,444,000 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
13,207,000 |
|
|
$ |
11,293,000 |
|
|
$ |
24,596,000 |
|
|
|
|
|
|
|
|
|
|
|
(Continued)
F-8
PLUMAS BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENT OF CASH FLOWS
(Continued)
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
2006 |
|
2005 |
| |
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
8,184,000 |
|
|
$ |
6,882,000 |
|
|
$ |
4,581,000 |
|
Income taxes |
|
$ |
3,495,000 |
|
|
$ |
3,370,000 |
|
|
$ |
2,805,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate acquired through foreclosure |
|
$ |
402,000 |
|
|
|
|
|
|
|
|
|
Vehicles acquired through repossession |
|
$ |
500,000 |
|
|
$ |
196,000 |
|
|
$ |
228,000 |
|
Reclassification of loans to other assets |
|
$ |
|
|
|
$ |
230,000 |
|
|
|
|
|
Net change in unrealized loss on
available-for-sale investment securities |
|
$ |
585,000 |
|
|
$ |
399,000 |
|
|
$ |
(599,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock retired in connection
with the exercise of stock options |
|
$ |
70,000 |
|
|
$ |
417,000 |
|
|
$ |
105,000 |
|
Tax benefit from stock options exercised |
|
$ |
9,000 |
|
|
$ |
61,000 |
|
|
|
|
|
The accompanying notes are an integral
part of these consolidated financial statements.
F-9
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| 1. |
|
THE BUSINESS OF PLUMAS BANCORP |
| |
| |
|
During 2002, Plumas Bancorp (the “Company”) was incorporated as a bank holding company for
the purpose of acquiring Plumas Bank (the “Bank”) in a one bank holding company
reorganization. This corporate structure gives the Company and the Bank greater flexibility
in terms of operation expansion and diversification. The Company formed Plumas Statutory
Trust I (“Trust I”) for the sole purpose of issuing trust preferred securities on September
26, 2002. The Company formed Plumas Statutory Trust II (“Trust II”) for the sole purpose of
issuing trust preferred securities on September 28, 2005. |
| |
| |
|
The Bank operates thirteen branches in California, including branches in Alturas, Chester,
Fall River Mills, Greenville, Kings Beach, Loyalton, Portola, Quincy, Redding, Susanville,
Tahoe City, Truckee and Westwood. In addition to its branch network, the Bank operates a
commercial lending office in Reno, Nevada and a lending office specializing in
government-guaranteed lending in Auburn, California. The Bank’s deposits are insured by the
Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. The Bank’s
primary source of revenue is generated from providing loans to customers who are
predominately small and middle market businesses and individuals residing in the surrounding
areas. |
| |
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
| |
| |
|
Consolidation and Basis of Presentation |
| |
| |
|
The consolidated financial statements include the accounts of the Company and the
consolidated accounts of its wholly-owned subsidiary, Plumas Bank. All significant
intercompany balances and transactions have been eliminated. |
| |
| |
|
Plumas Statutory Trust I and Trust II are not consolidated into the Company’s consolidated
financial statements and, accordingly, are accounted for under the equity method. The
Company’s investment in Trust I of $247,000 and Trust II of $140,000 are included in accrued
interest receivable and other assets on the consolidated balance sheet. The junior
subordinated deferrable interest debentures issued and guaranteed by the Company and held by
Trust I and Trust II are reflected as debt on the consolidated balance sheet. |
| |
| |
|
The accounting and reporting policies of Plumas Bancorp and subsidiary conform with
accounting principles generally accepted in the United States of America and prevailing
practices within the banking industry. |
| |
| |
|
Reclassifications |
| |
| |
|
Certain reclassifications have been made to prior years’ balances to conform to
classifications used in 2007. |
F-10
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Segment Information |
| |
| |
|
Management has determined that since all of the banking products and services offered by the
Company are available in each branch of the Bank, all branches are located within the same
economic environment and management does not allocate resources based on the performance of
different lending or transaction activities, it is appropriate to aggregate the Bank
branches and report them as a single operating segment. No customer accounts for more than
10 percent of revenues for the Company or the Bank. |
| |
| |
|
Stock Split |
| |
| |
|
On August 17, 2005 the Company’s Board of Director approved a three-for-two stock split for
shareholders of record at the close of business on September 2, 2005 and effective on
September 16, 2005. All share and per share data in the consolidated financial statements
have been retroactively adjusted to give effect to the stock split. |
| |
| |
|
Use of Estimates |
| |
| |
|
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions. These estimates and
assumptions affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates. |
| |
| |
|
Cash and Cash Equivalents |
| |
| |
|
For the purpose of the statement of cash flows, cash and due from banks and Federal funds
sold are considered to be cash equivalents. Generally, Federal funds are sold for one day
periods. Cash held with other federally insured institutions in excess of FDIC limits as of
December 31, 2007 was $49,000. |
| |
| |
|
Investment Securities |
| |
| |
|
Investments are classified into one of the following categories: |
| |
• |
|
Available-for-sale securities reported at fair value, with unrealized gains and
losses excluded from earnings and reported, net of taxes, as accumulated other
comprehensive income (loss) within shareholders’ equity. |
| |
| |
• |
|
Held-to-maturity securities, which management has the positive intent and ability to
hold, reported at amortized cost, adjusted for the accretion of discounts and
amortization of premiums. |
Management determines the appropriate classification of its investments at the time of
purchase and may only change the classification in certain limited circumstances. All
transfers between categories are accounted for at fair value. As of December 31, 2007 and
2006 the Company did not have any investment securities classified as trading and there were
no transfers between categories during 2007 or 2006.
F-11
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Investment Securities (Continued) |
| |
| |
|
Gains or losses on the sale of securities are computed on the specific identification
method. Interest earned on investment securities is reported in interest income, net of
applicable adjustments for accretion of discounts and amortization of premiums. |
| |
| |
|
Investment securities are evaluated for impairment on at least a quarterly basis and more
frequently when economic or market conditions warrant such an evaluation to determine
whether a decline in their value is other than temporary. Management utilizes criteria such
as the magnitude and duration of the decline and the intent and ability of the Company to
retain its investment in the securities for a period of time sufficient to allow for an
anticipated recovery in fair value, in addition to the reasons underlying the decline, to
determine whether the loss in value is other than temporary. The term “other than
temporary” is not intended to indicate that the decline is permanent, but indicates that the
prospects for a near-term recovery of value is not necessarily favorable, or that there is a
lack of evidence to support a realizable value equal to or greater than the carrying value
of the investment. Once a decline in value is determined to be other than temporary, the
value of the security is reduced and a corresponding charge to earnings is recognized. |
| |
| |
|
Investment in Federal Home Loan Bank Stock |
| |
| |
|
As a member of the Federal Home Loan Bank System, the Bank is required to maintain an
investment in the capital stock of the Federal Home Loan Bank. The investment is carried at
cost. At December 31, 2007 and 2006, Federal Home Loan Bank stock totaled $2,045,000 and
$2,103,000, respectively. On the consolidated balance sheet, Federal Home Loan Bank stock
is included in accrued interest receivable and other assets. |
| |
| |
|
Loans Held for Sale, Loan Sales and Servicing |
| |
| |
|
The Company accounts for the transfer and servicing of financial assets based on the
financial and servicing assets it controls and liabilities it has incurred, derecognizes
financial assets when control has been surrendered, and derecognizes liabilities when
extinguished. |
| |
| |
|
Servicing rights acquired through 1) a purchase or 2) the origination of loans which are
sold or securitized with servicing rights retained are recognized as separate assets or
liabilities. Servicing assets or liabilities are recorded at the difference between the
contractual servicing fees and adequate compensation for performing the servicing, and are
subsequently amortized in proportion to and over the period of the related net servicing
income or expense. Servicing assets are periodically evaluated for impairment. Fair values
are estimated using discounted cash flows based on current market interest rates. For
purposes of measuring impairment, servicing assets are stratified based on note rate and
term. The amount of impairment recognized, if any is the amount by which the servicing
assets for a stratum exceed their fair value. |
F-12
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Loans Held for Sale, Loan Sales and Servicing (Continued) |
| |
| |
|
Government Guaranteed Loans |
| |
| |
|
Included in the portfolio are loans which are 75% to 90% guaranteed by the Small Business
Administration (SBA), US Department of Agriculture Rural Business Cooperative Service (RBS)
and Farm Services Agency (FSA). The guaranteed portion of these loans may be sold to a
third party, with the Bank retaining the unguaranteed portion. The Company can receive a
premium in excess of the adjusted carrying value of the loan at the time of sale. The
Company may be required to refund a portion of the sales premium if the borrower defaults or
prepays within ninety days of the settlement date. At December 31, 2007, the premiums and
guaranteed portion of these sold loans subject to these recourse provisions was not
significant. During 2007, 2006 and 2005 the Company was not required to refund any
significant amounts of sales premiums related to the loans sold. |
| |
| |
|
The Company’s investment in the loan is allocated between the retained portion of the loan,
the servicing asset, the interest-only (IO) strip, and the sold portion of the loan based on
their relative fair values on the date the loan is sold. The gain on the sold portion of
the loan is recognized as income at the time of sale. The carrying value of the retained
portion of the loan is discounted based on the estimated value of a comparable
non-guaranteed loan. The servicing asset is recognized and amortized over the estimated
life of the related loan (see Note 4). Assets (accounted for as interest-only (IO) strips)
are recorded at the fair value of the difference between note rates and rates paid to
purchasers (the interest spread) and contractual servicing fees, if applicable. IO strips
are carried at fair value with gains or losses recorded as a component of shareholders’
equity, similar to available-for-sale investment securities. Significant future prepayments
of these loans will result in the recognition of additional amortization of related
servicing assets and an adjustment to the carrying value of related IO strips. |
| |
| |
|
Mortgage Loans |
| |
| |
|
The Company originates mortgage loans that are either held in the Company’s loan portfolio
or sold in the secondary market. Loans held-for-sale are carried at the lower of cost or
market value. Market value is determined by the specific identification method as of the
balance sheet date or the date which the purchasers have committed to purchase the loans.
At the time the loan is sold, the related right to service the loan is either retained, with
the Bank earning future servicing income, or released in exchange for a one-time
servicing-released premium. Loans subsequently transferred to the loan portfolio are
transferred at the lower of cost or market value at the date of transfer. Any difference
between the carrying amount of the loan and its outstanding principal balance is recognized
as an adjustment to yield by the interest method. The Company did not have any loans held
for sale at December 31, 2007 or 2006. |
| |
| |
|
The Company may be required to refund a portion of the premiums and repurchase a portion of
the loans that are sold if the borrower defaults within one hundred and eighty days of the
settlement date. At December 31, 2007, there were no premiums on sold loans subject to
these recourse provisions. During 2007, 2006 and 2005 the Company was not required to
refund any significant amounts of sales premiums related to the loans sold. |
F-13
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Loans Held for Sale, Loan Sales and Servicing (Continued) |
| |
| |
|
Mortgage Loans (Continued) |
| |
| |
|
The Company serviced loans for the Federal National Mortgage Association (FNMA) totaling
$5,073,000 and $6,388,000 as of December 31, 2007 and 2006, respectively. |
| |
| |
|
Loans |
| |
| |
|
Loans are stated at principal balances outstanding, except for loans transferred from loans
held for sale which are carried at the lower of principal balance or market value at the
date of transfer, adjusted for accretion of discounts. Interest is accrued daily based upon
outstanding loan balances. However, when, in the opinion of management, loans are
considered to be impaired and the future collectibility of interest and principal is in
serious doubt, loans are placed on nonaccrual status and the accrual of interest income is
suspended. Any interest accrued but unpaid is charged against income. Payments received
are applied to reduce principal to the extent necessary to ensure collection. Subsequent
payments on these loans, or payments received on nonaccrual loans for which the ultimate
collectibility of principal is not in doubt, are applied first to earned but unpaid interest
and then to principal. |
| |
| |
|
An impaired loan is measured based on the present value of expected future cash flows
discounted at the loan’s effective interest rate or, as a practical matter, at the loan’s
observable market price or the fair value of collateral if the loan is collateral dependent.
A loan is considered impaired when, based on current information and events, it is probable
that the Bank will be unable to collect all amounts due (including both principal and
interest) in accordance with the contractual terms of the loan agreement. |
| |
| |
|
Loan origination fees, commitment fees, direct loan origination costs and purchased premiums
and discounts on loans are deferred and recognized as an adjustment of yield, to be
amortized to interest income over the contractual term of the loan. The unamortized balance
of deferred fees and costs is reported as a component of net loans. |
| |
| |
|
The Company may acquire loans through a business combination or a purchase for which
differences may exist between the contractual cash flows and the cash flows expected to be
collected due, at least in part, to credit quality. When the Company acquires such loans,
the yield that may be accreted (accretable yield) is limited to the excess of the Company’s
estimate of undiscounted cash flows expected to be collected over the Company’s initial
investment in the loan. The excess of contractual cash flows over cash flows expected to be
collected may not be recognized as an adjustment to yield, loss, or a valuation allowance.
Subsequent increases in cash flows expected to be collected generally should be recognized
prospectively through adjustment of the loan’s yield over its remaining life. Decreases in
cash flows expected to be collected should be recognized as an impairment. |
F-14
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Loans (Continued) |
| |
| |
|
The Company may not “carry over” or create a valuation allowance in the initial accounting
for loans acquired under these circumstances. At December 31, 2007 and 2006, there were no
such loans being accounted for under this policy. |
| |
| |
|
Allowance for Loan Losses |
| |
| |
|
The allowance for loan losses is maintained to provide for losses related to impaired loans
and other losses that can be expected to occur in the normal course of business. The
determination of the allowance is based on estimates made by management, to include
consideration of the character of the loan portfolio, specifically identified problem loans,
potential losses inherent in the portfolio taken as a whole and economic conditions in the
Company’s service area. |
| |
| |
|
Classified loans and loans determined to be impaired are evaluated by management for
specific risk of loss. In addition, reserve factors are assigned to currently performing
loans based on management’s assessment of the following for each identified loan type: (1)
inherent credit risk, (2) historical losses and, (3) where the Company has not experienced
losses, the loss experience of peer banks. These estimates are particularly susceptible to
changes in the economic environment and market conditions. |
| |
| |
|
The Bank’s Loan Committee reviews the adequacy of the allowance for loan losses at least
quarterly, to include consideration of the relative risks in the portfolio and current
economic conditions. The allowance is adjusted based on that review if, in management’s
judgment, changes are warranted. |
| |
| |
|
The allowance is established through a provision for loan losses which is charged to
expense. Additions to the allowance are expected to maintain the adequacy of the total
allowance after credit losses and loan growth. The allowance for loan losses at December
31, 2007 and 2006, respectively, reflects management’s estimate of probable losses in the
portfolio. |
| |
| |
|
Allowance for Losses Related to Undisbursed Commitments |
| |
| |
|
The Company maintains a separate allowance for losses related to undisbursed loan
commitments. Management estimates the amount of probable losses by applying a loss reserve
factor to the unused portion of undisbursed lines of credit. The allowance totaled $55,000
at December 31, 2007 and 2006, and is included in accrued interest payable and other
liabilities in the consolidated balance sheet. |
| |
| |
|
Other Real Estate |
| |
| |
|
The Company’s investment in other real estate holdings, all of which were related to real
estate acquired in full or partial settlement of loan obligations, totaled $402,000 at
December 31, 2007. The Company had no other real estate holdings and no investment in real
estate acquired in full or partial settlement of loan obligations at December 31, 2006.
When property is acquired, any excess of the Bank’s recorded investment in the |
F-15
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Other Real Estate (Continued) |
| |
| |
|
loan balance and accrued interest income over the estimated fair market value of the
property less costs to sell is charged against the allowance for loan losses. A valuation
allowance for losses on other real estate is maintained to provide for temporary declines in
value. The allowance is established through a provision for losses on other real estate
which is included in other expenses. Subsequent gains or losses on sales or write-downs
resulting from permanent impairment are recorded in other income or expenses as incurred. |
| |
| |
|
Premises and Equipment |
| |
| |
|
Premises and equipment are carried at cost. Depreciation is determined using the
straight-line method over the estimated useful lives of the related assets. The useful
lives of premises are estimated to be twenty to thirty years. The useful lives of
furniture, fixtures and equipment are estimated to be two to ten years. Leasehold
improvements are amortized over the life of the asset or the life of the related lease,
whichever is shorter. When assets are sold or otherwise disposed of, the cost and related
accumulated depreciation or amortization are removed from the accounts, and any resulting
gain or loss is recognized in income for the period. The cost of maintenance and repairs is
charged to expense as incurred. The Company evaluates premises and equipment for financial
impairment as events or changes in circumstances indicate that the carrying amount of such
assets may not be fully recoverable. |
| |
| |
|
Intangible Assets |
| |
| |
|
Intangible assets consist of core deposit intangibles related to branch acquisitions and are
amortized using the straight-line method over ten years. The Company evaluates the
recoverability and remaining useful life annually to determine whether events or
circumstances warrant a revision to the intangible asset or the remaining period of
amortization. |
| |
| |
|
Income Taxes |
| |
| |
|
The Company files its income taxes on a consolidated basis with its subsidiary. The
allocation of income tax expense (benefit) represents each entity’s proportionate share of
the consolidated provision for income taxes. |
| |
| |
|
Deferred tax assets and liabilities are recognized for the tax consequences of temporary
differences between the reported amount of assets and liabilities and their tax bases.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and
rates on the date of enactment. On the consolidated balance sheet, net deferred tax assets
are included in accrued interest receivable and other assets. |
F-16
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Accounting for Uncertainty in Income Taxes |
| |
| |
|
On January 1, 2007, the Company adopted Financial Accounting Standards Board (“FASB”)
Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”). FIN 48
clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s
financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes.
FIN 48 prescribes a recognition threshold and measurement standard for the financial
statement recognition and measurement of an income tax position taken or expected to be
taken in a tax return. In addition, FIN 48 provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and
transition. |
| |
| |
|
The provisions of FIN 48 have been applied to all tax positions of the Company as of January
1, 2007. Only tax positions that met the more-likely-than-not recognition threshold on
January 1, 2007 were recognized or continue to be recognized upon adoption. The Company
previously recognized income tax positions based on management’s estimate of whether it was
reasonably possible that a liability had been incurred for unrecognized income tax benefits
by applying FASB Statement No. 5, Accounting for Contingencies. The adoption of FIN 48 did
not have a material impact on the Company’s financial position, results of operations or
cash flows. |
| |
| |
|
When tax returns are filed, it is highly certain that some positions taken would be
sustained upon examination by the taxing authorities, while others are subject to
uncertainty about the merits of the position taken or the amount of the position that would
be ultimately sustained. The benefit of a tax position is recognized in the financial
statements in the period during which, based on all available evidence, management believes
it is more likely than not that the position will be sustained upon examination, including
the resolution of appeals or litigation processes, if any. Tax positions taken are not
offset or aggregated with other positions. Tax positions that meet the more-likely-than-not
recognition threshold are measured as the largest amount of tax benefit that is more than 50
percent likely of being realized upon settlement with the applicable taxing authority. The
portion of the benefits associated with tax positions taken that exceeds the amount measured
as described above is reflected as a liability for unrecognized tax benefits in the
accompanying balance sheet along with any associated interest and penalties that would be
payable to the taxing authorities upon examination. |
| |
| |
|
Interest expense and penalties associated with unrecognized tax benefits, if any, are
classified as income tax expense in the consolidated statement of income. |
| |
| |
|
Earnings Per Share |
| |
| |
|
Basic earnings per share (EPS), which excludes dilution, is computed by dividing income
available to common stockholders by the weighted-average number of common shares outstanding
for the period. Diluted EPS reflects the potential dilution that could occur if securities
or other contracts to issue common stock, such as stock options, result in the issuance of
common stock which shares in the earnings of the Company. The treasury stock method has
been applied to determine the dilutive effect of stock options in computing diluted EPS. |
F-17
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Stock-Based Compensation |
| |
| |
|
At December 31, 2007, the Company had two shareholder approved stock-based compensation
plans, the Plumas Bank 2001 and 1991 Stock Option Plans (the “Plans”) which are described
more fully in Note 10. On January 1, 2006, the Company adopted Statement of Financial
Accounting Standards No. 123 (R), Share-Based Payment (“SFAS 123 (R)”), using the modified
prospective application transition method, which requires recognition of expense for options
granted prior to the adoption date equal to the fair value of the unvested amounts over
their remaining vesting period based on the grant date fair value estimated in accordance
with the original provisions of SFAS No. 123 Accounting for Stock Based Compensation and
compensation cost for all share based payments granted subsequent to January 1, 2006 based
on the grant date fair values estimated in accordance with the provisions of SFAS 123 (R).
The Company applied the alternative transition method in calculating its pool of excess tax
benefits available to absorb future tax deficiencies as provided by FSP FAS 123(R)-3,
Transition Election Related to Accounting for the Tax Effects of Share-Based Payment Awards.
Results for prior periods have not been restated. Prior to January 1, 2006, the Company
accounted for the Plans under the recognition and measurement principles of APB Opinion No.
25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based
compensation cost was recorded prior to January 1, 2006, as all options granted under these
Plans had an exercise price equal to the market value of the underlying common stock on the
date of the grant. |
| |
| |
|
Compensation expense, net of related tax benefits, recorded in 2007 and 2006 as a result of
applying this accounting standard totaled $262,000 and $154,000, or $.05 and $.03 per
diluted share, respectively. Compensation expense is recognized over the vesting period on
a straight line accounting basis. |
| |
| |
|
In accordance with SFAS 123 (R), beginning in 2006 the Company has presented excess tax
benefits from the exercise of stock-based compensation awards as a financing activity in the
consolidated statement of cash flows. |
F-18
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Stock-Based Compensation (Continued) |
| |
| |
|
The following table illustrates the pro forma SFAS 123 adjustment on consolidated net income
and earnings per share had the Company recorded compensation expense in accordance with SFAS
123 for the year ended December 31, 2005: |
| |
|
|
|
|
Net income, as reported |
|
$ |
4,528,000 |
|
Deduct: Total stock-based compensation expense
determined under the fair value based method for
all awards, net of related tax effects |
|
|
177,000 |
|
|
|
|
|
Pro forma net income |
|
$ |
4,351,000 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share — as reported |
|
$ |
.92 |
|
Basic earnings per share — pro forma |
|
$ |
.88 |
|
Diluted earnings per share — as reported |
|
$ |
.89 |
|
Diluted earnings per share — pro forma |
|
$ |
.86 |
|
The Company determines the fair value of the options previously granted on the date of grant
using a Black-Scholes option pricing model that uses assumptions based on expected option
life, expected stock volatility and the risk-free interest rate. The expected volatility
assumptions used by the Company are based on the historical volatility of the Company’s
common stock over the most recent period commensurate with the estimated expected life of
the Company’s stock options. The Company bases its expected life assumption on its
historical experience and on the terms and conditions of the stock options it grants to
employees. The risk-free rate is based on the U.S. Treasury yield curve for the periods
within the contractual life of the options in effect at the time of the grant. The Company
also makes assumptions regarding estimated forfeitures that will impact the total
compensation expenses recognized under the Plans.
The fair value of each option is estimated on the date of grant using the following
assumptions.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
2006 |
|
2005 |
|
|
|
|
Expected life of stock options |
|
6.6 years |
|
5.0 years |
|
5.0 years |
|
|
|
|
Interest rate—stock options |
|
|
4.71 |
% |
|
|
4.67 |
% |
|
|
4.14 |
% |
|
|
|
|
Volatility—stock options |
|
|
26.8 |
% |
|
|
21.4 |
% |
|
|
30.5 |
% |
|
|
|
|
Dividend yields |
|
|
1.72 |
% |
|
|
1.40 |
% |
|
|
1.48 |
% |
|
|
|
|
Weighted-average fair value
of options granted during the
year |
|
$ |
4.53 |
|
|
$ |
4.56 |
|
|
$ |
4.77 |
|
|
|
|
|
F-19
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 2. |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
| |
| |
|
Impact of New Financial Accounting Standards |
| |
| |
|
Fair Value Measurements |
| |
| |
|
In September 2006, the FASB issued Statement No. 157 (“SFAS 157”), Fair Value Measurements.
SFAS 157 defines fair value, establishes a framework for measuring fair value and expands
disclosures about fair value measurements. SFAS 157 applies whenever other standards require
(or permit) assets or liabilities to be measured at fair value but does not expand the use
of fair value in any new circumstances. In this standard, the FASB clarifies the principle
that fair value should be based on the assumptions market participants would use when
pricing the asset or liability. In support of this principle, SFAS 157 establishes a fair
value hierarchy that prioritizes the information used to develop those assumptions. The
provisions of SFAS 157 are effective for financial statements issued for fiscal years
beginning after November 15, 2007 and interim periods within those fiscal years. The
provisions should be applied prospectively, except for certain specifically identified
financial instruments. The Company adopted SFAS 157 on January 1, 2008 and management does
not believe its adoption will have a material impact on the Company’s financial position,
results of operations or cash flows. |
| |
| |
|
Fair Value Option for Financial Assets and Financial Liabilities |
| |
| |
|
In February 2007, the FASB issued Statement No. 159 (“SFAS 159”), The Fair Value Option for
Financial Assets and Financial Liabilities — Including an Amendment of FASB Statement No.
115. This standard permits an entity to choose to measure many financial instruments and
certain other items at fair value at specified election dates. The entity will report
unrealized gains and losses on items for which the fair value option has been elected in
earnings at each subsequent reporting date. The fair value option: (a) may be applied
instrument by instrument, with a few exceptions, such as investments otherwise accounted for
by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is
applied only to entire instruments and not to portions of instruments. The provisions of
SFAS 159 are effective as of the beginning of an entity’s first fiscal year that begins
after November 15, 2007. The Company adopted SFAS 159 on January 1, 2008 and management did
not elect the fair value option for any of its financial instruments. |
| |
| |
|
Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangements |
| |
| |
|
In September 2006, the FASB ratified the consensuses reached by the Task Force on Issue No.
06-4 (“EITF 06-4”), Accounting for Deferred Compensation and Postretirement Benefit Aspects
of Endorsement Split-Dollar Life Insurance Arrangements. A question arose when an employer
enters into an endorsement split-dollar life insurance arrangement related to whether the
employer should recognize a liability for the future benefits or premiums to be provided to
the employee. EITF 06-4 indicates that an employer should recognize a liability for future
benefits and that a liability for the benefit |
F-20
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| |
| |
|
Impact of New Financial Accounting Standards (Continued) |
| |
| |
|
obligation has not been settled through the purchase of an endorsement type policy. An
entity should apply the provisions of EITF 06-4 either through a
change in accounting principle through a cumulative-effect adjustment to retained earnings as of the beginning of
the year of adoption or a change in accounting principle through retrospective application
to all prior periods. The provisions of EITF 06-4 are effective for fiscal years beginning
after December 15, 2007. The Company adopted EITF 06-04 on January 1, 2008 and management
determined that a liability of $420,000 will be recorded as of January 1, 2008, with a
corresponding reduction as a cumulative-effect adjustment to retained earnings. |
| |
| |
|
Accounting for Business Combinations |
| |
| |
|
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141
(revised 2007), Business Combinations “SFAS No. 141(R)”). SFAS No. 141(R), among other
things, establishes principles and requirements for how the acquirer in a business
combination (i) recognizes and measures in its financial statements the identifiable assets
acquired, the liabilities assumed, and any noncontrolling interest in the acquired business,
(ii) recognizes and measures the goodwill acquired in the business combination or a gain
from a bargain purchase, and (iii) determines what information to disclose to enable users
of the financial statements to evaluate the nature and financial effects of the business
combination. The Company is required to adopt SFAS No. 141(R) for all business combinations
for which the acquisition date is on or after January 1, 2009. Earlier adoption is
prohibited. This standard will change the accounting treatment for business combinations on
a prospective basis. |
F-21
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 3. |
|
INVESTMENT SECURITIES |
| |
| |
|
The amortized cost and estimated fair value of investment securities at December 31, 2007
and 2006 consisted of the following: |
| |
| |
|
Available-for-Sale |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
| |
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
| |
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
| |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
3,489,000 |
|
|
|
|
|
|
$ |
(8,000 |
) |
|
$ |
3,481,000 |
|
U.S. Government agencies |
|
|
19,522,000 |
|
|
$ |
191,000 |
|
|
|
(51,000 |
) |
|
|
19,662,000 |
|
U.S. Government agencies
collateralized by mortgage
obligations |
|
|
15,001,000 |
|
|
|
12,000 |
|
|
|
(275,000 |
) |
|
|
14,738,000 |
|
Corporate debt securities |
|
|
3,975,000 |
|
|
|
|
|
|
|
(52,000 |
) |
|
|
3,923,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,987,000 |
|
|
$ |
203,000 |
|
|
$ |
(386,000 |
) |
|
$ |
41,804,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses on available-for-sale investment securities totaling $183,000 were
recorded, net of $76,000 in tax benefits, as accumulated other comprehensive loss within
shareholders’ equity at December 31, 2007. There were no sales of available-for-sale
investment securities during the year ended December 31, 2007.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
| |
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
| |
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
| |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
5,481,000 |
|
|
$ |
|
|
|
$ |
(137,000 |
) |
|
$ |
5,344,000 |
|
U.S. Government agencies |
|
|
30,435,000 |
|
|
|
|
|
|
|
(372,000 |
) |
|
|
30,063,000 |
|
U.S. Government agencies
collateralized by mortgage
obligations |
|
|
17,959,000 |
|
|
|
|
|
|
|
(519,000 |
) |
|
|
17,440,000 |
|
Corporate debt securities |
|
|
8,018,000 |
|
|
|
|
|
|
|
(150,000 |
) |
|
|
7,868,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
61,893,000 |
|
|
$ |
|
|
|
$ |
(1,178,000 |
) |
|
$ |
60,715,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-22
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 3. |
|
INVESTMENT SECURITIES (Continued) |
| |
| |
|
Available-for-Sale: (Continued) |
| |
| |
|
Net unrealized losses on available-for-sale investment securities totaling $1,178,000 were
recorded, net of $486,000 in tax benefits, as accumulated other comprehensive loss within
shareholders’ equity at December 31, 2006. There were no sales of available-for-sale
investment securities during the year ended December 31, 2006. Proceeds and gross realized
losses from the sale of available-for-sale investment securities for the year ended December
31, 2005 totaled $1,992,000 and $8,000, respectively. |
| |
| |
|
Held-to-Maturity |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
| |
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
| |
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
| |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and
political subdivisions |
|
$ |
13,488,000 |
|
|
$ |
95,000 |
|
|
$ |
(20,000 |
) |
|
$ |
13,563,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2006 |
|
| |
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
| |
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
| |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and
political subdivisions |
|
$ |
14,080,000 |
|
|
$ |
90,000 |
|
|
$ |
(44,000 |
) |
|
$ |
14,126,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no sales or transfers of held-to-maturity investment securities during the years
ended December 31, 2007, 2006 and 2005.
F-23
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 3. |
|
INVESTMENT SECURITIES (Continued) |
| |
| |
|
Investment securities with unrealized losses at December 31, 2007 are summarized and
classified according to the duration of the loss period as follows: |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
| |
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
| |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
|
|
|
|
|
|
|
$ |
3,481,000 |
|
|
$ |
8,000 |
|
|
$ |
3,481,000 |
|
|
$ |
8,000 |
|
U.S. Government
agencies |
|
$ |
1,001,000 |
|
|
$ |
5,000 |
|
|
|
8,469,000 |
|
|
|
46,000 |
|
|
|
9,470,000 |
|
|
|
51,000 |
|
Obligations of states
and political subdi-
visions |
|
|
421,000 |
|
|
|
1,000 |
|
|
|
3,873,000 |
|
|
|
19,000 |
|
|
|
4,294,000 |
|
|
|
20,000 |
|
U.S. Government
agencies collateral-
ized by mortgage
obligations |
|
|
|
|
|
|
|
|
|
|
12,640,000 |
|
|
|
275,000 |
|
|
|
12,640,000 |
|
|
|
275,000 |
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
3,923,000 |
|
|
|
52,000 |
|
|
|
3,923,000 |
|
|
|
52,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,422,000 |
|
|
$ |
6,000 |
|
|
$ |
32,386,000 |
|
|
$ |
400,000 |
|
|
$ |
33,808,000 |
|
|
$ |
406,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities with unrealized losses at December 31, 2006 are summarized and
classified according to the duration of the loss period as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
| |
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
| |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
|
|
|
|
|
|
|
|
$ |
5,344,000 |
|
|
$ |
137,000 |
|
|
$ |
5,344,000 |
|
|
$ |
137,000 |
|
U.S. Government
agencies |
|
|
|
|
|
|
|
|
|
|
30,063,000 |
|
|
|
372,000 |
|
|
|
30,063,000 |
|
|
|
372,000 |
|
Obligations of states
and political subdi-
visions |
|
|
|
|
|
|
|
|
|
|
5,738,000 |
|
|
|
44,000 |
|
|
|
5,738,000 |
|
|
|
44,000 |
|
U.S. Government
agencies collateral-
ized by mortgage
obligations |
|
$ |
2,816,000 |
|
|
$ |
15,000 |
|
|
|
14,553,000 |
|
|
|
504,000 |
|
|
|
17,369,000 |
|
|
|
519,000 |
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
7,868,000 |
|
|
|
150,000 |
|
|
|
7,868,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,816,000 |
|
|
$ |
15,000 |
|
|
$ |
63,566,000 |
|
|
$ |
1,207,000 |
|
|
$ |
66,382,000 |
|
|
$ |
1,222,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and U.S. Government Agencies
At December 31, 2007, the Company held 2 U.S. Treasury and 15 U.S. Government agency
securities of which 1 was in a loss position for less then twelve months and 7 were in a
loss position and had been in a loss position for twelve months or more. The unrealized
losses on the Company’s investments in direct obligations of the U.S. Treasury and U.S.
government agencies were caused by interest rate increases. The contractual terms of those
investments do not permit the issuer to settle the securities at a price less than the
amortized costs of the investment. Because the decline in market value is attributable to
changes in interest rates and not credit quality, and because the Company has the ability
and intent to hold those investments until a recovery of fair value, which may be maturity,
the Company does not consider those investments to be other-than-temporarily impaired at
December 31, 2007.
F-24
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 3. |
|
INVESTMENT SECURITIES (Continued) |
Obligations of States and Political Subdivision
At December 31, 2007, the Company held 53 obligations of states and political subdivision
securities of which 2 were in a loss position for less than twelve months and 16 were in a
loss position and had been in a loss position for twelve months or more. The unrealized
losses on the Company’s investments in obligations of states and political subdivision
securities were caused by interest rate increases. Because the decline in market value is
attributable to changes in interest rates and not credit quality, and because the Company
has the ability and intent to hold those investments until a recovery of fair value, which
may be maturity, the Company does not consider those investments to be
other-than-temporarily impaired at December 31, 2007.
U.S. Government Agencies Collateralized by Mortgage Obligations
At December 31, 2007, the Company held 26 U.S. Government agency securities collateralized
by mortgage obligation securities of which 23 were in a loss position and had been in a loss
position for twelve months or more. The unrealized losses on the Company’s investments in
U.S. government agencies collateralized by mortgage obligations were caused by interest rate
increases. The contractual cash flows of these investments are guaranteed by an agency of
the U.S. government. It is expected that the securities will not be settled at a price less
than the amortized cost of the Company’s investment. Because the decline in market value is
attributable to changes in interest rates and not credit quality, and because the Company
has the ability and intent to hold those investments until a recovery of fair value, which
may be maturity, the Company does not consider those investments to be
other-than-temporarily impaired at December 31, 2007.
Corporate Debt Securities
At December 31, 2007, the Company held 8 corporate debt securities all of which were in a
loss position and had been in a loss position for twelve months or more. The unrealized
losses on the Company’s investments in corporate debt securities were caused by interest
rate increases. Because the decline in market value is attributable to changes in interest
rates and not credit quality, and because the Company has the ability and intent to hold
those investments until a recovery of fair value, which may be maturity, the Company does
not consider those investments to be other-than-temporarily impaired at December 31, 2007.
F-25
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 3. |
|
INVESTMENT SECURITIES (Continued) |
The amortized cost and estimated fair value of investment securities at December 31, 2007 by
contractual maturity are shown below. Expected maturities will differ from contractual
maturities because the issuers of the securities may have the right to call or prepay
obligations with or without call or prepayment penalties.
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Available-for-Sale |
|
|
Held-to-Maturity |
|
| |
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Estimated |
|
| |
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
| |
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within one year |
|
$ |
12,487,000 |
|
|
$ |
12,416,000 |
|
|
$ |
923,000 |
|
|
$ |
931,000 |
|
After one year through
five years |
|
|
14,499,000 |
|
|
|
14,650,000 |
|
|
|
813,000 |
|
|
|
810,000 |
|
After five years through
ten years |
|
|
|
|
|
|
|
|
|
|
10,183,000 |
|
|
|
10,230,000 |
|
After ten years through
fifteen years |
|
|
|
|
|
|
|
|
|
|
1,569,000 |
|
|
|
1,592,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,986,000 |
|
|
|
27,066,000 |
|
|
|
13,488,000 |
|
|
|
13,563,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
not due at a single
maturity date: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government-guar-
anteed mortgage-
backed securities |
|
|
15,001,000 |
|
|
|
14,738,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,987,000 |
|
|
$ |
41,804,000 |
|
|
$ |
13,488,000 |
|
|
$ |
13,563,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities with amortized costs totaling $36,499,000 and $41,616,000 and
estimated fair values totaling $36,706,000 and $41,184,000 at December 31, 2007 and 2006,
respectively, were pledged to secure public deposits and treasury, tax and loan accounts.
F-26
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 4. |
|
LOANS AND THE ALLOWANCE FOR LOAN LOSSES |
Outstanding loans are summarized below:
| |
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
39,584,000 |
|
|
$ |
36,182,000 |
|
Agricultural |
|
|
35,762,000 |
|
|
|
35,577,000 |
|
Real estate — mortgage |
|
|
128,357,000 |
|
|
|
116,329,000 |
|
Real estate — construction and land
development |
|
|
76,478,000 |
|
|
|
75,930,000 |
|
Installment |
|
|
72,768,000 |
|
|
|
90,694,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352,949,000 |
|
|
|
354,712,000 |
|
|
|
|
|
|
|
|
|
|
Deferred loan costs, net |
|
|
564,000 |
|
|
|
1,182,000 |
|
Allowance for loan losses |
|
|
(4,211,000 |
) |
|
|
(3,917,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
349,302,000 |
|
|
$ |
351,977,000 |
|
|
|
|
|
|
|
|
Changes in the allowance for loan losses were as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
3,917,000 |
|
|
$ |
3,256,000 |
|
|
$ |
2,722,000 |
|
Provision charged to operations |
|
|
800,000 |
|
|
|
1,000,000 |
|
|
|
1,100,000 |
|
Losses charged to allowance |
|
|
(786,000 |
) |
|
|
(645,000 |
) |
|
|
(739,000 |
) |
Recoveries |
|
|
280,000 |
|
|
|
306,000 |
|
|
|
173,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year |
|
$ |
4,211,000 |
|
|
$ |
3,917,000 |
|
|
$ |
3,256,000 |
|
|
|
|
|
|
|
|
|
|
|
The recorded investment in loans that were considered to be impaired totaled $2,618,000 and
$972,000 at December 31, 2007 and 2006, respectively. The related allowance for loan losses
for impaired loans was $143,000 and $66,000 at December 31, 2007 and 2006, respectively.
The average recorded investment in impaired loans for the years ended December 31, 2007,
2006 and 2005 was $1,736,000, $1,201,000 and $1,263,000, respectively. The Company
recognized $118,000, $116,000 and $16,000 in interest income on a cash basis for impaired
loans during the years ended December 31, 2007, 2006 and 2005, respectively.
F-27
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 4. |
|
LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Continued) |
At December 31, 2007 and 2006, nonaccrual loans totaled $2,618,000 and $972,000,
respectively. Interest foregone on nonaccrual loans totaled $161,000, $53,000 and $39,000
for the years ended December 31, 2007, 2006 and 2005, respectively.
Salaries and employee benefits totaling $753,000, $1,328,000 and $1,197,000 have been
deferred as loan origination costs during the years ended December 31, 2007, 2006 and 2005,
respectively.
Servicing Assets and Interest-Only Strips Receivable
The Company serviced government guaranteed loans for others totaling $5,300,000, $4,622,000
and 4,251,000 as of December 31, 2007, 2006 and 2005, respectively.
A summary of the related servicing assets and interest-only strips receivable are as
follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| Servicing Assets: |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
69,000 |
|
|
$ |
97,000 |
|
|
$ |
106,000 |
|
Increase from loan sales |
|
|
24,000 |
|
|
|
15,000 |
|
|
|
3,000 |
|
Amortization charged to income |
|
|
(17,000 |
) |
|
|
(43,000 |
) |
|
|
(12,000 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
76,000 |
|
|
$ |
69,000 |
|
|
$ |
97,000 |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-Only Strips Receivable: |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
$ |
238,000 |
|
|
$ |
326,000 |
|
|
$ |
356,000 |
|
Increase from loan sales |
|
|
68,000 |
|
|
|
67,000 |
|
|
|
10,000 |
|
Amortization charged to income |
|
|
(59,000 |
) |
|
|
(155,000 |
) |
|
|
(40,000 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
247,000 |
|
|
$ |
238,000 |
|
|
$ |
326,000 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2007, 2006, and 2005, the Company had interest-only strips of $247,000,
$238,000, and $326,000, respectively, which approximates fair value. There were no
significant gains or losses recognized on the interest-only strips for the years ended
December 31, 2007, 2006 and 2005.
F-28
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 5. |
|
PREMISES AND EQUIPMENT |
Premises and equipment consisted of the following:
| |
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
2,397,000 |
|
|
$ |
2,372,000 |
|
Premises |
|
|
12,621,000 |
|
|
|
12,142,000 |
|
Furniture, equipment and leasehold improvements |
|
|
8,723,000 |
|
|
|
8,799,000 |
|
Construction in progress |
|
|
309,000 |
|
|
|
247,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,050,000 |
|
|
|
23,560,000 |
|
|
|
|
|
|
|
|
|
|
Less accumulated depreciation
and amortization |
|
|
(9,384,000 |
) |
|
|
(8,370,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,666,000 |
|
|
$ |
15,190,000 |
|
|
|
|
|
|
|
|
Depreciation and amortization included in occupancy and equipment expense totaled
$1,897,000, $1,870,000 and $1,775,000 for the years ended December 31, 2007, 2006 and 2005,
respectively.
Interest-bearing deposits consisted of the following:
| |
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand deposits |
|
$ |
74,811,000 |
|
|
$ |
81,011,000 |
|
Money market |
|
|
32,149,000 |
|
|
|
44,082,000 |
|
Savings |
|
|
45,343,000 |
|
|
|
54,866,000 |
|
Time, $100,000 or more |
|
|
51,588,000 |
|
|
|
38,863,000 |
|
Other time |
|
|
76,809,000 |
|
|
|
61,890,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
280,700,000 |
|
|
$ |
280,712,000 |
|
|
|
|
|
|
|
|
F-29
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
At December 31, 2007, the scheduled maturities of time deposits were as follows:
| |
|
|
|
|
| Year Ending |
|
|
|
|
| December 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
118,055,000 |
|
2009 |
|
|
6,382,000 |
|
2010 |
|
|
2,574,000 |
|
2011 |
|
|
947,000 |
|
2012 |
|
|
296,000 |
|
Thereafter |
|
|
143,000 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
128,397,000 |
|
|
|
|
|
At December 31, 2007, the contractual maturities of time deposits with a denomination of
$100,000 and over were as follows: $29,369,000 in 3 months or less, $12,001,000 over 3
months through 6 months, $7,206,000 over 6 months through 12 months, and $3,012,000 thousand
over 12 months.
Deposit overdrafts reclassified as loan balances were $822,000 and $474,000 at December 31,
2007 and 2006, respectively.
| 7. |
|
SHORT-TERM BORROWING ARRANGEMENTS |
The Company has unsecured short-term borrowing arrangements with two of its correspondent
banks in the amounts of $10,000,000 and $5,000,000. The Company can also borrow up to
$96,913,000 from the Federal Home Loan Bank (“FHLB”) secured by commercial and residential
mortgage loans with carrying values totaling $217,562,000. These FHLB advances are normally
made for one day periods but can be for longer periods. Short-term borrowings at December
31, 2007 and 2006 consisted of $7,500,000 and $20,000,000, respectively, in one day FHLB
advances. The weighted average rate on these borrowings at December 31, 2007 and 2006 were
3.30% and 5.34%, respectively.
| 8. |
|
JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES |
Plumas Statutory Trust I and II are Connecticut business trusts formed by the Company with
capital of $247,000 and $140,000, respectively, for the sole purpose of issuing trust
preferred securities fully and unconditionally guaranteed by the Company. Under applicable
regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1
capital is limited to twenty-five percent of the Company’s Tier 1 capital, as defined, on a
pro forma basis. At December 31, 2007, all of the trust preferred securities that have been
issued qualify as Tier 1 capital.
During 2002, Plumas Statutory Trust I issued 6,000 Floating Rate Capital Trust Pass-Through
Securities (“Trust Preferred Securities”), with a liquidation value of $1,000 per security,
for gross proceeds of $6,000,000. During 2005, Plumas Statutory Trust II issued 4,000 Trust
Preferred Securities with a liquidation value of $1,000 per security,
F-30
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 8. |
|
JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES (Continued) |
| |
| |
|
for gross proceeds of $4,000,000. The entire proceeds were invested by Trust I in the
amount of $6,186,000 and Trust II in the amount of $4,124,000 in Floating Rate Junior
Subordinated Deferrable Interest Debentures (the “Subordinated Debentures”) issued by the
Company, with identical maturity, repricing and payment terms as the Trust Preferred
Securities. The Subordinated Debentures represent the sole assets of Trusts I and II. |
| |
| |
|
Trust I’s Subordinated Debentures mature on September 26, 2032, bear a current interest rate
of 8.26% (based on 3-month LIBOR plus 3.40%), with repricing and payments due quarterly.
Trust II’s Subordinated Debentures mature on September 28, 2035, bear a current interest
rate of 6.47% (based on 3-month LIBOR plus 1.48%), with repricing and payments due
quarterly. The Subordinated Debentures are redeemable by the Company, subject to receipt by
the Company of prior approval from the Federal Reserve Board of Governors, on any quarterly
anniversary date on or after the 5-year anniversary date of the issuance. The redemption
price is par plus accrued and unpaid interest, except in the case of redemption under a
special event which is defined in the debenture. The Trust Preferred Securities are subject
to mandatory redemption to the extent of any early redemption of the Subordinated Debentures
and upon maturity of the Subordinated Debentures on September 26, 2032 for Trust I and
September 28, 2035 for Trust II. |
| |
| |
|
Holders of the Trust Preferred Securities are entitled to a cumulative cash distribution on
the liquidation amount of $1,000 per security. The interest rate of the Trust Preferred
Securities issued by Trust I adjust on each quarterly anniversary date to equal the 3-month
LIBOR plus 3.40% provided, however, that prior to September 26, 2007, such annual rate does
not exceed 11.90%. The Trust Preferred Securities issued by Trust II adjust on each
quarterly anniversary date to equal the 3-month LIBOR plus 1.48%. Both Trusts I and II have
the option to defer payment of the distributions for a period of up to five years, as long
as the Company is not in default on the payment of interest on the Subordinated Debentures.
The Trust Preferred Securities were sold and issued in private transactions pursuant to an
exemption from registration under the Securities Act of 1933, as amended. The Company has
guaranteed, on a subordinated basis, distributions and other payments due on the Trust
Preferred Securities. |
| |
| |
|
Interest expense recognized by the Company for the years ended December 31, 2007, 2006 and
2005 related to the subordinated debentures was $835,000, $810,000 and $479,000,
respectively. The amount of deferred costs at December 31, 2007 and 2006 was $149,000 and
$155,000, respectively. The amortization of the deferred costs was $6,000 for each of the
years ended December 31, 2007, 2006 and 2005. |
F-31
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 9. |
|
COMMITMENTS AND CONTINGENCIES |
Leases
The Company has commitments for leasing premises under the terms of noncancelable operating
leases expiring from 2009 to 2018. Future minimum lease payments are as follows:
| |
|
|
|
|
| Year Ending |
|
|
|
|
| December 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
285,000 |
|
2009 |
|
|
312,000 |
|
2010 |
|
|
286,000 |
|
2011 |
|
|
262,000 |
|
2012 |
|
|
262,000 |
|
Thereafter |
|
|
914,000 |
|
|
|
|
|
|
|
$ |
2,321,000 |
|
|
|
|
|
Rental expense included in occupancy and equipment expense totaled $209,000, $221,000 and
$242,000 for the years ended December 31, 2007, 2006 and 2005, respectively.
Financial Instruments With Off-Balance-Sheet Risk
The Company is a party to financial instruments with off-balance-sheet risk in the normal
course of business in order to meet the financing needs of its customers. These financial
instruments include commitments to extend credit and letters of credit. These instruments
involve, to varying degrees, elements of credit and interest rate risk in excess of the
amount recognized on the consolidated balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party for
commitments to extend credit and letters of credit is represented by the contractual amount
of those instruments. The Company uses the same credit policies in making commitments and
letters of credit as it does for loans included on the consolidated balance sheet.
The following financial instruments represent off-balance-sheet credit risk:
| |
|
|
|
|
|
|
|
|
| |
|
December 31, |
| |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
|
|
Commitments to extend credit |
|
$ |
96,867,000 |
|
|
$ |
101,759,000 |
|
Letters of credit |
|
$ |
655,000 |
|
|
$ |
564,000 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require payment of a fee. Since some
of the commitments are expected to expire without being drawn upon, the
F-32
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 9. |
|
COMMITMENTS AND CONTINGENCIES (Continued) |
total commitment amounts do not necessarily represent future cash requirements. The Company
evaluates each customer’s creditworthiness on a case-by-case basis. The
amount of collateral obtained, if deemed necessary by the Company upon extension of credit,
is based on management’s credit evaluation of the borrower. Collateral held varies, but may
include accounts receivable, crops, inventory, equipment, income-producing commercial
properties, farm land and residential properties.
Letters of credit are conditional commitments issued by the Company to guarantee the
performance of a customer to a third party. The credit risk involved in issuing letters of
credit is essentially the same as that involved in extending loans to customers. The fair
value of the liability related to these letters of credit, which represents the fees
received for issuing the guarantees, was not significant at December 31, 2007 and 2006. The
Company recognizes these fees as revenues over the term of the commitment or when the
commitment is used.
At December 31, 2007, consumer loan commitments represent approximately 11% of total
commitments and are generally unsecured. Commercial and agricultural loan commitments
represent approximately 33% of total commitments and are generally secured by various assets
of the borrower. Real estate loan commitments, including consumer home equity lines of
credit, represent the remaining 56% of total commitments and are generally secured by
property with a loan-to-value ratio not to exceed 80%. In addition, the majority of the
Company’s commitments have variable interest rates.
Concentrations of Credit Risk
The Company grants real estate mortgage, real estate construction, commercial, agricultural
and consumer loans to customers throughout Plumas, Nevada, Placer, Lassen, Sierra, Shasta
and Modoc counties in California and Washoe county in Northern Nevada.
Although the Company has a diversified loan portfolio, a substantial portion of its
portfolio is secured by commercial and residential real estate. However, personal and
business income represent the primary source of repayment for a majority of these loans.
Contingencies
The Company is subject to legal proceedings and claims which arise in the ordinary course of
business. In the opinion of management, the amount of ultimate liability with respect to
such actions will not materially affect the financial position or results of operations of
the Company.
F-33
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Dividend Restrictions
The Company’s ability to pay cash dividends is dependent on dividends paid to it by the Bank
and limited by California corporation law. Under California law, the holders of common
stock of the Company are entitled to receive dividends when and as declared by the Board of
Directors, out of funds legally available, subject to certain restrictions. The California
general corporation law prohibits the Company from paying dividends on its common stock
unless: (i) its retained earnings, immediately prior to the dividend payment, equals or
exceeds the amount of the dividend or (ii) immediately after giving effect to the dividend,
the sum of the Company’s assets (exclusive of goodwill and deferred charges) would be at
least equal to 125% of its liabilities (not including deferred taxes, deferred income and
other deferred liabilities) and the current assets of the Company would be at least equal to
its current liabilities, or, if the average of its earnings before taxes on income and
before interest expense for the two preceding fiscal years was less than the average of its
interest expense for the two preceding fiscal years, at least equal to 125% of its current
liabilities.
Dividends from the Bank to the Company are restricted under California law to the lesser of
the Bank’s retained earnings or the Bank’s net income for the latest three fiscal years,
less dividends previously declared during that period, or, with the approval of the
Department of Financial Institutions, to the greater of the retained earnings of the Bank,
the net income of the Bank for its last fiscal year, or the net income of the Bank for its
current fiscal year. As of December 31, 2007, the maximum amount available for dividend
distribution under this restriction was approximately $11,407,000. In addition the Company’s
ability to pay dividends is subject to certain covenants contained in the indentures
relating to the Trust Preferred Securities issued by the business trusts (see Note 8).
F-34
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 10. |
|
SHAREHOLDERS’ EQUITY (Continued) |
Earnings Per Share
A reconciliation of the numerators and denominators of the basic and diluted earnings per
share computations is as follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Weighted |
|
|
|
|
| |
|
|
|
|
|
Average |
|
|
|
|
| |
|
|
|
|
|
Number of |
|
|
|
|
| |
|
Net |
|
|
Shares |
|
|
Per Share |
|
| For the Year Ended |
|
Income |
|
|
Outstanding |
|
|
Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
4,223,000 |
|
|
|
4,963,192 |
|
|
$ |
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options |
|
|
|
|
|
|
41,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
4,223,000 |
|
|
|
5,005,149 |
|
|
$ |
0.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
5,202,000 |
|
|
|
5,001,389 |
|
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options |
|
|
|
|
|
|
83,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
5,202,000 |
|
|
|
5,084,921 |
|
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
4,528,000 |
|
|
|
4,946,026 |
|
|
$ |
0.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive stock options |
|
|
|
|
|
|
150,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
4,528,000 |
|
|
|
5,096,726 |
|
|
$ |
0.89 |
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock issuable under stock options for which the exercise prices were
greater than the average market prices were not included in the computation of diluted
earnings per share due to their antidilutive effect. Stock options not included in the
computation of diluted earnings per share were 215,000 and 12,500 for the years ended
December 31, 2007 and 2006, respectively. For the year ending December 31, 2005, all stock
options were dilutive and therefore included in the computation of diluted earnings per
share.
F-35
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 10. |
|
SHAREHOLDERS’ EQUITY (Continued) |
Stock Options
In 2001 and 1991, the Company established Stock Option Plans for which 886,661 shares of
common stock remain reserved for issuance to employees and directors and 490,889 shares are
available for future grants under incentive and nonstatutory agreements as of December 31,
2007. The Plans require that the option price may not be less than the fair market value of
the stock at the date the option is granted, and that the stock must be paid in full at the
time the option is exercised. Payment in full for the option price must be made in cash or
with Company common stock previously acquired by the optionee and held by the optionee for a
period of at least six months. The Plans do not provide for the settlement of awards in cash
and new shares are issued upon option exercise. The options expire on dates determined by
the Board of Directors, but not later than ten years from the date of grant. Upon grant,
options vest ratably over a three to five year period. A summary of the combined activity
within the Plans follows:
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Weighted |
|
|
| |
|
|
|
|
|
Weighted |
|
Average |
|
|
| |
|
|
|
|
|
Average |
|
Remaining |
|
Intrinsic |
| |
|
|
|
|
|
Exercise |
|
Contractual |
|
Value |
| |
|
Shares |
|
Price |
|
Term |
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at January 1, 2005 |
|
|
460,069 |
|
|
$ |
10.06 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
7,500 |
|
|
|
18.97 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(82,608 |
) |
|
|
6.11 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
(28,985 |
) |
|
|
13.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2005 |
|
|
355,976 |
|
|
$ |
10.90 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
7,500 |
|
|
|
17.52 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(67,806 |
) |
|
|
8.41 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
(4,756 |
) |
|
|
12.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2006 |
|
|
290,914 |
|
|
$ |
11.62 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
155,700 |
|
|
|
16.37 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(19,292 |
) |
|
|
7.47 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
(31,550 |
) |
|
|
15.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2007 |
|
|
395,772 |
|
|
$ |
13.37 |
|
|
|
6.1 |
|
|
$ |
607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2007 |
|
|
207,558 |
|
|
$ |
11.10 |
|
|
|
5.3 |
|
|
$ |
592 |
|
Expected to vest after December 31, 2007 |
|
|
188,214 |
|
|
$ |
15.87 |
|
|
|
7.1 |
|
|
$ |
15 |
|
F-36
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 10. |
|
SHAREHOLDERS’ EQUITY (Continued) |
Stock Options (Continued)
As of December 31, 2007, there was $651,000 of total unrecognized compensation cost related
to non-vested share-based compensation arrangements granted under the 2001 Plan. That cost
is expected to be recognized over a weighted average period of 2.9 years.
The total fair value of options vested was $129,000 for the year ended December 31, 2007.The
total intrinsic value of options at time of exercise was $132,000, $616,000 and $947,000 for
the years ended December 31, 2007, 2006, and 2005, respectively.
Cash received from option exercise for the years ended December 31, 2007, 2006, and 2005,
was $74,000, $181,000 and $372,000, respectively. The tax benefit realized for the tax
deductions from option exercise totaled $11,000, $61,000 and $35,000, respectively, for the
years ended December 31, 2007, 2006, and 2005.
Regulatory Capital
The Company and the Bank are subject to certain regulatory capital requirements administered
by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance
Corporation (FDIC). Failure to meet these minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by regulators that, if undertaken,
could have a direct material effect on the Company’s consolidated financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action,
the Bank must meet specific capital guidelines that involve quantitative measures of the
Bank’s assets, liabilities and certain off-balance-sheet items as calculated under
regulatory accounting practices. The Company’s and the Bank’s capital amounts and
classification are also subject to qualitative judgments by the regulators about components,
risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the
Company and the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to
risk-weighted assets and of Tier 1 capital to average assets. Each of these components is
defined in the regulations. Management believes that the Company and the Bank met all their
capital adequacy requirements as of December 31, 2007 and 2006.
In addition, the most recent notification from the FDIC categorized the Bank as well
capitalized under the regulatory framework for prompt corrective action. To be categorized
as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and
Tier 1 leverage ratios as set forth below. There are no conditions or events since that
notification that management believes have changed the Bank’s category.
F-37
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 10. |
|
SHAREHOLDERS’ EQUITY (Continued) |
Regulatory Capital (Continued)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, |
| |
|
2007 |
|
2006 |
| |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
Leverage Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
46,209,000 |
|
|
|
10.0 |
% |
|
$ |
45,206,000 |
|
|
|
9.5 |
% |
Minimum regulatory requirement |
|
$ |
18,439,000 |
|
|
|
4.0 |
% |
|
$ |
18,955,000 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bank |
|
$ |
45,415,000 |
|
|
|
9.9 |
% |
|
$ |
44,094,000 |
|
|
|
9.3 |
% |
Minimum requirement for “Well-
Capitalized” institution |
|
$ |
23,024,000 |
|
|
|
5.0 |
% |
|
$ |
23,669,000 |
|
|
|
5.0 |
% |
Minimum regulatory requirement |
|
$ |
18,419,000 |
|
|
|
4.0 |
% |
|
$ |
18,935,000 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
46,209,000 |
|
|
|
11.6 |
% |
|
$ |
45,206,000 |
|
|
|
10.9 |
% |
Minimum regulatory requirement |
|
$ |
15,881,000 |
|
|
|
4.0 |
% |
|
$ |
16,610,000 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bank |
|
$ |
45,415,000 |
|
|
|
11.5 |
% |
|
$ |
44,094,000 |
|
|
|
10.6 |
% |
Minimum requirement for “Well-
Capitalized” institution |
|
$ |
23,790,000 |
|
|
|
6.0 |
% |
|
$ |
24,885,000 |
|
|
|
6.0 |
% |
Minimum regulatory requirement |
|
$ |
15,860,000 |
|
|
|
4.0 |
% |
|
$ |
16,590,000 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
50,475,000 |
|
|
|
12.7 |
% |
|
$ |
49,123,000 |
|
|
|
11.8 |
% |
Minimum regulatory requirement |
|
$ |
31,763,000 |
|
|
|
8.0 |
% |
|
$ |
33,221,000 |
|
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bank |
|
$ |
49,681,000 |
|
|
|
12.5 |
% |
|
$ |
48,011,000 |
|
|
|
11.6 |
% |
Minimum requirement for “Well-
Capitalized” institution |
|
$ |
39,651,000 |
|
|
|
10.0 |
% |
|
$ |
41,475,000 |
|
|
|
10.0 |
% |
Minimum regulatory requirement |
|
$ |
31,720,000 |
|
|
|
8.0 |
% |
|
$ |
33,180,000 |
|
|
|
8.0 |
% |
Share Repurchase Plan
On January 22, 2007 the Board of Directors approved a stock repurchase plan authorizing the
purchase of up to 250,000 shares of the Company’s common stock, or approximately 5% of the
outstanding shares as of that date. The repurchase plan was authorized through December 31,
2007. During 2007 the Company repurchased 168,737 shares at an average price of $14.22 for a
total cost of $2,400,000.
On December 20, 2007 the Company announced that for 2008 the Board of Directors authorized a
common stock repurchase plan for up to 244,000 shares, or 5% of the Company’s shares
outstanding on December 20, 2007. The repurchase plan is authorized through December 31,
2008, but may be suspended, terminated, modified or cancelled by the Board of Directors at
any time.
F-38
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 11. |
|
OTHER EXPENSES |
| |
| |
|
Other expenses consisted of the following: |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 31, |
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
$ |
738,000 |
|
|
$ |
780,000 |
|
|
$ |
865,000 |
|
Outside service fees |
|
|
671,000 |
|
|
|
591,000 |
|
|
|
700,000 |
|
Business development |
|
|
530,000 |
|
|
|
555,000 |
|
|
|
494,000 |
|
Advertising and promotion |
|
|
520,000 |
|
|
|
552,000 |
|
|
|
467,000 |
|
Telephone and data communications |
|
|
362,000 |
|
|
|
374,000 |
|
|
|
366,000 |
|
Director compensation and retirement |
|
|
349,000 |
|
|
|
370,000 |
|
|
|
288,000 |
|
Core deposit intangible amortization |
|
|
301,000 |
|
|
|
301,000 |
|
|
|
301,000 |
|
Armored car and courier |
|
|
279,000 |
|
|
|
270,000 |
|
|
|
337,000 |
|
Stationery and supplies |
|
|
278,000 |
|
|
|
282,000 |
|
|
|
336,000 |
|
Postage |
|
|
242,000 |
|
|
|
249,000 |
|
|
|
258,000 |
|
Loan expenses |
|
|
192,000 |
|
|
|
139,000 |
|
|
|
114,000 |
|
Insurance |
|
|
177,000 |
|
|
|
173,000 |
|
|
|
206,000 |
|
Other operating expenses |
|
|
280,000 |
|
|
|
288,000 |
|
|
|
233,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,919,000 |
|
|
$ |
4,924,000 |
|
|
$ |
4,965,000 |
|
|
|
|
|
|
|
|
|
|
|
| 12. |
|
INCOME TAXES |
| |
| |
|
The provision for income taxes for the years ended December 31, 2007, 2006 and 2005
consisted of the following: |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Federal |
|
|
State |
|
|
Total |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
2,374,000 |
|
|
$ |
915,000 |
|
|
$ |
3,289,000 |
|
Deferred |
|
|
(587,000 |
) |
|
|
(200,000 |
) |
|
|
(787,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
1,787,000 |
|
|
$ |
715,000 |
|
|
$ |
2,502,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
2,736,000 |
|
|
$ |
916,000 |
|
|
$ |
3,652,000 |
|
Deferred |
|
|
(434,000 |
) |
|
|
(22,000 |
) |
|
|
(456,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
2,302,000 |
|
|
$ |
894,000 |
|
|
$ |
3,196,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
$ |
1,809,000 |
|
|
$ |
757,000 |
|
|
$ |
2,566,000 |
|
Deferred |
|
|
44,000 |
|
|
|
(10,000 |
) |
|
|
34,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
$ |
1,853,000 |
|
|
$ |
747,000 |
|
|
$ |
2,600,000 |
|
|
|
|
|
|
|
|
|
|
|
F-39
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 12. |
|
INCOME TAXES (Continued) |
| |
| |
|
Deferred tax assets (liabilities) consisted of the following: |
| |
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2007 |
|
|
2006 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
1,586,000 |
|
|
$ |
1,431,000 |
|
Future benefit of state income tax deduction |
|
|
160,000 |
|
|
|
246,000 |
|
Deferred compensation |
|
|
1,668,000 |
|
|
|
1,441,000 |
|
Core deposit premium |
|
|
297,000 |
|
|
|
254,000 |
|
Unrealized loss on available-for-sale
investment securities |
|
|
75,000 |
|
|
|
486,000 |
|
Other |
|
|
71,000 |
|
|
|
46,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets |
|
|
3,857,000 |
|
|
|
3,904,000 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
December 31, |
|
| |
|
2007 |
|
|
2006 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid costs |
|
$ |
(139,000 |
) |
|
$ |
(80,000 |
) |
Deferred loan costs |
|
|
(1,085,000 |
) |
|
|
(1,421,000 |
) |
Premises and equipment |
|
|
(353,000 |
) |
|
|
(535,000 |
) |
Other |
|
|
(161,000 |
) |
|
|
(123,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities |
|
|
(1,738,000 |
) |
|
|
(2,159,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets |
|
$ |
2,119,000 |
|
|
$ |
1,745,000 |
|
|
|
|
|
|
|
|
The Company believes that it is more likely than not that it will realize the above deferred
tax assets in future periods; therefore, no valuation allowance has been provided against
its deferred tax assets.
The provision for income taxes differs from amounts computed by applying the statutory
Federal income tax rate to operating income before income taxes. The significant items
comprising these differences consisted of the following:
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax, at statutory rate |
|
|
34.0 |
% |
|
|
34.0 |
% |
|
|
34.0 |
% |
State franchise tax, net of Federal tax effect |
|
|
7.0 |
% |
|
|
7.0 |
% |
|
|
6.9 |
% |
Interest on obligations of states and political
subdivisions |
|
|
(3.2 |
)% |
|
|
(2.3 |
)% |
|
|
(2.8 |
)% |
Net increase in cash surrender value of bank
owned life insurance |
|
|
(1.7 |
)% |
|
|
(1.3 |
)% |
|
|
(1.4 |
)% |
Other |
|
|
1.1 |
% |
|
|
0.7 |
% |
|
|
(0.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
37.2 |
% |
|
|
38.1 |
% |
|
|
36.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 12. |
|
INCOME TAXES (Continued) |
| |
| |
|
The Company and its subsidiary file income tax returns in the U.S. federal and California
jurisdictions. The Company conducts all of its business activities in the States of
California and Nevada. There are currently no pending U.S. federal, state, and local income
tax or non-U.S. income tax examinations by tax authorities. |
| |
| |
|
With few exceptions, the Company is no longer subject to tax examinations by U.S. Federal
taxing authorities for years ended before December 31, 2004, and by state and local taxing
authorities for years ended before December 31, 2003. |
| |
| |
|
The unrecognized tax benefits and the interest and penalties accrued by the Company as of
December 31, 2007 were not significant. |
| 13. |
|
RELATED PARTY TRANSACTIONS |
| |
| |
|
During the normal course of business, the Company enters into transactions with related
parties, including executive officers and directors. These transactions include borrowings
with substantially the same terms, including rates and collateral, as loans to unrelated
parties. The following is a summary of the aggregate activity involving related party
borrowers during 2007: |
| |
|
|
|
|
Balance, January 1, 2007 |
|
$ |
2,728,000 |
|
|
|
|
|
|
Disbursements |
|
|
334,000 |
|
Amounts repaid |
|
|
(199,000 |
) |
Other |
|
|
(2,113,000 |
) |
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 |
|
$ |
750,000 |
|
|
|
|
|
|
|
|
|
|
Undisbursed commitments to related
parties, December 31, 2007 |
|
$ |
1,843,000 |
|
|
|
|
|
Other represents loans to a former director who is no longer considered a related party.
| 14. |
|
EMPLOYEE BENEFIT PLANS |
Profit Sharing Plan
The Plumas Bank Profit Sharing Plan commenced April 1, 1988 and is available to employees
meeting certain service requirements. Under the Plan, employees are able to defer a
selected percentage of their annual compensation. Included under the Plan’s investment
options is the option to invest in Company stock. The Company’s contribution consists of
the following:
| |
• |
|
A contribution which matches the participant’s contribution, up to a maximum
of 3% of the employee’s compensation. |
| |
| |
• |
|
An additional discretionary contribution. |
F-41
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 14. |
|
EMPLOYEE BENEFIT PLANS (Continued) |
Profit Sharing Plan (Continued)
During the years ended December 31, 2007, 2006 and 2005, the Company’s contribution totaled
$205,000, $195,000 and $189,000, respectively.
Salary Continuation and Retirement Agreements
Salary continuation and retirement agreements are in place for five key executives and
members of the Board of Directors. Under these agreements, the directors and executives
will receive monthly payments for twelve to fifteen years, respectively, after retirement.
These benefits are substantially equivalent to those available under split-dollar life
insurance policies purchased by the Bank on the lives of the directors and executives. In
addition, the estimated present value of these future benefits is accrued over the period
from the effective dates of the agreements until the participants’ expected retirement dates
based on a discount rate of 6.00%. The expense recognized under these plans for the years
ended December 31, 2007, 2006 and 2005 totaled $580,000, $331,000 and $558,000,
respectively. Accrued compensation payable under the salary continuation plan totaled
$3,265,000 and $2,822,000 at December 31, 2007 and 2006, respectively.
In connection with these agreements, the Bank purchased single premium life insurance
policies with cash surrender values totaling $9,428,000 and $9,449,000 at December 31, 2007
and 2006, respectively. Income earned on these policies, net of expenses, totaled $335,000,
$319,000 and $287,000 for the years ended December 31, 2007, 2006 and 2005, respectively.
Additionally, in December 2007 the Company recorded a gain of $63,000 related to death
benefits on a former director. Income earned on these policies is not subject to Federal
and State income tax.
| 15. |
|
COMPREHENSIVE INCOME |
| |
| |
|
Comprehensive income is reported in addition to net income for all periods presented.
Comprehensive income is a more inclusive financial reporting methodology that includes
disclosure of other comprehensive income (loss) that historically has not been recognized in
the calculation of net income. The unrealized gains and losses on the Company’s
available-for-sale investment securities are included in other comprehensive income (loss).
Total comprehensive income and the components of accumulated other comprehensive income
(loss) are presented in the consolidated statement of changes in shareholders’ equity. |
F-42
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 15. |
|
COMPREHENSIVE INCOME (Continued) |
| |
| |
|
At December 31, 2007, 2006 and 2005, the Company held securities classified as
available-for-sale which had unrealized (losses) gains as follows: |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Tax |
|
|
|
|
| |
|
Before |
|
|
Benefit |
|
|
After |
|
| |
|
Tax |
|
|
(Expense) |
|
|
Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains |
|
$ |
996,000 |
|
|
$ |
(411,000 |
) |
|
$ |
585,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains |
|
$ |
679,000 |
|
|
$ |
(280,000 |
) |
|
$ |
399,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses |
|
$ |
(1,027,000 |
) |
|
$ |
423,000 |
|
|
$ |
(604,000 |
) |
Reclassification adjustment for losses
included in net income |
|
|
(8,000 |
) |
|
|
3,000 |
|
|
|
(5,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
loss |
|
$ |
(1,019,000 |
) |
|
$ |
420,000 |
|
|
$ |
(599,000 |
) |
|
|
|
|
|
|
|
|
|
|
| 16. |
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS |
| |
| |
|
Estimated fair values are disclosed for financial instruments for which it is practicable to
estimate fair value. These estimates are made at a specific point in time based on relevant
market data and information about the financial instruments. These estimates do not reflect
any premium or discount that could result from offering the Company’s entire holdings of a
particular financial instrument for sale at one time, nor do they attempt to estimate the
value of anticipated future business related to the instruments. In addition, the tax
ramifications related to the realization of unrealized gains and losses can have a
significant effect on fair value estimates and have not been considered in any of these
estimates. |
| |
| |
|
Because no market exists for a significant portion of the Company’s financial instruments,
fair value estimates are based on judgments regarding current economic conditions, risk
characteristics of various financial instruments and other factors. These estimates are
subjective in nature and involve uncertainties and matters of significant |
F-43
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 16. |
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) |
| |
| |
|
judgment and therefore cannot be determined with precision. Changes in assumptions could
significantly affect the fair values presented. |
| |
| |
|
The following methods and assumptions were used by management to estimate the fair value of
its financial instruments at December 31, 2007 and 2006: |
| |
| |
|
Cash and cash equivalents: For cash and cash equivalents, the carrying amount is
estimated to be fair value. |
| |
| |
|
Investment securities: For investment securities, fair values are based on quoted
market prices, where available. If quoted market prices are not available, fair values are
estimated using quoted market prices for similar securities and indications of value
provided by brokers. |
| |
| |
|
Loans: For variable-rate loans that reprice frequently with no significant change
in credit risk, fair values are based on carrying values. Fair values of loans held for
sale, if any, are estimated using quoted market prices for similar loans. The fair values
for other loans are estimated using discounted cash flow analyses, using interest rates
currently being offered at each reporting date for loans with similar terms to borrowers of
comparable creditworthiness. The fair value of loans is adjusted for the allowance for loan
losses. The carrying amount of accrued interest receivable approximates its fair value. |
| |
| |
|
Bank owned life insurance: The fair values of bank owned life insurance policies
are based on current cash surrender values at each reporting date provided by the insurers. |
| |
| |
|
Deposits: The fair values for demand deposits are, by definition, equal to the
amount payable on demand at the reporting date represented by their carrying amount. Fair
values for fixed-rate certificates of deposit are estimated using a discounted cash flow
analysis using interest rates offered at each reporting date by the Bank for certificates
with similar remaining maturities. The carrying amount of accrued interest payable
approximates its fair value. |
| |
| |
|
Short-term borrowings: The carrying amount of the short-term borrowings
approximates its fair value. |
| |
| |
|
Junior subordinated deferrable interest debentures: The fair value of junior
subordinated deferrable interest debentures was determined based on the current market value
for like kind instruments of a similar maturity and structure. |
| |
| |
|
Commitments to extend credit and letters of credit: The fair value of commitments
are estimated using the fees currently charged to enter into similar agreements.
Commitments to extend credit are primarily for variable rate loans and letters of credit.
For these commitments, there is no significant difference between the committed amounts and
their fair values and therefore, is not included in the table below. |
F-44
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
| 16. |
|
DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) |
| |
| |
|
The estimated fair values of the Company’s financial instruments are as follows: |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2007 |
|
December 31, 2006 |
| |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
| |
|
Amount |
|
Value |
|
Amount |
|
Value |
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
13,207,000 |
|
|
$ |
13,207,000 |
|
|
$ |
11,293,000 |
|
|
$ |
11,293,000 |
|
Investment securities |
|
|
55,292,000 |
|
|
|
55,367,000 |
|
|
|
74,795,000 |
|
|
|
74,841,000 |
|
Loans |
|
|
349,302,000 |
|
|
|
348,672,000 |
|
|
|
351,977,000 |
|
|
|
350,721,000 |
|
Cash surrender value of life
insurance policies |
|
|
9,428,000 |
|
|
|
9,428,000 |
|
|
|
9,449,000 |
|
|
|
9,449,000 |
|
Accrued interest receivable |
|
|
2,619,000 |
|
|
|
2,619,000 |
|
|
|
2,784,000 |
|
|
|
2,784,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
391,940,000 |
|
|
$ |
391,975,000 |
|
|
$ |
402,176,000 |
|
|
$ |
402,326,000 |
|
Short-term borrowings |
|
|
7,500,000 |
|
|
|
7,500,000 |
|
|
|
20,000,000 |
|
|
|
20,000,000 |
|
Junior subordinated deferrable
interest debentures |
|
|
10,310,000 |
|
|
|
9,314,000 |
|
|
|
10,310,000 |
|
|
|
10,392,000 |
|
Accrued interest payable |
|
|
927,000 |
|
|
|
927,000 |
|
|
|
556,000 |
|
|
|
556,000 |
|
| 17. |
|
INTANGIBLE ASSETS |
| |
| |
|
During 2003, the Company acquired certain assets and liabilities of five branches from
another bank. Upon acquisition, premises and equipment were valued at fair value and a core
deposit premium was recorded as an intangible asset. This core deposit premium, along with
core deposit premiums from previous acquisitions, is amortized using the straight-line
method over ten years. Annually, the intangible asset is analyzed for impairment. At
December 31, 2007, 2006 and 2005, no impairment of the intangible asset has been recognized
in the consolidated financial statements. Amortization expense totaled $301,000 for each of
the years ended December 31, 2007, 2006 and 2005. |
| |
| |
|
The gross carrying amount of intangible assets and accumulated amortization was: |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2007 |
|
December 31, 2006 |
| |
|
Gross Carrying |
|
Accumulated |
|
Gross Carrying |
|
Accumulated |
| |
|
Amount |
|
Amortization |
|
Amount |
|
Amortization |
Core Deposit Intangibles |
|
$ |
2,983,000 |
|
|
$ |
1,946,000 |
|
|
$ |
2,983,000 |
|
|
$ |
1,646,000 |
|
The estimated remaining intangible amortization is as follows:
| |
|
|
|
|
| Year Ending |
|
|
|
|
| December 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
$ |
216,000 |
|
2009 |
|
|
173,000 |
|
2010 |
|
|
173,000 |
|
2011 |
|
|
173,000 |
|
2012 |
|
|
173,000 |
|
2013 |
|
|
129,000 |
|
|
|
|
|
|
|
$ |
1,037,000 |
|
|
|
|
|
F-45
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
18. PARENT ONLY CONDENSED FINANCIAL STATEMENTS
CONDENSED BALANCE SHEET
December 31, 2007 and 2006
| |
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
698,000 |
|
|
$ |
857,000 |
|
Investment in bank subsidiary |
|
|
46,345,000 |
|
|
|
44,740,000 |
|
Other assets |
|
|
541,000 |
|
|
|
650,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
47,584,000 |
|
|
$ |
46,247,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
$ |
135,000 |
|
|
$ |
85,000 |
|
Junior subordinated deferrable interest debentures |
|
|
10,310,000 |
|
|
|
10,310,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
10,445,000 |
|
|
|
10,395,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common stock |
|
|
5,042,000 |
|
|
|
4,828,000 |
|
Retained earnings |
|
|
32,204,000 |
|
|
|
31,716,000 |
|
Accumulated other comprehensive loss |
|
|
(107,000 |
) |
|
|
(692,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
37,139,000 |
|
|
|
35,852,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
47,584,000 |
|
|
$ |
46,247,000 |
|
|
|
|
|
|
|
|
CONDENSED STATEMENT OF INCOME
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared by bank subsidiary |
|
$ |
4,300,000 |
|
|
|
|
|
|
$ |
840,000 |
|
Earnings from investment in Plumas
Statutory Trusts I and II |
|
|
18,000 |
|
|
$ |
24,000 |
|
|
|
14,000 |
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
4,318,000 |
|
|
|
24,000 |
|
|
|
854,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest on junior subordinated
deferrable interest debentures |
|
|
835,000 |
|
|
|
810,000 |
|
|
|
479,000 |
|
Other expenses |
|
|
765,000 |
|
|
|
793,000 |
|
|
|
611,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
1,600,000 |
|
|
|
1,603,000 |
|
|
|
1,090,000 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in
undistributed income of subsidiary |
|
|
2,718,000 |
|
|
|
(1,579,000 |
) |
|
|
(236,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed income of
subsidiary |
|
|
896,000 |
|
|
|
6,183,000 |
|
|
|
4,328,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,614,000 |
|
|
|
4,604,000 |
|
|
|
4,092,000 |
|
Income tax benefit |
|
|
609,000 |
|
|
|
598,000 |
|
|
|
436,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,223,000 |
|
|
$ |
5,202,000 |
|
|
$ |
4,528,000 |
|
|
|
|
|
|
|
|
|
|
|
F -46
PLUMAS BANCORP AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
18. PARENT ONLY CONDENSED FINANCIAL STATEMENTS (Continued)
CONDENSED STATEMENT OF CASH FLOWS
For the Years Ended December 31, 2007, 2006 and 2005
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2007 |
|
|
2006 |
|
|
2005 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,223,000 |
|
|
$ |
5,202,000 |
|
|
$ |
4,528,000 |
|
Adjustments to reconcile net income to
net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed net income of subsidiary |
|
|
(896,000 |
) |
|
|
(6,183,000 |
) |
|
|
(4,328,000 |
) |
Excess tax benefits from stock-based
compensation |
|
|
(9,000 |
) |
|
|
(61,000 |
) |
|
|
|
|
Stock-based compensation expense |
|
|
164,000 |
|
|
|
174,000 |
|
|
|
|
|
Decrease (increase) in other assets |
|
|
118,000 |
|
|
|
185,000 |
|
|
|
(127,000 |
) |
Increase in other liabilities |
|
|
50,000 |
|
|
|
69,000 |
|
|
|
11,000 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities |
|
|
3,650,000 |
|
|
|
(492,000 |
) |
|
|
84,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in bank subsidiary |
|
|
|
|
|
|
|
|
|
|
(1,000,000 |
) |
Investment in Plumas Statutory Trust II |
|
|
|
|
|
|
|
|
|
|
(124,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
— |
|
|
|
— |
|
|
|
(1,124,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of junior sub-
ordinated deferrable interest debentures |
|
|
|
|
|
|
|
|
|
|
4,124,000 |
|
Payment of cash dividends |
|
|
(1,491,000 |
) |
|
|
(1,302,000 |
) |
|
|
(1,082,000 |
) |
Proceeds from the exercise of stock
options |
|
|
73,000 |
|
|
|
181,000 |
|
|
|
407,000 |
|
Excess tax benefits from stock-based
compensation |
|
|
9,000 |
|
|
|
61,000 |
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(2,400,000 |
) |
|
|
|
|
|
|
|
|
Cash paid for fractional shares |
|
|
|
|
|
|
|
|
|
|
(8,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities |
|
|
(3,809,000 |
) |
|
|
(1,060,000 |
) |
|
|
3,441,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash
equivalents |
|
|
(159,000 |
) |
|
|
(1,552,000 |
) |
|
|
2,401,000 |
|
Cash and cash equivalents at beginning
of year |
|
|
857,000 |
|
|
|
2,409,000 |
|
|
|
8,000 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
698,000 |
|
|
$ |
857,000 |
|
|
$ |
2,409,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain (loss) on
investment securities available-for-sale |
|
$ |
585,000 |
|
|
$ |
399,000 |
|
|
$ |
(599,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock retired in connection
with the exercise of stock options |
|
$ |
70,000 |
|
|
$ |
417,000 |
|
|
$ |
105,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from stock options exercised |
|
$ |
9,000 |
|
|
$ |
61,000 |
|
|
|
|
|
F -47
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we conducted an evaluation, under the
supervision and with the participation of our Chief Executive Officer and Chief Financial Officer,
of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Securities Exchange Act of 1934). Based on this evaluation, our Chief Executive Officer and Chief
Financial Officer concluded that our disclosure controls and procedures are effective to ensure
that information required to be disclosed by us in reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in
Securities and Exchange Commission rules and forms. There was no change in our internal control
over financial reporting during our most recently completed fiscal quarter that has materially
affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
REPORT OF MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Plumas Bancorp and subsidiary (the “Company”), is responsible for
establishing and maintaining adequate internal control over financial reporting, as defined in
Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934.
Management, including the undersigned Chief Executive Officer and Chief Financial Officer,
assessed the effectiveness of our internal control over financial reporting presented in conformity
with accounting principles generally accepted in the United States of America as of December 31,
2007. In conducting its assessment, management used the criteria issued by the Committee of
Sponsoring Organizations of the Treadway Commission in Internal Control — Integrated Framework.
Based on this assessment, management concluded that, as of December 31, 2007, our internal control
over financial reporting was effective based on those criteria.
The effectiveness of our internal control over financial reporting as of December 31, 2007,
has been audited by Perry-Smith LLP an independent registered public accounting firm, as stated in
their report appearing on page 50, which expresses unqualified opinions on our internal control
over financial reporting as of December 31, 2007.
| |
|
|
|
|
| |
|
|
| /s/ D. N. BIDDLE
|
|
|
| Mr. Douglas N. Biddle |
|
|
| President and Chief Executive Officer |
|
|
| |
| |
|
|
| /s/ ANDREW RYBACK
|
|
|
| Mr. Andrew J. Ryback |
|
|
| Executive Vice President and Chief Financial Officer |
|
|
| |
Dated March 14, 2008
49
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors
Plumas Bancorp and Subsidiary
We have audited Plumas Bancorp and subsidiary (the “Company”) internal control
over financial reporting as of December 31, 2007, based on criteria established in
Internal Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the “COSO criteria”). The Company’s
management is responsible for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of internal control over
financial reporting included in the accompanying Report of Management on Internal
Control over Financial Reporting. Our responsibility is to express an opinion on the
Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether effective internal
control over financial reporting was maintained in all material respects. Our audit
included obtaining an understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and, testing and evaluating the
design and operating effectiveness of internal control based on the assessed risk.
Our audit also included performing such other procedures as we considered necessary
in the circumstances. We believe that our audit provides a reasonable basis for our
opinion.
A company’s internal control over financial reporting is a process designed to
provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
accounting principles generally accepted in the United States of America. A
company’s internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with accounting
principles generally accepted in the United States of America, and that receipts and
expenditures of the company are being made only in accordance with authorizations of
management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with
the policies or procedures may deteriorate.
50
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
(Continued)
In our opinion, Plumas Bancorp and subsidiary maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2007, based on the COSO criteria.
We have also audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the consolidated balance sheet of Plumas Bancorp and subsidiary as
of December 31, 2007 and 2006, and the related consolidated statements of income, changes in
shareholders’ equity, and cash flows for each of the years in the three-year period ended December
31, 2007 and our report dated March 14, 2008 expressed an unqualified opinion.
/s/ PERRY-SMITH LLP
Sacramento, California
March 14, 2008
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Items 10 can be found in Plumas Bancorp’s Definitive Proxy Statement
pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference
incorporated herein.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Items 11 can be found in Plumas Bancorp’s Definitive Proxy Statement
pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference
incorporated herein.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
The information required by Items 12 can be found in Plumas Bancorp’s Definitive Proxy Statement
pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference
incorporated herein.
51
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Items 13 can be found in Plumas Bancorp’s Definitive Proxy Statement
pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference
incorporated herein.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by Items 14 can be found in Plumas Bancorp’s Definitive Proxy Statement
pursuant to Regulation 14A under the Securities Exchange Act of 1934, and is by this reference
incorporated herein.
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
| (a) |
|
Exhibits |
| |
| |
|
The following documents are included or incorporated by reference in this Annual Report on
Form 10K. |
| |
|
|
3.1
|
|
Articles of Incorporation as amended of Registrant included as exhibit 3.1 to the Registrant’s
Form S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
3.2
|
|
Bylaws of Registrant included as exhibit 3.2 to the Registrant’s Form S-4, File No. 333-84534,
which is incorporated by reference herein. |
|
|
|
3.3
|
|
Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included
as exhibit 3.3 to the Registrant’s 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
3.4
|
|
Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as
exhibit 3.4 to the Registrant’s 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
4
|
|
Specimen form of certificate for Plumas Bancorp included as exhibit 4 to the Registrant’s Form
S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
10.1
|
|
Executive Salary Continuation Agreement of Andrew J. Ryback dated August 23, 2005, is included
as Exhibit 10.1 to the Registrant’s 8-K filed on October 17, 2005, which is incorporated by
this reference herein. |
|
|
|
10.2
|
|
Split Dollar Agreement of Andrew J. Ryback dated August 23, 2005, is included as Exhibit 10.2
to the Registrant’s 8-K filed on October 17, 2005, which is incorporated by this reference
herein. |
|
|
|
10.5
|
|
Employment Agreement of Douglas N. Biddle dated January 1, 2006 is included as Exhibit 10.5 to
the Registrant’s 8-K filed on March 15, 2006, which is incorporated by this reference herein. |
|
|
|
10.6
|
|
Executive Salary Continuation Agreement as amended of Douglas N. Biddle dated June 2, 1994, is
included as Exhibit 10.6 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
52
| |
|
|
|
|
|
10.7
|
|
Split Dollar Agreements of Douglas N. Biddle dated January 24, 2002, is included as Exhibit
10.7 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference
herein. |
|
|
|
10.8
|
|
Director Retirement Agreement of John Flournoy dated March 21, 2007, is included as Exhibit
10.8 to Registrant’s 10-Q for March 31, 2007, which is incorporated by this reference herein. |
|
|
|
10.9
|
|
Executive Salary Continuation Agreement as amended of Dennis C. Irvine dated June 2, 1994, is
included as Exhibit 10.9 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.10
|
|
Split Dollar Agreements of Dennis C. Irvine dated January 24, 2002, is included as Exhibit
10.10 to the Registrant’s 10-QSB for June 30, 2002, which is incorporated by this reference
herein. |
|
|
|
10.11
|
|
First Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
September 15, 2004, is included as Exhibit 10.11 to the Registrant’s 8-K filed on September 17,
2004, which is incorporated by this reference herein. |
|
|
|
10.13
|
|
Deferred Fee Agreement as amended of Jerry V. Kehr dated August 19,
1998, is included as Exhibit 10.13 to the Registrant’s 10-QSB for
June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.14
|
|
Amended and Restated Director Retirement Agreement of Jerry V. Kehr
dated April 28, 2000, is included as Exhibit 10.14 to the
Registrant’s 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.15
|
|
Consulting Agreement of Jerry V. Kehr dated May 10, 2000, is
included as Exhibit 10.15 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.16
|
|
Deferred Fee Agreement of Jerry V. Kehr dated December 21, 2005 is
included as Exhibit 10.16 to the Registrant’s 8-K filed on March 15,
2006, which is incorporated by this reference herein. |
|
|
|
10.18
|
|
Amended and Restated Director Retirement Agreement of Daniel E. West
dated May 10, 2000, is included as Exhibit 10.18 to the Registrant’s
10-QSB for June 30, 2002, which is incorporated by this reference
herein. |
|
|
|
10.19
|
|
Consulting Agreement of Daniel E. West dated May 10, 2000, is
included as Exhibit 10.19 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.20
|
|
Split Dollar Agreements of Robert T. Herr dated September 15, 2004,
is included as Exhibit 10.20 to the Registrant’s 8-K filed on
September 17, 2004, which is incorporated by this reference herein. |
|
|
|
10.21
|
|
Amended and Restated Director Retirement Agreement of Alvin G.
Blickenstaff dated April 19, 2000, is included as Exhibit 10.21 to
the Registrant’s 10-QSB for June 30, 2002, which is incorporated by
this reference herein. |
|
|
|
10.22
|
|
Consulting Agreement of Alvin G. Blickenstaff dated May 8, 2000, is
included as Exhibit 10.22 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.24
|
|
Amended and Restated Director Retirement Agreement of Gerald W.
Fletcher dated May 10, 2000, is included as Exhibit 10.24 to the
Registrant’s 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.25
|
|
Consulting Agreement of Gerald W. Fletcher dated May 10, 2000, is
included as Exhibit 10.25 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
53
| |
|
|
10.27
|
|
Amended and Restated Director Retirement Agreement of Arthur C.
Grohs dated May 9, 2000, is included as Exhibit 10.27 to the
Registrant’s 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.28
|
|
Consulting Agreement of Arthur C. Grohs dated May 9, 2000, is
included as Exhibit 10.28 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.33
|
|
Amended and Restated Director Retirement Agreement of Terrance J.
Reeson dated April 19, 2000, is included as Exhibit 10.33 to the
Registrant’s 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.34
|
|
Consulting Agreement of Terrance J. Reeson dated May 10, 2000, is
included as Exhibit 10.34 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.39
|
|
Deferred Fee Agreement of Thomas Watson dated March 3, 2001, is
included as Exhibit 10.39 to the Registrant’s 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.40
|
|
2001 Stock Option Plan as amended
is included as exhibit 99.1 of
the Form S-8 filed July 23, 2002,
File No. 333-96957, which is
incorporated by this reference
herein. |
|
|
|
10.41
|
|
Form of Indemnification
Agreement, is included as Exhibit
10.41 to the Registrant’s 10-QSB
for June 30, 2002, which is
incorporated by this reference
herein. |
|
|
|
10.43
|
|
Plumas Bank 401(k) Profit Sharing
Plan as amended is included as
exhibit 99.1 of the Form S-8
filed February 14, 2003, File No.
333-103229, which is incorporated
by this reference herein. |
|
|
|
10.44
|
|
Executive Salary Continuation
Agreement of Robert T. Herr dated
June 4, 2002, is included as
Exhibit 10.44 to the Registrant’s
10-Q for March 31, 2003, which is
incorporated by this reference
herein. |
|
|
|
10.46
|
|
1991 Stock Option Plan as amended
is included as Exhibit 10.46 to
the Registrant’s 10-Q for
September 30, 2004, which is
incorporated by this reference
herein. |
|
|
|
10.47
|
|
Specimen form of Incentive Stock
Option Agreement under the 1991
Stock Option Plan is included as
Exhibit 10.47 to the Registrant’s
10-Q for September 30, 2004,
which is incorporated by this
reference herein. |
|
|
|
10.48
|
|
Specimen form of Non-Qualified
Stock Option Agreement under the
1991 Stock Option Plan is
included as Exhibit 10.48 to the
Registrant’s 10-Q for September
30, 2004, which is incorporated
by this reference herein. |
|
|
|
10.49
|
|
Amended and Restated Plumas
Bancorp Stock Option Plan is
included as Exhibit 10.49 to the
Registrant’s 10-Q for September
30, 2006, which is incorporated
by this reference herein. |
|
|
|
10.59
|
|
Director Retirement Agreement of
Thomas Watson dated May 1, 2003,
is included as Exhibit 10.59 to
the Registrant’s 10-Q for June
30, 2003, which is incorporated
by this reference herein. |
|
|
|
10.60
|
|
Consulting Agreement of Thomas
Watson dated May 1, 2003, is
included as Exhibit 10.60 to the
Registrant’s 10-Q for June 30,
2003, which is incorporated by
this reference herein. |
|
|
|
10.62
|
|
Deferred Fee Agreement of Thomas
Watson dated December 23, 2004,
is included as Exhibit 10.62 to
the Registrant’s 8-K filed on
January 6, 2005, which is
incorporated by this reference
herein. |
|
|
|
10.63
|
|
Deferred Fee Agreement of Jerry
V. Kehr dated December 24, 2004,
is included as Exhibit 10.63 to
the Registrant’s 8-K filed on
January 6, 2005, which is
incorporated by this reference
herein. |
54
| |
|
|
10.64
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Alvin Blickenstaff adopted on
September 19, 2007, is included
as Exhibit 10.64 to the
Registrant’s 8-K filed on
September 25, 2007, which is
incorporated by this reference
herein. |
|
|
|
10.65
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Arthur C. Grohs adopted on
September 19, 2007, is included
as Exhibit 10.65 to the
Registrant’s 8-K filed on
September 25, 2007, which is
incorporated by this reference
herein. |
|
|
|
10.66
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Jerry V. Kehr adopted on
September 19, 2007, is included
as Exhibit 10.66 to the
Registrant’s 8-K filed on
September 25, 2007, which is
incorporated by this reference
herein. |
|
|
|
10.67
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Terrance J. Reeson adopted on
September 19, 2007, is included
as Exhibit 10.67 to the
Registrant’s 8-K filed on
September 25, 2007, which is
incorporated by this reference
herein. |
|
|
|
10.68
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Thomas Watson adopted on
September 19, 2007, is included
as Exhibit 10.68 to the
Registrant’s 8-K filed on
September 25, 2007, which is
incorporated by this reference
herein. |
|
|
|
10.69
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Daniel E. West adopted on
September 19, 2007, is included
as Exhibit 10.69 to the
Registrant’s 8-K filed on
September 25, 2007, which is
incorporated by this reference
herein. |
|
|
|
10.70
|
|
First Amendment to the Plumas
Bank Amended and Restated
Director Retirement Agreement for
Gerald W. Fletcher adopted on
October 9, 2007, is included as
Exhibit 10.70 to the Registrant’s
10-Q for September 30, 2007,
which is incorporated by this
reference herein. |
|
|
|
11
|
|
Computation of per share earnings appears in the attached 10-K under
Item 8 Financial Statements — Plumas Bancorp and Subsidiary Notes to
Consolidated Financial Statements as Footnote 10 — Shareholders’
Equity. |
|
|
|
21.01
|
|
Plumas Bank — California. |
|
|
|
21.02
|
|
Plumas Statutory Trust I — Connecticut. |
|
|
|
21.03
|
|
Plumas Statutory Trust II — Connecticut. |
|
|
|
23
|
|
Independent Auditor’s Consent letter dated March 14, 2008. |
|
|
|
31.1
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Financial
Officer dated March 14, 2008. |
|
|
|
31.2
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Executive
Officer dated March 14, 2008. |
|
|
|
32.1
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C.
Section 1350, As Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 dated March 14, 2008. |
|
|
|
32.2
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C.
Section 1350, As Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 dated March 14, 2008. |
55
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
PLUMAS BANCORP
(Registrant)
Date: March 14, 2008
| |
|
|
|
|
| |
|
|
| |
/s/ D. N. BIDDLE
|
|
| |
Douglas N. Biddle |
|
| |
President/Chief Executive Officer |
|
| |
| |
|
|
| |
/s/ ANDREW RYBACK
|
|
| |
Andrew J. Ryback |
|
| |
Executive Vice President/Chief Financial Officer |
|
56
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the date
indicated.
| |
|
|
/s/ DANIEL E. WEST
|
|
Dated: March 14, 2008 |
| |
|
|
Daniel E. West, Director and Chairman of the Board |
|
|
|
|
|
/s/ TERRANCE J. REESON
|
|
Dated: March 14 , 2008 |
| |
|
|
Terrance J. Reeson, Director and Vice Chairman of
the Board |
|
|
|
|
|
/s/ D. N. BIDDLE
|
|
Dated: March 14, 2008 |
| |
|
|
Douglas N. Biddle, Director |
|
|
|
|
|
/s/ ALVIN G. BLICKENSTAFF
|
|
Dated: March 14, 2008 |
| |
|
|
Alvin G. Blickenstaff, Director |
|
|
|
|
|
/s/ W. E. ELLIOTT
|
|
Dated: March 14 , 2008 |
| |
|
|
William E. Elliott, Director |
|
|
|
|
|
/s/ GERALD W. FLETCHER
|
|
Dated: March 14, 2008 |
| |
|
|
Gerald W. Fletcher, Director |
|
|
|
|
|
/s/ JOHN FLOURNOY
|
|
Dated: March 14, 2008 |
| |
|
|
John Flournoy, Director |
|
|
|
|
|
/s/ ARTHUR C. GROHS
|
|
Dated: March 14, 2008 |
| |
|
|
Arthur C. Grohs, Director |
|
|
|
|
|
/s/ JERRY V. KEHR
|
|
Dated: March 14, 2008 |
| |
|
|
Jerry V. Kehr, Director |
|
|
|
|
|
/s/ THOMAS WATSON
|
|
Dated: March 14, 2008 |
| |
|
|
Thomas Watson, Director |
|
|
57