UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              --------------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


       Date of Report (Date of Earliest Event Reported) December 20, 2006

                          NATIONAL R.V. HOLDINGS, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                     001-12085                 33-0371079
-----------------------------   ------------------------   ---------------------
 (State or other jurisdiction     (Commission File No.)      (I.R.S. Employer
  of incorporation)                                         Identification No.)

                            3411 N. PERRIS BOULEVARD
                            PERRIS, CALIFORNIA 92571
--------------------------------------------------------------------------------
              (Address of principal executive offices and zip code)

       Registrant's telephone number, including area code: (951) 943-6007
                                                           ---------------

     Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (SEE General Instruction A.2. below):

     [ ]  Written communications pursuant to Rule 425 under the Securities Act
          (17 CFR 230.425)

     [ ]  Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act
          (17 CFR 240.14a-12)

     [ ]  Pre-commencement  communications pursuant to Rule 14d-2(b) under the
          Exchange Act (17 CFR 240.14d-2(b))

     [ ]  Pre-commencement  communications pursuant to Rule 13e-4(c) under the
          Exchange Act (17 CFR 240.13e-4(c))







Item 1.01.  Entry into a Material Definitive Agreement

On December 27, 2006,  National R.V. Holdings,  Inc. (the "Company"),  following
the termination of its agreement with Warrior Holdings,  Inc.  discussed in Item
1.02 below,  executed a Purchase and Sale Agreement (the "Agreement") with First
Industrial  Acquisitions,  Inc. ("First  Industrial").  Subject to the terms and
conditions of the Agreement,  the Company agreed to sell its Perris,  California
real property  (the  "Property")  to First  Industrial  for a purchase  price of
$31.75 million. At the closing  contemplated by the Agreement,  the Company will
enter into a triple-net  lease for the Property for an initial term of ten years
with two five-year  renewal  options.  The lease will provide for  approximately
$2.7 million in annual lease  payments,  increasing  3% annually.  The Agreement
provides for customary closing  conditions,  including execution of a definitive
lease  agreement  reflecting  the above terms,  receipt of an  acceptable  title
policy  on the  Property,  approval  by the  Company's  Board of  Directors  and
satisfactory due diligence by First  Industrial  during a review period expiring
February  9,  2007.  Subject  to  the  satisfaction  of the  closing  conditions
specified in the Agreement, the closing of the transactions  contemplated by the
Agreement  are  scheduled  to  occur  on  February  15,  2007.  Pursuant  to the
Agreement,  First  Industrial  agreed to place a $250,000  deposit  into  escrow
within two days of executing the  Agreement and an additional  $750,000 upon the
expiration of the due diligence  review  period.  The matters  discussed in Item
1.02 herein are also incorporated by reference into this Item 1.01.

Item 1.02.  Termination of a Material Definitive Agreement

On December 20, 2006, the Company  received notice from Warrior  Holdings,  Inc.
("Warrior")  that Warrior was  terminating the Purchase and Sale Agreement dated
as of  November  22,  2006 (the  "Warrior  Agreement")  between  the Company and
Warrior.  The Warrior  Agreement  provided for a sale and leaseback  transaction
between the Company and Warrior with respect to the Company's Perris, California
real  property,  and was  previously  disclosed in the Company's  Form 8-K dated
November 22, 2006 filed with the Securities and Exchange  Commission on November
27, 2006. The Warrior Agreement had been amended,  among other things, to extend
to  December  21,  2006 the date by which  Warrior  was  required  to  tender an
additional deposit and to add certain additional closing  conditions,  including
the  receipt by Warrior of a lending  commitment  from a third  party  lender to
finance Warrior's purchase of the property under the Agreement.  Pursuant to the
Warrior  Agreement,  Warrior had the right to terminate the Warrior Agreement by
December 21, 2006 without liability if certain  conditions were not satisfied by
such date. Due to Warrior's inability to obtain a lender's financing  commitment
by December 21, 2006,  Warrior notified the Company that it would be terminating
the Warrior Agreement,  which entitled Warrior to the return of its initial $1.5
million deposit.



                                       2





                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereto duly authorized.

                                    NATIONAL R.V. HOLDINGS, INC.



                                    By:      /s/ Bradley C. Albrechtsen
                                             -----------------------------------
                                                     Bradley C. Albrechtsen
                                                    Chief Executive Officer



Date:  December 27, 2006




                                       3