Ship
Finance International Limited
|
(Translation
of registrant’s name into English)
|
Par-la-Ville
Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda
|
(Address
of principal executive office)
|
Reports
fourth quarter 2007 results and quarterly dividend of $0.55 per
share
|
·
|
Declared
a quarterly cash dividend of $0.55 per
share.
|
·
|
Reported
net income for the quarter of $52.4 million or $0.72 per share, including
profit share of $31.4 million or $0.43 per
share.
|
·
|
$6.0
million or $0.08 per share non-cash negative adjustment in mark-to-market
of interest rate swaps, due to lower interest rates at the end of the
fourth quarter compared to the previous
quarter.
|
·
|
Fixed-rate
charter hire, excluding profit share contribution was $137.1 million, or
$1.88 per share in the quarter.
|
·
|
Announced
the sale of the single hull VLCC Front Duchess and the
double-sided Suezmax tankers Front Birch and Front Maple. Net cash
proceeds from the sales after debt prepayment and compensation to
Frontline Ltd. (“Frontline”) is estimated to be approximately $58.0
million.
|
·
|
Six
offshore supply vessels in operation by January 2008. All six vessels are
employed on 12-year charters, representing a total charter backlog of $337
million as of December 31, 2007.
|
·
|
New
12-year charters for the 2005-built container vessels Sea Alfa and Sea Beta to an
Asia-based regional liner company, increasing our fixed-rate charter
backlog by $117 million.
|
Period:
|
2008
|
2009
|
2010
|
Total
|
$327
mill.
|
$276
mill.
|
$98
mill.
|
$701
mill.
|
Three
months ended
|
Twelve
months ended
|
|||
(in
thousands of $ except per share data)
|
December
31, 2007
|
December
31, 2006
|
December
31, 2007
|
December
31, 2006
|
(audited)
|
||||
Charter
revenues - operating lease
|
19,251
|
10,384
|
55,680
|
58,019
|
Charter
revenues - finance lease
|
117,872
|
113,901
|
461,943
|
426,131
|
-
less revenues classified as Repayment of investment in finance leases
(1)
|
(46,228)
|
(37,279)
|
(173,193)
|
(136,760)
|
Profit
share income
|
31,354
|
35,914
|
52,527
|
78,923
|
Other
operating income
|
21
|
96
|
1,835
|
(1,655)
|
Total operating revenues (1)
|
122,270
|
123,016
|
398,792
|
424,658
|
Gain
/ -loss on sale of assets
|
6,573
|
(324)
|
41,669
|
9,806
|
Voyage
expenses
|
204
|
179
|
921
|
1,736
|
Ship
operating expenses
|
26,201
|
30,469
|
106,240
|
117,957
|
Administrative
expenses
|
2,578
|
3,805
|
7,783
|
6,584
|
Depreciation
|
8,362
|
2,857
|
20,636
|
14,490
|
Total
operating expenses
|
37,345
|
37,310
|
135,580
|
140,767
|
Operating
income
|
91,498
|
85,382
|
304,881
|
293,697
|
Interest
income
|
1,468
|
819
|
6,781
|
3,978
|
Interest
expense
|
(34,681)
|
(29,877)
|
(130,401)
|
(113,588)
|
Results
in associate
|
233
|
243
|
923
|
267
|
Other
financial items
|
(6,162)
|
1,269
|
(14,460)
|
(3,733)
|
Foreign
currency exchange gain / -loss
|
4
|
12
|
(17)
|
219
|
Taxes
|
-
|
(42)
|
-
|
(42)
|
Net
income
|
52,360
|
57,806
|
167,707
|
180,798
|
Basic
earnings per share ($)
|
$0.72
|
$0.79
|
$2.31
|
$2.48
|
Weighted
average number of shares
|
72,743,737
|
72,743,737
|
72,743,737
|
72,764,285
|
Common
shares outstanding
|
72,743,737
|
72,743,737
|
72,743,737
|
72,743,737
|
(1)
|
For
all vessels on finance lease, the fixed charter payments are split in
three elements; ‘Interest income’, ‘Repayment of investment in finance
leases’ and ‘Service income’. The ‘Interest income’ and the ‘Service
income’ are included in the Company’s Income Statement. ‘Repayment of
investment in finance leases’ is not included in the Total operating
revenues in the Income Statement, and appears in the Statement of
Cashflows and in the Balance Sheet as a reduction of the balance
“Investment in finance leases”.
|
BALANCE
SHEET
|
December
31, 2007
|
December
31, 2006
|
(in
thousands of $)
|
(audited)
|
|
ASSETS
|
||
Short
term
|
||
Cash
and cash equivalents
|
78,255
|
64,569
|
Restricted
cash
|
26,983
|
12,937
|
Amount
due from related parties
|
42,014
|
63,024
|
Other
current assets
|
186,343
|
166,623
|
Long
term
|
||
Newbuildings
and vessel purchase options
|
46,259
|
7,658
|
Vessels
and equipment, net
|
583,244
|
238,891
|
Investment
in finance leases
|
1,963,470
|
1,958,691
|
Investment
in associate
|
4,530
|
3,698
|
Deferred
charges
|
16,922
|
16,848
|
Other
long-term assets
|
2,008
|
20,738
|
Total
assets
|
2,950,028
|
2,553,677
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||
Short
term
|
||
Short
term and current portion of long term interest bearing
debt
|
179,428
|
144,451
|
Other
current liabilities
|
42,804
|
14,793
|
Amount
due to related parties
|
5,693
|
14,411
|
Long
term
|
||
Long
term interest bearing debt
|
2,090,566
|
1,770,749
|
Other
long term liabilities
|
17,060
|
8,743
|
Stockholders’
equity (1)
|
614,477
|
600,530
|
Total
liabilities and stockholders’ equity
|
2,950,028
|
2,553,677
|
(1)
|
As
of December 31, 2007 Stockholders’ equity excludes $226 million of
deferred equity which is being recognised over time. In connection with
the initial and subsequent acquisitions of vessels from Frontline, Ship
Finance has accounted for the difference between the historical cost of
the vessels and the net investment in the lease as a deferred equity
contribution. This deferred equity contribution is shown as a reduction in
the net investment in finance leases in the balance sheet. This results
from the related party nature of both the transfer of the vessel and the
subsequent charter. This deferred equity is amortised to Stockholders’
equity in line with the charter payments received from
Frontline.
|
STATEMENT
OF CASHFLOWS
|
Three
months ended
|
Twelve
months ended
|
||
(in
thousands of $)
|
December
31, 2007
|
December
31, 2006
|
December
31, 2007
|
Dec.
31, 2006
|
(audited)
|
||||
OPERATING
ACTIVITIES
|
||||
Net
income
|
52,360
|
57,806
|
167,707
|
180,798
|
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||
Depreciation
and amortisation
|
8,830
|
3,710
|
23,554
|
17,559
|
Adjustment
of financial derivatives to market value
|
5,545
|
(963)
|
12,557
|
6,375
|
Gain
on sale of assets
|
(6,573)
|
-
|
(41,669)
|
(26,469)
|
Result
in associate
|
(234)
|
(2,292)
|
(923)
|
(4,205)
|
Stock
based compensation
|
315
|
49
|
785
|
49
|
Other
|
(22,893)
|
(1,070)
|
(51,278)
|
(5,140)
|
Change
in operating assets and liabilities
|
(3,572)
|
(17,292)
|
91,684
|
24,530
|
Net
cash provided by operating activities
|
33,778
|
39,948
|
202,417
|
193,497
|
INVESTING
ACTIVITIES
|
||||
Repayment
of investments in finance leases
|
46,228
|
37,279
|
173,193
|
136,760
|
Net
placement of restricted cash
|
(4,313)
|
(2,013)
|
(14,046)
|
(11,362)
|
Proceeds
from sale of vessel/new buildings
|
23,832
|
37,863
|
152,659
|
75,606
|
Acquisition
of subsidiaries, net of cash acquired
|
-
|
-
|
-
|
(34,810)
|
Net
investment in newbuildings
|
(2,246)
|
(56,750)
|
(47,383)
|
(7,658)
|
Purchase
of vessels
|
(26,987)
|
-
|
(644,287)
|
(266,750)
|
Investment
in associate companies
|
(1)
|
2,008
|
92
|
508
|
Purchase
of short term investment
|
-
|
-
|
3,000
|
(3,000)
|
Other
investments
|
-
|
(3,000)
|
(2,008)
|
-
|
Net
cash (used in) provided by investing activities
|
36,513
|
15,387
|
(378,780)
|
(110,706)
|
FINANCING
ACTIVITIES
|
||||
Repurchase
of shares
|
-
|
-
|
-
|
(7,212)
|
Proceeds
from long-term debt
|
57,125
|
91,588
|
620,225
|
312,588
|
Expenses
paid in connection with securing finance
|
(329)
|
219
|
(3,432)
|
(1,047)
|
Repayment
of long-term debt
|
(54,264)
|
(74,050)
|
(265,430)
|
(190,716)
|
Cash
dividends paid
|
(39,997)
|
(38,554)
|
(159,335)
|
(149,123)
|
Deemed
dividends paid
|
-
|
(1,644)
|
(1,979)
|
(15,569)
|
Net
cash provided by (used in) financing activities
|
(37,465)
|
(22,441)
|
190,049
|
(51,079)
|
Net
(decrease) increase in cash and cash equivalents
|
32,826
|
32,894
|
13,686
|
31,712
|
Cash
and cash equivalents at start of period
|
45,429
|
31,675
|
64,569
|
32,857
|
Cash
and cash equivalents at end of period
|
78,255
|
64,569
|
78,255
|
64,569
|
Dated: March
5, 2008
|
By:
|
/s/ Lars
Solbakken
|
|
Name:
|
Lars
Solbakken
|
||
Title:
|
Chief
Executive Officer
|
||
Ship
Finance Management AS
|
|||