SCHEDULE 14A
                                 (Rule 14a-101)
                     INFORMATION REQUIRED IN PROXY STATEMENT
                            SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant |X|
Filed by a Party other than the Registrant |_|

Check the appropriate box:

|_|   Preliminary Proxy Statement
|_|   Confidential, for Use of the Commission Only (as permitted by Rule
      14a-6(e)(2))
|X|   Definitive Proxy Statement
|_|   Definitive Additional Materials
|_|   Soliciting Material Pursuant to Rule 14a-12

                        STEWARDSHIP FINANCIAL CORPORATION
            --------------------------------------------------------
                (Name of Registrant as Specified in Its Charter)

  -----------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):

|X|   No fee required.

|_|   Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

(1)   Title of each class of securities to which transaction applies:


      --------------------------------------------------------------------------

(2)   Aggregate number of securities to which transaction applies:


      --------------------------------------------------------------------------

(3)   Per unit price or other underlying value of transaction computed pursuant
      to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is
      calculated and state how it was determined):


      --------------------------------------------------------------------------

(4)   Proposed maximum aggregate value of transaction:


      --------------------------------------------------------------------------

(5)   Total fee paid:


      --------------------------------------------------------------------------

      |_| Fee paid previously with preliminary materials:

      |_| Check box if any part of the fee is offset as provided by Exchange Act
      Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
      paid previously. Identify the previous filing by registration statement
      number, or the form or schedule and the date of its filing.

      (1)   Amount Previously Paid:_____________________________________________

      (2)   Form, Schedule or Registration Statement No.:_______________________

      (3)   Filing Party:_______________________________________________________

      (4)   Date Filed:_________________________________________________________

================================================================================



                        Stewardship Financial Corporation
                                630 Godwin Avenue
                       Midland Park, New Jersey 07432-1405

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                              TUESDAY, MAY 10, 2005

To Our Shareholders:

      The Annual Meeting of  Shareholders of Stewardship  Financial  Corporation
(the "Corporation")  will be held at the Christian Health Care Center,  Wyckoff,
New Jersey, (use Mountain Avenue entrance) on May 10, 2005, at 7:00 P.M. for the
following purposes:

            1.    To elect the four (4)  directors  named in the attached  Proxy
                  Statement for three year terms.

            2.    To transact  such other  business as may properly  come before
                  the meeting.

      Shareholders  of  record at the close of  business  on March 21,  2005 are
entitled  to notice of, and to vote at, the Annual  Meeting.  Whether or not you
plan to attend the Annual  Meeting,  it is requested  that the enclosed proxy be
executed and returned to our transfer agent,  Registrar and Transfer Company, 10
Commerce Drive, Cranford, NJ 07016, in the envelope provided.

                                              By Order of the Board of Directors


                                              Robert J. Turner
                                              Corporate Secretary

April 5, 2005



                        Stewardship Financial Corporation
                                630 Godwin Avenue
                       Midland Park, New Jersey 07432-1405

                         ------------------------------

                                 PROXY STATEMENT
                         ANNUAL MEETING OF SHAREHOLDERS
                                  MAY 10, 2005

                         ------------------------------

      This Proxy  Statement is being  furnished to  shareholders  of Stewardship
Financial Corporation (the "Corporation") in connection with the solicitation by
the Board of  Directors of the  Corporation  of proxies to be used at the Annual
Meeting of Shareholders and at any adjournment of the meeting. You are cordially
invited to attend the Annual  Meeting that will be held at the Christian  Health
Care Center, Wyckoff, New Jersey, (use Mountain Avenue entrance) on Tuesday, May
10, 2005 at 7:00 P.M. The Annual Report to shareholders,  including consolidated
financial  statements  for the fiscal year ended  December 31, 2004, and a proxy
card accompany this Proxy Statement, which is first being mailed to shareholders
on or about April 5, 2005.

Voting of Securities

      The securities  which may be voted at the Annual Meeting consist of shares
of common stock,  no par value, of the  Corporation  ("Common  Stock") with each
share entitling its owner to one vote on each matter properly brought before the
Annual Meeting.

      The close of  business on March 21,  2005,  has been fixed by the Board of
Directors as the record date for the  determination  of  shareholders  of record
entitled  to notice of, and to vote at, the Annual  Meeting or any  adjournments
thereof.  The total number of shares of Common Stock  outstanding  on the record
date was 3,376,940 shares.

      Regardless  of the  number  of  shares  of  Common  Stock  you own,  it is
important  that you vote by completing  the enclosed proxy card and returning it
signed and dated in the enclosed postage paid envelope. Proxies solicited by the
Board of  Directors  of the  Corporation  will be voted in  accordance  with the
direction given therein. Where no instructions are indicated, signed proxy cards
will be voted "FOR" the election of each of the  nominees for director  named in
the Proxy  Statement.  Should any other  matters be  properly  presented  at the
Annual Meeting for  consideration,  such as consideration of a motion to adjourn
the meeting to another time,  the persons named as proxies will have  discretion
to vote on those matters  according to their best judgment to the same extent as
the  person  delivering  the proxy  would be  entitled  to vote.  Other than the
matters set forth in the attached Notice of Annual Meeting of Shareholders,  the
Board of Directors  knows of no  additional  matters  that may be presented  for
consideration at the Annual Meeting.


                                       1


      A proxy may be  revoked  at any time  prior to its  exercise  by sending a
written  notice of  revocation to Registrar  and Transfer  Company,  10 Commerce
Drive,  Cranford,  NJ 07016.  In  addition,  a proxy  filed  prior to the Annual
Meeting may be revoked by  delivering to the  Corporation a duly executed  proxy
bearing a later date, or by attending  the Annual  Meeting and voting in person.
If you are a shareholder  whose shares are not  registered in your own name, you
will need appropriate  documentation  from your record holder to vote personally
at the Annual Meeting.

Quorum

      The presence, in person or by proxy, of the holders of at least a majority
of the total number of shares of Common  Stock  entitled to vote is necessary to
constitute  a quorum at the  Annual  Meeting.  In the event  that  there are not
sufficient  votes  for a  quorum,  or to  approve  or ratify  any  matter  being
presented at the time of the Annual Meeting, the Annual Meeting may be adjourned
in order to permit the further solicitation of proxies.

Required Vote

      There is no cumulative voting in the election of directors.  Directors are
elected by a plurality of votes cast, without regard to either broker non-votes,
or  proxies as to which  authority  to vote for one or more of the  nominees  is
withheld.  Thus,  a nominee  for  director  may be elected  even if the  nominee
receives votes from holders of less than a majority of shares represented at the
meeting.

Cost of Proxy Solicitation

      The cost of  solicitation  of proxies on behalf of the Board of  Directors
will be borne by the Corporation. Directors, officers and other employees of the
Corporation  may solicit  proxies on behalf of the  Corporation  in person or by
telephone,  e-mail,  facsimile  or  other  electronic  means.  These  directors,
officers  and  employees  will  not  receive  additional  compensation  for such
services.  The Corporation  will reimburse the reasonable  expenses of brokerage
firms and other  custodians  and nominees for sending  proxy  materials  to, and
obtaining proxies from, beneficial owners.


                                       2


                       PROPOSAL 1 -- ELECTION OF DIRECTORS

      The Corporation's  Certificate of Incorporation and its bylaws authorize a
minimum of one and a maximum of twenty-five  directors,  but the exact number is
fixed by resolution  of the Board of Directors.  The Board has fixed the current
number of directors at ten. The Board has been divided into three  classes.  One
class is elected each year to serve a term of three years.  Directors elected at
this Annual  Meeting will be elected to serve for a term of three years  through
April, 2008, or until their successors are duly elected and qualified.

      Each nominee has indicated to the Corporation that he or she will serve if
elected.  The Corporation has no reason to believe that any of the nominees will
be  unable  to  stand  for  election.  Unless  authority  to vote for any of the
nominees is withheld, it is intended that the shares represented by the enclosed
proxy card,  if executed  and  returned,  will be voted FOR the  election of the
nominees  proposed by the Board of  Directors.  If, for any  reason,  any of the
nominees becomes  unavailable for election,  the proxy solicited by the Board of
Directors  will be voted  for a  substitute  nominee  selected  by the  Board of
Directors.

      The Board of  Directors  recommends  that you vote FOR the election of the
nominees named in this Proxy Statement.

Directors and Nominees for Director

      The  following  sets  forth the names of our  nominees  for  director  and
directors  continuing to serve on our Board following the Annual Meeting;  their
ages; a brief description of their recent business experience, including present
occupations; the year in which each became a director of the Corporation and our
wholly-owned  subsidiary,  Atlantic Stewardship Bank (the "Bank"); and the names
of any public companies for which they serve on the board of directors.

      Information With Respect to the Nominees With Terms Expiring in 2008

      William C.  Hanse,  age 70, has been a director of the  Corporation  since
1997.  Mr.  Hanse has been a director  of the Bank since 1985.  Since 1990,  Mr.
Hanse has been a partner of the law firm Hanse & Hanse.

      Margo Lane, age 54, has been a director of the Corporation since 1997. Ms.
Lane has been a director of the Bank since 1994.  Since 2004,  Ms. Lane has been
the sales and marketing  coordinator  of  PBI-Dansensor  America Inc., a company
that sells and services  equipment for  industrial  instrumentation  and process
control.  From 1976 to 2002,  Ms.  Lane served as the  corporate  communications
manager of Garden State Paper Company, LLC, a newsprint manufacturing company.

      Arie Leegwater,  age 71, has been a director of the Corporation since 1997
and has been Chairman of the Board since 1997. Mr. Leegwater has been a director
of the Bank  since  1985 and has been  Chairman  of the Board of the Bank  since
1994. Since 1988, Mr. Leegwater has been the owner of Arie Leegwater  Associates
LLC, a general  contracting  company.  Since  2002,  Arie  Leegwater  has been a
partner in ARIEANJE  LLC, a company  engaged in owning and renting  real estate.
Since 1993, Mr.  Leegwater has been an arbitrator  with the American  Arbitrator
Association.

      John L. Steen,  age 67, has been a director of the Corporation  since 1997
and has been  Vice  Chairman  of the  Board  since  1997.  Mr.  Steen has been a
director  of the Bank  since 1985


                                       3


and has been Vice  Chairman of the Bank since 1994.  Since 1972,  Mr.  Steen has
been the  president of Steen Sales,  Inc., a textile  company.  Since 1972,  Mr.
Steen has been president of Dutch Valley Throwing Co., a textile company.

      Information With Respect to Directors for Terms Expiring in 2007

      Harold Dyer,  age 77, has been a director of the  Corporation  since 1997.
Mr. Dyer has been a director of the Bank since 1985. From 1957 to 1981, Mr. Dyer
was president of White Laundry,  Inc., a laundry  service  company.  Mr. Dyer is
currently retired.

      Abe Van Wingerden,  age 68, has been a director of the Corporation and the
Bank since 2001. Since 1985, Mr. Van Wingerden has been the president of Abe Van
Wingerden Company,  Inc. T/A Van Wingerden Farms, a retailer of garden equipment
and supplies.

      Information With Respect to the Directors With Terms Expiring in 2006

      Robert J.  Turner,  age 65, has been a director of the  Corporation  since
1997. Mr. Turner has been a director of the Bank since 1985.  From 1966 to 2002,
Mr.  Turner  was the  president  of The Turner  Group,  an  insurance  brokerage
company. Mr. Turner is currently retired.

      William J. Vander  Eems,  age 55, has been a director  of the  Corporation
since 1997.  Mr.  Vander Eems has been a director of the Bank since 1991.  Since
1973,  Mr. Vander Eems has been the  president of William Van Der Eems,  Inc., a
general contracting company.

      Paul Van Ostenbridge, age 52, has been a director of the Corporation since
1997 and has served as President and Chief Executive  Officer of the Corporation
since 1997. Mr. Van  Ostenbridge  has been a director of the Bank since 1985 and
has served as its president and chief executive officer since 1985.

Committees of the Board of Directors

      During  2004,  the Board of  Directors  had a  standing  Audit  Committee,
Nominating  Committee,  and  Compensation  Committee.  The charters of the Audit
Committee,  Nominating Committee and Compensation  Committee, as approved by the
Board  of  Directors  in  February,  2004,  can  be  found  on  our  website  at
www.asbnow.com.

      Audit Committee

      The Audit  Committee  is appointed by the Board of Directors to assist the
Board in  fulfilling  its  oversight  responsibilities.  The Board has adopted a
written  charter  setting out the  functions of the Audit  Committee.  The audit
functions  of the Audit  Committee  are to: (i)  monitor  the  integrity  of the
Corporation's financial reporting process and systems of internal controls; (ii)
monitor  the  independence  and  performance  of the  Corporation's  independent
external  audit  and  internal  audit   functions;   (iii)  provide  avenues  of
communication among the independent auditor,  management,  internal auditors and
the Board of Directors;  and (iv)  encourage  the  adherence to, and  continuous
improvement  of, the  Corporation's  policies,  procedures  and practices at all
levels.  The Audit Committee also reviews and evaluates the  recommendations  of
the independent certified public accountant, receives all reports of examination
of the Corporation and the Bank by regulatory agencies, analyzes such regulatory
reports,  and  informs  the  Board  of the  results  of  their  analysis  of the
regulatory reports.  In addition,  the Audit Committee receives reports directly


                                       4


from the  Corporation's  internal auditors and recommends any action to be taken
in connection therewith.

      In 2004, the Audit  Committee  consisted of directors  Murphy  (Chairman),
Dyer,  Steen and Turner.  On January 20,  2005,  Director  Murphy  resigned as a
director of Stewardship Financial Corporation.  On February 15, 2005 a new audit
committee was formed with members Harold Dyer (Chairman), John Steen and Abe Van
Wingerden.

      Nominating Committee

      The   Nominating   Committee   nominates   candidates   to  serve  on  the
Corporation's Board of Directors. In 2004, the Nominating Committee consisted of
directors Steen (Chairman), Hanse Leegwater and Vander Eems.

      The   Nominating   Committee   has   adopted  a   procedure   to  consider
recommendations for directorships submitted by shareholders holding at least 20%
of our  outstanding  shares  for a period of at least four  years.  Shareholders
meeting these requirements,  who wish the Nominating Committee to consider their
recommendations  for nominees for the position of director,  should submit their
recommendations  in  writing  in  care  of  Corporate  Governance,   Stewardship
Financial  Corporation,  630 Godwin  Avenue,  Midland  Park,  New Jersey  07432.
Recommendations  by shareholders  meeting the share ownership  requirements  and
that  are  made in  accordance  with  these  procedures  will  receive  the same
consideration given to nominees of the Nominating Committee.

      In its assessment of each potential  candidate,  the Nominating  Committee
will review the nominee's judgment, experience,  independence,  understanding of
the  Corporation's  or other  related  industries  and such  other  factors  the
Nominating  Committee  determines are pertinent in light of the current needs of
the Board. The Nominating Committee will also take into account the ability of a
director  to  devote  the  time  and  effort  necessary  to  fulfill  his or her
responsibilities.

      Nominees   may  be  suggested  by   directors,   members  of   management,
shareholders  or, in some  cases,  by a third  party firm.  In  identifying  and
considering candidates for nomination to the Board of Directors,  the Nominating
Committee  considers,  in addition to the requirements set out in the Nominating
Committee's charter, quality of experience, the needs of the Corporation and the
range of talent and experience represented on the Board.

      Compensation Committee

      The  Compensation  Committee  oversees  the  Corporation's  and the Bank's
compensation and employee  benefit plans and practices,  including its executive
compensation  plans and its  incentive-compensation  and equity-based  plans. In
2004, the Compensation Committee consisted of directors Turner (Chairman), Lane,
Leegwater, and Van Wingerden.


                                       5


Independence of Directors

      As of December 31, 2004,  the Board of Directors  determined  that nine of
its  ten  directors,   including  all  members  of  the  Audit,  Nominating  and
Compensation  Committees,  are "independent" as defined in the listing standards
of the NASDAQ Stock Market and SEC rules. Director Van Ostenbridge who serves as
our President and Chief Executive Officer is not considered independent.

Board and Committee Meetings

      The Board of Directors of the  Corporation  held 12 meetings  during 2004.
The Audit Committee, Nominating Committee, and Compensation Committee met eight,
four, and six times,  respectively,  during 2004.  The Board of Directors  holds
regularly  scheduled  meetings each month and special  meetings as circumstances
require.  All of the directors of the  Corporation  attended at least 75% of the
total number of Board meetings held during 2004. In addition,  each director who
is a member of a committee  of the Board of  Directors  attended at least 75% of
the meetings for each  committee of which he is a member.  Each  director of the
Corporation is also a director of the Bank.

      The Corporation  expects the Directors to attend the annual  meeting.  The
Directors  who  attended  the  2004  annual  meeting  were  Dyer,  Hanse,  Lane,
Leegwater, Turner, Vander Eems, Van Ostenbridge and Van Wingerden.

Communications with the Board of Directors

      Shareholders  are  invited  to  contact  the  Directors  by writing to the
Secretary of the Corporation,  Robert J. Turner,  at 630 Godwin Avenue,  Midland
Park, New Jersey 07432. These communications are not screened.

Compensation Committee Interlocks and Insider Participation

      During  2004,  no  executive  officer of the  Corporation  (i) served as a
member of the Compensation  Committee of the Corporation of another entity,  one
of  whose  executive  officers  served  on  the  Compensation  Committee  of the
Corporation, (ii) served as a director of another entity, one of whose executive
officers  served  on the  Compensation  Committee,  or (iii) was a member of the
Compensation Committee of another entity, one of whose executive officers served
as a director of the Corporation.

Compensation of Directors

      Directors' Fees

      Directors of the Corporation and the Bank, other than full-time  employees
of the  Corporation  and the  Bank,  receive  fees of $1,600  per Board  meeting
attended,  with the  exception of the  chairman who receives  $2,800 per meeting
attended.  Directors  of the  Corporation  and the  Bank,  other  than full-time
employees  of the  Corporation  and the  Bank,  also  receive  a fee of $300 per
committee meeting attended.


                                       6


      Stock Option Plan for Non-Employee Directors

      The Corporation maintains the Stewardship Financial Corporation 2001 Stock
Option Plan for  Non-Employee  Directors  (the "2001  Non-Employee  Plan").  The
maximum number of shares of Common Stock subject to stock options  granted under
the 2001  Non-Employee  Plan is  109,395 as  adjusted  for stock  dividends  and
splits.  As of March 16 2005,  87,516 options to purchase shares of Common Stock
have been granted under the 2001 Non-Employee Plan, of which 40,109 options have
been  exercised.  The purchase  price of the shares of Common  Stock  subject to
options under the 2001 Non-Employee Plan is 100% of the fair market value on the
date such option is granted. The plan expires on May 9, 2011.

                               EXECUTIVE OFFICERS

      Our executive officers are as follows:

         Name                Age                   Position
         ----                ---                   --------

Paul Van Ostenbridge         52       President and Chief Executive Officer
Julie E. Holland             45       Vice President and Treasurer
Timothy G. Madden            55       Vice President

      Officers are not appointed for fixed terms.  Biographical  information for
our current officers who are not also directors follows.

      Julie E.  Holland,  age 45, has been vice  president  and treasurer of the
Corporation  since 1997.  Ms.  Holland joined the Bank in 1994 and has been vice
president and treasurer of the Bank since 1997.

      Timothy G. Madden, age 55, has served as vice president of the Corporation
since  2002.  Mr.  Madden  joined  the Bank in 2001 and has  served  as its vice
president  since  2001.  From 1989 until  2001,  Mr.  Madden  served as the vice
president  of  private  banking  at Summit  Bank.  Mr.  Madden has over 30 years
experience in credit, sales and management in the commercial banking field.


                                       7


                             EXECUTIVE COMPENSATION

Summary Compensation Table

      The following  table sets forth a summary of annual  compensation  for the
last three fiscal years for the  president  and chief  executive  officer of the
Corporation  and any other  executive  officers  whose  individual  remuneration
exceeded $100,000.



                                                                            Long Term
                                                                          Compensation
                                         Annual Compensation                  Awards
                                   --------------------------------    ------------------

                                                                           Securities
       Name &                                                Bonus     Underlying Options      All Other
Principal Position                 Year      Salary ($)     ($)(1)            (#)           Compensation ($)
                                                                                 
Paul Van Ostenbridge               2004       198,000        25,000               0             37,498(2)
President and Chief
Executive Officer                  2003       190,000        25,000           1,050             32,625

                                   2002       182,500        34,335               0             28,231

Timothy G .Madden                  2004       124,000        10,600               0             23,834(3)
Vice President and Senior
Commercial Loan Manager            2003       114,660        10,631             525             17,487

                                   2002       110,250        14,740               0              5,295

Julie E. Holland                   2004        89,000         8,100               0             14,874(4)
Vice President and
Treasurer                          2003        85,500         8,137             525             13,963

                                   2002        82,300        10,988               0             11,960


----------
      (1) Includes  bonuses earned through the Executive  Compensation  Plan and
      accrued during 2004,  2003 and 2002,  which were paid in the first quarter
      of the following calendar years.

      (2) The amounts disclosed for Mr. Van Ostenbridge for fiscal 2004 includes
      401(k) matching contributions of $5,069, profit sharing plan contributions
      of $17,751, group term life insurance and long term disability payments of
      $1,300,  medical  and  vision  insurance  contributions  of $8,521 and the
      imputed value of a personal car allowance in the amount of $4,857.

      (3) The amounts  disclosed for Mr. Madden for fiscal 2004 includes  401(k)
      matching contributions of $3,008, profit sharing contributions of $11,290,
      group term life insurance


                                       8


      and long  term  disability  payments  of $1,015  and  medical  and  vision
      insurance contributions of $8,521.

      (4)  The  amounts  disclosed  for Ms.  Holland  includes  401(k)  matching
      contributions of $2,289,  profit sharing  contributions  of $8,642,  group
      term life insurance and long term disability payments of $781, and medical
      and vision insurance contributions of $3,162.

Stock Option Grants

Option Grants in Last Fiscal Year

      The  Corporation  did not grant any stock  options  during the fiscal year
ended December 31, 2004.

Aggregated  Option  Exercises  in Last  Fiscal  Year and Fiscal  Year End Option
Values

      The following table sets forth information regarding the aggregated option
exercises  during the fiscal  year ended  December  31,  2004,  and the value of
unexercised  options  held as of December 31, 2004,  by each  executive  officer
named in the Summary  Compensation  Table.  The potential  value of  unexercised
in-the-money  options  is based on the  closing  per  share  sales  price of the
Corporation's Common Stock of $20.99 on December 31, 2004.



                           Shares
                          Acquired                    Number of Securities
                             on         Value        Underlying Unexercised            Value of Unexcercised
                          Exercise    Realized      Options at December 31,            In-the-Money Options
      Name                  (#)          ($)                2004 (#)                   December 31, 2004 ($)
----------------------------------------------  ------------------------------     ----------------------------
                                                 Exercisable     Unexercisable     Exercisable    Unexercisable
                                                 -----------     -------------     -----------    -------------
                                                                                   
Paul Van Ostenbridge         0             0        31,879            1,648          $453,694        $ 10,187

Timothy G. Madden            0             0           110              441               214             857

Julie E. Holland             0             0         7,767              633           109,008        $  2,975


Employee Stock Option Plan. The Corporation  maintains the Stewardship Financial
Corporation  1995 Stock Option Plan (the  "Employee  Plan").  Under the Employee
Plan,  142,469  shares of Common Stock have been  reserved for  issuance.  As of
March 16,  2005,  72,902  options to purchase  shares of Common  Stock have been
granted under the Employee Plan. Employees of the Corporation, the Bank, and any
subsidiaries  which the  Corporation  may incorporate or acquire are eligible to
participate  in the  Employee  Plan.  The  Compensation  Committee  manages  the
Employee Plan and selects  participants from the eligible employees.  No options
granted  under the Employee  Plan may be exercised  more than 10 years after the
date of its grant.  The  purchase  price for shares of Common  Stock  subject to
options under the Plan may not be less than 100% of the fair market value on the
date such options are granted.

Employee  Stock  Purchase  Plan.  The  Corporation   maintains  the  Stewardship
Financial  Corporation 1995 Employee Stock Purchase Plan (the "Purchase  Plan").
Under the Purchase  Plan,  158,298 shares of Common Stock have been reserved for
issuance.  As of March  16,  2005,


                                       9


20,512  shares of Common  Stock have been  purchased  under the  Purchase  Plan.
Shares  acquired  under the Purchase Plan may be obtained,  at the discretion of
the  Corporation,  from the  authorized  but  unissued  shares of Common  Stock,
treasury stock or from the open market.  Employees of the Corporation,  the Bank
and any subsidiaries which the Corporation may incorporate or acquire,  who work
at least 20 hours per week,  are eligible to  participate  in the Purchase Plan.
Shares are purchased for  participants  through payroll  deductions in a maximum
amount of 10% of a participant's  total  compensation  per pay period.  Eligible
employees must notify the Bank of their  participation  in the Purchase Plan and
the amount of payroll  deductions  that will be applied to  purchase  shares for
them. The funds  contributed by each  participant are used to purchase shares of
Common Stock at 95% of the fair market value.

             COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

      The Bank maintains a  Compensation  Committee,  which  oversees  executive
compensation  issues. The compensation  payable to the Bank's executive officers
is determined by the Board of Directors of the Bank upon  recommendation  of the
Compensation Committee.

      Executive  Compensation  Policy.  The Bank's policy is to  compensate  its
executives fairly and adequately for the responsibility  assumed by them for the
success and  direction  of the Bank,  the effort  expended in  discharging  that
responsibility  and the  results  achieved  directly  or  indirectly  from  each
executive's  performance.  "Fair and adequate compensation" is established after
careful  review of:  (i) the Bank's  earnings;  (ii) the Bank's  performance  as
compared  to other  companies  of  similar  size and  market  area;  and (iii) a
comparison of what the market demands for compensation of similarly situated and
experienced executives.

      Total compensation  takes into consideration a mix of base salary,  bonus,
perquisites  and stock  options.  The  particular mix is established in order to
competitively  attract competent  professionals,  retain those professionals and
reward  extraordinary  achievement.  The Board of Directors  also  considers net
income  for the year and  earnings  per  share of the  Corporation  and the Bank
before finalizing officer compensation increases for the coming year.

      Based upon its current levels of compensation, the Bank is not affected by
the provisions of the Internal  Revenue Code that limit the  deductibility  to a
corporation of compensation  in excess of $1,000,000  paid to certain  executive
officers. Thus, the Bank has no policy regarding that subject.

      Base Salary.  The Board of Directors of the Bank bears the  responsibility
for establishing base salary.  Salary is minimum compensation for any particular
position and is not tied to any performance formula or standard.  However,  that
is not to say that poor performance  will not result in termination.  Acceptable
performance  is expected of all  executive  officers as a minimum  standard.  To
establish  salary,  the following  criteria are used: (i) position  description;
(ii) director  responsibility  assumed;  (iii) comparative studies of peer group
compensation  (special  weight is given to local  factors as opposed to national
averages);  (iv) earnings  performance of the Bank resulting in  availability of
funds;  and (v)  competitive  level of salary to be  maintained  to attract  and
retain qualified and experienced executives.

      Stock  Options.  Recommendations  for stock option  awards are made by the
Compensation Committee,  which then makes recommendations to the entire Board of
Directors  for  final  action.  The  Compensation  Committee  meets to  evaluate
meritorious  performance  of all officers and  employees  for  consideration  to
receive stock options.


                                       10


      The Compensation Committee makes awards based upon the following criteria:
(i)  position of the officer or employee in the Bank;  (ii) the benefit that the
Bank has  derived  as a result  of the  efforts  of the  award  candidate  under
consideration;  and (iii) the Bank's desire to encourage long term employment of
the award candidate.

      Perquisites,  such as Corporation  and Bank  automobiles and their related
expenses and auxiliary insurance  benefits,  which the Board of Directors of the
Bank may approve  from time to time,  are  determined  and  awarded  pursuant to
evaluation under the same criteria used to establish base salary.

      Compensation of CEO. Paul Van Ostenbridge is president and chief executive
officer  of the  Corporation  and the Bank.  Mr.  Van  Ostenbridge  has held his
respective positions at the Corporation and the Bank since the inception of both
companies.  The  Corporation and the Bank have continued to make progress toward
their goals during Mr. Van Ostenbridge's tenure as president and chief executive
officer.  In 2004,  Mr.  Van  Ostenbridge's  total  annual  salary  compensation
increased 4.2% above his total annual salary  compensation in 2003. The Board of
Directors  determined that this increase represents fair compensation in view of
Mr.  Van  Ostenbridge's  level of  personal  performance  in 2004,  the  results
achieved by the Corporation and the Bank, and the  compensation  levels of other
executives in the banking industry.

                                                Submitted by:

                                                Compensation Committee
                                                Robert J. Turner, Chairperson
                                                Margo Lane
                                                Arie Leegwater
                                                Abe Van Wingerden

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The Bank has made in the past  and,  assuming  continued  satisfaction  of
generally applicable credit standards,  expects to continue to make loans to the
Corporation's   and  the  Bank's   directors  and  executive   officers  and  to
corporations,  organizations  or other entities for which they serve as officers
or directors, or in which they have beneficial ownership interests of 10 percent
or more.  These  loans  have all been made in the  ordinary  course  of  banking
business  on  substantially  the  same  terms,   including  interest  rates  and
collateral,  as those  prevailing at the time for comparable  transactions  with
other persons and do not involve more than the normal risk of  collectability or
present other unfavorable features.

            STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS

      The  following  table sets forth  information  concerning  the  beneficial
ownership of the  Corporation's  Common Stock as of March 16, 2005,  by (i) each
person who is known by the Corporation to own  beneficially  more than 5% of the
issued and outstanding Common Stock, (ii) each director and nominee for director
of the Corporation, (iii) each executive officer of the Corporation named in the
Summary  Compensation Table and (iv) all directors and executive officers of the
Corporation as a group.  Other than as set forth in this table,  the Corporation
is not  aware of any  individual  or group,  which  holds in excess of 5% of the
outstanding  Common Stock.


                                       11


The  percentage of beneficial  ownership is based on 3,376,940  shares of Common
Stock outstanding as of March 16, 2005.



                                                         Number of Shares                Percent
           Name of Beneficial Owner (1)               Beneficially Owned (2)            of Class
           ----------------------------               ----------------------            --------
                                                                                    
William Almroth(3)                                            174,241                     5.16%

Harold Dyer(4)                                                 36,313                     1.07%

William C. Hanse(5)                                            81,803                     2.42%

Margo Lane(6)                                                  30,907                         *

Arie Leegwater(7)                                              43,056                     1.27%

John L. Steen (8)                                              75,622                     2.24%

Robert J. Turner(9)                                            88,028                     2.60%

William J. Vander Eems(10)                                    134,778                     3.99%

Paul Van Ostenbridge(11)                                       49,158                     1.44%

Abe Van Wingerden(12)                                         145,083                     4.29%

Julie E. Holland(13)                                           11,101                         *

Timothy G. Madden(14)                                           2,987                         *
                                                              -------                    ------
5%  Shareholders, Directors and Executive Officers
of the Corporation and Bank as a group
(12 persons)                                                  873,077                    25.34%


----------

      * Indicates less than 1% of the  outstanding  shares of the  Corporation's
      Common Stock.

      (1) Unless  noted,  the  address of each  shareholder  is c/o  Stewardship
      Financial  Corporation,  630  Godwin  Avenue,  Midland  Park,  New  Jersey
      07432-1405.

      (2)  Beneficially  owned shares include shares over which the named person
      exercises either sole or shared voting power or sole or shared  investment
      power.  They also include shares owned (i) by a spouse,  minor children or
      by relatives  sharing the same home,  (ii) by entities owned or controlled
      by the named person and (iii) if the named person has the right to acquire
      such shares within 60 days by the exercise of any right or option.  Unless


                                       12


      otherwise  noted,  all shares are owned of record and  beneficially by the
      named  person,  either  directly  or through  the  Corporation's  Dividend
      Reinvestment Plan.

      (3) Includes 98,848 shares held by Mr.  Almroth's  spouse in her own name.
      Mr. Almroth's address is 210 Totowa Road, Wayne, New Jersey, 07470.

      (4)  Includes  3,647  shares  issuable  upon  exercise  of  stock  options
      exercisable within 60 days of March 16, 2005.

      (5) Includes 24,789 shares held jointly by Mr. Hanse and his spouse; 7,127
      shares  held by Mr.  Hanse's  spouse  in her own name;  and  1,824  shares
      issuable  upon  exercise of stock  options  exercisable  within 60 days of
      March 16, 2005.  Mr. Hanse  disclaims  beneficial  ownership of the common
      stock held by his spouse.

      (6) Includes  7,624 shares held jointly by Mrs.  Lane and her spouse;  522
      shares held by Mrs.  Lane's  spouse as custodian for their  children;  and
      7,293 shares issuable upon exercise of stock options exercisable within 60
      days of March 16, 2005.  Mrs. Lane disclaims  beneficial  ownership of the
      common stock held by her spouse.

      (7) Includes  10,708 shares held jointly by Mr.  Leegwater and his spouse;
      14,958  shares held by trusts of which Mr.  Leegwater is the trustee;  and
      1,823 shares issuable upon exercise of stock options exercisable within 60
      days of March 16, 2005. Mr. Leegwater  disclaims  beneficial  ownership of
      the common stock owned by his spouse.

      (8)  Includes  1,823  shares  issuable  upon  exercise  of  stock  options
      exercisable within 60 days of March 16, 2005.

      (9)  Includes  17,043  shares held  jointly by Mr.  Turner and his spouse;
      2,211 shares held by Mr. Turner's spouse in her own name; and 7,293 shares
      issuable  upon  exercise of stock  options  exercisable  within 60 days of
      March 16, 2005. Mr. Turner  disclaims  beneficial  ownership of the common
      stock held by his spouse.

      (10)  Includes  31,269  shares held by Mr.  Vander Eems' spouse in her own
      name; 6,018 shares held by Mr. Vander Eems as custodian for his child; and
      1,823 shares issuable upon exercise of stock options exercisable within 60
      days of March 16, 2005. Mr. Vander Eems disclaims  beneficial ownership of
      the common stock held by his spouse.

      (11) Includes 1,008 shares held by Mr. Van Ostenbridge's  immediate family
      members  and  32,645  shares  issuable  upon  exercise  of  stock  options
      exercisable within 60 days of March 16, 2005.

      (12)  Includes  119,087  shares held by Mr. Van  Wingerden and his spouse.
      Includes 1,823 shares issuable upon exercise of stock options  exercisable
      within 60 days of March 16, 2005. Mr. Van Wingerden  disclaims  beneficial
      ownership of the common stock held by his spouse.

      (13)  Includes  7,959  shares  issuable  upon  exercise  of stock  options
      exercisable within 60 days of March 16, 2005.

      (14)  Includes  110  shares   issuable  upon  exercise  of  stock  options
      exercisable within 60 days of March 16, 2005.


                                       13


                          REPORT OF THE AUDIT COMMITTEE

      The role of the Audit Committee is to assist the Board of Directors in its
oversight of the quality and integrity of the Corporation's  financial reporting
process.  We meet with both the independent  auditors and the internal auditors,
each of whom  has  unrestricted  access  to the  committee.  We also  meet  with
management  periodically to consider the adequacy of the Corporation's  internal
controls  and the  objectivity  of its  financial  reporting.  We discuss  these
matters  with  the  independent  auditors,  internal  auditors  and  appropriate
financial personnel of the Corporation.

      The directors who serve on the  committee  are all  "independent"  for the
purposes of Rule  4200(a)(15) of the NASDAQ's  listing  standards.  That is, the
Board of Directors has determined  that none of us has a  relationship  with the
Corporation  and the Bank  that may  interfere  with our  independence  from the
Corporation and its management.

      Management  has primary  responsibility  for the  Corporation's  financial
statements and the overall reporting process, including the Corporation's system
of internal controls.  The independent  auditors audit the financial  statements
prepared  by  management,  express  an opinion  as to  whether  those  financial
statements  fairly present the financial  position,  results of operations,  and
cash flows of the Corporation in conformity with generally  accepted  accounting
principles and discuss with us any issues they believe should be raised with us.

      This year, we reviewed the Corporation's  audited financial statements and
met with both management and KPMG LLP, the Corporation's  independent  auditors,
to discuss those financial statements. Management has represented to us that the
financial  statements  were  prepared  in  accordance  with  generally  accepted
accounting principles.

      We have received from and discussed  with KPMG LLP the written  disclosure
and the letter  required by  Independence  Standards  Boards No. 1 (Independence
Discussions  with  Audit   Committees).   These  items  relate  to  that  firm's
independence  from the Corporation.  We also discussed with KPMG LLP any matters
required  to  be  discussed  by   Statement   on  Auditing   Standards   No.  61
(Communication with Audit Committees).

      Based on these reviews and  discussions,  we recommended to the Board that
the Corporation's  audited financial statements be included in the Corporation's
Annual Report on Form 10-K for the fiscal year ended December 31, 2004.

                                            Submitted by:

                                            Audit Committee

                                            Harold Dyer, Chairman
                                            John L. Steen
                                            Abe Van Wingerden


                                       14


                              INDEPENDENT AUDITORS

      The Audit  Committee of the Board of Directors of the  Corporation and the
Bank has  recommended  the  retention of KPMG LLP to act as  independent  public
accountants  for the  Corporation  and the Bank for the fiscal year ending 2005.
KPMG LLP has  acted  as the  Corporation's  and the  Bank's  independent  public
accountants for the fiscal years ended December 31, 1996 through 2004.

      KPMG  LLP  has   advised  the   Corporation   that  one  or  more  of  its
representatives  will be present at the Annual  Meeting to make a  statement  if
they so desire and to respond to appropriate questions.

Fees Billed by KPMG During Fiscal Year 2004 and Fiscal Year 2003

      Audit Fees

      The  aggregate  fees  billed  for  professional  services  by KPMG  LLP in
connection with the audit of the financial  statements for the fiscal year ended
2004,  and the reviews of the financial  statements  for each of the first three
fiscal quarters in 2004, were approximately  $65,000.  The aggregate fees billed
for  professional  services  by KPMG LLP in  connection  with  the  audit of the
financial  statements  for the fiscal  year ended  2003,  and the reviews of the
financial  statements for each of the first three fiscal  quarters in 2003, were
approximately $61,000.

      Audit-Related Fees

      There  were no fees  billed  for  audit-related  fees by KPMG  LLP for the
fiscal years ended 2004 and 2003, respectively.

      Tax Fees

      KPMG LLP billed the  Corporation  $21,500 and $20,500 for the fiscal years
ended 2004 and 2003, respectively, for tax compliance services.

      All Other Fees

      There were no other fees  billed by KPMG LLP for the  fiscal  years  ended
2004 and 2003, respectively.

      The Audit  Committee  has  considered  whether the  provision of non-audit
services is compatible with maintaining the independence of KPMG LLP.

Pre-Approval of Audit and Permissible Non-Audit Services

      The Audit  Committee  pre-approves  all audit  and  permissible  non-audit
services provided by the independent auditors.  These services may include audit
services,  audit-related  services,  tax services and other services.  The Audit
Committee has adopted a policy for the pre-approval of services  provided by the
independent auditors.  Under the policy,  pre-approval is generally provided for
up to one year and any pre-approval is detailed as to the particular  service or
category of services and is subject to a specific budget. In addition, the Audit
Committee may pre-approve  particular services on a case-by-case basis. For each
proposed  service,  the  independent  auditor is  required  to provide  detailed
back-up  documentation  at the  time of


                                       15


approval.  All audit and permissible  non-audit services provided by KPMG LLP to
the  Corporation  for the fiscal years ended 2004 and 2003 were  approved by the
Audit Committee.

                                PERFORMANCE GRAPH

      The Performance Line Graph presents the total return to the  Corporation's
shareholders  for the period  December 31, 1999 through  December 31, 2004.  The
Corporation's  Common Stock is compared to the NASDAQ Composite Index and a peer
group  consisting  of ten banks  located in the  Mid-Atlantic  region with total
asset size similar to that of the  Corporation.  The peer group  consists of 1st
Constitution  Bancorp,  Boardwalk Bank,  Central Jersey Bancorp,  Codorus Valley
Bancorp,  Inc.,  Community  Bank of Bergen  County,  First  Morris Bank & Trust,
Juniata Valley Financial Corp., Sterling Bank, Sussex Bancorp and Unity Bancorp,
Inc.  The  information  in  this  graph  is not  necessarily  indicative  of the
Corporation's future performance.

 [THE FOLLOWING TABLE WAS REPRESENTED AS A LINE GRAPH IN THE PRINTED MATERIAL.]



                        Nasdaq
                      Composite
       SSFN             Index      Peer Index   FWFC     MBP      CVLY    PFIS     SRCK     EGBN     CBNJ     CRRB    JFBC    UNNF
                                                                                      
12/31/97  100.00        100.00       100.00   100.00    100.00  100.00   100.00   100.00   100.00   100.00  100.00  100.00   100.00
12/31/98  130.49        140.10       120.97   176.92     83.45   87.79   155.07   222.35    73.21   115.52   96.55  113.14    85.72
12/31/99  144.83        260.51       112.59   185.77     87.82   91.80   173.25   107.97    75.00   105.66   91.04  126.53    81.08
12/31/00  141.48        158.57        96.54   160.19     62.01   88.65   148.69    64.26    74.78   105.35   73.38  123.88    64.23
12/31/01  162.52        125.59       114.10   166.79     78.55   82.49   174.46    80.64   126.87   126.09   83.66  145.50    75.90
12/31/02  169.25         86.40       153.94   183.47     98.40   99.98   199.60    77.36   170.75   224.98   93.77  298.04    93.05


                         Nasdaq
                       Composite
       SSFN              Index     Peer Index   FCCY     CBNJ     FWFC    SBB      SVBF     UNTY     STNJ     EGBN    JUVF    MBP
                                                                                      
12/31/98  100.00        100.00       100.00   100.00    100.00  100.00   100.00   100.00   100.00   100.00  100.00  100.00   100.00
12/31/99  110.99        185.95        93.30   127.75     91.47  105.00    83.20    87.91    56.64    82.50  102.44   90.81   105.24
12/31/00  108.42        113.19        79.36    88.75     91.20   90.54   104.49    88.46    18.88    61.03  102.13   73.83    74.31
12/31/01  124.54         89.64       107.98   178.27    109.15   94.27   106.43   107.79    61.36    61.19  173.29   93.95    94.13
12/31/02  129.70         61.67       143.34   254.41    194.76  103.70   109.02   183.17    77.78    60.78  233.22   98.63   117.92
12/31/03  240.43         92.90       184.20   290.44    257.87  169.78   176.46   190.55   113.59    82.48  301.68  119.71   139.47


                        Nasdaq
                      Composite
       SSFN              Index     Peer Index   FCCY     FMJE     SBB     UNTY     BORD     STNJ     CJBK     CMTB    JUVF    CVLY
                                                                                      
12/31/99  100.00        100.00       100.00   100.00    100.00  100.00   100.00   100.00   100.00   100.00  100.00  100.00   100.00
12/31/00   97.69         60.87        81.68    69.47     76.95  125.59    33.33    80.88    73.98    97.78   80.99   81.30    96.57
12/31/01  112.21         48.21       109.59   139.55    107.49  127.92   108.33    90.00    74.17   138.91  116.16  103.46    89.86
12/31/02  116.86         33.17       127.41   199.14    122.22  131.04   137.33   115.88    73.67   170.29  106.97  108.62   108.91
12/31/03  223.42         49.96       180.53   227.35    162.58  212.09   200.57   165.37    99.98   314.21  130.87  131.83   160.45
12/31/04  222.02         54.51       230.86   271.69    267.06  217.12   238.52   225.88   115.01   496.66  148.85  168.66   159.10


Peers = FCCY, FMJE, SBB, UNTY, BORD, STNJ, CJBK, CMTB, JUVF, CVLY = 8 NJ-based
commercial banks close in asset size for which historical stock price data was
available for the relevant time period and 2 PA-based commercial banks (JUVF,
CVLY) close in asset size with comparable operating performance in terms of
return on average equity and return on average assets.


                                       16


                      COMPLIANCE WITH SECTION 16(a) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

      Section  16(a)  of the  Securities  Exchange  Act  of  1934  requires  the
Corporation's  officers  and  directors,  and persons who own more than 10% of a
registered  class of the  Corporation's  equity  securities,  to file reports of
ownership and changes in ownership with the Securities and Exchange  Commission.
Officers, directors and greater than 10% shareholders are required by regulation
of the Securities and Exchange Commission to furnish the Corporation with copies
of all Section 16(a) forms they file.

      Based solely on its review of the copies of such forms  received by it, or
written representations from certain reporting persons, the Corporation believes
that,  during the fiscal year ended December 31, 2004,  all filing  requirements
applicable to its officers,  directors  and greater than 10%  shareholders  were
timely met.

                           ANNUAL REPORT ON FORM 10-K

      The Corporation will furnish without charge its annual report on Form 10-K
upon receipt of your written request  therefore.  Requests should be sent to the
Secretary of the  Corporation  at 630 Godwin  Avenue,  Midland Park,  New Jersey
07432.

                              SHAREHOLDER PROPOSALS

Shareholders who wish to present  proposals to be included in the  Corporation's
2006  proxy  materials  must  submit  such  proposals  to the  Secretary  of the
Corporation at 630 Godwin Avenue,  Midland Park, New Jersey 07432 by December 6,
2005.  For any proposal that is not submitted for inclusion in next year's proxy
materials,  but is instead  sought to be  presented  directly at the 2006 Annual
Meeting,  SEC rules  permit the  Corporation  to exercise  discretionary  voting
authority  to the extent  conferred  by proxy if the  Corporation:  (1) receives
notice of the proposal before February 19, 2006 and advises  shareholders in the
2006 proxy statement of the nature of the proposal and how management intends to
vote on such  matter  or (2) does not  receive  notice  of the  proposal  before
February 19, 2006.  Notices of intention to present proposals at the 2006 Annual
Meeting  should be submitted to the Secretary of the  Corporation  at 630 Godwin
Avenue, Midland Park, New Jersey 07432.

                                  OTHER MATTERS

The Board of Directors is not aware of any other  matters  which may come before
the Annual  Meeting;  however,  in the event such other  matters come before the
meeting,  it is the  intention of the persons  named in the proxy to vote on any
such matters in accordance with the recommendation of the Board of Directors.


                                       17


                                                                           PROXY

                        STEWARDSHIP FINANCIAL CORPORATION
                         ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON MAY 10, 2005

      The undersigned  hereby appoints Janyce  Bandstra,  Alan Stiles and Howard
Yeaton , and each of them, with full power of  substitution,  as proxies for the
undersigned  to  attend  the  annual  meeting  of  shareholders  of  Stewardship
Financial  Corporation (the  "Corporation"),  to be held at the Christian Health
Care Center,  Mountain Avenue  entrance,  Wyckoff,  New Jersey 07481, on May 10,
2005, at 7:00 p.m., or any adjournment thereof, and to vote the number of shares
of Common Stock of the  Corporation  that the  undersigned  would be entitled to
vote,  and with all the power  the  undersigned  would  possess,  if  personally
present, as follows:

1.    To elect the following nominees for election as directors:

                   William C. Hanse
                   Margo Lane
                   Arie Leegwater
                   John L. Steen

               |_| FOR ALL NOMINEES

               |_| WITHHOLD AUTHORITY

               (To withhold authority to vote for an individual nominee, write
               the nominee's name on the line provided below)


               __________________________

      The  Proxies  will  vote  as  specified  herein  or,  if a  choice  is not
specified,  they  will  vote  "FOR"  the  proposal  set  forth  above.  In their
discretion,  the Proxies are  authorized  to vote upon such other matters as may
properly come before the meeting or any adjournment thereof.

      This Proxy is solicited by the Board of Directors of the Corporation.

      When shares are held by two or more persons as joint tenants,  both or all
should  sign.  When  signing as attorney,  executor,  administrator,  trustee or
guardian, please give full title as such. If a corporation,  please sign in full
corporate  name by  president or other  authorized  officer.  If a  partnership,
please sign in partnership name by authorized person.


DATED:  ________________                         _______________________________
                                                 _______________________________
                                                 _______________________________
                                                 _______________________________
                                                 Signature