SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K
                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

         Date of Report (Date of earliest event reported) February 2, 2005
                                                          ----------------


                        Stewardship Financial Corporation
              ----------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          New Jersey                      0-21855                22-3351447
  ------------------------------         ----------             ------------
 (State or Other Jurisdiction of        (Commission            (IRS Employer
        Incorporation)                   File Number)        Identification No.)


  630 Godwin Avenue, Midland Park,  NJ                              07432
---------------------------------------                           -------
(Address of Principal Executive Offices)                         (Zip Code)

Registrant's telephone number, including area code  (201)  444-7100
                                                     --------------

         -------------------------------------------------------------
         (Former Name or Former Address, if Changed Since Last Report)



--------------------------------------------------------------------------------
Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (See General Instruction A.2. below):

     [_]  Written communications pursuant to Rule 425 under the Securities Act
          (17CFR230.425)

     [_]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act
          (17CFR 240.14a-12)

     [_]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
          Exchange Act (17CFR 240.14d-2(b))

     [_]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
          Exchange Act (17CFR 240.13e-4(c))








Item 2.02 Results of Operations and Financial Condition

     On February 2, 2005, Stewardship Financial Corporation issued a press
release announcing its unaudited results for the year ended and quarter ended
December 31, 2004. A copy of the press release is attached hereto as Exhibit
99.1.

Item 9.01 Financial Statements and Exhibits

               (c)  The following exhibit is furnished pursuant to Item 2.02 and
                    shall not be deemed to be "filed":

                  Exhibit No.                      Description
                  -----------             ------------------------------------

                 Exhibit 99.1             Press Release dated February 2, 2005














                                   Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.









Date: February 4, 2005                         Stewardship Financial Corporation


                                               /s/  Julie E. Holland
                                               ---------------------------------
                                                    Julie E. Holland
                                                    Vice President and Treasurer