SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             -----------------------

                                   FORM 10-QSB

      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended June 27, 2003

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ________________ to _______________

Commission File No. O-5258

                                 IEH CORPORATION
             (Exact name of registrant as specified in its charter)

           New York                                            1365549348
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                           Identification Number)

               140 58th Street, Suite 8E, Brooklyn, New York 11220
                     (Address of principal executive office)

Registrant's telephone number, including area code: (718) 492-4440


------------------------------------------------------
Former name, former address and former fiscal year,
if changed since last report.

      Check whether the Issuer: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

            Yes |X|     No |_|

2,303,468 shares of Common Shares, par value $.01 per share, were outstanding as
of June 27, 2003.



                                 IEH CORPORATION

                                    CONTENTS

                                                                           Page
                                                                          Number
                                                                          ------

Part I - FINANCIAL INFORMATION

ITEM 1- FINANICAL STATEMENTS

     Balance Sheets as of June 27, 2003 (Unaudited) and March 28, 2003       2

     Statement of Operations (Unaudited) for the three months ended
        June 27, 2003 and June 28, 2002.
                                                                             4

     Statement of Cash Flows (Unaudited) for the three months ended
        June 27, 2003 and June 28, 2002.
                                                                             5

     Notes to Financial Statements (Unaudited)                               7

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS                      16

ITEM 3. - CONTROLS AND PROCEDURES

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

Item 2.  Changes in Securities and Use of Proceeds

Item 3.  Default Upon Senior Securities

Item. 4  Submission of Matters to a Vote of Security Holders

Item 5.  Other Information

Item 6.  Exhibits and Reports on Form 8-K


                                       1


                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 27, 2003 and March 28, 2003



                                                              June 27,     March 28,
                                                                2003         2003
                                                             ----------   ----------
                                                             (Unaudited)   (Note 1)

                                                                    
                                     ASSETS

CURRENT ASSETS:
Cash                                                         $    4,608   $    5,565
Accounts receivable, less allowances for doubtful accounts
   of $10,062 at June 27, 2003 and March 28, 2003               618,075      769,845
Inventories (Note 3)                                          1,055,000    1,089,075
Prepaid expenses and other current assets (Note 4)               55,052       53,722
                                                             ----------   ----------
          Total current assets                                1,732,735    1,918,207
                                                             ----------   ----------

PROPERTY, PLANT AND EQUIPMENT, less accumulated
   depreciation and amortization of $5,839,065 at
   June 27, 2003 and $5,788,365 at March 28, 2003             1,131,351    1,119,513
                                                             ----------   ----------
                                                              1,131,351    1,119,513
                                                             ----------   ----------

OTHER ASSETS:
  Other assets                                                   43,286       42,430
                                                             ----------   ----------
                                                                 43,286       42,430
                                                             ----------   ----------
Total assets                                                 $2,907,372   $3,080,150
                                                             ==========   ==========


                 See accompanying notes to financial statements


                                       2


                                 IEH CORPORATION

                                 BALANCE SHEETS
                     As of June 27, 2003 and March 28, 2003



                                                                 June 27,       March 28,
                                                                   2003           2003
                                                               -----------     -----------
                                                               (Unaudited)       (Note 1)

                                                                         
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts receivable financing                                  $   668,425     $   712,659
Notes payable, equipment, current portion (Note 7)                  17,702          16,978
Accrued corporate income taxes                                      15,802          16,800
Union pension plan, current portion (Note 9)                        30,000          30,000
Accounts payable                                                   931,918       1,017,432
Pension plan payable, current portion (Note 9)                      70,000          39,000
Other current liabilities (Note 5)                                 122,908         159,833
                                                               -----------     -----------
          Total current liabilities                              1,856,755       1,992,702
                                                               -----------     -----------

LONG-TERM LIABILITIES:
Pension Plan payable, less current portion (Note 9)                174,000         205,000
Notes payable, equipment, less current portion (Note 6)             18,749           7,822
Union pension plan, less current portion (Note 9)                    6,328          13,828
                                                               -----------     -----------
          Total long-term liabilities                              199,077         226,650
                                                               -----------     -----------
          Total liabilities                                      2,055,832       2,219,352
                                                               -----------     -----------

STOCKHOLDERS' EQUITY:
Common stock, $.01 par value; 10,000,000 shares authorized;
2,303,468 shares issued and outstanding at June 27, 2003
and March 28, 2003                                                  23,035          23,035
Capital in excess of par value                                   2,744,573       2,744,573
Retained earnings (Deficit)                                     (1,916,068)     (1,906,810)
                                                               -----------     -----------
          Total stockholders' equity                               851,540         860,798
                                                               -----------     -----------
          Total liabilities and stockholders' equity           $ 2,907,372     $ 3,080,150
                                                               ===========     ===========


                 See accompanying notes to financial statements


                                       3


                                 IEH CORPORATION

                             STATEMENT OF OPERATIONS
                                   (Unaudited)



                                                         Three Months Ended
                                                    ----------------------------
                                                      June 27,         June 28,
                                                        2003             2002
                                                    -----------      -----------

                                                               
REVENUE, net sales                                  $ 1,222,252      $ 1,211,693
                                                    -----------      -----------
COSTS AND EXPENSES

Cost of products sold                                   903,989          874,743
Selling, general and administrative                     242,856          197,683
Interest expense                                         29,798           34,650
Depreciation and amortization                            50,700           50,400
                                                    -----------      -----------
                                                      1,227,343        1,157,476
                                                    -----------      -----------

OPERATING INCOME (LOSS)                                  (5,091)          54,217

OTHER INCOME                                                 33              120
                                                    -----------      -----------

INCOME (LOSS) BEFORE INCOME TAXES                        (5,058)          54,337
                                                    -----------      -----------

PROVISION FOR INCOME TAXES                                4,200            4,200
                                                    -----------      -----------

NET INCOME (LOSS)                                   $    (9,258)     $    50,137
                                                    ===========      ===========


BASIC AND DILUTED EARNINGS (LOSS) PER SHARE         $     (.004)     $      .022
                                                    ===========      ===========

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
   OUTSTANDING (in thousands)                             2,303            2,303
                                                    ===========      ===========


                 See accompanying notes to financial statements


                                       4


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)



                                                                       Three Months Ended
                                                                    -----------------------
                                                                     June 27,      June 28,
                                                                       2003          2002
                                                                    ---------     ---------

                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                   $  (9,258)    $  50,137
                                                                    ---------     ---------

Adjustments to reconcile net income to net cash used in
  operating activities:
Depreciation and amortization                                          50,700        50,400

Changes in assets and liabilities:
(Increase) decrease in accounts receivable                            151,770      (190,363)
(Increase) decrease inventories                                        34,075        21,839
(Increase) decrease in prepaid expenses and other current assets       (1,330)        3,763
(Increase) decrease in other assets                                      (856)          254

Increase (decrease) in accounts payable                               (85,514)       47,851
Increase (decrease) in other current liabilities                      (36,925)      (13,461)
Increase (decrease) in accrued corporate income taxes                    (998)        4,200
Increase (decrease) in due to pension plan                             (7,500)       (7,500)
                                                                    ---------     ---------

          Total adjustments                                           103,422       (83,017)
                                                                    ---------     ---------

NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES                       94,164       (32,880)
                                                                    ---------     ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of fixed assets                                             (62,538)      (57,403)
                                                                    ---------     ---------

NET CASH USED IN INVESTING ACTIVITIES                               $ (62,538)    $ (57,403)
                                                                    =========     =========


                 See accompanying notes to financial statements


                                       5


                                 IEH CORPORATION

                             STATEMENT OF CASH FLOWS
                           Increase (Decrease) in Cash
                                   (Unaudited)

                                                           Three Months Ended
                                                         ----------------------
                                                          June 27,     June 28,
                                                            2003         2002
                                                         ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in notes payable                                $  16,790    $    --
Principal payments on notes payable                         (5,139)      (6,336)
Proceeds from accounts receivable financing                (44,234)     112,756
Increase (decrease) on loan payable                           --        (15,173)
                                                         ---------    ---------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES        (32,583)      91,247
                                                         ---------    ---------

INCREASE (DECREASE) IN CASH                                   (957)         964

CASH, beginning of period                                    5,565        2,875
                                                         ---------    ---------

CASH, end of period                                      $   4,608    $   3,839
                                                         =========    =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION,
cash paid during the three months for:

     Interest                                            $  20,813    $  26,348
                                                         =========    =========

     Income Taxes                                        $   5,198    $    --
                                                         =========    =========

                 See accompanying notes to financial statements


                                       6


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1- INTERIM RESULTS AND BASIS OF PRESENTATION

      The accompanying unaudited financial statements as of June 27, 2003 and
      for the three month periods then ended have been prepared in accordance
      with generally accepted accounting principles for interim financial
      information and with the instructions to Form 10-QSB and Items 303 and 310
      of Regulation S-B. In the opinion of management, the unaudited financial
      statements have been prepared on the same basis as the annual financial
      statements and reflect all adjustments, which include only normal
      recurring adjustments, necessary to present fairly the financial position
      as of June 27, 2003 and the results of operations and cash flows for the
      three month periods then ended. The financial data and other information
      disclosed in these notes to the interim financial statements related to
      these periods are unaudited. The results for the three months ended June
      27, 2003 are not necessarily indicative of the results to be expected for
      any subsequent quarter or the entire fiscal year. The balance sheet at
      March 28, 2003 has been derived from the audited financial statements at
      that date.

      Certain information and footnote disclosures normally included in
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted pursuant to the
      Securities and Exchange Commission's rules and regulations. The Company
      believes, however, that the disclosures in this report are adequate to
      make the information presented not misleading in any material respect. The
      accompanying financial statements should be read in conjunction with the
      audited financial statements of IEH Corporation as of March 28, 2003 and
      notes thereto included in the Company's report on Form 10-KSB as filed
      with the Securities and Exchange Commission.

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

      Description of Business:

      The Company is engaged in the design, development, manufacture and
      distribution of high performance electronic printed circuit connectors and
      specialized interconnection devices. Electronic connectors and
      interconnection devices are used in providing electrical connections
      between electronic component assemblies. The Company develops and
      manufactures connectors which are designed for a variety of high
      technology and high performance applications, and are primarily utilized
      by those users who require highly efficient and dense (the space between
      connection pins with the connector) electrical connections.

      The Company is continuously redesigning and adapting its connectors to
      meet and keep pace with developments in the electronics industry and has,
      for example, developed connectors for use with flex-circuits now being
      used in aerospace programs, computers, air-borne communications systems,
      testing systems and other areas. The Company also services its connectors
      to meet specified product requirements.


                                       7


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

      Accounting Period:

      The Company maintains an accounting period based upon a 52-53 week year
      which ends on the nearest Friday in business days to March 31st. For the
      year ended March 26, 2004, the year is comprised of 52 weeks. The year
      ended March 28, 2003 was comprised of 52 weeks.

      Revenue Recognition:

      Revenues are recognized at the shipping date of the Company's products.

      The Company's policy with respect to customer returns and allowances as
      well as product warranty is as follows:

      The Company will accept a return of defective product within one year from
      shipment for repair or replacement at the Company's option. If the product
      is repairable, the Company at its own cost will repair and return to the
      customer. If unrepairable, the Company will either offer an allowance
      against payment or will reimburse the customer for the total cost of
      product.

      Most of the Company's products are custom ordered by customers for a
      specific use. The Company provides engineering services as part of the
      relationship with its customers in developing the custom product. The
      Company is not obligated to provide such engineering service to its
      customers. The Company does not charge separately for these services.

      Inventories:

      Inventories are stated at cost, on a first-in, first-out basis, which does
      not exceed market value.

      Concentration of Credit Risk:

      The Company maintains cash balances at one bank. Amounts on deposit are
      insured by the Federal Deposit Insurance Corporation up to $100,000 in
      aggregate. There were no uninsured balances at either June 27, 2003 or
      March 28, 2003.

      Property, Plant and Equipment:

      Property, plant and equipment is stated at cost less accumulated
      depreciation and amortization. The Company provides for depreciation and
      amortization using the Modified Accelerated Cost Recovery System (MACRS)
      method over the estimated useful lives (5-7 years) of the related assets.

      Maintenance and repair expenditures are charged to operations, and
      renewals and betterments are capitalized. Items of property, plant and
      equipment which are sold, retired or otherwise disposed of are removed
      from the asset and accumulated depreciation or amortization account. Any
      gain or loss thereon is either credited or charged to operations.


                                       8


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

      Income Taxes:

      The Company follows the policy of treating investment tax credits as a
      reduction in the provision for federal income tax in the year in which the
      credit arises or may be utilized. Deferred income taxes arise from
      temporary differences resulting from different depreciation methods used
      for financial and income tax purposes. The Company has adopted Statement
      of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income
      Taxes".

      Net Income Per Share:

      The Company has adopted the provisions of SFAS No. 128, "Earnings Per
      Share", which requires the disclosure of "basic" and "diluted" earnings
      (loss) per share. Basic earnings per share is computed by dividing net
      income by the weighted average number of common shares outstanding during
      each period. Diluted earnings per share is similar to basic earnings per
      share except that the weighted average number of common shares outstanding
      is increased to reflect the dilutive effect of potential common shares,
      such as those issuable upon the exercise of stock or warrants, as if they
      had been issued. For the three months ended June 27, 2003 and June 28,
      2002, there were no items of potential dilution that would impact on the
      computation of diluted earnings or loss per share.

      Fair Value of Financial Instruments:

      The carrying value of the Company's financial instruments, consisting of
      accounts receivable, accounts payable, and borrowings, approximate their
      fair value due to the relatively short maturity (three months) of these
      instruments.

      Use of Estimates:

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities,
      revenues and expenses, and disclosure of contingent assets and liabilities
      at the date of the financial statements. Actual amounts could differ from
      those estimates.

      Impairment of Long-Lived Assets:

      SFAS No. 121, "Accounting For The Impairment of Long-Lived Assets To Be
      Disposed Of", requires that long-lived assets and certain identifiable
      intangibles to be held and used by an entity be reviewed for impairment
      whenever events or changes in circumstances indicate that the carrying
      amount of an asset may not be recoverable. The Company has adopted SFAS
      No. 121. There were no long-lived asset impairments recognized by the
      Company for the three months ended June 27, 2003 and June 28, 2002.


                                       9


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS

Note 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: (CONTINUED)

      Reporting Comprehensive Income:

      The Company has adopted the provisions of SFAS No. 130, "Reporting
      Comprehensive Income". This statement established standards for reporting
      and display of comprehensive income and its components (revenues,
      expenses, gains and losses) in an entity's financial statements. This
      Statement requires an entity to classify items of other comprehensive
      income by their nature in a financial statement and display the
      accumulated balance of other comprehensive income separately from retained
      earnings and additional paid-in capital in the equity section of a
      statement of financial position. There were no material items of
      comprehensive income to report for the three months ended June 27, 2003
      and June 28, 2002.

      Segment Information:

      The Company has adopted the provisions of SFAS No. 131, "Disclosures About
      Segment of An Enterprise and Related Information." This Statement requires
      public enterprises to report financial and descriptive information about
      its reportable operating segments and establishes standards for related
      disclosures about product and services, geographic areas, and major
      customers. The adoption of SFAS No. 131 did not affect the Company's
      presentation of its results of operations or financial position.

      Effect of New Accounting Pronouncements:

      The Company does not believe that any recently issued but not yet
      effective accounting standards, have a material effect on the Company's
      financial position, results of operations or cash flows.

Note 3 - INVENTORIES:

      Inventories are comprised of the following:

                                              June 27,           March 28,
                                                2003               2003
                                             ----------         ----------

      Raw materials                          $  687,438         $  709,647
      Work in progress                          272,296            281,075
      Finished goods                             95,266             98,353
                                             ----------         ----------
                                             $1,055,000         $1,089,075
                                             ==========         ==========

      Inventories are priced at the lower of cost (first-in, first-out method)
      or market, whichever is lower. The Company has established a reserve for
      obsolescence to reflect net realizable inventory value. The balance of
      this reserve as of June 27, 2003 was $12,000. At March 28, 2003, the
      balance of this reserve was $0.

      Inventories at June 27, 2003 and March 28, 2003 are recorded net of this
      reserve.


                                       10


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 4 - PREPAID EXPENSES AND OTHER CURRENT ASSETS:

      Prepaid expenses and other current assets are comprised of the following:

                                                     June 27,    March 28,
                                                       2003        2003
                                                    ---------    ---------

      Prepaid insurance                             $  36,348    $  49,816
      Prepaid corporate taxes                           3,737        3,737
      Other current assets                             14,967          169
                                                    ---------    ---------
                                                    $  55,052    $  53,722
                                                    =========    =========

Note 5 - OTHER CURRENT LIABILITIES:

      Other current liabilities are comprised of the following:

                                                     June 27,    March 28,
                                                       2003        2003
                                                    ---------    ---------

      Payroll and vacation accruals                 $  40,881    $  77,622
      Sales commissions                                11,950       13,795
      Other                                            70,077       68,416
                                                    ---------    ---------
                                                    $ 122,908    $ 159,833
                                                    =========    =========

Note 6 - NOTES PAYABLE EQUIPMENT:

      The Company financed the acquisition of new computer equipment and
      software with notes payable. The notes are payable over a sixty month
      period. The balance remaining at June 27, 2003 amounted to $36,451.

      Aggregate future principal payments are as follows:

      Fiscal year ended March 31,
      2004                                     $  14,358
      2005                                        10,213
      2006                                         4,325
      2007                                         3,358
      Thereafter                                   4,197
                                               ----------
                                               $  36,451
                                               ==========


                                       11


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 7- ACCOUNTS RECEIVABLE FINANCING:

      The Company has an accounts receivable financing agreement with a factor
      which bears interest at 2.5% above prime with a minimum of 12% per annum.
      At June 27, 2003 the amount outstanding with the factor was $668,425 as
      compared to $712,659 at March 28, 2003. The loan is secured by the
      Company's accounts receivables and inventories.

Note 8- 2001 EMPLOYEE STOCK OPTION PLAN:

      On December 21, 2001 the Company's shareholders approved the adoption of
      the Company's 2001 Employees Stock Option Plan to provide for the grant of
      options to purchase up to 750,000 shares of the Company's common stock to
      all employees, including senior management.

      Options granted to employees under this plan may be designated as options
      which qualify for incentive stock option treatment under Section 422A of
      the Internal Revenue Code, or options which do not so qualify.

      Under this plan, the exercise price of an option designated as an
      Incentive Stock Option shall not be less than the fair market value of the
      Company's common stock on the day the option is granted. In the event an
      option designated as an incentive stock option is granted to a ten percent
      (10%) shareholder, such exercise price shall be at least 110 Percent
      (110%) of the fair market value or the Company's common stock and the
      option must not be exercisable after the expiration of five years from the
      day of the grant.

      Exercise prices of non incentive stock options may be less than the fair
      market value of the Company's common stock..

      The aggregate fair market value of shares subject to options granted to a
      participant(s), which are designated as incentive stock options, and which
      become exercisable in any calendar year, shall not exceed $100,000. As of
      June 27, 2003 no options had been granted under the plan.


                                       12


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 - COMMITMENTS:

      The Company exercised its option to renew its lease on the premises for 10
      years. The original lease ran through August 23, 2001.

      The Company is obligated under this renewal through August 23, 2011, at
      minimum annual rentals as follows:

      Fiscal year ending March,

      2004                               $  84,573
      2005                                 112,764
      2006                                 112,764
      2007                                 112,764
      2008                                 112,764
      2009                                 112,764
      2010                                 112,764
      2011                                  75,176
                                         ---------
                                         $ 836,333
                                         =========

      The rental expense for the three months ended June 27, 2003 for this lease
      was $28,191.

      The terms of the renewal are presently being negotiated by the Company and
      its landlord Apple Industrial Development Corporation.

      The Company has a collective bargaining multi-employer pension plan with
      the United Auto Workers of America, Local 259. Contributions are made in
      accordance with a negotiated labor contract and are based on the number of
      covered employees employed per month. With the passage of the
      Multi-Employer Pension Plan Amendments Act of 1990 ("The Act"), the
      Company may become subject to liabilities in excess of contributions made
      under the collective bargaining agreement. Generally, these liabilities
      are contingent upon the termination, withdrawal, or partial withdrawal
      from the Plan.

      The Company has not taken any action to terminate, withdraw or partially
      withdraw from the Plan nor does it intend to do so in the future. Under
      the Act, liabilities would be based upon the Company's proportional share
      of the Plan's unfunded vested benefits which is currently not available.
      The amount of accumulated benefits and net assets of such Plan also is not
      currently available to the Company. The total contributions charged to
      operations under this pension plan were $14,117 for the three months ended
      June 27, 2003 and $11,674 for the three months ended June 28, 2002.

      As of June 27, 2003, the Company reported arrears with respect to its
      contributions to the Union's Health and Welfare plan. The amount due the
      Health and Welfare plan was $36,328.

      The total amount due of $36,328 is reported on the accompanying balance
      sheet as follows: $30,000 as a current liability and $6,328 as a long term
      liability.


                                       13


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 9 - COMMITMENTS (continued):

      In December 1993, the Company and Local 259 entered into a verbal
      agreement whereby the Company would satisfy this debt by the following
      payment schedule:

      The sum of $2,500 will be paid by the Company each month in satisfaction
      of the current arrears until this total debt has been paid. Under this
      agreement, the projected payment schedule for arrears will satisfy the
      total debt in 15 months.

      On June 30, 1995, the Company applied to the Pension Benefit Guaranty
      Corporation ("PBGC") to have the PBGC assume all of the Company's
      responsibilities and liabilities under its Salaried Pension Plan. On April
      26, 1996, the PBGC determined that the Salaried Pension Plan did not have
      sufficient assets available to pay benefits which were and are currently
      due under the terms of the Plan.

      The PBGC further determined that pursuant to the provisions of the
      Employment Retirement Income Security Act of 1974, as amended ("ERISA"),
      that the Plan must be terminated in order to protect the interests of the
      Plan's participants. Accordingly, the PBGC proceeded pursuant to ERISA to
      have the Plan terminated and the PBGC appointed as statutory trustee, and
      to have July 31, 1995 established as the Plan's termination date.

      The Company and the PBGC negotiated a settlement on the entire matter and
      on July 2, 2001, an agreement was reached whereby the Company's liability
      to the PBGC was reduced to $244,000. The Company will make monthly
      payments to the PBGC as follows:

          September 1, 2003 to August 1, 2004           $2,000 per month
          September 1, 2004 to August 1, 2006           $3,000 per month
          September 1, 2006 to August 1, 2007           $4,000 per month

      In addition, to the above referenced monthly payments, the Company will
      make balloon payments of $25,000 each on the following dates:

          January 1, 2004
          May 1, 2004
          May 1, 2005
          January 1, 2006

      The Company will also grant the PBGC a lien on the Company's machinery and
      equipment.

      As a result of this agreement the amount due the PBGC has been restated to
      $244,000 and is reported on the accompanying balance sheet as follows:
      $70,000 as a current liability and $174,000 as a long term liability.


                                       14


                                 IEH CORPORATION

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

Note 10 - CHANGES IN STOCKHOLDERS' EQUITY:

      Retained earnings (deficit) increased by $9,258, which represents the net
      loss for the three months ended June 27, 2003.


                                       15


                                 IEH CORPORATION

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS

Statements contained in this report which are not historical facts may be
considered forward-looking information with respect to plans, projections, or
future performance of the Company as defined under the Private Securities
litigation Reform Act of 1995. These forward-looking statements are subject to
risks and uncertainties which could cause actual results to differ materially
from those projected. The words "anticipate", "believe", "estimate", "expect",
"objective", and "think" or similar expressions used herein are intended to
identify forward-looking statements. The forward-looking statements are based on
the Company's current views and assumptions and involve risks and uncertainties
that include, among other things, the effects of the Company's business, actions
of competitors, changes in laws and regulations, including accounting standards,
employee relations, customer demand, prices of purchased raw material and parts,
domestic economic conditions, including housing starts and changes in consumer
disposable income , and foreign economic conditions, including currency rate
fluctuations. Some or all of the facts are beyond the Company's control.

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and related footnotes which provide additional
information concerning the Company's financial activities and condition.

      CRITICAL ACCOUNTING POLICIES

      Accounting Period:

      The Company maintains an accounting period based upon a 52-53 week year
      which ends on the nearest Friday in business days to March 31st.

      Revenue Recognition:

      Revenues are recognized at the shipping date of the Company's products.

      The Company's policy with respect to customer returns and allowances as
      well as product warranty is as follows:

      The Company will accept a return of defective product within one year from
      shipment for repair or replacement at the Company's option.

      If the product is repairable, the Company at its own cost will repair and
      return it to the customer. If unrepairable, the Company will either offer
      an allowance against payment or will reimburse the customer for the total
      cost of the product.

      Most of the Company's products are custom ordered by customers for a
      specific use. The Company provides engineering services as part of the
      relationship with its customers in developing the custom product. The
      Company is not obligated to provide such engineering service to its
      customers. The Company does not charge separately for these services.

      Inventories:

      Inventories are stated at cost, on a first-in, first-out basis, which does
      not exceed market value.


                                       16


                                 IEH CORPORATION

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                                   OPERATIONS

      CRITICAL ACCOUNTING POLICIES (CONTINUED)

      Concentration of Credit Risk:

      The Company maintains cash balances at one bank. Amounts on deposit are
      insured by the Federal Deposit Insurance Corporation up to $100,000 in
      aggregate. There were no uninsured balances at either June 27, 2003 or
      March 28, 2003.

      Property, Plant and Equipment:

      Property, plant and equipment is stated at cost less accumulated
      depreciation and amortization. The Company provides for depreciation and
      amortization using the Modified Accelerated Cost Recovery System (MACRS)
      method over the estimated useful lives (5-7 years) of the related assets.

      Maintenance and repair expenditures are charged to operations, and
      renewals and betterments are capitalized. Items of property, plant and
      equipment which are sold, retired or otherwise disposed of are removed
      from the asset and accumulated depreciation or amortization account. Any
      gain or loss thereon is either credited or charged to operations.

      Income Taxes:

      The Company follows the policy of treating investment tax credits as a
      reduction in the provision for federal income tax in the year in which the
      credit arises or may be utilized. Deferred income taxes arise from
      temporary differences resulting from different depreciation methods used
      for financial and income tax purposes. The Company has adopted Statement
      of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income
      Taxes".

      Net Income Per Share:

      The Company has adopted the provisions of SFAS No. 128, "Earnings Per
      Share", which requires the disclosure of "basic" and "diluted" earnings
      (loss) per share. Basic earnings per share is computed by dividing net
      income by the weighted average number of common shares outstanding during
      each period.

      Diluted earnings per share is similar to basic earnings per share except
      that the weighted average number of common shares outstanding is increased
      to reflect the dilutive effect of potential common shares, such as those
      issuable upon the exercise of stock or warrants, as if they had been
      issued. For the three months ended June 27, 2003 and June 28, 2002, there
      were no items of potential dilution that would impact on the computation
      of diluted earnings or loss per share.

      Fair Value of Financial Instruments:

      The carrying value of the Company's financial instruments, consisting of
      accounts receivable, accounts payable, and borrowings, approximate their
      fair value due to the relatively short maturity (three months) of these
      instruments.


                                       17


                                 IEH CORPORATION

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS

      CRITICAL ACCOUNTING POLICIES (CONTINUED)

      Use of Estimates:

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities,
      revenues and expenses, and disclosure of contingent assets and liabilities
      at the date of the financial statements. Actual amounts could differ from
      those estimates.

      Impairment of Long-Lived Assets:

      SFAS No. 121, "Accounting For The Impairment of Long-Lived Assets To Be
      Disposed Of", requires that long-lived assets and certain identifiable
      intangibles to be held and used by an entity be reviewed for impairment
      whenever events or changes in circumstances indicate that the carrying
      amount of an asset may not be recoverable. The Company has adopted SFAS
      No. 121. There were no long-lived asset impairments recognized by the
      Company for the three months ended June 27, 2003 and June 28, 2002.

      Reporting Comprehensive Income:

      The Company has adopted the provisions of SFAS No. 130, "Reporting
      Comprehensive Income". This statement established standards for reporting
      and display of comprehensive income and its components (revenues,
      expenses, gains and losses) in an entity's financial statements. This
      Statement requires an entity to classify items of other comprehensive
      income by their nature in a financial statement and display the
      accumulated balance of other comprehensive income separately from retained
      earnings and additional paid-in capital in the equity section of a
      statement of financial position. There were no material items of
      comprehensive income to report for the three months ended June 27, 2003
      and June 28, 2002.

      Segment Information:

      The Company has adopted the provisions of SFAS No. 131, "Disclosures About
      Segment of An Enterprise and Related Information." This Statement requires
      public enterprises to report financial and descriptive information about
      its reportable operating segments and establishes standards for related
      disclosures about product and services, geographic areas, and major
      customers. The adoption of SFAS No. 131 did not affect the Company's
      presentation of its results of operations or financial position.


                                       18


                                 IEH CORPORATION

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
                             RESULTS OF OPERATIONS

      RESULTS OF OPERATIONS

      The following table sets forth for the periods indicated, percentages for
      certain items reflected in the financial data as such items bear to the
      revenues of the Company:



                                                                     Three Months Ended
                                                                    ---------------------
                                                                    June 27,     June 28,
                                                                      2003         2002
                                                                    --------     --------
                                                                           
      Operating Revenues (in thousands)                             $  1,222     $  1,212
                                                                    --------     --------
      Operating Expenses: (as a percentage of operating revenues)
      Cost of Products Sold                                             74.0%        72.2%
      Selling, General and Administrative                               19.8%        16.3%
      Interest Expense                                                   2.4%         2.9%
      Depreciation and Amortization                                      4.2%         4.2%
                                                                    --------     --------
                Total Costs and Expenses                               100.4%        95.6%
                                                                    --------     --------

      Operating Income (loss)                                            (.4%)        4.4%

      Other Income                                                      --           --
                                                                    --------     --------

      Income (loss) before Income Taxes                                  (.4%)        4.4%

      Income Taxes                                                       (.3%)         .3%
                                                                    --------     --------

      Net Income (loss)                                                  (.7%)        4.1%
                                                                    ========     ========


      COMPARATIVE ANALYSIS-THREE MONTHS

      Operating revenues for the three months ended June 27, 2003 amounted to
      $1,222,252 reflecting a 1% increase versus the comparative three months
      operating revenues of $1,211,693. The increase is a direct result of an
      increase in commercial, governmental and military sales, during the three
      months ended June 27, 2003 as compared to the three months ended June 28,
      2002.

      Cost of products sold amounted to $903,989 for the three months ended June
      27, 2003 or 74.0% of operating revenues. This reflected an increase of
      $29,246 or 3.3% of the cost of products sold of $874,743 or 72.2% of
      operating revenues for the three months ended June 28, 2002.

      Selling, general and administrative expenses were $242,856 or 19.8% of
      revenues for the three months ended June 27, 2003 compared to $197,683 or
      16.3% of revenues for the comparable three month period ended June 28,
      2002. The increase of $45,173 or 22.9% was primarily due to an increase in
      travel during the three months ended June 27, 2003.


                                       19


                                 IEH CORPORATION

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND
                             RESULTS OF OPERATIONS

      COMPARATIVE ANALYSIS-THREE MONTHS (Continued)

      Interest expense was $29,798 or 2.4% of revenues for the period ended June
      27, 2003 as compared to $34,650 or 2.9 % of revenues in the three month
      period ended June 28, 2002.

      Depreciation and amortization of $50,700 or 4.2% of revenues was reported
      for the three month period ended June 27, 2003 . This reflects a minimal
      increase from the comparable three month period ended June 28, 2002 of
      $50,400 or 4.2% of revenues.

      The Company reported a net loss of $9,258 for the three months ended June
      27, 2003, representing basic loss per common share of $ .004 as compared
      to a net income of $50,137 or $.022 per common share for the three months
      ended June 28, 2002.

      LIQUIDITY AND CAPITAL RESOURCES

      The Company reported working capital deficit as of June 27, 2003 of
      $124,020 as compared to a working capital deficit of $74,495 at March 28,
      2003. The decrease in working capital of $49,525 was attributable to the
      following items:

          Net income (loss)
            (excluding depreciation and amortization)                 $  (9,258)
          Capital expenditures                                          (62,538)
          Other transactions                                             22,271
                                                                      ---------
                                                                      $ (49,525)
                                                                      =========

      As a result of the above, the current ratio (current assets to current
      liabilities) was .93 to 1.0 as of June 27, 2003 as compared to .97 to 1.0
      at March 28, 2003. Current liabilities at June 27, 2003 were $1,856,755 as
      compared to $1,992,702 at March 28, 2003.

      The Company expended $62,538 in capital expenditures in the three months
      ended June 27, 2003. Depreciation and amortization for the three months
      ended June 27, 2003 was $50,700.

      The Company has an accounts receivable financing agreement with a factor
      which bears interest at 2.5% above prime with a minimum of 12% per annum.
      The agreement had an initial term of one year and will automatically renew
      for successive one year terms, unless terminated by the Company or Lender
      upon receiving sixty days prior notice. The loan is secured by the
      Company's accounts receivable and inventories. At June 27, 2003 the amount
      outstanding was $668,425 as compared to $712,659 at March 28, 2003.


                                       20


                                 IEH CORPORATION

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS

      LIQUIDITY AND CAPITAL RESOURCES (continued)

      The Company has a collective bargaining multi-employer pension plan with
      the United Auto Workers of America, Local 259. Contributions are made in
      accordance with a negotiated labor contract and are based on the number of
      covered employees employed per month.

      With the passage of the Multi-Employer Pension Plan Amendments Act of 1990
      ("The Act"), the Company may become subject to liabilities in excess of
      contributions made under the collective bargaining agreement. Generally,
      these liabilities are contingent upon the termination, withdrawal, or
      partial withdrawal from the Plan.

      The Company has not taken any action to terminate, withdraw or partially
      withdraw from the Plan nor does it intend to do so in the future. Under
      the Act, liabilities would be based upon the Company's proportional share
      of the Plan's unfunded vested benefits which is currently not available.

      The amount of accumulated benefits and net assets of such Plan also is not
      currently available to the Company. The total contributions charged to
      operations under this pension plan were $14,117 for the three months ended
      June 27, 2003 and $11,674 for the three months ended June 28, 2002.

      As of June 27, 2003, the Company reported arrears with respect to its
      contributions to the Union's Health & Welfare plan. The amount due the
      Health & Welfare plan was $36,328.

      The total amount due of $36,328 is reported on the accompanying balance
      sheet as follows: $30,000 as a current liability and $6,328 as a long term
      liability.

      In December 1993, the Company and Local 259 entered into a verbal
      agreement whereby the Company would satisfy this debt by the following
      payment schedule:

      The sum of $2,500 will be paid by the Company each month in satisfaction
      of the current arrears until this total debt has been paid. Under this
      agreement, the projected payment schedule for arrears will satisfy the
      total debt in 15 months.

      On June 30, 1995, the Company applied to the Pension Benefit Guaranty
      Corporation ("PBGC") to have the PBGC assume all of the Company's
      responsibilities and liabilities under its Salaried Pension Plan. On April
      26, 1996, the PBGC determined that the Salaried Pension Plan did not have
      sufficient assets available to pay benefits which were and are currently
      due under the terms of the Plan.

      The PBGC further determined that pursuant to the provisions of the
      Employment Retirement Income Security Act of 1974, as amended ("ERISA"),
      that the Plan must be terminated in order to protect the interests of the
      Plan's participants. Accordingly, the PBGC proceeded pursuant to ERISA to
      have the Plan terminated and the PBGC appointed as statutory trustee, and
      to have July 31, 1995 established as the Plan's termination date.


                                       21


                                 IEH CORPORATION

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS

      LIQUIDITY AND CAPITAL RESOURCES (continued)

      The Company and the PBGC negotiated a settlement on the entire matter and
      on July 2, 2001, an agreement was reached whereby the Company's liability
      to the PBGC was reduced to $244,000. The Company will make monthly
      payments to the PBGC as follows:

            September 1, 2003 to August 1, 2004         $2,000 per month
            September 1, 2004 to August 1, 2006         $3,000 per month
            September 1, 2006 to August 1, 2007         $4,000 per month

      In addition, to the above referenced monthly payments, the Company will
      make balloon payments of $25,000 each on the following dates:

            January 1, 2004
            May 1, 2004
            May 1, 2005
            January 1, 2006

      The Company will also grant the PBGC a lien on the Company's machinery and
      equipment.

      As a result of this agreement the amount due the PBGC has been restated to
      $244,000 and is reported on the accompanying balance sheet as follows:
      $70,000 as a current liability and the balance of $174,000 as a long term
      liability.

      EFFECTS OF INFLATION

      The Company does not view the effects of inflation to have a material
      effect upon its business. Increases in costs of raw materials and labor
      costs have been offset by increases in the price of the Company's
      products, as well as reductions in costs of production, reflecting
      management's efforts in this area.

      While the Company has in the past increased its prices to customers, it
      has maintained its relative competitive price position. However,
      significant decreases in government, military subcontractor spending has
      provided excess production capacity in the industry which has tightened
      pricing margins.

      The Company does not view the effects of inflation to have a material
      effect upon its business. Increases n costs of raw materials and labor
      costs have been offset by increases in the price of the Company's
      products, as well as reductions in costs of production, reflecting
      management's efforts in this area.

      While the Company has in the past increased its prices to customers, it
      has maintained its relative competitive price position. However,
      significant decreases in government, military subcontractor


                                       22


      spending has provided excess production capacity in the industry which has
      tightened pricing margins.

      Item 3 Controls and Procedures

      Our management, under the supervision and with the participation of our
chief executive officer and chief financial officer, conducted an evaluation of
our "disclosure controls and procedures" (as defined in the Securities Exchange
Act of 1934 (the "Exchange Act") Rules 13a-14 (c)) within 90 days of the filing
date of this Quarterly Report on Form 10-Q (the "Evaluation Date"). Based on
their evaluation, our chief executive officer and chief financial officer have
concluded that as of the Evaluation Date, our disclosure controls and procedures
are effective to ensure that all material information required to be filed in
this Quarterly Report on Form 10-Q has been made known to them in a timely
fashion.

      Changes in Internal Controls

      There have been no significant changes (including corrective actions with
regard to significant deficiencies or material weaknesses) in our internal
controls or in other factors that could significantly affect these controls
subsequent to the Evaluation Date set forth above.

      PART II
      OTHER INFORMATION

      Item 1 Legal Proceedings

      The Company is not involved in any legal proceedings which may have a
      material effect upon the Company, its financial condition or operations.

      Item 2. Changes in Securities and Use or Proceeds

      Not applicable

      Item 3. Defaults Upon Senior Securities

      None

      Item 4. Submission of Matters to a Vote of Shareholders

      None. The Company's Annual Meeting of Shareholders has been scheduled for
      Friday October 10, 2003 for record holders as of Friday, August 29, 2003.
      The Board of Directors anticipates that the only matters to be acted upon
      will be the election of directors.


                                       23


      Item 5. Other Matters.

      None

      Item 6. Exhibits and Reports on Form 8-K

      (a) Exhibits

      Item 31.1 Certifications Pursuant to Section 302 of the Sarbanes Oxley Act

      Item 31.2 Certifications Pursuant to Section 302 of the Sarbanes Oxley Act

      Item 32. Certifications Pursuant to Section 906 of the Sarbanes Oxley Act

      (b) Reports on Form 8-K during Quarter

      None

                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the Registrant
has duly cause this report on Form 10QSB to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                           IEH CORPORATION
                                           (Registrant)


August 7, 2003                             /s/ Michael Offerman
                                           --------------------------------
                                           Michael Offerman
                                           President

August 7, 2003                             /s/ Robert Knoth
                                           --------------------------------
                                           Robert Knoth
                                           Chief Financial Officer


                                       24