UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

      [X]   Quarterly Report pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

            For the quarterly period ended August 31, 2007

                                       or

      [_]   Transition Report pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

            For the transition period from ___________ to ___________

                          Commission file number 1-8989

                         The Bear Stearns Companies Inc.
             (Exact name of registrant as specified in its charter)

              Delaware                                   13-3286161
  (State or Other Jurisdiction of         (I.R.S. Employer Identification No.)
  Incorporation or Organization)

                  383 Madison Avenue, New York, New York 10179
               (Address of Principal Executive Offices) (Zip Code)

                                 (212) 272-2000
              (Registrant's telephone number, including area code)

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

      Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer" and "large accelerated filer" in Rule 12b-2 of the Exchange
Act. Large Accelerated Filer [X] Accelerated Filer [_] Non-Accelerated Filer [_]

      Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X]

      As of October 8, 2007, the latest practicable date, there were 115,461,065
shares of Common Stock, $1 par value, outstanding.



                                TABLE OF CONTENTS
                                -----------------

                                                                         Page

Available Information

PART I.        FINANCIAL INFORMATION                                       3

Item 1.        FINANCIAL STATEMENTS (UNAUDITED)

               Condensed Consolidated Statements of Income for
               the three months and nine months ended August
               31, 2007 and August 31, 2006                                4

               Condensed Consolidated Statements of Financial Condition
               as of August 31, 2007 and November 30, 2006                 5

               Condensed Consolidated Statements of Cash Flows
               for the nine months ended August 31, 2007 and August        6
               31, 2006

               Notes to Condensed Consolidated Financial Statements        7

               REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM    33

Item 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

               Introduction                                               34

               Certain Factors Affecting Results of Operations            34

               Forward-Looking Statements                                 35

               Executive Overview                                         35

               Results of Operations                                      37

               Liquidity and Capital Resources                            44

               Off-Balance-Sheet Arrangements                             54

               Derivative Financial Instruments                           54

               Critical Accounting Policies                               55

               Accounting and Reporting Developments                      58

               Effects of Inflation                                       59

Item 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
               RISK                                                       60

Item 4.        CONTROLS AND PROCEDURES                                    64

PART II.       OTHER INFORMATION

Item 1.        LEGAL PROCEEDINGS                                          65

Item 1A.       RISK FACTORS                                               67

Item 2.        UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
               PROCEEDS                                                   68

Item 6         EXHIBITS                                                   69

Signature                                                                 70

                                       2


                              AVAILABLE INFORMATION

The Bear Stearns Companies Inc. and its subsidiaries ("Company") files current,
annual and quarterly reports, proxy statements and other information required by
the Securities Exchange Act of 1934, as amended ("Exchange Act"), with the
Securities and Exchange Commission ("SEC"). You may read and copy any document
the Company files at the SEC's public reference room located at 100 F Street,
NE, Room 1580, Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for
further information on the public reference room. The Company's SEC filings are
also available to the public from the SEC's internet site at http://www.sec.gov.
Copies of these reports, proxy statements and other information can also be
inspected at the offices of the New York Stock Exchange, Inc., 20 Broad Street,
New York, New York 10005.

The Company's public internet site is http://www.bearstearns.com. The Company
makes available free of charge through its internet site, via a link to the
SEC's internet site at http://www.sec.gov, its annual reports on Form 10-K,
quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements
and Forms 3, 4 and 5 filed on behalf of directors and executive officers and any
amendments to those reports filed or furnished pursuant to the Exchange Act, as
soon as reasonably practicable after it electronically files such material with,
or furnishes it to, the SEC.

In addition, the Company currently makes available on http://www.bearstearns.com
its most recent annual report on Form 10-K, its quarterly reports on Form 10-Q
for the current fiscal year and its most recent proxy statement, although in
some cases these documents are not available on that site as soon as they are
available on the SEC's internet site. Also posted on the Company's website, and
available in print upon request of any stockholder to the Investor Relations
Department, are charters for the Company's Audit Committee, Compensation
Committee, Corporate Governance Committee, Nominating Committee and Qualified
Legal Compliance Committee. Copies of the Corporate Governance Guidelines and
the Code of Business Conduct and Ethics governing our directors, officers and
employees are also posted on the Company's website within the "Corporate
Governance" section under the heading "About Bear Stearns." You will need to
have the Adobe Acrobat Reader software on your computer to view these documents,
which are in the .PDF format.

                                       3


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                                     Income



                                                                (Unaudited)                       (Unaudited)
                                                             Three Months Ended                Nine Months Ended
                                                      ---------------------------------------------------------------------
                                                        August 31,       August 31,       August 31,        August 31,
(in thousands, except share and per share data)            2007             2006             2007              2006
                                                      ---------------------------------------------------------------------
                                                                                              

REVENUES

     Commissions                                      $       354,330  $       280,033   $      940,629   $      871,355
     Principal transactions                                   300,675        1,093,997        2,866,016        3,736,907
     Investment banking                                       277,046          283,507        1,031,496          939,510
     Interest and dividends                                 3,368,564        2,322,992        8,831,860        6,157,857
     Asset management and other income                         39,226          155,158          443,381          372,225
                                                      ---------------------------------------------------------------------
       Total revenues                                       4,339,841        4,135,687       14,113,382       12,077,854
     Interest expense                                       3,009,092        2,006,552        7,788,885        5,264,074
                                                      ---------------------------------------------------------------------
       Revenues, net of interest expense                    1,330,749        2,129,135        6,324,497        6,813,780
                                                      ---------------------------------------------------------------------

NON-INTEREST EXPENSES
     Employee compensation and benefits                       663,506        1,024,748        3,099,003        3,291,814
     Floor brokerage, exchange and clearance fees              79,515           58,621          199,507          168,485
     Communications and technology                            150,833          126,938          421,591          349,141
     Occupancy                                                 69,456           52,976          190,071          143,025
     Advertising and market development                        49,408           38,243          135,237          108,009
     Professional fees                                         91,018           78,110          252,181          197,451
     Impairment of goodwill and specialist rights                   -                -          227,457                -
     Other expenses                                            52,187           82,261          235,761          302,065
                                                      ---------------------------------------------------------------------
       Total non-interest expenses                          1,155,923        1,461,897        4,760,808        4,559,990
                                                      ---------------------------------------------------------------------

     Income before provision for income taxes                 174,826          667,238        1,563,689        2,253,790
     Provision for income taxes                                 3,528          229,682          476,926          762,745
                                                      ---------------------------------------------------------------------
     Net income                                       $       171,298  $       437,556   $    1,086,763   $    1,491,045
     Preferred stock dividends                                  5,201            5,316           15,715           16,106
                                                      ---------------------------------------------------------------------
     Net income applicable to common shares           $       166,097  $       432,240   $    1,071,048   $    1,474,939
                                                      =====================================================================

     Basic earnings per share                         $          1.30  $          3.34   $         8.35   $        11.38
     Diluted earnings per share                       $          1.16  $          3.02   $         7.54   $        10.28
                                                      =====================================================================

     Weighted average common shares outstanding:

         Basic                                            128,949,234      132,086,016      131,286,671      132,539,603
         Diluted                                          145,105,029      148,899,406      147,901,698      149,484,747
                                                      =====================================================================

     Cash dividends declared per common share         $          0.32  $          0.28   $         0.96   $         0.84
                                                      =====================================================================


     See Notes to Condensed Consolidated Financial Statements.

                                       4


                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                               Financial Condition



                                                                                          (Unaudited)
----------------------------------------------------------------------------------------------------------------------
                                                                                August 31,           November 30,
        (in thousands, except share data)                                          2007                  2006
----------------------------------------------------------------------------------------------------------------------
        ASSETS

                                                                                             
           Cash and cash equivalents                                         $     18,142,649      $      4,595,184
           Cash and securities deposited with clearing organizations or
             segregated in compliance with federal regulations                     13,459,786             8,803,684
           Securities received as collateral                                       18,300,579            19,648,241
           Collateralized agreements:
             Securities purchased under agreements to resell                       32,144,172            38,838,279
             Securities borrowed                                                   80,038,957            80,523,355

           Receivables:

             Customers                                                             34,369,392            29,481,799
             Brokers, dealers and others                                            7,895,074             6,119,348
             Interest and dividends                                                 1,055,863               744,542

           Financial instruments owned, at fair value                             126,869,828           109,200,487
           Financial instruments owned and pledged as collateral,
             at fair value                                                         15,004,024            15,967,964
                                                                             -----------------------------------------
           Total financial instruments owned, at fair value                       141,873,852           125,168,451

           Assets of variable interest entities and mortgage loan special
             purpose entities                                                      41,045,163            30,303,275

           Property, equipment and leasehold improvements, net of
             accumulated depreciation and amortization of $1,104,119
             and $1,152,279 as of  August 31, 2007 and November 30, 2006,
             respectively                                                             585,633               479,637

           Other assets                                                             8,179,867             5,726,800
                                                                             -----------------------------------------
           Total Assets                                                      $    397,090,987      $    350,432,595
                                                                             =========================================

        LIABILITIES AND STOCKHOLDERS' EQUITY

           Unsecured short-term borrowings                                   $     13,013,016      $     25,787,454
           Obligation to return securities received as collateral                  18,300,579            19,648,241
           Collateralized financings:
             Securities sold under agreements to repurchase                       103,130,600            69,749,675
             Securities loaned                                                      5,975,846            11,451,324
             Other secured borrowings                                              11,758,096             3,275,260

           Payables:

             Customers                                                             71,030,187            72,988,661
             Brokers, dealers and others                                            2,775,529             3,396,835
             Interest and dividends                                                 1,279,525             1,123,348
           Financial instruments sold, but not yet purchased, at fair value        47,605,670            42,256,544
           Liabilities of variable interest entities and mortgage loan
             special purpose entities                                              38,642,572            29,079,552
           Accrued employee compensation and benefits                               1,781,238             2,895,047
           Other liabilities and accrued expenses                                   3,646,682             2,081,354
           Long-term borrowings                                                    65,150,989            54,569,916
                                                                             -----------------------------------------
          Total Liabilities                                                  $    384,090,529      $    338,303,211
                                                                             =========================================

           Commitments and contingencies (Note 11)

        STOCKHOLDERS' EQUITY

           Preferred stock                                                            351,621               359,156
           Common stock, $1.00 par value; 500,000,000 shares authorized and
             184,805,847 shares issued as of both August 31, 2007 and
             November 30, 2006                                                        184,806               184,806
           Paid-in capital                                                          4,966,272             4,578,972
           Retained earnings                                                       10,338,196             9,384,595
           Employee stock compensation plans                                        2,498,963             2,066,401
           Treasury stock, at cost:
             Common stock: 69,441,720 and 67,396,876 shares as of August
             31, 2007 and November 30, 2006, respectively                          (5,339,400)           (4,444,546)
                                                                             -----------------------------------------
           Total Stockholders' Equity                                              13,000,458            12,129,384
                                                                             -----------------------------------------
           Total Liabilities and Stockholders' Equity                        $    397,090,987      $    350,432,595
                                                                             =========================================


        See Notes to Condensed Consolidated Financial Statements.

        Note: Certain prior period items have been reclassified to conform to
        the current period's presentation.

                                       5


                         THE BEAR STEARNS COMPANIES INC.

                      Condensed Consolidated Statements of
                                   Cash Flows



                                                                                     (Unaudited)
                                                                                  Nine Months Ended
                                                                          -------------------------------------
                                                                            August 31,          August 31,
(in thousands)                                                                 2007                2006
---------------------------------------------------------------------------------------------------------------

                                                                                         
 CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                            $     1,086,763      $   1,491,045
    Adjustments to reconcile net income to cash used in operating
      activities:
        Non-cash items included in net income:
          Impairment of goodwill and specialist rights                            227,457                  -
          Depreciation and amortization                                           135,067            265,040
          Deferred income taxes                                                    (6,015)            (6,184)
          Employee stock compensation plans                                        14,224             15,211
    Changes in operating assets and liabilities:
      Cash and securities deposited with clearing organizations or
        segregated in compliance with federal regulations                      (4,656,102)        (3,575,682)
      Securities borrowed, net of securities loaned                            (4,991,080)       (11,021,822)
      Receivables from customers                                               (4,887,593)         3,285,244
      Receivables from brokers, dealers and others                             (1,775,726)        (2,069,215)
      Financial instruments owned, at fair value                              (18,310,462)       (15,889,956)
      Other assets                                                             (3,262,447)          (447,228)
      Securities sold under agreements to repurchase, net of
         securities purchased under agreements to resell                       40,075,032          2,932,333
      Payables to customers                                                    (1,958,474)         7,397,423
      Payables to brokers, dealers and others                                    (621,306)        (1,037,847)
      Financial instruments sold, but not yet purchased, at fair
         value                                                                  5,244,518          5,549,652
      Accrued employee compensation and benefits                                 (284,208)           466,265
      Other liabilities and accrued expenses                                    1,721,505            127,438
                                                                          -------------------------------------
           Cash provided by (used in) operating activities                      7,751,153        (12,518,283)
                                                                          -------------------------------------

 CASH FLOWS FROM INVESTING ACTIVITIES
      Purchases of property, equipment and leasehold improvements                (229,326)          (144,081)
                                                                          -------------------------------------
           Cash used in investing activities                                     (229,326)          (144,081)
                                                                          -------------------------------------

 CASH FLOWS FROM FINANCING ACTIVITIES
      Payments for/proceeds from unsecured short-term borrowings, net         (12,774,438)         2,626,373
      Proceeds from other secured borrowings, net                               8,482,836          3,139,655
      Proceeds from issuance of long-term borrowings                           20,241,883         13,396,397
      Payments for retirement/repurchase of long-term borrowings               (8,979,750)        (7,574,980)
      Proceeds from issuances of derivatives with a financing
        element, net                                                              117,463            504,928
      Issuance of common stock                                                    136,022            228,326
      Cash retained resulting from tax deductibility under share-based
        payment arrangements                                                      236,343            321,432
      Redemption of preferred stock                                                (7,528)           (13,116)
      Treasury stock purchases - common stock                                  (1,296,971)          (982,695)
      Cash dividends paid                                                        (130,222)          (117,112)
                                                                          -------------------------------------
           Cash provided by financing activities                                6,025,638         11,529,208
                                                                          -------------------------------------
        Net increase (decrease) in cash and cash equivalents                   13,547,465        (1,133,156)
      Cash and cash equivalents, beginning of year                              4,595,184          5,859,133
                                                                          -------------------------------------
      Cash and cash equivalents, end of period                             $   18,142,649      $   4,725,977
                                                                          =====================================


        SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

        Cash payments for interest were $8.25 billion and $5.61 billion during
        the nine months ended August 31, 2007 and 2006, respectively.
        Cash payments for income taxes, net of refunds, were $522.7 million and
        $592.4 million for the nine months ended August 31, 2007 and 2006,
        respectively. Cash payments for income taxes, net of refunds, would have
        been $759.0 million and $913.8 million for the nine months ended August
        31, 2007 and 2006, respectively, if increases in the value of equity
        instruments issued under share-based payment arrangements had not been
        deductible in determining taxable income.

        See Notes to Condensed Consolidated Financial Statements.

        Note: Certain prior period items have been reclassified to conform to
        the current period's presentation.

                                       6


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Description of Business

      The Bear Stearns Companies Inc. (the "Company") is a holding company that,
      through its broker-dealer and international bank subsidiaries, principally
      Bear, Stearns & Co. Inc. ("Bear Stearns"), Bear, Stearns Securities Corp.
      ("BSSC"), Bear, Stearns International Limited ("BSIL") and Bear Stearns
      Bank plc ("BSB"), is primarily engaged in business as a securities
      broker-dealer operating in three principal segments: Capital Markets,
      Global Clearing Services and Wealth Management. Capital Markets is
      comprised of the institutional equities, fixed income and investment
      banking areas. Global Clearing Services provides clearance-related
      services for prime brokerage clients and clearance on a fully disclosed
      basis for introducing broker-dealers. Wealth Management is comprised of
      the private client services ("PCS") and asset management areas. See Note
      13, "Segment Data," in the Notes to Condensed Consolidated Financial
      Statements for a complete description of the Company's principal segments.
      The Company also conducts significant activities through other wholly
      owned subsidiaries, including: Bear Stearns Global Lending Limited;
      Custodial Trust Company; Bear Stearns Financial Products Inc.; Bear
      Stearns Capital Markets Inc.; Bear Stearns Credit Products Inc.; Bear
      Stearns Forex Inc.("BS Forex"); EMC Mortgage Corporation; Bear Stearns
      Commercial Mortgage, Inc.; Bear Energy L.P.; and Bear Hunter Holdings LLC.
      The Company participates, through Bear Hunter Holdings LLC, in specialist
      activities on the New York Stock Exchange ("NYSE"), American Stock
      Exchange ("AMEX") and International Securities Exchange ("ISE").

      Basis of Presentation

      The Condensed Consolidated Financial Statements include the accounts of
      the Company, its wholly owned subsidiaries and other entities in which the
      Company has a controlling interest. Additionally, in accordance with
      Financial Accounting Standards Board ("FASB") Interpretation ("FIN") No.
      46 (R), "Consolidation of Variable Interest Entities (revised December
      2003)--an interpretation of Accounting Research Bulletin ("ARB") No. 51"
      ("FIN No. 46 (R)"), the Company also consolidates any variable interest
      entities ("VIEs") for which it is the primary beneficiary. The assets and
      related liabilities of such variable interest entities have been shown in
      the Condensed Consolidated Statements of Financial Condition in the
      captions "Assets of variable interest entities and mortgage loan special
      purpose entities" and "Liabilities of variable interest entities and
      mortgage loan special purpose entities." See Note 5, "Variable Interest
      Entities and Mortgage Loan Special Purpose Entities," in the Notes to
      Condensed Consolidated Financial Statements.

      As of December 1, 2006, the Company has fully adopted Emerging Issues Task
      Force ("EITF") Issue No. 04-5 "Determining Whether a General Partner, or
      the General Partners as a Group, Controls a Limited Partnership or Similar
      Entity When the Limited Partners Have Certain Rights." The EITF consensus
      requires a general partner in a limited partnership to consolidate the
      limited partnership unless the presumption of control is overcome. The
      general partner may overcome this presumption of control and not
      consolidate the entity if the limited partners have: (a) the substantive
      ability to dissolve or liquidate the limited partnership or otherwise
      remove the general partner without having to show cause; or (b)
      substantive participating rights in managing the partnership.

      When the Company does not have a controlling interest in an entity, but
      exerts significant influence over the entity's operating and financial
      decisions (generally defined as owning a voting or economic interest of
      20% to 50%), the Company applies the equity method of accounting.

      The Condensed Consolidated Statement of Financial Condition as of August
      31, 2007, the Condensed Consolidated Statements of Income for the three
      and nine months ended August 31, 2007 and 2006 and the Condensed
      Consolidated Statements of Cash Flows for the nine months ended August 31,
      2007 and 2006 are unaudited. The Condensed Consolidated Statement of
      Financial Condition at November 30, 2006 and related information were
      derived from the audited consolidated financial statements included in the
      Company's Annual Report on Form 10-K.

      The Condensed Consolidated Financial Statements are prepared in accordance
      with the rules and regulations of the Securities and Exchange Commission
      ("SEC") with respect to the Quarterly Report on Form 10-Q and reflect all
      adjustments which, in the opinion of management, are normal and recurring,
      and which are necessary for a fair statement of the results for the
      interim periods presented. In accordance with such rules and regulations,
      certain disclosures that are normally included in annual financial
      statements have been omitted. These Condensed

                                       7


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      Consolidated Financial Statements should be read together with the
      Company's Annual Report on Form 10-K for the fiscal year ended November
      30, 2006, as filed by the Company under the Securities Exchange Act of
      1934, as amended ("Exchange Act") (the "Form 10-K").

      The Condensed Consolidated Financial Statements are prepared in conformity
      with accounting principles generally accepted in the United States of
      America. These principles require management to make certain estimates and
      assumptions, including those regarding inventory valuations, stock-based
      compensation, certain accrued liabilities, the potential outcome of
      litigation and tax matters, and mortgage servicing rights, which may
      affect the amounts reported in the Condensed Consolidated Financial
      Statements and accompanying notes. Actual results could differ materially
      from these estimates. The nature of the Company's business is such that
      the results of any interim period may not be indicative of the results to
      be expected for an entire fiscal year. All material intercompany
      transactions and balances have been eliminated in consolidation. Certain
      prior period amounts have been reclassified to conform to the current
      period's presentation.

      Revenue Recognition Policies

      Principal Transactions

      Financial instruments owned and financial instruments sold, but not yet
      purchased, including contractual commitments arising pursuant to futures,
      forward and option contracts, interest rate swaps and other derivative
      contracts, are recorded at fair value with the resulting net unrealized
      gains and losses reflected in "Principal transactions" revenues in the
      Condensed Consolidated Statements of Income.

      Investment Banking and Advisory Services

      Underwriting revenues and fees for mergers and acquisitions advisory
      services are accrued when services for the transactions are substantially
      completed. Transaction expenses are deferred until the related revenue is
      recognized. Investment banking and advisory services revenues are
      presented net of transaction-related expenses.

      Mortgage Servicing Fees and Advances

      Contractual servicing fees, late fees and other ancillary servicing fees
      earned for servicing mortgage loans are reflected in "Investment banking"
      revenues in the Condensed Consolidated Statements of Income. Contractual
      servicing fees are recognized when earned based on the terms of the
      servicing agreement. All other fees are recognized when received. In the
      normal course of its business, the Company makes principal, interest and
      other servicing advances to external investors on mortgage loans serviced
      for these investors. Such advances are generally recoverable from the
      mortgagors, related securitization trusts or from the proceeds received
      from the sales of the underlying properties. A charge to earnings is
      recognized to the extent that servicing advances are estimated to be
      uncollectible under the provisions of the servicing contracts.

      Commissions

      Commission revenues primarily include fees from executing and clearing
      client transactions on stock, options and futures markets worldwide. These
      fees are recognized on a trade date basis. The Company records its share
      of the commission under certain commission sharing arrangements where the
      Company is acting as agent for another broker, in accordance with EITF
      Statement No. 99-19, "Reporting Revenue Gross as a Principal versus Net as
      an Agent."

      Asset Management and Other Income

      The Company receives advisory fees for investment management. In addition,
      the Company receives performance incentive fees for managing certain
      funds. Advisory fees are recognized over the period of advisory service.
      Unearned advisory fees are treated as deferred revenues and are included
      in "Other liabilities" in the accompanying Condensed Consolidated
      Statements of Financial Condition. Performance incentive fees are accrued
      throughout the year based on a fund's performance to date against
      specified performance targets.

                                       8


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      Financial Instruments

      On December 1, 2006, the Company adopted Statement of Financial Accounting
      Standards ("SFAS") No. 157, "Fair Value Measurements." SFAS No. 157
      defines fair value, establishes a framework for measuring fair value and
      requires enhanced disclosures about fair value measurements. Additionally,
      SFAS No. 157 disallows the use of block discounts on positions traded in
      an active market as well as nullifies certain guidance in EITF No. 02-3
      regarding the recognition of inception gains on certain derivative
      transactions. See Note 2, "Financial Instruments" of Notes to Condensed
      Consolidated Financial Statements for a complete discussion on SFAS No.
      157.

      Proprietary securities, futures and other derivative transactions are
      recorded on a trade date basis. Financial instruments owned and financial
      instruments sold, but not yet purchased, including contractual commitments
      arising pursuant to futures, forward and option contracts, interest rate
      swaps and other derivative contracts, are recorded at fair value.

      Fair value is generally based on quoted market prices. If quoted market
      prices are not available, fair value is determined based on other relevant
      factors, including dealer price quotations, price activity for equivalent
      instruments and valuation pricing models. Valuation pricing models
      consider time value, yield curve and volatility factors, prepayment
      speeds, default rates, loss severity, current market and contractual
      prices for the underlying financial instruments, as well as other
      measurements.

      Equity interests and securities acquired as a result of private equity and
      merchant banking activities are reflected in the Condensed Consolidated
      Financial Statements at fair value, which is often represented as initial
      cost until significant transactions or developments indicate that a change
      in the carrying value of the securities is appropriate. This represents
      the Company's best estimate of exit price as defined by SFAS No. 157.
      Generally, the carrying values of these securities will be increased based
      on company performance and in those instances where market values are
      readily ascertainable by reference to substantial transactions occurring
      in the marketplace or quoted market prices. Reductions to the carrying
      value of these securities are made when the Company's estimate of net
      realizable value has declined below the carrying value.

      Derivative Instruments and Hedging Activities

      The Company follows SFAS No. 133, "Accounting for Derivative Instruments
      and Hedging Activities," as amended by SFAS No. 138, "Accounting for
      Certain Derivative Instruments and Certain Hedging Activities," and SFAS
      No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging
      Activities," which establishes accounting and reporting standards for
      stand-alone derivative instruments, derivatives embedded within other
      contracts or securities, and hedging activities. Accordingly, all
      derivatives, whether stand-alone or embedded within other contracts or
      securities (except in narrowly defined circumstances), are carried in the
      Company's Condensed Consolidated Statements of Financial Condition at fair
      value, with changes in fair value recorded in "Principal transactions"
      revenues. Designated hedged items in fair value hedging relationships are
      marked for the risk being hedged, with such changes also recorded in
      "Principal transactions" revenues.

      On December 1, 2006, the Company adopted SFAS No. 155, "Accounting for
      Certain Hybrid Financial Instruments an amendment of FASB Statements No.
      133 and 140." SFAS No. 155 permits companies to elect on an
      instrument-by-instrument basis, to apply a fair value measurement to
      hybrid financial instruments that contain an embedded derivative that
      would otherwise require bifurcation under SFAS No. 133. As permitted, on
      December 1, 2006, the Company elected to apply a fair value measurement to
      all existing hybrid financial instruments that met the SFAS No. 155
      definition. The Company also elected the fair value measurement for all
      qualifying hybrid financial instruments issued on or after December 1,
      2006. The Company's reason for electing to carry these instruments on a
      fair value basis was to enable the Company to more efficiently hedge these
      instruments and to simplify the accounting process. The hybrid instruments
      are reported as a component of "Other liabilities" in the Fair Value
      Measurements disclosure.

      The Company follows FIN No. 39, "Offsetting Amounts Related to Certain
      Contracts," and offsets assets and liabilities in the Condensed
      Consolidated Statements of Financial Condition provided that the legal
      right of offset exists under a master netting agreement. This includes the
      offsetting of payables or receivables relating to the fair

                                       9


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      value of cash collateral received or paid associated with its derivative
      inventory, on a counterparty by counterparty basis.

      Customer Transactions

      Customer securities transactions are recorded on the Condensed
      Consolidated Statements of Financial Condition on a settlement date basis,
      which is generally three business days after trade date, while the related
      commission revenues and expenses are recorded on a trade date basis.
      Receivables from and payables to customers include amounts related to both
      cash and margin transactions. Securities owned by customers, including
      those that collateralize margin or other similar transactions, are
      generally not reflected in the Condensed Consolidated Statements of
      Financial Condition.

      Mortgage Servicing Assets

      Mortgage servicing rights ("MSRs") are included in "Other assets" on the
      Condensed Consolidated Statements of Financial Condition. On December 1,
      2006, the Company adopted SFAS No. 156, "Accounting for Servicing of
      Financial Assets--an amendment of FASB Statement No. 140," and elected to
      measure servicing assets at fair value. The fair value of MSRs is
      determined by using market-based models that discount anticipated future
      net cash flows considering loan prepayment predictions, interest rates,
      default rates, servicing costs, current market data and other economic
      factors.

      Transfers and Servicing of Financial Assets and Extinguishments of
      Liabilities

      The Company follows SFAS No. 140, "Accounting for Transfers and Servicing
      of Financial Assets and Extinguishments of Liabilities--a replacement of
      FASB Statement No. 125," to account for securitizations and other
      transfers of financial assets and collateral. SFAS No. 140 establishes
      accounting and reporting standards with a financial-components approach
      that focuses on control. Under this approach, financial assets or
      liabilities are recognized when control is established and derecognized
      when control has been surrendered or the liability has been extinguished.
      Control is deemed to be relinquished only when all of the following
      conditions have been met: (1) the assets have been isolated from the
      transferor, even in bankruptcy or other receivership; (2) the transferee
      is a Qualifying Special Purpose Entity ("QSPE") or has the right to pledge
      or exchange the assets received; and (3) the transferor has not maintained
      effective control over the transferred assets. The Company derecognizes
      financial assets transferred in securitizations provided that such
      transfer meets all of these criteria.

      Mortgage securitization transactions, net of certain direct costs, are
      recorded in "Principal transactions" revenues in the Condensed
      Consolidated Statements of Income.

      Collateralized Securities Transactions

      Transactions involving purchases of securities under agreements to resell
      ("reverse repurchase agreements") or sales of securities under agreements
      to repurchase ("repurchase agreements") are treated as collateralized
      financing transactions and are recorded at their contracted resale or
      repurchase amounts plus accrued interest. Resulting interest income and
      expense is generally included in "Principal transactions" revenues in the
      Condensed Consolidated Statements of Income. Reverse repurchase agreements
      and repurchase agreements are presented in the Condensed Consolidated
      Statements of Financial Condition on a net-by-counterparty basis, where
      permitted by generally accepted accounting principles. It is the Company's
      general policy to take possession of securities or loans with a market
      value in excess of the principal amount loaned plus the accrued interest
      thereon, in order to collateralize reverse repurchase agreements.
      Similarly, the Company is generally required to provide securities or
      loans to counterparties to collateralize repurchase agreements. The
      Company's agreements with counterparties generally contain contractual
      provisions allowing for additional collateral to be obtained, or excess
      collateral returned. It is the Company's policy to value collateral and to
      obtain additional collateral, or to retrieve excess collateral from
      counterparties, when deemed appropriate.

      Securities borrowed and securities loaned are recorded based upon the
      amount of cash collateral advanced or received. Securities borrowed
      transactions facilitate the settlement process and require the Company to
      deposit cash, letters of credit or other collateral with the lender. With
      respect to securities loaned, the Company receives collateral in the form
      of cash or other collateral. The amount of collateral required to be
      deposited for securities borrowed, or

                                       10


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      received for securities loaned, is an amount generally in excess of the
      market value of the applicable securities borrowed or loaned. The Company
      monitors the market value of securities borrowed and loaned, with excess
      collateral retrieved or additional collateral obtained, when deemed
      appropriate.

      Fixed Assets

      Depreciation of property and equipment is provided by the Company on a
      straight-line basis over the estimated useful life of the asset.
      Amortization of leasehold improvements is provided on a straight-line
      basis over the lesser of the estimated useful life of the asset or the
      remaining life of the lease.

      Goodwill and Identifiable Intangible Assets

      The Company accounts for goodwill and identifiable intangible assets under
      the provisions of SFAS No. 142, "Goodwill and Other Intangible Assets." In
      accordance with this guidance, the Company does not amortize goodwill, but
      amortizes identifiable intangible assets over their useful lives. Goodwill
      is tested at least annually for impairment and identifiable intangible
      assets are tested for potential impairment whenever events or changes in
      circumstances suggest that the carrying value of an asset or asset group
      may not be fully recoverable in accordance with SFAS No. 144, "Accounting
      for the Impairment or Disposal of Long-Lived Assets."

      Earnings Per Share

      Earnings per share ("EPS") is computed in accordance with SFAS No. 128,
      "Earnings Per Share." Basic EPS is computed by dividing net income
      applicable to common shares, adjusted for costs related to vested shares
      under the Capital Accumulation Plan for Senior Managing Directors, as
      amended ("CAP Plan"), as well as the effect of the redemption of preferred
      stock, by the weighted average number of common shares outstanding. Common
      shares outstanding includes vested units issued under certain stock
      compensation plans, which will be distributed as shares of common stock.
      Diluted EPS includes the determinants of basic EPS and, in addition, gives
      effect to dilutive potential common shares related to stock compensation
      plans.

      Stock-Based Compensation

      The Company follows SFAS No. 123 (R), "Share-Based Payment," to account
      for its stock-based compensation plans. SFAS No. 123 (R) is a revision of
      SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes
      Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock
      Issued to Employees," and amends SFAS No. 95, "Statement of Cash Flows."
      SFAS No. 123 (R) eliminated the ability to account for share-based
      compensation transactions using APB No. 25, and requires all share-based
      payments to employees, including grants of employee stock options, to be
      recognized in the financial statements using a fair value-based method.
      The Company adopted SFAS No. 123 (R) effective December 1, 2005, using the
      modified prospective method. The Company previously elected to adopt fair
      value accounting for stock-based compensation consistent with SFAS No.
      123, using the prospective method with guidance provided by SFAS No. 148,
      "Accounting for Stock-Based Compensation - Transition and Disclosures,"
      effective December 1, 2002. As a result, commencing with options granted
      after November 30, 2002, the Company expenses the fair value of stock
      options issued to employees over the related vesting period.

      Cash Equivalents

      The Company has defined cash equivalents as liquid investments not held
      for sale in the ordinary course of business with original maturities of
      three months or less that are not part of the Company's trading inventory.

      Income Taxes

      The Company and certain of its subsidiaries file a U.S. consolidated
      federal income tax return. The Company accounts for income taxes under the
      provisions of SFAS No. 109, "Accounting for Income Taxes." Under SFAS No.
      109, deferred income taxes are based on the net tax effects of temporary
      differences between the financial reporting and tax bases of assets and
      liabilities. In addition, deferred income taxes are determined by the
      enacted tax rates and laws expected to be in effect when the related
      temporary differences are expected to be reversed.

                                       11


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      The Company is under continuous examination by various tax authorities in
      jurisdictions in which the Company has significant business operations.
      The Company regularly evaluates the likelihood of additional assessments
      in each of the tax jurisdictions resulting from these examinations. Tax
      reserves have been established, which the Company believes to be adequate
      in relation to the probability for additional assessments. Once
      established, reserves are adjusted as information becomes available or
      when an event requiring a change to the reserve occurs.

      Translation of Foreign Currencies

      Assets and liabilities denominated in foreign currencies are translated at
      period end rates of exchange, while income statement items are translated
      at daily average rates of exchange during the fiscal period. Comprehensive
      income was materially the same as net income for the Company for the three
      and nine months ended August 31, 2007 and 2006. Gains or losses resulting
      from foreign currency transactions are included in net income.

      Accounting and Reporting Developments

      In July 2006, the FASB issued Interpretation No. 48, "Accounting for
      Uncertainty in Income Taxes--an interpretation of FASB Statement No. 109"
      ("FIN No. 48"). FIN No. 48 clarifies the accounting for uncertainty in
      income taxes recognized in an enterprise's financial statements in
      accordance with SFAS No. 109. FIN No. 48 prescribes a recognition
      threshold and measurement attribute for the financial statement
      recognition and measurement of a tax position taken or expected to be
      taken in a tax return. FIN No. 48 also provides guidance on derecognition,
      classification, interest and penalties, accounting in interim periods,
      disclosure, and transition. The Company will adopt the provisions of FIN
      No. 48 beginning in the first quarter of fiscal 2008. The Company is
      currently evaluating the impact, if any, the adoption of FIN No. 48 may
      have on the Company's Condensed Consolidated Financial Statements.

      In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
      Financial Assets and Financial Liabilities." SFAS No. 159 permits entities
      to elect to measure financial assets and liabilities (except for those
      that are specifically scoped out of the Statement) at fair value. The
      election to measure a financial asset or liability at fair value can be
      made on an instrument-by-instrument basis and is irrevocable. The
      difference between the carrying value and the fair value at the election
      date is recorded as a transition adjustment to opening retained earnings.
      Subsequent changes in fair value are recognized in earnings. The Company
      will adopt SFAS No. 159 effective December 1, 2007. The Company does not
      expect the adoption of SFAS No. 159 to have a material impact on the
      Company's Condensed Consolidated Financial Statements.

      In April 2007, the FASB issued a Staff Position ("FSP") FIN No. 39-1,
      "Amendment of FASB Interpretation No. 39." FSP FIN No. 39-1 defines "right
      of setoff" and specifies what conditions must be met for a derivative
      contract to qualify for this right of setoff. It also addresses the
      applicability of a right of setoff to derivative instruments and clarifies
      the circumstances in which it is appropriate to offset amounts recognized
      for those instruments in the statement of financial position. In addition,
      this FSP permits offsetting of fair value amounts recognized for multiple
      derivative instruments executed with the same counterparty under a master
      netting arrangement and fair value amounts recognized for the right to
      reclaim cash collateral (a receivable) or the obligation to return cash
      collateral (a payable) arising from the same master netting arrangement as
      the derivative instruments. The provisions of this FSP are consistent with
      the Company's current accounting practice. This interpretation is
      effective for fiscal years beginning after November 15, 2007, with early
      application permitted. The adoption of FSP FIN No. 39-1 will not have a
      material impact on the Company's Condensed Consolidated Financial
      Statements.

      In May 2007, the FASB issued FSP FIN No. 46(R)-7, "Application of FASB
      Interpretation No. 46(R) to Investment Companies." FSP FIN No. 46(R)-7
      amends the scope of the exception to FIN No. 46(R) to state that
      investments accounted for at fair value in accordance with the specialized
      accounting guidance in the American Institute of Certified Public
      Accountants ("AICPA") Audit and Accounting Guide, Investment Companies,
      are not subject to consolidation under FIN No. 46(R). This interpretation
      is effective for fiscal years beginning on or after December 15, 2007.
      Certain of the Company's consolidated subsidiaries of the Company
      currently apply the accounting guidance in the AICPA Audit and Accounting
      Guide, Investment Companies. The Company is currently evaluating the
      impact, if any, that the adoption of this interpretation will have on the
      Company's Condensed Consolidated Financial Statements.

                                       12


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      In June 2007, the Accounting Standards Executive Committee of the AICPA
      issued Statement of Position ("SOP") 07-1, "Clarification of the Scope of
      the Audit and Accounting Guide Investment Companies and Accounting by
      Parent Companies and Equity Method Investors for Investments in Investment
      Companies." This SOP provides guidance for determining whether an entity
      is within the scope of the AICPA Audit and Accounting Guide Investment
      Companies (the "Guide"). Additionally, it provides guidance as to whether
      a parent company or an equity method investor can apply the specialized
      industry accounting principles of the Guide (referred to as investment
      company accounting). This SOP is effective for fiscal years beginning on
      or after December 15, 2007. The Company is currently evaluating the
      impact, if any, the adoption of SOP 07-1 may have on the Company's
      Condensed Consolidated Financial Statements.

2.    FINANCIAL INSTRUMENTS

      Financial instruments owned and financial instruments sold, but not yet
      purchased, consisting of the Company's proprietary trading inventories, at
      fair value, were as follows:



                                                                                       August 31,       November 30,
      (in thousands)                                                                      2007              2006
----------------------------------------------------------------------------------------------------------------------

                                                                                              
      FINANCIAL INSTRUMENTS OWNED, AT FAIR VALUE:
      U.S. government and agency                                                  $     3,756,119   $    6,136,191
      Other sovereign governments                                                         740,162        1,371,713
      Corporate equity and convertible debt                                            33,492,558       28,892,588
      Corporate debt and other                                                         33,260,396       32,551,665
      Mortgages, mortgage- and asset-backed                                            55,936,503       44,599,150
      Derivative financial instruments                                                 14,688,114       11,617,144
----------------------------------------------------------------------------------------------------------------------
                                                                                  $   141,873,852   $  125,168,451
======================================================================================================================

      FINANCIAL INSTRUMENTS SOLD, BUT NOT YET PURCHASED,  AT FAIR VALUE:
      U.S. government and agency                                                  $     6,010,008   $   11,724,095
      Other sovereign governments                                                       1,511,258        1,275,145
      Corporate equity and convertible debt                                            20,170,630       12,623,291
      Corporate debt and other                                                          5,490,411        4,449,880
      Mortgages, mortgage- and asset-backed                                               216,509          318,941
      Derivative financial instruments                                                 14,206,854       11,865,192
----------------------------------------------------------------------------------------------------------------------
                                                                                  $    47,605,670   $   42,256,544
======================================================================================================================


      Note: Certain prior period amounts have been reclassified to conform to
      the current period's presentation.

      As of August 31, 2007 and November 30, 2006, all financial instruments
      owned that were pledged to counterparties where the counterparty has the
      right, by contract or custom, to rehypothecate those securities are
      classified as "Financial instruments owned and pledged as collateral, at
      fair value" in the Condensed Consolidated Statements of Financial
      Condition.

      Financial instruments sold, but not yet purchased, at fair value represent
      obligations of the Company to purchase the specified financial instrument
      at the then current market price. Accordingly, these transactions result
      in off-balance-sheet risk as the Company's ultimate obligation to
      repurchase such securities may exceed the amount recognized in the
      Condensed Consolidated Statements of Financial Condition.

      Concentration Risk

      The Company is subject to concentration risk by holding large positions or
      committing to hold large positions in certain types of securities,
      securities of a single issuer (including governments), issuers located in
      a particular country or geographic area, or issuers engaged in a
      particular industry. Positions taken and commitments made by the Company,
      including underwritings, often involve substantial amounts and significant
      exposure to individual issuers and businesses, including
      non-investment-grade issuers. At August 31, 2007 and November 30, 2006,
      the Company's most significant concentrations were related to U.S.
      government and agency inventory positions, including those of the Federal
      National Mortgage Association and the Federal Home Loan Mortgage
      Corporation. In

                                       13


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      addition, a substantial portion of the collateral held by the Company for
      reverse repurchase agreements consists of securities issued by the U.S.
      government and agencies.

      Fair Value Measurements

      On December 1, 2006, the Company adopted SFAS No. 157, "Fair Value
      Measurements." SFAS No. 157 applies to all financial instruments that are
      being measured and reported on a fair value basis. This includes those
      items currently reported in "Financial instruments owned, at fair value"
      and "Financial instruments sold, but not yet purchased, at fair value" on
      the Condensed Consolidated Statements of Financial Condition as well as
      financial instruments reported in "Other assets" and "Other liabilities"
      that are reported at fair value.

      As defined in SFAS No. 157, fair value is the price that would be received
      to sell an asset or paid to transfer a liability in an orderly transaction
      between market participants at the measurement date. In determining fair
      value, the Company uses various methods including market, income and cost
      approaches. Based on these approaches, the Company often utilizes certain
      assumptions that market participants would use in pricing the asset or
      liability, including assumptions about risk and or the risks inherent in
      the inputs to the valuation technique. These inputs can be readily
      observable, market corroborated, or generally unobservable firm inputs.
      The Company utilizes valuation techniques that maximize the use of
      observable inputs and minimize the use of unobservable inputs. Based on
      the observability of the inputs used in the valuation techniques the
      Company is required to provide the following information according to the
      fair value hierarchy. The fair value hierarchy ranks the quality and
      reliability of the information used to determine fair values. Financial
      assets and liabilities carried at fair value will be classified and
      disclosed in one of the following three categories:

      Level 1: Quoted market prices in active markets for identical assets or
      liabilities.
      Level 2: Observable market based inputs or unobservable inputs that are
      corroborated by market data.
      Level 3: Unobservable inputs that are not corroborated by market data.

      Level 1 primarily consists of financial instruments whose value is based
      on quoted market prices such as exchange-traded derivatives and listed
      equities. Additionally, this category also includes those financial
      instruments that are typically valued using alternative approaches but for
      which the Company typically receives independent external valuation
      information including U.S. Treasuries, other U.S. Government and agency
      securities, as well as other sovereign debt.

      Level 2 includes those financial instruments that are valued using models
      or other valuation methodologies. These models are primarily
      industry-standard models that consider various assumptions, including time
      value, yield curve, volatility factors, prepayment speeds, default rates,
      loss severity, current market and contractual prices for the underlying
      financial instruments, as well as other relevant economic measures.
      Substantially all of these assumptions are observable in the marketplace,
      can be derived from observable data or are supported by observable levels
      at which transactions are executed in the marketplace. Financial
      instruments in this category include certain corporate equities, corporate
      debt, certain mortgage-backed securities and non-exchange-traded
      derivatives such as interest rate swaps.

      Level 3 is comprised of financial instruments whose fair value is
      estimated based on internally developed models or methodologies utilizing
      significant inputs that are generally less readily observable from
      objective sources. Included in this category are distressed debt,
      non-performing mortgage-related assets, certain mortgage-backed securities
      and residual interests, Chapter 13 and other credit card receivables from
      individuals, and complex and exotic derivative structures including
      long-dated equity derivatives.

      In determining the appropriate levels, the Company performs a detailed
      analysis of the assets and liabilities that are subject to SFAS No. 157.
      At each reporting period, all assets and liabilities for which the fair
      value measurement is based on significant unobservable inputs are
      classified as Level 3.

                                       14


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      Fair Value Measurements on a Recurring Basis as of August 31, 2007

      
      
                                                                                        Impact of     Balance as of
      (in thousands)                         Level 1       Level 2        Level 3        Netting      August 31, 2007
      ---------------------------------------------------------------------------------------------------------------
                                                                                       
      Financial Instruments Owned, at
      fair value

        Non-Derivative Trading Inventory   $26,828,488   $ 85,731,730   $14,625,520   $           -   $ 127,185,738
        Derivative Trading Inventory         2,239,941    101,333,705     1,976,574     (90,862,106)     14,688,114
        Total Financial Instruments
          Owned, at fair value              29,068,429    187,065,435    16,602,094     (90,862,106)    141,873,852
      Other Assets                             727,734        945,233     3,652,000               -       5,324,967
      ---------------------------------------------------------------------------------------------------------------
      Total Assets at fair value           $29,796,163   $188,010,668   $20,254,094   $ (90,862,106)  $ 147,198,819
      ===============================================================================================================

      
                                                                                        Impact of     Balance as of
      (in thousands)                         Level 1       Level 2        Level 3        Netting      August 31, 2007
      ---------------------------------------------------------------------------------------------------------------
                                                                                       
      Financial Instruments Sold But
        Not Yet Purchased, at fair value

        Non-Derivative Trading
          Inventory                        $24,962,782   $  8,428,347   $     7,687   $           -   $  33,398,816
        Derivative Trading Inventory         2,080,661     98,532,199     3,110,447     (89,516,453)     14,206,854
        Total Financial Instruments
          Sold But Not Yet Purchased,
          at fair value                     27,043,443    106,960,546     3,118,134     (89,516,453)     47,605,670
      Other Liabilities                         90,288      6,672,387     2,142,037               -       8,904,712
      ---------------------------------------------------------------------------------------------------------------
      Total Liabilities at fair value      $27,133,731   $113,632,933   $ 5,260,171   $ (89,516,453)  $  56,510,382
      ===============================================================================================================
      

      As stated above SFAS No. 157 applies to all financial assets and
      liabilities that are reported on a fair value basis. These valuations are
      adjusted for various factors including credit risk. For applicable
      financial assets carried at fair value, the credit standing of the
      counterparties is analyzed and factored into the fair value measurement of
      those assets. SFAS No. 157 states that the fair value measurement of a
      liability must reflect the nonperformance risk of the entity. Therefore,
      the impact of credit standing as well as any potential credit enhancements
      (e.g. collateral) has been factored into the fair value measurement of
      both financial assets and liabilities.

      The non-derivative trading inventory category includes securities such as
      U.S. Government and agency, other sovereign governments, corporate
      equities, convertible debt, corporate debt, mortgages, mortgage- and
      asset-backed, as well as certain other items. They are reported in
      "Financial instruments owned, at fair value" and "Financial instruments
      sold, but not yet purchased, at fair value" on the Condensed Consolidated
      Statements of Financial Condition. The derivatives trading inventory
      balances in the table above are reported on a gross basis by level with a
      netting adjustment presented separately in the "Impact of Netting" column.
      The Company often enters into different types of derivative contracts with
      a single counterparty and these contracts are covered under one ISDA
      master netting agreement. The fair value of the individual derivative
      contracts are reported gross in their respective levels based on the fair
      value hierarchy.

      Other assets and other liabilities represent those financial assets and
      liabilities that the Company carries at fair value but are not included in
      "Financial instruments owned, at fair value" and "Financial instruments
      sold, but not yet purchased, at fair value" captions. Other assets
      includes certain items such as alternative investments, mortgage servicing
      rights, assets of VIEs and mortgage securitizations that did not meet the
      criteria for sale treatment under SFAS No. 140. Other liabilities is
      primarily comprised of certain hybrid debt issuances accounted for at fair
      value as elected in accordance with SFAS No. 155. The impact on income
      before provision for income taxes and on net earnings due to changes in
      fair value pursuant to the election of SFAS No. 155 was $218.0 million and
      $125.0 million, respectively, net of certain direct expenses, for the
      three months ended August 31, 2007.

                                       15


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      The following tables provide a reconciliation of the beginning and ending
      balances for the major classes of assets and liabilities measured at fair
      value using significant unobservable inputs (Level 3):

      Level 3 Financial Assets and Liabilities
      Nine months ended August 31, 2007



                                                                                                                       Changes in
                                                                                                                       Unrealized
                                     Beginning                                                                       Gains/(Losses)
                                      Balance       Total Gains/    Purchases,                                    relating to Assets
                                       as of          (Losses)      Issuances,    Transfers     Ending Balance       and Liabilities
                                    December 1,    (Realized and    Sales and     In/Out of    as of August 31,        held at the
(in thousands)                         2006         Unrealized)    Settlements     Level 3           2007            reporting date
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Non-Derivative Trading Assets       $  8,999,658   $     (541,636) $  5,944,717  $   222,781   $      14,625,520   $       (440,566)
Non Derivative Trading Liabilities  $   (190,141)  $       (2,739) $    111,229  $    73,964   $          (7,687)  $          2,201
Derivative Trading Inventory (Net)  $ (2,223,112)  $      (42,952) $  1,190,984  $   (58,793)  $      (1,133,873)  $        123,728
Other Assets                        $  2,836,060   $        2,607  $    615,326  $   198,007   $       3,652,000   $         63,964
Other Liabilities                   $ (3,514,847)  $      245,335  $  1,367,645  $  (240,170)  $      (2,142,037)  $        187,897
------------------------------------------------------------------------------------------------------------------------------------


         Level 3 Financial Assets and Liabilities
         Three months ended August 31, 2007



                                                                                                                      Changes in
                                                                                                                      Unrealized
                                                                                                                    Gains/(Losses)
                                     Beginning      Total Gains/    Purchases,                                    relating to Assets
                                     Balance as       (Losses)      Issuances,    Transfers    Ending Balance       and Liabilities
                                     of June 1,    (Realized and    Sales and     In/Out of   as of August 31,        held at the
(in thousands)                         2007         Unrealized)    Settlements     Level 3         2007             reporting date
------------------------------------------------------------------------------------------------------------------------------------
                                                                                                
Non-Derivative Trading Assets       $  9,536,370   $     (255,411) $  5,153,759  $   190,802  $      14,625,520   $        (251,936)
Non Derivative Trading Liabilities  $   (150,610)  $       (7,942) $    150,369  $       496  $          (7,687)  $           2,241
Derivative Trading Inventory (Net)  $   (942,228)  $      449,672  $     87,879  $  (729,196) $      (1,133,873)  $         466,955
Other Assets                        $  3,626,461   $      (22,756) $     70,244  $   (21,949) $       3,652,000   $         (25,938)
Other Liabilities                   $ (2,918,142)  $      244,052  $    531,550  $       503  $      (2,142,037)  $         202,233
------------------------------------------------------------------------------------------------------------------------------------


      Realized and unrealized gains and losses on Level 3 assets and liabilities
      are primarily reported in "Principal transactions" in the Condensed
      Consolidated Statements of Income. The Company manages its exposure on a
      portfolio basis and regularly engages in offsetting strategies in which
      financial instruments from one fair value hierarchy level are used to
      economically offset the risk of financial instruments in the same or
      different levels. Therefore, realized and unrealized gains and losses
      reported as Level 3 may be offset by gains or losses attributable to
      assets or liabilities classified in Level 1 or Level 2.

      The Company reviews the fair value hierarchy classifications on a monthly
      basis. Changes in the observability of the valuation attributes may result
      in a reclassification of certain financial assets or liabilities. Such
      reclassifications are reported as transfers in/out of Level 3 at fair
      value in the month in which the changes occur.

3.    DERIVATIVES AND HEDGING ACTIVITIES

      The Company, in its capacity as a dealer in over-the-counter derivative
      financial instruments and its proprietary market-making and trading
      activities, enters into transactions in a variety of cash and derivative
      financial instruments for proprietary trading and to manage its exposure
      to market and credit risk. These risks include interest rate, exchange
      rate, equity price, and commodity price risk. Derivative financial
      instruments represent contractual commitments between counterparties that
      derive their value from changes in an underlying interest rate, currency
      exchange rate, index (e.g., Standard & Poor's 500 Index), reference rate
      (e.g., London Interbank Offered Rate, or LIBOR), or asset value referenced
      in the related contract. Some derivatives, such as futures contracts,
      certain options and index-referenced warrants, can be traded on an
      exchange. Other derivatives, such as interest rate and currency swaps,
      caps, floors, collars, swaptions, equity swaps and options, credit
      derivatives, structured notes and forward contracts, are negotiated in the
      over-the-counter markets. Derivatives generate both on- and
      off-balance-sheet risks depending on the nature of the contract.
      Generally, these financial instruments represent commitments or rights to
      exchange interest payment streams or currencies or to purchase or sell
      other securities at specific terms at

                                       16


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      specified future dates. Option contracts generally provide the holder with
      the right, but not the obligation, to purchase or sell a financial
      instrument at a specific price on or before an established date or dates.
      Financial instruments sold, but not yet purchased may result in market
      and/or credit risk in excess of amounts recorded in the Condensed
      Consolidated Statements of Financial Condition.

      Market Risk

      Derivative financial instruments involve varying degrees of
      off-balance-sheet market risk, whereby changes in the level or volatility
      of interest rates, foreign currency exchange rates or market values of the
      underlying financial instruments may result in changes in the value of a
      particular financial instrument in excess of the amounts currently
      reflected in the Condensed Consolidated Statements of Financial Condition.
      The Company's exposure to market risk is influenced by a number of
      factors, including the relationships among and between financial
      instruments with off-balance-sheet risk, the Company's proprietary
      securities, futures and derivatives inventories as well as the volatility
      and liquidity in the markets in which the financial instruments are
      traded. The Company mitigates its exposure to market risk by entering into
      offsetting transactions, which may include over-the-counter derivative
      contracts or the purchase or sale of interest-bearing securities, equity
      securities, financial futures and forward contracts. In this regard, the
      utilization of derivative instruments is designed to reduce or mitigate
      market risks associated with holding dealer inventories or in connection
      with arbitrage-related trading activities.

      Derivatives Credit Risk

      Credit risk arises from the potential inability of counterparties to
      perform in accordance with the terms of the contract. At any point in
      time, the Company's exposure to credit risk associated with counterparty
      non-performance is generally limited to the net replacement cost of
      over-the-counter contracts, net of the value of collateral held. Such
      financial instruments are reported at fair value on a net-by-counterparty
      basis pursuant to enforceable netting agreements. Exchange-traded
      financial instruments, such as futures and options, generally do not give
      rise to significant unsecured counterparty exposure due to the Company's
      margin requirements, which may be greater than those prescribed by the
      individual exchanges. Options written by the Company generally do not give
      rise to counterparty credit risk since they obligate the Company (not its
      counterparty) to perform.

      The Company has controls in place to monitor credit exposures by assessing
      the future creditworthiness of counterparties and limiting transactions
      with specific counterparties. The Company also seeks to control credit
      risk by following an established credit approval process, monitoring
      credit limits and requiring collateral where appropriate.

      Hedging Activity

      To modify the interest rate characteristics of its long- and short-term
      debt, the Company also engages in non-trading derivatives activities. The
      Company has issued U.S. dollar- and foreign currency-denominated debt with
      both variable- and fixed-rate interest payment obligations. The Company
      has entered into interest rate swaps, primarily based on LIBOR, to convert
      fixed-rate interest payments on its debt obligations into variable-rate
      payments. In addition, for foreign currency debt obligations that are not
      used to fund assets in the same currency, the Company has entered into
      currency swap agreements that effectively convert the debt into U.S.
      dollar obligations. Such transactions are accounted for as fair value
      hedges.

      These financial instruments are subject to the same market and credit
      risks as those that are traded in connection with the Company's
      market-making and trading activities. The Company has similar controls in
      place to monitor these risks. SFAS No. 133, as amended by SFAS No. 138 and
      SFAS No. 149, establishes accounting and reporting standards for
      stand-alone derivative instruments, derivatives embedded within other
      contracts or securities and for hedging activities. It requires that all
      derivatives, whether stand-alone or embedded within other contracts or
      securities (except in very defined circumstances) be carried on the
      Company's Condensed Consolidated Statements of Financial Condition at fair
      value. SFAS No. 133 also requires items designated as being fair value
      hedged to be marked to market for the risk being hedged, as defined in
      SFAS No. 133, provided that the intent to hedge is fully documented. Any
      resultant net change in value for the hedging derivative and the hedged
      item for the risk being hedged is recognized in earnings immediately, such
      net effect being deemed the "ineffective" portion of the hedge. The gains
      and losses associated with the ineffective portion of the fair value
      hedges are included in "Principal

                                       17


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      transactions" revenues in the Condensed Consolidated Statements of Income.
      These amounts were immaterial for the three and nine months ended August
      31, 2007 and 2006.

4.    TRANSFERS OF FINANCIAL ASSETS AND LIABILITIES

      Securitizations

      The Company is a market leader in mortgage-backed securitization and other
      structured financing arrangements. In the normal course of business, the
      Company regularly securitizes commercial and residential mortgages,
      consumer receivables and other financial assets. Securitization
      transactions are generally treated as sales, provided that control has
      been relinquished. In connection with securitization transactions, the
      Company establishes special-purpose entities ("SPEs"), in which
      transferred assets, including commercial and residential mortgages,
      consumer receivables and other financial assets are sold to an SPE and
      repackaged into securities or similar beneficial interests. Transferred
      assets are accounted for at fair value prior to securitization. The
      majority of the Company's involvement with SPEs relates to securitization
      transactions meeting the definition of a QSPE under the provisions of SFAS
      No. 140. Provided it has relinquished control over such assets, the
      Company derecognizes financial assets transferred in securitizations and
      does not consolidate the financial statements of QSPEs. For SPEs that do
      not meet the QSPE criteria, the Company uses the guidance in FIN No. 46
      (R) to determine whether the SPE should be consolidated.

      In connection with these securitization activities, the Company may retain
      interests in securitized assets in the form of senior or subordinated
      securities or as residual interests. Retained interests in securitizations
      are generally not held to maturity and typically are sold shortly after
      the settlement of a securitization. The weighted average holding period
      for retained interest positions in inventory at August 31, 2007 and
      November 30, 2006 was approximately 140 days and 150 days, respectively.
      These retained interests are included in "Financial instruments owned, at
      fair value" in the Condensed Consolidated Statements of Financial
      Condition and are carried at fair value. Consistent with the valuation of
      similar inventory, fair value is determined by broker-dealer price
      quotations and internal valuation pricing models that utilize variables
      such as yield curves, prepayment speeds, default rates, loss severity,
      interest rate volatilities and spreads. The assumptions used for pricing
      variables are based on observable transactions in similar securities and
      are further verified by external pricing sources, when available.

      The Company's securitization activities are detailed below:

                                                            Other
                                               Agency     Mortgage-
                                             Mortgage-   and Asset-
      (in billions)                            Backed      Backed      Total
      -------------------------------------------------------------------------
      Total securitizations
         Nine months ended August 31, 2007    $19.7        $64.4       $84.1
         Nine months ended August 31, 2006    $17.6        $73.9       $91.5
      Retained interests
        As of August 31, 2007                 $ 2.9        $ 6.7       $ 9.6 (1)
        As of November 30, 2006               $ 1.5        $ 4.1       $ 5.6 (2)
      -------------------------------------------------------------------------

      (1)  Includes approximately $8.1 billion in investment-grade retained
           interests of which $6.2 billion is AAA rated.

      (2)  Includes approximately $4.3 billion in investment-grade retained
           interests of which $3.0 billion is AAA rated.

                                       18


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      The following table summarizes cash flows from securitization trusts
      related to securitization transactions during the nine months ended August
      31, 2007 and 2006:

                                                                Other
                                                  Agency      Mortgage-
                                                 Mortgage-       and
         (in millions)                             Backed   Asset-Backed  Total
      -------------------------------------------------------------------------
      Cash flows received from retained interests
         Nine months ended August 31, 2007         $156.9      $479.4     $636.3
         Nine months ended August 31, 2006         $208.4      $670.9     $879.3
      Cash flows from servicing
         Nine months ended August 31, 2007         $  0.4       $43.7      $44.1
         Nine months ended August 31, 2006         $  0.1       $55.9      $56.0
      -------------------------------------------------------------------------

      The Company is an active market maker in mortgage-backed securities and
      therefore may retain interests in assets it securitizes, predominantly
      highly rated or government agency-backed securities. The models employed
      in the valuation of retained interests consider possible changes in
      prepayment speeds in response to changes in future interest rates, as well
      as potential credit losses. Prepayment speed changes are incorporated by
      calibrating the distribution of possible future interest rates to the
      observed levels of implied volatility in the market for interest rate
      options and generating the corresponding cash flows for the securities
      using prepayment models. Credit losses are considered through explicit
      loss models for positions exposed to significant default risk in the
      underlying collateral, and through option-adjusted spreads that also
      incorporate additional factors such as liquidity and model uncertainty for
      all positions. The models use discount rates that are based on the
      Treasury curve, plus the option-adjusted spread. Key points on the
      constant maturity Treasury curve at August 31, 2007 were 4.19% for 2-year
      Treasuries and 4.67% for 10-year Treasuries, and ranged from 4.02% to
      4.90%. The weighted average spread was 13 basis points and 712 basis
      points for agency mortgage-backed securities and other mortgage- and
      asset-backed securities, respectively, at August 31, 2007.

      Key economic assumptions used in measuring the fair value of retained
      interests in assets the Company securitized at August 31, 2007 were as
      follows:

                                                                       Other
                                                      Agency         Mortgage-
                                                     Mortgage-         and
                                                      Backed       Asset-Backed
         -----------------------------------------------------------------------
         Weighted average life (years)                 8.3             6.8
         Average prepayment speeds (annual rate)     8% - 24%        7% - 36%
         Credit losses                                  -            0% - 40%
         -----------------------------------------------------------------------

      The following hypothetical sensitivity analysis as of August 31, 2007
      illustrates the potential adverse change in fair value of these retained
      interests due to a specified change in the key valuation assumptions. The
      interest rate changes represent a parallel shift in the Treasury curve.
      This shift considers the corresponding effect of other variables,
      including prepayments. The remaining valuation assumptions are changed
      independently. Retained interests in securitizations are generally not
      held to maturity and are typically sold shortly after the settlement of a
      securitization. The Company considers the current and expected credit
      profile of the underlying collateral in determining the fair value and
      periodically updates the fair value for changes in credit, interest rate,
      prepayment and other pertinent market factors. Changes in portfolio
      composition, updates to loss and prepayment models, and changes in the
      level of interest rates and market prices for retained interests, can
      combine to produce significant changes in the sensitivities reported even
      if aggregate market values do not change significantly. Actual credit
      losses on retained interests have not been significant.

                                       19


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                                                                      Other
                                                         Agency     Mortgage-
                                                        Mortgage-      and
            (in millions)                                Backed    Asset-Backed
        -----------------------------------------------------------------------
        Interest rates
            Impact of 50 basis point adverse change   $    (87.6)     (134.6)
            Impact of 100 basis point adverse change      (176.5)     (238.3)
        -----------------------------------------------------------------------
        Prepayment speeds
            Impact of 10% adverse change                    (1.2)      (27.8)
            Impact of 20% adverse change                    (1.9)      (37.7)
        ------------------------------------------------------------------------
        Credit losses
            Impact of 10% adverse change                    (2.9)     (112.0)
            Impact of 20% adverse change                    (5.7)     (211.0)
        ------------------------------------------------------------------------

      The above table should be viewed with caution since the changes in a
      single variable generally cannot occur without changes in other variables
      or conditions that may counteract or amplify the effect of the changes
      outlined in the table. Changes in fair value based on adverse variations
      in assumptions generally cannot be extrapolated because the relationship
      of the change in assumptions to the change in fair value is not usually
      linear. In addition, the table does not consider the change in fair value
      of offsetting positions, which would generally offset the changes detailed
      in the table, nor does it consider any corrective action that the Company
      may take in response to changes in these conditions. The impact of
      offsetting positions is not presented because these positions are
      established on a portfolio level and allocating the impact would not be
      practicable.

      Mortgage Servicing Rights

      In the normal course of business, the Company originates and purchases
      conforming and non-conforming, conventional fixed-rate and adjustable-rate
      residential mortgage loans and sells such loans to investors. In
      connection with these activities, the Company may retain MSRs that entitle
      the Company to a future stream of cash flows based on the contractual
      servicing fee. In addition, the Company may purchase and sell MSRs.

      As of December 1, 2006, the Company adopted SFAS No. 156 and elected to
      carry its MSRs at fair value, with changes in fair value reported in
      earnings. Prior to December 1, 2006, the Company reported the MSRs on a
      lower of cost or market basis.

      The determination of fair value of the Company's MSRs requires management
      judgment because they are not actively traded. The determination of fair
      value for MSRs requires valuation processes which combine the use of
      discounted cash flow models and extensive analysis of current market data
      to arrive at an estimate of fair value. The cash flow and prepayment
      assumptions used in the Company's discounted cash flow model are based on
      empirical data drawn from the historical performance of the Company's
      MSRs, which the Company believes are consistent with assumptions used by
      market participants valuing similar MSRs. The key risks and therefore the
      key assumptions used in the valuation of MSRs include mortgage prepayment
      speeds and the discount rates. These variables can, and generally will,
      change from quarter to quarter as market conditions and projected interest
      rates change. The Company mitigates the income statement effect of changes
      in fair value of MSRs by entering into economic offsetting transactions.

                                       20


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      At August 31, 2007, the key economic assumptions and the sensitivity of
      the current fair value of MSRs to immediate changes in those assumptions
      were as follows:

         (in millions)                                      August 31,
                                                               2007
         ------------------------------------------------------------------
         Fair value of MSRs                               $     759.6

         Weighted average constant prepayment rate (CPR)        17.2%

         Impact on fair value of:

            5 CPR adverse change                          $     (71.0)
            10 CPR adverse change                              (129.7)

         Weighted average discount rate                         14.5%

         Impact on fair value of:

            5% adverse change                             $     (70.8)
            10% adverse change                                 (128.4)
         ------------------------------------------------------------------

      The above table should be viewed with caution since the changes in a
      single variable generally cannot occur without changes in other variables
      or conditions that may counteract or amplify the effect of the changes
      outlined in the table. Changes in fair value based on adverse variations
      in assumptions generally cannot be extrapolated because the relationship
      of the change in assumptions to the change in fair value is not usually
      linear. In addition, the table does not consider the change in fair value
      of offsetting positions, which would generally offset the changes detailed
      in the table, nor does it consider any corrective action that the Company
      may take in response to changes in these conditions. The impact of
      offsetting positions is not presented because these positions are
      established on a portfolio level and allocating the impact would not be
      practicable.

      MSRs are included in "Other assets" on the Condensed Consolidated
      Statements of Financial Condition. The Company's MSRs activities for the
      nine months ended August 31, 2007 was as follows:

                                                          Nine months ended
         -----------------------------------------------------------------------
                                                             August 31,
         (in millions)                                          2007
         -----------------------------------------------------------------------
         Balance, beginning of period                      $          502.0
         Additions                                                    230.8
         Paydowns                                                    (115.6)
         Changes in fair value resulting from changes
           in valuation inputs/assumptions                            142.4
         -----------------------------------------------------------------------
         Balance, end of period                            $          759.6
         =======================================================================

5.    VARIABLE INTEREST ENTITIES AND MORTGAGE LOAN SPECIAL PURPOSE ENTITIES

      The Company regularly creates or transacts with entities that may be
      variable interest entities (VIEs). These entities are an essential part of
      the Company's securitization, asset management and structured finance
      businesses. In addition, the Company purchases and sells financial
      instruments that may be variable interests. The Company follows the
      guidance in FIN No. 46(R) and consolidates those VIEs in which the Company
      is the primary beneficiary.

      The Company may perform various functions, including acting as the seller,
      servicer, investor, structurer or underwriter in securitization
      transactions. These transactions typically involve entities that are
      considered to be QSPEs as defined in SFAS No. 140. QSPEs are exempt from
      the requirements of FIN No. 46 (R). For securitization vehicles that do
      not qualify as QSPEs, the holders of the beneficial interests have no
      recourse to the Company, only to the assets held by the related VIE. In
      certain of these VIEs, the Company could be determined to be the primary
      beneficiary through its ownership of certain beneficial interests, and
      would, therefore, be required to consolidate the assets and liabilities of
      the VIE.

                                       21


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      The Company has a limited number of mortgage securitizations that did not
      meet the criteria for sale treatment under SFAS No. 140, including
      transactions where the retained call option did not meet the definition of
      a clean up call under SFAS No. 140. As such, the Company continues to
      carry the assets and liabilities from these transactions on its Condensed
      Consolidated Statements of Financial Condition.

      The Company acts as portfolio manager in several collateralized debt
      obligation and collateralized loan obligation transactions. In these
      transactions, the Company establishes a trust that purchases a portfolio
      of assets and issues trust certificates that represent interests in the
      portfolio of assets. The holders of the trust certificates have recourse
      only to the underlying assets of the trusts and not to the Company's other
      assets. In addition, the Company may receive variable compensation for
      managing the portfolio and may also retain certain trust certificates. In
      certain of these transactions, these interests result in the Company
      becoming the primary beneficiary of these entities.

      The Company establishes and operates funds for the benefit of its
      employees. These funds are considered to be VIEs of which the Company is
      the primary beneficiary.

      The Company invests in certain distressed debt instruments of which the
      issuers are VIEs. The Company has determined that it is the primary
      beneficiary of such VIEs.

      The Company has made investments in entities that own power plants.
      Certain entities are VIEs of which the Company is the primary beneficiary.

      The following table sets forth the Company's total assets and maximum
      exposure to loss associated with its significant variable interests in
      consolidated VIEs and securitizations that did not qualify for sale
      treatment. This information is presented based on principal business
      activity, as reflected in the first column.

                           As of August 31, 2007      As of November 30, 2006
------------------------------------------------------------------------------
                                          Maximum                    Maximum
                                         Exposure                   Exposure
(in millions)              VIE Assets   to Loss (1)   VIE Assets   to Loss (1)
------------------------------------------------------------------------------

Mortgage Securitizations   $   37,363   $     1,269   $   28,984   $       762
Collateralized Debt and
Loan Obligations                2,459           437          685            48
Employee Funds(2)                 710           492          575           355
Distressed Debt                    72            72           59            59
Energy Investments                441           132           --            --
------------------------------------------------------------------------------
Total                      $   41,045   $     2,402   $   30,303   $     1,224
------------------------------------------------------------------------------

(1)   Represents the fair value of the Company's interest in these entities.

(2)   Maximum exposure to loss includes loans the Company has made to employees
      who participate in the funds, for which the Company is in a second loss
      position.

Note: Certain prior period amounts have been reclassified to conform to the
      current period's presentation.

      The Company also owns significant variable interests in several VIEs
      related to collateralized debt obligations and collateralized loan
      obligations for which the Company is not the primary beneficiary and
      therefore does not consolidate these entities. In aggregate, these VIEs
      had assets of approximately $21.3 billion and $14.8 billion at August 31,
      2007 and November 30, 2006, respectively. At August 31, 2007 and November
      30, 2006, the Company's maximum exposure to loss from these entities was
      approximately $194.0 million and $163.2 million, respectively, which
      represents the fair value of its interests and are included in "Financial
      instruments owned, at fair value" in the Condensed Consolidated Statements
      of Financial Condition.

      The Company purchases and sells interests in entities that may be deemed
      to be VIEs in its market-making capacity in the ordinary course of
      business. As a result of these activities, it is reasonably possible that
      such entities may be consolidated or deconsolidated at various points in
      time. Therefore, the Company's variable interests included above may not
      be held by the Company in future periods.

                                       22


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

6.    COLLATERALIZED FINANCING ARRANGEMENTS

      The Company enters into secured borrowing and lending agreements to obtain
      collateral necessary to effect settlements, finance inventory positions,
      meet customer needs or re-lend as part of its dealer operations.

      The Company receives collateral under reverse repurchase agreements,
      securities borrowing transactions, derivative transactions, customer
      margin loans and other secured money-lending activities. In many
      instances, the Company is also permitted by contract or custom to
      rehypothecate securities received as collateral. These securities may be
      used to secure repurchase agreements, enter into securities lending or
      derivative transactions or cover short positions.

      At August 31, 2007 and November 30, 2006, the fair value of securities
      received as collateral by the Company that can be repledged, delivered or
      otherwise used was approximately $283 billion and $286 billion,
      respectively. Of these securities received as collateral, those with a
      fair value of approximately $184 billion and $190 billion were delivered,
      repledged or otherwise used at August 31, 2007 and November 30, 2006,
      respectively.

      The Company also pledges financial instruments owned to collateralize
      certain financing arrangements and permits the counterparty to pledge or
      rehypothecate the securities. These securities are recorded as "Financial
      instruments owned and pledged as collateral, at fair value" in the
      Condensed Consolidated Statements of Financial Condition. The carrying
      value of securities and other inventory positions owned that have been
      pledged or otherwise encumbered to counterparties where those
      counterparties do not have the right to sell or repledge was approximately
      $64 billion and $42 billion at August 31, 2007 and November 30, 2006,
      respectively.

7.    UNSECURED SHORT-TERM BORROWINGS

      The Company obtains unsecured short-term borrowings through the issuance
      of commercial paper, bank loans, medium term notes and other borrowings.
      The Company's unsecured short-term borrowings at August 31, 2007 and
      November 30, 2006 consisted of the following:

                                              August 31,   November 30,
      (in billions)                              2007          2006
      -----------------------------------------------------------------
      Commercial paper                        $      4.6   $       20.7
      Bank loans                                     3.6            1.7
      Medium term notes                              1.9            0.3
      Other borrowings                               2.9            3.1
      -----------------------------------------------------------------
      Total unsecured short-term borrowings   $     13.0   $       25.8
      =================================================================

      Note: Certain prior period amounts have been reclassified to conform to
      the current period's presentation.

      Committed Credit Facilities

      The Company has a committed revolving credit facility ("Facility")
      totaling $4.0 billion, which permits borrowing on a secured basis by the
      Parent Company, BSSC, BSIL and certain other subsidiaries. The Facility
      also allows the Parent Company, BSIL and Bear Stearns International
      Trading Limited ("BSIT") to borrow up to $4.0 billion of the Facility on
      an unsecured basis. Secured borrowings can be collateralized by both
      investment-grade and non-investment-grade financial instruments as the
      Facility provides for defined advance rates on a wide range of financial
      instruments eligible to be pledged. The Facility contains financial
      covenants, the most significant of which require maintenance of specified
      levels of stockholders' equity of the Company and net capital of BSSC. The
      Facility terminates in February 2008, with all loans outstanding at that
      date payable no later than February 2009. There were no borrowings
      outstanding under the Facility at August 31, 2007.

      The Company has a $1.5 billion committed revolving securities repo
      facility ("Repo Facility"), which permits borrowings secured by a broad
      range of collateral under a repurchase arrangement by the Parent Company,
      BSIL, BSIT, BSB and BS Forex. The Repo Facility contains financial
      covenants that require, among other things, maintenance of specified
      levels of stockholders' equity of the Company. The Repo Facility
      terminates in August 2008, with all repos outstanding at that date payable
      no later than August 2009. There were no borrowings outstanding under the
      Repo Facility at August 31, 2007.

                                       23


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      The Company has a $350 million committed revolving credit facility ("Pan
      Asian Facility"), which permits borrowing on a secured basis by the Parent
      Company, BSSC, Bear Stearns Japan Limited ("BSJL"), and BSIL. The Pan
      Asian Facility contains financial covenants that require, among other
      things, maintenance of specified levels of stockholders' equity of the
      Company and net capital of BSSC. The Pan Asian Facility terminates in
      December 2007 with all loans outstanding at that date payable no later
      than December 2008. There were no borrowings outstanding under the Pan
      Asian Facility at August 31, 2007.

      The Company has a $450 million committed revolving credit facility ("Tax
      Lien Facility"), which permits borrowing on a secured basis by the Parent
      Company, Plymouth Park Tax Services and Madison Tax Capital LLC. The Tax
      Lien Facility contains financial covenants that require, among other
      things, maintenance of specified levels of stockholders' equity of the
      Company. The Tax Lien Facility terminates in March 2008 with all loans
      outstanding at that date payable no later than March 2009. There were no
      borrowings outstanding under the Tax Lien Facility at August 31, 2007.

      The Company also maintains a series of committed credit facilities, which
      permit borrowing on a secured basis, to support liquidity needs for the
      financing of investment-grade and non-investment-grade corporate loans,
      residential mortgages, commercial mortgages, listed options, equities and
      auto loans. The facilities are expected to be drawn from time to time and
      expire at various dates, the longest of such periods ending in fiscal
      2008. All of these facilities contain a term-out option of one year or
      more for borrowings outstanding at expiration. The banks providing these
      facilities are committed to provide up to an aggregate of approximately
      $6.8 billion. At August 31, 2007, the borrowings outstanding under these
      committed credit facilities were approximately $4.9 billion.

8.    LONG-TERM BORROWINGS

      The Company's long-term borrowings (which have original maturities of at
      least 12 months) at August 31, 2007 and November 30, 2006 consisted of the
      following:

                                                   August 31,      November 30,
      (in billions)                                    2007            2006
      --------------------------------------------------------------------------
      Fixed rate notes due 2007 to 2047            $      25.03    $      22.52
      Floating rate notes due 2007 to 2046                31.59           23.23
      Index/equity/credit-linked notes                     8.53            8.82
      --------------------------------------------------------------------------
      Total long-term borrowings                   $      65.15    $      54.57
      ==========================================================================

      The Company's long-term borrowings include fair value adjustments as
      elected under SFAS No. 133 as well as hybrid financial instruments
      accounted for at fair value as elected under SFAS No. 155. During the nine
      months ended August 31, 2007, the Company issued and retired/repurchased
      $20.24 billion and $8.98 billion of long-term borrowings, respectively.
      The weighted average maturity of the Company's long-term borrowings, based
      upon stated maturity dates, was approximately 4.2 years and 4.4 years at
      August 31, 2007 and November 30, 2006, respectively.

9.    EARNINGS PER SHARE

      Basic EPS is computed by dividing net income applicable to common shares,
      adjusted for costs related to vested shares under the CAP Plan, as well as
      the effect of the redemption of preferred stock, by the weighted average
      number of common shares outstanding. Common shares outstanding includes
      vested units issued under certain stock compensation plans, which will be
      distributed as shares of common stock. Diluted EPS includes the
      determinants of basic EPS and, in addition, gives effect to dilutive
      potential common shares related to stock compensation plans.

                                       24


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

The computations of basic and diluted EPS are set forth below:



                                                            Three Months Ended        Nine Months Ended
------------------------------------------------------------------------------------------------------------
                                                        August 31,   August 31,    August 31,     August 31,
(in thousands, except per share amounts)                   2007         2006          2007           2006
------------------------------------------------------------------------------------------------------------
                                                                                      
Net income                                              $ 171,298    $  437,556    $ 1,086,763    $1,491,045
Preferred stock dividends                                  (5,201)       (5,316)       (15,715)      (16,106)
Redemption of preferred stock                                   7            28              7            55
Income adjustment (net of tax) applicable to deferred
  compensation arrangements-vested shares                   1,198         8,793         25,324        33,166
------------------------------------------------------------------------------------------------------------
Net earnings used for basic EPS                           167,302       441,061      1,096,379     1,508,160
Income adjustment (net of tax) applicable to deferred
  compensation arrangements-nonvested shares                  944         8,057         18,659        28,523
------------------------------------------------------------------------------------------------------------
Net earnings used for diluted EPS                       $ 168,246    $  449,118    $ 1,115,038    $1,536,683
============================================================================================================

Total basic weighted average common
  shares outstanding (1)                                  128,949       132,086        131,287       132,540
------------------------------------------------------------------------------------------------------------
Effect of dilutive securities:
  Employee stock options                                    4,931         5,966          5,806         5,842
  CAP and restricted units                                 11,225        10,847         10,809        11,103
------------------------------------------------------------------------------------------------------------
Dilutive potential common shares                           16,156        16,813         16,615        16,945
------------------------------------------------------------------------------------------------------------
Weighted average number of common shares                  145,105       148,899        147,902       149,485
  outstanding and dilutive potential common shares
============================================================================================================

Basic EPS                                               $    1.30    $     3.34    $      8.35    $    11.38
Diluted EPS                                             $    1.16    $     3.02    $      7.54    $    10.28
============================================================================================================


(1)   Includes 12,698,950 and 12,949,398 vested units for the three months ended
      August 31, 2007 and 2006, respectively, and 13,155,134 and 12,059,414
      vested units for the nine months ended August 31, 2007 and 2006,
      respectively, issued under stock compensation plans which will be
      distributed as shares of common stock.

10.   REGULATORY REQUIREMENTS

      The Company is regulated by the SEC as a consolidated supervised entity
      ("CSE"). As a CSE, the Company is subject to group-wide supervision and
      examination by the SEC and is required to compute allowable capital and
      allowances for market, credit and operational risk on a consolidated
      basis. As of August 31, 2007, the Company was in compliance with the CSE
      capital requirements.

      Bear Stearns and BSSC are registered broker-dealers and futures commission
      merchants and, accordingly, are subject to Rule 15c3-1 under the
      Securities Exchange Act of 1934 ("Net Capital Rule") and Rule 1.17 under
      the Commodity Futures Trading Commission. Bear Stearns uses Appendix E of
      the Net Capital Rule ("Appendix E") which establishes alternative net
      capital requirements for broker-dealers that are part of consolidated
      supervised entities. Appendix E allows Bear Stearns to calculate net
      capital charges for market risk and derivatives-related credit risk based
      on mathematical models provided that Bear Stearns holds tentative net
      capital in excess of $1 billion and net capital in excess of $500 million.
      At August 31, 2007, Bear Stearns' net capital of $3.52 billion exceeded
      the minimum requirement by $2.98 billion. Bear Stearns' net capital
      computation, as defined, includes $1.49 billion, which is net capital of
      BSSC in excess of 5.5% of aggregate debit items arising from customer
      transactions.

      BSIL and BSIT, London-based broker-dealer subsidiaries, are subject to the
      regulatory capital requirements of the United Kingdom's Financial Services
      Authority.

      BSB, an Ireland-based bank principally involved in the trading and sales
      of fixed income products, is registered in Ireland and is subject to the
      regulatory capital requirements of the Financial Regulator.

      Custodial Trust Company ("CTC"), a Federal Deposit Insurance Corporation
      ("FDIC") insured New Jersey state chartered bank, offers a range of trust,
      lending and securities-clearing services. CTC provides the Company with
      banking powers, including access to the securities and funds-wire services
      of the Federal Reserve System. CTC is subject to the regulatory capital
      requirements of the FDIC.

                                       25


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      At August 31, 2007, Bear Stearns, BSSC, BSIL, BSIT, BSB and CTC were in
      compliance with their respective regulatory capital requirements. Certain
      other subsidiaries are subject to various securities regulations and
      capital adequacy requirements promulgated by the regulatory and exchange
      authorities of the countries in which they operate. At August 31, 2007,
      these other subsidiaries were in compliance with their applicable local
      capital adequacy requirements.

11.   COMMITMENTS AND CONTINGENCIES

      In the ordinary course of business, the Company has commitments in
      connection with various activities, the most significant of which are as
      follows:

      Leases

      The Company occupies office space under leases that expire at various
      dates through 2024. At August 31, 2007, future minimum aggregate annual
      rentals payable under non-cancelable leases (net of subleases), including
      383 Madison Avenue in New York City, for fiscal years 2007 through 2011
      and the aggregate amount thereafter, are as follows:

      (in millions)
      ----------------------------------------------
      FISCAL YEAR

      2007 (remaining)            $            31
      2008                                    129
      2009                                    123
      2010                                    123
      2011                                    134
      Thereafter                              746
      ----------------------------------------------
      Total                       $         1,286
      ==============================================

      Lending - Related Commitments

      In connection with certain of the Company's business activities, the
      Company provides financing or financing commitments to investment-grade
      and non-investment-grade companies in the form of senior and subordinated
      debt, including bridge financing. Commitments have varying maturity dates
      and are generally contingent on the accuracy and validity of certain
      representations, warranties and contractual conditions applicable to the
      borrower. Lending-related commitments to investment-grade borrowers
      aggregated approximately $4.1 billion and $3.8 billion at August 31, 2007
      and November 30, 2006, respectively. Of these amounts, approximately
      $713.7 million and $697.8 million of the credit risk was offset at August
      31, 2007 and November 30, 2006, respectively. Lending-related commitments
      to non-investment-grade borrowers approximated $3.2 billion and $2.0
      billion at August 31, 2007 and November 30, 2006, respectively. Of these
      amounts, approximately $240.4 million and $88.8 million of the credit risk
      was offset at August 31, 2007 and November 30, 2006, respectively.

      The Company also had contingent commitments to non-investment-grade
      companies of approximately $7.6 billion and $17.5 billion as of August 31,
      2007 and November 30, 2006, respectively. Generally, these commitments are
      provided in connection with leveraged acquisitions. These commitments are
      not indicative of the Company's actual risk because the borrower may not
      be successful in the acquisition, the borrower may access the capital
      markets instead of drawing on the commitment, or the Company's portion of
      the commitment may be reduced through the syndication process.
      Additionally, the borrower's ability to draw may be subject to there being
      no material adverse change in either market conditions or the borrower's
      financial condition, among other factors. These commitments generally
      contain certain flexible pricing features to adjust for changing market
      conditions prior to closing.

      Private Equity-Related Investments and Partnerships

      In connection with the Company's merchant banking activities, the Company
      has commitments to invest in merchant banking and private equity-related
      investment funds as well as commitments to invest directly in private
      equity-related investments. At August 31, 2007 and November 30, 2006, such
      commitments aggregated $1.18

                                       26


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      billion and $788.3 million, respectively. These commitments will be
      funded, if called, through the end of the respective investment periods,
      with the longest of such periods ending in 2017.

      Underwriting

      In connection with the Company's mortgage-backed securitizations and fixed
      income and equity underwriting, the Company had commitments to purchase
      new issues of securities aggregating $124.2 million and $205.0 million,
      respectively, at August 31, 2007 and November 30, 2006.

      Commercial and Residential Loans

      The Company participates in the origination, acquisition, securitization,
      servicing, financing and disposition of commercial and residential loans.
      At August 31, 2007 and November 30, 2006, the Company had entered into
      commitments to purchase or finance mortgage loans of $9.3 billion and $4.2
      billion, respectively.

      Letters of Credit

      At August 31, 2007 and November 30, 2006, the Company was contingently
      liable for unsecured letters of credit of approximately $2.1 billion and
      $3.3 billion, respectively, and secured (by financial instruments) letters
      of credit of $1.6 billion and $1.3 billion, respectively. These letters of
      credit are primarily used to provide collateral for securities borrowed
      and to satisfy margin requirements at commodity/futures exchanges.

      Other

      The Company had commitments to purchase Chapter 13 and other credit card
      receivables of $141.2 million and $95.7 million, respectively, at August
      31, 2007 and November 30, 2006.

      With respect to certain of the commitments outlined above, the Company
      utilizes various hedging strategies to actively manage its market, credit
      and liquidity exposures. Additionally, since these commitments may expire
      unused, the total commitment amount may not necessarily reflect the actual
      future cash funding requirements.

      Litigation

      The Company is the sole defendant in an action commenced in the United
      States Bankruptcy court for the Southern District of New York by the
      Chapter 11 Trustee for Manhattan Investment Fund Limited. As previously
      reported in the Company's Form 10-K for fiscal year ended November 30,
      2006, the Bankruptcy Court granted the Trustee's motion for summary
      judgment on the fraudulent transfer claims against the Company. The
      Company has appealed the Bankruptcy Court's decision to the United States
      District for the Southern District of New York.

                                       27


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      In the normal course of business, the Company has been named as a
      defendant in various legal actions, including arbitrations, class actions
      and other litigation. Certain of the legal actions include claims for
      substantial compensatory and/or punitive damages or claims for
      indeterminate amounts of damages. The Company is also involved in other
      reviews, investigations and proceedings by governmental and
      self-regulatory agencies regarding the Company's business, certain of
      which may result in adverse judgments, settlements, fines, penalties,
      injunctions or other relief.

      Because litigation is inherently unpredictable, particularly in cases
      where claimants seek substantial or indeterminate damages or where
      investigations and proceedings are in the early stages, the Company cannot
      predict with certainty the loss or range of loss related to such matters,
      how such matters will be resolved, when they will ultimately be resolved,
      or what the eventual settlement, fine, penalty or other relief might be.
      Consequently, the Company cannot estimate losses or ranges of losses for
      matters where there is only a reasonable possibility that a loss may have
      been incurred. Although the ultimate outcome of these matters cannot be
      ascertained at this time, it is the opinion of management, after
      consultation with counsel, that the resolution of the foregoing matters
      will not have a material adverse effect on the financial condition of the
      Company, taken as a whole; such resolution may, however, have a material
      effect on the operating results in any future period, depending on the
      level of income for such period.

      The Company has provided reserves for such matters in accordance with SFAS
      No. 5, "Accounting for Contingencies." The ultimate resolution may differ
      materially from the amounts reserved.

      Tax

      The Company is under continuous examination by various tax authorities in
      jurisdictions in which the Company has significant business operations.
      The Company regularly evaluates the likelihood of additional assessments
      in each of the tax jurisdictions resulting from these examinations. Tax
      reserves have been established, which the Company believes to be adequate
      in relation to the potential for additional assessments. Once established,
      reserves are adjusted as information becomes available or when an event
      requiring a change to the reserve occurs.

12.   GUARANTEES

      In the ordinary course of business, the Company issues various guarantees
      to counterparties in connection with certain derivative, leasing,
      securitization and other transactions. FIN No. 45, "Guarantor's Accounting
      and Disclosure Requirements for Guarantees, Including Indirect Guarantees
      of Indebtedness of Others," requires the Company to recognize a liability
      at the inception of certain guarantees and to disclose information about
      its obligations under certain guarantee arrangements.

      The guarantees covered by FIN No. 45 include contracts that contingently
      require the guarantor to make payments to the guaranteed party based on
      changes related to an asset, a liability or an equity security of the
      guaranteed party, contracts that contingently require the guarantor to
      make payments to the guaranteed party based on another entity's failure to
      perform under an agreement and indirect guarantees of the indebtedness of
      others, even though the payment to the guaranteed party may not be based
      on changes to an asset, liability or equity security of the guaranteed
      party. In addition, FIN No. 45 covers certain indemnification agreements
      that contingently require the guarantor to make payments to the
      indemnified party, such as an adverse judgment in a lawsuit or the
      imposition of additional taxes due to either a change in the tax law or an
      adverse interpretation of the tax law.

      The following table sets forth the maximum payout/notional amounts
      associated with the Company's guarantees as of August 31, 2007:

      
      
                                                                 Amount of Guarantee Expiration Per Period
                                                    --------------------------------------------------------------------
                                                    Less Than   One to Three   Three to Five   Greater than
      (in millions)                                 One Year       Years           Years        Five Years      Total
      -------------------------------------------   ---------   ------------   -------------   ------------   ----------
                                                                                               
      Certain derivative contracts (notional) (1)   $ 442,675   $    440,547   $     737,662   $    657,553   $2,278,437
      Municipal securities                              3,627            203               -              -        3,830
      Residual value guarantee                              -              -             570              -          570
      

      (1)   The gross carrying value of these derivatives approximated $40.33
      billion as of August 31, 2007.

                                       28


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      Derivative Contracts

      The Company's dealer activities cause it to make markets and trade a
      variety of derivative instruments. Certain derivative contracts that the
      Company has entered into meet the accounting definition of a guarantee
      under FIN No. 45. Derivatives that meet the FIN No. 45 definition of
      guarantees include credit default swaps (whereby a default or significant
      change in the credit quality of the underlying financial instrument may
      obligate the Company to make a payment), put options, as well as floors,
      caps and collars. Since the Company does not track the counterparties'
      purpose for entering into a derivative contract, it has disclosed
      derivative contracts that are likely to be used to protect against a
      change in an underlying financial instrument, regardless of their actual
      use.

      On certain of these contracts, such as written interest rate caps and
      foreign currency options, the maximum payout cannot be quantified since
      the increase in interest rates and foreign exchange rates is not
      contractually limited by the terms of the contracts. As such, the Company
      has disclosed notional amounts as a measure of the extent of its
      involvement in these classes of derivatives rather than maximum payout.
      Notional amounts do not represent the maximum payout and generally
      overstate the Company's exposure to these contracts.

      In connection with these activities, the Company mitigates its exposure to
      market risk by entering into a variety of offsetting derivative contracts
      and security positions.

      Municipal Securities

      In 1997, the Company established a program whereby it created a series of
      municipal securities trusts in which it has retained interests. These
      trusts purchase fixed-rate, long-term, highly rated, insured or escrowed
      municipal bonds financed by the issuance of trust certificates. Certain of
      the trust certificates entitle the holder to receive future payments of
      principal and variable interest and to tender such certificates at the
      option of the holder on a periodic basis. The Company acts as placement
      agent and as liquidity provider. The purpose of the program is to allow
      the Company's clients to purchase synthetic short-term, floating-rate
      municipal debt that does not otherwise exist in the marketplace. In the
      Company's capacity as liquidity provider to the trusts, the maximum
      exposure to loss at August 31, 2007 was approximately $3.83 billion, which
      represents the outstanding amount of all trust certificates. This exposure
      to loss is mitigated by the underlying municipal bonds held by trusts. The
      underlying municipal bonds in the trusts are either AAA or AA rated,
      insured or escrowed to maturity. Such bonds had a market value, net of
      related offsetting positions, approximating $3.81 billion at August 31,
      2007.

      Residual Value Guarantee

      The Company has entered into an operating lease arrangement for its world
      headquarters at 383 Madison Avenue in New York City (the "Synthetic
      Lease"). Under the terms of the Synthetic Lease, the Company is obligated
      to make monthly payments based on the lessor's underlying interest costs.
      The Synthetic Lease expires on August 10, 2012 unless both parties agree
      to a renewal prior to expiration. At the expiration date of the Synthetic
      Lease, the Company has the right to purchase the building for the amount
      of the then outstanding indebtedness of the lessor or to arrange for the
      sale of the property with the proceeds of the sale to be used to satisfy
      the lessor's debt obligation. If the sale of the property does not
      generate sufficient proceeds to satisfy the lessor's debt obligation, the
      Company is required to fund the shortfall up to a maximum residual value
      guarantee. As of August 31, 2007, there was no expected shortfall and the
      maximum residual value guarantee was approximately $570 million.

      Indemnifications

      The Company provides representations and warranties to counterparties in
      connection with a variety of commercial transactions, including certain
      asset sales and securitizations and occasionally indemnifies them against
      potential losses caused by the breach of those representations and
      warranties. To mitigate these risks with respect to assets being
      securitized that have been originated by third parties, the Company seeks
      to obtain appropriate representations and warranties from such third-party
      originators upon acquisition of such assets. The Company generally
      performs due diligence on assets purchased and maintains underwriting
      standards for assets originated. The Company may also provide
      indemnifications to certain counterparties to protect them in the event
      additional taxes are owed or payments are withheld, due either to a change
      in or adverse application of certain tax laws. These indemnifications

                                       29


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

      generally are standard contractual terms and are entered into in the
      normal course of business. Generally, there are no stated or notional
      amounts included in these indemnifications.

      Maximum payout information under these indemnifications is not readily
      available because of the number, size and lives of these transactions. In
      implementing this accounting interpretation, the Company reviewed its
      experience with the indemnifications on these structures. Based on such
      experience, it is unlikely that these arrangements will have a material
      impact on the Condensed Consolidated Financial Statements of the Company.

      Other Guarantees

      The Company is a member of numerous exchanges and clearinghouses. Under
      the membership agreements, members are generally required to guarantee the
      performance of other members. Therefore, if a member becomes unable to
      satisfy its obligations to the clearinghouse, other members would be
      required to meet these shortfalls. To mitigate these performance risks,
      the exchanges and clearinghouses often require members to post collateral.
      The Company's maximum potential liability under these arrangements cannot
      be quantified. However, the potential for the Company to be required to
      make payments under these arrangements is remote. Accordingly, no
      contingent liability is recorded in the Condensed Consolidated Financial
      Statements for these arrangements.

13.   SEGMENT DATA

      The Company operates in three principal segments -- Capital Markets,
      Global Clearing Services and Wealth Management. These segments offer
      different products and services and are managed separately as different
      levels and types of expertise are required to effectively manage the
      segments' transactions.

      The Capital Markets segment comprises the institutional equities, fixed
      income and investment banking areas. The Capital Markets segment operates
      as a single integrated unit that provides the sales, trading and
      origination effort for various fixed income, equity and advisory products
      and services. Each of the three businesses work in tandem to deliver these
      services to institutional and corporate clients.

      Institutional equities consists of sales, trading and research, in areas
      such as domestic and international equities, block trading,
      over-the-counter equities, equity derivatives, energy and commodity
      activities, risk and convertible arbitrage and specialist activities on
      the NYSE, AMEX and ISE. Fixed income includes sales, trading, origination
      and research provided to institutional clients across a variety of
      products such as mortgage- and asset-backed securities, corporate and
      government bonds, municipal bonds, high yield products, including bank and
      bridge loans, foreign exchange and interest rate and credit derivatives.
      Investment banking provides services in capital raising, strategic advice,
      mergers and acquisitions and merchant banking. Capital raising encompasses
      the Company's underwriting of equity, investment grade, municipal and high
      yield debt products.

      The Global Clearing Services segment provides execution, clearing, margin
      lending and securities borrowing to facilitate customer short sales to
      clearing clients worldwide. Prime brokerage clients include hedge funds
      and clients of money managers, short sellers and other professional
      investors. Fully disclosed clients engage in either the retail or
      institutional brokerage business.

      The Wealth Management segment is composed of the PCS and asset management
      areas. PCS provides high-net-worth individuals with an institutional level
      of investment service, including access to the Company's resources and
      professionals. Asset management manages equity, fixed income and
      alternative assets for leading corporate pension plans, public systems,
      endowments, foundations, multi-employer plans, insurance companies,
      corporations, families and high-net-worth individuals in the United States
      and abroad.

      The three business segments comprise many business areas, with
      interactions among each. Revenues and expenses include those that are
      directly related to each segment. Revenues from intersegment transactions
      are based upon specific criteria or agreed upon rates with such amounts
      eliminated in consolidation. Individual segments also include revenues and
      expenses relating to various items, including corporate overhead and
      interest, which are internally allocated by the Company primarily based on
      balance sheet usage or expense levels. The Company generally evaluates
      performance of the segments based on net revenues and profit or loss
      before provision for income taxes.

                                       30


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



                                             Three Months ended                      Nine Months ended
                                     ----------------------------------------------------------------------------
(in thousands)                       August 31, 2007    August 31, 2006       August 31, 2007   August 31, 2006
-----------------------------------------------------------------------------------------------------------------
                                                                                   
NET REVENUES

Capital Markets
  Institutional Equities              $    718,994     $     471,006          $  1,774,332     $    1,531,395
  Fixed Income                             117,563           944,974             2,229,202          3,074,649
  Investment Banking                       211,227           231,501               871,197            805,310
-----------------------------------------------------------------------------------------------------------------
   Total Capital Markets                 1,047,784         1,647,481             4,874,731          5,411,354

Global Clearing Services                   331,937           255,407               924,280            806,003

Wealth Management

  Private Client Services (1)              147,500           128,089               440,919            387,759
  Asset Management                        (185,812)          104,587               117,461            222,662
-----------------------------------------------------------------------------------------------------------------
   Total Wealth Management                 (38,312)          232,676               558,380            610,421

Other (2)                                  (10,660)           (6,429)              (32,894)           (13,998)
-----------------------------------------------------------------------------------------------------------------

     Total net revenues               $  1,330,749     $   2,129,135          $  6,324,497     $    6,813,780
=================================================================================================================

PRE-TAX INCOME

Capital Markets                       $    241,931     $     580,234          $  1,355,169(4)  $    1,991,952
Global Clearing Services                   153,412            95,258               420,963            356,528
Wealth Management                         (226,511)           18,018              (126,293)            38,003
Other (3)                                    5,994           (26,272)              (86,150)          (132,693)
-----------------------------------------------------------------------------------------------------------------

     Total pre-tax income             $    174,826     $     667,238          $  1,563,689     $    2,253,790
=================================================================================================================




                                            Three Months ended                       Nine Months ended
                                    ----------------------------------------------------------------------------
                                        August 31,       August 31,          August 31, 2007   August 31, 2006
                                           2007             2006
                                    ----------------------------------       -----------------------------------
                                                                                   
(1) Private Client Services detail:

    Gross revenues, before
       transfer to Capital Markets
       segment                        $    168,486     $     149,189         $     519,157     $      457,268
    Revenue transferred
       to Capital Markets segment          (20,986)          (21,100)              (78,238)           (69,509)
                                      --------------------------------       -----------------------------------
Private Client Services net revenues  $    147,500     $     128,089         $     440,919     $      387,759
                                      ================================       ===================================


(2) Includes consolidation and elimination entries.

(3) Includes certain legal costs and costs related to the CAP Plan.

(4) Includes a non-cash charge of $227.5 million related to the write-off
    of intangible assets, representing goodwill and specialist rights
    associated with our NYSE specialist activities.

Note: Certain prior period items have been reclassified to conform to the
current period's presentation.

                                                        As of
     --------------------------------------------------------------------
                                             August 31,     November 30,
     (in billions)                              2007            2006
     --------------------------------------------------------------------
     SEGMENT ASSETS

     Capital Markets                          $      255     $       240
     Global Clearing Services                        114              99
     Wealth Management                                 5               3
     Other                                            23               8
     --------------------------------------------------------------------
       Total segment assets                   $      397     $       350
     ====================================================================

                                       31


                         THE BEAR STEARNS COMPANIES INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

14.      BUSINESS ACQUISITION

         On May 20, 2007, Bear Energy LP, a Houston-based, wholly owned
         subsidiary of the Company, signed a definitive agreement to acquire
         substantially all of the power-related and natural gas assets
         comprising the power trading business of Williams Power Company, Inc.,
         an energy trading and marketing subsidiary of The Williams Companies,
         Inc. for cash consideration of $512 million, subject to adjustments
         specified in the Asset Purchase Agreement. The transaction, which is
         subject to regulatory and other approvals, is expected to close during
         the fiscal fourth quarter ending November 30, 2007. The results of
         operations of the power-related assets acquired will be included in the
         Company's Capital Markets segment.

                                       32


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

      To the Board of Directors and Stockholders of
      The Bear Stearns Companies Inc.

      We have reviewed the accompanying condensed consolidated statement of
      financial condition of The Bear Stearns Companies Inc. and subsidiaries as
      of August 31, 2007, and the related condensed consolidated statements of
      income for the three-month and nine-month periods ended August 31, 2007
      and 2006 and cash flows for the nine-month periods ended August 31, 2007
      and 2006. These interim financial statements are the responsibility of The
      Bear Stearns Companies Inc.'s management.

      We conducted our reviews in accordance with the standards of the Public
      Company Accounting Oversight Board (United States). A review of interim
      financial information consists principally of applying analytical
      procedures and making inquiries of persons responsible for financial and
      accounting matters. It is substantially less in scope than an audit
      conducted in accordance with the standards of the Public Company
      Accounting Oversight Board (United States), the objective of which is the
      expression of an opinion regarding the financial statements taken as a
      whole. Accordingly, we do not express such an opinion.

      Based on our reviews, we are not aware of any material modifications that
      should be made to such condensed consolidated interim financial statements
      for them to be in conformity with accounting principles generally accepted
      in the United States of America.

      We have previously audited, in accordance with the standards of the Public
      Company Accounting Oversight Board (United States), the consolidated
      statement of financial condition of The Bear Stearns Companies Inc. and
      subsidiaries as of November 30, 2006, and the related consolidated
      statements of income, cash flows and changes in stockholders' equity for
      the fiscal year then ended (not presented herein); and in our report dated
      February 12, 2007, we expressed an unqualified opinion on those
      consolidated financial statements. In our opinion, the information set
      forth in the accompanying condensed consolidated statement of financial
      condition as of November 30, 2006 is fairly stated, in all material
      respects, in relation to the consolidated statement of financial condition
      from which it has been derived.

      /s/ Deloitte & Touche LLP
      New York, New York
      October 9, 2007

                                       33


                  Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

The Bear Stearns Companies Inc. (the "Company") is a holding company that,
through its broker-dealer and international bank subsidiaries, principally Bear,
Stearns & Co. Inc. ("Bear Stearns"), Bear, Stearns Securities Corp. ("BSSC"),
Bear, Stearns International Limited ("BSIL") and Bear Stearns Bank plc ("BSB"),
is a leading investment banking, securities and derivatives trading, clearance
and brokerage firm serving corporations, governments, institutional and
individual investors worldwide. BSSC, a subsidiary of Bear Stearns, provides
professional and correspondent clearing services in addition to clearing and
settling customer transactions and certain proprietary transactions of the
Company. The Company also conducts significant activities through other wholly
owned subsidiaries, including: Bear Stearns Global Lending Limited; Custodial
Trust Company; Bear Stearns Financial Products Inc.; Bear Stearns Capital
Markets Inc.; Bear Stearns Credit Products Inc.; Bear Stearns Forex Inc. ("BS
Forex"); EMC Mortgage Corporation; Bear Stearns Commercial Mortgage, Inc.; Bear
Energy L.P.; and Bear Hunter Holdings LLC. The Company is primarily engaged in
business as a securities broker-dealer operating in three principal segments:
Capital Markets, Global Clearing Services and Wealth Management. As used in this
report, the "Company" refers (unless the context requires otherwise) to The Bear
Stearns Companies Inc. and its subsidiaries. Unless specifically noted
otherwise, all references to the three and nine months of 2007 and 2006 refer to
the three and nine months ended August 31, 2007 and 2006, respectively, and all
references to quarters are to the Company's fiscal quarters.

For a description of the Company's business, including its trading in cash
instruments and derivative products, its underwriting and trading policies, and
their respective risks, and the Company's risk management policies and
procedures, see the Company's Annual Report on Form 10-K for the fiscal year
ended November 30, 2006, as filed by the Company under the Securities Exchange
Act of 1934, as amended ("Exchange Act").

The Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read together with the Management's Discussion and Analysis
of Financial Condition and Results of Operations and the Consolidated Financial
Statements in the Company's Annual Report on Form 10-K.

CERTAIN FACTORS AFFECTING RESULTS OF OPERATIONS

The Company's principal business activities--investment banking, securities and
derivatives sales and trading, clearance, brokerage and asset management--are,
by their nature, highly competitive and subject to various risks, including
volatile trading markets and fluctuations in the volume of market activity.
Consequently, the Company's net income and revenues have been, and are likely to
continue to be, subject to wide fluctuations, reflecting the effect of many
factors, including general economic conditions, securities market conditions,
the level and volatility of interest rates and equity prices, competitive
conditions, liquidity of global markets, international and regional political
conditions, regulatory and legislative developments, monetary and fiscal policy,
investor sentiment, availability and cost of capital, technological changes and
events, outcome of legal proceedings, changes in currency values, inflation,
credit ratings and the size, volume and timing of transactions.

These and other factors can affect the Company's volume of new securities
issuances, mergers and acquisitions and business restructurings; the stability
and liquidity of securities and futures markets; and the ability of issuers,
other securities firms and counterparties to perform on their obligations. A
decrease in the volume of new securities issuances, mergers and acquisitions or
restructurings generally results in lower revenues from investment banking and,
to a lesser extent, reduced principal transactions. A reduced volume of
securities and futures transactions and reduced market liquidity generally
results in lower revenues from principal transactions and commissions. Lower
price levels for securities may result in a reduced volume of transactions, and
may also result in losses from declines in the market value of securities held
in proprietary trading and underwriting accounts. In periods of reduced sales
and trading or investment banking activity, profitability may be adversely
affected because certain expenses remain relatively fixed. The Company's
securities trading, derivatives, arbitrage, market-making, specialist, leveraged
lending, leveraged buyout and underwriting activities are conducted by it on a
principal basis and expose the Company to significant risk of loss. Such risks
include market, counterparty credit and liquidity risks. For a further
discussion of these risks and how the Company seeks to manage risks, see the
"Risk Factors," "Risk Management" and "Liquidity and Capital Resources" sections
of the Company's Annual Report on Form 10-K and the "Liquidity and Capital
Resources" and "Risk Factors" sections in this Quarterly Report on Form 10-Q.

                                       34


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Substantial legal liability or a significant regulatory action against the
Company could have a material adverse effect or cause significant reputational
harm to the Company, which in turn could seriously harm the Company's business
prospects. Firms in the financial services industry have been operating in a
stringent regulatory environment. The Company faces significant legal risks in
its businesses, and the volume of claims and amount of damages and penalties
claimed in litigation and regulatory proceedings against financial institutions
have been increasing.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this discussion are "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements concerning management's expectations, strategic
objectives, business prospects, anticipated economic performance and financial
condition and other similar matters are subject to risks and uncertainties,
including those described in the prior paragraphs, which could cause actual
results to differ materially from those discussed in the forward-looking
statements. Forward-looking statements speak only as of the date of the document
in which they are made. We disclaim any obligation or undertaking to provide any
updates or revisions to any forward-looking statement to reflect any change in
our expectations or any change in events, conditions or circumstances on which
the forward-looking statement is based.

EXECUTIVE OVERVIEW

Summary of Results

The operating environment during the Company's quarter ended August 31, 2007 was
extremely challenging. Weakness in the Company's fixed income and asset
management businesses more than offset a record quarter for the Company's
institutional equities and clearing businesses. The Company's revenues, net of
interest expense ("net revenues") for the three months ended August 31, 2007
decreased 37.5% to $1.33 billion from $2.13 billion for the three months ended
August 31, 2006, while pre-tax earnings decreased 73.8% during the same period.
Pre-tax profit margins for the 2007 quarter decreased to 13.1% when compared
with 31.3% in the 2006 quarter. Annualized return on average common equity was
5.3% for the quarter ended August 31, 2007 compared with 15.8% in the 2006
quarter.

Capital Markets net revenues for the 2007 quarter decreased compared with the
2006 quarter due to decreased net revenues from fixed income and investment
banking, partially offset by record net revenues from institutional equities.
Fixed income net revenues decreased significantly in the 2007 quarter from the
2006 quarter, due to extremely challenging U.S. mortgage and credit markets. The
Company recognized approximately $700 million in net inventory markdowns during
the 2007 quarter primarily related to losses experienced in the mortgage-related
and leveraged finance areas. Mortgage revenues for the 2007 quarter reflected
inventory markdowns in both whole loan collateral and residential and commercial
mortgage-backed- securities. In addition, the large supply of pending leverage
finance activity, together with investor concerns, served to reduce liquidity
and price in the leverage finance market during the 2007 quarter. As a result,
the Company recorded a markdown of approximately $250 million on our pipeline of
leveraged finance commitments and loans. Credit and distressed trading revenues
also decreased significantly in the 2007 quarter, as credit spreads widened
dramatically as investors were concerned with the higher probability of
corporate defaults. However, interest rate derivatives and foreign exchange
revenues increased during the 2007 quarter as higher volatility in the global
interest rate markets served to increase customer volumes. Institutional
equities net revenues increased to record levels in the 2007 quarter from the
2006 quarter. Revenues from our international equity sales and trading
increased, reflecting continued strength in both European and Asian equities.
Additionally, revenues from domestic equity sales rose due to higher average
trading volumes on the New York Stock Exchange ("NYSE") and market share gains.
Structured equity net revenues also increased during the 2007 quarter compared
with the 2006 quarter reflecting gains on the Company's structured notes
portfolio. Partially offsetting these increases was a decrease in the risk
arbitrage area, reflecting unfavorable market conditions. Revenues from
specialist activities decreased in the 2007 quarter compared with the 2006
quarter resulting from the implementation of the NYSE Hybrid system. Energy
related revenues also decreased in the 2007 quarter compared with the 2006
quarter as the 2006 quarter included significant gains from the monetization of
certain energy properties. Investment banking net revenues decreased in the 2007
quarter compared with the 2006 quarter, reflecting less favorable market
conditions for fixed income underwriting, resulting in decreased revenues from
high yield and high grade underwriting revenues. Largely offsetting these
decreases in fixed income underwriting revenues was an increase in equity
underwriting revenues, reflecting a healthy U.S. equity environment. Merchant
banking revenues decreased, reflecting net losses on the Company's portfolio of
investments in the 2007 quarter compared with net gains in the 2006 quarter.

                                       35


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Global Clearing Services net revenues increased to record levels in the 2007
quarter compared with the 2006 quarter due to higher net interest revenues and
commission revenues. Prime broker margin debt and customer short balances
reached record levels during the 2007 quarter.

Wealth Management net revenues decreased during the 2007 quarter driven by a
decrease in asset management net revenues, partially offset by an increase in
Private Client Services ("PCS") net revenues. The 2007 quarter includes
approximately $200 million of losses associated with the failure of the Bear
Stearns Asset Management ("BSAM")-managed high grade funds. PCS revenues
increased on growth in fee-based assets.

From a geographical perspective, net revenues from our international activities
increased by 98.5% to $536.9 million.

Business Environment

Fiscal 2007 Quarter

The business environment during the Company's third fiscal quarter ended August
31, 2007 was characterized by a global credit crisis resulting primarily from
concerns about sub-prime mortgages which created extremely difficult market
conditions. These conditions resulted in greater volatility, less liquidity,
widening credit spreads and a lack of price transparency. The unemployment rate
was at 4.6% at the end of August 2007, reflecting a continued strong labor
market. The Federal Reserve Board (the "Fed") met twice during the August 2007
quarter leaving the federal funds rate unchanged at 5.25%. However, the Fed
acknowledged in its August 7th meeting that strains in the financial markets
posed additional downside risks to economic growth.

Each of the major U.S. equity indices decreased during the 2007 quarter. The
Standard & Poor's 500 Index ("S&P 500"), the Dow Jones Industrial Average
("DJIA"), and the National Association of Securities Dealers Automated
Quotations ("NASDAQ") Composite Index ("NASDAQ Composite Index") decreased 3.7%,
2.0% and 0.3%, respectively, during the 2007 quarter. Average daily trading
volume on the NYSE increased 8.6% while average daily trading volume on the
NASDAQ increased 21.0% in the 2007 quarter, compared to the 2006 quarter.
Industry-wide U.S.-announced M&A volumes increased 45.0% while industry-wide
U.S.-completed M&A volumes increased 60.7% compared to the third quarter of
2006. Total equity issuance volumes increased 63.2% while initial public
offering ("IPO") volumes increased 181.6% compared to the 2006 quarter.

Fixed income activity was adversely affected by the global credit crisis and
significantly weaker U.S. mortgage markets during the 2007 quarter. Long-term
interest rates, as measured by the 10-year Treasury bond, decreased during the
2007 quarter. The 10-year Treasury bond yield was 4.53% at the end of the 2007
quarter, down from 4.89% at the beginning of the quarter. Stricter underwriting
standards resulted in a decrease in the level of non-agency loan originations.
Overall U.S. mortgage-backed securities new issue volume increased 7.2% during
the 2007 quarter compared with the results achieved in the 2006 quarter. Agency
collateralized mortgage obligation ("CMO") security volumes increased
approximately 8.3% industry-wide during the 2007 quarter from the levels reached
in the 2006 quarter, while non-agency mortgage-backed origination volumes
decreased approximately 19.4% industry-wide compared to the 2006 quarter.

Fiscal 2006 Quarter

The business environment during the third quarter ended August 31, 2006 was
generally favorable due to a combination of factors including an expanding U.S.
economy, low interest rates and low unemployment. The Fed met twice during the
quarter and raised the federal funds rate from 5.00% to 5.25% during its first
meeting and kept the federal funds rate unchanged at 5.25% at its second meeting
citing moderating economic growth from its strong pace earlier in the year, a
gradual cooling of the housing market and higher energy prices. In August 2006,
the unemployment rate was at 4.7%, up from 4.6% at the end of the second
quarter. Oil prices declined slightly to close at $70 a barrel at the end of
August, down 1.4% from the prior quarter's close of $71 a barrel.

The major indices were all up during the third quarter of 2006. The DJIA, the
NASDAQ Composite Index and the S&P 500 increased 1.9%, 0.2% and 2.7%,
respectively. Average daily trading volume on the NASDAQ and NYSE increased
14.9% and 12.8%, respectively, in the 2006 quarter, compared to the 2005
quarter. Industry-wide U.S. announced M&A volumes increased 25.3% while
industry-wide US-completed M&A volumes decreased 19.2% compared to the
comparable prior year

                                       36


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

quarter. Total equity issuance volumes decreased 27.0%
industry-wide while IPO volumes decreased 55.4% industry-wide compared to the
2005 quarter.

Fixed income activity continued to be robust during the 2006 quarter compared
with the comparable prior year quarter despite the increase in short-term
interest rates and a flattening yield curve. Long-term interest rates, as
measured by the 10-year Treasury bond, decreased during the 2006 quarter. The
10-year Treasury bond yield decreased to 4.73% at the end of the 2006 quarter
from 5.11% at the beginning of the quarter. The housing market experienced
declines in refinancing and purchasing levels during the 2006 quarter. Overall,
U.S. mortgage-backed securities new issue volume decreased 3.9% industry-wide
during the 2006 quarter compared with the 2005 quarter. Agency CMO volumes
increased 8.2%, while non-agency mortgage-backed and commercial mortgage-backed
origination volumes decreased approximately 0.1% and 32.4%, respectively,
industry-wide during the 2006 quarter from the levels reached in the 2005
quarter.

RESULTS OF OPERATIONS

Firmwide Results

The following table sets forth an overview of the Company's financial results:



                                             Three Months Ended                        Nine Months Ended
                              ---------------------------------------------------------------------------------------
(in thousands, except per
share amounts, pre- tax
profit margin and return        August 31,     August 31,        %         August 31,      August 31,          %
on average common equity)          2007          2006        (Decrease)       2007            2006         (Decrease)
---------------------------------------------------------------------------------------------------------------------
                                                                                         
Revenues, net of interest
  expense                     $   1,330,749    $2,129,135    (37.5%)      $  6,324,497    $   6,813,780          (7.2%)
Income before provision for
  income taxes                $     174,826    $  667,238    (73.8%)      $  1,563,689    $   2,253,790         (30.6%)
Net income                    $     171,298    $  437,556    (60.9%)      $  1,086,763    $   1,491,045         (27.1%)
Diluted earnings per share    $        1.16    $     3.02    (61.6%)      $       7.54    $       10.28         (26.7%)
Pre-tax profit margin                  13.1%         31.3%                        24.7%            33.1%
Return on average common
  equity (annualized)                   5.3%         15.8%                        11.7%            20.1%
---------------------------------------------------------------------------------------------------------------------


The results for the nine months ended 2007 includes a non-cash charge of $227.5
million or $0.88 per share (diluted), related to the write-off of intangible
assets associated with our NYSE specialist activities.

The Company's commission revenues by reporting category were as follows:



                                         Three Months Ended                          Nine Months Ended
                              ---------------------------------------------------------------------------------------
                               August 31,     August 31,                  August 31,     August 31,     % Increase
(in thousands)                    2007           2006      % Increase        2007           2006        (Decrease)
---------------------------------------------------------------------------------------------------------------------
                                                                                      
Institutional                 $     254,538   $  193,203         31.7%   $    660,109   $     587,179         12.4%
Clearance                            61,991       54,882         13.0%        172,450         176,685         (2.4%)
Retail                               37,801       31,948         18.3%        108,070         107,491          0.5%
---------------------------------------------------------------------------------------------------------------------
Total commissions             $     354,330   $  280,033         26.5%   $    940,629   $     871,355          8.0%
=====================================================================================================================


Institutional commissions increased 31.7% to $254.5 million for the 2007 quarter
from $193.2 million for the comparable prior year quarter due to higher average
trading volumes on both the NASDAQ and the NYSE. Clearance commissions increased
13.0% to $62.0 million for the 2007 quarter from $54.9 million for the
comparable prior year quarter due to higher average trading volumes from prime
broker and fully-disclosed clients. Retail commissions were $37.8 million in the
2007 quarter, up from $31.9 million in the 2006 quarter due to higher average
trading volumes.

Institutional commissions increased 12.4% to $660.1 million for the 2007 period
from $587.2 million for the comparable prior year period due to an increase in
average trading volumes on the NASDAQ compared with the 2006 period. Clearance
commissions decreased 2.4% to $172.5 million for the 2007 period from $176.7
million for the comparable prior year period reflecting lower average rates from
prime brokerage clients and lower average trading volumes from fully-disclosed
clients. Retail commissions increased by 0.5% to $108.1 million in the 2007
period from $107.5 million in the comparable prior year period.

                                       37


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company's principal transactions revenues by reporting category were as
follows:



                                         Three Months Ended                          Nine Months Ended
                              ---------------------------------------------------------------------------------------
                               August 31,     August 31,   % Increase     August 31,     August 31,     % Increase
(in thousands)                    2007           2006      (Decrease)        2007           2006        (Decrease)
---------------------------------------------------------------------------------------------------------------------
                                                                                         
Fixed income                  $    (179,123)   $  789,335           nm     $  1,601,444   $   2,655,886        (39.7%)
Equities                            479,798       304,662         57.5%       1,264,572       1,081,021         17.0%
---------------------------------------------------------------------------------------------------------------------
Total principal transactions  $     300,675    $1,093,997        (72.5%)   $  2,866,016   $   3,736,907        (23.3%)
=====================================================================================================================


nm - not meaningful

Fixed income revenues decreased to a loss of $179.1 million for the 2007 quarter
from $789.3 million for the 2006 quarter, reflecting a loss in mortgage-related
revenues due to inventory markdowns, partially offset by gains on various cash
and derivative hedges. In addition, origination volumes were lower in the 2007
quarter compared with the 2006 quarter. Also contributing to the decline in
fixed income net revenues were losses experienced in the leveraged finance area
resulting from losses taken on the Company's leveraged finance pipeline as well
as losses associated with the BSAM-managed high grade funds. Revenues derived
from equities activities increased 57.5% to $479.8 million during the 2007
quarter from $304.7 million in the 2006 quarter primarily due to an increase in
revenues from institutional equity sales and trading and structured equity
products, partially offset by decreases in risk arbitrage, NYSE specialist and
energy-related revenues.

Fixed income revenues decreased 39.7% to $1.60 billion for the year to date 2007
period from $2.66 billion for the comparable prior year period. Mortgage-related
revenues decreased when compared to the 2006 period due to the more challenging
U.S. mortgage market and the inventory markdowns occurring in the 2007 period.
Leveraged finance revenues also decreased during the 2007 period when compared
to the 2006 period primarily due to the valuation adjustments taken in the third
quarter of 2007. Revenues derived from equities activities increased 17.0% to
$1.26 billion during the nine months ended August 31, 2007 from $1.08 billion in
the 2006 period due to an increase in net revenues from international equity
sales and trading, structured equity products and risk arbitrage increased,
partially offset by decreases in NYSE specialist and energy-related activities.

The Company's investment banking revenues by reporting category were as follows:



                                         Three Months Ended                          Nine Months Ended
                              ---------------------------------------------------------------------------------------
                                August 31,     August 31,   % Increase      August 31,      August 31,    % Increase
(in thousands)                     2007           2006      (Decrease)         2007            2006       (Decrease)
---------------------------------------------------------------------------------------------------------------------
                                                                                        
Underwriting                  $      98,834    $   86,280         14.6%    $    416,450   $     349,779         19.1%
Advisory and other fees             207,598       187,334         10.8%         592,093         512,881         15.4%
Merchant banking                    (29,386)        9,893           nm           22,953          76,850        (70.1%)
---------------------------------------------------------------------------------------------------------------------
Total investment banking      $     277,046    $  283,507         (2.3%)   $  1,031,496   $     939,510          9.8%
=====================================================================================================================


nm - not meaningful

Equity underwriting revenues increased for the 2007 quarter, due to higher new
issue volumes, partially offset by decreased revenues from high yield and high
grade underwriting, due to less favorable market conditions. Advisory and other
fees increased on higher levels of M&A fees and mortgage servicing fees.
Merchant banking revenues decreased in the 2007 quarter compared with the 2006
quarter, as losses offset gains in the Company's portfolio of investments during
the 2007 quarter.

Investment banking revenues increased 9.8% to $1.03 billion for the nine months
ended August 31, 2007 from $939.5 million for the 2006 period, primarily due to
higher equity underwriting revenues resulting from improved global equity market
conditions. Advisory and other fees increased in the 2007 period compared with
the 2006 period reflecting an improved M&A environment and an increase in
mortgage servicing fees. Merchant banking revenues decreased in the 2007 period
due to lower gains from the Company's portfolio of investments and lower
performance fees on managed merchant banking funds.

 Net interest revenues (interest and dividends revenue less interest expense)
increased 13.6% to $359.5 million for the 2007 quarter from $316.4 million for
the 2006 quarter and increased 16.7% to $1.04 billion for the nine months ended
August 31,

                                       38


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2007 from $893.8 million for the 2006 period. The increase in net interest
revenues was primarily attributable to higher average customer margin debt
balances and customer short balances.

Asset management and other income revenues decreased 74.7% to $39.2 million for
the 2007 quarter from $155.2 million for the 2006 quarter primarily due to
losses associated with the BSAM-managed high-grade funds. Asset management and
other income revenues increased 19.1% to $443.4 million for the nine months
ended August 31, 2007 from $372.2 million for the 2006 period. These increases
reflect growth in management fees on higher levels of traditional and
alternative assets under management and growth in performance fees. PCS net
revenues also increased due to higher levels of fee-based assets.

Non-Interest Expenses

The Company's non-interest expenses were as follows:



                                                   Three Months Ended                           Nine Months Ended
                                        -----------------------------------------------------------------------------------------
                                         August 31,     August 31,   % Increase      August 31,     August 31,     % Increase
(in thousands)                              2007           2006      (Decrease)         2007           2006        (Decrease)
---------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Employee compensation and benefits      $     663,506   $1,024,748        (35.3%)   $  3,099,003   $   3,291,814         (5.9%)
Floor brokerage, exchange and
  clearance fees                               79,515       58,621         35.6%         199,507         168,485         18.4%
Communications and technology                 150,833      126,938         18.8%         421,591         349,141         20.8%
Occupancy                                      69,456       52,976         31.1%         190,071         143,025         32.9%
Advertising and market development             49,408       38,243         29.2%         135,237         108,009         25.2%
Professional fees                              91,018       78,110         16.5%         252,181         197,451         27.7%
Impairment of goodwill and specialist
  rights                                            -            -            nm         227,457               -            nm
Other expenses                                 52,187       82,261        (36.6%)        235,761         302,065        (22.0%)
---------------------------------------------------------------------------------------------------------------------------------
Total non-interest expenses             $   1,155,923   $1,461,897        (20.9%)   $  4,760,808   $   4,559,990          4.4%


nm - not meaningful

Employee compensation and benefits includes the cost of salaries, benefits and
incentive compensation, including Capital Accumulation Plan ("CAP Plan") units,
restricted stock units and option awards. Employee compensation and benefits
decreased 35.3% to $663.5 million for the 2007 quarter from $1.02 billion for
the 2006 quarter, and decreased 5.9% to $3.10 billion for the nine months ended
August 31, 2007 from $3.29 billion for the nine months ended August 31, 2006,
primarily due to lower compensation associated with the decrease in net
revenues. Employee compensation and benefits as a percentage of net revenues
increased to 49.9% for the 2007 quarter from 48.1% for the 2006 quarter, and
increased to 49.0% for the nine months ended August 31, 2007 from 48.3% for the
nine months ended August 31, 2006. Full-time employees increased to 15,516 at
August 31, 2007 from 13,134 at August 31, 2006. The growth in headcount is
primarily due to increased business activities and growth initiatives, both
domestically and internationally.

Non-compensation expenses increased 12.6% to $492.4 million for the 2007 quarter
from $437.1 million for the 2006 quarter and increased 31.0% to $1.66 billion
for the nine months ended August 31, 2007 from $1.27 billion for the nine months
ended August 31, 2006, primarily related to increased transaction related costs
associated with higher business volumes and an increase in worldwide employee
headcount. Non-compensation expenses as a percentage of net revenues increased
to 37.0% for the 2007 quarter compared with 20.5% for the 2006 quarter, and
increased to 26.3% for the nine months ended August 31, 2007 compared with 18.6%
for the nine months ended August 31, 2006. Included in the 2007 nine month
results was a non-cash charge of $227.5 million related to the write-off of
intangible assets, representing goodwill and specialist rights, associated with
the Company's NYSE specialist activities. Non-compensation expenses, excluding
the non-cash charge, were $1.43 billion for the nine months ended August 31,
2007. Floor brokerage, exchange and clearance fees increased 35.6% and 18.4% for
the three and nine months ended August 31, 2007, respectively, compared with the
corresponding prior year periods, due to increased volumes and clearing house
charges attributable to international growth of the Company. Communications and
technology costs increased 18.8% and 20.8% for the three and nine months ended
August 31, 2007, respectively, compared with the corresponding prior year
periods, as increased head-count resulted in higher voice and market
data-related costs as well as higher information technology consulting expenses.
Occupancy costs increased 31.1% and 32.9% for the three and nine months ended
August 31, 2007, respectively, compared with the corresponding prior year
periods, reflecting additional office space requirements and higher leasing
costs associated with the Company's headquarters building at 383 Madison Avenue
and other office locations in New York City. Advertising and

                                       39


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

market development costs increased 29.2% and 25.2% for the three and nine months
ended August 31, 2007, respectively, compared with the corresponding prior year
periods, due to higher levels of client and deal related expenses. Professional
fees increased 16.5% and 27.7% for the three and nine months ended August 31,
2007, respectively, compared with the corresponding prior year periods, due to
higher levels of non-information technology consulting fees and employment
agency fees. Other expenses decreased 36.6% and 22.0% for the three and nine
months ended August 31, 2007, respectively, compared with the corresponding
prior year periods. CAP Plan related costs decreased 87.3% to $3.8 million for
the 2007 quarter from $29.5 million in the 2006 quarter, and decreased 28.7% to
$77.0 million for the nine months ended August 31, 2007 from $108.0 million for
the nine months ended August 31, 2006, reflecting the lower level of earnings.
Pre-tax profit margin was 13.1% and 24.7% for the three and nine months ended
August 31, 2007, respectively, versus 31.3% and 33.1% for the corresponding
prior year periods. Excluding the $227.5 million non-cash charge associated with
the write-off of intangible assets, pre-tax profit margin was 28.2% for the
nine-months ended August 31, 2007.

The Company's effective tax rate decreased to 2.0% for the 2007 quarter from
34.4% for the 2006 quarter and decreased from 34.7% in the May 2007 quarter
reflecting the significant decline in pre-tax earnings and relatively fixed
level of tax preference items. The Company's effective tax rate for the nine
months ended August 31, 2007 decreased to 30.5% from 33.8% in the comparable
prior year period.

Business Segments

The remainder of "Results of Operations" is presented on a business segment
basis. The Company's three business segments--Capital Markets, Global Clearing
Services and Wealth Management--are analyzed separately due to the distinct
nature of the products they provide and the clients they serve. Certain Capital
Markets products are distributed by the Wealth Management and Global Clearing
Services distribution networks, with the related revenues of such intersegment
services allocated to the respective segments. See Note 13, "Segment Data" in
the Notes to Condensed Consolidated Financial Statements for complete segment
information.

Capital Markets
---------------



                                            Three Months Ended                          Nine Months Ended
                              ---------------------------------------------------------------------------------------
                               August 31,     August 31,   % Increase      August 31,     August 31,     % Increase
(in thousands)                    2007           2006      (Decrease)         2007           2006        (Decrease)
---------------------------------------------------------------------------------------------------------------------
                                                                                             
Net revenues
Institutional equities        $     718,994   $  471,006         52.7%    $  1,774,332   $   1,531,395         15.9%
Fixed income                        117,563      944,974        (87.6%)      2,229,202       3,074,649        (27.5%)
Investment banking                  211,227      231,501         (8.8%)        871,197         805,310          8.2%
---------------------------------------------------------------------------------------------------------------------
Total net revenues            $   1,047,784   $1,647,481        (36.4%)   $  4,874,731   $   5,411,354         (9.9%)
Pre-tax income                $     241,931   $  580,234        (58.3%)   $  1,355,169   $   1,991,952        (32.0%)
---------------------------------------------------------------------------------------------------------------------


Note: Certain prior period items have been reclassified to conform to the
current period's presentation.

The Capital Markets segment comprises institutional equities, fixed income and
investment banking. The Capital Markets segment operates as a single integrated
unit that provides the sales, trading and origination effort for various fixed
income, equity and advisory products and services to institutional and corporate
clients.

Institutional equities consists of sales, trading and research, in areas such as
domestic and international equities, block trading, over-the-counter equities,
equity derivatives, energy and commodity activities, risk and convertible
arbitrage and specialist activities on the NYSE, American Stock Exchange
("AMEX") and International Securities Exchange ("ISE"). Fixed income includes
sales, trading, origination and research provided to institutional clients
across a variety of products such as mortgage- and asset-backed securities,
corporate and government bonds, municipal bonds, high yield products, including
bank and bridge loans, foreign exchange and interest rate and credit
derivatives. Investment banking provides services in capital raising, strategic
advice, mergers and acquisitions and merchant banking. Capital raising
encompasses the Company's underwriting of equity, investment grade, municipal
and high yield debt products.

Net revenues for Capital Markets decreased 36.4% to $1.05 billion for the 2007
quarter compared with $1.65 billion for the 2006 quarter.

                                       40


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Institutional equities net revenues for the 2007 quarter increased 52.7% to
$719.0 million from $471.0 million for the comparable prior year quarter.
International equity sales and trading revenues increased significantly,
representing continued strength in our European and Asian equities on market
share gains and increased customer volumes. Domestic equity sales revenues also
increased on higher average trading volumes on the NYSE and market share gains.
Additionally, structured equity products net revenues increased significantly in
the 2007 quarter from the comparable prior year quarter primarily reflecting
gains from the Company's structured notes portfolio. During the 2007 quarter,
significant increases in the Company's credit spreads caused short positions to
decline in value which resulted in net gains in the structured notes portfolio.
Partially offsetting these increases were decreases in revenues from the risk
arbitrage area, reflecting a decline in announced M&A activity. NYSE specialist
activities also decreased significantly compared to the 2006 quarter due to the
implementation of the NYSE Hybrid system. Energy related revenues decreased as
the 2006 quarter included significant gains from the sale of certain commodity
assets.

Fixed income net revenues decreased 87.6% to $117.6 million for the 2007 quarter
from $945.0 million for the comparable prior year quarter. The Company
recognized approximately $700 million in net inventory markdowns during the 2007
quarter related to losses in the residential mortgage and leveraged finance
areas. Mortgage origination and trading volumes declined significantly in the
2007 quarter compared with the 2006 quarter. The inability to securitize and
distribute mortgage assets served to exacerbate the impact of inventory
markdowns on mortgage revenues. The repricing of credit risk by investors in the
non-investment grade corporate debt market resulted in valuation adjustments
taken on the Company's leveraged lending commitments. Distressed trading and
credit trading revenues also decreased, as credit spreads widened during the
2007 quarter. Partially offsetting these decreases were record revenues from
interest rates products, as higher volatility increased customer activity
compared with the 2006 quarter.

Investment banking revenues decreased 8.8% to $211.2 million for the 2007
quarter from $231.5 million for the 2006 quarter. Underwriting revenues
decreased 0.9% to $91.9 million for the 2007 quarter from $92.7 million for the
2006 quarter. Equity underwriting revenues increased, reflecting higher volumes
of equity follow-on and convertible new issue offerings. These increases were
offset by decreases in high grade and high yield underwriting, reflecting
challenging market conditions. Advisory and other fees for the 2007 quarter
increased 15.4% to $148.7 million from $128.9 million for the prior year quarter
reflecting increased M&A fees due to an increase in customer activity. Merchant
banking revenues decreased to a loss of $29.4 million in the 2007 quarter from
$9.9 million during the 2006 quarter, as losses offset gains in the Company's
portfolio of investments during the 2007 quarter.

Net revenues for Capital Markets decreased 9.9% to $4.87 billion for the nine
months ended August 31, 2007 compared to $5.41 billion for the 2006 period.

Institutional equities net revenues for the 2007 period increased by 15.9% to
$1.77 billion from the comparable prior year period. Revenues from the Company's
structured equity products increased reflecting gains on the Company's
structured notes portfolio. In addition, revenues from the Company's
international equity sales and trading area increased, reflecting strength in
European and Asian equities. The Company's risk arbitrage revenues also
increased, reflecting higher levels of global announced M&A volumes. Partially
offsetting these increases were decreases in revenues from the Company's
specialist activities, due to the implementation of the NYSE Hybrid system.
Energy related revenues also decreased in the 2007 period as the 2006 period
included significant gains from the sale of certain commodity assets.

Fixed income net revenues decreased 27.5% to $2.23 billion for the 2007 period
from $3.07 billion for the comparable prior year period. Mortgage-related
revenues decreased significantly in the 2007 period, when compared to the prior
year period due to weaker U.S. mortgage markets and challenges associated with
the sub-prime mortgage sector. Dramatic spread widening in the August 2007
quarter served to reduce inventory values and activity levels. Leveraged finance
revenues also decreased significantly during the 2007 period compared to the
2006 period, reflecting the challenging market conditions in the August 2007
quarter which resulted in market value adjustments on the Company's leveraged
lending commitments. Partially offsetting these decreases was an increase in
revenues from the Company's interest rates products, as global volatility and
higher customer volumes served to increase interest rate product net revenues
compared to the prior year period.

Investment banking revenues increased 8.2% to $871.2 million for the 2007 period
from $805.3 million for the 2006 period. Underwriting revenues increased 21.6%
to $459.8 million for the 2007 period from $378.2 million for the corresponding
prior year period, as equity underwriting revenues increased, reflecting higher
volumes of lead and co-managed and follow-on offerings as a result of improved
global equity market conditions. Advisory and other fees for the 2007 period
increased 10.9% to $388.5 million from $350.3 million for the 2006 period,
reflecting an increase in M&A fees due to increased customer activity. Merchant
banking revenues decreased to $22.9 million in the 2007 period from $76.8
million during the

                                       41


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

2006 period, reflecting lower gains on the Company's portfolio of investments
and lower performance fees on managed merchant banking funds.

Global Clearing Services
------------------------



                                             Three Months Ended                          Nine Months Ended
                              -------------------------------------------------------------------------------------
                               August 31,     August 31,                  August 31,     August 31,
(in thousands)                    2007           2006      % Increase        2007           2006        % Increase
-------------------------------------------------------------------------------------------------------------------
                                                                                      
Net revenues                  $     331,937   $  255,407         30.0%   $    924,280   $     806,003         14.7%
Pre-tax income                $     153,412   $   95,258         61.0%   $    420,963   $     356,528         18.1%
-------------------------------------------------------------------------------------------------------------------


Note: Certain prior period items have been reclassified to conform to the
current period's presentation.

The Global Clearing Services segment provides execution, clearing, margin
lending and securities borrowing to facilitate customer short sales to clearing
clients worldwide. Prime brokerage clients include hedge funds and clients of
money managers, short sellers, arbitrageurs and other professional investors.
Fully disclosed clients engage in either the retail or institutional brokerage
business. At August 31, 2007 and 2006, the Company held approximately $283.8
billion and $274.4 billion, respectively, in equity in Global Clearing Services
client accounts.

Net revenues for Global Clearing Services increased 30.0% to $331.9 million for
the 2007 quarter from $255.4 million in the 2006 quarter and increased 14.7% to
$924.3 million for the nine months ended August 31, 2007 from $806.0 million in
the 2006 period. Net interest revenues increased 34.7% to $259.0 million for the
2007 quarter from $192.3 million for the 2006 quarter and increased 20.0% to
$718.0 million for the nine months ended August 31, 2007 from $598.4 million for
the prior year period, on higher average customer margin debt balances and
customer short balances. Commissions and other revenues increased 15.5% to $72.9
million for the 2007 quarter from $63.1 million for the 2006 quarter reflecting
higher trading volumes from both prime brokerage and fully-disclosed clients.
Commissions and other revenues slightly decreased 0.7% to $206.2 million for the
nine months ended August 31, 2007 from $207.6 million for the 2006 period,
reflecting lower average rates from prime brokerage clients as well as lower
trading volumes from fully-disclosed clients. Pre-tax income increased 61.0% to
$153.4 million for the 2007 quarter from $95.3 million for the 2006 quarter and
increased 18.1% to $421.0 million for the nine months ended August 31, 2007 from
$356.5 million for the 2006 period. Pre-tax profit margin was 46.2% for the 2007
quarter compared with 37.3% for the 2006 quarter and 45.5% for the nine months
ended August 31, 2007 compared with 44.2% for the 2006 period.

The following table presents the Company's interest-bearing balances for the
fiscal periods ended:



                                                  Three Months ended            Nine Months ended
                                               ------------------------------------------------------
                                               August 31,     August 31,    August 31,     August 31,
(in billions)                                     2007           2006          2007           2006
-----------------------------------------------------------------------------------------------------
                                                                             
Margin debt balances, average for period        $  102.2       $   68.8      $   93.0     $    67.2
Margin debt balances, at period end                 85.2           68.9          85.2          68.9
Customer short balances, average for period        102.2           82.1          99.3          80.2
Customer short balances, at period end              81.9           85.6          81.9          85.6
Securities borrowed, average for period             69.7           54.7          65.4          54.1
Securities borrowed, at period end                  59.5           53.1          59.5          53.1
Free credit balances, average for period            38.4           35.9          36.7          32.2
Free credit balances, at period end                 35.8           36.5          35.8          36.5
Equity held in client accounts, at period end      283.8          274.4         283.8         274.4
-----------------------------------------------------------------------------------------------------


                                       42


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Wealth Management
-----------------



                                          Three Months Ended                           Nine Months Ended
                               ----------------------------------------------------------------------------------------
                               August 31,      August 31,     % Increase   August 31,      August 31,       % Increase
(in thousands)                    2007            2006        (Decrease)      2007            2006          (Decrease)
-----------------------------------------------------------------------------------------------------------------------
                                                                                          
Private client services
  revenues                    $     168,486    $  149,189          12.9%  $    519,157    $     457,268          13.5%

Revenue transferred to
Capital Markets
segment                             (20,986)      (21,100)         (0.5%)      (78,238)         (69,509)         12.6%

   Private client services
     net revenues                   147,500       128,089          15.2%       440,919          387,759          13.7%
   Asset management                (185,812)      104,587            nm        117,461          222,662         (47.2%)

Total net revenues            $     (38,312)   $  232,676            nm   $    558,380    $     610,421          (8.5%)
Pre-tax income                $    (226,511)   $   18,018            nm   $   (126,293)   $      38,003            nm
-----------------------------------------------------------------------------------------------------------------------


nm - not meaningful

Note: Certain prior period items have been reclassified to conform to the
current period's presentation.

The Wealth Management segment is composed of the PCS and asset management areas.
PCS provides high-net-worth individuals with an institutional level of
investment service, including access to the Company's resources and
professionals. At August 31, 2007, PCS had approximately 500 account executives
in its principal office, six regional offices and two international offices.
Asset management manages equity, fixed income and alternative assets for
corporate pension plans, public systems, endowments, foundations, multi-employer
plans, insurance companies, corporations, families and high-net-worth
individuals in the United States and abroad.

Net revenues for Wealth Management decreased to a loss of $38.3 million for the
2007 quarter from $232.7 million for the 2006 quarter and decreased 8.5% to
$558.4 million for the nine months ended August 31, 2007 from $610.4 million for
the 2006 period. Asset management revenues had a loss of $185.8 million for the
2007 quarter compared to revenues of $104.6 million for the 2006 quarter and
decreased 47.2% to $117.5 million for the nine months ended August 31, 2007 from
$222.7 million for the 2006 period. These results were due to problems
associated with the Bear Stearns High-Grade Structured Credit Strategies Fund
("High-Grade Fund") and the Bear Stearns High-Grade Structured Credit Strategies
Enhanced Leveraged Fund (collectively the "Funds"). Included in the 2007 quarter
results are losses of approximately $200 million representing the write-off of
the Company's investment and fees receivable from the Funds, losses from the
closure of the $1.6 billion secured financing agreement provided to the
High-Grade Fund and other directly related expenses. In addition, weaker
operating performances from the Company's alternative investment products
resulted in the reversal of previously accrued performance fees and losses on
various hedge fund investments. Excluding the impact of losses in the Funds,
asset management revenues were up 28.6% to $286.3 million for the nine months
ended August 31, 2007 compared with the 2006 period, reflecting growth in both
management and performance fees. PCS net revenues increased 15.2% to $147.5
million for the 2007 quarter from $128.1 million for the 2006 quarter and
increased 13.7% to $440.9 million for the nine months ended August 31, 2007 from
$387.8 million for the 2006 period, reflecting higher levels of fee-based income
and commissions.

While asset management revenues declined significantly during the 2007 quarter,
reflecting losses associated with the Funds, total assets under management were
$57.8 billion at August 31, 2007, reflecting a 15.1% increase from $50.2 billion
in assets under management at August 31, 2006. The increase in assets under
management is due to the growth in traditional equity assets and alternative
products, attributable to both market appreciation and net inflows. Assets under
management at August 31, 2007 include $8.9 billion of assets from alternative
investment products, an increase from $7.4 billion at August 31, 2006.

                                       43


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

Financial Leverage
------------------

Asset Composition

The Company's actual level of capital, capital requirements and thereby the
level of financial leverage, is a function of numerous variables, including
asset composition, rating agency/creditor perception, business prospects,
regulatory requirements, balance sheet liquidity, cost/availability of capital
and risk of loss. The Company consistently maintains a highly liquid balance
sheet, with the vast majority of the Company's assets consisting of cash,
marketable securities inventories and collateralized receivables arising from
customer-related and proprietary securities transactions.

Collateralized receivables consist of resale agreements secured predominantly by
U.S. government and agency securities, customer margin loans and securities
borrowed, which are typically secured by marketable corporate debt and equity
securities. The nature of the Company's business as a securities dealer requires
it to carry significant levels of securities inventories to meet its customer
and proprietary trading needs. Additionally, the Company's role as a financial
intermediary for customer activities, which it conducts on a principal basis,
together with its customer-related activities in its clearance business, results
in significant levels of customer-related balances, including customer margin
debt, securities borrowed and reverse repurchase activity. The Company's total
assets and financial leverage can and do fluctuate, depending largely on
economic and market conditions, volume of activity and customer demand.

The Company's total assets at August 31, 2007 increased to $397.1 billion from
$350.4 billion at November 30, 2006. The increase was primarily attributable to
increases in financial instruments owned, assets of variable interest entities
and mortgage loan special purpose entities, cash and cash equivalents, and
customer receivables partially offset by a decrease in securities purchased
under agreements to resell. The Company's total capital base, which consists of
long-term debt, preferred equity issued by subsidiaries and total stockholders'
equity, increased to $78.2 billion at August 31, 2007 from $66.7 billion at
November 30, 2006. This change was primarily due to a net increase in long-term
debt.

The Company's total capital base as of August 31, 2007 and November 30, 2006 was
as follows:

                                    August 31,         November 30,
(in millions)                         2007                2006
-------------------------------------------------------------------
Long-term borrowings:
Senior debt                     $      63,888.5      $  53,307.4
Subordinated debt (1)                   1,262.5          1,262.5
-------------------------------------------------------------------
  Total long-term borrowings    $      65,151.0      $  54,569.9
Stockholders' equity:
Preferred stockholders' equity  $         351.6      $     359.2
Common stockholders' equity            12,648.9         11,770.2
-------------------------------------------------------------------
  Total stockholders' equity    $      13,000.5      $  12,129.4
-------------------------------------------------------------------
   Total capital                $      78,151.5      $  66,699.3
===================================================================

(1) Includes $1.0 billion in subordinated debt issued by the Company and $262.5
million in junior subordinated deferrable interest debentures ("Debentures")
issued by the Company and held by Bear Stearns Capital Trust III ("Capital Trust
III") at August 31, 2007 and November 30, 2006.

The amount of long-term debt as well as total capital that the Company maintains
is driven by a number of factors, with particular focus on asset composition.
The Company's ability to support increases in total assets is a function of its
ability to obtain short-term secured and unsecured funding, as well as its
access to longer-term sources of capital (i.e., long-term debt and equity). The
Company regularly measures and monitors its total capital requirements, which
are primarily a function of the self-funding ability of its assets. The equity
portion of total capital is primarily a function of on- and off-balance-sheet
risks (i.e., market, credit and liquidity) and regulatory capital requirements.
As such, the liquidity and risk characteristics of assets being held are
critical determinants of both total capital and the equity portion thereof, thus
significantly influencing the amount of leverage that the Company can employ.

                                       44


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Given the nature of the Company's market-making and customer-financing activity,
the overall size of the balance sheet fluctuates from time to time. The
Company's total assets at each quarter end are typically lower than would be
observed on an average basis. At the end of each quarter, the Company typically
uses excess cash to finance high-quality, highly liquid securities inventory
that otherwise would be funded via the repurchase agreement market. In addition,
the Company reduces its matched book repurchase and reverse repurchase
activities at quarter end. Finally, the Company may reduce the aggregate level
of inventories through ordinary course, open market activities in the most
liquid portions of the balance sheet, which are principally U.S. government and
agency securities and agency mortgage pass-through securities. At August 31,
2007, total assets of $397.1 billion were approximately 9.1% lower than the
average of the month-end balances observed over the trailing 12-month period,
while total assets at November 30, 2006 were approximately 0.5% higher than the
average of the month-end balances over the trailing 12-months prior. Despite
reduced total assets at each quarter end, the Company's overall market, credit
and liquidity risk profile does not change materially, since the reduction in
asset balances is predominantly in highly liquid, short-term instruments that
are financed on a secured basis. This periodic reduction verifies the inherently
liquid nature of the balance sheet and provides consistency with respect to
creditor constituents' evaluation of the Company's financial condition.

                                       45


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Leverage Ratios

Balance sheet leverage measures are one approach to assessing the capital
adequacy of a securities firm, such as the Company. Gross leverage equals total
assets divided by stockholders' equity, inclusive of preferred and trust
preferred equity. The Company views its trust preferred equity as a component of
its equity capital base given the equity-like characteristics of the securities.
The Company also receives rating agency equity credit for these securities. Net
adjusted leverage equals net adjusted assets divided by tangible equity capital,
which excludes goodwill and intangible assets from both the numerator and the
denominator, as equity used to support goodwill and intangible assets is not
available to support the balance of the Company's net assets. With respect to a
comparative measure of financial risk and capital adequacy, the Company believes
that the low-risk nature of the items excluded in deriving net adjusted assets
(see table) renders net adjusted leverage as the more relevant measure.




  (in millions, except ratios)                             August 31, 2007       November 30, 2006
---------------------------------------------------------------------------------------------------

                                                                           
  Total assets                                             $       397,091       $       350,433
    Deduct:
      Cash and securities deposited with clearing
        organizations or segregated in compliance
          with federal regulations                                  13,460                 8,804
      Securities purchased under agreements to resell               32,144                38,838
      Securities received as collateral                             18,301                19,648
      Securities borrowed                                           80,039                80,523
      Receivables from customers                                    34,369                29,482
      Assets of variable interest entities and
        Mortgage loan special purpose entities, net                 38,643                29,080
      Goodwill & intangible assets                                      91                   383
---------------------------------------------------------------------------------------------------
  Subtotal                                                         180,044               143,675
---------------------------------------------------------------------------------------------------

    Add:
      Financial instruments sold, but not yet purchased             47,606                42,256
    Deduct:
      Derivative financial instruments                              14,207                11,865
---------------------------------------------------------------------------------------------------
  Net adjusted assets                                      $       213,443       $       174,066
===================================================================================================

  Stockholders' equity
      Common equity                                        $        12,648       $        11,770
      Preferred stock                                                  352                   359
      Stock-based compensation                                           -                   816(1)
---------------------------------------------------------------------------------------------------
  Total stockholders' equity                               $        13,000       $        12,945
---------------------------------------------------------------------------------------------------

    Add:

      Trust preferred equity                                           263                   263
---------------------------------------------------------------------------------------------------
  Subtotal - leverage equity                                        13,263                13,208
---------------------------------------------------------------------------------------------------

    Deduct:

      Goodwill & intangible assets                                      91                   383
---------------------------------------------------------------------------------------------------
  Tangible equity capital                                  $        13,172                12,825
===================================================================================================

  Gross leverage                                                     29.9                  26.5
  Net adjusted leverage                                              16.2                  13.6
---------------------------------------------------------------------------------------------------


(1) Represents stock-based compensation associated with fiscal 2006 awards that
was reflected in equity as of the grant date in December 2006, in accordance
with SFAS No. 123(R), "Share-based Payment." Excluding this adjustment for
stock-based compensation, gross leverage and net adjusted leverage at November
30, 2006 would have been 28.3 and 14.5, respectively.

                                       46


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Funding Strategy & Liquidity Risk Management
--------------------------------------------

General Funding Strategy

Liquidity is extraordinarily important for financial services firms in general
and for securities firms such as the Company in particular, given their reliance
on market confidence. The Company's overall objective and general funding
strategy seeks to ensure liquidity and diversity of funding sources to meet the
Company's financing needs at all times and under all market environments. In
financing its balance sheet, the Company attempts to maximize its use of secured
funding. Short-term sources of cash consist principally of collateralized
borrowings, including repurchase transactions, sell/buy arrangements, securities
lending arrangements and customer short balances. Short-term unsecured funding
sources expose the Company to rollover risk, as providers of credit are not
obligated to refinance the instruments at maturity. For this reason, the Company
seeks to prudently manage its reliance on short-term unsecured borrowings by
maintaining an adequate total capital base in combination with extensive use of
secured funding and the maintenance of a liquidity pool at the parent company.
In addition to this strategy, the Company places emphasis on diversification by
product, geography, maturity and instrument in order to further ensure prudent,
moderate usage of more credit-sensitive, potentially less stable, funding.
Short-term unsecured funding sources include commercial paper, medium-term notes
and bank borrowings, which generally have maturities ranging from overnight to
one year. The Company views its secured funding as inherently less credit
sensitive and therefore a more stable source of funding due to the
collateralized nature of the borrowing.

In addition to short-term funding sources, the Company utilizes equity and
long-term debt, including floating- and fixed-rate notes, as longer-term sources
of unsecured financing. The Company regularly monitors and analyzes the size,
composition and liquidity characteristics of its asset base in the context of
each asset's ability to be used to obtain secured financing. This analysis helps
the Company in determining its aggregate need for longer-term funding sources
(i.e., long-term debt and equity). The Company views long-term debt as a stable
source of funding, which effectively strengthens its overall liquidity profile
and mitigates liquidity risk.

Alternative Funding Strategy

The Company maintains an alternative funding strategy focused on the liquidity
and self-funding ability of the underlying assets. The objective of this
strategy is to maintain sufficient cash capital (i.e., equity plus long-term
debt maturing in more than 12 months) and funding sources to enable the Company
to refinance short-term, unsecured borrowings with fully secured borrowings. As
such, the Company is not reliant upon nor does it contemplate forced balance
sheet reduction to endure a period of constrained funding availability. This
underlying approach is supported by maintenance of a formal contingency funding
plan, which includes a detailed delegation of authority and precise action steps
for managing an event-driven liquidity crisis. The plan identifies the crisis
management team, details an effective internal and external communication
strategy, and facilitates the greater information flow required to effect a
rapid and efficient transition to a secured funding environment.

As it relates to the alternative funding strategy discussed above, the Company
prepares an analysis that focuses on a 12-month time period and assumes that the
Company does not liquidate assets and cannot issue any new unsecured debt,
including commercial paper. Under these assumptions, the Company monitors its
cash position, Parent Company Liquidity Pool and the borrowing value of
unencumbered, unhypothecated financial instruments in relation to its unsecured
debt maturing over the next 12 months, striving to maintain the ratio of
liquidity sources to maturing debt at 110% or greater. Also within this
strategy, the Company seeks to maintain cash capital in excess of that portion
of its assets that cannot be funded on a secured basis (i.e., positive net cash
capital). These two measures, liquidity ratio and net cash capital, are
complementary and constitute the core elements of the Company's alternative
funding strategy and, consequently, its approach to funding and liquidity risk
management.

The borrowing value advance rates used in the Company's liquidity ratio
calculation and the haircuts incorporated in the cash capital model are
symmetrical. These advance rates are considered readily available, even in a
stress environment. In the vast majority of circumstances/asset classes, advance
rates are derived from committed secured bank facilities, whereby a bank or
group of banks are contractually obligated to lend to the Company at a
pre-specified advance rate on specific types of collateral regardless of "market
environment." As such, the advance rates/haircuts in the alternative liquidity
models are typically worse than those the Company realizes in normalized repo
and secured lending markets. The advance rates in the liquidity ratio reflect
what can be reliably realized in a stressed liquidity environment. The haircuts
used in the cash capital model are consistent with the advance rates used in the
liquidity ratio in that the haircut is equal to one minus the advance rate.

                                       47


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

As of August 31, 2007, the market value of eligible unencumbered, unhypothecated
financial instruments owned by the Company was approximately $20.9 billion with
a borrowing value of $17.7 billion. The assets are primarily comprised of
mortgage- and asset-backed securities, investment grade municipal and corporate
bonds, equities and residential and commercial mortgage whole loans. The average
advance rate on these different asset types ranges from 57% to 98% and, as
described above, is based predominantly on committed, secured facilities that
the Company and its subsidiaries maintain in different regions globally. The
liquidity ratio, explained above, based solely on Company-owned securities, has
averaged 143% over the previous ten months of fiscal 2007 (inclusive of November
2006), including the Company's $4.0 billion unused committed unsecured bank
credit, and 132%, excluding the committed unsecured revolving credit facility.
On this same basis, the liquidity ratio as of August 31, 2007 was 157% and 139%,
respectively.

While The Bear Stearns Companies Inc. ("Parent Company") is the primary issuer
of unsecured debt in the marketplace, the collateral referred to in the
preceding paragraph is held in various subsidiaries, both regulated and
unregulated. A subsidiary's legal entity status and the Company's intercompany
funding structure may constrain liquidity available to the Parent Company, as
regulators may prevent the flow of funds and/or securities from a regulated
subsidiary to its parent company or other subsidiaries. In recognition of this
potential for liquidity to be trapped in subsidiaries, the Company maintains a
minimum of $5.0 billion of liquidity immediately accessible by the Parent
Company at all times. This liquidity pool can take the form of cash deposits and
money market instruments that are held at the Parent Company level and
high-quality collateral (corporate bonds, municipal bonds, equity securities)
that is owned by subsidiaries and explicitly pledged to and segregated for the
benefit of the Parent Company and maintained at a third-party custodian. For
purposes of calculating the aggregate value of the Parent Company Liquidity
Pool, the contractually obligated advance rates described herein are used to
determine the borrowing value of collateral pledged. As of August 31, 2007 the
Parent Company Liquidity Pool was $13.6 billion comprised entirely of short term
money funds, bank deposits and short term high quality money market investments.
As of September 19, 2007, the Parent Company Liquidity Pool had increased to a
record level of $19.0 billion. In addition to this immediately available
liquidity, the Company monitors unrestricted liquidity available to the Parent
Company via the ability to monetize unencumbered assets held in unregulated and
regulated entities. As of August 31, 2007, approximately $7.1 billion of the
market value identified in the liquidity ratio data above was held in
unregulated entities and thus likely to be available to the Parent Company. The
remaining $13.8 billion market value of unencumbered securities was held in
regulated entities, a portion of which may not be available to provide liquidity
to the Parent Company.

The cash capital framework is utilized to evaluate the Company's long-term
funding sources and requirements in their entirety. Cash capital required to
support all of the Company's assets is determined on a regular basis. For
purposes of broadly classifying the drivers of cash capital requirements, cash
capital usage can be delineated across two very broad categories as (1) firmwide
haircuts and (2) illiquid assets/long-term investments. More precisely, the
Company holds cash capital to support longer-term funding requirements,
including, but not limited to, the following:

o    That portion of financial instruments owned that cannot be funded on a
     secured basis (i.e., the haircuts);
o    Margin loans and resale principal in excess of the borrowing value of
     collateral received;
o    Operational cash deposits required to support the regular activities of the
     Company (e.g., exchange initial margin);
o    Unfunded committed funding obligations, such as corporate loan commitments;
o    Less liquid and illiquid assets, such as mutual funds, restricted
     securities and fixed assets;
o    Uncollatralized funded loans and funded loans secured by illiquid and/or
     non-rehypothecatable collateral;
o    Merchant banking assets and other long-term investments; and
o    Regulatory capital in excess of a regulated entity's cash capital based
     longer-term funding requirements.

At August 31, 2007, the Company's net cash capital position was $2.8 billion.
Fluctuations in net cash capital are common and are a function of variability in
total assets, balance sheet composition and total capital. The Company attempts
to maintain cash capital sources in excess of the aggregate longer-term funding
requirements of the firm with a recently established target for positive net
cash capital of $2.0 billion. Over the previous ten months of fiscal year 2007
(inclusive of November 2006), the Company's total cash capital requirement, cash
capital intensity ratio (average haircut), and net cash capital position have
averaged $66.3 billion, 16.5% and $553 million, respectively.

In addition to the alternative funding measures above, the Company monitors the
maturity profile of its unsecured debt to minimize refinancing risk, maintains
relationships with a broad global base of debt investors and bank creditors,
establishes and adheres to strict short-term debt investor concentration limits,
and periodically tests its secured and unsecured committed credit facilities. An
important component of the Company's funding and liquidity risk management
efforts involves ongoing dialogues with a large number of creditor constituents.
Strong relationships with a diverse base of creditors and debt investors are
crucial to the Company's liquidity. The Company also maintains available sources
of short-term funding that exceed

                                       48


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

actual utilization, thus allowing it to endure changes in investor appetite and
credit capacity to hold the Company's debt obligations.

With respect to the management of refinancing risk, the maturity profile of the
long-term debt portfolio of the Company is monitored on an ongoing basis and
structured within the context of two diversification guidelines. The Company has
a general guideline of no more than 20% of its long-term debt portfolio maturing
in any one year, as well as no more than 10% maturing in any one quarter over
the next five years. The Company continued to meet these guidelines at the end
of the quarter ended August 31, 2007. As of August 31, 2007, the weighted
average maturity of the Company's long-term debt was 4.2 years.

Committed Credit Facilities

The Company has a committed revolving credit facility ("Facility") totaling $4.0
billion, which permits borrowing on a secured basis by the Parent Company, BSSC,
BSIL and certain other subsidiaries. The Facility also allows the Parent
Company, BSIL and Bear Stearns International Trading Limited ("BSIT") to borrow
up to $4.0 billion of the Facility on an unsecured basis. Secured borrowings can
be collateralized by both investment-grade and non-investment-grade financial
instruments as the Facility provides for defined advance rates on a wide range
of financial instruments eligible to be pledged. The Facility contains financial
covenants, the most significant of which require maintenance of specified levels
of stockholders' equity of the Company and net capital of BSSC. The Facility
terminates in February 2008, with all loans outstanding at that date payable no
later than February 2009. There were no borrowings outstanding under the
Facility at August 31, 2007.

The Company has a $1.5 billion committed revolving securities repo facility
("Repo Facility"), which permits borrowings secured by a broad range of
collateral under a repurchase arrangement by the Parent Company, BSIL, BSIT,
BSB and BS Forex. The Repo Facility contains financial covenants that require,
among other things, maintenance of specified levels of stockholders' equity of
the Company. The Repo Facility terminates in August 2008, with all repos
outstanding at that date payable no later than August 2009. There were no
borrowings outstanding under the Repo Facility at August 31, 2007.

The Company has a $350 million committed revolving credit facility ("Pan Asian
Facility"), which permits borrowing on a secured basis by the Parent Company,
BSSC, Bear Stearns Japan Limited ("BSJL"), and BSIL. The Pan Asian Facility
contains financial covenants that require, among other things, maintenance of
specified levels of stockholders' equity of the Company and net capital of BSSC.
The Pan Asian Facility terminates in December 2007 with all loans outstanding at
that date payable no later than December 2008. There were no borrowings
outstanding under the Pan Asian Facility at August 31, 2007.

The Company has a $450 million committed revolving credit facility ("Tax Lien
Facility"), which permits borrowing on a secured basis by the Parent Company,
Plymouth Park Tax Services and Madison Tax Capital LLC. The Tax Lien Facility
contains financial covenants that require, among other things, maintenance of
specified levels of stockholders' equity of the Company. The Tax Lien Facility
terminates in March 2008 with all loans outstanding at that date payable no
later than March 2009. There were no borrowings outstanding under the Tax Lien
Facility at August 31, 2007.

The Company also maintains a series of committed credit facilities, which permit
borrowing on a secured basis, to support liquidity needs for the financing of
investment-grade and non-investment-grade corporate loans, residential
mortgages, commercial mortgages, listed options, equities and auto loans. The
facilities are expected to be drawn from time to time and expire at various
dates, the longest of such periods ending in fiscal 2008. All of these
facilities contain a term-out option of one year or more for borrowings
outstanding at expiration. The banks providing these facilities are committed to
provide up to an aggregate of approximately $6.8 billion. At August 31, 2007,
the borrowings outstanding under these committed credit facilities were
approximately $4.9 billion.

Capital Resources
-----------------

The Parent Company, operating as the centralized unsecured funding arm of the
Company, raises the vast majority of the Company's unsecured debt, including
both commercial paper and long-term debt. The Parent Company is thus the
"central bank" of the Company, where all capital is held and from which capital
is deployed. The Parent Company advances funds in the form of debt or equity to
subsidiaries to meet their operating funding needs and regulatory capital
requirements. In addition to the primary regulated subsidiaries, the Company
also conducts significant activities through other wholly owned subsidiaries,
including: Bear Stearns Global Lending Limited, Custodial Trust Company, Bear
Stearns Financial Products

                                       49


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Inc., Bear Stearns Capital Markets Inc., Bear Stearns Credit Products Inc., Bear
Stearns Forex, EMC Mortgage Corporation and Bear Stearns Commercial Mortgage,
Inc. and Bear Hunter Holdings LLC. In connection with all of the Company's
operating activities, a substantial portion of the Company's long-term
borrowings and equity has been used to fund investments in, and advances to,
these subsidiaries, including subordinated debt advances.

Within this funding framework, the Company attempts to fund equity investments
in subsidiaries with equity from the Parent Company (i.e., utilize no equity
double leverage). At August 31, 2007, the Parent Company's equity investment in
subsidiaries was $8.8 billion versus common stockholders' equity and preferred
equity of $12.6 billion and $351.6 million, respectively. As such, at August 31,
2007, the ratio of the equity investment in subsidiaries to Parent Company
equity (equity double leverage) was approximately 0.70 based on common equity
and 0.68 including preferred equity. At November 30, 2006, these measures were
0.67 based on common equity and 0.65 including preferred equity. Additionally,
all subordinated debt advances to regulated subsidiaries for use as regulatory
capital, which totaled $11.6 billion at August 31, 2007, are funded with
long-term debt issued by the Company, having a remaining maturity equal to or
greater than the maturity of the subordinated debt advance. The Company
regularly monitors the nature and significance of assets or activities conducted
in all subsidiaries and attempts to fund such assets with both capital and/or
borrowings having a maturity profile and relative mix consistent with the nature
and self-funding ability of the assets being financed. The funding mix also
takes into account regulatory capital requirements for regulated subsidiaries.

Long-term debt totaling $56.0 billion and $48.1 billion had remaining maturities
beyond one year at August 31, 2007 and November 30, 2006, respectively. The
Company accesses funding in a variety of markets in the United States, Europe
and Asia. The Company issues debt through syndicated U.S. registered offerings,
U.S.-registered and 144A medium-term note programs, other U.S. and non-U.S. bond
and note offerings and other methods. The Company's access to external sources
of financing, as well as the cost of that financing, is dependent on various
factors and could be adversely affected by a deterioration of the Company's
long- and short-term debt ratings, which are influenced by a number of factors.
These include, but are not limited to: material changes in operating margins;
earnings trends and volatility; the prudence of funding and liquidity management
practices; financial leverage on an absolute basis or relative to peers; the
composition of the balance sheet and/or capital structure; geographic and
business diversification; and the Company's market share and competitive
position in the business segments in which it operates. Material deterioration
in any one or a combination of these factors could result in a downgrade of the
Company's credit ratings, thus increasing the cost of and/or limiting the
availability of unsecured financing. Additionally, a reduction in the Company's
credit ratings could also trigger incremental collateral requirements,
predominantly in the over-the-counter derivatives market. As of August 31, 2007,
a downgrade by either Moody's Investors Service or Standard & Poor's in the
Company's long-term credit ratings to the level of A3 or A- (i.e., two notches)
would have resulted in the Company being required to post $113.6 million in
additional collateral pursuant to contractual arrangements for outstanding
over-the-counter derivatives contracts. A downgrade to Baa1 or BBB+ (i.e., three
notches) would have resulted in the Company being required to post an additional
$391.8 million in collateral.

At August 31, 2007, the Company's long-term/short-term debt ratings were as
follows:




                                                  Long-Term Rating      Short-Term Rating
------------------------------------------------------------------------------------------
                                                                  
Dominion Bond Rating Service Limited                   A(high)             R-1 (middle)
Fitch Ratings                                            A+                    F1+
Japan Credit Rating Agency, Ltd.                         AA                     NR
Moody's Investors Service                                A1                    P-1
Rating & Investment Information, Inc.                    AA-                    NR
Standard & Poor's Ratings Services                       A+                    A-1
------------------------------------------------------------------------------------------
NR - does not assign a short-term rating


In June 2007, the four major rating agencies, Standard & Poor's Ratings Services
(S&P), Moody's Investors Services (Moody's), Fitch Ratings (Fitch), and Dominion
Bond Rating Service Limited (DBRS), affirmed the ratings of the Bear Stearns
Companies Inc. in individual press releases. In addition to affirming the
Company's ratings, DBRS also confirmed the Positive trend on the ratings. Citing
the recent difficulties faced by two hedge funds managed by Bear Stearns Asset
Management (BSAM), the four rating agencies generally stated that the Company
has the financial capacity and ample liquidity to provide support for the
High-Grade Structured Credit Strategies Fund (High-Grade Fund), while continuing
to work with creditors and counterparties of the High-Grade Structured Credit
Strategies Enhanced Leverage Fund (Enhanced Fund) to reduce leverage and improve
liquidity.

                                       50


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Subsequently, in August and September 2007, Moody's issued separate reports
reaffirming the Company's ratings and in September 2007, DBRS confirmed both the
Company's ratings and Positive trend in a press release. In August 2007, S&P
made the decision to change its outlook on the firm to "Negative" from "Stable".
This decision was primarily based on reputational issues relating to the BSAM
hedge funds. S&P reiterated that they believe Bear Stearns liquidity to be
strong and reaffirmed the credit ratings.

Stock Repurchase Program
------------------------

The Company has various employee stock compensation plans designed to increase
the emphasis on stock-based incentive compensation and align the compensation of
its key employees with the long-term interests of stockholders. Such plans
provide for annual grants of stock units and stock options. The Company intends
to offset the potentially dilutive impact of the annual grants by purchasing
common stock throughout the year in open market and private transactions.

On December 13, 2006, the Board of Directors of the Company approved an
amendment to the Stock Repurchase Program ("Repurchase Program") to replenish
the previous authorizations to allow the Company to purchase up to $2.0 billion
of common stock in fiscal 2007 and beyond. During the quarter ended August 31,
2007, the Company purchased under the current authorization a total of
approximately 3.5 million shares at a cost of $491.0 million. On September 18,
2007, the Board of Directors approved an amendment to the Repurchase Program
authorizing the purchase of up to $2.5 billion of common stock in fiscal 2007
and beyond. The amendment supersedes the previous $2.0 billion authorization,
under which the Company had acquired approximately $1.3 billion of common stock.
The Repurchase Program will be used to acquire shares of common stock for the
Company's employee stock compensation plans and for up to $1.0 billion in
corporate share repurchases.

Pursuant to a $200 million CAP Plan Earnings Purchase Authorization ("CAP
Authorization"), which was approved by the Compensation Committee of the Board
of Directors of the Company on December 12, 2006, during the quarter ended
August 31, 2007, the Company purchased a total of 26,843 shares of its common
stock at a total cost of $3.8 million. Approximately $123.0 million was
available to be purchased under the CAP Authorization as of August 31, 2007.

Cash Flows
----------

Cash and cash equivalents increased $13.55 billion to $18.14 billion at August
31, 2007 from $4.60 billion at November 30, 2006. Cash provided by operating
activities was $7.75 billion, primarily attributable to the increase in
securities sold under agreements to repurchase, net of securities purchased
under agreements to resell, and financial instruments sold, but not yet
purchased, at fair value, partially offset by the increase in financial
instruments owned, at fair value, securities borrowed, net of securities loaned,
receivables from customers and cash and securities deposited with clearing
organizations or segregated in compliance with federal regulations, which
occurred in the normal course of business as a result of changes in customer
needs, market conditions and trading strategies. Cash used in investing
activities of $229.3 million reflected purchases of property, equipment and
leasehold improvements. Cash provided by financing activities of $6.03 billion
reflected net proceeds from the issuance of long-term borrowings of $20.24
billion and net proceeds relating to other secured borrowings of $8.48 billion,
primarily to fund normal operating activities. This was partially offset by net
payments for unsecured short-term borrowings of $12.77 billion and the
retirement/repurchase of long-term borrowings of $8.98 billion. Treasury stock
purchases of $1.30 billion were made to provide for the annual grant of CAP Plan
units, restricted stock and stock options.

Cash and cash equivalents decreased $1.13 billion to $4.73 billion at August 31,
2006 from $5.86 billion at November 30, 2005. Cash used in operating activities
increased to $12.52 billion, primarily attributable to increases in financial
instruments owned, at fair value, and securities borrowed, net of securities
loaned, partially offset by increases in payable to customers and financial
instruments sold, but not yet purchased, at fair value, which occurred in the
normal course of business as a result of changes in customer needs, market
conditions and trading strategies. Cash used in investing activities of $144.1
million reflected purchases of property, equipment and leasehold improvements.
Cash provided by financing activities of $11.53 billion reflected net proceeds
from unsecured long-term borrowings of $13.40 billion, net proceeds from the
issuance of short-term borrowings of $2.63 billion and net proceeds relating to
other secured borrowings of $3.14 billion, primarily to fund normal operating
activities. This was partially offset by payments for the retirement/repurchase
of long-term borrowings of $7.57 billion. Treasury stock purchases of $982.7
million were made to provide for the annual grant of CAP Plan units, restricted
stock units and stock options.

                                       51


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Regulated Subsidiaries
----------------------

The Company is regulated by the SEC as a consolidated supervised entity ("CSE").
As a CSE, the Company is subject to group-wide supervision and examination by
the SEC and is required to compute allowable capital and allowances for market,
credit and operational risk on a consolidated basis. As of August 31, 2007, the
Company was in compliance with the CSE capital requirements.

As registered broker-dealers and futures commission merchants, Bear Stearns and
BSSC are subject to the net capital requirements of the Exchange Act and Rule
1.17 under the Commodity Futures Trading Commission. Bear Stearns uses Appendix
E of the Net Capital Rule which establishes alternative net capital requirements
for broker-dealers that are part of consolidated supervised entities. Appendix E
allows Bear Stearns to calculate net capital charges for market risk and
derivatives-related credit risk based on mathematical models provided that Bear
Stearns holds tentative net capital in excess of $1 billion and net capital in
excess of $500 million. BSIL and BSIT, the Company's London-based broker-dealer
subsidiaries, are subject to the regulatory capital requirements of the United
Kingdom's Financial Services Authority. Additionally, BSB is subject to the
regulatory capital requirements of the Financial Regulator. Custodial Trust
Company ("CTC"), a Federal Deposit Insurance Corporation ("FDIC") insured New
Jersey state chartered bank, is subject to the regulatory capital requirements
of the FDIC. At August 31, 2007, Bear Stearns, BSSC, BSIL, BSIT, BSB and CTC
were in compliance with their respective regulatory capital requirements.
Certain other subsidiaries are subject to various securities regulations and
capital adequacy requirements promulgated by the regulatory and exchange
authorities of the countries in which they operate. At August 31, 2007, these
other subsidiaries were in compliance with their applicable local capital
adequacy requirements.

The Company's broker-dealer subsidiaries and other regulated subsidiaries are
subject to minimum capital requirements and may also be subject to certain
restrictions on the payment of dividends, which could limit the Company's
ability to withdraw capital from such regulated subsidiaries, which in turn
could limit the Company's ability to pay dividends. See Note 10, "Regulatory
Requirements," in the Notes to Condensed Consolidated Financial Statements.

Merchant Banking and Private Equity Investments
-----------------------------------------------

In connection with the Company's merchant banking activities, the Company had
investments in merchant banking and private equity-related investment funds as
well as direct investments in private equity-related investments. At August 31,
2007, the Company held investments with an aggregate recorded fair value of
approximately $1.61 billion, reflected in the Condensed Consolidated Statements
of Financial Condition in "Other assets." At November 30, 2006, the Company held
investments with an aggregate recorded value of approximately $822.4 million. In
addition to these various direct and indirect principal investments, the Company
has made commitments to invest in private equity-related investments and
partnerships (see the summary table under "Commitments").

High Yield Positions
--------------------

As part of its fixed income activities, the Company participates in the
underwriting and trading of non-investment-grade corporate debt securities and
also invests in, syndicates and trades in loans to highly leveraged, below
investment grade rated companies (collectively, "high yield positions").
Non-investment-grade debt securities have been defined as non-investment-grade
corporate debt and emerging market debt rated BB+ or lower, or equivalent
ratings recognized by credit rating agencies. At August 31, 2007 and November
30, 2006, the Company held high yield positions approximating $12.1 billion and
$10.7 billion, respectively, substantially all of which are in "Financial
instruments owned, at fair value" in the Condensed Consolidated Statements of
Financial Condition, and $684.4 million and $605.4 million, respectively,
reflected in "Financial instruments sold, but not yet purchased, at fair value"
in the Condensed Consolidated Statements of Financial Condition. Included in the
high yield positions are extensions of credit to highly leveraged companies. At
August 31, 2007 and November 30, 2006, the amount outstanding to highly
leveraged borrowers totaled $9.2 billion and $7.7 billion, respectively. The
largest industry concentration to highly leveraged borrowers was the
transportation industry which approximated 22.5% of these highly leveraged
borrowers' positions at August 31, 2007. The largest industry concentration to
highly leveraged borrowers was the technology industry which approximated 22.8%
of these highly leveraged borrowers' positions at November 30, 2006.
Additionally, the Company has lending commitments with highly leveraged
borrowers (see the summary table under "Commitments").

                                       52


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company's Risk Management Department and senior trading managers monitor
exposure to market and credit risk for high yield positions and establish limits
and concentrations of risk by individual issuer. High yield positions generally
involve greater risk than investment grade debt securities due to credit
considerations, liquidity of secondary trading markets and increased
vulnerability to changes in general economic conditions. The level of the
Company's high yield positions, and the impact of such activities on the
Company's results of operations, can fluctuate from period to period as a result
of customer demand, economic conditions and market considerations.

Contractual Obligations
-----------------------

In connection with its operating activities, the Company enters into contractual
obligations that require future cash payments. At August 31, 2007, the Company's
contractual obligations by maturity, excluding derivative financial instruments,
were as follows:



                                                    Payments Due By Period
                                    ------------------------------------------------------
(in millions)                        Remaining       Fiscal         Fiscal
                                    Fiscal 2007    2008-2009     2010-2011     Thereafter      Total
---------------------------------------------------------------------------------------------------------
                                                                              
Long-term borrowings (1) (2)        $    1,362    $   22,786     $   16,784    $  24,219     $   65,151
Future minimum lease payments (3)           31           252            257          746          1,286
---------------------------------------------------------------------------------------------------------


(1)    Amounts include hybrid debt issuances accounted for at fair value as
       elected under SFAS No. 155 and fair value adjustments in accordance with
       SFAS No. 133 as well as $262.5 million of junior subordinated deferrable
       interest debentures ("Debentures"). The Debentures will mature on August
       15, 2031; however, the Company, at its option, may redeem the Debentures
       beginning August 15, 2006. The Debentures are reflected in the table at
       their contractual maturity dates.

(2)    Included in fiscal 2008-2009 are approximately $1.11 billion of
       floating-rate notes that are redeemable prior to maturity at the option
       of the noteholder. These notes contain certain provisions that
       effectively enable noteholders to put these notes back to the Company
       and, therefore, are reflected in the table at the date such notes first
       become redeemable. The final maturity dates of these notes are during
       fiscal 2010-2011.

(3)    See Note 11, "Commitments and Contingencies," in the Notes to Condensed
       Consolidated Financial Statements.

Commitments
-----------

The Company has commitments(1) under a variety of commercial arrangements. At
August 31, 2007, the Company's commitments associated with lending and
financing, private equity-related investments and partnerships, outstanding
letters of credit, underwriting and other commercial commitments summarized by
period of expiration were as follows:




                                                Amount of Commitment Expiration Per Period
                                   ---------------------------------------------------------------------------------
                                                                                             Commitments
                                     Remaining       Fiscal        Fiscal                   with no stated
(in millions)                       Fiscal 2007    2008- 2009    2010- 2011    Thereafter     Maturity       Total
--------------------------------------------------------------------------------------------------------------------
                                                                                         
Lending-related commitments:
  Investment-grade (2)              $      345     $      741    $   1,755    $   1,213     $     -        $  4,054
  Non-investment-grade(2)                  193          1,199          671        1,148           9           3,220
  Contingent commitments                 1,971          5,652            -            -           -           7,623
Commitments to invest in private
  equity-related investments
  and partnerships (3)                       -            588           14          552          28           1,182
Underwriting commitments                   124              -            -            -           -             124
Commercial and residential loans         1,997          7,157          176           16           -           9,346
Letters of credit                        3,020            647           35            -           -           3,702
Other commercial commitments                28            113            -            -           -             141
--------------------------------------------------------------------------------------------------------------------


(1)   See Note 11, "Commitments and Contingencies," in the Notes to Condensed
      Consolidated Financial Statements.

(2)   In order to mitigate the exposure to investment-grade and
      non-investment-grade borrowings the Company entered into credit default
      swaps approximating $713.7 million and $240.4 million, respectively, in
      notional value, at August 31, 2007.

(3)   These commitments will be funded, if called, through the end of the
      respective investment periods, the longest of such periods ending in 2017.

                                       53


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OFF-BALANCE-SHEET ARRANGEMENTS

In the normal course of business, the Company enters into arrangements with
special purpose entities ("SPEs"), also known as variable interest entities
("VIEs"). SPEs are corporations, trusts or partnerships that are established for
a limited purpose. SPEs, by their nature, are generally not controlled by their
equity owners, as the establishing documents govern all material decisions. The
Company's primary involvement with SPEs relates to securitization transactions
in which transferred assets, including commercial and residential mortgages,
consumer receivables, securities and other financial assets are sold to an SPE
and repackaged into securities or similar beneficial interests. SPEs may also be
used to create securities with a unique risk profile desired by investors and as
a means of intermediating financial risk. The Company, in the normal course of
business, may establish SPEs, sell assets to SPEs, underwrite, distribute and
make a market in securities or other beneficial interests issued by SPEs,
transact derivatives with SPEs, own securities or other beneficial interests,
including residuals, in SPEs, and provide liquidity or other guarantees for
SPEs.

The Company follows SFAS No. 140, "Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities--a Replacement of FASB
Statement No. 125," to account for securitizations and other transfers of
financial assets. In accordance with SFAS No. 140, the Company accounts for
transfers of financial assets as sales provided that control has been
relinquished. Control is deemed to be relinquished only when all of the
following conditions have been met: (1) the assets have been isolated from the
transferor, even in bankruptcy or other receivership; (2) the transferee is a
Qualifying Special Purpose Entity ("QSPE") or has the right to pledge or
exchange the assets received; and (3) the transferor has not maintained
effective control over the transferred assets. Therefore, the Company
derecognizes financial assets transferred in securitizations, provided that such
transfer meets all of these criteria. See Note 4, "Transfers of Financial Assets
and Liabilities," in the Notes to Condensed Consolidated Financial Statements
for a more complete discussion of the Company's securitization activities.

The Company regularly creates or transacts with entities that may be VIEs. These
entities are an essential part of its securitization, asset management and
structured finance businesses. In addition, the Company purchases and sells
instruments that may be variable interests. The Company adopted FIN No. 46 (R)
for its variable interests in fiscal 2004. The Company consolidates those VIEs
in which the Company is the primary beneficiary. See Note 5, "Variable Interest
Entities and Mortgage Loan Special Purpose Entities," in the Notes to Condensed
Consolidated Financial Statements for a complete discussion of the consolidation
of VIEs.

The majority of the SPEs that the Company sponsors or transacts with are QSPEs,
which the Company does not consolidate in accordance with this guidance. QSPEs
are entities that have little or no discretionary activities and may only
passively hold assets and distribute cash generated by the assets they hold. The
Company reflects the fair value of its interests in QSPEs on its balance sheet
but does not recognize the assets or liabilities of QSPEs. QSPEs are employed
extensively in the Company's mortgage and asset securitization business.

Certain other SPEs do not meet the requirements of a QSPE, because their
activities are not sufficiently limited or they have entered into certain
non-qualifying transactions. The Company follows the criteria in FIN No. 46 (R)
in determining whether it should consolidate such entities. These SPEs are
commonly employed in collateralized debt obligation transactions where portfolio
managers require the ability to buy and sell assets or in synthetic credit
transactions.

In addition to the above, in the ordinary course of business the Company issues
various guarantees to counterparties in connection with certain derivatives,
leasing, securitization and other transactions. See Note 12, "Guarantees," in
the Notes to Condensed Consolidated Financial Statements for a complete
discussion on guarantees.

DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are contractual commitments between
counterparties that derive their values from changes in an underlying interest
rate, currency exchange rate, index (e.g., S&P 500), reference rate (e.g.,
LIBOR), or asset value referenced in the related contract. Some derivatives,
such as futures contracts, certain options and index-referenced warrants, can be
traded on an exchange. Other derivatives, such as interest rate and currency
swaps, caps, floors, collars, swaptions, equity swaps and options, structured
notes and forward contracts, are negotiated in the over-the-counter markets.
Derivatives generate both on- and off-balance-sheet risks depending on the
nature of the contract. The Company is engaged as a dealer in

                                       54


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

over-the-counter derivatives and, accordingly, enters into transactions
involving derivative instruments as part of its customer-related and proprietary
trading activities.

The Company's dealer activities require it to make markets and trade a variety
of derivative instruments. In connection with these activities, the Company
attempts to mitigate its exposure to market risk by entering into offsetting
transactions that may include over-the-counter derivative contracts or the
purchase or sale of interest-bearing securities, equity securities, financial
futures and forward contracts. The Company also utilizes derivative instruments
to offset proprietary market-making and trading activities. In this regard, the
utilization of derivative instruments is designed to reduce or mitigate market
risks associated with holding dealer inventories or in connection with
arbitrage-related trading activities. The Company also utilizes interest rate
and currency swaps, futures contracts and U.S. Treasury positions to hedge
certain debt issuances as part of its asset and liability management.

To measure derivative activity, notional or contract amounts are frequently
used. Notional/contract amounts are used to calculate contractual cash flows to
be exchanged and are generally not actually paid or received, with the exception
of currency swaps, foreign exchange forwards and mortgage-backed securities
forwards. The notional/contract amounts of financial instruments that give rise
to off-balance-sheet market risk are indicative only to the extent of
involvement in the particular class of financial instruments and are not
necessarily an indication of overall market risk.

As of August 31, 2007 and November 30, 2006, the Company had notional/contract
amounts of approximately $12.09 trillion and $8.74 trillion, respectively, of
derivative financial instruments, of which $2.08 trillion and $1.25 trillion,
respectively, were listed futures and option contracts. The aggregate
notional/contract value of derivative contracts is a reflection of the level of
activity and does not represent the amounts that are recorded in the Condensed
Consolidated Statements of Financial Condition. The Company's derivative
financial instruments outstanding, which either are used to offset trading
positions, modify the interest rate characteristics of its long- and short-term
debt, or are part of its derivative dealer activities, are marked to fair value.

The Company's derivatives had a notional weighted average maturity of
approximately 4.2 years and 4.1 years at August 31, 2007 and November 30, 2006,
respectively. The maturities of notional/contract amounts outstanding for
derivative financial instruments as of August 31, 2007 were as follows:



                                     Less Than        One to         Three to     Greater Than
(in billions)                         One Year      Three Years     Five Years     Five Years      Total
------------------------------------------------------------------------------------------------------------
                                                                                  
Swap agreements, including
  options, swaptions, caps,
  collars and floors                $   2,144.4   $    2,185.4     $  2,286.6     $   2,853.4    $  9,469.8
Futures contracts                         633.4          393.5           47.8               -       1,074.7
Forward contracts                         195.7              -              -               -         195.7
Options held                              652.3          123.5            5.0             1.3         782.1
Options written                           445.1          120.5            4.8             1.4         571.8
------------------------------------------------------------------------------------------------------------
Total                               $   4,070.9   $    2,822.9     $  2,344.2     $   2,856.1    $ 12,094.1
============================================================================================================
Percent of total                           33.7%          23.3%          19.4%           23.6%        100.0%
============================================================================================================


CRITICAL ACCOUNTING POLICIES

The Condensed Consolidated Financial Statements of the Company are prepared in
conformity with accounting principles generally accepted in the United States of
America. These principles require management to make certain estimates and
assumptions that could materially affect reported amounts in the financial
statements (see Note 1, "Summary of Significant Accounting Policies," in the
Notes to Condensed Consolidated Financial Statements). Critical accounting
policies are those policies that are the most important to the financial
statements and/or those that require significant management judgment related to
matters that are uncertain.

Valuation of Financial Instruments

The Company has identified the valuation of financial instruments as a critical
accounting policy due to the complex nature of certain of its products, the
degree of judgment required to appropriately value these products and the
pervasive impact of such valuation on the financial condition and earnings of
the Company.

                                       55


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company adopted SFAS No. 157, "Fair Value Measurements," in the first
quarter of 2007. SFAS No. 157 applies to all financial instruments that are
being measured and reported on a fair value basis. This includes those items
reported in "Financial instruments owned" and "Financial instruments sold, but
not yet purchased" as well as other assets and liabilities that are reported at
fair value.

As defined in SFAS No. 157, fair value is the price that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. In determining fair value the
Company uses various methods including market, income and cost approaches. Based
on these approaches, the Company often utilizes certain assumptions that market
participants would use in pricing the asset or liability, including assumptions
about risk and or the risks inherent in the inputs to the valuation technique.
These inputs can be readily observable, market corroborated, or generally
unobservable firm inputs. The Company utilizes valuation techniques that
maximize the use of observable inputs and minimize the use of unobservable
inputs. Based on the observability of the inputs used in the valuation
techniques the Company is required to provide the following information
according to the fair value hierarchy. The fair value hierarchy ranks the
quality and reliability of the information used to determine fair values.
Financial assets and liabilities carried at fair value will be classified and
disclosed in one of the following three categories:

Level 1: Inputs based on quoted market prices for identical assets or
liabilities in active markets.
Level 2: Observable market based inputs or unobservable inputs that are
corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.

(1) Financial Instruments Valued Based on Inputs Based on Quoted Market Prices
for Identical Assets or Liabilities in Active Markets

The Company's valuation policy is to use quoted market prices from securities
and derivatives exchanges where they are available and reliable. Financial
instruments valued based on quoted market prices are primarily exchange-traded
derivatives and listed equities. Financial instruments that are most typically
valued using alternative approaches but for which the Company typically receives
independent external valuation information include U.S. Treasuries, other U.S.
Government and agency securities, as well as certain corporate debt securities.

(2) Financial Instruments Whose Inputs are Observable Market Based or
Unobservable Inputs that are Corroborated By Market Data

The second broad category consists of financial instruments for which the
Company does not receive quoted prices; therefore, models or other methodologies
are utilized to value these financial instruments. Such models are primarily
industry-standard models that consider various assumptions, including time
value, yield curve, volatility factors, prepayment speeds, default rates, loss
severity, current market and contractual prices for the underlying financial
instruments, as well as other relevant economic measures. Substantially all
these assumptions are observable in the marketplace, can be derived from
observable data or are supported by observable levels at which transactions are
executed in the marketplace. A degree of subjectivity is required to determine
appropriate models or methodologies as well as appropriate underlying
assumptions. This subjectivity makes these valuations inherently less reliable
than quoted market prices. Financial instruments in this category include
sovereign debt, certain corporate equities and corporate debt, certain mortgage
backed securities and non-exchange-traded derivatives such as interest rate
swaps. For an indication of the Company's involvement in derivatives, including
maturity terms, see the table setting forth notional/contract amounts
outstanding in the preceding "Derivative Financial Instruments" section.

(3) Financial Instruments Whose Inputs Used to Determine the Fair Value Is
Estimated Based on Internally Developed Models or Methodologies Utilizing
Significant Assumptions or Other Data That Are Generally Less Readily Observable
from Objective Sources

Certain complex financial instruments and other investments have significant
data inputs that cannot be validated by reference to readily observable data.
These instruments are typically illiquid, long dated or unique in nature and
therefore engender considerable judgment by traders and their management who, as
dealers in many of these instruments, have the appropriate knowledge to estimate
data inputs that are less readily observable. For certain instruments,
extrapolation or other methods are applied to observed market or other data to
estimate assumptions that are not observable.

The Company participates in the underwriting, securitization or trading of
non-performing mortgage-related assets, certain mortgage-backed securities and
residual interests. In addition, the Company has a portfolio of Chapter 13 and
other credit

                                       56


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

card receivables from individuals. Certain of these high yield positions have
limited price observability. In these instances, fair values are determined by
statistical analysis of historical cash flows, default probabilities, recovery
rates, time value of money and discount rates considered appropriate given the
level of risk in the instrument and associated investor yield requirements.

The Company is also engaged in structuring and acting as principal in complex
derivative transactions. Complex derivatives include certain long-dated equity
derivatives, certain credit and municipal derivatives and other exotic
derivative structures. These non-exchange-traded instruments may have immature
or limited markets and, by their nature, involve complex valuation methodologies
and models, which are often refined to correlate with the market risk of these
instruments.

See Note 2, "Financial Instruments" of Notes to Condensed Consolidated Financial
Statements for a description of the financial assets and liabilities carried at
fair value.

Controls Over Valuation of Financial Instruments

In recognition of the importance the Company places on the accuracy of its
valuation of financial instruments as described in the three categories above,
the Company engages in an ongoing internal review of its valuations. Members of
the Controllers and Risk Management Departments perform analysis of internal
valuations, typically on a monthly basis but often on an intra-month basis as
well. These departments are independent of the trading areas responsible for
valuing the positions. Results of the monthly validation process are reported to
the Mark-to-Market Committee ("MTMC"), which is composed of senior management
from the Risk Management and Controllers Departments. The MTMC is responsible
for ensuring that the approaches used to independently validate the Company's
valuations are robust, comprehensive and effective. Typical approaches include
valuation comparisons with external sources, comparisons with observed trading,
independent comparisons of key model valuation inputs, independent trade
modeling and a variety of other techniques.

Merchant Banking

As part of its merchant banking activities, the Company participates from time
to time in principal investments. As part of these activities, the Company
originates, structures and invests in merger, acquisition, restructuring and
leveraged capital transactions, including leveraged buyouts. The Company's
principal investments in these transactions are generally made in the form of
equity investments, equity-related investments or subordinated loans and have
not historically required significant levels of capital investment.

Equity interests and securities acquired are reflected in the condensed
consolidated financial statements at fair value, which is often represented as
initial cost until significant transactions or developments indicate that a
change in the carrying value of the securities is appropriate. This represents
the Company's best estimate of exit price as defined by SFAS No. 157. Generally,
the carrying values of these securities will be increased based on company
performance and in those instances where market values are readily ascertainable
by reference to substantial transactions occurring in the marketplace or quoted
market prices. Reductions to the carrying value of these securities are made in
the event that the Company's estimate of net realizable value has declined below
the carrying value. See "Merchant Banking and Private Equity Investments" in
Management's Discussion and Analysis for additional details.

Legal, Regulatory and Tax Contingencies

In the normal course of business, the Company has been named as a defendant in
various legal actions, including arbitrations, class actions and other
litigation. Certain of the legal actions include claims for substantial
compensatory and/or punitive damages or claims for indeterminate amounts of
damages. The Company is also involved in other reviews, investigations and
proceedings by governmental and self-regulatory agencies regarding the Company's
business, certain of which may result in adverse judgments, settlements, fines,
penalties, injunctions or other relief.

The Company is subject to the income tax laws of the United States, its states
and municipalities and those of the foreign jurisdictions in which the Company
has significant business operations. These tax laws are complex and subject to
different interpretations by the taxpayer and the relevant governmental taxing
authorities. The Company must make judgments and interpretations about the
application of these inherently complex tax laws when determining the provision
for income taxes and must also make estimates about when in the future certain
items affect taxable income in the various tax jurisdictions. Disputes over
interpretations of the tax laws may be settled with the taxing authority upon
examination or audit. The

                                       57


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Company regularly evaluates the likelihood of assessments in each of the taxing
jurisdictions resulting from current and subsequent years' examinations and tax
reserves are established as appropriate.

The Company establishes reserves for potential losses that may arise out of
litigation, regulatory proceedings and tax audits to the extent that such losses
are probable and can be estimated, in accordance with SFAS No. 5, "Accounting
for Contingencies." Reserves for litigation and regulatory proceedings are
generally determined on a case-by-case basis and represent an estimate of
probable losses after considering, among other factors, the progress of each
case, prior experience, and the experience of others in similar cases, and the
opinions and views of internal and external legal counsel. Once established,
reserves are adjusted as additional information becomes available or when an
event requiring a change to the reserves occurs. Significant judgment is
required in making these estimates and the ultimate resolution may differ
materially from the amounts reserved.

Because litigation is inherently unpredictable, particularly in cases where
claimants seek substantial or indeterminate damages or where investigations and
proceedings are in the early stages, the Company cannot estimate losses or
ranges of losses where there is only a reasonable possibility that a loss may be
incurred, the ultimate resolution, the timing of resolution or the amount of
eventual settlement, fine, penalty or relief, if any.

ACCOUNTING AND REPORTING DEVELOPMENTS

In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes--an interpretation of FASB Statement No. 109" ("FIN No. 48").
FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized
in an enterprise's financial statements in accordance with SFAS No. 109. FIN No.
48 prescribes a recognition threshold and measurement attribute for the
financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. FIN No. 48 also provides guidance on
derecognition, classification, interest and penalties, accounting in interim
periods, disclosure, and transition. The Company will adopt the provisions of
FIN No. 48 beginning in the first quarter of 2008. The Company is currently
evaluating the impact, if any, the adoption of FIN No. 48 may have on the
Condensed Consolidated Financial Statements of the Company.

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities." SFAS No. 159 permits entities to
elect to measure financial assets and liabilities (except for those that are
specifically scoped out of the Statement) at fair value. The election to measure
a financial asset or liability at fair value can be made on an
instrument-by-instrument basis and is irrevocable. The difference between the
carrying value and the fair value at the election date is recorded as a
transition adjustment to opening retained earnings. Subsequent changes in fair
value are recognized in earnings. The Company will adopt SFAS No. 159 effective
December 1, 2007. The Company does not expect the adoption of SFAS No. 159 to
have a material impact on the Condensed Consolidated Financial Statements of the
Company.

In April 2007, the FASB issued a Staff Position ("FSP") FIN No. 39-1, "Amendment
of FASB Interpretation No. 39." FSP FIN No. 39-1 defines "right of setoff" and
specifies what conditions must be met for a derivative contract to qualify for
this right of setoff. It also addresses the applicability of a right of setoff
to derivative instruments and clarifies the circumstances in which it is
appropriate to offset amounts recognized for those instruments in the statement
of financial position. In addition, this FSP permits offsetting of fair value
amounts recognized for multiple derivative instruments executed with the same
counterparty under a master netting arrangement and fair value amounts
recognized for the right to reclaim cash collateral (a receivable) or the
obligation to return cash collateral (a payable) arising from the same master
netting arrangement as the derivative instruments. The provisions of this FSP
are consistent with the Company's current accounting practice. This
interpretation is effective for fiscal years beginning after November 15, 2007,
with early application permitted. The adoption of FSP FIN No. 39-1 will not have
a material impact on the Condensed Consolidated Financial Statements of the
Company.

In May 2007, the FASB issued FSP FIN No. 46(R)-7, "Application of FASB
Interpretation No. 46(R) to Investment Companies." FSP FIN No. 46(R)-7 amends
the scope of the exception to FIN No. 46(R) to state that investments accounted
for at fair value in accordance with the specialized accounting guidance in the
American Institute of Certified Public Accountants ("AICPA") Audit and
Accounting Guide, Investment Companies, are not subject to consolidation under
FIN No. 46(R). This interpretation is effective for fiscal years beginning on or
after December 15, 2007. Certain consolidated subsidiaries of the Company
currently apply the accounting guidance in the AICPA Audit and Accounting Guide,
Investment

                                       58


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Companies. The Company is currently evaluating the impact, if any, that the
adoption of this interpretation will have on the Condensed Consolidated
Financial Statements of the Company.

In June 2007, the Accounting Standards Executive Committee of the AICPA issued
Statement of Position ("SOP") 07-1, "Clarification of the Scope of the Audit and
Accounting Guide Investment Companies and Accounting by Parent Companies and
Equity Method Investors for Investments in Investment Companies." This SOP
provides guidance for determining whether an entity is within the scope of the
AICPA Audit and Accounting Guide Investment Companies (the "Guide").
Additionally, it provides guidance as to whether a parent company or an equity
method investor can apply the specialized industry accounting principles of the
Guide (referred to as investment company accounting). This SOP is effective for
fiscal years beginning on or after December 15, 2007. The Company is currently
evaluating the impact, if any, the adoption of SOP 07-1 may have on the
Condensed Consolidated Financial Statements of the Company.

EFFECTS OF INFLATION

The Company's assets are primarily recorded at their current market value and,
to a large extent, are liquid in nature. The rate of inflation affects the
Company's expenses, such as employee compensation, office leasing costs,
information technology and communications charges, which may not be readily
recoverable in the price of services offered by the Company. In addition, to the
extent that inflation causes interest rates to rise and has other adverse
effects on the securities markets and on the value of securities held in
inventory, it may adversely affect the Company's financial position and results
of operations.

For a description of the Company's risk management policies, including a
discussion of the Company's primary market risk exposures, which include
interest rate risk, foreign exchange rate risk, equity price risk and commodity
price risk, as well as a discussion of the Company's credit risk and a
discussion of how those exposures are managed, refer to the Company's Annual
Report on Form 10-K for the fiscal year ended November 30, 2006.

                                       59


                Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

Value-at-Risk

An estimation of potential losses that could arise from changes in market
conditions is typically accomplished through the use of statistical models known
as value-at-risk ("VaR") that seek to predict risk of loss based on historical
and/or market-implied price and volatility patterns. VaR estimates the
probability of the value of a financial instrument rising above or falling below
a specified amount. The calculation uses the simulated changes in value of the
market risk-sensitive financial instruments to estimate the amount of change in
the current value that could occur at a specified probability level.

The Company has performed an entity-wide VaR analysis of the Company's financial
assets and liabilities, including financial instruments owned and sold,
repurchase and resale agreements and funding assets and liabilities. The Company
regularly evaluates and enhances such VaR models in an effort to more accurately
measure risk of loss. Certain equity-method investments and non-publicly traded
investments are not reflected in the VaR results. The VaR related to certain
non-trading financial instruments has been included in this analysis and is not
reported separately because the amounts are not material. The calculation is
based on a methodology that uses a one-day interval and a 95% confidence level.
The Company uses a historical simulation approach for VaR, which is supplemented
by statistical risk add-ons for risk factors that do not lend themselves readily
to historical simulation. Historical simulation involves the generation of price
movements in a portfolio using price sensitivities, and actual historical
movements of the underlying risk factors to which the securities are sensitive.
Risk factors incorporated via historical simulation include interest rate
movements, yield curve shape, general market credit spreads, equity price
movement, option volatility movement (for certain option types) and foreign
exchange movement, among others. Risk factors incorporated via add-on factors
include the risk of specific bond issuers, among others. The Company believes
that its VaR methodologies are consistent with industry practices for these
calculations.

VaR has inherent limitations, including reliance on historical data, which may
not accurately predict future market risk, and the quantitative risk information
generated is limited by the parameters established in creating the models. There
can be no assurance that actual losses occurring on any one day arising from
changes in market conditions will not exceed the VaR amounts shown below or that
such losses will not occur more than once in 20 trading days. VaR is not likely
to accurately predict exposures in markets that exhibit sudden fundamental
changes or shifts in market conditions or established trading relationships.
Many of the Company's hedging strategies are structured around likely
established trading relationships and, consequently, those hedges may not be
effective and VaR models may not accurately predict actual results. Furthermore,
VaR calculated for a one-day horizon does not fully capture the market risk of
positions that cannot be liquidated in a one-day period. However, the Company
believes VaR models are an established methodology for the quantification of
risk in the financial services industry despite these limitations. VaR is best
used in conjunction with other financial disclosures in order to assess the
Company's risk profile.

The aggregate VaR presented here is less than the sum of the individual
components (i.e., interest rate risk, foreign exchange rate risk, equity risk,
and commodity risk), due to the benefit of diversification among the risks.
Diversification benefit equals the difference between aggregate VaR and the sum
of the VaRs for the four risk categories. This benefit arises because the
simulated one-day losses for each of the four primary market risk categories
occur on different days and because of general diversification benefits
introduced when risk is measured across a larger set of specific risk factors
than exist in the respective categories; similar diversification benefits also
are taken into account across risk factors within each category. The following
table illustrates the VaR for each component of market risk as of August 31,
2007, May 31, 2007, February 28, 2007 and November 30, 2006.

                       August 31,       May 31,     February 28,    November 30,
(in millions)             2007           2007           2007            2006
--------------------------------------------------------------------------------
MARKET RISK
  Interest rate        $     41.6    $      30.5   $       27.6    $      29.9
  Currency                    1.3            2.5            1.3            0.8
  Equity                      6.8            4.8            6.9            3.0
  Commodity/energy            3.1            2.4            1.0            0.0
  Diversification
   benefit                  (17.8)         (11.5)          (8.9)          (4.9)
--------------------------------------------------------------------------------
Aggregate VaR          $     35.0    $      28.7           27.9           28.8
================================================================================

                                       60


                Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

The table below illustrates the high, low and average VaR for each component of
market risk and aggregate market risk during the quarters ended August 31, 2007
and May 31, 2007:



                           Quarter Ended August 31, 2007            Quarter Ended May 31, 2007
------------------------------------------------------------------------------------------------
(in millions)                  High        Low     Average           High        Low     Average
------------------------------------------------------------------------------------------------
                                                                       
MARKET RISK
  Interest rate            $    45.0       22.5      32.7         $    33.9      24.3      29.0
  Currency                       2.8        0.3       1.3               3.4       0.0       1.2
  Equity                        12.4        4.4       6.9               7.6       4.4       6.4
  Commodity/Energy               4.4        1.6       2.8               3.0       0.6       1.5
  Aggregate VaR                 41.5       25.5      32.2              33.3      22.7      27.7
------------------------------------------------------------------------------------------------


Aggregate average VaR increased to $32.2 million for the 2007 quarter from $27.7
for the quarter ended May 31, 2007. The increase was primarily due to higher
levels of exposure to interest rates and commodities.

The Company utilizes a wide variety of market risk management methods, including
trading limits; marking all positions to market on a daily basis; daily profit
and loss statements; position reports; daily risk highlight reports; aged
inventory position reports; and independent verification of inventory pricing.
The risk policy committee reviews positions, profits and losses and notable
trading strategies on a weekly basis. The Company believes that these
procedures, which stress timely communication between traders, trading
department management and senior management, are the most important elements of
the risk management process.

Stress testing (also referred to as scenario analysis) measures the risk of loss
over a variety of extreme market conditions that are defined in advance. Stress
testing is a key methodology used in the management of market risk as well as
counterparty credit risk (see "Credit Risk"). Stress tests are calculated at the
firmwide level for particular trading books, customer accounts and individual
positions. Stress tests are performed on a regular basis as well as on an ad hoc
basis, as deemed appropriate. The ongoing evaluation process of trading risks as
well as the consideration of new trading positions commonly incorporates an ad
hoc discussion of "what-if" stressed market conditions and their impact on
profitability. This analysis varies in its degree of formality based on the
judgment of trading department management, risk management and senior managers.
While the Company recognizes that no methodology can perfectly predict future
market conditions, it believes that these tools are an important supplement to
the Company's risk management process. The Company expects to continue to
develop and refine its formal stress testing methodologies.

                                       61


                Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

The following chart represents a summary of the daily principal transactions
revenues and reflects a combination of trading revenues, net interest revenues
for certain trading areas and other revenues for the quarters ended August 31,
2007 and 2006. The chart represents a historical summary of the results
generated by the Company's trading activities as opposed to the probability
approach used by the VaR model. The average daily trading profit was $4.6
million and $16.8 million for the quarters ended August 31, 2007 and 2006,
respectively. There were 23 daily trading losses for the quarter ended August
31, 2007 and 4 daily trading losses for the quarter ended August 31, 2006. Daily
trading losses exceeded the reported average aggregate VaR amounts on 10 days
during the fiscal quarter ended August 31, 2007 and never exceeded the reported
average aggregate VaR amounts during the fiscal quarter ended August 31, 2006.
Trading losses experienced in the mortgage-related and leveraged finance areas
contributed to the number of daily trading losses for the 2007 quarter. The
frequency distribution of the Company's daily net trading revenues reflects the
Company's historical ability to manage its exposure to market risk and the
diversified nature of its trading activities. No guarantee can be given
regarding future net trading revenues or future earnings volatility. However,
the Company believes that these results are indicative of its commitment to the
management of market trading risk.

                   DISTRIBUTION OF DAILY NET TRADING REVENUES

               Quarters Ended August 31, 2007 and August 31, 2006

                             [GRAPHIC CHART OMITTED]

The following is a graphic chart represented as a table.



                                                                           
(20)+   (20)-(15)   (15)-(10)   (10)-(5)   (5)-0   0-5   5-10   10-15   15-20   20-25   25-30   30-35   35-40   40+       (*)
 14         2            3          4         0     2      5       4      10       2       2       6       3     8   2007 (+)
                         1          1         2     2     17      15      12       5       3       1       2     4   2006 (+)


------------
(*) DAILY TRADING REVENUES ($ in millions)
(+) NUMBER OF TRADING DAYS

                                       62


                Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK

Credit Risk

The Company measures its actual credit exposure (the replacement cost of
counterparty contracts) on a daily basis. Master netting agreements, collateral
and credit insurance are used to mitigate counterparty credit risk. The credit
exposures reflect these risk-reducing features to the extent they are legally
enforceable. The Company's net replacement cost of derivative contracts in a
gain position at August 31, 2007 and November 30, 2006 approximated $7.89
billion and $4.99 billion, respectively. Exchange-traded financial instruments,
which typically are guaranteed by a highly rated clearing organization, have
margin requirements that substantially mitigate the risk of credit loss.

The following table summarizes the counterparty credit quality of the Company's
exposure with respect to over-the-counter derivatives (including foreign
exchange and forward-settling mortgage transactions) as of August 31, 2007:

                 Over-the-Counter Derivative Credit Exposure (1)
                                 ($ in millions)



                                                                       Percentage of
                                                   Exposure, Net       Exposure, Net
  Rating (2)       Exposure     Collateral (3)    of Collateral (4)    of Collateral
--------------------------------------------------------------------------------------
                                                           
AAA              $    3,369            56               3,333              42%
AA                    6,981         4,939               2,153              27%
A                     3,869         2,230               1,784              23%
BBB                     354           239                 203               3%
BB and lower          1,571         3,162                 322               4%
Non-rated               152           223                  94               1%
--------------------------------------------------------------------------------------


(1)  Excluded are covered transactions structured to ensure that the market
     values of collateral will at all times equal or exceed the related
     exposures. The net exposure for these transactions will, under all
     circumstances, be zero.

(2)  Internal counterparty credit ratings, as assigned by the Company's Credit
     Department, converted to rating agency equivalents.

(3)  For lower-rated counterparties, the Company generally receives collateral
     in excess of the current market value of derivative contracts.

(4)  In calculating exposure net of collateral, collateral amounts are limited
     to the amount of current exposure for each counterparty. Excess collateral
     is not applied to reduce exposure because such excess in one counterparty
     portfolio cannot be applied to deficient collateral in a different
     counterparty portfolio.

                                       63


                         Item 4. CONTROLS AND PROCEDURES

As required by Rule 13a-15(b) of the Exchange Act, the Company's management,
including the Company's Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of its disclosure controls and procedures as of the
end of the period covered by this quarterly report. Based on that evaluation,
the Chief Executive Officer and Chief Financial Officer have concluded that the
Company's disclosure controls and procedures (as defined in Rule 13a-15(e) under
the Exchange Act) were effective as of the end of the period covered by this
quarterly report (i) to ensure that information required to be disclosed by the
Company in the reports that it files or submits under the Exchange Act is
recorded, processed, summarized and reported, within the time periods specified
in the SEC's rules and forms and (ii) to ensure that information required to be
disclosed by the Company in the reports that the Company submits under the
Exchange Act is accumulated and communicated to the Company's management,
including the Company's principal executive and principal financial officers, or
persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure. As required by Rule 13a-15(d) under the Exchange
Act, the Company's management, including the Company's Chief Executive Officer
and Chief Financial Officer, has evaluated the Company's internal control over
financial reporting to determine whether any changes occurred during the quarter
covered by this quarterly report that have materially affected, or are
reasonably likely to materially affect, the Company's internal control over
financial reporting. Based on that evaluation, there have been no such changes
during the quarter covered by this quarterly report.

                                       64


Part II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

In the normal course of business, the Company has been named a defendant in
various legal actions, including arbitrations, class actions and other
litigation. Certain of the legal actions include claims for substantial
compensatory and/or punitive damages or claims for indeterminate amounts of
damages. The Company is also involved in other reviews, investigations and
proceedings by governmental and self-regulatory organizations regarding the
Company's business. Certain of the foregoing could result in adverse judgments,
settlements, fines, penalties or other relief.

Because litigation is inherently unpredictable, particularly in cases where
claimants seek substantial or indeterminate damages or where investigations and
proceedings are in the early stages, the Company cannot predict with certainty
the loss or range of loss related to such matters, how such matters will be
resolved, when they will be ultimately resolved, or what the eventual
settlement, fine, penalty or other relief might be. Consequently, the Company
cannot estimate losses or ranges of losses for matters where there is only a
reasonable possibility that a loss may have been incurred. Although the ultimate
outcome of these matters cannot be ascertained at this time, it is the opinion
of management that the resolution of the foregoing matters will not have a
material adverse effect on the financial condition of the Company, taken as a
whole; such resolution may, however, have a material effect on the operating
results in any future period, depending on the level of income for such period.

The Company has provided reserves for such matters in accordance with Statement
of Financial Accounting Standards No. 5, "Accounting for Contingencies". The
ultimate resolution may differ from the amounts reserved.

Certain legal proceedings in which the Company is involved are discussed in Note
17 to the consolidated financial statements included in the Company's 2006
Financial Report; Part I, Item 3, of the Company's Annual Report on Form 10-K
for the fiscal year ended November 30, 2006 ("Form 10-K") and in Note 11 to the
condensed consolidated financial statements included herein. The following
discussion is limited to recent developments concerning our legal proceedings
and should be read in conjunction with those earlier Reports.

IPO Underwriting Fee Antitrust Litigation
-----------------------------------------

As previously reported in the Company's Form 10-K, by Order dated April 18,
2006, the District Court denied the Issuer plaintiffs' motion for class
certification. The Issuer plaintiffs appealed the District Court's ruling to the
United States Court of Appeals for the Second Circuit. By Order dated September
11, 2007, the Second Circuit reversed the District Court's denial of class
certification and remanded the matter back to the District Court for further
consideration of certain questions specified in the Second Circuit's Order.

In re McKesson HBOC, Inc. Securities Litigation
-----------------------------------------------

As previously reported in the Company's Form 10-K, this matter arises out of a
merger between McKesson Corporation ("McKesson") and HBO & Company ("HBOC").

Beginning on June 29, 1999, 53 purported class actions were commenced in the
United States District Court for the Northern District of California. These
actions were subsequently consolidated, and the plaintiffs proceeded to file a
series of amended complaints. On February 15, 2002, plaintiffs filed a third
amended consolidated complaint (the "Federal Class Action"), which alleges that
Bear Stearns violated Sections 10(b) and 14(a) of the Exchange Act in connection
with allegedly false and misleading disclosures contained in a joint proxy
statement/prospectus that was issued with respect to the McKesson/HBOC merger.

On December 8, 2005, Bear Stearns commenced a separate action in New York State
Supreme Court, New York County, Bear Stearns v. McKesson Corp. (the "New York
Action"), asserting breach of contracts and other claims against McKesson based
on the engagement letter and seeking, among other things, declaratory relief and
damages.

On September 24, 2007, the parties in the Federal Class Action entered into a
stipulation of settlement. The stipulation of settlement provides that, subject
to final approval by the District Court, the claims asserted on behalf of the
settlement class against Bear Stearns will be dismissed with prejudice and that
Bear Stearns denies any wrongdoing in connection with the claims asserted
against it in the Federal Class Action. Under the stipulation of settlement,
promptly following preliminary approval of the settlement by the District Court,
Bear Stearns will withdraw its appeal of the District Court's approval of
McKesson's settlement of the Federal Class Action. The District Court granted
preliminary approval on September 28, 2007. Following the entry of a final
judgment dismissing the claims asserted against Bear Stearns in the Federal
Class

                                       65


Part II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

Action, Bear Stearns has agreed to dismiss its claims against McKesson in the
New York Action and Bear Stearns and McKesson have agreed to exchange mutual
releases. Bear Stearns will make no payment in connection with the settlement.

Collateralized Debt Obligations Matter
--------------------------------------

As previously reported in the Company's Form 10-K, Bear Stearns was notified by
the Staff of the SEC, Southeast Regional Office, that the Staff intended to
recommend that the Commission bring a civil enforcement action against Bear
Stearns in connection with Bear Stearns' involvement in the pricing, valuation
and analysis related to approximately $62.9 million of collateralized debt
obligations that were purchased by a client of Bear Stearns. On September 27,
2007, the Staff of the SEC advised Bear Stearns that it no longer intends to
recommend that the Commission bring a civil enforcement action against Bear
Stearns in connection with this matter. The Staff has informed Bear Stearns that
the investigation relating to Bear Stearns is now closed.

BSAM-Managed Hedge Fund Matters
-------------------------------

The Company, Bear Stearns, BSAM, BSSC and certain individual employees have been
named as defendants in an action filed on August 6, 2007 in New York State
Supreme Court. The action is styled as both a purported class action on behalf
of purchasers of partnership interests in Bear Stearns High Grade Structured
Credit Strategies, L.P. (the "Partnership"), which invested substantially all of
its assets in the Bear Stearns High Grade Structured Credit Strategies Master
Fund, Ltd. (the "High Grade Fund"), for which BSAM served as investment manager,
as well as a derivative action on behalf of the Partnership as a nominal
defendant. The Complaint asserts claims for breaches of fiduciary duty against
BSAM and the individual defendants based on allegations of mismanagement of the
High Grade Fund. The remaining defendants are charged with having aided and
abetted in the breaches of fiduciary duty. The named plaintiff in this action
alleges that it purchased in excess of $700,000 of Partnership interests. The
relief being sought by the plaintiff is unspecified damages, costs and fees.

On August 1, 2007, Bear Stearns, BSAM, BSSC, and certain individual employees
were named as respondents in an NASD arbitration brought by an investor in the
Partnership alleging misrepresentations in connection with his investment. The
statement of claim in this matter was subsequently amended to add two additional
investor-claimants. The relief being sought by the claimants in this arbitration
is compensatory damages of $1,000,000, unspecified punitive damages, costs and
expenses.

The Company believes it has substantial defenses to claims asserted against it
in these proceedings.

Additionally, the Company has been contacted by and received requests for
information and documents from various federal and state regulatory and law
enforcement authorities regarding the High Grade Fund and the Bear Stearns High
Grade Structured Credit Strategies Enhanced Leverage Master Fund, Ltd.

                                       66


Item 1A. RISK FACTORS

The following is added to the risk factors set forth under Part II, Item 1A.
"Risk Factors" in the Company's 2006 Annual Report on Form 10-K.

Our Capital Markets segment may continue to be adversely affected by the current
global credit crisis and repricing of credit risk. During the Company's third
fiscal quarter ended August 31, 2007, a global credit crisis coupled with the
repricing of credit risk created extremely difficult market conditions. These
conditions resulted in greater volatility, less liquidity, widening of credit
spreads and a lack of price transparency. The Company's Capital Markets segment
operates in these markets with exposure in securities, loans, derivatives and
other commitments. It is difficult to predict how long these conditions will
exist and which markets, products and businesses of the Company will continue to
be affected. As a result, these factors could adversely impact the Company's
results of operations.

                                       67


       Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The table below sets forth the information with respect to purchases made by the
Company of the Company's common stock during the third quarter of fiscal 2007:




                                                                                           Approximate Dollar
                                                  Average      Total Number of Shares     Value of Shares that
                            Total Number of      Price Paid      Purchased as Part of      May Yet Be Purchased
                                Shares              per          Publicly Announced         Under the Plans or
        Period                 Purchased           Share        Plans or Programs (1)          Programs (1)
   ------------------     ------------------   -------------   ----------------------     ---------------------
                                                                              
    6/1/07 - 6/30/07           1,717,200       $   143.73             1,717,200           $   1,166,946,557
    7/1/07 - 7/31/07           1,817,300           136.04             1,817,300                 919,724,924
    8/1/07 - 8/31/07               7,000           103.37                 7,000                 919,001,320
                          ------------------                    ----------------------
         Total                 3,541,500           139.70             3,541,500
                          ------------------                    ----------------------


(1) On December 13, 2006, the Board of Directors of the Company approved an
amendment to the Stock Repurchase Program ("Repurchase Program") to replenish
the previous authorizations to allow the Company to purchase up to $2.0 billion
of common stock in fiscal 2007 and beyond. During the quarter ended August 31,
2007, the Company purchased under the current authorization a total of 3,514,657
shares at a cost of approximately of $491.0 million. On September 18, 2007, the
Board of Directors approved an amendment to the Repurchase Program authorizing
the purchase of up to $2.5 billion of common stock in fiscal 2007 and beyond.
The amendment supersedes the previous $2.0 billion authorization, under which
the Company had acquired approximately $1.3 billion of common stock. The
Repurchase Program will be used to acquire shares of common stock for the
Company's employee stock compensation plans and for up to $1.0 billion in
corporate share repurchases. Pursuant to a $200 million CAP Plan Earnings
Purchase Authorization, which was approved by the Compensation Committee of the
Board of Directors of the Company on December 12, 2006, during the quarter ended
August 31, 2007, the Company purchased a total of 26,843 shares of its common
stock at a total cost of $3.8 million.

                                       68


                                Item 6. EXHIBITS

             Exhibits

            (11)        Computation of Per Share Earnings. (The calculation of
                        per share earnings is in Note 9, "Earnings Per Share,"
                        of Notes to Condensed Consolidated Financial Statements
                        (Earnings Per Share) and is omitted here in accordance
                        with Section (b) (11) of Item 601 of Regulation S-K)

            (12)        Computation of Ratio of Earnings to Fixed Charges and to
                        Combined Fixed Charges and Preferred Stock Dividends

            (15)        Letter re: Unaudited Interim Financial Information

            (31.1)      Certification of Chief Executive Officer Pursuant to
                        Rule 13a-14(a) or 15d -14(a) of the Securities Exchange
                        Act of 1934, as Adopted Pursuant to Section 302 of the
                        Sarbanes-Oxley Act of 2002

            (31.2)      Certification of Chief Financial Officer Pursuant to
                        Rule 13a-14(a) or 15d-14(a) of the Securities Exchange
                        Act of 1934, as Adopted Pursuant to Section 302 of the
                        Sarbanes-Oxley Act of 2002

            (32.1)      Certification of Chief Executive Officer Pursuant to 18
                        U.S.C. Section 1350, as Adopted Pursuant to Section 906
                        of the Sarbanes-Oxley Act of 2002

            (32.2)      Certification of Chief Financial Officer Pursuant to 18
                        U.S.C. Section 1350, as Adopted Pursuant to Section 906
                        of the Sarbanes-Oxley Act of 2002

                                       69


                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         The Bear Stearns Companies Inc.
                                         -------------------------------
                                                  (Registrant)

Date: October 10, 2007                   By:  /s/ Jeffrey M. Farber
                                              Jeffrey M. Farber
                                              Senior Vice President - Finance,
                                              Controller
                                              (Principal Accounting Officer)

                                       70


                         THE BEAR STEARNS COMPANIES INC.
                                    FORM 10-Q

                                  EXHIBIT INDEX

Exhibit No.   Description                                              Page
-----------   -----------                                              ----

(12)          Computation of Ratio of Earnings to Fixed Charges          72
              and to Combined Fixed Charges and Preferred Stock
              Dividends

(15)          Letter re: Unaudited Interim Financial Information         73

(31.1)        Certification of Chief Executive Officer Pursuant to       75
              Rule 13a-14(a) or 15d -14(a) of the Securities
              Exchange Act of 1934, as Adopted Pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002

(31.2)        Certification of Chief Financial Officer Pursuant to       76
              Rule 13a-14(a) or 15d -14(a) of the Securities
              Exchange Act of 1934, as Adopted Pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002

(32.1)        Certification of Chief Executive Officer Pursuant to       77
              18 U.S.C. Section 1350, as Adopted Pursuant to
              Section 906 of the Sarbanes-Oxley Act of 2002

(32.2)        Certification of Chief Financial Officer Pursuant to       78
              18 U.S.C. Section 1350, as Adopted Pursuant to
              Section 906 of the Sarbanes-Oxley Act of 2002