UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
/x/ |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended June 30, 2001
/ / | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission file number 1-12630
CENTERPOINT PROPERTIES TRUST
(Exact name of registrant as specified in its charter)
Maryland | 36-3910279 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1808 Swift Road, Oak Brook, Illinois 60523-1501
(Address of principal executive offices)
(630) 586-8000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes /x/ No / /
Number of Common Shares of Beneficial Interest outstanding as of August 10, 2001: 22,686,806.
|
|
Page |
||
---|---|---|---|---|
Part I. Financial Information | ||||
Item 1. |
Financial Statements |
3 |
||
Consolidated Balance Sheets |
3 |
|||
Consolidated Statements of Operations |
4 |
|||
Consolidated Statements of Cash Flows |
5 |
|||
Notes to Consolidated Financial Statements |
6 |
|||
Item 2. |
Management's Discussion and Analysis of Results of Operations and Financial Condition |
14 |
||
Item 3. |
Qualitative and Quantitative Disclosures about Market Risk |
19 |
||
Part II. Other Information |
||||
Item 4. |
Submission of Matters to a Vote of Security-holders |
21 |
||
Item 6. |
Exhibits and Reports on Form 8-K |
21 |
2
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except for share information)
(UNAUDITED)
|
June 30, 2001 |
December 31, 2000 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||||
Assets: | ||||||||||
Investment in real estate: | ||||||||||
Land and leasehold | $ | 176,997 | $ | 163,056 | ||||||
Buildings | 783,921 | 729,103 | ||||||||
Building improvements | 115,446 | 109,821 | ||||||||
Furniture, fixtures, and equipment | 24,300 | 23,607 | ||||||||
Construction in progress | 119,069 | 59,225 | ||||||||
1,219,733 | 1,084,812 | |||||||||
Less accumulated depreciation and amortization | (113,836 | ) | (98,956 | ) | ||||||
Real estate held for sale, net of depreciation | 1,937 | 17,277 | ||||||||
Net investment in real estate | 1,107,834 | 1,003,133 | ||||||||
Cash and cash equivalents |
1,511 |
1,060 |
||||||||
Restricted cash and cash equivalents | 5,141 | 27,429 | ||||||||
Tenant accounts receivable, net | 35,089 | 30,112 | ||||||||
Mortgage notes receivable | 11,663 | 3,927 | ||||||||
Investment in and advances to affiliates | 13,348 | 62,165 | ||||||||
Prepaid expenses and other assets | 4,864 | 8,136 | ||||||||
Deferred expenses, net | 16,312 | 19,273 | ||||||||
$ | 1,195,762 | $ | 1,155,235 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Liabilities: | ||||||||||
Mortgage notes payable and other debt | $ | 62,038 | $ | 81,444 | ||||||
Senior unsecured debt | 350,000 | 350,000 | ||||||||
Tax-exempt debt | 44,100 | 44,100 | ||||||||
Line of credit | 121,000 | 72,200 | ||||||||
Preferred dividends payable | 1,060 | 1,060 | ||||||||
Accounts payable | 14,607 | 15,348 | ||||||||
Accrued expenses | 52,760 | 48,963 | ||||||||
Rents received in advance and security deposits | 8,892 | 7,734 | ||||||||
654,457 | 620,849 | |||||||||
Commitments and contingencies |
||||||||||
Shareholders' equity: |
||||||||||
Series A preferred shares of beneficial interest, $.001 par value, 10,000,000 shares authorized; 3,000,000 issued and outstanding having a liquidation preference of $25 per share ($75,000) | 3 | 3 | ||||||||
Series B convertible preferred shares of beneficial interest, $.001 par value; 994,712 and 1,000,000 issued and outstanding, respectively, having a liquidation preference of $50 per share ($49,736 and $50,000, respectively) | 1 | 1 | ||||||||
Common shares of beneficial interest, $.001 par value, 47,727,273 shares authorized; 22,602,133 and 22,479,581 issued and outstanding, respectively | 23 | 22 | ||||||||
Additional paid-in-capital | 584,391 | 573,430 | ||||||||
Retained earnings (deficit) | (34,697 | ) | (36,769 | ) | ||||||
Unearned compensationrestricted shares | (8,416 | ) | (2,301 | ) | ||||||
Total shareholders' equity | 541,305 | 534,386 | ||||||||
$ | 1,195,762 | $ | 1,155,235 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for share information)
(UNAUDITED)
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
2001 |
2000 |
||||||||||||
Revenue: | ||||||||||||||||
Minimum rents | $ | 30,192 | $ | 27,498 | $ | 59,395 | $ | 54,422 | ||||||||
Straight-line rents | 1,187 | 869 | 2,483 | 2,157 | ||||||||||||
Expense reimbursements | 8,649 | 9,369 | 18,370 | 17,897 | ||||||||||||
Mortgage interest income | 195 | 242 | 315 | 309 | ||||||||||||
Real estate fee income | 358 | 1,615 | 840 | 3,110 | ||||||||||||
Equity in net income of affiliates | 157 | (172 | ) | 308 | (87 | ) | ||||||||||
Total revenue | 40,738 | 39,421 | 81,711 | 77,808 | ||||||||||||
Expenses: |
||||||||||||||||
Real estate taxes | 8,728 | 9,113 | 17,060 | 17,338 | ||||||||||||
Property operating and leasing | 4,787 | 4,087 | 10,801 | 9,219 | ||||||||||||
General and administrative | 1,487 | 1,110 | 2,892 | 2,282 | ||||||||||||
Depreciation and amortization | 8,410 | 9,044 | 17,581 | 16,439 | ||||||||||||
Interest expense: | ||||||||||||||||
Interest incurred, net | 7,834 | 7,685 | 15,622 | 14,671 | ||||||||||||
Amortization of deferred financing costs | 608 | 492 | 1,209 | 1,007 | ||||||||||||
Total expenses | 31,854 | 31,531 | 65,165 | 60,956 | ||||||||||||
Operating income | 8,884 | 7,890 | 16,546 | 16,852 | ||||||||||||
Other income: |
||||||||||||||||
Other income | 29 | 36 | ||||||||||||||
Gain on sale of real estate | 8,539 | 5,217 | 16,144 | 8,118 | ||||||||||||
Net Income before income taxes and extraordinary item |
17,423 |
13,136 |
32,690 |
25,006 |
||||||||||||
Provision for income taxes | (720 | ) | | (341 | ) | | ||||||||||
Net Income before extraordinary item |
16,703 |
13,136 |
32,349 |
25,006 |
||||||||||||
Extraordinary item, early extinguishment of debt | | | (1,616 | ) | | |||||||||||
Net income |
16,703 |
13,136 |
30,733 |
25,006 |
||||||||||||
Preferred dividends | (2,523 | ) | (2,528 | ) | (5,045 | ) | (5,055 | ) | ||||||||
Net income available to common shareholders |
$ |
14,180 |
$ |
10,608 |
$ |
25,688 |
$ |
19,951 |
||||||||
Per share income before extraordinary item available to common shareholders: |
||||||||||||||||
Basic | $ | 0.63 | $ | 0.51 | $ | 1.21 | $ | 0.96 | ||||||||
Diluted | $ | 0.61 | $ | 0.50 | $ | 1.18 | $ | 0.95 | ||||||||
Per share net income available to common shareholders: |
||||||||||||||||
Basic | $ | 0.63 | $ | 0.51 | $ | 1.14 | $ | 0.96 | ||||||||
Diluted | $ | 0.61 | $ | 0.50 | $ | 1.11 | $ | 0.95 | ||||||||
Distributions per common share |
$ |
0.5250 |
$ |
0.5025 |
$ |
1.050 |
$ |
1.005 |
The accompanying notes are an integral part of these consolidated financial statements.
4
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(UNAUDITED)
|
Six Months Ended June 30, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 30,733 | $ | 25,006 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Extraordinary item, early extinguishments of debt | 1,616 | |||||||||
Bad debts | 336 | 200 | ||||||||
Depreciation | 16,355 | 15,140 | ||||||||
Amortization of deferred financing costs | 1,209 | 1,007 | ||||||||
Other amortization | 1,226 | 1,299 | ||||||||
Straight-line rents | (2,483 | ) | (2,157 | ) | ||||||
Incentive stock awards | 663 | 230 | ||||||||
Equity in net (income) loss of affiliates | (308 | ) | 87 | |||||||
Gain on disposal of real estate | (16,144 | ) | (8,118 | ) | ||||||
Net changes in: | ||||||||||
Tenant accounts receivable | (2,227 | ) | (4,114 | ) | ||||||
Prepaid expenses and other assets | 4,320 | (854 | ) | |||||||
Rents received in advance and security deposits | 1,382 | 1,653 | ||||||||
Accounts payable and accrued expenses | (5,877 | ) | 4,793 | |||||||
Net cash provided by (used in) operating activities | 30,801 | 34,172 | ||||||||
Cash flows from investing activities: |
||||||||||
Change in restricted cash and cash equivalents | 21,564 | 9,880 | ||||||||
Acquisition of real estate | (34,436 | ) | (63,357 | ) | ||||||
Additions to construction in progress | (43,569 | ) | (20,794 | ) | ||||||
Improvements and additions to properties | (11,769 | ) | (13,416 | ) | ||||||
Proceeds from disposition of real estate | 21,221 | 36,871 | ||||||||
Change in deposits on acquisitions | 492 | 4,207 | ||||||||
Repayment of mortgage notes receivable | 1,954 | 72 | ||||||||
Acquisition of CRS, net of cash | 151 | |||||||||
Investment in and advances to affiliates | (4,206 | ) | (13,389 | ) | ||||||
Receivables from affiliates and employees | 84 | (8 | ) | |||||||
Additions to deferred expenses | (1,709 | ) | (3,527 | ) | ||||||
Net cash used in investing activities | (50,223 | ) | (63,461 | ) | ||||||
Cash flows from financing activities: |
||||||||||
Proceeds from sale of common shares | 4,183 | 749 | ||||||||
Proceeds from issuance of unsecured notes payable | 150,000 | |||||||||
Proceeds from line of credit | 92,000 | 94,700 | ||||||||
Repayment of mortgage notes payable | (316 | ) | (336 | ) | ||||||
Repayment of line of credit | (47,333 | ) | (193,400 | ) | ||||||
Distributions | (28,661 | ) | (25,901 | ) | ||||||
Net cash provided by financing activities | 19,873 | 25,812 | ||||||||
Net change in cash and cash equivalents | 451 | (3,477 | ) | |||||||
Cash and cash equivalents, beginning of period | 1,060 | 3,505 | ||||||||
Cash and cash equivalents, end of period |
$ |
1,511 |
$ |
28 |
||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
CENTERPOINT PROPERTIES TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
BASIS OF PRESENTATION:
These unaudited Consolidated Financial Statements of CenterPoint Properties Trust, a Maryland real estate investment trust, and subsidiaries (the "Company"), have been prepared pursuant to the Securities and Exchange Commission ("SEC") rules and regulations and should be read in conjunction with the December 31, 2000 Financial Statements and Notes thereto included in the Company's annual report on Form 10-K. The following Notes to Consolidated Financial Statements highlight significant changes from the Notes included in the December 31, 2000 audited financial statements included in the Company's annual report on Form 10-K and present interim disclosures as required by the SEC. The accompanying Consolidated Financial Statements reflect, in the opinion of management, all normal recurring adjustments necessary for a fair presentation of the interim financial statements.
The consolidated statements of operations and statements of cash flows for prior periods have been reclassified to conform with current classifications with no effect on results of operations or cash flows.
1. Consolidation of CenterPoint Realty Services (CRS)
Effective January 1, 2001, the Company acquired 100% of the common stock of CRS at book value. In connection with the acquisition, the CRS preferred stock owned by the Company was cancelled. For the year ending December 31, 2001 and thereafter, the operations of CRS will be consolidated with the Company. During 2001, CRS elected to be treated as a taxable REIT subsidiary, as permitted by the Tax Relief Extension Act of 1999.
2. Preferred Shares, Common Shares of Beneficial Interest and Related Transactions
Under the terms of the Company's 2000 Omnibus Employee Retention and Incentive Plan (the Plan), employees were granted 147,400 restricted common shares of the Company on February 21, 2001. Shares were awarded in the name of each of the participants, who have all rights of other common shareholders, subject to certain restrictions and forfeiture provisions. Restrictions on the shares expire no more than eight years after the date of award, or earlier if certain performance targets are met. Unearned compensation was recorded at the date of award based on the market value of the shares. The unearned compensation is being amortized over the eight-year vesting period unless the restriction is sooner lifted.
Under the terms of the Plan, options for 250,000 common shares were issued on March 8, 2001. The options were granted at $45.90 per shares and are exercisable per the plan. Also, on May 16, 2001, options for 30,000 common shares were issued at $46.51 per share to Company trustees and are exercisable per the Plan.
Under the terms of the Company's 1995 Director Stock Plan, trustees were granted 1,720 restricted shares of the Company on May 16, 2001.
3. Investments in Real Estate
In the first six months of 2001, the Company purchased eight properties from unrelated third parties for an aggregate cost of approximately $37.4 million. In addition, the Company disposed of five properties and one parcel of land for an aggregate sales price of approximately $53.4 million.
6
As of June 30, 2001, the Company had two land parcels held for sale totaling 7.2 acres. These properties were not rented for the first half of 2000 or 2001. There can be no assurance that such properties held for sale will be sold.
4. Investment in and Advances to Affiliates
As of January 1, 2001, the Company purchased all the remaining interest in CRS, which has made the election to be treated as a taxable REIT subsidiary.
Since its inception in 1995, CRS and its subsidiaries have engaged in businesses and services which compliment the Company's business, including the purchase and sale of warehouse/industrial real estate, providing services to tenants of the Company, the development of real property and the management of properties owned by third parties. Income from these activities, received by REITs and their qualified REIT subsidiaries, is limited under current REIT tax regulations.
Summarized financial information of CRS for 2000 is shown below. Certain items in the CRS financial statements have been reclassified to conform with 2001 presentation with no effect on net income.
Balance Sheet
|
December 31, 2000 |
||||
---|---|---|---|---|---|
|
(in thousands) |
||||
Assets: | |||||
Land | $ | 10,560 | |||
Buildings | 26,497 | ||||
Construction in progress | 22,665 | ||||
59,722 | |||||
Less accumulated depreciation | (702 | ) | |||
Real estate held for sale | 918 | ||||
59,938 | |||||
Other assets | 2,705 | ||||
Investment in CenterPoint Venture, LLC | 8,832 | ||||
Mortgage notes receivable | 3,322 | ||||
$ | 74,797 | ||||
Liabilities: | |||||
Note payable to affiliateCenterPoint Properties Trust | $ | 60,514 | |||
Construction line of credit | 4,133 | ||||
Participation interest due CenterPoint Properties Trust | 43 | ||||
Other liabilities | 8,559 | ||||
73,249 | |||||
Stockholders' equity |
1,548 |
||||
$ | 74,797 | ||||
7
Statement of Operations
|
Six Months Ended June 30, 2000 |
||||
---|---|---|---|---|---|
|
(in thousands) |
||||
Income: | |||||
Property sales | $ | 18,268 | |||
Rental income | 3,946 | ||||
Equity in net loss of CenterPoint Venture, LLC | (107 | ) | |||
Other income | 558 | ||||
22,665 | |||||
Operating expenses: |
|||||
Cost of property sales | 13,920 | ||||
Participation interest | 2,492 | ||||
Other expenses | 1,493 | ||||
Depreciation and amortization | 992 | ||||
Interest | 3,911 | ||||
22,808 | |||||
Provision for income taxes |
56 |
||||
Net loss |
$ |
(87 |
) |
||
At June 30, 2001, CRS maintains a 25% investment in CenterPoint Venture, LLC (the Venture). In conjunction with the consolidation of CRS, the Company's investment in affiliate as of June 30, 2001 and equity in affiliate for the first six months of 2001 include the Venture. The Venture was formed on January 21, 2000 with CalEast Industrial Investors LLC, an investment vehicle between the California Public Employees Retirement System (CalPERS) and Jones Lang LaSalle.
Summarized financial information for the CenterPoint Venture, LLC is shown below.
Balance Sheet
|
June 30, 2001 |
|||||
---|---|---|---|---|---|---|
Assets | ||||||
Net investment in real estate | $ | 118,683 | ||||
Other assets | 4,098 | |||||
Total assets | $ | 122,781 | ||||
Liabilities |
||||||
Secured lines of credit | 73,584 | |||||
Other liabilities | 3,630 | |||||
Total liabilities | 77,214 | |||||
Members' equity |
45,567 |
|||||
Total liabilities and members' equity |
$ |
122,781 |
||||
8
Statement of Operations
|
Six months Ended June 30, 2001 |
|||||
---|---|---|---|---|---|---|
Rental revenue | $ | 6,449 | ||||
Operating expenses |
||||||
Property, operating and leasing | 1,986 | |||||
Depreciation and amortization | 1,458 | |||||
Interest | 2,007 | |||||
Total operating expenses | 5,451 | |||||
Operating income |
998 |
|||||
Gain (loss) on disposal of assets |
550 |
|||||
Net income (loss) |
$ |
1,548 |
||||
CenterPoint Venture, LLC owned 13 warehouse/industrial properties, totaling 2.9 million square feet (unaudited), as of June 30, 2001, which were 95% leased (unaudited). CenterPoint Venture, LLC also had two and one warehouse/industrial properties under construction as of June 30, 2001 and December 31, 2000, respectively.
In 2000, CRS paid an additional $1.8 million in syndication fees relating to the Venture and is amortizing this on a straight-line basis over the life of the Venture, 7 years. Amortization of syndication fees of $64 is included in equity in net loss of affiliates on the Company's Consolidated Statement of Operations for the first six months of 2001. Unamortized syndication fees of $1,436 are included in investments in affiliates in the Company's Consolidated Balance Sheets as of June 30, 2001.
5. Supplemental Information to Statements of Cash Flows (in thousands)
Supplemental disclosures of cash flow information for the six months ended June 30, 2001 and 2000:
|
2001 |
2000 |
||||
---|---|---|---|---|---|---|
Interest paid, net of interest capitalized | $ | 15,820 | $ | 3,332 | ||
Interest capitalized | 3,283 | 498 |
In conjunction with the acquisition of real estate, for the six months ended June 30, 2001 and 2000 the Company acquired the following asset and assumed the following liability amounts:
|
2001 |
2000 |
|||||
---|---|---|---|---|---|---|---|
Purchase of real estate | $ | (37,423 | ) | $ | (70,371 | ) | |
Mortgage notes payable | 2,241 | 5,049 | |||||
Liabilities, net of other assets | 746 | 1,965 | |||||
Acquisition of real estate | $ | (34,436 | ) | $ | (63,357 | ) | |
9
In conjunction with the disposition of real estate, the following is a reconciliation of the real estate dispositions and proceeds received from sales for the six months ended June 30, 2001 and 2000:
|
2001 |
2000 |
|||||
---|---|---|---|---|---|---|---|
Disposal of real estate | $ | 53,370 | $ | 44,059 | |||
Mortgage notes payable | (21,332 | ) | | ||||
Mortgage notes receivable | (6,367 | ) | (7,200 | ) | |||
Liabilities, net of other assets | (4,450 | ) | 12 | ||||
Proceeds from disposition of real estate | $ | 21,221 | $ | 36,871 | |||
In conjunction with the acquisition of the remaining interest in CRS, the Company acquired the following assets and assumed the following liabilities on January 1, 2001.
Investment in real estate | $ | (60,639 | ) | |
Accumulated depreciation | 702 | |||
Mortgage notes receivable | (3,322 | ) | ||
Investment in CenterPoint Venture, LLC | (8,832 | ) | ||
Construction line of credit | 4,133 | |||
Notes payable to affiliateCenterPoint Properties Trust | 60,630 | |||
Investment in affiliate | 1,533 | |||
Liabilities, net of other assets | 5,946 | |||
Acquisition of CRS, net of cash | $ | 151 | ||
Certain items, including the investment in affiliate and note payable are eliminated upon consolidation in the Company's financial statements.
6. Mortgage Notes Payable and Other Debt
On January 24, 2001, the Company's residential property, Lake Shore Dunes apartments, was sold and the $21.3 million mortgage note payable that was collateralized by the property was assumed by the new owner.
7. Income Taxes
The components of income tax expense (benefit) for the period ended June 30, 2001 are as follows:
|
Six Months Ended June 30, 2001 |
|||
---|---|---|---|---|
Current: | ||||
Federal | $ | 71 | ||
State | 17 | |||
Deferred: | ||||
Federal | 208 | |||
State | 45 | |||
$ | 341 | |||
10
The actual tax expense differs from the statutory income tax expense for the period ended June 30, 2001 as follows:
|
Six Months Ended June 30, 2001 |
||
---|---|---|---|
Tax benefit at federal rate | $ | 279 | |
State tax benefit, net of federal benefit | 62 | ||
$ | 341 | ||
8. Commitments and Contingencies
In the normal course of business, from time to time, the Company is involved in legal actions relating to the ownership and operations of its properties. In management's opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a materially adverse effect on the consolidated financial position, results of operations and liquidity of the Company.
The Company has entered into other contracts for the acquisition and disposition of properties. Each acquisition transaction is subject to satisfactory completion of due diligence and, in the case of development projects, completion and occupancy of the projects.
At June 30, 2001, three of the properties owned by the Company were subject to purchase options held by certain tenants. The purchase options were exercisable at various intervals through 2006 for amounts that are greater than the net book value of the assets.
9. Subsequent Event
On July 30, 2001, the Company received notice that one of its major tenants, HALO Industries, Inc., sought protection under Chapter 11 of the Federal Bankruptcy Code (see HALO's July 30 releaseNYSE:HMK). HALO currently occupies a 267,344-square-foot state-of-the-art office building located at 5800 West Touhy Avenue in Niles, Illinois, which was completed in October, 2000. As of June 30, 2001, the Company is owed approximately $0.6 million in rent from HALO, and as of July 30, the Company was owed $1.2 million. The Company anticipates collection of these amounts.
11
10. Earnings Per Common Share
The following are the reconciliations of the numerators and denominators of the basic and diluted earnings per share for the three and six months ended June 30, 2001 and 2000.
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
2001 |
2000 |
||||||||||
|
(in thousands, except for share data) |
|||||||||||||
Numerators: | ||||||||||||||
Income before extraordinary item |
$ |
16,703 |
$ |
13,136 |
$ |
32,349 |
$ |
25,006 |
||||||
Dividends on preferred shares | (2,523 | ) | (2,528 | ) | (5,045 | ) | (5,055 | ) | ||||||
Income available to common shareholders before extraordinary itemsfor basic and diluted EPS | $ | 14,180 | $ | 10,608 | $ | 27,304 | $ | 19,951 | ||||||
Net income available to common shareholdersfor basic and diluted EPS |
$ |
14,180 |
$ |
10,608 |
$ |
25,688 |
$ |
19,951 |
||||||
Denominators: |
||||||||||||||
Weighted average common shares outstandingfor basic EPS | 22,564,309 | 20,759,055 | 22,479,581 | 20,722,217 | ||||||||||
Effect of share options | 619,932 | 346,246 | 617,865 | 320,853 | ||||||||||
Weighted average common shares outstandingfor diluted EPS | 23,184,241 | 21,105,301 | 23,097,446 | 21,043,070 | ||||||||||
The assumed conversion of the convertible preferred shares into common shares for purposes of computing diluted earnings per share by adding preferred distributions to the numerators, and adding the assumed share conversions to the denominators for the three and six months ended June 30, 2001 and 2000 would be anti-dilutive.
11. Pro Forma Financial Information
Due to the effect of a securities offering in November, 2000 and acquisitions and dispositions of properties in 2001 and 2000, the historical results are not indicative of the future results of operations. The following unaudited pro forma information for the six months ended June 30, 2001 and 2000 is presented as if the 2000 and 2001 acquisitions and dispositions, the 2000 securities offering and the corresponding repayment of certain debt had all occurred on January 1, 2000 (or the date the property first commenced operations with a third party tenant, if later). The pro forma information is based upon historical information and does not purport to present what actual results would have been had
12
the offerings and related transactions, in fact, occurred at January 1, 2000, or to project results for any future period.
|
Six Months Ended June 30, |
|||||||
---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
||||||
|
(in thousands, except for share and per share data) |
|||||||
Total revenues | $ | 81,026 | $ | 71,454 | ||||
Total expenses | 48,153 | 43,382 | ||||||
Net income | 32,873 | 28,072 | ||||||
Provision for income tax | (341 | ) | ||||||
Preferred dividends | (5,045 | ) | (5,055 | ) | ||||
Income before extraordinary items available to common shareholders | $ | 27,487 | $ | 23,017 | ||||
Per share income before extraordinary item available to common shareholders: |
||||||||
Basic | $ | 1.22 | $ | 1.04 | ||||
Diluted | $ | 1.19 | $ | 1.02 | ||||
Weighted average common shares outstandingbasic |
22,479,581 |
22,222,217 |
||||||
Weighted average common shares outstandingdiluted | 23,097,349 | 22,543,070 |
12. Recent Pronouncements
FAS No. 140 "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" a replacement of FASB Statement No. 125. This Statement replaces FASB Statement No. 125, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. The Company has no transactions that are affected by this Statement as of June 30, 2001.
FAS No. 138 "Accounting for Certain Derivative Instruments and Certain Hedging Activitiesan Amendment of FASB Statement No. 133". FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, (collectively referred to as derivatives) and for hedging activities. The Company has no derivatives as of June 30, 2001.
The Tax Relief Extension Act of 1999, or the REIT Modernization Act, which took effect on January 1, 2001, modifies certain provisions of the Internal Revenue Code of 1986, as amended, with respect to the taxation of REITs. Two key provisions of this tax law change will impact future Company operations: the availability of a taxable REIT subsidiary which may be wholly-owned directly by a REIT and a reduction in the required level of distribution by a REIT to 90% of ordinary taxable income. The Company acquired 100% of the common stock of CRS and canceled its preferred stock on January 1, 2001 upon election by CRS, to be treated as a taxable REIT subsidiary.
FAS No. 142 "Goodwill and Other Intangible Assets." This Statement addresses financial accounting and reporting for acquired goodwill and other intangible assets and supersedes APB Opinion No. 17, Intangible Assets. The Company has no transactions that would be affected by this statement as of June 30, 2001.
FAS No. 141 "Business Combinations." This Statement addresses financial accounting and reporting for business combinations and supersedes APB Opinion No. 16, Business Combinations, and FASB Statement No. 38, Accounting for Preacquisition Contingencies of Purchased Enterprises. All business combinations in the scope of this Statement are to be accounted for using one method, the purchase method.
13
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
The following is a discussion of the historical operating results of the Company. The discussion should be read in conjunction with the Company's Form 10-K filed for the fiscal year ended December 31, 2000 and the unaudited financial statements presented with this Form 10-Q.
Consolidation of CenterPoint Realty Services (CRS)
Effective January 1, 2001, the Company acquired 100% of the common stock of CRS at book value. In connection with the acquisition, the CRS preferred stock owned by the Company was cancelled. For the year ending December 31, 2001 and thereafter, the operations of CRS will be consolidated with the Company. In January 2001, CRS elected to be treated as a taxable REIT subsidiary, as permitted by the Tax Relief Extension Act of 1999.
Results of Operations
Comparison of Three Months Ended June 30, 2001 to Three Months Ended June 30, 2000.
Revenues
Total revenues increased by $1.3 million or 3.3% over the same period last year.
In the second quarter of 2001, 98.7% of total revenues of the Company were derived primarily from base rents, straight-line rents, expense reimbursements and mortgage income (operating and investment revenue), pursuant to the terms of tenant leases and mortgages held for space at the warehouse/industrial properties.
Operating and investment revenues increased by $2.2 million in the second quarter of 2001 when compared to the second quarter of 2000. A portion of the increase from the prior year is due to income from eight acquired properties in the first six months of 2001, totaling 1.4 million square feet, and the completion of one build-to-suit, net of five operating property dispositions as of June 30, 2001. The remainder of the increase was attributable to a full period of income from the 22 properties acquired or completed, in the case of developments, in 2000, totaling 4.0 million square feet, net of 37 property dispositions.
The ratio of operating and investment revenues to total revenues was 96.3% in the second quarter of 2000. The 2001 increase in this ratio, which denotes the composition of total revenue, was caused by the consolidation of CRS as other revenues (real estate fee income and equity in net income of affiliates) have decreased $0.9 million. Also, other revenues decreased slightly as a percentage of total revenues. In 2000, the Company earned certain fees from merchant activities completed in CRS that are reflected in other income. Similar fees are consolidated in 2001 and reflected in gains on the sale of real estate.
Operating and Nonoperating Expenses
Real estate tax expense and property operating and leasing expense increased by $0.3 million from period to period. More than the amount of the net increase, $0.7 million, resulted from increased common area maintenance and utilities on properties, due to increased utility costs. This was partially offset by lower real estate taxes due to the disposition of certain highly taxed properties in late 2000 and early 2001. A portion of the increase was also due to full consolidation of CRS costs. Operating costs for property management, investment and dispositions, accounting and information systems personnel are included in property operating and leasing costs, consistent with the Company's active portfolio management and investment focus. When comparing the second quarter of 2001 to the second quarter of 2000, property operating and leasing costs as a percentage of total revenues
14
increased from 10.4% to 11.8% due to the growth of the Company and its operating team and operating activity on 2001 and 2000 acquisitions and developments.
General and administrative expenses increased when comparing periods. Corporate administration, finance and investor relations are included in the Company's general and administrative expense. As a percentage of total revenues, general and administrative expenses increased from 2.8% to 3.7% when comparing the second quarter of 2000 to the second quarter of 2001 due mainly to the consolidation of CRS costs.
Depreciation and amortization decreased by $0.6 million due to the reduction of depreciation from dispositions which was greater than the effect of a full period of depreciation on 2000 acquisitions and a partial period depreciation on 2001 acquisitions.
Net interest incurred increased by approximately $0.1 million over the same period last year due to higher average balances outstanding in the second quarter of 2001 compared to 2000, offset by lower interest rates.
Gains on the sale of real estate increased in the second quarter of 2001, compared to the second quarter of 2000, despite the lower volume of property sales, due in part to the consolidation of CRS in 2001. The Company sold 3 properties and 8 properties and one land parcel in the second quarter of 2001 and 2000, respectively. Also, the Company recognized $4.6 million of previously deferred gain related to a property sale in 2000.
Net Income Available to Common Shareholders and Other Measures of Operations
Net income available to common shareholders increased $3.6 million or 33.7% due to an increase in gains that resulted from capital recycling activities.
Funds from operations (FFO) increased 21.8% from $17.9 million to $21.8 million when comparing the second quarter of 2000 to the second quarter of 2001. The National Association of Real Estate Investment Trusts ("NAREIT") defines funds from operations as net income before extraordinary items plus depreciation and non-financing amortization, less gains (losses) on the sale of real estate. CenterPoint calculates FFO as net income to common shareholders, plus real estate depreciation and non-financing amortization, inclusive of results from merchant activities of the Company and its unconsolidated joint ventures, which includes fee income, and cash gains and losses on disposition of stabilized Company assets (measured as the sale price, net of selling costs, less book value after adding back accumulated depreciation). The Company believes that FFO inclusive of cash gains better reflects recurring funds because the disposition of stabilized properties, and the recycling of capital and profits to new "value added" investments, is fundamental to the Company's business strategy. FFO does not represent cash flow from operations as defined by generally accepted accounting principles ("GAAP"), should not be considered by the reader as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity, and is not indicative of cash available to fund all cash flow needs.
When comparing the second quarter results of operations of properties owned at January 1, 2000 with the results of operations of the same properties for the second quarter 2001 (the "same store" portfolio), the Company recognized an increase of approximately 3.7% in net operating income adjusted for certain non-cash transactions. This same store increase was due to the timely lease up of vacant space, rental increases on renewed leases and contractual increases in minimum rent under leases in place.
The Company assesses its operating results, in part, by comparing the Net Revenue Margin between periods. Net Revenue Margin is calculated for the "in service" portfolio by dividing net revenue (total operating and investment revenue less real estate taxes and property operating and leasing expense) by adjusted operating and investment revenue (operating and investment revenue less
15
expense reimbursements, adjusted for leases containing expense stops). This margin indicates the percentage of revenue actually retained by the Company or, alternatively, the amount of property related expenses not recovered by tenant reimbursements. The margin for the second quarter of 2001 was 86.7% compared with 89.1% for the same period last year, decreasing due mainly to transitional vacancy in 2001 and the full consolidation of CRS in the current year.
Comparison of Six Months Ended June 30, 2001 to Six Months Ended June 30, 2000.
Revenues
Total revenues increased by $3.9 million or 5.0% over the same period last year.
In the first half of 2001, 98.6% of total revenues of the Company were derived primarily from base rents, straight-line rents, expense reimbursements and mortgage income (operating and investment revenue), pursuant to the terms of tenant leases and mortgages held for space at the warehouse/industrial properties.
Operating and investment revenues increased by $5.8 million in the first half of 2001. A portion of the increase from the prior year is due to income from eight acquired properties in the first six months of 2001, totaling 1.4 million square feet, and the completion of one build-to-suit, net of five operating property dispositions as of June 30, 2001. The remainder of the increase was attributable to a full period of income from 22 properties acquired or placed into service after development during 2000, totaling 4.0 million square feet, net of 37 property dispositions.
The ratio of operating and investment revenues to total revenues was 96.1% for the first half of 2000. The 2001 increase in this ratio was caused by the consolidation of CRS in 2001 as other revenues (real estate fee income and equity in net income of affiliates) decreased $1.9 million and decreased as a percentage of total revenues. In 2000, the Company earned certain fees from merchant activities completed on the CRS level that are reflected in other income. Similar fees are consolidated in 2001 and reflected in gains on the sale of real estate.
Operating and Nonoperating Expenses
Real estate tax expense and property operating and leasing expense increased by $1.3 million from period to period. The majority of the net increase, $1.6 million, resulted from increased common area snow removal and utilities on properties, due to large snow falls and increased utility costs. This increase was offset by lower real estate taxes due to the disposition of certain highly taxed properties in late 2000 and early 2001. Also, a portion of the increase was due to the full consolidation of CRS costs. When comparing the first half of 2001 to the first half of 2000, property operating and leasing costs as a percentage of total revenues increased from 11.8% to 13.2% due to increases described above and the growth of the Company's operating team and operating activity on 2001 and 2000 acquisitions and developments.
General and administrative expenses increased when comparing periods. As a percentage of total revenues, general and administrative expenses increased from 2.9% to 3.5% when comparing the first half of 2000 to the first half of 2001 due mainly to the full consolidation of CRS costs.
Depreciation and amortization increased by $1.1 million due to a full period of depreciation on 2000 acquisitions and partial period depreciation on 2001 acquisitions.
Net interest incurred increased by approximately $1.0 million over the same period last year due to higher average balances outstanding in the first half of 2001 compared to 2000, offset by lower interest rates.
Gains on the sale of real estate increased in the first half of 2001 due to the sale of 5 properties and one land parcel at a higher margin than the 10 properties and one land parcel sold in the first half
16
of 2000, and due to the consolidation of CRS. Also, the Company recognized $8.5 million of previously deferred gains related to property sales in 2000.
Net Income Available to Common Shareholders and Other Measures of Operations
Net income available to common shareholders increased $5.7 million or 28.7% due to an increase in gains that resulted from capital recycling activities.
FFO increased 21.7% from $35.1 million to $42.7 million when comparing the first half of 2000 to the first half of 2001.
When comparing the first six months results of operations of properties owned at January 1, 2000 with the results of operations of the same properties for the first six months of 2001 (the "same store" portfolio), the Company recognized an increase of approximately 2.1% in net operating income adjusted for certain non-cash transactions. This same store increase was due to the timely lease up of vacant space, rental increases on renewed leases and contractual increases in minimum rent under leases in place.
The net revenue margin for the first half of 2001 was 86.9% compared with 87.5% for the same period last year, decreasing due mainly to the consolidation of CRS.
Liquidity and Capital Resources
Operating and Investment Cash Flow
Cash flow generated from Company operations has historically been utilized for working capital purposes and distributions, while proceeds from stabilized asset dispositions, supplemented by unsecured financings and periodic capital raises, have been used to fund, on a long term basis, acquisitions and other capital costs. In the first six months of 2001, cash flow from operations provided $30.8 million. Distributions for the first six months of the year were $28.7, providing $2.1 million for the Company's investment activities.
For the first six months of 2001, the Company's investment activities include acquisitions of $34.4 million of properties, advances for construction in progress of $43.6 million, and improvements and additions to properties of $11.8 million. These activities were funded with dispositions of real estate of $21.2 million, advances on the company's line of credit, restricted cash and a portion of the Company's retained capital. Advances on the Company's line of credit also funded advances to affiliate of $4.2 million for acquisitions and construction in progress.
Equity and Share Activity
During the first six months of 2001, the Company paid distributions on common shares of $23.6 million or $1.050 per share. Also, in 2001, the Company paid dividends on Series A Preferred Shares of $3.2 million or $1.06 per share and $1.8 million for dividends on Series B Convertible Preferred Shares or $1.875 per share. The following factors, among others, will affect the future availability of funds for distribution: (i) scheduled increases in base rents under existing leases, (ii) changes in minimum base rents attributable to replacement of existing leases with new or replacement leases and (iii) restrictions under certain covenants of the Company's unsecured line of credit.
Debt Capacity
The Company has a $350 million unsecured credit facility led by Bank One. As of August 10, 2001, the Company had outstanding borrowings of approximately $145 million under the Company's unsecured line of credit (approximately 8.0% of the Company's fully diluted total market capitalization), and the Company had remaining availability of approximately $205 million under its unsecured line of credit.
17
At June 30, 2001, the Company's debt constituted approximately 31.3% of its fully diluted total market capitalization. Also, for the six months ended June 30, 2001, the Company's debt service coverage ratio remained high at 4.3 to 1, and the Company's fixed charge coverage ratio was 3.2 to 1 due to preferred dividends. The Company's fully diluted common equity market capitalization was approximately $1.1 billion, and its fully diluted total market capitalization was approximately $1.8 billion.
Standard and Poors, Duff & Phelps Credit Rating Co. and Moody's Investors Service's have assigned investment grade ratings to the Company's senior unsecured debt and preferred stock issuable under the Company's shelf registration statement.
The Company has considered it's short-term (one year or less) capital needs, in conjunction with its estimated future cash flow from operations and other expected sources. The Company believes that it is able to fund operating expenses, building improvements, debt service requirements and the minimum distribution required to maintain the Company's REIT qualification under the Internal Revenue Code.
Long-term (greater than one year) capital needs for property acquisitions, scheduled debt maturities, major redevelopment projects, expansions, and construction of build-to-suit properties will be supported, initially, by draws on the Company's unsecured line of credit, followed by the issuance of long-term unsecured indebtedness and the issuance of equity securities. Management expects that a significant portion of the Company's investment funds will be supplied by the proceeds of property and investment dispositions.
Subsequent Event
On July 30, 2001, the Company received notice that one of its major tenants, HALO Industries, Inc., sought protection under Chapter 11 of the Federal Bankruptcy Code (see HALO's July 30 releaseNYSE:HMK). HALO currently occupies a 267,344-square-foot state-of-the-art office building located at 5800 West Touhy Avenue in Niles, Illinois, which was completed in October, 2000. As of June 30, 2001, the Company is owed approximately $0.6 million in rent from HALO, and as of July 30, the Company was owed $1.2 million. The Company anticipates collection of these amounts.
Recent Pronouncements
FAS No. 140 "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" a replacement of FASB Statement No. 125. This Statement replaces FASB Statement No. 125, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This Statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishments of liabilities. The Company has no transactions that are affected by this Statement as of June 30, 2001.
FAS No. 138 "Accounting for Certain Derivative Instruments and Certain Hedging Activitiesan Amendment of FASB Statement No. 133". FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, (collectively referred to as derivatives) and for hedging activities. The Company has no derivatives as of June 30, 2001.
The Tax Relief Extension Act of 1999, or the REIT Modernization Act, which took effect on January 1, 2001, modifies certain provisions of the Internal Revenue Code of 1986, as amended, with respect to the taxation of REITs. Two key provisions of this tax law change will impact future Company operations: the availability of a taxable REIT subsidiary which may be wholly-owned directly by a REIT and a reduction in the required level of distribution by a REIT to 90% of ordinary taxable income. The
18
Company acquired 100% of the common stock of CRS and canceled its preferred stock on January 1, 2001 upon election, by CRS, to be treated as a taxable subsidiary.
FAS No. 142 "Goodwill and Other Intangible Assets." This Statement addresses financial accounting and reporting for acquired goodwill and other intangible assets and supersedes APB Opinion No. 17, Intangible Assets. The Company has no transactions that would be affected by this statement as of June 30, 2001.
FAS No. 141 "Business Combinations." This Statement addresses financial accounting and reporting for business combinations and supersedes APB Opinion No. 16, Business Combinations, and FASB Statement No. 38, Accounting for Preacquisition Contingencies of Purchased Enterprises. All business combinations in the scope of this Statement are to be accounted for using one method, the purchase method.
Forward Looking Statements
This Quarterly Report on Form 10-Q contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company's actual results could differ materially from those set forth in the forward looking statements as a result of various factors, including, but not limited to, uncertainties affecting real estate businesses generally (such as entry into new leases, renewals of leases and dependence on tenants' business operations), risks relating to acquisition, construction and development activities, possible environmental liabilities, risks relating to leverage, debt service and obligations with respect to the payment of dividends (including availability of financing terms acceptable to the Company and sensitivity of the Company's operations to fluctuations in interest rates), the potential for the need to use borrowings to make distributions necessary for the Company to qualify as a REIT, dependence on the primary market in which the Company's properties are located, the existence of complex regulations relating to the Company's status as a REIT and the potential adverse impact of the market interest rates on the cost of borrowings by the Company and on the market price for the Company's securities.
Item 3. Qualitative and Quantitative Disclosures about Market Risk
The Company assesses its risk in relation to market conditions, and a discussion about the Company's exposure to possible changes in market conditions follows. This discussion involves the effect on earnings, cash flows and the value of the Company's financial instruments as a result of possible future market condition changes. The discussions below include "forward looking statements" regarding market risk, but management is not forecasting the occurrence of these market changes. The actual earnings and cash flows of the Company may differ materially these projections discussed below.
At June 30, 2001, $165.1 million or 28.6% of the Company's debt was variable rate debt and $412.0 million or 71.4% of the debt was fixed rate debt. Based on the amount of variable debt outstanding as of June 30, 2001, a 10% increase or decrease in the Company's interest rate on the Company's variable rate debt would decrease or increase, respectively, future earnings and cash flows by approximately $0.7 million per year. A similar change in interest rates on the Company's fixed rate debt would not increase or decrease the future earnings of the Company during the term of the debt, but would effect the fair value of the debt. An increase in interest rates would decrease the fair value of the Company's fixed rate debt.
19
The Company is subject to other non-quantifiable market risks due to the nature of its business. The business of owning and investing in real estate is highly competitive. Several factors may adversely affect the economic performance and value or our properties and the Company. These factors include:
20
Item 4. Submission of Matters to a Vote of Security-holders
The Company held its annual meeting of shareholders on May 16, 2001. The submission and voting results were as follows:
For Trustee |
Voted in Favor |
Vote Withheld |
||
---|---|---|---|---|
Nicholas C. Babson | 19,052,664 | 174,894 | ||
Martin Barber | 19,049,314 | 178,244 | ||
Norman R. Bobins | 19,045,664 | 181,894 | ||
Alan D. Feld | 19,050,474 | 177,084 | ||
Paul S. Fisher | 19,046,004 | 181,554 | ||
John S. Gates, Jr. | 19,046,214 | 181,344 | ||
Michael M. Mullen | 19,046,004 | 181,554 | ||
Thomas E. Robinson | 19,053,114 | 174,444 | ||
Robert L. Stovall | 19,046,418 | 181,140 |
Item 6. Exhibits and Reports on Form 8-K
|
Exhibit Number |
Description |
||
---|---|---|---|---|
10.1 | Stock Option Agreement between the Company and Nicholas Babson | |||
10.2 |
Stock Option Agreement between the Company and Norman Bobins |
|||
10.3 |
Stock Option Agreement between the Company and Thomas Robinson |
|||
10.4 |
Stock Option Agreement between the Company and Robert Stovall |
|||
10.5 |
Stock Option Agreement between the Company and Alan Feld |
|||
10.6 |
Stock Option Agreement between the Company and Martin Barber |
|||
10.7 |
Stock Grant Agreement between the Company and Nicholas Babson |
|||
10.8 |
Stock Grant Agreement between the Company and Norman Bobins |
|||
10.9 |
Stock Grant Agreement between the Company and Thomas Robinson |
|||
10.10 |
Stock Grant Agreement between the Company and Alan Feld |
|||
10.11 |
Stock Grant Agreement between the Company and Martin Barber |
None.
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CENTERPOINT PROPERTIES TRUST a Maryland Company |
|||
By: |
/s/ PAUL S. FISHER Paul S. Fisher Executive Vice President and Chief Financial Officer (Principal Accounting Officer) |
||
May 14, 2001 |
22