SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 11-K


(Mark  One)
{X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934.

For the fiscal years ended December 31, 2001, 2000, 1999, and 1998

{ } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934.

For the transition period from ........ to .........


                         Commission file number: 0-22268




                          NATIONAL RV, INC. 401(K) PLAN
                            (Full title of the plan)





                          NATIONAL R.V. HOLDINGS, INC.
                              3411 N. Perris Blvd.
                            Perris, California 92571
             (Name of issuer of the securities held pursuant to the
             plan and the address of its principal executive office)
















                          NATIONAL RV, INC. 401(k) PLAN




                                Table of Contents
                                -----------------
                                                                           Page
                                                                           ----
Report of Independent Auditors............................................   3

Financial Statements:

   Statement of Net Assets Available for Plan Benefits,
   December 31, 2001, 2000, 1999, and 1998 (Modified Cash Basis)..........   4

   Statement of Changes in Net Assets Available for Plan Benefits,
   For the years ended December 31, 2001, 2000, 1999, and 1998
   (Modified Cash Basis)..................................................   5

Notes to Financial Statements............................................. 6 - 9

Supplemental Schedule:

   Item 4i - Schedule of Assets Held for Investment Purposes at
   December 31, 2001......................................................  10

Signature.................................................................  11




                                       2



                         Report of Independent Auditors

Board of Directors of
National RV, Inc.

We have audited the  accompanying  statements  of net assets  available for Plan
benefits  (modified cash basis) of National RV, Inc.  401(k) Plan as of December
31,  2001,  2000,  1999,  and 1998 and the related  statement  of changes in net
assets  available  for Plan benefits  (modified  cash basis) for the years ended
December 31, 2001,  2000,  1999, and 1998.  These  financial  statements are the
responsibility  of the Plan's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

As described in Note 2, the Plan's policy is to prepare its financial statements
on a  modified  cash  basis of  accounting,  which is a  comprehensive  basis of
accounting other than generally accepted accounting principles.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets available for Plan benefits as of December
31, 2001,  2000, 1999, and 1998 and the changes in net assets available for Plan
benefits for the years then ended, on the basis of accounting  described in Note
2.





/s/ SWENSON ADVISORS, LLP
-------------------------

SWENSON ADVISORS, LLP
Temecula, California
September 12, 2002


                                       3



                                NATIONAL RV, INC.
                                  401 (k) PLAN

               Statement of Net Assets Available for Plan Benefits
                              (Modified Cash Basis)
                     December 31, 2001, 2000, 1999, and 1998



                                     Assets
                                 --------------

                                           2001      2000      1999      1998
                                         --------  --------  --------  --------
Investments, at fair value:
   Money market account                  $117,302  $ 74,874  $ 35,178  $  5,556
   Mutual funds                           652,592   450,425   207,224    47,515
   Employer securities                    127,044    85,513    46,484    13,698
                                         --------  --------  --------  --------
Net assets available for Plan benefits   $896,938  $610,812  $288,886  $ 66,769
                                         ========  ========  ========  ========











            See Accompanying Notes and Report of Independent Auditors

                                       4



                                NATIONAL RV, INC.
                                  401 (k) PLAN

         Statement of Changes in Net Assets Available for Plan Benefits
                              (Modified Cash Basis)
           For the Years Ended December 31, 2001, 2000, 1999, and 1998



                                           2001      2000      1999      1998
                                         --------  --------  --------  --------
Addition to Net Assets Attributed To:

Investment  income:
   Interest income                       $  2,892  $  3,134  $    871  $     37
   Net realized and unrealized loss
      on investments                      (38,531)     (781)   (4,008)    4,307
                                         --------  --------  --------  --------
                                          (35,639)    2,353    (3,137)    4,344
                                         --------  --------  --------  --------
Contributions
   Participants                           314,863   306,626   204,262    55,385
   Employer                                58,590    46,090    27,581     7,183
                                         --------  --------  --------  --------
                                          373,453   352,716   231,843    62,568
                                         --------  --------  --------  --------
Total additions                           337,814   355,069   228,706    66,912
                                         --------  --------  --------  --------

Deductions from Net Assets Attributed To:
   Benefits paid to participants           51,688    33,143     6,589       143
                                         --------  --------  --------  --------
Total deductions                           51,688    33,143     6,589       143
                                         --------  --------  --------  --------

Net increase in net assets available
   for Plan benefits                      286,126   321,926   222,117    66,769

Net assets available for Plan benefits at:
   Beginning of year                      610,812   288,886    66,769      -
                                         --------  --------  --------  --------
   End of year                           $896,938  $610,812  $288,886  $ 66,769
                                         ========  ========  ========  ========







           See Accompanying Notes and Report of Independent Auditors

                                        5



                                NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
           For the Years Ended December 31, 2001, 2000, 1999, and 1998

Note 1 - Description of Plan

     The following  description of the National RV, Inc.  401(k) Plan (the Plan)
is provided for general information purposes only.  Participants should refer to
the Plan Agreement for more complete information.

     General:  The Plan,  effective January 1, 1998, is a Section 401(k) pension
plan sponsored by National RV, Inc. (the Company and the Sponsor),  covering all
full time  employees  of the  Company.  It is subject to the  provisions  of the
Employee  Retirement  Income  Security Act of 1974  (ERISA).  Oppenheimer  Trust
Company is the Trustee, with OppenheimerFunds Services as agent for the Trustee.
National RV, Inc., the Plan  administrator,  has contracted with United Pensions
Incorporated for administration  and management of the Plan.  Employees who have
reached  the age of 20 years and have  completed  one year of  service  with the
Company are eligible to participate in the Plan.  Participation  continues until
retirement,  disability,  termination of employment or death,  at which time the
participant's account balance becomes payable.  Certain expenses incurred in the
administration and management of the Plan are paid by the Company.

     Effective  January 1, 1999,  the Plan was amended to include  employees who
were  transferred  to National RV Holdings,  Inc., an affiliated  company.  Only
National RV Holdings,  Inc. employees who perform all of their service for or on
behalf of National RV, Inc. are eligible to become contributing participants.

     Contributions:  The Sponsor makes matching 401(k) contributions to the Plan
of  20%  of  the  amount  the  participant  contributes.  However,  no  matching
contribution will be made in excess of 5% of the participant's contribution. The
matching  contributions  begin after the  participant has completed two years of
service.  Participants may make contributions to the 401(k) Plan in an amount of
not more than 15% of their compensation, subject to maximum annual legal limits.
The Sponsor may also make non-elective  contributions which will be allocated to
the  participants  in the ratio of the  participant's  compensation to the total
compensation of all participants.

     Vesting:   Participants   are   immediately   vested  in  their   voluntary
contributions plus actual earnings and any employer matching contributions.

     Payment of benefits:  Upon termination of service,  a participant may elect
to  receive  either  a lump sum cash  payment  equal to the  value of his or her
vested account,  or installment  payments.  However,  if the value of the vested
account is less that $5,000, the payment will be a lump sum payment equal to the
value of the vested amount.

     Participant loans: The Plan does not permit participant loans.

Note 2 - Summary of significant accounting policies

     Basis of accounting:  The financial statements have been prepared under the
modified cash basis of accounting,  which is a comprehensive basis of accounting
other than  generally  accepted  accounting  principles.  All income and expense
items are  recognized  when received or paid.  Investments  are adjusted to fair
market value quarterly.

     Investments:  The Plan's  investments are stated at fair market value.  The
net  increase or  decrease  in market  value of  investments  is the  difference
between market value and cost at the beginning and end of the Plan year.

                                       6



                                NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
           For the Years Ended December 31, 2001, 2000, 1999, and 1998

Note 2 - Summary of significant accounting policies, continued

     Contributions: Employer and employee 401(k) contributions are recognized in
the  period  in  which  the   contribution   is  received  by  the  third  party
administrator.

     Benefit  obligations:  The Plan does not  accrue  for  benefits  payable to
participants  who have elected to withdraw from the Plan,  but who were not paid
from the Plan as of December 31 of the Plan year.

     Use of estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  changes  therein,  and  disclosure  of  contingent  assets and
liabilities. Actual results could differ from those estimates.

Note 3 - Tax status

     The Plan is a prototype plan that has received a determination  letter from
the Internal  Revenue  Service  dated  October 21, 1998 stating that the plan is
designed in  accordance  with the  applicable  sections of the Internal  Revenue
Code.  Therefore,  no provision for income taxes has been included in the Plan's
financial statements.

Note 4 - Plan termination

     Although  the  Company  has not  expressed  any intent to do so, it has the
right  under  the  Plan to  discontinue  its  contributions  at any  time and to
terminate the Plan subject to the provisions of ERISA.

Note 5 - Investment options

     Contributions  may be  directed by the  participant  to be invested in nine
different investment vehicles or any combination thereof. Participants may elect
to change their investment options and transfer their account balances among the
different  investment accounts at any time. The investment options vary in their
degree of risk and investment strategy.  The accounts primarily have investments
in common stocks, bonds, short-term securities,  and government securities.  The
investment options discussed below are managed by OppenheimerFunds, Inc.

     The investments  are allocated to the following funds at the  participant's
direction:

     Cash Reserves - This money market fund invests in a variety of high-quality
money market  investments to seek current income.  Money market  investments are
short-term,  U.S.  dollar-denominated  debt  instruments  issued  by the  U.  S.
government,  domestic and foreign corporations,  and financial  institutions and
other  entities.  They  include,  for  example,  bank  obligations,   repurchase
agreements,  commercial  paper,  other corporate debt obligations and government
debt obligations.  These instruments must be rated in the highest credit-quality
category for short-term  securities by nationally  recognized rating services or
must be considered of comparable quality to rated securities.


                                       7



                                NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
           For the Years Ended December 31, 2001, 2000, 1999, and 1998

Note 5 - Investment options, continued

     Quest Value Fund, Inc. - This fund seeks capital  appreciation by investing
in common  stocks of U.S.  issuers  that are believed to be  undervalued  in the
marketplace.  The fund may also  invest  in  other  equity  securities,  such as
preferred stocks,  warrants, and debt securities convertible into common stocks.
Under  normal  market  conditions,  the fund  invests  at least 75% of its total
assets in equity securities.

     Total  Return  Fund,  Inc. - This fund seeks high total return by investing
mainly in equity  securities for the purpose of seeking capital  appreciation or
debt  securities to seek current income  depending on economic  conditions.  The
fund will hold common stocks,  preferred stocks, and securities convertible into
common  stocks for capital  appreciation.  It will hold  common  stocks that pay
dividends or debt securities such as corporate bonds,  notes, and debentures and
U.S.  government  securities for income.  The equity investments of the fund are
primarily in medium and large capitalization issues of $2.5 billion or more.

     Capital Income Fund - The primary  objective of the fund is to seek current
income while conserving  principal.  A second objective is capital appreciation.
The fund  normally  invests 65% of its total  assets in equity and  fixed-income
securities  that are  expected to generate  income.  The fund mainly  invests in
equity securities,  such as dividend-paying common stocks, preferred stocks, and
securities  convertible  into common stock,  of domestic and foreign  issuers of
varying capitalization ranges. The fund also invests in corporate and government
bonds and debentures of domestic and foreign issuers.

     High Yield Fund - The primary objective of the fund is to seek a high level
of  current  income by  investing  in a  diversified  portfolio  of  high-yield,
lower-rated fixed income securities that do not involve undue risk. Under normal
market  conditions,  the  fund  invests  at least  80% of its  total  assets  in
fixed-income  securities  and at least  65% of its total  assets in  high-yield,
lower grade fixed-income  securities (junk bonds). The balance of the assets are
invested in debt securities, cash or cash equivalents, or common stock.

     Growth  Fund  - The  primary  objective  of the  fund  is to  seek  capital
appreciation by investing mainly in common stocks of growth companies.  The fund
currently  focuses  primarily on domestic common stocks in the mid-size to large
capitalization  range. The fund attempts to minimize its exposure to market risk
by  diversifying  its  investments  and not holding 25% or more of its assets in
investments in any one industry.

     MidCap  Fund  - The  primary  objective  of the  fund  is to  seek  capital
appreciation  by investing in equity  securities  of growth  companies  having a
market capitalization  between $2 billion and $11.5 billion. The fund may invest
a significant amount of its assets in technology  companies,  primarily domestic
technology  companies.  The  companies  should  show a high rate of  sustainable
earnings growth and revenue growth of more than 10% annually.

     Main Street Small Cap Fund - This fund invests  mainly in common  stocks of
small market capitalization domestic companies.  Generally, the fund will invest
at least 65% of its total assets in common stocks of growth  companies  having a
small market  capitalization.  The fund considers a small market  capitalization
company to have a market capitalization under $2.5 billion.  Currently, the fund
has invested in companies  in the fields of  telecommunications,  biotechnology,
computer software, and new consumer products.

                                       8



                                NATIONAL RV, INC.
                                  401(k) PLAN
                          Notes to Financial Statements
           For the Years Ended December 31, 2001, 2000, 1999, and 1998

Note 5 - Investment options, continued

     International  Growth Fund - The primary objective of the fund is to invest
in common stocks of growth companies  domiciled  outside the United States.  The
fund invests in emerging  markets as well as developed  markets  throughout  the
world.  The fund can  invest  100% of its assets in  foreign  securities.  Under
normal market conditions,  the fund will invest at least 65% of its total assets
in foreign common and preferred  stock of companies in at least three  different
countries outside the United States.  Also, the fund does not concentrate 25% or
more of its assets in investments in any one industry.

     The participants  also have the option to purchase common stock of National
RV, Inc., the sponsor of the plan.

     The Plan's  investment income is allocated in the same proportion that each
participant's account balance bears to the investment fund balance.

Note 6 - Investments

     Assets  available for Plan benefits at December 31, 2001,  2000,  1999, and
1998:

                                           2001      2000      1999      1998
                                         --------  --------  --------  --------
        Quest Value Fund *               $164,965  $127,588  $ 59,908  $ 14,869
        High Yield Fund *                  90,116    58,586    30,449     5,845
        Capital Income Fund *             140,807   104,063    44,925    11,203
        Total Return Fund *               174,498   126,601    71,942    15,598
        Cash Reserves *                   117,302    74,874    35,178     5,556
        Growth Fund                         7,762     2,794      -         -
        MidCap Fund                         5,256     2,445      -         -
        Main Street Small Cap Fund         37,630    14,952      -         -
        International Growth Fund          31,558    13,396      -         -
        Employer Securities *             127,044    85,513    46,484    13,698
                                         --------  --------  --------  --------
                                         $896,938  $610,812  $288,886  $ 66,769
                                         ========  ========  ========  ========


     Additions to net assets are as follows:
        Interest Income                  $  2,892  $  3,134  $    871  $     37
                                         ========  ========  ========  ========
        Net realized and unrealized
           loss on investment            $(38,531) $   (781) $( 4,008) $  4,307
                                         ========  ========  ========  ========

     Investments  representing  5 percent  or more of the  Plan's net assets are
noted by an asterisk.

                                       9



                                NATIONAL RV, INC.
                                   401(k) PLAN

            Item 4i - Schedule of Assets Held for Investment Purposes

                        Identification Number: 33-0835022
                                Plan Number: 001

                                December 31, 2001





           Identity of Issue                  Description of Investment
          Borrower or Similar          Including Maturity Date, Rate of Interest,                 Current
                 Party                     Collateral, Par or Maturity Value             Cost      Value
---    --------------------------      ------------------------------------------      --------  --------
                                                                                           
 *     OppenheimerFunds, Inc.          Quest Value Fund                                $     **  $164,965
 *     OppenheimerFunds, Inc.          High Yield Fund                                       **    90,116
 *     OppenheimerFunds, Inc.          Capital Income Fund                                   **   140,807
 *     OppenheimerFunds, Inc.          Total Return Fund                                     **   174,498
 *     OppenheimerFunds, Inc.          Cash Reserves                                         **   117,302
 *     OppenheimerFunds, Inc.          Growth Fund                                           **     7,762
 *     OppenheimerFunds, Inc.          MidCap Fund                                           **     5,256
 *     OppenheimerFunds, Inc.          Main Street Small Cap Fund                            **    37,630
 *     OppenheimerFunds, Inc.          International Growth Fund                             **    31,558
 *     National RV Holdings, Inc.      National RV Holdings, Inc. Stock                      **   127,044
                                                                                                 --------
                                                                                                 $896,938
                                                                                                 ========




 *  A party-in-interest as defined by ERISA

**  Cost data not provided


                                       10



                                    SIGNATURE


     Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,
National R.V. Holdings,  Inc. has duly caused this Annual Report to be signed by
the undersigned thereunto duly authorized.

                                              NATIONAL RV, INC. 401(K) PLAN

         Date: October 24, 2002             By /s/ MARK D. ANDERSEN

                                                 Mark D. Andersen
                                                 Plan Administrator






                                       11