SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 11-K


(Mark One)
{X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934.

For the fiscal years ended December 31, 2000 and 1999

{   } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934.

For the transition period from ........ to .........


                         Commission file number: 0-22268




                          NATIONAL RV, INC. 401(K) PLAN
                            (Full title of the plan)





                          NATIONAL R.V. HOLDINGS, INC.
                              3411 N. Perris Blvd.
                            Perris, California 92571
             (Name of issuer of the securities held pursuant to the
             plan and the address of its principal executive office)






                          NATIONAL RV, INC. 401(K) PLAN



                                Table of Contents
                                -----------------
                                                                          Page
                                                                          ----
Report of Independent Auditors ..........................................   3

Financial Statements:

  Statement of Net Assets Available for Plan Benefits,
  December 31, 2000 and 1999 (Modified Cash Basis) ......................   4

  Statement of Changes in Net Assets Available for Plan Benefits,
  For the Year Ended December 31, 2000 (Modified Cash Basis) ............   5

Notes to Financial Statements ........................................... 6 - 9

Supplemental Schedule:

  Item 4i - Schedule of Assets Held for Investment Purposes at
            December 31, 2000 ...........................................  10

Signature ...............................................................  11


                                        2





                         Report of Independent Auditors

Board of Directors of
National RV, Inc.

We were  engaged to audit the  accompanying  financial  statements  and schedule
(modified cash basis) of National RV, Inc. 401(k) Plan (the Plan) as of December
31,  2000 and 1999,  and for the year then  ended as listed in the  accompanying
table  of   contents.   These   financial   statements   and  schedule  are  the
responsibility of the Plan's management.

As  permitted  by Section  2520.103-8  of the  Department  of Labor's  Rules and
Regulations for Reporting and Disclosure  under the Employee  Retirement  Income
Security Act of 1974, the Plan administrator  instructed us not to perform,  and
we did not perform,  any  auditing  procedures  with  respect to the  investment
information summarized in Note 6, which was certified by OppenheimerFunds,  Inc.
and  Investors  Fiduciary  Trust  Company,  agent for the Trustee  and  Trustee,
respectively, except for comparing such information with the related information
included  in the  financial  statements  (modified  cash  basis).  We have  been
informed  by the Plan  administrator  that the agent for the Trustee and Trustee
hold the Plan's investment assets and execute investment transactions.  The Plan
administrator  has obtained a  certification  from the agent for the Trustee and
Trustee  as of and for the year  ended  December  31,  2000 and  1999,  that the
information provided to the Plan administrator by them is complete and accurate.

As described in Note 2, the Plan's policy is to prepare its financial statements
on a  modified  cash  basis of  accounting,  which is a  comprehensive  basis of
accounting other than generally accepted accounting principles.

Because of the  significance  of the  information  that we did not audit, we are
unable  to,  and do  not,  express  an  opinion  on the  accompanying  financial
statements  and schedule  (modified  cash basis) taken as a whole.  The form and
content of the  information  included in the financial  statements  and schedule
(modified  cash basis) for the year ended  December  31,  2000,  other than that
derived from the investment  information  certified by the agent for the Trustee
and  Trustee,  have been audited by us in  accordance  with  generally  accepted
auditing  standards  and, in our opinion,  are presented in compliance  with the
Department of Labor's Rules and Regulations  for Reporting and Disclosure  under
the Employee Retirement Income Security Act of 1974.


/s/SWENSON ADVISORS, LLP
------------------------

SWENSON ADVISORS, LLP
Temecula, California
September 5, 2001

                                        3




                                NATIONAL RV, INC
                                  401 (k) PLAN

              Statement of Net Assets Available for Plan Benefits
                              (Modified Cash Basis)
                           December 31, 2000 and 1999




                                     Assets
                                 --------------
                                                          2000           1999
                                                       ----------     ----------
Investments, at fair value:
       Money market account                            $  74,874      $  35,178
       Mutual funds                                      450,425        207,224
       Employer securities                                85,513         46,484
       Employer contribution receivable                    8,766           -
                                                       ----------     ----------
Net assets available for plan benefits                 $ 619,578      $ 288,886
                                                       ==========     ==========













            See Accompanying Notes and Report of Independent Auditors

                                        4




                                NATIONAL RV, INC
                                  401 (k) PLAN

         Statement of Changes in Net Assets Available for Plan Benefits
                              (Modified Cash Basis)
                      For the Year Ended December 31, 2000



Addition to Net Assets Attributed To:
Investment income:
      Interest income                                                 $   3,134
      Net realized and unrealized loss on investments                      (781)
                                                                      ----------
                                                                          2,353
                                                                      ----------
Contributions
      Participants                                                      306,626
      Employer                                                           54,856
                                                                      ----------
                                                                        361,482
                                                                      ----------
Total additions                                                         363,835
                                                                      ----------

Deductions from Net Assets Attributed To:
      Benefits paid to participants                                      33,143
                                                                      ----------
Total deductions                                                         33,143

Net increase in net assets available for plan benefits                  330,692

Net assets available for plan benefits at:
        Beginning of year                                               288,886
        End of year                                                   $ 619,578
                                                                      ==========




            See Accompanying Notes and Report of Independent Auditors

                                        5


                                NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
                 For the Years Ended December 31, 2000 and 1999

Note 1 - Description of Plan

     The following  description of the National RV, Inc.  401(k) Plan (the Plan)
is provided for general information purposes only.  Participants should refer to
the Plan Agreement for more complete information.

     General:  The Plan,  effective January 1, 1998, is a Section 401(k) pension
plan sponsored by National RV, Inc. (the Company and the Sponsor),  covering all
full time  employees  of the  Company.  It is subject to the  provisions  of the
Employee  Retirement  Income  Security Act of 1974 (ERISA).  Investors  Bank and
Trust is the Plan Trustee, with  OppenheimerFunds,  Inc. and Investors Fiduciary
Trust Company as agent for the Trustee and Trustee,  respectively.  National RV,
Inc., the Plan administrator,  has contracted with United Pensions  Incorporated
for  administration  and management of the Plan.  Employees who have reached the
age of 20 years and have  completed  one year of service  with the  Company  are
eligible to participate in the Plan.  Participation  continues until retirement,
disability,  termination of employment or death, at which time the participant's
account balance becomes payable. Certain expenses incurred in the administration
and management of the Plan are paid by the Company.

     Effective  January 1, 1999,  the Plan was amended to include  employees who
were  transferred  to National RV Holdings,  Inc., an affiliated  company.  Only
National RV Holdings,  Inc. employees who perform all of their service for or on
behalf of National RV, Inc. are eligible to become contributing participants.

     Contributions:  The Sponsor makes matching 401(k) contributions to the Plan
of  20%  of  the  amount  the  participant  contributes.  However,  no  matching
contribution will be made in excess of 5% of the participants compensation.  The
matching  contributions  begin after the  participant has completed two years of
service.  Participants may make contributions to the 401(k) Plan in an amount of
not more than 15% of their compensation, subject to maximum annual legal limits.
The Sponsor may also make non-elective  contributions which will be allocated to
the  participants  in the ratio of the  participant's  compensation to the total
compensation of all participants

     Vesting:   Participants   are   immediately   vested  in  their   voluntary
contributions plus actual earnings and any employer matching contributions.

     Payment of benefits:  Upon termination of service,  a participant may elect
to  receive  either  a lump sum cash  payment  equal to the  value of his or her
vested account,  or installment  payments.  However,  if the value of the vested
account is less that $5,000, the payment will be a lump sum payment equal to the
value of the vested amount.

     Participant loans: The Plan does not permit participant loans.

Note 2 - Summary of significant accounting policies

     Basis of accounting:  The financial statements have been prepared under the
modified cash basis of accounting,  which is a comprehensive basis of accounting
other than  generally  accepted  accounting  principles.  All income and expense
items are  recognized  when received or paid.  Investments  are adjusted to fair
market value quarterly.

     Investments:  The Plan's  investments are stated at fair market value.  The
net  increase or  decrease  in market  value of  investments  is the  difference
between market value and cost at the beginning and end of the Plan year.

                                        6


                                NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
                 For the Years Ended December 31, 2000 and 1999

Note 2 - Summary of significant accounting policies, continued

     Contributions: Employer and employee 401(k) contributions are recognized in
the period in which the related compensation is earned.

     Benefit  obligations:  The Plan does not  accrue  for  benefits  payable to
participants  who have elected to withdraw from the Plan,  but who were not paid
from the Plan as of December 31 of the Plan year.

     Use of estimates:  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  changes  therein,  and  disclosure  of  contingent  assets and
liabilities. Actual results could differ from those estimates.

Note 3 - Tax status

     The Plan is a prototype plan that has received a determination  letter from
the Internal  Revenue  Service  dated  October 21, 1998 stating that the plan is
designed in  accordance  with the  applicable  sections of the Internal  Revenue
Code.  Therefore,  no provision for income taxes has been included in the Plan's
financial statements.

Note 4 - Plan termination

     Although  the  Company  has not  expressed  any intent to do so, it has the
right  under  the  Plan to  discontinue  its  contributions  at any  time and to
terminate the Plan subject to the provisions of ERISA.

Note 5 - Investment options

     Contributions  may be  directed by the  participant  to be invested in nine
different investment vehicles or any combination thereof. Participants may elect
to change their investment options and transfer their account balances among the
different  investment accounts at any time. The investment options vary in their
degree of risk and investment strategy.  The accounts primarily have investments
in common stocks, bonds, short-term securities,  and government securities.  The
investment options discussed below are managed by OppenheimerFunds, Inc.

     The investments  are allocated to the following funds at the  participant's
direction:

     Cash Reserves - This money market fund invests in a variety of high-quality
money market  investments to seek current income.  Money market  investments are
short-term,  U.S.  dollar-denominated  debt  instruments  issued  by the  U.  S.
government,  domestic and foreign corporations,  and financial  institutions and
other  entities.  They  include,  for  example,  bank  obligations,   repurchase
agreements,  commercial  paper,  other corporate debt obligations and government
debt obligations.  These instruments must be rated in the highest credit-quality
category for short-term  securities by nationally  recognized rating services or
must be considered of comparable quality to rated securities.

                                        7


                                NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
                 For the Years Ended December 31, 2000 and 1999

Note 5 - Investment options, continued

     Quest Value Fund, Inc. - This fund seeks capital  appreciation by investing
in common  stocks of U.S.  issuers  that are believed to be  undervalued  in the
marketplace.  The fund may also  invest  in  other  equity  securities,  such as
preferred stocks,  warrants, and debt securities convertible into common stocks.
Under  normal  market  conditions,  the fund  invests  at least 75% of its total
assets in equity securities.

     Total  Return  Fund,  Inc. - This fund seeks high total return by investing
mainly in equity  securities for the purpose of seeking capital  appreciation or
debt  securities to seek current income  depending on economic  conditions.  The
fund will hold common stocks,  preferred stocks, and securities convertible into
common  stocks for capital  appreciation.  It will hold  common  stocks that pay
dividends or debt securities such as corporate bonds,  notes, and debentures and
U.S.  government  securities for income.  The equity investments of the fund are
primarily in medium and large capitalization issues of $2.5 billion or more.

     Capital Income Fund - The primary  objective of the fund is to seek current
income while conserving  principal.  A second objective is capital appreciation.
The fund  normally  invests 65% of its total  assets in equity and  fixed-income
securities  that are  expected to generate  income.  The fund mainly  invests in
equity securities,  such as dividend-paying common stocks, preferred stocks, and
securities  convertible  into common stock,  of domestic and foreign  issuers of
varying capitalization ranges. The fund also invests in corporate and government
bonds and debentures of domestic and foreign issuers.

     High Yield Fund - The primary objective of the fund is to seek a high level
of  current  income by  investing  in a  diversified  portfolio  of  high-yield,
lower-rated fixed income securities that do not involve undue risk. Under normal
market  conditions,  the  fund  invests  at least  80% of its  total  assets  in
fixed-income  securities  and at least  65% of its total  assets in  high-yield,
lower grade fixed-income  securities (junk bonds). The balance of the assets are
invested in debt securities, cash or cash equivalents, or common stock.

     Growth  Fund  - The  primary  objective  of the  fund  is to  seek  capital
appreciation by investing mainly in common stocks of growth companies.  The fund
currently  focuses  primarily on domestic common stocks in the mid-size to large
capitalization  range. The fund attempts to minimize its exposure to market risk
by  diversifying  its  investments  and not holding 25% or more of its assets in
investments in any one industry.

     MidCap  Fund  - The  primary  objective  of the  fund  is to  seek  capital
appreciation  by investing in equity  securities  of growth  companies  having a
market capitalization  between $2 billion and $11.5 billion. The fund may invest
a significant amount of its assets in technology  companies,  primarily domestic
technology  companies.  The  companies  should  show a high rate of  sustainable
earnings growth and revenue growth of more than 10% annually.

     Main Street Small Cap Fund - This fund invests  mainly in common  stocks of
small market capitalization domestic companies.  Generally, the fund will invest
at least 65% of its total assets in common stocks of growth  companies  having a
small market  capitalization.  The fund considers a small market  capitalization
company to have a market capitalization under $2.5 billion.  Currently, the fund
has invested in companies  in the fields of  telecommunications,  biotechnology,
computer software, and new consumer products.

                                        8


                               NATIONAL RV, INC.
                                   401(k) PLAN

                          Notes to Financial Statements
                 For the Years Ended December 31, 2000 and 1999

Note 5 - Investment options, continued

     International  Growth Fund - The primary objective of the fund is to invest
in common stocks of growth companies  domiciled  outside the United States.  The
fund invests in emerging  markets as well as developed  markets  throughout  the
world.  The fund can  invest  100% of its assets in  foreign  securities.  Under
normal market conditions,  the fund will invest at least 65% of its total assets
in foreign common and preferred  stock of companies in at least three  different
countries outside the United States.  Also, the fund does not concentrate 25% or
more of its assets in investments in any one industry.

     The participants  also have the option to purchase common stock of National
RV, Inc., the sponsor of the plan.

     The Plan's  investment income is allocated in the same proportion that each
participant's account balance bears to the investment fund balance.

Note 6 - Information certified to the Plan

     The  following  is a summary  of the  information  included  in the  Plan's
financial statements that was prepared by  OppenheimerFunds,  Inc. and Investors
Fiduciary  Trust  Company and  furnished  to the Plan  administrator.  They have
certified that such information is complete and accurate.


     Assets available for Plan benefits at December 31, 2000 and 1999:

                                                    2000             1999
                                                 ----------       ----------
          Quest Value Fund *                     $ 127,588        $  59,908
          High Yield Fund *                         58,586           30,449
          Capital Income Fund *                    104,063           44,925
          Total Return Fund *                      126,601           71,942
          Cash Reserves *                           74,874           35,178
          Growth Fund                                2,794             -
          MidCap Fund                                2,445             -
          Main Street Small Cap Fund                14,952             -
          International Growth Fund                 13,396             -
          Employer Securities *                     85,513           46,484
                                                 ----------       ----------
                                                 $ 610,812        $ 288,886
                                                 ==========       ==========


     Additions to net assets for 2000 and 1999 are as follows:

          Interest income                        $   3,134        $     871
                                                 ==========       ==========
          Net realized and unrealized
          loss on investment                     $    (781)       $  (4,009)
                                                 ==========       ==========

     Investments  representing  5 percent  or more of the  Plan's net assets are
noted by an asterik.

                                        9





                                NATIONAL RV, INC.
                                   401(k) PLAN

            Item 4i - Schedule of Assets Held for Investment Purposes

                        Identification Number: 33-0835022
                                Plan Number: 001

                                December 31, 2000





          Identity of Issue,                 Description of Investment
         Borrower or Similar           Including Maturity date, Rate of Interest                   Current
               Party                       Collateral, Par or Maturity Value          Cost          Value
---  ----------------------------      -----------------------------------------    --------      ---------
                                                                                            
 *   OppenheimerFunds, Inc.               Quest Value Fund                          $     **      $ 127,588
 *   OppenheimerFunds, Inc.               High Yield Fund                                 **         58,586
 *   OppenheimerFunds, Inc.               Capital Income Fund                             **        104,063
 *   OppenheimerFunds, Inc.               Total Return Fund                               **        126,601
 *   OppenheimerFunds, Inc.               Cash Reserves                                   **         74,874
 *   OppenheimerFunds, Inc.               Growth Fund                                     **          2,794
 *   OppenheimerFunds, Inc.               MidCap Fund                                     **          2,445
 *   OppenheimerFunds, Inc.               Main Street Small Cap Fund                      **         14,952
 *   OppenheimerFunds, Inc.               International Growth Fund                       **         13,396
 *   National R.V. Holdings, Inc.         National R.V. Holdings, Inc. Stock              **         85,513
                                                                                    --------      ---------
           Total Investments                                                        $     **      $ 610,812
                                                                                    ========      =========




 *  A party-in-interest as defined by ERISA

**  Cost data not provided

                                       10




                                    SIGNATURE



     Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,
National R.V. Holdings,  Inc. has duly caused this Annual Report to be signed by
the undersigned thereunto duly authorized.

                                              NATIONAL RV, INC. 401(K) PLAN

         Date: September 18, 2001             By /s/ BRADLEY C. ALBRECHTSEN

                                                 Bradley C. Albrechtsen
                                                 Plan Administrator






                                       11