e10vq
Table of Contents

 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
     
(Mark One)    
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended July 31, 2007
or
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from          to          
 
Commission file number 1-9186
 
TOLL BROTHERS, INC.
(Exact name of registrant as specified in its charter)
 
     
Delaware   23-2416878
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
250 Gibraltar Road, Horsham, Pennsylvania
(Address of principal executive offices)
  19044
(Zip Code)
 
(215) 938-8000
(Registrant’s telephone number, including area code)
 
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “an accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. Check one):
 
Large accelerated filer þ      Accelerated filer o     Non-accelerated filer o
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes o     No þ
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
 
At September 3, 2007, there were approximately 156,747,000 shares of Common Stock, $.01 par value, outstanding.
 


 

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
TABLE OF CONTENTS
 
                 
        Page No.
 
  1
 
PART I. Financial Information
  Financial Statements    
    Condensed Consolidated Balance Sheets at July 31, 2007 (Unaudited) and October 31, 2006   2
    Condensed Consolidated Statements of Income (Unaudited) For the Nine Months and Three Months Ended July 31, 2007 and 2006   3
    Condensed Consolidated Statements of Cash Flows (Unaudited) For the Nine Months Ended July 31, 2007 and 2006   4
    Notes to Condensed Consolidated Financial Statements (Unaudited)   5
  Management’s Discussion and Analysis of Financial Condition and Results of Operations   25
  Quantitative and Qualitative Disclosures About Market Risk   44
  Controls and Procedures   45
 
PART II. Other Information
  Legal Proceedings   45
  Risk Factors   46
  Unregistered Sales of Equity Securities and Use of Proceeds   46
  Defaults upon Senior Securities   47
  Submission of Matters to a Vote of Security Holders   47
  Other Information   47
  Exhibits   47
  48
 Fifteenth Supplemental Indenture
 Sixteenth Supplemental Indenture
 Form of Non-Qualified Stock Option Grant
 Form of Addendum to Non-Qualified Stock Option Grant
 Form of Stock Award Grant
 Form of Non-Qualified Stock Option Grant
 Form of Addendum to Non-Qualified Stock Option Grant
 Form of Stock Award Grant
 Certification of Robert I. Toll
 Certification of Joel H. Rassman
 Certification of Robert I. Toll pursuant to Section 906
 Certification of Joel H. Rassman pursuant to Section 906


Table of Contents

 
STATEMENT ON FORWARD-LOOKING INFORMATION
 
Certain information included herein and in our other reports, SEC filings, verbal or written statements and presentations is forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, information related to our anticipated operating results, financial resources, changes in revenues, changes in profitability, changes in margins, changes in accounting treatment, interest expense, land related write-downs, effects of home buyer cancellations, growth and expansion, anticipated income to be realized from our investments in unconsolidated entities, the ability to acquire land, the ability to gain governmental approvals and to open new communities, the ability to sell homes and properties, the ability to deliver homes from backlog, the expected average delivered prices of homes, the ability to secure materials and subcontractors, the ability to produce the liquidity and capital necessary to expand and take advantage of future opportunities, and stock market valuations. In some cases you can identify those so called forward-looking statements by words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project,” “intend,” “can,” “appear,” “could,” “might,” or “continue” or the negative of those words or other comparable words. Such forward-looking information involves important risks and uncertainties that could significantly affect actual results and cause them to differ materially from expectations expressed herein and in our other reports, SEC filings, verbal or written statements and presentations. These risks and uncertainties include local, regional and national economic conditions, the demand for homes, domestic and international political events, uncertainties created by terrorist attacks, the effects of governmental regulation, the competitive environment in which we operate, fluctuations in interest rates, changes in home prices, the availability and cost of land for future growth, adverse market conditions that could result in substantial inventory write-downs, the availability of capital, uncertainties and fluctuations in capital and securities markets, changes in tax laws and their interpretation, legal proceedings, the availability of adequate insurance at reasonable cost, the ability of customers to obtain adequate and affordable financing for the purchase of homes, the ability of home buyers to sell their existing homes, the availability and cost of labor and materials, and weather conditions. Additional information concerning potential factors that we believe could cause our actual results to differ materially from expected and historical results is included in Item 1A “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended October 31, 2006 and Part II, Item 1A “Risk Factors” of this Form 10-Q.
 
If one or more of the assumptions underlying our forward-looking statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by the forward-looking statements contained in this report. Therefore, we caution you not to place undue reliance on our forward-looking statements. This statement is provided as permitted by the Private Securities Litigation Reform Act of 1995.
 
When this report uses the words “we,” “us,” and “our,” they refer to Toll Brothers, Inc. and its subsidiaries, unless the context otherwise requires. Reference herein to “fiscal 2007,” “fiscal 2006,” and “fiscal 2005,” refer to our fiscal year ending October 31, 2007, and our fiscal years ended October 31, 2006 and October 31, 2005, respectively.


1


Table of Contents

 
PART I. FINANCIAL INFORMATION
 
ITEM 1.   FINANCIAL STATEMENTS
 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
 
                 
    July 31,
    October 31,
 
    2007     2006  
    (Unaudited)        
 
ASSETS
Cash and cash equivalents
  $ 771,721     $ 632,524  
Inventory
    5,957,214       6,095,702  
Property, construction and office equipment, net
    88,926       99,089  
Receivables, prepaid expenses and other assets
    119,777       160,446  
Contracts receivable
    48,073       170,111  
Mortgage loans receivable
    140,146       130,326  
Customer deposits held in escrow
    43,423       49,676  
Investments in and advances to unconsolidated entities
    240,251       245,667  
Deferred tax assets, net
    18,045          
                 
    $ 7,427,576     $ 7,583,541  
                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
               
Loans payable
  $ 715,843     $ 736,934  
Senior notes
    1,142,021       1,141,167  
Senior subordinated notes
    350,000       350,000  
Mortgage company warehouse loan
    127,184       119,705  
Customer deposits
    300,657       360,147  
Accounts payable
    280,860       292,171  
Accrued expenses
    782,812       825,288  
Income taxes payable
    130,720       334,500  
                 
Total liabilities
    3,830,097       4,159,912  
                 
Minority interest
    8,005       7,703  
Stockholders’ equity:
               
Preferred stock, none issued
               
Common stock, 156,705 and 156,292 shares issued at July 31, 2007 and October 31, 2006, respectively
    1,567       1,563  
Additional paid-in capital
    207,199       220,783  
Retained earnings
    3,380,766       3,263,274  
Treasury stock, at cost — 2 shares and 2,393 shares at July 31, 2007 and October 31, 2006, respectively
    (58 )     (69,694 )
                 
Total stockholders’ equity
    3,589,474       3,415,926  
                 
    $ 7,427,576     $ 7,583,541  
                 
 
See accompanying notes


2


Table of Contents

TOLL BROTHERS, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share data)
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
    (Unaudited)  
 
Revenues:
                               
Completed contract
  $ 3,356,895     $ 4,168,092     $ 1,178,500     $ 1,488,905  
Percentage of completion
    110,890       138,687       29,368       41,163  
Land sales
    9,854       7,923       4,483       1,145  
                                 
      3,477,639       4,314,702       1,212,351       1,531,213  
                                 
Cost of revenues:
                               
Completed contract
    2,811,399       2,912,750       1,023,230       1,052,116  
Percentage of completion
    87,540       110,519       24,280       31,995  
Land sales
    6,441       6,842       3,677       903  
Interest
    76,258       88,445       27,121       29,816  
                                 
      2,981,638       3,118,556       1,078,308       1,114,830  
                                 
Selling, general and administrative
    396,263       429,341       131,686       148,117  
Goodwill impairment
    8,973                          
                                 
Income from operations
    90,765       766,805       2,357       268,266  
Other:
                               
Equity earnings from unconsolidated entities
    15,375       36,662       3,848       7,269  
Interest and other
    85,599       31,992       38,841       9,699  
                                 
Income before income taxes
    191,739       835,459       45,046       285,234  
Income taxes
    74,247       322,040       18,560       110,602  
                                 
Net income
  $ 117,492     $ 513,419     $ 26,486     $ 174,632  
                                 
Earnings per share:
                               
Basic
  $ 0.76     $ 3.32     $ 0.17     $ 1.14  
                                 
Diluted
  $ 0.72     $ 3.10     $ 0.16     $ 1.07  
                                 
Weighted average number of shares:
                               
Basic
    154,828       154,520       155,556       153,723  
Diluted
    164,239       165,423       164,375       163,514  
 
See accompanying notes


3


Table of Contents

TOLL BROTHERS, INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
 
                 
    Nine Months Ended July 31,  
    2007     2006  
    (Unaudited)  
 
Cash flow from operating activities:
               
Net income
  $ 117,492     $ 513,419  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    22,833       21,955  
Amortization of initial benefit obligation
    1,088       1,455  
Stock-based compensation
    22,956       21,747  
Excess tax benefits from stock-based compensation
    (14,736 )     (12,759 )
Equity earnings from unconsolidated entities
    (15,375 )     (36,662 )
Distributions from unconsolidated entities
    16,501       5,897  
Deferred tax (benefit) provision
    (137,350 )     33,139  
Inventory write-offs
    363,904       36,998  
Goodwill impairment charge
    8,973          
Gain on sales of ancillary businesses
    (24,643 )        
Changes in operating assets and liabilities
               
Increase in inventory
    (183,710 )     (918,864 )
Origination of mortgage loans
    (1,064,537 )     (656,677 )
Sale of mortgage loans
    1,054,717       663,770  
Decrease (increase) in contracts receivable
    122,038       (138,687 )
Decrease in receivables, prepaid expenses and other assets
    26,285       25,777  
(Decrease) increase in customer deposits
    (53,237 )     27,193  
(Decrease) increase in accounts payable and accrued expenses
    (82,151 )     5,777  
Decrease in current income taxes payable
    (79,548 )     (1,014 )
                 
Net cash provided by (used in) operating activities
    101,500       (407,536 )
                 
Cash flow from investing activities:
               
Purchase of property, construction and office equipment, net
    (13,717 )     (33,053 )
Proceeds from sales of ancillary businesses
    32,299          
Purchases of marketable securities
    (3,840,620 )     (2,187,715 )
Sales of marketable securities
    3,840,620       2,187,715  
Investments in and advances to unconsolidated entities
    (21,194 )     (93,692 )
Distributions from unconsolidated entities
    35,953       34,249  
Acquisition of joint venture interest
            (40,722 )
                 
Net cash provided by (used in) investing activities
    33,341       (133,218 )
                 
Cash flow from financing activities:
               
Proceeds from loans payable
    1,133,892       2,042,189  
Principal payments of loans payable
    (1,162,973 )     (1,786,793 )
Proceeds from stock-based benefit plans
    17,994       12,287  
Proceeds from restricted stock award
    1,800          
Excess tax benefits from stock-based compensation
    14,736       12,759  
Purchase of treasury stock
    (1,395 )     (109,520 )
Change in minority interest
    302       3,163  
                 
Net cash provided by financing activities
    4,356       174,085  
                 
Net increase (decrease) in cash and cash equivalents
    139,197       (366,669 )
Cash and cash equivalents, beginning of period
    632,524       689,219  
                 
Cash and cash equivalents, end of period
  $ 771,721     $ 322,550  
                 
 
See accompanying notes


4


Table of Contents

TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
1.   Significant Accounting Policies
 
Basis of Presentation
 
The accompanying unaudited condensed consolidated financial statements include the accounts of Toll Brothers, Inc. (the “Company”), a Delaware corporation, and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Investments in 50% or less owned partnerships and affiliates are accounted for using the equity method unless it is determined that the Company has effective control of the entity, in which case the entity would be consolidated.
 
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. The October 31, 2006 balance sheet amounts and disclosures included herein have been derived from our October 31, 2006 audited financial statements. Since the accompanying condensed consolidated financial statements do not include all the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements, the Company suggests that they be read in conjunction with the consolidated financial statements and notes thereto included in its Annual Report on Form 10-K for the fiscal year ended October 31, 2006. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, which are of a normal recurring nature, necessary to present fairly the Company’s financial position as of July 31, 2007, the results of its operations for the nine months and three months ended July 31, 2007 and its cash flows for the nine months ended July 31, 2007 and 2006. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year.
 
Recent Accounting Pronouncements
 
In June 2006, the Financial Accounting Standards Board (the “FASB”) issued FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income Taxes”, and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 will be effective for the Company’s fiscal year beginning November 1, 2007. The Company is currently reviewing the effect FIN 48 will have on its financial statements.
 
In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R)” (“SFAS 158”). SFAS 158 requires the Company to (a) recognize in its statement of financial position the overfunded or underfunded status of a defined benefit postretirement plan measured as the difference between the fair value of plan assets and the benefit obligation, (b) recognize as a component of other comprehensive income, net of tax, the actuarial gains and losses and the prior service costs and credits that arise during the period, (c) measure defined benefit plan assets and defined benefit plan obligations as of the date of the Company’s statement of financial position, and (d) disclose additional information about certain effects on net periodic benefit costs in the upcoming fiscal year that arise from the delayed recognition of the actuarial gains and losses and the prior service costs and credits. SFAS 158 is effective for the Company’s fiscal year beginning November 1, 2007. The Company does not expect that adoption of SFAS 158 will have a material effect on its financial statements.
 
In September 2006, the Emerging Issues Task Force (the “EITF”) of the FASB issued EITF Issue No. 06-8, “Applicability of the Assessment of a Buyer’s Continuing Investment under SFAS No. 66 for the Sale of Condominiums” (“EITF 06-8”). EITF 06-8 states that in assessing the collectibility of the sales price pursuant to paragraph 37(d) of SFAS 66, an entity should evaluate the adequacy of the buyer’s initial and continuing investment to conclude that the sales price is collectible. If an entity is unable to meet the criteria of paragraph 37 of SFAS 66, including an assessment of collectibility using the initial and continuing investment tests described in


5


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
paragraphs 8-12 of SFAS 66, then the entity should apply the deposit method as described in paragraphs 65-67 of SFAS 66. In November 2006, the FASB ratified the EITF’s recommendation. EITF 06-8 is effective for the Company’s fiscal year beginning November 1, 2007. The application of the continuing investment criteria in evaluating the collectibility of the sales price will limit the Company’s ability to recognize revenues and costs using the percentage of completion accounting method in the future. The Company does not expect that EITF 06-08 will affect any revenues or costs it has reported under percentage of completion accounting. The Company does not expect that the application of EITF 06-08 will have a material effect on its financial statements.
 
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS 157”). SFAS 157 provides guidance for using fair value to measure assets and liabilities. The standard requires expanded information about the extent to which a company measures assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. SFAS 157 will be effective for the Company’s fiscal year beginning November 1, 2008. The Company is currently reviewing the effect SFAS 157 will have on its financial statements.
 
Reclassifications
 
The presentation of certain prior period amounts have been reclassified to conform to the fiscal 2007 presentation.
 
2.   Inventory
 
Inventory consisted of the following (amounts in thousands):
 
                 
    July 31,
    October 31,
 
    2007     2006  
 
Land and land development costs
  $ 1,738,053     $ 2,193,850  
Construction in progress — completed contract
    3,478,596       3,174,483  
Construction in progress — percentage of completion
    71,754       153,452  
Sample homes and sales offices
    330,785       244,097  
Land deposits and costs of future development
    319,432       315,041  
Other
    18,594       14,779  
                 
    $ 5,957,214     $ 6,095,702  
                 
 
Construction in progress includes the cost of homes under construction, land and land development costs and the carrying costs of lots that have been substantially improved.
 
The Company capitalizes certain interest costs to inventory during the development and construction period. Capitalized interest is charged to cost of revenues when the related inventory is delivered for homes accounted for under the completed contract method of accounting or when the related inventory is charged to cost of revenues


6


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
under percentage of completion accounting. Interest incurred, capitalized and expensed for the nine-month and three-month periods ended July 31, 2007 and 2006 is summarized as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Interest capitalized, beginning of period
  $ 181,465     $ 162,672     $ 200,560     $ 176,524  
Interest incurred
    102,702       100,879       34,430       34,224  
Capitalized interest in inventory acquired
            6,100                  
Interest expensed to cost of revenues
    (76,258 )     (88,445 )     (27,121 )     (29,816 )
Write-off to other
    (40 )     (428 )             (154 )
                                 
Interest capitalized, end of period
  $ 207,869     $ 180,778     $ 207,869     $ 180,778  
                                 
 
Interest included in cost of revenues for the nine-month and three-month periods ended July 31, 2007 and 2006 was as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Completed contract
  $ 71,719     $ 83,769     $ 25,690     $ 28,423  
Percentage of completion
    4,256       3,683       1,257       1,138  
Land sales
    283       993       174       255  
                                 
    $ 76,258     $ 88,445     $ 27,121     $ 29,816  
                                 
 
Inventory write-downs and the expensing of costs that the Company believed not to be recoverable for the nine-month and three-month periods ended July 31, 2007 and 2006 were as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Operating communities and owned land
  $ 338,739     $ 13,500     $ 139,628     $ 2,800  
Land options and predevelopment costs
    25,165       23,498       7,664       21,053  
                                 
Total
  $ 363,904     $ 36,998     $ 147,292     $ 23,853  
                                 
 
At July 31, 2007, the fair value of the inventory in the 28 current communities and owned land subject to write-downs in the three-month period ended July 31, 2007, net of the $139.6 million of write-downs, was approximately $344.1 million.
 
The Company evaluated its land purchase contracts to determine if the selling entities were variable interest entities (“VIE”) and, if they were, whether the Company was the primary beneficiary of the entities . The Company does not possess legal title to the land, and its risk is generally limited to deposits paid to the seller. The sellers and creditors of the seller generally have no recourse against the Company. At July 31, 2007, the Company had determined that it was the primary beneficiary of one VIE related to its land purchase contracts and recorded $16.3 million of inventory and $12.0 million of accrued expenses.
 
3.   Investments in and Advances to Unconsolidated Entities
 
The Company has investments in and advances to several joint ventures with unrelated parties to develop land. Some of these joint ventures develop land for the sole use of the venture partners, including the Company, and others develop land for sale to the venture partners and to unrelated builders. The Company recognizes its share of earnings from the sale of home sites to other builders. The Company does not recognize earnings from home sites it


7


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
purchases from the joint ventures, but instead reduces its cost basis in these home sites by its share of the earnings on the home sites. At July 31, 2007, the Company had approximately $149.4 million invested in or advanced to these joint ventures and was committed to contributing additional capital in an aggregate amount of approximately $232.4 million (net of the Company’s $146.2 million of loan guarantees related to two of the joint ventures’ loans) if required by the joint ventures. At July 31, 2007, three of the joint ventures had an aggregate of $1.46 billion of loan commitments, and had approximately $1.17 billion borrowed against the commitments, of which the Company’s guarantees of its pro-rata share of the borrowings was $110.8 million.
 
The Company has investments in and advances to two joint ventures with unrelated parties to develop luxury condominium projects, including for-sale residential units and commercial space. At July 31, 2007, the Company had investments in and advances to the joint ventures of $21.6 million, was committed to making up to $125.7 million of additional investments in and advances to the joint ventures if required by the joint ventures, and guaranteed $14.9 million of joint venture loans. At July 31, 2007, the joint ventures had an aggregate of $294.3 million of loan commitments, and had approximately $153.9 million borrowed against the commitments.
 
In October 2004, the Company entered into a joint venture in which it had a 50% interest with an unrelated party to convert a 525-unit apartment complex, The Hudson Tea Buildings, located in Hoboken, New Jersey, into luxury condominium units. At July 31, 2007, the Company had investments in and advances to the joint venture of $53.5 million, and was committed to making up to $1.5 million of additional investments in and advances to the joint venture.
 
In fiscal 2005, the Company, together with the Pennsylvania State Employees Retirement System (“PASERS”), formed Toll Brothers Realty Trust Group II (“Trust II”) to be in a position to take advantage of commercial real estate opportunities. Trust II is owned 50% by the Company and 50% by PASERS. At July 31, 2007, the Company had an investment of $9.1 million in Trust II. In addition, the Company and PASERS each entered into subscription agreements that expire in September 2007, whereby each agreed to invest additional capital in an amount not to exceed $11.1 million if required by Trust II. Prior to the formation of Trust II, the Company used Toll Brothers Realty Trust Group (the “Trust”) to invest in commercial real estate opportunities.
 
The Company formed the Trust in 1998 to take advantage of commercial real estate opportunities. The Trust is effectively owned one-third by the Company; one-third by Robert I. Toll, Bruce E. Toll (and members of his family), Zvi Barzilay (and members of his family), Joel H. Rassman and other members of the Company’s current and former senior management; and one-third by PASERS (collectively, the “Shareholders”). At July 31, 2007, the Company had an investment of $6.7 million in the Trust. The Shareholders entered into subscription agreements whereby each group has agreed to invest additional capital in an amount not to exceed $1.9 million if required by the Trust. The subscription agreements expire in August 2008. The Company provides development, finance and management services to the Trust and received fees under the terms of various agreements in the amounts of $1.5 million and $1.9 million in the nine-month periods ended July 31, 2007 and 2006, respectively, and $0.6 million and $0.7 million in the three-month periods ended July 31, 2007 and 2006, respectively. The Company believes that the transactions between itself and the Trust were on terms no less favorable than it would have agreed to with unrelated parties.
 
The Company’s investments in these entities are accounted for using the equity method.
 
4.   Goodwill Impairment
 
During the three-month period ended January 31, 2007, due to the continued decline of the Detroit market, the Company re-evaluated the carrying value of goodwill that resulted from a 1999 acquisition in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets”. The Company estimated the fair value of its assets in this market including goodwill. Fair value was determined based on the discounted future cash flow expected to be generated in this market. Based upon this evaluation and the Company’s expectation that this market will not recover for a number of years, the Company determined that the related goodwill was impaired. The Company


8


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
recognized a $9.0 million impairment charge in the three-month period ended January 31, 2007. After recognizing this charge, the Company does not have any goodwill remaining from this acquisition.
 
5.   Accrued Expenses
 
Accrued expenses at July 31, 2007 and October 31, 2006 consisted of the following (amounts in thousands):
 
                 
    July 31,
    October 31,
 
    2007     2006  
 
Land, land development and construction costs
  $ 342,267     $ 376,114  
Compensation and employee benefit costs
    104,318       127,503  
Insurance and litigation
    138,485       130,244  
Warranty costs
    59,485       57,414  
Interest
    43,561       43,629  
Other
    94,696       90,384  
                 
    $ 782,812     $ 825,288  
                 
 
The Company accrues for the expected warranty costs at the time each home is closed and title and possession have been transferred to the home buyer. Costs are accrued based upon historical experience. Changes in the warranty accrual for the nine-month and three-month periods ended July 31, 2007 and 2006 were as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Balance, beginning of period
  $ 57,414     $ 54,722     $ 58,716     $ 54,372  
Additions
    22,392       26,141       7,509       9,217  
Charges incurred
    (20,321 )     (25,391 )     (6,740 )     (8,117 )
                                 
Balance, end of period
  $ 59,485     $ 55,472     $ 59,485     $ 55,472  
                                 
 
6.   Employee Retirement Plans
 
In October 2004, the Company established a defined benefit retirement plan effective as of September 1, 2004. The plan covers four current or former senior executives and a director of the Company. Effective as of February 1, 2006, the Company adopted an additional defined benefit retirement plan for nine other executives. The retirement plans are unfunded and vest when the participant has completed 20 years of service with the Company and reaches normal retirement age (age 62). Unrecognized prior service costs are being amortized over the period from the effective date of the plans until the participants are fully vested. The Company used a 5.68% and 5.65% discount rate in its calculation of the present value of its projected benefit obligations for the fiscal 2007 and 2006 periods, respectively, which represented the approximate long-term investment rate at October 31 of the preceding fiscal year for which the present value was calculated.


9


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
For the nine-month and three-month periods ended July 31, 2007 and 2006, the Company recognized the following costs related to these plans (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Service cost
  $ 247     $ 269     $ 83     $ 101  
Interest cost
    760       687       253       241  
Amortization of initial benefit obligation
    1,088       1,455       203       503  
                                 
    $ 2,095     $ 2,411     $ 539     $ 845  
                                 
Benefits paid
  $ 154           $ 29        
                                 
 
7.   Stock Based Benefit Plans
 
The fair value of each option award is estimated on the date of grant using a lattice-based option valuation model that uses assumptions noted in the following table. The lattice-based option valuation models incorporate ranges of assumptions for inputs; those ranges are disclosed in the table below. Expected volatilities are based on implied volatilities from traded options on the Company’s stock, historical volatility of the Company’s stock and other factors. The expected life of options granted is derived from the historical exercise patterns and anticipated future patterns and represents the period of time that options granted are expected to be outstanding; the ranges given below results from certain groups of employees exhibiting different behavior. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
 
The weighted-average assumptions and the fair values used for stock option grants for the nine-month and three-month periods ended July 31, 2007 and 2006 are as follows:
 
         
   
2007
 
2006
 
Expected volatility
  36.32% - 38.22%   36.33% - 38.28%
Weighted-average volatility
  37.16%   37.55%
Risk-free interest rate
  4.57% - 4.61%   4.38% - 4.51%
Expected life (years)
  3.69 - 8.12   4.11 - 9.07
Dividends
  none   none
Weighted-average grant date fair value per share of options granted
  $11.17   $15.30
 
In the nine-month and three-month periods ended July 31, 2007 and 2006, the Company recognized the following costs and tax benefits related to its option plans (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Stock compensation
  $ 22,632     $ 21,513     $ 4,492     $ 5,257  
Income tax benefit
  $ 8,423     $ 7,466     $ 1,977     $ 1,741  
 
The Company expects to recognize approximately $27.1 million of expense and $10.0 million of income tax benefit for the full fiscal 2007 year related to stock option awards. The Company recognized approximately $26.8 million of expense and $9.2 million of income tax benefit for the full fiscal 2006 year related to stock option awards.
 
The Company’s stock option plans for employees (including officers) and non-employee directors provide for the granting of incentive stock options (solely to employees) and non-qualified options with a term of up to ten years


10


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
at a price not less than the market price of the stock at the date of grant. Options granted to employees generally vest over a four-year period, although certain grants vest over a longer or shorter period, and grants to non-employee directors generally vest over a two-year period. Shares issued upon the exercise of a stock option are either from shares held in treasury or newly issued shares.
 
Pursuant to the provisions of the Company’s stock option plans, participants are permitted to use the value of the Company’s common stock that they own to pay for the exercise of options. The Company received 4,172 shares with an average fair market value per share of $35.43 for the exercise of stock options in the nine months ended July 31, 2006. No shares were received for the exercise of stock options in the three months ended July 31, 2006 or in the nine months and three months ended July 31, 2007.
 
Stock option activity for the nine months ended July 31, 2007 and 2006 was as follows:
 
                                 
    2007     2006  
          Weighted-
          Weighted-
 
          Average
          Average
 
    Shares     Exercise Price     Shares     Exercise Price  
    (In 000’s)     (Per share)     (In 000’s)     (Per share)  
 
Outstanding, beginning of period
    25,178     $ 12.70       26,155     $ 11.04  
Granted
    1,823     $ 31.80       1,433     $ 35.97  
Exercised
    (2,405 )   $ 7.15       (1,757 )   $ 6.57  
Cancelled
    (150 )   $ 32.67       (179 )   $ 28.09  
                                 
Outstanding, end of period
    24,446     $ 14.55       25,652     $ 12.62  
                                 
Exercisable, end of period
    20,069     $ 10.86       20,830     $ 8.96  
                                 
 
At July 31, 2007, the exercise price of approximately 5.6 million outstanding options was higher than the average closing price of the Company’s common stock on the New York Stock Exchange (the “NYSE”) for the three-month period ended July 31, 2007.
 
Stock options outstanding and exercisable at July 31, 2007 were as follows:
 
                                                 
    Options Outstanding     Options Exercisable  
          Weighted-
                Weighted-
       
          Average
    Weighted-
          Average
    Weighted-
 
Range of
        Remaining
    Average
          Remaining
    Average
 
Exercise
  Number
    Contractual
    Exercise
    Number
    Contractual
    Exercise
 
Prices ($)
  Outstanding     Life     Price ($)     Exercisable     Life     Price ($)  
          (In years)                 (In years)        
 
 4.38 -  6.86
    8,873,048       1.8       5.16       8,873,048       1.8       5.16  
 6.87 -  9.66
    2,613,524       3.1       9.44       2,613,524       2.9       9.44  
 9.67 - 10.88
    5,128,456       4.8       10.75       5,128,456       4.8       10.75  
10.89 - 20.14
    2,258,261       6.4       20.14       1,722,410       6.4       20.14  
20.15 - 35.97
    5,572,688       8.3       33.11       1,731,420       7.6       33.26  
                                                 
      24,445,977       4.4       14.55       20,068,858       3.6       10.86  
                                                 
 
The intrinsic value of options outstanding and exercisable is the difference between the fair market value of the Company’s common stock on the applicable date (“Measurement Value”) and the exercise price of those options that had an exercise price that was less than the Measurement Value. The intrinsic value of options exercised is the difference between the fair market value of the Company’s common stock on the date of exercise and the exercise price.


11


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The intrinsic value of options outstanding and exercisable at July 31, 2007 and 2006 was as follows (amounts in thousands):
 
                 
    2007     2006  
 
Intrinsic value of options
               
Outstanding
  $ 242,840     $ 364,441  
Exercisable
  $ 241,879     $ 346,060  
 
The intrinsic value of options exercised and the fair value of options which became vested in the nine-month and three-month periods ended July 31, 2007 and 2006 were as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Intrinsic value of options exercised
  $ 48,536     $ 46,343     $ 36,502     $ 9,244  
Fair value of options vested
  $ 21,642     $ 23,551              
 
8.   Earnings Per Share Information
 
Information pertaining to the calculation of earnings per share for the nine-month and three-month periods ended July 31, 2007 and 2006 are as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Basic weighted-average shares
    154,828       154,520       155,556       153,723  
Common stock equivalents
    9,411       10,903       8,819       9,791  
                                 
Diluted weighted-average shares
    164,239       165,423       164,375       163,514  
                                 
 
9.   Stock Repurchase Program
 
In March 2003, the Company’s Board of Directors authorized the repurchase of up to 20 million shares of its Common Stock, par value $.01, from time to time, in open market transactions or otherwise, for the purpose of providing shares for its various employee benefit plans. At July 31, 2007, the Company had approximately 12.1 million shares remaining to be purchased under this authorization. The Board of Directors did not fix an expiration date for the repurchase program.
 
10.   Commitments and Contingencies
 
At July 31, 2007, the aggregate purchase price of land parcels under option and purchase agreements, excluding parcels that the Company does not expect to acquire, was approximately $2.48 billion (including $1.21 billion of land to be acquired from joint ventures which the Company has investments in, made advances to or made loan guarantees on behalf of, in the aggregate amount of $295.7 million), of which it had paid or deposited approximately $154.8 million. The Company’s option agreements to acquire the home sites do not require the Company to buy the home sites, although the Company may, in some cases, forfeit any deposit balance outstanding if and when it terminates an option contract. Of the $154.8 million the Company had paid or deposited on these purchase agreements, $121.7 million were non-refundable at July 31, 2007. Any deposit in the form of a standby letter of credit is recorded as a liability at the time the standby letter of credit is issued. Included in accrued liabilities is $89.7 million representing the Company’s outstanding standby letters of credit issued in connection with options to purchase home sites.


12


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
At July 31, 2007, the Company had outstanding surety bonds amounting to approximately $699.1 million, related primarily to its obligations to various governmental entities to construct improvements in the Company’s various communities. The Company estimates that approximately $264.1 million of work remains on these improvements. The Company has an additional $141.5 million of surety bonds outstanding that guarantee other obligations of the Company. The Company does not believe it is likely that any outstanding bonds will be drawn upon.
 
At July 31, 2007, the Company had agreements of sale outstanding to deliver 4,997 homes with an aggregate sales value of approximately $3.71 billion, of which the Company has recognized $48.1 million of revenues with regard to a portion of such homes using the percentage of completion accounting method.
 
At July 31, 2007, the Company’s mortgage subsidiary was committed to fund approximately $1.27 billion of mortgage loans. Approximately $318.2 million of these commitments, as well as $140.1 million of mortgage loans receivable, have “locked in” interest rates. The mortgage subsidiary has commitments from recognized outside mortgage financing institutions (“investors”) to acquire these locked-in loans and receivables. Our home buyers have not “locked in” the interest rate on the remaining $947.3 million of committments; the Company believes that currently there are adequate available resources in the primary and secondary mortgage markets to fund these commitments.
 
The Company has a $1.89 billion credit facility consisting of a $1.56 billion unsecured revolving credit facility and a $331.7 million term loan facility (collectively, the “Credit Facility”) with 35 banks, which extends to March 17, 2011. At July 31, 2007, interest was payable on borrowings under the revolving credit facility at 0.475% (subject to adjustment based upon the Company’s debt rating and leverage ratios) above the Eurodollar rate or at other specified variable rates as selected by the Company from time to time. At July 31, 2007, the Company had no outstanding borrowings against the revolving credit facility but had letters of credit of approximately $387.8 million outstanding under it, of which the Company had recorded $89.7 million as liabilities under land purchase agreements. Under the term loan facility, interest is payable at 0.50% (subject to adjustment based upon the Company’s debt rating and leverage ratios) above the Eurodollar rate or at other specified variable rates as selected by the Company from time to time. At July 31, 2007, interest was payable on the $331.7 million term loan at 5.82%. Under the terms of the Credit Facility, the Company is not permitted to allow its maximum leverage ratio (as defined in the agreement) to exceed 2.00 to 1.00 and was required to maintain a minimum tangible net worth (as defined in the agreement) of approximately $2.41 billion at July 31, 2007. At July 31, 2007, the Company’s leverage ratio was approximately 0.46 to 1.00 and its tangible net worth was approximately $3.56 billion. Based upon the minimum tangible net worth requirement, the Company’s ability to pay dividends and repurchase its common stock was limited to an aggregate amount of approximately $1.15 billion at July 31, 2007.
 
In January 2006, the Company received a request for information pursuant to Section 308 of the Clean Water Act from Region 3 of the Environmental Protection Agency (the “EPA”) requesting information about storm water discharge practices in connection with its homebuilding projects in the states that comprise EPA Region 3. To the extent the EPA’s review were to lead the EPA to assert violations of state and/or federal regulatory requirements and request injunctive relief and/or civil penalties, the Company would defend and attempt to resolve any such asserted violations. At this time, the Company cannot predict the outcome of the EPA’s review.
 
The Company and several of its officers and directors have been named as defendants in a securities class action (including an amended complaint) filed in the U.S. District Court for the Eastern District of Pennsylvania. The plaintiffs filed this action on behalf of the purported class of purchasers of the Company’s common stock between December 9, 2004 and November 8, 2005. The complaint alleges that the defendants violated Sections 10(b), 20(a), and 20A of the Securities Exchange Act of 1934. The Company believes that this lawsuit is without merit and intends to vigorously defend against it.
 
On May 21, 2007, a consumer class action was filed against the Company, its mortgage company subsidiary and its title company subsidiary in the United States District Court for the Eastern District of Pennsylvania. The


13


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Company filed a motion to dismiss the complaint and, thereafter, the complaint was voluntarily withdrawn, without prejudice.
 
The Company is involved in various other claims and litigation arising in the ordinary course of business. The Company believes that the disposition of these matters will not have a material effect on the business or on the financial condition of the Company.
 
11.   Geographic Segments
 
During the fourth quarter of fiscal 2006, the Company reassessed the aggregation of its operating segments, and as a result, restated its disclosure to include four separate reportable segments. The restatement had no impact on the Company’s financial position, results of operations or cash flows for the nine-month and three-month periods ended July 31, 2006.
 
Revenue and income (loss) before income taxes for each of the Company’s geographic segments for the nine months and three months ended July 31, 2007 and 2006 were as follows (amounts in millions):
 
                                 
    Nine Months Ended
    Three Months Ended
 
    July 31,     July 31,  
    2007     2006     2007     2006  
          (As restated)           (As restated)  
 
Revenues:
                               
North
  $ 755.3     $ 1,015.8     $ 296.8     $ 377.3  
Mid-Atlantic
    1,015.1       1,295.9       350.6       447.4  
South
    778.0       838.8       243.3       282.6  
West
    929.2       1,164.2       321.7       423.9  
                                 
Total
  $ 3,477.6     $ 4,314.7     $ 1,212.4     $ 1,531.2  
                                 
Income (loss) before income taxes:
                               
North
  $ 19.0     $ 215.0     $ 26.8     $ 79.6  
Mid-Atlantic
    182.4       372.1       61.6       120.4  
South
    (4.4 )     101.5       (30.3 )     30.6  
West
    60.5       262.5       (1.9 )     87.8  
Other
    (65.8 )     (115.6 )     (11.2 )     (33.2 )
                                 
Total
  $ 191.7     $ 835.5     $ 45.0     $ 285.2  
                                 
 
Other is comprised principally of general corporate expenses such as the offices of the Chief Executive Officer and President, and the corporate finance, accounting, audit, tax, human resources, risk management, marketing and legal groups, offset in part by interest income and income from our ancillary businesses.


14


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Inventory write-downs and the expensing of costs that the Company believed not to be recoverable for the nine months and three months ended July 31, 2007 and 2006 were as follows (amounts in thousands):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Operating communities and owned land
                               
North
  $ 88,975     $ 13,500     $ 9,875     $ 2,800  
Mid-Atlantic
    32,850               10,750          
South
    105,450               60,900          
West
    111,464               58,103          
                                 
      338,739       13,500       139,628       2,800  
                                 
Land options and predevelopment costs
                               
North
    4,010       2,155       449       1,625  
Mid-Atlantic
    1,949       2,845       420       2,023  
South
    4,354       12,181       2,055       11,396  
West
    14,852       6,317       4,740       6,009  
                                 
      25,165       23,498       7,664       21,053  
                                 
    $ 363,904     $ 36,998     $ 147,292     $ 23,853  
                                 
 
Total assets for each of the Company’s geographic segments at July 31, 2007 and October 31, 2006 were as follows (amounts in thousands):
 
                 
    July 31,
    October 31,
 
    2007     2006  
 
North
  $ 1,685,095     $ 1,776,723  
Mid-Atlantic
    1,633,393       1,729,057  
South
    1,194,668       1,338,344  
West
    1,776,551       1,843,395  
Other
    1,137,869       896,022  
                 
Total
  $ 7,427,576     $ 7,583,541  
                 
 
Other is comprised principally of cash and cash equivalents and the assets of the Company’s manufacturing facilities and mortgage subsidiary.


15


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
12.   Supplemental Disclosure to Statements of Cash Flows
 
The following are supplemental disclosures to the statements of cash flows for the nine months ended July 31, 2007 and 2006 (amounts in thousands):
 
                 
    2007     2006  
 
Cash flow information:
               
Interest paid, net of amount capitalized
  $ 12,486     $ 14,100  
Income taxes paid
  $ 291,146     $ 289,916  
Non-cash activity:
               
Cost of inventory acquired through seller financing
  $ 42,163     $ 131,962  
Land returned to seller subject to loan payable
  $ 8,693          
Contribution of inventory, net of related debt to unconsolidated entity
          $ 4,500  
Stock bonus awards
  $ 8,041     $ 10,926  
Contribution to employee retirement plan
  $ 2,764     $ 2,411  
Investment in unconsolidated entities made by letters of credit
  $ 17,828     $ 25,885  
Reduction of investment in unconsolidated entities due to reduction of letters of credit
  $ 7,806     $ 5,038  
Acquisition of joint venture assets and liabilities:
               
Fair value of assets acquired
          $ 181,473  
Liabilities assumed
          $ 110,548  
Reduction in investment and advances to unconsolidated entities
          $ 30,203  
Cash paid
          $ 40,722  
Disposition of ancillary businesses:
               
Fair value of assets sold
  $ 8,453          
Liabilities incurred in disposition
  $ 954          
Liabilities assumed by buyer
  $ 1,751          
Cash received
  $ 32,299          
 
13.   Supplemental Guarantor Information
 
Toll Brothers Finance Corp., a 100% owned, indirect subsidiary (the “Subsidiary Issuer”) of the Company, is the issuer of four series of senior notes aggregating $1.15 billion. The obligations of the Subsidiary Issuer to pay principal, premiums, if any, and interest are guaranteed jointly and severally on a senior basis by the Company and substantially all of its 100% owned home building subsidiaries (the “Guarantor Subsidiaries”). The guarantees are full and unconditional. The Company’s non-home building subsidiaries and certain home building subsidiaries (the “Non-Guarantor Subsidiaries”) do not guarantee the debt. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that such disclosures would not be material to investors. The Subsidiary Issuer has not had and does not have any operations other than the issuance of the four series of senior notes and the lending of the proceeds from the senior notes to other subsidiaries of the Company. Supplemental consolidating financial information of the Company, the Subsidiary Issuer, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries and the eliminations to arrive at the Company on a consolidated basis are as follows:


16


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Balance Sheet at July 31, 2007 ($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
ASSETS
Cash and cash equivalents
                    659,663       112,058               771,721  
Inventory
                    5,580,031       377,183               5,957,214  
Property, construction and office equipment, net
                    86,229       2,697               88,926  
Receivables, prepaid expenses and other assets
            4,414       77,622       37,678       63       119,777  
Contracts receivable
                    43,142       4,931               48,073  
Mortgage loans receivable
                            140,146               140,146  
Customer deposits held in escrow
                    42,295       1,128               43,423  
Deferred tax assets, net
    18,045                                       18,045  
Investments in and advances to unconsolidated entities
                    240,251                       240,251  
Investments in and advances to consolidated entities
    3,704,149       1,157,339       (1,223,638 )     (110,548 )     (3,527,302 )      
                                                 
      3,722,194       1,161,753       5,505,595       565,273       (3,527,239 )     7,427,576  
                                                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
                                               
Loans payable
                    522,205       193,638               715,843  
Senior notes
            1,142,021                               1,142,021  
Senior subordinated notes
                    350,000                       350,000  
Mortgage company warehouse loan
                            127,184               127,184  
Customer deposits
                    273,941       26,716               300,657  
Accounts payable
                    269,743       11,117               280,860  
Accrued expenses
            19,732       626,529       136,551               782,812  
Income taxes payable
    132,720                       (2,000 )             130,720  
                                                 
Total liabilities
    132,720       1,161,753       2,042,418       493,206             3,830,097  
                                                 
Minority interest
                            8,005               8,005  
Stockholders’ equity:
                                               
Common stock
    1,567                       2,003       (2,003 )     1,567  
Additional paid-in capital
    207,199               4,420       2,734       (7,154 )     207,199  
Retained earnings
    3,380,766               3,458,757       59,325       (3,518,082 )     3,380,766  
Treasury stock, at cost
    (58 )                                     (58 )
                                                 
Total stockholders’ equity
    3,589,474             3,463,177       64,062       (3,527,239 )     3,589,474  
                                                 
      3,722,194       1,161,753       5,505,595       565,273       (3,527,239 )     7,427,576  
                                                 


17


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Balance Sheet at October 31, 2006 ($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
ASSETS
Cash and cash equivalents
                    582,465       50,059               632,524  
Inventory
                    5,719,057       376,645               6,095,702  
Property, construction and office equipment, net
                    90,676       8,413               99,089  
Receivables, prepaid expenses and other assets
            4,932       76,317       78,920       277       160,446  
Contracts receivable
                    87,030       83,081               170,111  
Mortgage loans receivable
                            130,326               130,326  
Customer deposits held in escrow
                    46,198       3,478               49,676  
Investments in and advances to unconsolidated entities
                    245,667                       245,667  
Investments in and advances to consolidated entities
    3,752,372       1,157,554       (1,350,097 )     (151,355 )     (3,408,474 )      
                                                 
      3,752,372       1,162,486       5,497,313       579,567       (3,408,197 )     7,583,541  
                                                 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities:
                                               
Loans payable
                    510,848       226,086               736,934  
Senior notes
            1,141,167                               1,141,167  
Senior subordinated notes
                    350,000                       350,000  
Mortgage company warehouse loan
                            119,705               119,705  
Customer deposits
                    325,607       34,540               360,147  
Accounts payable
                    282,194       9,977               292,171  
Accrued expenses
            21,319       690,651       113,319       (1 )     825,288  
Income taxes payable
    336,446                       (1,946 )             334,500  
                                                 
Total liabilities
    336,446       1,162,486       2,159,300       501,681       (1 )     4,159,912  
                                                 
Minority interest
                            7,703               7,703  
Stockholders’ equity:
                                               
Common stock
    1,563                       2,003       (2,003 )     1,563  
Additional paid-in capital
    220,783               4,420       2,734       (7,154 )     220,783  
Retained earnings
    3,263,274               3,333,593       65,446       (3,399,039 )     3,263,274  
Treasury stock, at cost
    (69,694 )                                     (69,694 )
                                                 
Total stockholders’ equity
    3,415,926             3,338,013       70,183       (3,408,196 )     3,415,926  
                                                 
      3,752,372       1,162,486       5,497,313       579,567       (3,408,197 )     7,583,541  
                                                 


18


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statement of Income for the nine months ended July 31, 2007 ($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
Revenues:
                                               
Completed contract
                    3,356,895                       3,356,895  
Percentage of completion
                    61,473       49,417               110,890  
Land sales
                    9,854                       9,854  
                                                 
                  3,428,222       49,417             3,477,639  
                                                 
Costs of revenues:
                                               
Completed contract
                    2,767,236       44,770       (607 )     2,811,399  
Percentage of completion
                    49,529       38,011               87,540  
Land sales
                    6,441                       6,441  
Interest
            50,204       65,687       10,571       (50,204 )     76,258  
                                                 
            50,204       2,888,893       93,352       (50,811 )     2,981,638  
                                                 
Selling, general and administrative
    30       533       396,606       26,270       (27,176 )     396,263  
Goodwill impairment
                    8,973                       8,973  
                                                 
Income from operations
    (30 )     (50,737 )     133,750       (70,205 )     77,987       90,765  
Other:
                                               
Equity earnings
                    15,388       (13 )             15,375  
Interest and other
            50,737       42,631       60,169       (67,938 )     85,599  
Earnings from subsidiaries
    191,769                               (191,769 )      
                                                 
Income before income taxes
    191,739             191,769       (10,049 )     (181,720 )     191,739  
Income taxes
    74,247               66,606       (3,929 )     (62,677 )     74,247  
                                                 
Net income
    117,492             125,163       (6,120 )     (119,043 )     117,492  
                                                 


19


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statement of Income for the three months ended July 31, 2007 ($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
Revenues:
                                               
Completed contract
                    1,178,500                       1,178,500  
Percentage of completion
                    17,523       11,845               29,368  
Land sales
                    4,483                       4,483  
                                                 
                  1,200,506       11,845             1,212,351  
                                                 
Costs of revenues:
                                               
Completed contract
                    981,546       40,308       1,376       1,023,230  
Percentage of completion
                    14,007       10,273               24,280  
Land sales
                    3,677                       3,677  
Interest
            16,734       24,075       3,046       (16,734 )     27,121  
                                                 
            16,734       1,023,305       53,627       (15,358 )     1,078,308  
                                                 
Selling, general and administrative
    22       180       131,755       9,318       (9,589 )     131,686  
                                                 
Income from operations
    (22 )     (16,914 )     45,446       (51,100 )     24,947       2,357  
Other:
                                               
Equity earnings
                    3,868       (20 )             3,848  
Interest and other
            16,914       (4,246 )     27,619       (1,446 )     38,841  
Earnings from subsidiaries
    45,068                               (45,068 )      
                                                 
Income before income taxes
    45,046             45,068       (23,501 )     (21,567 )     45,046  
Income taxes
    18,560               12,520       (9,188 )     (3,332 )     18,560  
                                                 
Net income
    26,486             32,548       (14,313 )     (18,235 )     26,486  
                                                 


20


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statement of Income for the nine months ended July 31, 2006 ($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
Revenues:
                                               
Completed contract
                    4,168,092                       4,168,092  
Percentage of completion
                    72,453       66,234               138,687  
Land sales
                    7,923                       7,923  
                                                 
                  4,248,468       66,234             4,314,702  
                                                 
Costs and expenses:
                                               
Completed contract
                    2,910,189       3,882       (1,321 )     2,912,750  
Percentage of completion
                    55,875       54,644               110,519  
Land sales
                    6,842                       6,842  
Interest
            50,204       77,066       11,379       (50,204 )     88,445  
                                                 
            50,204       3,049,972       69,905       (51,525 )     3,118,556  
                                                 
Selling, general and administrative
    32       525       429,987       23,789       (24,992 )     429,341  
                                                 
Income from operations
    (32 )     (50,729 )     768,509       (27,460 )     76,517       766,805  
Other:
                                               
Equity earnings
                    36,662                       36,662  
Interest and other
            50,729       30,320       36,021       (85,078 )     31,992  
Earnings from subsidiaries
    835,491                               (835,491 )      
                                                 
Income before income taxes
    835,459             835,491       8,561       (844,052 )     835,459  
Income taxes
    322,040               315,983       3,347       (319,330 )     322,040  
                                                 
Net income
    513,419             519,508       5,214       (524,722 )     513,419  
                                                 


21


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statement of Income for the three months ended July 31, 2006 ($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
Revenues:
                                               
Completed contract
                    1,488,905                       1,488,905  
Percentage of completion
                    19,413       21,750               41,163  
Land sales
                    1,145                       1,145  
                                                 
                  1,509,463       21,750             1,531,213  
                                                 
Costs and expenses:
                                               
Completed contract
                    1,050,725       1,319       72       1,052,116  
Percentage of completion
                    14,611       17,384               31,995  
Land sales
                    903                       903  
Interest
            16,734       27,773       1,050       (15,741 )     29,816  
                                                 
            16,734       1,094,012       19,753       (15,669 )     1,114,830  
                                                 
Selling, general and administrative
    16       176       148,181       8,765       (9,021 )     148,117  
                                                 
Income from operations
    (16 )     (16,910 )     267,270       (6,768 )     24,690       268,266  
Other:
                                               
Equity earnings
                    7,269                       7,269  
Interest and other
            16,910       10,711       11,297       (29,219 )     9,699  
Earnings from subsidiaries
    285,250                               (285,250 )      
                                                 
Income before income taxes
    285,234             285,250       4,529       (289,779 )     285,234  
Income taxes
    110,602               105,549       1,770       (107,319 )     110,602  
                                                 
Net income
    174,632             179,701       2,759       (182,460 )     174,632  
                                                 


22


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statement of Cash Flows for the nine months ended July 31, 2007
($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
Cash flow from operating activities:
                                               
Net income
    117,492               125,163       (6,120 )     (119,043 )     117,492  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
                                               
Depreciation and amortization
            854       21,644       335               22,833  
Amortization of initial benefit obligation
                    1,088                       1,088  
Stock-based compensation
    22,956                                       22,956  
Excess tax benefit from stock-based compensation
    (14,736 )                                     (14,736 )
Equity earnings (loss) from unconsolidated entities
                    (15,388 )     13               (15,375 )
Distributions from unconsolidated entities
                    16,501                       16,501  
Deferred tax provision
    (137,350 )                                     (137,350 )
Inventory write-offs
                    324,204       39,700               363,904  
Goodwill impairment
                    8,973                       8,973  
Gain on sales of businesses
                            (24,643 )             (24,643 )
Changes in operating assets and liabilities
(Increase) decrease in inventory
                    (143,472 )     (40,238 )             (183,710 )
Origination of mortgage loans
                            (1,064,537 )             (1,064,537 )
Sale of mortgage loans
                            1,054,717               1,054,717  
Decrease in contracts receivable
                    43,888       78,150               122,038  
Decrease (increase) in receivables, prepaid expenses and other assets
    48,224       733       (138,900 )     (2,815 )     119,043       26,285  
Decrease in customer deposits
                    (47,763 )     (5,474 )             (53,237 )
(Decrease) increase in accounts payable and accrued expenses
    9,774       (1,587 )     (116,461 )     26,123               (82,151 )
Decrease in current income taxes payable
    (79,495 )                     (53 )             (79,548 )
                                                 
Net cash provided by (used in) operating activities
    (33,135 )           79,477       55,158             101,500  
                                                 
Cash flow from investing activities:
                                               
Purchase of property and equipment, net
                    (12,925 )     (792 )             (13,717 )
Proceeds from sale of business
                            32,299               32,299  
Purchase of marketable securities
                    (3,505,995 )     (334,625 )             (3,840,620 )
Sale of marketable securities
                    3,505,995       334,625               3,840,620  
Investments in and advances to unconsolidated entities
                    (21,194 )                     (21,194 )
Distributions from unconsolidated entities
                    35,953                       35,953  
                                                 
Net cash provided by investing activities
                1,834       31,507             33,341  
                                                 
Cash flow from financing activities:
                                               
Principal payments of loans payable
                    32,986       1,100,906               1,133,892  
Proceeds from loans payable
                    (37,099 )     (1,125,874 )             (1,162,973 )
Proceeds from stock-based benefit plans
    17,994                                       17,994  
Proceeds from restricted stock award
    1,800                                       1,800  
Excess tax benefit from stock-based compensation
    14,736                                       14,736  
Purchase of treasury stock
    (1,395 )                                     (1,395 )
Change in minority interest
                            302               302  
                                                 
Net cash provided by (used in) financing activities
    33,135             (4,113 )     (24,666 )           4,356  
                                                 
Net increase in cash and cash equivalents
                77,198       61,999             139,197  
Cash and cash equivalents, beginning of period
                    582,465       50,059               632,524  
                                                 
Cash and cash equivalents, end of period
                659,663       112,058             771,721  
                                                 


23


Table of Contents

 
TOLL BROTHERS, INC. AND SUBSIDIARIES
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Condensed Consolidating Statement of Cash Flows for the nine months ended July 31, 2006
($ in thousands):
 
                                                 
    Toll
                Non-
             
    Brothers,
    Subsidiary
    Guarantor
    Guarantor
             
    Inc.     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
 
Cash flow from operating activities:
                                               
Net income
    513,419               519,508       5,214       (524,722 )     513,419  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
                                               
Depreciation and amortization
            854       19,020       2,081               21,955  
Amortization of initial benefit obligation
                    1,455                       1,455  
Stock-based compensation
    21,747                                       21,747  
Excess tax benefits from stock-based compensation
    (12,759 )                                     (12,759 )
Equity earnings from unconsolidated entities
                    (36,662 )                     (36,662 )
Distributions from unconsolidated entities
                    5,897                       5,897  
Deferred tax provision
    33,139                                       33,139  
Inventory write-offs
                    36,998                       36,998  
Changes in operating assets and liabilities:
                                               
Increase in inventory
                    (844,657 )     (74,207 )             (918,864 )
Origination of mortgage loans
                            (656,677 )             (656,677 )
Sale of mortgage loans
                            663,770               663,770  
Increase in contracts receivable
                    (72,453 )     (66,234 )             (138,687 )
Decrease (increase) in receivables, prepaid expenses and other assets
    (483,394 )     4       (94,240 )     111,553       491,854       25,777  
Increase (decrease) in customer deposits
                    (2,523 )     29,716               27,193  
Increase (decrease) in accounts payable and accrued expenses
    13,336       (858 )     (44,372 )     4,803       32,868       5,777  
Decrease in current income taxes payable
    (1,014 )                                     (1,014 )
                                                 
Net cash (used in) provided by operating activities
    84,474             (512,029 )     20,019             (407,536 )
                                                 
Cash flow from investing activities:
                                               
Purchase of property and equipment, net
                    (31,888 )     (1,165 )             (33,053 )
Purchases of marketable securities
                    (2,150,940 )     (36,775 )             (2,187,715 )
Sales of marketable securities
                    2,150,940       36,775               2,187,715  
Investments in unconsolidated entities
                    (93,692 )                     (93,692 )
Distributions from unconsolidated entities
                    34,249                       34,249  
Acquisition of joint venture interest
                    (40,722 )                     (40,722 )
                                                 
Net cash used in investing activities
                (132,053 )     (1,165 )           (133,218 )
                                                 
Cash flow from financing activities:
                                               
Proceeds from loans payable
                    1,395,876       646,313               2,042,189  
Principal payments of loans payable
                    (1,144,590 )     (642,203 )             (1,786,793 )
Proceeds from stock-based benefit plans
    12,287                                       12,287  
Purchase of treasury stock
    (109,520 )                                     (109,520 )
Excess tax benefits from stock-based compensation
    12,759                                       12,759  
Change in minority interest
                            3,163               3,163  
                                                 
Net cash provided by (used in) financing activities
    (84,474 )           251,286       7,273             174,085  
                                                 
Net (decrease) increase in cash and cash equivalents
                (392,796 )     26,127             (366,669 )
Cash and cash equivalents, beginning of period
                    664,312       24,907               689,219  
                                                 
Cash and cash equivalents, end of period
                271,516       51,034             322,550  
                                                 


24


Table of Contents

 
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
In the nine-month and three-month periods ended July 31, 2007, we recognized $3.48 billion and $1.21 billion of revenues, respectively, as compared to $4.31 billion and $1.53 billion of revenues in the comparable periods of fiscal 2006.
 
Net income in the nine-month and three-month periods ended July 31, 2007 was $117.5 million and $26.5 million, respectively, as compared to $513.4 million and $174.6 million in the comparable periods of fiscal 2006. We recognized $363.9 million and $147.3 million of inventory write-downs in the nine-month and three-month periods ended July 31, 2007, respectively. In addition, we recognized a $9.0 million goodwill impairment charge in the three-month period ended January 31, 2007. We recognized $37.0 million and $23.9 million of inventory write-downs in the nine-month and three-month periods ended July 31, 2006 respectively.
 
Our backlog of $3.67 billion at July 31, 2007 decreased 34.4% compared to our backlog of $5.59 billion at July 31, 2006. Backlog includes the value of homes under contract but not yet delivered to our home buyers which are accounted for using the completed contract method of accounting and the value of homes for which we use the percentage of completion accounting method, which consists of homes under contract but not yet delivered to our home buyers less the amount of revenues we have recognized related to those homes.
 
Beginning in the fourth quarter of fiscal 2005 and continuing throughout fiscal 2006 and into the fourth quarter of fiscal 2007, we have experienced a slowdown in new contracts signed. In the nine-month and three-month periods ended July 31, 2007, we signed $2.64 billion and $727.0 million of net new contracts, respectively, as compared to $3.75 billion and $1.05 billion of net new contracts in the comparable periods of fiscal 2006. We believe this slowdown is attributable to a decline in consumer confidence, an overall softening of demand for new homes, an oversupply of homes available for sale, the inability of some of our home buyers to sell their current home and the direct and indirect impact of the turmoil in the sub-prime mortgage loan market. We attribute the reduction in demand to concerns on the part of prospective home buyers about the direction of home prices, due in part to many home builders’ advertising price reductions and increased sales incentives, and concerns by the prospective home buyers about being able to sell their existing homes. In addition, we believe speculators and investors are no longer helping to fuel demand. We try to avoid selling homes to speculators, and we generally do not build detached homes without having a signed agreement of sale and receiving a substantial down payment from a buyer. Nonetheless, we have been impacted by an overall increase in the supply of homes available for sale in many markets, as speculators attempt to sell the homes they previously purchased or cancel contracts for homes under construction, and as other builders, who, as part of their business strategy, were building homes in anticipation of capturing additional sales in a demand-driven market, attempt to reduce their inventories by aggressively lowering prices and adding incentives. Non-speculative buyer cancellations are also adding to the supply of homes in the marketplace. In the nine-month and three-month periods ended July 31, 2007, home buyers cancelled 1,167 contracts and 347 contracts, respectively, or approximately 24% and 24%, respectively, of the gross number of contracts signed in the respective periods. In the comparable periods of fiscal 2006, home buyers cancelled 688 contracts and 317 contracts, respectively, or approximately 12% and 18%, respectively, of the gross number of contracts signed in the respective periods. In the quarter ended October 31, 2006, home buyers cancelled approximately 37% of the gross contracts signed. When we report contracts signed, the number and value of contracts signed are reported net of any cancellations occurring during the reporting period, whether signed in that reporting period or in a prior period. Despite this slowdown, our industry demographics remain strong due to the continuing regulation-induced constraints on lot supplies and the growing number of affluent households. We continue to seek a balance between our short-term goal of selling homes in a tough market and maximizing the value of our communities. We believe that many of our communities are in locations that are difficult to replace and in markets where approvals are increasingly difficult to achieve. We believe that many of these communities have substantial embedded value that will be realizable in the future and that their value should not necessarily be sacrificed in the current soft market.
 
We, along with many others, are concerned about the dislocation in the secondary mortgage market. We maintain relationships with a widely diversified group of mortgage providers (“investors”), most of which are among the largest and, we believe, most reliable in our industry. With few exceptions, the investors who provide our


25


Table of Contents

customers with mortgages continue to issue new commitments. Through our third-quarter-end, our buyers generally were able to obtain loans. Nevertheless, tightening credit standards will likely shrink the pool of potential home buyers. Mortgage market liquidity issues and higher borrowing rates may impede some of our home buyers from closing, while others may find it more difficult to sell their existing homes as their buyer faces the problem of obtaining a mortgage. However, we believe that our buyers generally should be able to continue to secure mortgages, due to their typically lower loan-to-value ratios and attractive credit profiles, as compared to the average American home buyer. Although we cannot predict the short- and long-term liquidity of the loan markets, we caution that, with the uncertainties in the mortgage markets right now, the pace of home sales could slow further until the credit markets settle down.
 
In the current challenging environment, we believe our access to reliable capital and our strong balance sheet give us an important competitive advantage. Based on our experience during prior downturns in the housing market, we have learned that unexpected opportunities may arise in difficult times for those who are well-prepared. We believe that our solid financial base, our broad geographic presence, our diversified product lines and our national brand name all position us well for such opportunities now and in the future. At July 31, 2007, we had $771.7 million of cash and cash equivalents and approximately $1.17 billion available under our bank revolving credit facility which extends to March 17, 2011.
 
We believe geographic and product diversification, access to lower-cost capital, and strong demographics have in the past and will in the future, as market conditions improve, benefit those builders who can control land and persevere through the increasingly difficult regulatory approval process. We believe that this evolution in our industry favors the large publicly traded home building companies with the capital and expertise to control home sites and gain market share. We believe that as the homebuilders reduce the number of home sites being taken through the approval process and the process continues to become more difficult, and as the political pressure from no-growth proponents continues to increase, our expertise in taking land through the approval process and our already approved land positions will allow us to grow in the years to come, as market conditions improve.
 
Because of the length of time that it takes to obtain the necessary approvals on a property, complete the land improvements on it, and deliver a home after a home buyer signs an agreement of sale, we are subject to many risks. We attempt to reduce certain risks by: controlling land for future development through options whenever possible, thus allowing us to obtain the necessary governmental approvals before acquiring title to the land; generally commencing construction of a detached home only after executing an agreement of sale and receiving a substantial down payment from a buyer; and using subcontractors to perform home construction and land development work on a fixed-price basis. In response to current market conditions, we have been re-evaluating and renegotiating many of our optioned land positions. As a result, we have reduced our land position to approximately 63,000 lots controlled at July 31, 2007 compared to 73,800 lots at October 31, 2006 and 82,000 lots at July 31, 2006.
 
In the nine-month period ended July 31, 2007, we recognized impairment charges of approximately $338.7 million on communities in which we are currently selling and on land owned, primarily located in Arizona, California, Florida, Illinois, Maryland, Michigan, Minnesota, Nevada, New Jersey and Virginia, and $25.2 million of write-downs attributable to land under option related to future communities. In the three-month period ended July 31, 2007, we recognized impairment charges of approximately $139.6 million on communities in which we were currently selling and on land owned, primarily located in California, Florida, Nevada, and Virginia, and $7.7 million of write-downs attributable to land under option related to future communities.
 
At July 31, 2007, the fair value of the inventory in the 28 current communities and owned land subject to write-downs in the three-month period ended July 31, 2007, net of the $139.6 million of write-downs, was approximately $344.1 million.
 
In the ordinary course of doing business, we must make estimates and judgments that affect decisions on how we operate and on the reported amounts of assets, liabilities, revenues and expenses. These estimates include, but are not limited to, those related to the recognition of income and expenses; impairment of assets; estimates of future improvement and amenity costs; capitalization of costs to inventory; provisions for litigation, insurance and warranty costs; and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances. On an ongoing basis, we evaluate and adjust our estimates


26


Table of Contents

based on the information currently available. Actual results may differ from these estimates and assumptions or conditions.
 
At July 31, 2007, we were selling from 315 communities compared to 300 communities at October 31, 2006 and 295 communities at July 31, 2006. We expect to be selling from approximately 305 communities at October 31, 2007.
 
CRITICAL ACCOUNTING POLICIES
 
We believe the following critical accounting policies reflect the more significant judgments and estimates used in the preparation of our consolidated financial statements.
 
Inventory
 
Inventory is stated at the lower of cost or fair value in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS 144”). In addition to direct land acquisition, land development and home construction costs, costs include interest, real estate taxes and direct overhead related to development and construction, which are capitalized to inventories during the period beginning with the commencement of development and ending with the completion of construction. Once a parcel of land has been approved for development, it generally takes four to five years to fully develop, sell and deliver all the homes in one of our typical communities. Longer or shorter time periods are possible depending on the number of home sites in a community and the sales and delivery pace of the homes in a community. Our master planned communities, consisting of several smaller communities, may take up to 10 years or more to complete. Because our inventory is considered a long-lived asset under U.S. generally accepted accounting principles, we are required, under SFAS 144, to regularly review the carrying value of each of our communities and write down the value of those communities for which we believe the values are not recoverable.
 
Current Communities:  When the profitability of a current community deteriorates, the sales pace declines significantly or some other factor indicates a possible impairment in the recoverability of the asset, the asset is reviewed for impairment by comparing the estimated future undiscounted cash flow for the community to its carrying value. If the estimated future undiscounted cash flow is less than the community’s carrying value, the carrying value is written down to its estimated fair value. Fair value is primarily determined by discounting the estimated future cash flow of each community. The impairment is charged to cost of revenues in the period the impairment is determined. In estimating the cash flow of a community, we use various estimates such as (a) the expected sales pace in a community based upon general economic conditions that will have a short-term or long-term impact on the market in which the community is located and competition within the market, including the number of homes/home sites available and pricing and incentives being offered in other communities owned by us or by other builders; (b) the expected sales prices and sales incentives to be offered in a community; (c) costs expended to date and expected to be incurred in the future, including, but not limited to, land and land development costs, home construction costs, interest costs and overhead costs; (d) alternative product offerings that may be offered in a community that will have an impact on sales pace, sales price, building cost or on the number of homes that can be built on a particular site; and (e) alternative uses for the property such as the possibility of a sale of the entire community to another builder or the sale of individual home sites.
 
Future Communities:  We evaluate all land held for future communities or future sections of current communities, whether owned or under contract, to determine whether or not we expect to proceed with the development of the land as originally contemplated. This evaluation encompasses the same types of estimates used for current communities described above as well as an evaluation of the regulatory environment in which the land is located and the estimated probability of obtaining the necessary approvals, the estimated time and cost it will take to obtain the approvals and the possible concessions that will be required to be given in order to obtain them. Concessions may include cash payments to fund improvement to public places such as parks and streets, dedication of a portion of the property for use by the public or as open space or a reduction in the density or size of the homes to be built. Based upon this review, we decide (a) as to land under contract to be purchased, whether the contract will likely be terminated or renegotiated, and (b) as to land we own, whether the land will likely be developed as contemplated or in an alternative manner, or should be sold. We then further determine whether costs that have been


27


Table of Contents

capitalized to the community are recoverable or should be written off. The write-off is charged to cost of revenues in the period that the need for the write-off is determined.
 
The estimates used in the determination of the estimated cash flows and fair value of a community are based on factors known to us at the time such estimates are made and our expectations of future operations and economic conditions. Should the estimates or expectations used in determining estimated fair value deteriorate in the future, we may be required to recognize additional write-downs related to current and future communities.
 
Variable Interest Entities:  We have a significant number of land purchase contracts, sometimes referred to herein as “options” or “option agreements,” and several investments in unconsolidated entities which we evaluate in accordance with the Financial Accounting Standards Board (“FASB”) Interpretation No. 46 “Consolidation of Variable Interest Entities, an interpretation of ARB No. 51,” as amended by FIN 46R (“FIN 46”). Pursuant to FIN 46, an enterprise that absorbs a majority of the expected losses or receives a majority of the expected residual returns of a variable interest entity (“VIE”) is considered to be the primary beneficiary and must consolidate the VIE. A VIE is an entity with insufficient equity investment or in which the equity investors lack some of the characteristics of a controlling financial interest. For land purchase contracts with sellers meeting the definition of a VIE, we perform a review to determine which party is the primary beneficiary of the VIE. This review requires substantial judgment and estimation. These judgments and estimates involve assigning probabilities to various estimated cash flow possibilities relative to the entity’s expected profits and losses and the cash flows associated with changes in the fair value of the land under contract. At July 31, 2007, we determined that we were the primary beneficiary of one VIE related to a land purchase contract and recorded inventory of $16.3 million and accrued expenses of $12.0 million.
 
Revenue and Cost Recognition
 
Completed Contract Method:  The construction time of our homes is generally less than one year although some may take more than one year to complete. Revenues and cost of revenues from these home sales are recorded at the time each home is delivered and title and possession are transferred to the buyer. Closing normally occurs shortly after construction is substantially completed. In addition, we have several high-rise/mid-rise projects which do not qualify for percentage of completion accounting in accordance SFAS No. 66, “Accounting for Sales of Real Estate” (“SFAS 66”), which we will include in this category of revenues and costs commencing in the fourth quarter of fiscal 2007 when units in these buildings begin to be delivered to home buyers.
 
Land, land development and related costs, both incurred and estimated to be incurred in the future, are amortized to the cost of homes closed based upon the total number of homes to be constructed in each community. Any changes resulting from a change in the estimated number of homes to be constructed or in the estimated costs subsequent to the commencement of delivery of homes are allocated to the remaining undelivered homes in the community. Home construction and related costs are charged to the cost of homes closed under the specific identification method. The estimated land, common area development and related costs of master planned communities, including the cost of golf courses, net of their estimated residual value, are allocated to individual communities within a master planned community on a relative sales value basis. Any changes resulting from a change in the estimated number of homes to be constructed or in the estimated costs are allocated to the remaining home sites in each of the communities of the master planned community.
 
Percentage of Completion Method:  We are developing several high-rise/mid-rise projects that may take substantially more than one year to complete. Under the provisions of SFAS 66, revenues and costs are recognized using the percentage of completion method of accounting when construction is beyond the preliminary stage, the buyer is committed to the extent of being unable to require a refund except for non-delivery of the unit, sufficient units in the project have been sold to ensure that the property will not be converted to rental property, the sales proceeds are collectible and the aggregate sales proceeds and the total cost of the project can be reasonably estimated. Revenues and costs of individual projects are recognized on the individual project’s aggregate value of units for which the home buyers have signed binding agreements of sale, less an allowance for cancellations, and are based on the percentage of total estimated construction costs that have been incurred. Total estimated revenues and construction costs are reviewed periodically, and any change is applied to current and future periods.


28


Table of Contents

Land Sales:  Land sales revenues and cost of revenues are recorded at the time that title and possession of the property have been transferred to the buyer. We recognize the pro rata share of revenues and cost of land sales revenues to entities in which we have a 50% or less interest based upon the ownership percentage attributable to the non-Company investors. Any profit not recognized in a transaction reduces our investment in the entity.
 
OFF-BALANCE SHEET ARRANGEMENTS
 
We have investments in and advances to several joint ventures, to Toll Brothers Realty Trust Group (“Trust”) and Toll Brothers Realty Trust Group II (“Trust II”). At July 31, 2007, we had investments in and advances to these entities of $240.3 million, were committed to invest or advance an additional $372.7 million in the aggregate to these entities if needed, and had guaranteed approximately $161.1 million of these entities’ indebtedness and/or loan commitments. See Note 3 of the Notes to Condensed Consolidated Financial Statements, “Investments in and Advances to Unconsolidated Entities” for more information regarding these entities. We do not believe that these arrangements, individually or in the aggregate, have or are reasonably likely to have a current or future material effect on our financial condition, liquidity or capital resources. Our investments in these entities are accounted for using the equity method.


29


Table of Contents

RESULTS OF OPERATIONS
 
The following table sets forth, for the nine-month and three-month periods ended July 31, 2007 and 2006, a comparison of certain income statement items related to our operations ($ in millions):
 
                                                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
    $     %     $     %     $     %     $     %  
 
Completed contract:
                                                               
Revenues
    3,356.9               4,168.1               1,178.5               1,488.9          
Costs
    2,811.4       83.7       2,912.8       69.9       1,023.2       86.8       1,052.1       70.7  
                                                                 
      545.5               1,255.3               155.3               436.8          
                                                                 
Percentage of completion:
                                                               
Revenues
    110.9               138.7               29.4               41.2          
Costs
    87.5       78.9       110.5       79.7       24.3       82.7       32.0       77.7  
                                                                 
      23.4               28.2               5.1               9.2          
                                                                 
Land sales:
                                                               
Revenues
    9.9               7.9               4.5               1.1          
Costs
    6.4       65.4       6.8       86.4       3.7       82.0       0.9       78.9  
                                                                 
      3.4               1.1               0.8               0.2          
                                                                 
Interest*
    76.3       2.2       88.4       2.0       27.1       2.2       29.8       1.9  
Total:
                                                               
Revenues
    3,477.6               4,314.7               1,212.4               1,531.2          
Costs
    2,981.6       85.7       3,118.6       72.3       1,078.3       88.9       1,114.8       72.8  
                                                                 
      496.0               1,196.1               134.0               416.4          
                                                                 
Selling, general and administrative*
    396.3       11.4       429.3       10.0       131.7       10.9       148.1       9.7  
Goodwill impairment
    9.0                                                          
                                                                 
Income from operations
    90.8               766.8               2.4               268.3          
Other:
                                                               
Equity earnings from unconsolidated entities
    15.4               36.7               3.8               7.3          
Interest and other
    85.6               32.0               38.8               9.7          
                                                                 
Income before income taxes
    191.7               835.5               45.0               285.2          
Income taxes
    74.2               322.0               18.6               110.6          
                                                                 
Net income
    117.5               513.4               26.5               174.6          
                                                                 
 
 
* Percentages are based on total revenues.
 
Note: Amounts may not add due to rounding.
 
HOME SALES REVENUES AND COSTS — COMPLETED CONTRACT
 
Home sales revenues for the nine months and three months ended July 31, 2007 were lower than those for the comparable periods of 2006 by approximately $811.2 million, or 19.5%, and $310.4 million, or 20.8%, respectively. The decrease in the nine-month period was attributable to a 17.4% decrease in the number of homes delivered and a 2.5% decrease in the average price of the homes delivered. The decrease in the three-month period was attributable to a 16.9% decrease in the number of homes delivered and a 4.7% decrease in the average price of the homes


30


Table of Contents

delivered. The decrease in the number of homes delivered in the nine-month and three-month periods ended July 31, 2007 was primarily due to the lower backlog of homes at October 31, 2006 as compared to October 31, 2005, which was primarily the result of a 41% decrease in the number of new contracts signed in fiscal 2006 over fiscal 2005, and the increased number of contract cancellations by home buyers in the fiscal 2007 periods as compared to the fiscal 2006 periods. In the nine-month and three-month periods ended July 31, 2007, the number of contracts cancelled as a percentage of the gross contracts signed in the respective periods was 23.5% and 23.2%, respectively, as compared to 11.8% and 18.0% in the comparable periods of fiscal 2006. When we report or refer to contracts signed, the number and value of contracts signed are net of the number and value of any cancellations occurring during the reporting period, whether signed in that reporting period or in a prior period. The decline in the average price of the homes delivered in the nine-month and three-month periods ended July 31, 2007, as compared to the comparable periods of fiscal 2006, was due primarily to higher sales incentives on the homes delivered and a shift in the mix of homes delivered to lower priced product in the fiscal 2007 periods.
 
The value of new sales contracts signed in the nine months and three months ended July 31, 2007 was $2.61 billion (3,743 homes) and $723.1 million (1,107 homes), respectively. This represented a 29.4% decrease and 30.6% decrease, respectively, compared to the value of contracts signed in the comparable periods of fiscal 2006 of $3.70 billion (5,101 homes) in the nine-month period and $1.04 billion (1,433 homes) in the three-month period ended July 31, 2006. These decreases were attributable to a 26.6% decrease and 22.7% decrease in the number of new contracts signed in the nine-month and three-month periods of fiscal 2007, respectively, as compared to the comparable periods of fiscal 2006, and a 3.8% decrease and a 10.2% decrease in the average value of each contract signed in each of the respective periods of fiscal 2007 as compared to the comparable periods of fiscal 2006. We believe the decrease in both periods in the number of contracts signed is attributable to the increased number of cancellations, a decline in consumer confidence, an overall softening of demand for new homes and an oversupply of homes available for sale. We attribute the reduction in demand to concerns on the part of prospective home buyers about the direction of home prices, due in part to many homebuilders’ advertising price reductions and increased sales incentives, and concerns by the prospective home buyer about being able to sell their existing homes. In addition, speculators and investors are no longer helping to fuel demand. We try to avoid selling homes to speculators, and we generally do not build detached homes without having a signed agreement of sale. Nonetheless, we have been impacted by an overall increase in the supply of homes available for sale in many markets as speculators attempt to sell the homes they previously purchased or cancel contracts for homes under construction, and as builders, who, as part of their business strategy, were building homes in anticipation of capturing additional sales in a demand-driven market, attempt to reduce their inventories by aggressively lowering prices and adding incentives. In addition, based on the high cancellation rates reported by us and by other builders, non-speculative buyer cancellations are also adding to the supply of homes in the marketplace. The decline in the average sales price was due primarily to a shift in the number of contracts signed to less expensive areas and/or smaller homes and the effect of increased sales incentive in the fiscal 2007 periods as compared to the comparable periods of fiscal 2006.
 
At July 31, 2007, our backlog of homes under contract accounted for under the completed contract method of accounting was $3.59 billion (4,847 homes), 33.7% lower than the $5.41 billion (7,645 homes) backlog at July 31, 2006. The decrease in backlog at July 31, 2007 compared to the backlog at July 31, 2006 is primarily attributable to a lower backlog at October 31, 2006 as compared to the backlog at October 31, 2005, and the decrease in the value and number of new contracts signed in the nine-month period ended July 31, 2007 as compared to the nine-month period ended July 31, 2006, offset in part by fewer deliveries in the fiscal 2007 period as compared to the fiscal 2006 period.
 
Home costs as a percentage of home sales revenue were 83.7% and 86.8% in the nine-month and three-month periods ended July 31, 2007, respectively, as compared to 69.9% and 70.7% in the comparable periods of fiscal 2006. The increase in the percentages in the fiscal 2007 periods was primarily the result of the higher amount of inventory write-offs/write-downs recognized in the fiscal 2007 periods as compared to the fiscal 2006 periods, the increased sales incentives given to home buyers on the homes delivered in the fiscal 2007 periods as compared to the comparable periods of fiscal 2006 and increased overhead cost per home delivered due to the decreased construction activity. In the nine-month periods ended July 31, 2007 and 2006, we recognized inventory write-downs and the expensing of costs that we believed not to be recoverable of $363.9 million and $37.0 million, respectively. In the three-month periods ended July 31, 2007 and 2006, we recognized inventory write-downs and the expensing of costs that we believed not to be recoverable of $147.3 million and $23.9 million, respectively.


31


Table of Contents

HOME SALES REVENUES AND COSTS — PERCENTAGE OF COMPLETION
 
We are developing several projects for which we are recognizing revenues and costs using the percentage of completion method of accounting. Revenues and costs of individual projects are recognized on the individual project’s aggregate value of units for which home buyers have signed binding agreements of sale and are based on the percentage of total estimated construction costs that have been incurred. Total estimated revenues and construction costs are reviewed periodically and any change is applied to current and future periods. In the nine-month periods ended July 31, 2007 and 2006, we recognized $110.9 million and $138.7 million of revenues, respectively, and $87.5 million and $110.5 million of costs, respectively, on these projects. In the three-month periods ended July 31, 2007 and 2006, we recognized $29.4 million and $41.2 million of revenues, respectively, and $24.3 million and $32.0 million of costs, respectively, on these projects. In the nine-month period ended July 31, 2007, cost of revenues as a percentage of revenues recognized was comparable to the nine-month period of fiscal 2006. In the three-month period ended July 31, 2007, cost of revenues increased as a percentage of revenues recognized by 495 basis points as compared to the comparable period of fiscal 2006. The increase was due primarily to cost increases and a change in the mix of revenues recognized to more costly projects. In the nine-month and three-month periods ended July 31, 2007, we delivered $233.0 million (283 homes) and $56.1 million (67 homes) in projects for which we are using the percentage of completion method of accounting.
 
At July 31, 2007, our backlog of homes in communities that we account for using the percentage of completion method of accounting was $75.9 million (net of $48.1 million of revenue recognized) compared to $179.6 million at July 31, 2006 (net of $138.7 million of revenue recognized). The decline in the backlog at July 31, 2007 is primarily the result of the recognition of revenues offset in part by the new contracts signed. We expect that this decline will continue as we recognize revenues, and as we sell out of existing projects without replacing them with new projects that qualify under the accounting rules for the application of the percentage of completion accounting method. See “New Accounting Pronouncements” in Note 1 of our “Condensed Consolidated Financial Statements” for further information.
 
LAND SALES REVENUES AND COSTS
 
We are developing several communities in which we expect to sell a portion of the land to other builders or entities. The amount and profitability of land sales will vary from year to year depending upon the sale and delivery of the specific land parcels. In the nine-month periods ended July 31, 2007 and 2006, land sales were $9.9 million and $7.9 million, respectively, and the cost of land sales was approximately 65.4% and 86.4% of land sales revenues, respectively. In the three-month periods ended July 31, 2007 and 2006, land sales were $4.5 million and $1.1 million, respectively, and the cost of land sales was approximately 82.0% and 78.9% of land sales revenues, respectively.
 
INTEREST EXPENSE
 
In our communities accounted for using the completed contract method of accounting, we determine interest expense on a specific lot-by-lot basis and for land sales, on a parcel-by-parcel basis. As a percentage of total revenues, interest expense varies depending on many factors, including the period of time that we owned the land, the length of time that the homes delivered during the period were under construction, and the interest rates and the amount of debt carried by us in proportion to the amount of our inventory during those periods.
 
For projects using the percentage of completion method of revenue recognition, interest expense is determined based on the total estimated interest for the project and the percentage of total estimated construction costs that have been incurred to date. Any change in the estimated interest expense for the project is applied to current and future periods.
 
Interest expense as a percentage of revenues was slightly higher in the nine-month and three-month periods ended July 31, 2007 as compared to the comparable periods of fiscal 2006.


32


Table of Contents

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES (“SG&A”)
 
SG&A spending decreased by $33.1 million, or 7.7%, and $16.4 million, or 11.1%, in the nine-month and three-month periods ended July 31, 2007 as compared to the comparable periods of fiscal 2006. The reductions in spending were due primarily to cost reductions, offset in part by the expenses resulting from the increased number of communities from which we are operating. At July 31, 2007, we had 315 selling communities, a 7% increase over the 295 selling communities we had at July 31, 2006. At April 30, 2007, we had 325 selling communities.
 
GOODWILL IMPAIRMENT
 
During the three-month period ended January 31, 2007, due to the continued decline of the Detroit market, we re-evaluated the carrying value of goodwill associated with a 1999 acquisition. We estimated the fair value of our assets in this market, including goodwill. Fair value was determined based on the discounted future cash flow expected to be generated in this market. Based upon this evaluation and our expectation that this market will not recover for a number of years, we determined that the related goodwill was impaired. We recognized a $9.0 million impairment charge in the three-month period ended January 31, 2007. After recognizing this charge, we do not have any goodwill remaining from this acquisition.
 
EQUITY EARNINGS FROM UNCONSOLIDATED ENTITIES
 
We are a participant in several joint ventures and in the Trust and Trust II. We recognize our proportionate share of the earnings from these entities. Many of our joint ventures are land development projects or high-rise/mid-rise construction projects and do not generate revenues and earnings for a number of years during the development of the property. Once development is complete, the joint ventures will generally, over a relatively short period of time, generate revenues and earnings until all the assets of the entities are sold. Because there is not a steady flow of revenues and earnings from these entities, the earnings recognized from these entities will vary significantly from quarter to quarter and year to year. In the nine-month and three-month periods ended July 31, 2007, we recognized $15.4 million and $3.8 million, respectively, of earnings from unconsolidated entities as compared to $36.7 million and $7.3 million, respectively, in the comparable periods of fiscal 2006.
 
INTEREST AND OTHER INCOME
 
For the nine-month and three-month periods ended July 31, 2007, interest and other income was $85.6 million and $38.8 million, respectively, as compared to the $32.0 million and $9.7 million recognized in the comparable periods of fiscal 2006. The $53.6 million increase in the nine-month period of fiscal 2007 as compared to the nine-month period of fiscal 2006 was primarily the result of a $14.8 million gain realized from the sale of our security business and, a $9.9 million gain realized from the sale of our cable TV and broadband internet business, higher retained customer deposits on cancelled contracts, higher interest income and a $2.5 million gain from the sale of certain miscellaneous assets, offset in part by lower management fee income. The $29.1 million increase in the three-month period of fiscal 2007 as compared to the three-month period of fiscal 2006 was primarily the result of a $14.8 million gain realized from the sale of our security business, higher retained customer deposits on cancelled contracts, and higher interest income, offset in part by lower management fee income.
 
INCOME BEFORE INCOME TAXES
 
For the nine-month period ended July 31, 2007, income before taxes was $191.7 million, a decrease of 77% from the $835.5 million earned in the comparable period of fiscal 2006. For the three-month period ended July 31, 2007, income before taxes was $45.0 million, a decrease of 84% from the $285.2 million earned in the comparable period of fiscal 2006.
 
INCOME TAXES
 
Income taxes were provided at an effective rate of 38.72% and 38.55% for the nine-month periods ended July 31, 2007 and 2006, respectively, and 41.20% and 38.78% for the three-month periods ended July 31, 2007 and 2006, respectively. The increase in the effective tax rate in the nine-month period of fiscal 2007 as compared to the comparable period of fiscal 2006 was due to an increase in our estimated state income rate to reflect our current


33


Table of Contents

estimated allocation of income among the various taxing jurisdictions in which we operate and lower estimated benefits from various tax credits that we are eligible for, offset, in part, by the favorable impact of the higher tax-free interest income earned in the fiscal 2007 period as compared to the comparable period of fiscal 2006. The increase in the effective tax rates in the three-month period ended July 31, 2007 as compared to the comparable period of fiscal 2006 was due primarily to the recalculation of our effective state tax rate for fiscal 2007 based upon the filing of our fiscal 2006 state tax returns during the quarter ended July 31, 2007, lower estimated benefits from various tax credits that we are eligible for, offset, in part, by the favorable impact of tax-free interest income earned in the fiscal 2007 period as compared to the comparable period of fiscal 2006, and the recognition of less interest expense (net of interest income) on estimated income tax assessments in the fiscal 2007 period as compared to the comparable period of fiscal 2006.
 
CAPITAL RESOURCES AND LIQUIDITY
 
Funding for our business has been provided principally by cash flow from operating activities, unsecured bank borrowings and the public debt and equity markets. We have used our cash flow from operating activities, bank borrowings and the proceeds of public debt and equity offerings to acquire additional land for new communities, fund additional expenditures for land development, fund construction costs needed to meet the requirements of our backlog and the increasing number of communities in which we are offering homes for sale, invest in unconsolidated entities, repurchase our stock, and repay debt.
 
In the nine months ended July 31, 2007, we generated approximately $139.2 million of cash including $101.5 million of cash flow from operating activities. In the three months ended July 31, 2007, we generated approximately $189.7 million of cash from operating activities. Cash flow from operating activities in the nine-month period of fiscal 2007 was due primarily to the commencement of deliveries of units accounted for using the percentage of completion method of accounting and the decrease in home sites owned during the period from 41,800 lots at October 31, 2006 to 38,900 at July 31, 2007, offset, in part, by our continued spending for inventory as we continued to improve land that we owned, continued construction spending in existing communities and the opening of additional high density communities and the funding of the cost of the increased number of speculative units that we have in our inventory as a result of contract cancellations. In addition, during the nine-month period of fiscal 2007, cash flow from operating activities was impacted from the timing of the deductibility of inventory write-downs. For income tax purposes, we cannot recognize a deduction on the write-down of an operating community until we deliver the homes in the community, whereas for financial reporting purposes we can recognize an income tax benefit in the period that the write-down is recognized.
 
At July 31, 2007, the aggregate purchase price of land parcels under option and purchase agreements was approximately $2.48 billion (including $1.21 billion of land to be acquired from joint ventures which we have invested in, made advances to or made loan guarantees on behalf of, in the aggregate amount of 295.7 million), of which we had paid or deposited approximately $154.8 million.
 
In general, cash flow from operating activities assumes that, as each home is delivered, we will purchase a home site to replace it. Because we own several years’ supply of home sites, we do not need to buy home sites immediately to replace the ones delivered. In addition, we generally do not begin construction of our single-family detached homes until we have a signed contract with the home buyer, although in fiscal 2006 and during the nine-month period ended July 31, 2007, due to an extremely high cancellation rate of customer contracts and the increase in the number of attached-home communities that we were operating from, the number of speculative homes in our inventory increased significantly. In the nine-month period ended July 31, 2007, the value of net new contracts signed decreased 30% versus the comparable period of fiscal 2006. For the full 2006 fiscal year, the value of net new contracts signed with home buyers decreased by 41% from fiscal 2005. Should our business continue to decline significantly, we believe that our inventory levels would continue to decrease, as we complete and deliver the homes under construction but do not commence construction of as many new homes, complete the improvements on the land we already own and sell and deliver the speculative homes that are currently in inventory, resulting in an increase in our cash flow from operating activities. In addition, we might continue to delay or curtail our acquisition of additional land, as we did in the first nine months of fiscal 2007 and the second half of fiscal 2006, which would further reduce our inventory levels and cash needs. We decreased our home sites owned and controlled at July 31, 2007 by approximately 15% from the October 31, 2006 level, by approximately 24% from the July 31, 2006 level,


34


Table of Contents

and by 31% from the April 30, 2006 level, the high point of lots owned and controlled, in response to the deterioration of the housing market.
 
During the past several years, we have had a significant amount of cash invested in either short-term cash equivalents or short-term interest-bearing marketable securities. In addition, we have made a number of investments in unconsolidated entities related to the acquisition and development of land for future home sites or in entities that are constructing or converting apartment buildings into luxury condominiums. Our investment activities related to marketable securities and investments in and distributions of investments from unconsolidated entities are contained in the Condensed Consolidated Statements of Cash Flows in the section “Cash flow from investing activities.”
 
We have a $1.89 billion credit facility consisting of a $1.56 billion unsecured revolving credit facility and a $331.7 million term loan facility (collectively, the “Credit Facility”) with 35 banks, which extends to March 2011. At July 31, 2007, interest was payable on borrowings under the revolving credit facility at 0.475% (subject to adjustment based upon our corporate debt rating and leverage ratios) above the Eurodollar rate or at other specified variable rates as selected by us from time to time. At July 31, 2007, we had no outstanding borrowings against the revolving credit facility but had letters of credit of approximately $387.8 million outstanding under it. Under the term loan facility, interest is payable at 0.50% (subject to adjustment based upon our corporate debt rating and leverage ratios) above the Eurodollar rate or at other specified variable rates as selected by us from time to time. At July 31, 2007, interest was payable on the term loan at 5.82%.
 
We believe that we will be able to continue to fund our operations and meet our contractual obligations through a combination of existing cash resources and our existing sources of credit.
 
INFLATION
 
The long-term impact of inflation on us is manifested in increased costs for land, land development, construction and overhead, as well as in increased sales prices of our homes. We generally contract for land significantly before development and sales efforts begin. Accordingly, to the extent land acquisition costs are fixed, increases or decreases in the sales prices of homes will affect our profits. Because the sales price of each of our homes is fixed at the time a buyer enters into a contract to acquire a home, and because we generally contract to sell our homes before we begin construction, any inflation of costs in excess of those anticipated will result in lower gross margins. We generally attempt to minimize that effect by entering into fixed-price contracts with our subcontractors and material suppliers for specified periods of time, which generally do not exceed one year.
 
In general, housing demand is adversely affected by increases in interest rates and housing costs. Interest rates, the length of time that land remains in inventory and the proportion of inventory that is financed affect our interest costs. If we are unable to raise sales prices enough to compensate for higher costs, or if mortgage interest rates increase significantly, affecting prospective buyers’ ability to adequately finance home purchases, our revenues, gross margins and net income would be adversely affected. Increases in sales prices of homes, whether the result of inflation or demand, may affect the ability of prospective buyers to afford new homes.
 
GEOGRAPHIC SEGMENTS
 
We operate in four geographic segments around the United States: the North, consisting of Connecticut, Illinois, Massachusetts, Michigan, Minnesota, New Jersey, New York, Ohio and Rhode Island; the Mid-Atlantic, consisting of Delaware, Maryland, Pennsylvania, Virginia and West Virginia; the South, consisting of Florida, Georgia, North Carolina, South Carolina and Texas; and the West, consisting of Arizona, California, Colorado and Nevada. We stopped selling homes in Ohio in fiscal 2005 and delivered our last home in that state in fiscal 2006. The operations in Ohio were immaterial to the North segment. We acquired our first communities in Georgia in fiscal 2007 and are preparing them to open for sale in the near future.


35


Table of Contents

The following table summarizes by geographic segment total revenues and income (loss) before income taxes for each of the nine-month and three-month periods ended July 31, 2007 and 2006 (in millions):
 
                                 
    Nine Months Ended July 31,     Three Months Ended July 31,  
    2007     2006     2007     2006  
 
Revenues:
                               
North
  $ 755.3     $ 1,015.8     $ 296.8     $ 377.3  
Mid-Atlantic
    1,015.1       1,295.9       350.6       447.4  
South
    778.0       838.8       243.3       282.6  
West
    929.2       1,164.2       321.7       423.9  
                                 
Total
  $ 3,477.6     $ 4,314.7     $ 1,212.4     $ 1,531.2  
                                 
Income (loss) before income taxes:
                               
North
  $ 19.0     $ 215.0     $ 26.8     $ 79.6  
Mid-Atlantic
    182.4       372.1       61.6       120.4  
South
    (4.4 )     101.5       (30.3 )     30.6  
West
    60.5       262.5       (1.9 )     87.8  
Other
    (65.8 )     (115.6 )     (11.2 )     (33.2 )
                                 
Total
  $ 191.7     $ 835.5     $ 45.0     $ 285.2  
                                 
 
Other is comprised principally of general corporate expenses such as the offices of the Chief Executive Officer and President, and the corporate finance, accounting, audit, tax, human resources, risk management, marketing and legal groups, offset in part by interest income and income from our ancillary businesses.
 
The discussion of our business activities in each geographic segment refers to net contracts signed and cancellation rates. Net contracts signed is calculated by deducting all contracts cancelled during the period, whether signed in the period being referred to or in prior periods from the total contracts signed in the period (“gross contracts”). Cancellation rates are calculated by dividing the total number of contracts cancelled in the period by the gross contracts signed.
 
North
 
Revenues for the nine months and three months ended July 31, 2007 were lower than those for the comparable periods of 2006 by approximately $260.5 million and $80.5 million, or 26% and 21%, respectively. The decrease in revenues for the nine-month period was attributable to a 26% decrease in the number of homes delivered, a 1% decrease in the average price of the homes delivered and a decrease in percentage of completion revenues of approximately $12.8 million. Approximately 57% of the decrease in revenues related to the New Jersey suburban markets where the number of homes delivered decreased 31%. The decrease in revenues for the three months ended July 31, 2007 was attributable to an 18% and 5% decrease in the number of homes and average price of the homes delivered, respectively, and a decrease in percentage of completion revenues of approximately $5.2 million. The decrease in the number of homes delivered in the nine-month and three-month periods ended July 31, 2007 was primarily due to the lower backlog of homes at October 31, 2006 as compared to October 31, 2005, which was primarily the result of a 27% decrease in the number of new contracts signed in fiscal 2006 over fiscal 2005 and the increased cancellation rate by home buyers in the nine-month and three-month periods of fiscal 2007 as compared to the rates in the comparable periods of fiscal 2006.
 
For the nine months ended July 31, 2007, the value of net new contracts signed was approximately $877.6 million as compared to $951.1 million for the nine months ended July 31, 2006, a decrease of 8%. The number of net new contracts signed and the average value of each contract decreased 7% and 1%, respectively. The value of net new contracts signed in the three months ended July 31, 2007 was approximately $220.0 million, a 19% decline from the $270.3 million of net new contracts signed in the three months ended July 31, 2006. This decrease was attributable to a 5% decrease in the number of net new contracts signed and a 14% decrease in the average value


36


Table of Contents

of each contract. The decline in new contracts signed in the fiscal 2007 was primarily due to a slowdown in the housing market primarily in Illinois, Michigan and the suburban markets in New Jersey. However, in New York and the urban markets of New Jersey, net new signed contracts increased by $150.8 million in the nine months ended July 31, 2007, as compared to the same period in 2006. The contract cancellation rates for the nine-month periods ended July 31, 2007 and 2006 were 12.1% and 6.8%, respectively, and 16.9% and 9.1% for the three-month periods ended July 31, 2007 and 2006, respectively.
 
For the nine-month and three-month periods ended July 31, 2007, we reported income before income taxes of $19.0 million and $26.8 million, respectively, as compared to $215.0 million and $79.6 million reported for the nine-month and three-month periods ended July 31, 2006, respectively. The decreases were due to higher costs of revenues in the fiscal 2007 periods as compared to the fiscal 2006 periods (principally related to $93.0 million and $10.3 million of inventory write-downs in the nine months and three months ended July 31, 2007, respectively, as compared to $15.7 million and $4.4 million of write-downs in the same periods in 2006), the lower profits realized from the decreased revenues in the nine-month period and three-month period ended July 31, 2007 as compared to the nine-month and three-month period ended July 31, 2006, and decreased income realized from unconsolidated entities in the fiscal 2007 periods as compared to the comparable periods of fiscal 2006.
 
Mid-Atlantic
 
Revenues for the nine months ended July 31, 2007 were lower than those for the comparable period of 2006 by approximately $280.8 million, primarily due to a 17% decrease in the number of homes delivered and a 6% decrease in the average price of homes delivered. For the three months ended July 31, 2007, revenues were lower by $96.8 million, or 22%, than the comparable period of fiscal 2006. The decrease in the three-month period was attributable to a 15% decrease in the number of homes delivered (primarily in Virginia) and an 8% decrease in the average price of the homes delivered. The decreases in the number of homes delivered in the nine-month and three- month periods ended July 31, 2007 were primarily due to a lower backlog of homes at October 31, 2006 as compared to October 31, 2005. The decrease in the backlog of homes was primarily the result of a 43% decrease in the number of new contracts signed in fiscal 2006 over fiscal 2005, due primarily to weak demand, and a significantly higher number of contract cancellations in fiscal 2006 as compared to fiscal 2005. The decrease in the average price of the homes delivered in the fiscal 2007 periods as compared to the comparable periods of fiscal 2006 was primarily related to a change in mix of communities delivering homes in Maryland to a lower price point product.
 
The value of net new contracts signed in the nine months ended July 31, 2007 of approximately $776.2 million decreased 26% from the net new contracts signed of approximately $1,044.0 million in the comparable period of fiscal 2006. The decline was due primarily to a 24% decrease in the number of contracts signed and a 2% decrease in the average value of each contract. The value of net new contracts signed in the three-month period ended July 31, 2007 was approximately $222.9 million, a 28% decline from the $310.9 million of net new contracts signed in the three-month period ended July 31, 2006. This decrease was attributable to a 27% decrease in the number of net new contracts signed. The decline in the number of net new contracts signed was due primarily to weak demand in both periods of fiscal 2007 as compared to fiscal 2006, and in the nine-month period of fiscal 2007 as compared to the nine-month period of fiscal 2006, higher than normal contract cancellations. The contract cancellation rates for the nine months ended July 31, 2007 and 2006 were 13.9% and 8.8%, respectively, and 12.3% and 11.9% for the three months ended July 31, 2007 and 2006, respectively.
 
Income before income taxes for the nine months and three months ended July 31, 2007 declined $189.7 million and $58.8 million, respectively. These decreases were attributable to lower revenues and higher cost of revenues in the periods ended July 31, 2007 as compared to the comparable periods in fiscal 2006. The higher cost of revenues in the nine-month and three-month periods of fiscal 2007 period was primarily due to $34.8 million and $11.2 million of inventory write-downs in nine months and three months ended July 31, 2007, respectively, as compared to $2.8 million and $2.0 million in the same periods in fiscal 2006, respectively, and higher sales incentives given on the homes delivered in 2007 as compared to those delivered in 2006.


37


Table of Contents

South
 
Revenues for the nine months ended July 31, 2007 were lower than those for the nine months ended July 31, 2006 by approximately $60.8 million, or 7%. The decrease in revenues was primarily due to a 10% decrease in the number of homes delivered, a decrease in percentage of completion revenues of approximately $12 million and a decrease of $3.3 million of land sales, offset in part by a 4% increase in the average price of the homes delivered in the fiscal 2007 period compared to the fiscal 2006 period. Revenues for the three months ended July 31, 2007 were lower than those for the comparable period of 2006 by approximately $39.3 million, or 14%. The decrease in revenues was attributable to a 12% decrease in the number of homes delivered. The decrease in the number of homes delivered in the nine months and three months ended July 31, 2007 was primarily attributable to our operations in Florida, where we had a lower number of homes in backlog at October 31, 2006 as compared to October 31, 2005 and the increased cancellation rate by home buyers in the nine month and three month periods of fiscal 2007 as compared to the comparable periods of fiscal 2006.
 
The value of net new contracts signed in the nine-month and three-month periods ended July 31, 2007 was approximately $402.4 million and $116.1 million, respectively, a 41% and 37% decline, respectively, from the net new contracts signed in the nine-month and three-month periods ended July 31, 2006. The decline in the nine-month period of fiscal 2007 as compared to the comparable period of fiscal 2006 was due to a 34% decrease in the number of net new contracts signed and a 10% decrease in the average value of each contract. The decline in the three-month period of fiscal 2007 as compared to the comparable period of fiscal 2006 was due to a 24% decrease in the number of net new contracts signed and a 17% decrease in the average value of each contract. The decreases in the number of net new signed contracts was primarily the result of weak market conditions in Florida in the fiscal 2007 periods as compared to the comparable periods of fiscal 2006 and a significantly higher number of contract cancellations in the fiscal 2007 periods than in the comparable period in 2006. For the nine months ended July 31, 2007, the cancellation rate in Florida was 55.7% compared to 16.9% in the nine months ended July 31, 2006. For the three months ended July 31, 2007, the cancellation rate in Florida was 71.3% compared to 31.4% in the three months ended July 31, 2006. For the entire region, the cancellation rate was 32.6% and 12.3% for the nine months ended July 31, 2007 and 2006, respectively, and 32.8% and 21.6% for the three-month periods ended July 31, 2007 and 2006, respectively. The decrease in the average sales price was due primarily to a shift in the number of contracts to areas with lower priced homes in the fiscal 2007 period as compared to the comparable periods of fiscal 2006.
 
We reported a loss before income taxes for the nine months and three months ended July 31, 2007 of $4.4 million and $30.3 million, respectively, as compared to income before taxes of $101.5 million and $30.6 million for the same periods in 2006, respectively. These decreases were primarily due to a higher cost of revenues as a percentage of total revenues in the fiscal 2007 periods as compared to the comparable periods of fiscal 2006, partially offset by higher retained customer deposits on contract cancellations for the nine months and three months ended July 31, 2007 as compared to the nine months and three months ended July 31, 2006. The higher costs of revenues were principally due to inventory write-downs and higher sales incentives given on the homes delivered in 2007 as compared to those delivered in 2006. We recognized inventory write-downs of $109.8 million and $63.0 million in the nine and three months ended July 31, 2007, respectively, as compared to $12.2 million and $11.4 million in the comparable periods of fiscal 2006.
 
West
 
Revenues for the nine months and three months ended July 31, 2007 were lower than those for the comparable periods of 2006 by approximately $235.0 million and $102.2 million, or 20% and 24%, respectively. The decrease in revenues was attributable to a decrease in the number of homes delivered of 17% and 23% for the nine- and three-month periods ended July 31, 2007 as compared to the comparable periods in 2006, and a decrease in the average price of homes delivered of 4% and 2% for the nine- and three-month periods ended July 31, 2007 as compared to the comparable periods in 2006. The decrease in the number of homes delivered was primarily attributable to the lower number of homes in backlog at October 31, 2006 as compared to October 31, 2005, and a significantly higher number of contract cancellations in fiscal 2007 than in fiscal 2006.
 
For the nine months ended July 31, 2007, the value of net new contracts signed was approximately $588.6 million compared to $1,075.0 million for the first nine months of 2006, a decrease of 45%. The number


38


Table of Contents

of new contracts signed decreased 46% for the nine months ended July 31, 2007 as compared to the same period in 2006.
 
The value of net new contracts signed in the three months ended July 31, 2007 of approximately $168.0 million, decreased 41% from the net new contracts signed of approximately $284.9 million in the comparable period of fiscal 2006. The decline was primarily due to a 40% decrease in the number of net new contracts signed in the fiscal 2007 period as compared to the fiscal 2006 period which was attributable to weak demand and higher than normal contract cancellations in the three months ended July 31, 2007 as compared to the three-month period ended July 31, 2006. The cancellation rate for the nine months and three months ended July 31, 2007 was 42.8% and 40.1%, respectively, as compared to 20.1% and 31.9% for the comparable periods in 2006.
 
Income before income taxes for the nine months ended July 31, 2007 of $60.5 million declined $202.0 million from the $262.5 million reported for the same period in 2006. For the three months ended July 31, 2007, we reported a loss before income taxes of $1.9 million, compared to income before taxes of $87.8 million for the same period in 2006. These decreases were attributable to lower revenues and higher cost of revenues in the periods ended July 31, 2007 as compared to the comparable periods in 2006. The higher cost of revenues in the fiscal 2007 period was primarily due to $126.3 million and $62.8 million of inventory write-down in the nine months and three months ended July 31, 2007 compared to $6.3 million and $6.0 million in the comparable periods of fiscal 2006 and higher sales incentives given on the homes delivered in the fiscal 2007 periods as compared to those delivered in the comparable periods of fiscal 2006.
 
Other
 
Other loss before income taxes for the nine months ended July 31, 2007 was $65.8 million, a decrease of $49.8 million from the $115.6 million loss before income taxes reported for the nine months ended July 31, 2006. This decline was primarily the result of lower general and administrative costs attributable to lower compensation expenses, a $14.8 million gain realized from the sale of our security business, a $9.9 million gain realized from the sale of our cable TV and broadband internet business, and higher interest income.
 
For the three months ended July 31, 2007, other loss before income taxes decreased by $22.0 million from the comparable period of fiscal 2006. This decrease was primarily due to a $14.8 million gain realized from the sale of our security business, higher interest income and lower general and administration costs.


39


Table of Contents

HOUSING DATA
 
Revenues — Three months ended July 31,
 
                                 
    2007     2006     2007     2006  
    Units     Units     (In millions)     (In millions)  
 
Completed contract communities:
                               
North
    423       516     $ 272.8     $ 351.5  
Mid-Atlantic
    575       678       350.6       447.4  
South
    416       473       233.4       266.1  
West
    378       490       321.7       423.9  
                                 
Total
    1,792       2,157     $ 1,178.5     $ 1,488.9  
                                 
Percentage of completion communities(2):
                               
North
                  $ 20.6     $ 25.9  
South
                    8.8       15.3  
                                 
Total
              $ 29.4     $ 41.2  
                                 
Total:
                               
North
    423       516     $ 293.4     $ 377.4  
Mid-Atlantic
    575       678       350.6       447.4  
South
    416       473       242.2       281.4  
West
    378       490       321.7       423.9  
                                 
Total consolidated
    1,792       2,157     $ 1,207.9     $ 1,530.1  
                                 
                                 
Contracts — Three months ended July 31,
                               
                                 
Completed contract communities(1):
                               
North
    366       381     $ 216.0     $ 263.8  
Mid-Atlantic
    349       480       222.9       310.9  
South
    219       286       116.2       182.7  
West
    173       286       168.0       284.9  
                                 
Total
    1,107       1,433     $ 723.1     $ 1,042.3  
                                 
Percentage of completion communities:
                               
North
    3       9     $ 4.0     $ 6.5  
South
            1       (0.1 )     1.5  
                                 
Total
    3       10     $ 3.9     $ 8.0  
                                 
Total:
                               
North
    369       390     $ 220.0     $ 270.3  
Mid-Atlantic
    349       480       222.9       310.9  
South
    219       287       116.1       184.2  
West
    173       286       168.0       284.9  
                                 
Total consolidated
    1,110       1,443     $ 727.0     $ 1,050.3  
                                 


40


Table of Contents

Backlog at July 31,
 
                                 
    2007     2006     2007     2006  
    Units     Units     (In millions)     (In millions)  
 
Completed contract communities(1):
                               
North
    1,614       1,703     $ 1,205.2     $ 1,221.6  
Mid-Atlantic
    1,198       2,003       828.0       1,327.7  
South
    1,021       1,978       560.4       1,122.7  
West
    1,014       1,961       995.7       1,739.0  
                                 
Total
    4,847       7,645     $ 3,589.3     $ 5,411.0  
                                 
Percentage of completion communities:
                               
North
    132       303     $ 76.4     $ 202.5  
South
    18       77       47.6       115.8  
Less revenue recognized on units remaining in backlog
                    (48.1 )     (138.7 )
                                 
Total
    150       380     $ 75.9     $ 179.6  
                                 
Total:
                               
North
    1,746       2,006     $ 1,281.6     $ 1,424.1  
Mid-Atlantic
    1,198       2,003       828.0       1,327.7  
South
    1,039       2,055       608.0       1,238.5  
West
    1,014       1,961       995.7       1,739.0  
Less revenue recognized on units remaining in backlog
                    (48.1 )     (138.7 )
                                 
Total consolidated
    4,997       8,025     $ 3,665.2     $ 5,590.6  
                                 
 
Revenues — Nine months ended July 31,
 
                                 
    2007     2006     2007     2006  
    Units     Units     (In millions)     (In millions)  
 
Completed contract communities:
                               
North
    1,035       1,399     $ 679.7     $ 930.7  
Mid-Atlantic
    1,621       1,954       1,012.8       1,295.5  
South
    1,286       1,429       735.2       780.6  
West
    1,095       1,317       929.2       1,161.2  
                                 
Total
    5,037       6,099     $ 3,356.9     $ 4,168.0  
                                 
Percentage of completion communities(2):
                               
North
                  $ 72.3     $ 85.1  
South
                    38.6       50.6  
West
                            3.0  
                                 
Total
              $ 110.9     $ 138.7  
                                 
Total:
                               
North
    1,035       1,399     $ 752.0     $ 1,015.8  
Mid-Atlantic
    1,621       1,954       1,012.8       1,295.5  
South
    1,286       1,429       773.8       831.2  
West
    1,095       1,317       929.2       1,164.2  
                                 
Total consolidated
    5,037       6,099     $ 3,467.8     $ 4,306.7  
                                 


41


Table of Contents

Contracts — Nine months ended July 31,
 
                                 
    2007     2006     2007     2006  
    Units     Units     (In millions)     (In millions)  
 
Completed contract communities(1):
                               
North
    1,209       1,291     $ 848.2     $ 915.8  
Mid-Atlantic
    1,214       1,597       776.2       1,044.0  
South
    716       1,089       399.1       666.4  
West
<