x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
|
36-3688459
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
1001
Cambridge Drive
Elk
Grove Village, Illinois
|
|
60007
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Common
Stock, Par Value $0.001 Per Share
|
|
American
Stock Exchange
|
(Title
of each class)
|
|
(Name
of each exchange on which
registered)
|
|
|
|||
Forward Looking Statements | ||||
Item 1.
|
|
|
1
|
|
Item
1A.
|
|
|
9
|
|
Item
1B.
|
|
|
17
|
|
Item 2.
|
|
|
17
|
|
Item 3.
|
|
|
17
|
|
Item 4.
|
|
|
17
|
|
|
|
|||
Item 5.
|
|
|
18
|
|
Item 6.
|
|
|
18
|
|
Item 7.
|
|
|
20
|
|
Item 7A.
|
|
|
28
|
|
Item 8.
|
|
|
28
|
|
Item 9.
|
|
|
50
|
|
Item 9A.
|
|
|
50
|
|
Item 9B.
|
|
|
50
|
|
|
|
|||
Item
10
|
|
|
51
|
|
Item
11
|
|
|
51
|
|
Item
12
|
|
|
51
|
|
Item
13
|
|
|
51
|
|
Item
14
|
|
|
51
|
|
Item 15.
|
|
|
52
|
|
•
|
|
Marketing
our products aggressively to leading wireless
operators;
|
|
•
|
|
Providing
customers comprehensive radio link management infrastructure-based
solutions for wireless networks;
|
|
•
|
|
Continuing
to build on our strong intellectual property position selectively,
emphasizing speed to market; and
|
|
•
|
|
Outsourcing
product manufacturing and reducing product
cost.
|
|
•
|
|
Remote
configuration of parameters within all ANF
units;
|
|
•
|
|
Remote
monitoring of alarm status for all ANF
units;
|
|
•
|
|
Observation
of interference and notch activity from all units;
and
|
|
•
|
|
The
ability to view on-line event data and reports based on measured
performance data.
|
|
|
High
|
|
Low
|
|||
FISCAL
YEAR ENDED DECEMBER 31, 2005
|
|
|
|
|
|
|
|
First
Quarter
|
|
$
|
0.52
|
$
|
0.28
|
||
Second
Quarter
|
|
$
|
0.41
|
|
$
|
0.22
|
|
Third
Quarter
|
|
$
|
0.29
|
$
|
0.23
|
||
Fourth
Quarter
|
|
$
|
0.45
|
|
$
|
0.25
|
|
FISCAL
YEAR ENDED DECEMBER 31, 2006
|
|
||||||
First
Quarter
|
|
$
|
0.43
|
|
$
|
0.30
|
|
Second
Quarter
|
|
$
|
0.43
|
$
|
0.25
|
||
Third
Quarter
|
|
$
|
0.36
|
|
$
|
0.27
|
|
Fourth
Quarter
|
|
$
|
0.45
|
$
|
0.30
|
2002
|
2003
|
2004
|
2005
|
2006
|
|||||||
CONSOLIDATED
STATEMENT OF
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS
DATA
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales
|
$
|
3,662,805
|
$
|
3,238,402
|
$
|
2,621,933
|
$
|
10,264,428
|
$
|
14,997,320
|
|
Costs
and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
3,565,140
|
1,639,540
|
1,527,554
|
5,121,650
|
9,066,929
|
||||||
Research
and development
|
|
2,737,084
|
|
988,425
|
|
1,119,406
|
|
1,767,447
|
|
2,011,652
|
|
Selling
and marketing
|
2,201,195
|
959,798
|
1,164,830
|
1,861,065
|
3,207,882
|
||||||
General
and administrative
|
|
7,972,948
|
|
5,614,492
|
|
4,757,935
|
|
3,691,070
|
|
4,287,080
|
|
|
|
|
|
|
|||||||
Operating
loss
|
|
(12,813,562)
|
|
(5,963,853)
|
|
(5,947,792)
|
|
(2,176,804)
|
|
(3,576,223)
|
|
Other
income (Expense)
|
|||||||||||
Interest
income
|
|
62,954
|
|
5,087
|
|
8,660
|
|
77,383
|
|
118,590
|
|
Interest
expense
|
(327,224)
|
(1,197,309)
|
(1,028,169)
|
(877,461)
|
(907,351)
|
||||||
|
|
|
|
|
|||||||
Total
other expense, net
|
(264,270)
|
(1,192,222)
|
(1,019,509)
|
(800,078)
|
(788,761)
|
||||||
|
|
|
|
|
|||||||
Net
loss
|
$
|
(13,077,832)
|
$
|
(7,156,075)
|
$
|
(6,967,301)
|
|
(2,976,882)
|
$
|
(4,364,984)
|
|
|
|
|
|
|
|||||||
Basic
and diluted loss per
|
|||||||||||
common
share
|
$
|
(0.09)
|
$
|
(0.05)
|
$
|
(0.04)
|
$
|
(0.02)
|
$
|
(0.02)
|
|
Weighted
average number of
|
|
|
|
|
|
|
|
|
|
|
|
common
shares outstanding
|
|
142,884,921
|
|
148,080,749
|
|
158,977,249
|
|
170,786,657
|
|
185,506,261
|
|
|
|
|
|
|
|||||||
CONSOLIDATED
BALANCE
|
|||||||||||
SHEET
DATA
|
|||||||||||
Cash
and cash equivalents
|
$
|
216,119
|
$
|
346,409
|
$
|
402,391
|
$
|
3,486,430
|
$
|
2,886,476
|
|
Working
capital
|
1,333,827
|
735,840
|
979,413
|
6,396,541
|
(1,422,309)
|
||||||
Total
assets
|
|
19,183,000
|
|
17,723,035
|
|
17,133,752
|
|
22,905,633
|
|
26,875,195
|
|
Long-term
debt, less current portion
|
2,000,000
|
5,000,000
|
7,500,000
|
10,520,369
|
5,131,762
|
||||||
Stockholders'
equity
|
|
15,380,306
|
|
10,943,247
|
|
7,247,635
|
|
10,530,716
|
|
8,164,192
|
|
Contractual
Obligations
|
Payments
Due by Period
|
|||||||||||||||
Less
than 1
|
More
than
|
|||||||||||||||
Year
|
|
Total
|
Year
|
1-3
Years
|
3-5
Years
|
5
Years
|
||||||||||
Long
Term Debt Obligations
|
|
$
|
17,787,000
|
|
$
|
11,746,000
|
|
|
-
|
|
$
|
6,041,000
|
|
|
-
|
|
Operating
Lease Obligations
|
|
$
|
1,659,000
|
|
$
|
201,000
|
|
$
|
413,000
|
|
$
|
427,000
|
|
$
|
618,000
|
|
Total
|
$
|
19,446,000
|
$
|
11,947,000
|
$
|
413,000
|
$
|
6,468,000
|
$
|
618,000
|
December
31,
|
December
31,
|
|||||||||||||||
2006
|
2005
|
|||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|||||||||
Current
Assets:
|
||||||||||||||||
Cash
and Cash Equivalents
|
|
$
|
2,886,476
|
|
$
|
3,486,430
|
|
|||||||||
Inventory
|
6,368,599
|
2,715,170
|
||||||||||||||
Accounts
Receivable, net
|
|
|
2,554,716
|
|
|
1,677,334
|
|
|||||||||
Prepaid
Expenses and Other
|
168,741
|
253,167
|
||||||||||||||
Total
Current Assets
|
|
|
11,978,532
|
|
|
8,132,101
|
|
|||||||||
Property
and Equipment
|
|
|
1,334,203
|
|
|
1,037,432
|
|
|||||||||
Less:
Accumulated Depreciation
|
(811,167)
|
(720,142)
|
||||||||||||||
Net
Property and Equipment
|
|
|
523,036
|
|
|
317,290
|
|
|||||||||
Restricted
Certificates of Deposit
|
162,440
|
242,180
|
||||||||||||||
Goodwill
|
|
|
13,370,000
|
|
|
13,370,000
|
|
|||||||||
Intangible
assets, net
|
841,187
|
844,062
|
||||||||||||||
Total
Assets
|
|
$
|
26,875,195
|
|
$
|
22,905,633
|
|
|||||||||
Liabilities
and Stockholders' Equity:
|
||||||||||||||||
Current
Liabilities:
|
||||||||||||||||
Accounts
Payable
|
|
$
|
1,172,844
|
|
$
|
416,095
|
|
|||||||||
Inventory-related
material purchase accrual
|
328,663
|
530,134
|
||||||||||||||
Employee-related
accrued liability
|
284,653
|
208,408
|
||||||||||||||
Accrued
professional services
|
|
|
93,000
|
|
|
279,000
|
|
|||||||||
Other
accrued liabilities and current deferred revenue
|
225,724
|
301,923
|
||||||||||||||
Current
Portion of LT Debt, including related interest, with related
parties
|
11,295,957
|
-
|
||||||||||||||
Total
Current Liabilities
|
|
|
13,400,841
|
|
|
1,735,560
|
|
|||||||||
Deferred
facility reimbursement
|
102,500
|
118,988
|
||||||||||||||
Deferred
revenue - non current
|
|
|
75,900
|
|
|
-
|
|
|||||||||
Notes
and related accrued interest with related parties, net of current
portion
|
5,131,762
|
10,520,369
|
||||||||||||||
Stockholders'
equity:
|
|
|
|
|
|
|
|
|||||||||
Preferred
stock; 300,000 shares authorized; No shares issued and outstanding
|
||||||||||||||||
at December 31, 2006 and December 31, 2005
|
-
|
-
|
||||||||||||||
Common
stock ($.001 par value); 250,000,000 shares authorized;
189,622,133
|
|
|
|
|
|
|
|
|||||||||
and 183,252,018 shares issued and outstanding at December 31,
2006 and
|
|
|
|
|
|
|
|
|||||||||
December 31, 2005, respectively
|
|
|
189,622
|
|
|
183,252
|
|
|||||||||
Additional
paid-in capital
|
172,379,842
|
170,387,752
|
||||||||||||||
Accumulated
deficit
|
|
|
(164,405,272)
|
|
|
(160,040,288)
|
|
|||||||||
Total
Shareholders' Equity
|
8,164,192
|
10,530,716
|
||||||||||||||
Total
Liabilities and Shareholders' Equity
|
|
$
|
26,875,195
|
|
$
|
22,905,633
|
|
|
Year
Ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
Net
sales
|
$
|
14,997,320
|
$
|
10,264,428
|
$
|
2,621,933
|
||||
Costs
and expenses:
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
9,066,929
|
5,121,650
|
1,527,554
|
|||||||
Research
and development
|
|
|
2,011,652
|
|
|
1,767,447
|
|
|
1,119,406
|
|
Selling
and marketing
|
3,207,882
|
1,861,065
|
1,164,830
|
|||||||
General
and administrative
|
|
|
4,287,080
|
|
|
3,691,070
|
|
|
4,757,935
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
costs and expenses
|
|
|
18,573,543
|
|
|
12,441,232
|
|
|
8,569,725
|
|
|
|
|
||||||||
Operating
loss
|
|
|
(3,576,223)
|
|
|
(2,176,804)
|
|
|
(5,947,792)
|
|
Other
income (expense)
|
||||||||||
Interest
income
|
|
|
118,590
|
|
|
77,383
|
|
|
8,660
|
|
Non-cash
warrant expense
|
-
|
-
|
(250,297)
|
|||||||
Interest
expense
|
|
|
(907,351)
|
|
|
(877,461)
|
|
|
(777,872)
|
|
|
|
|
||||||||
Total
other expense, net
|
(788,761)
|
(800,078)
|
(1,019,509)
|
|||||||
|
|
|
||||||||
Net
loss
|
|
$
|
(4,364,984)
|
|
|
(2,976,882)
|
|
$
|
(6,967,301)
|
|
|
|
|
||||||||
Basic
and diluted loss per common share
|
$
|
(0.02)
|
(0.02)
|
$
|
(0.04)
|
|||||
|
|
|
||||||||
Weighted
average number of common shares outstanding
|
|
|
185,506,261
|
|
|
170,786,657
|
|
|
158,977,249
|
|
Common
|
Common
|
Additional
|
Accumulated
|
||||||||
Stock
|
Stock
|
Paid-In
|
Deficit
|
||||||||
Shares
|
Amount
|
Capital
|
|
Total
|
|||||||
Balance
as of December 31, 2003
|
|
150,149,927
|
$
|
150,150
|
$
|
160,889,202
|
$
|
(150,096,105)
|
$
|
10,943,247
|
|
Exercise
of Stock Options
|
1,063,776
|
1,064
|
140,676
|
-
|
141,740
|
||||||
Exercise
of Warrants
|
|
10,000,000
|
|
10,000
|
|
1,990,000
|
|
-
|
|
2,000,000
|
|
Stock-Based
Compensation
|
-
|
-
|
879,652
|
-
|
879,652
|
||||||
Non-cash
Warrant Expense
|
|
-
|
|
-
|
|
250,297
|
|
-
|
|
250,297
|
|
Net
Loss
|
-
|
-
|
-
|
(6,967,301)
|
(6,967,301)
|
||||||
Balance
as of December 31, 2004
|
|
161,213,703
|
$
|
161,214
|
$
|
164,149,827
|
$
|
(157,063,406)
|
$
|
7,247,635
|
|
Exercise
of Stock Options
|
2,038,333
|
2,038
|
265,078
|
-
|
267,116
|
||||||
Equity
Financing
|
|
20,000,000
|
|
20,000
|
|
4,280,000
|
|
-
|
|
4,300,000
|
|
Section
16b recovery
|
-
|
-
|
607,223
|
-
|
607,223
|
||||||
Stock-Based
Compensation
|
-
|
-
|
1,085,624
|
-
|
1,085,624
|
||||||
Net
Loss
|
-
|
-
|
-
|
(2,976,882)
|
(2,976,882)
|
||||||
Balance
as of December 31, 2005
|
|
183,252,036
|
$
|
183,252
|
$
|
170,387,752
|
$
|
(160,040,288)
|
$
|
10,530,716
|
|
Exercise
of Stock Options
|
2,582,826
|
2,583
|
427,330
|
-
|
429,913
|
||||||
Stock
Grants Vested
|
|
3,787,271
|
|
3,787
|
|
(3,787)
|
|
-
|
|
|
|
Section
16b recovery
|
-
|
-
|
3,124
|
-
|
3,124
|
||||||
Stock-Based
Compensation
|
-
|
-
|
1,565,423
|
-
|
1,565,423
|
||||||
Net
Loss
|
-
|
-
|
-
|
(4,364,984)
|
(4,364,984)
|
||||||
Balance
as of December 31, 2006
|
|
189,622,133
|
$
|
189,622
|
$
|
172,379,842
|
$
|
(164,405,272)
|
$
|
8,164,192
|
|
|
Years
Ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
$
|
(4,364,984)
|
$
|
(2,976,882)
|
$
|
(6,967,301)
|
||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
Depreciation
|
|
|
92,963
|
|
|
81,174
|
|
|
633,794
|
|
Amortization
|
54,431
|
56,560
|
50,325
|
|||||||
Non-cash
compensation charges
|
1,565,423
|
1,085,624
|
879,651
|
|||||||
Non-cash
warrant issuance-related expense
|
|
|
-
|
|
|
-
|
|
|
250,297
|
|
Patent-related
charge
|
|
|
-
|
|
|
199,819
|
|
|
32,564
|
|
Changes
in operating assets and liabilities:
|
||||||||||
Accounts
receivable
|
|
|
(877,382)
|
|
|
(1,554,874)
|
|
|
1,047,251
|
|
Inventories
|
(3,653,429)
|
(1,746,122)
|
(290,687)
|
|||||||
Prepaid
expenses and other
|
|
|
84,426
|
|
|
341,321
|
|
|
(273,341)
|
|
Accounts
payable
|
756,749
|
213,482
|
(41,034)
|
|||||||
Accrued
liabilities and deferred revenue
|
|
|
476,837
|
|
|
1,290,565
|
|
|
499,616
|
|
Deferred
occupancy costs
|
106,250
|
-
|
-
|
|||||||
Net
cash used in operating activities
|
(5,758,716)
|
(3,009,333)
|
(4,178,865)
|
|||||||
INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Decrease/
(Increase) in restricted certificates of deposit
|
79,740
|
48,847
|
(250,500)
|
|||||||
Payment
of patent costs
|
|
|
(51,556)
|
|
|
(49,121)
|
|
|
(38,707)
|
|
Acquisition
of property and equipment, net
|
(302,458)
|
(80,694)
|
(117,686)
|
|||||||
Net
cash used in investing activities
|
(274,274)
|
(80,968)
|
(406,893)
|
|||||||
FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from warrants
|
-
|
-
|
2,000,000
|
|||||||
Proceeds
from equity issuance
|
|
|
-
|
|
|
4,300,000
|
|
|
-
|
|
Proceeds
from Section 16b recovery
|
3,124
|
607,223
|
-
|
|||||||
Exercise
of stock options
|
|
|
429,912
|
|
|
267,117
|
|
|
141,740
|
|
Proceeds
from issuance of notes
|
5,000,000
|
1,000,000
|
2,500,000
|
|||||||
Net
cash provided by financing activities
|
|
|
5,433,036
|
|
|
6,174,340
|
|
|
4,641,740
|
|
Increase
in cash and cash equivalents
|
|
|
(599,954)
|
|
|
3,084,039
|
|
|
55,982
|
|
Cash
and cash equivalents at beginning of period
|
3,486,430
|
402,391
|
346,409
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents at end of period
|
|
$
|
2,886,476
|
$
|
3,486,430
|
$
|
402,391
|
|||
Supplemental
cash flow information
|
||||||||||
Cash
paid for interest and income taxes
|
|
$
|
-
|
|
$
|
-
|
|
$
|
-
|
|
Manufacturing
equipment
|
|
3 to 4 years
|
Office
equipment
|
|
3
to 5 years
|
Furniture
and fixtures
|
|
5
years
|
Leasehold
improvements
|
|
Life of lease
|
Year Ended December 31,
|
||||||||||||||||
2006
|
2005
|
|||||||||||||||
(in thousands of dollars)
|
||||||||||||||||
Patent,
gross
|
|
$
|
1,162
|
|
$
|
1,112
|
|
|||||||||
Accumulated
amortization
|
|
(321)
|
(268)
|
|||||||||||||
Other
amortizable intangibles, net
|
|
$
|
841
|
|
$
|
844
|
|
|||||||||
Goodwill
|
|
$
|
13,370
|
|
$
|
13,370
|
|
2007
|
|
|
|
|
|
51
|
|
2008
|
51
|
||||||
2009
|
|
|
|
|
|
51
|
|
2010
|
51
|
||||||
2011
|
|
|
|
|
|
50
|
|
Thereafter
|
587
|
||||||
Total
|
|
|
|
|
$
|
841
|
|
In
thousands of dollars:
|
|
Twelve
months ended
December
31, 2005
|
|
Twelve
months ended
December
31, 2004
|
|
||
Net
loss, as reported
|
|
$
|
(2,977
|
)
|
$
|
(6,967
|
)
|
Deduct
net change in stock-based employee compensation expense determined
under
fair-value-based method of all rewards, net of tax
|
|
$
|
(273
|
)
|
$
|
(406
|
)
|
Pro
forma net loss
|
|
$
|
(3,250
|
)
|
$
|
(7,373
|
)
|
Pro
forma net loss per share (basic)
|
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
Pro
forma net loss per share (diluted)
|
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
Outstanding,
December 31, 2005
|
|
|
8,146,000
|
|
Granted
|
-
|
|||
Forfeited
or canceled
|
|
|
(651,000)
|
|
Exercised
|
(2,583,000)
|
|||
Outstanding,
December 31, 2006
|
|
|
4,912,000
|
|
Weighted
|
||||||||
Average
Grant Date
|
||||||||
Shares
|
Fair
Value (per share)
|
|||||||
Outstanding,
December 31, 2005
|
|
|
None
|
|
|
None
|
|
|
Granted
|
15,598,000
|
$
|
0.35
|
|||||
Forfeited
or canceled
|
|
|
(3,097,000)
|
|
$
|
0.34
|
|
|
Vested
|
(3,787,000)
|
$
|
0.35
|
|||||
Outstanding,
December 31, 2006
|
|
|
8,714,000
|
|
$
|
0.35
|
|
December 31,
|
|
December 31,
|
|||||
2006
|
2005
|
||||||
Raw
materials
|
$
|
2,675,000
|
|
$
|
1,368,000
|
|
|
Work
in process
|
2,332,000
|
|
443,000
|
||||
Finished
product
|
|
1,362,000
|
|
|
904,000
|
|
|
Total
|
$
|
6,369,000
|
|
$
|
2,715,000
|
|
For the Years Ended December 31,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
(in
thousands of dollars)
|
||||||||||
Beginning
Balance
|
|
$
|
160
|
|
$
|
218
|
|
$
|
858
|
|
Inventory
Obsolescence Expense
|
165
|
|
-
|
|
57
|
|||||
Inventory
Written Off
|
|
|
-
|
|
|
58
|
|
|
697
|
|
Recoveries
|
-
|
|
-
|
|
-
|
|||||
Ending
Balance
|
|
$
|
325
|
|
$
|
160
|
|
$
|
218
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
2006
|
|
2005
|
|
2004
|
||||||||||||||||
(in
thousands of dollars)
|
||||||||||||||||||||
Beginning
Balance
|
|
$
|
0
|
|
$
|
0
|
|
$
|
4
|
|
||||||||||
Bad
Debt Expense
|
-
|
|
-
|
|
-
|
|||||||||||||||
Accounts
Written Off
|
|
|
-
|
|
|
-
|
|
|
-
|
|
||||||||||
Recoveries
|
0
|
|
0
|
|
4
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Ending
Balance
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
Options
outstanding (Note 7)
|
|
|
4,912,000
|
|
Options
|
|||||||
Outstanding
|
Exercise
Price Per Share
|
||||||
Outstanding
at December 31, 2003
|
|
|
6,660,000
|
|
$
|
0.11 —21.50
|
|
Granted
|
4,540,000
|
$
|
0.14
— 0.89
|
||||
Exercised
|
|
|
(1,046,000)
|
|
$
|
0.11
— 0.49
|
|
Forfeited
|
(1,095,000)
|
$
|
0.11
— 21.50
|
||||
Outstanding
at December 31, 2004
|
|
|
9,059,000
|
|
$
|
0.11
— 18.25
|
|
Granted
|
2,815,000
|
$
|
0.25
— 0.43
|
||||
Exercised
|
|
|
(2,038,000)
|
|
$
|
0.11
— 0.14
|
|
Forfeited
|
(1,690,000)
|
$
|
0.11
— 18.25
|
||||
Outstanding
at December 31, 2005
|
|
|
8,146,000
|
|
$
|
0.11
— 18.25
|
|
Granted
|
-
|
||||||
Exercised
|
|
|
(2,583,000)
|
|
$
|
0.11
- 0.39
|
|
Forfeited
|
(651,000)
|
$
|
0.25
- 18.25
|
||||
Outstanding
at December 31, 2006
|
|
|
4,912,000
|
|
$
|
0.11
- 1.81
|
|
$0.11
to
|
$0.24
to
|
$0.45
to
|
|||||||||||||||||||||
$0.22
|
$0.43
|
$1.81
|
|||||||||||||||||||||
OUTSTANDING
AT DECEMBER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Number
of options
|
1,145,000
|
2,755,000
|
1,012,000
|
||||||||||||||||||||
Weighted-average
exercise price
|
|
$
|
0.14
|
|
$
|
0.35
|
|
$
|
0.89
|
|
|||||||||||||
Weighted-average
remaining contractual life in years
|
7
|
7
|
4
|
||||||||||||||||||||
EXERCISABLE
AT DECEMBER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Number
of options
|
1,104,000
|
2,755,000
|
1,012,000
|
||||||||||||||||||||
Weighted-average
exercise price
|
|
$
|
0.14
|
|
$
|
0.35
|
|
$
|
0.89
|
|
Year
|
Amount
|
|||||||
2007
|
|
|
974,000
|
|
||||
2008
|
1,658,000
|
|||||||
2009
|
|
|
3,973,000
|
|
||||
2010
|
8,199,000
|
|||||||
2011
|
|
|
11,953,000
|
|
||||
2012
|
11,922,000
|
|||||||
2018
|
|
|
11,146,000
|
|
||||
2019
|
10,726,000
|
|||||||
2020
|
|
|
15,501,000
|
|
||||
2021
|
24,904,000
|
|||||||
2022
|
|
|
13,982,000
|
|
||||
2023
|
5,284,000
|
|||||||
2024
|
|
|
9,758,000
|
|
||||
2025
|
3,371,000
|
|||||||
2026
|
|
|
3,651,000
|
|
||||
Total
|
$
|
137,002,000
|
2006
|
2005
|
2004
|
||||||||
Tax
benefit computed at the Federal statutory rate
|
34.00%
|
|
|
34.00%
|
|
|
34.00%
|
|
||
Increase
(decrease) in taxes due to:
|
||||||||||
Change
in valuation allowance
|
|
|
-38.80%
|
|
|
-38.80%
|
|
|
-38.80%
|
|
State
taxes, net of Federal benefit
|
4.80%
|
4.80%
|
4.80%
|
|
December
31,
|
December
31,
|
|||||
2006
|
2005
|
||||||
Deferred
tax assets
|
|
|
|
|
|
|
|
Net
operating loss carryforward
|
$
|
52,061,000
|
$
|
50,490,000
|
|||
Accrued
liabilities
|
|
|
1,223,000
|
|
|
840,000
|
|
Inventories
|
124,000
|
61,000
|
|||||
Property
and Equipment
|
|
|
893,000
|
|
|
893,000
|
|