þ
|
Quarterly
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For
the quarterly period ended October 31, 2009
|
o
|
Transition
report pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For
the transition period from __________ to
__________
|
New
York
|
16-0971022
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification Number)
|
|
368
Pleasant View Drive
|
||
Lancaster,
New York
|
14086
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
accelerated filer
|
o
|
Accelerated
filer
|
o
|
|
Non-accelerated
filer
(Do
not check if a smaller reporting company)
|
o
|
Smaller
reporting company
|
þ
|
Consolidated
Balance Sheets
|
||||||||
Unaudited
|
||||||||
October
31,
|
July
31,
|
|||||||
Assets
|
2009
|
2009
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 16,803,423 | $ | 16,571,186 | ||||
Investment
securities, available for sale
|
1,227,674 | 1,212,405 | ||||||
Contract
receivables, net
|
43,989,082 | 41,693,034 | ||||||
Deferred
income taxes
|
4,137,516 | 4,137,516 | ||||||
Income
tax receivable
|
- | 650,090 | ||||||
Other
current assets
|
2,771,729 | 2,372,919 | ||||||
Total
current assets
|
68,929,424 | 66,637,150 | ||||||
Property,
building and equipment, net
|
8,244,251 | 8,258,441 | ||||||
Deferred
income taxes
|
1,161,187 | 1,160,444 | ||||||
Other
assets
|
1,607,560 | 1,599,204 | ||||||
Total
assets
|
$ | 79,942,422 | $ | 77,655,239 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 11,225,942 | $ | 13,866,425 | ||||
Accrued
payroll costs
|
8,343,887 | 7,216,316 | ||||||
Income
taxes payable
|
525,513 | 278,782.00 | ||||||
Deferred
revenue
|
92,839 | 103,509 | ||||||
Current
portion of long-term debt and capital lease obligations
|
308,812 | 411,331 | ||||||
Other
accrued liabilities
|
10,333,118 | 9,049,995 | ||||||
Total
current liabilities
|
30,830,111 | 30,926,358 | ||||||
Long-term
debt and capital lease obligations
|
243,188 | 403,941 | ||||||
Commitments
and contingencies (see note #12)
|
- | - | ||||||
Shareholders'
equity:
|
||||||||
Preferred
stock, par value $.01 per share;
|
||||||||
authorized
- 2,000,000 shares; no shares
|
||||||||
issued
|
- | - | ||||||
Class
A common stock, par value $.01 per
|
||||||||
share;
authorized - 6,000,000 shares;
|
||||||||
issued
- 2,677,651 shares
|
26,776 | 26,776 | ||||||
Class
B common stock, par value $.01 per
|
||||||||
share;
authorized - 10,000,000 shares;
|
||||||||
issued
- 1,716,074 shares
|
17,162 | 17,162 | ||||||
Capital
in excess of par value
|
19,941,342 | 20,093,952 | ||||||
Retained
earnings
|
24,690,596 | 23,290,768 | ||||||
Accumulated
other comprehensive income
|
753,478 | 441,965 | ||||||
Treasury
stock - Class A common, 199,615 and 242,290
|
||||||||
shares;
Class B common, 64,801 shares, at cost
|
(2,446,966 | ) | (2,819,138 | ) | ||||
Total
Ecology and Environment, Inc. shareholders' equity
|
42,982,388 | 41,051,485 | ||||||
Noncontrolling
interests
|
5,886,735 | 5,273,455 | ||||||
Total
shareholders' equity
|
48,869,123 | 46,324,940 | ||||||
Total
liabilities and shareholders' equity
|
$ | 79,942,422 | $ | 77,655,239 | ||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Consolidated
Statements of Income
|
||||||||
Three
months ended
|
||||||||
October
31,
|
November
1,
|
|||||||
2009
|
2008
|
|||||||
Revenue
|
$ | 39,475,452 | $ | 33,691,709 | ||||
Cost
of professional services and other direct operating
expenses
|
12,656,717 | 14,174,913 | ||||||
Subcontract
costs
|
10,479,243 | 4,652,847 | ||||||
Gross
profit
|
16,339,492 | 14,863,949 | ||||||
Administrative
and indirect operating expenses
|
9,726,981 | 8,056,096 | ||||||
Marketing
and related costs
|
3,788,808 | 3,240,696 | ||||||
Depreciation
|
448,753 | 373,292 | ||||||
Income
from operations
|
2,374,950 | 3,193,865 | ||||||
Interest
expense
|
(38,808 | ) | (116,781 | ) | ||||
Interest
income
|
34,339 | 77,189 | ||||||
Other
income (expense)
|
9,552 | (31,102 | ) | |||||
Gain
on sale of property and equipment
|
809,200 | - | ||||||
Net
foreign exchange loss
|
(13,499 | ) | (169 | ) | ||||
Income
before income taxes
|
3,175,734 | 3,123,002 | ||||||
Income
tax provision
|
1,073,016 | 1,179,494 | ||||||
Net
income
|
$ | 2,102,718 | $ | 1,943,508 | ||||
Net
income attributable to noncontrolling interests
|
(702,890 | ) | (468,633 | ) | ||||
Net
income attributable to Ecology and Environment, Inc.
|
$ | 1,399,828 | $ | 1,474,875 | ||||
Net
income per common share: basic and diluted
|
$ | 0.34 | $ | 0.35 | ||||
Weighted
average common shares outstanding: basic and diluted
|
4,102,869 | 4,195,768 | ||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Unaudited
|
||||||||
Three
months ended
|
||||||||
October
31,
|
November
1,
|
|||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 2,102,718 | $ | 1,943,508 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by (used in) operating activities:
|
||||||||
Depreciation
|
448,753 | 373,292 | ||||||
Provision
(benefit) for deferred income taxes
|
(743 | ) | 216,029 | |||||
Share-based
compensation expense
|
116,825 | 117,246 | ||||||
Tax
impact of share based compensation
|
102,737 | - | ||||||
Gain
on disposition of property and equipment
|
(809,200 | ) | - | |||||
Provision
for contract adjustments
|
118,767 | 45,281 | ||||||
(Increase)
decrease in:
|
||||||||
-
contracts receivable
|
(2,155,005 | ) | (1,193,920 | ) | ||||
-
other current assets
|
(375,748 | ) | (984,735 | ) | ||||
-
income tax receivable
|
650,090 | - | ||||||
-
other non-current assets
|
(7,306 | ) | 22,494 | |||||
Increase
(decrease) in:
|
||||||||
-
accounts payable
|
(2,721,637 | ) | (1,286,719 | ) | ||||
-
accrued payroll costs
|
1,108,126 | 364,779 | ||||||
-
income taxes payable
|
244,331 | 1,092,961 | ||||||
-
deferred revenue
|
(10,670 | ) | 119,856 | |||||
-
other accrued liabilities
|
1,222,197 | (198,261 | ) | |||||
Net
cash provided by operating activities
|
34,235 | 631,811 | ||||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Purchase
of property, building and equipment
|
(548,365 | ) | (301,979 | ) | ||||
Proceeds
from sale of property and equipment
|
959,200 | - | ||||||
Purchase
of bonds
|
(15,269 | ) | (7,125 | ) | ||||
Cash
provided by (used in) investing activities
|
395,566 | (309,104 | ) | |||||
Cash
flows provided by (used in) financing activities:
|
||||||||
Proceeds
from debt
|
4,501 | 504,151 | ||||||
Repayment
of debt and capital lease obligations
|
(267,773 | ) | (199,747 | ) | ||||
Distributions
to noncontrolling interests
|
(141,476 | ) | (216,012 | ) | ||||
Proceeds
from sale of subsidiary shares to noncontrolling interests
|
40,850 | 41,229 | ||||||
Purchase
of treasury stock
|
- | (1,832,123 | ) | |||||
Net
cash used in financing activities
|
(363,898 | ) | (1,702,502 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
166,334 | (250,570 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
232,237 | (1,630,365 | ) | |||||
Cash
and cash equivalents at beginning of period
|
16,571,186 | 14,178,094 | ||||||
Cash
and cash equivalents at end of period
|
$ | 16,803,423 | $ | 12,547,729 | ||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Consolidated
Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||||||||||||||||||||||
Unaudited
|
||||||||||||||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||
Common
Stock
|
Capital
in
|
Other
|
||||||||||||||||||||||||||||||||||||||||||
Class
A
|
Class
B
|
Excess
of
|
Retained
|
Comprehensive
|
Treasury
Stock
|
Noncontolling
|
Comprehensive
|
|||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Par
Value
|
earnings
|
Income
(loss)
|
Shares
|
Amount
|
Interest
|
Income
|
||||||||||||||||||||||||||||||||||
Balance
at July 31, 2008
|
2,661,498 | $ | 26,615 | 1,732,227 | $ | 17,323 | $ | 20,014,257 | $ | 19,664,147 | $ | 834,667 | 130,141 | $ | (1,302,663 | ) | $ | 4,169,247 | $ | 7,952,354 | ||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 5,221,274 | - | - | - | 1,668,066 | 5,221,274 | |||||||||||||||||||||||||||||||||
Foreign
currency
translation
adjustment
|
- | - | - | - | - | - | (402,403 | ) | - | - | 20,590 | (402,403 | ) | |||||||||||||||||||||||||||||||
Cash
dividends paid
($.39
per share)
|
- | - | - | - | - | (1,594,653 | ) | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Unrealized
investment
gain,
net
|
- | - | - | - | - | - | 9,701 | - | - | - | 9,701 | |||||||||||||||||||||||||||||||||
Conversion
of common
stock
- B to A
|
16,153 | 161 | (16,153 | ) | (161 | ) | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||
Repurchase
of Class A common stock
|
- | - | - | - | - | - | - | 207,941 | (1,832,123 | ) | - | - | ||||||||||||||||||||||||||||||||
Issuance
of stock under
stock
award plan
|
- | - | - | - | (376,176 | ) | - | - | (37,580 | ) | 376,176 | - | - | |||||||||||||||||||||||||||||||
Share-based compensation
expense
|
- | - | - | - | 446,412 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Sale
of subsidiary shares to
noncontrolling interests
|
- | - | - | - | - | - | - | - | - | 41,229 | - | |||||||||||||||||||||||||||||||||
Distributions
to noncontrolling interests
|
- | - | - | - | - | - | - | - | - | (625,677 | ) | - | ||||||||||||||||||||||||||||||||
Other
|
- | - | - | - | 9,459 | - | - | 6,589 | (60,528 | ) | - | - | ||||||||||||||||||||||||||||||||
Balance
at July 31, 2009
|
2,677,651 | $ | 26,776 | 1,716,074 | $ | 17,162 | $ | 20,093,952 | $ | 23,290,768 | $ | 441,965 | 307,091 | $ | (2,819,138 | ) | $ | 5,273,455 | $ | 4,828,572 | ||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | 1,399,828 | - | - | - | 702,890 | 1,399,828 | |||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | - | - | - | 307,947 | - | - | 11,016 | 307,947 | |||||||||||||||||||||||||||||||||
Unrealized
investment gain, net
|
- | - | - | - | - | - | 3,566 | - | - | - | 3,566 | |||||||||||||||||||||||||||||||||
Issuance
of stock under stock award plan
|
- | - | - | - | (372,172 | ) | - | - | (42,675 | ) | 372,172 | - | - | |||||||||||||||||||||||||||||||
Share-based
compensation expense
|
- | - | - | - | 116,825 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Tax
impact of share based compensation
|
- | - | - | - | 102,737 | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Sale
of subsidiary shares to noncontrolling
interests
|
- | - | - | - | - | - | - | - | - | 40,850 | - | |||||||||||||||||||||||||||||||||
Distributions
to noncontrolling interests
|
- | - | - | - | - | - | - | - | - | (141,476 | ) | - | ||||||||||||||||||||||||||||||||
Balance
at October 31, 2009
|
2,677,651 | $ | 26,776 | 1,716,074 | $ | 17,162 | $ | 19,941,342 | $ | 24,690,596 | $ | 753,478 | 264,416 | $ | (2,446,966 | ) | $ | 5,886,735 | $ | 1,711,341 | ||||||||||||||||||||||||
The
accompanying notes are an integral part of these consolidated financial
statements.
|
||||||||||||||||||||||||||||||||||||||||||||
Contract
Type
|
Work
Type
|
Revenue
Recognition Policy
|
||
Time
and Materials
|
Consulting
|
As
incurred at contract rates.
|
||
Fixed
Price
|
Consulting
|
Percentage
of completion, approximating the ratio of either total costs or
Level of Effort (LOE) hours incurred to date to total estimated costs
or
LOE hours
|
||
Cost-Type
|
Consulting
|
Costs
as incurred. Fixed fee portion is recognized using percentage
of completion
determined by the percentage of LOE hours incurred to total
LOE hours in the respective
contracts.
|
|
e.
|
Investment
securities
|
|
f.
|
Fair value of
financial instruments
|
|
Level 1 Inputs –
Unadjusted quoted prices in active markets that are accessible at the
measurement date for identical, unrestricted assets or
liabilities. Generally this includes debt and equity securities
and derivative contracts that are traded on an active exchange market
(e.g., New York Stock Exchange) as well as certain U.S. Treasury and U.S.
Government and agency mortgage-backed securities that are highly liquid
and are actively traded in over-the-counter
markets.
|
|
Level 2 Inputs – Quoted
prices for similar assets or liabilities in active markets; quoted prices
for identical or similar assets or liabilities in inactive markets; or
valuations based on models where the significant inputs are observable
(e.g., interest rates, yield curves, credit risks, etc.) or can be
corroborated by observable market
data.
|
|
Level 3 Inputs –
Valuations based on models where significant inputs are not
observable. The unobservable inputs reflect the Company’s own
assumptions about the assumptions that market participants would
use.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Money
market mutual funds
|
$
|
4,509,925
|
$
|
---
|
$
|
---
|
$
|
4,509,925
|
||||||||
Investment securities available for
sale
|
50,895
|
1,174,891
|
---
|
1,225,786
|
||||||||||||
Total
|
$
|
4,560,820
|
$
|
1,174,891
|
$
|
---
|
$
|
5,735,711
|
|
g.
|
Translation of Foreign
Currencies
|
|
h.
|
Income
Taxes
|
|
i.
|
Earnings Per Share
(EPS)
|
|
j.
|
Impairment of
Long-Lived Assets
|
|
k.
|
Goodwill
|
l.
|
Subsequent
Events
|
2.
|
Contract Receivables,
net
|
October 31,
2009
|
July
31,
2009
|
|||||||
United
States government -
|
||||||||
Billed
|
$
|
3,115,011
|
$
|
2,546,741
|
||||
Unbilled
|
2,771,509
|
3,784,894
|
||||||
5,886,520
|
6,331,635
|
|||||||
Industrial
customers and state and municipal governments -
|
||||||||
Billed
|
21,298,537
|
21,051,958
|
||||||
Unbilled
|
19,441,293
|
16,829,779
|
||||||
40,739,830
|
37,881,737
|
|||||||
Less
allowance for doubtful accounts and contract
adjustments
|
(2,637,268
|
)
|
(2,520,338
|
)
|
||||
$
|
43,989,082
|
$
|
41,693,034
|
3.
|
Line of
Credit
|
4.
|
Long-Term Debt and
Capital Lease Obligations
|
October
31,
2009
|
July
31,
2009
|
|||||||
Various
bank loans and advances at interest rates ranging from 5% to
14%
|
$
|
300,372
|
$
|
531,031
|
||||
Capital
lease obligations at varying interest rates averaging
11%
|
251,628
|
284,241
|
||||||
552,000
|
815,272
|
|||||||
Less: current
portion of debt and capital lease obligations
|
(308,812
|
)
|
(411,331
|
)
|
||||
Long-term
debt and capital lease obligations
|
$
|
243,188
|
$
|
403,941
|
Amount
|
||||
November
2009 – October 2010
|
$
|
308,812
|
||
November
2010 – October 2011
|
122,195
|
|||
November
2011 – October 2012
|
54,050
|
|||
November
2012 – October 2013
|
46,663
|
|||
November
2013 – October 2014
|
20,280
|
|||
Thereafter
|
---
|
|||
$
|
552,000
|
5.
|
Other Accrued
Liabilities
|
October
31, 2009
|
July
31,
2009
|
|||||||
Allowance
for contract adjustments
|
$
|
3,419,665
|
$
|
3,417,828
|
||||
Billings
in excess of revenue
|
5,256,361
|
4,101,761
|
||||||
Other
|
1,657,092
|
1,530,406
|
||||||
$
|
10,333,118
|
$
|
9,049,995
|
6.
|
Income
Taxes
|
7.
|
Stock Award
Plan
|
8.
|
Shareholders'
Equity
|
9.
|
Shareholders' Equity -
Restrictive Agreement
|
10.
|
Noncontrolling
Interest
|
July
31, 2009
Consolidated
Balance Sheet
|
||||||||
As
Reported
|
As
Adjusted
|
|||||||
Minority
interest (Mezzanine)
|
$ | 5,273,455 | $ | --- | ||||
Noncontrolling
interest (Shareholders’ Equity)
|
--- | 5,273,455 |
Three
months ended
November
1, 2008
Consolidated
Statements
of
Operations
|
||||||||
As
Reported
|
As
Adjusted
|
|||||||
Minority
interest
|
$ | (468,633 | ) | $ | --- | |||
Net
income
|
1,474,875 | 1,943,508 | ||||||
Net
income attributable to noncontrolling
interest
|
--- | 468,633 | ||||||
Net
income attributable to Ecology and
Environment,
Inc.
|
--- | 1,474,875 |
11.
|
Earnings Per
Share
|
Three
Months Ended
|
||||||||
October
31,
2009
|
November
1,
2008
|
|||||||
Total
income available to common stockholders
|
$
|
1,399,828
|
$
|
1,474,875
|
||||
Weighted-average
common shares outstanding (basic)
|
4,102,869
|
4,195,768
|
||||||
Basic
and diluted earnings per share
|
$
|
.34
|
$
|
.35
|
12.
|
Commitments and
Contingencies
|
13.
|
Recent Accounting
Pronouncements
|
14.
|
Supplemental Cash Flow
Information Disclosure
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of Operations
Liquidity and Capital
Resources
|
Item
1.
|
Legal
Proceedings
|
Item
2.
|
Changes
in Securities and Use of Proceeds
|
|
(e)
|
Purchased
Equity Securities. The following table summarizes
the Company’s purchases of its common stock during the period ended
October 31, 2009:
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of
Publicly
Announced
Plans
or Programs (1)
|
Maximum
Number
of
Shares That May
Yet
Be Purchased
Under
the Plans
or
Programs
|
||||
August
1, 2009 –
October 31,
2009
|
---
|
---
|
---
|
163
|
Item
3.
|
Defaults
Upon Senior Securities
|
|
The
Registrant has no information for Item 3 that is required to be
presented.
|
Item
4.
|
Submission
of Matters to a Vote of Security
Holders
|
|
The
Registrant has no information for Item 4 that is required to be
presented.
|
Item
5.
|
Other
Information
|
|
The
Registrant has no information for Item 5 that is required to be
presented.
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
|
(a)
|
-
31.1 Certification of Principal Executive Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
|
-
31.2 Certification of Principal Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
|
-
32.1 Certification of Principal Executive Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
|
-
32.2 Certification of Principal Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
(b)
|
Registrant
filed a Form 8-K report on October 27, 2009 to announce that Harvey J.
Gross, a non-executive director of the Company, was choosing not to stand
for re-election as a Class B Director at the Annual Meeting of
Shareholders on January 21, 2010 but that he would serve out his term.
|
Ecology
and Environment, Inc.
|
|||
Date: December
15, 2009
|
By:
|
/s/
H. John Mye III
|
|
H.
John Mye III
|
|||
Vice
President, Treasurer and Chief Financial Officer –
Principal
Financial Officer
|