Document
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
| | |
þ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 31, 2016
or
|
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-09186
TOLL BROTHERS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware (State or other jurisdiction of incorporation or organization) | | 23-2416878 (I.R.S. Employer Identification No.) |
| | |
250 Gibraltar Road, Horsham, Pennsylvania (Address of principal executive offices) | | 19044 (Zip Code) |
(215) 938-8000
(Registrant’s telephone number, including area code)
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer þ | | | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
At September 2, 2016, there were approximately 163,994,000 shares of Common Stock, $0.01 par value, outstanding.
TOLL BROTHERS, INC.
TABLE OF CONTENTS
STATEMENT ON FORWARD-LOOKING INFORMATION
Certain information included in this report or in other materials we have filed or will file with the Securities and Exchange Commission (“SEC”) (as well as information included in oral statements or other written statements made or to be made by us) contains or may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. One can identify these statements by the fact that they do not relate to matters of a strictly historical or factual nature and generally discuss or relate to future events. These statements contain words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “may,” “can,” “could,” “might,” “should,” and other words or phrases of similar meaning. Such statements may include, but are not limited to, information related to: anticipated operating results; home deliveries; financial resources and condition; changes in revenues; changes in profitability; changes in margins; changes in accounting treatment; cost of revenues; selling, general, and administrative expenses; interest expense; inventory write-downs; unrecognized tax benefits; anticipated tax refunds; sales paces and prices; effects of home buyer cancellations; growth and expansion; joint ventures in which we are involved; anticipated results from our investments in unconsolidated entities; the ability to acquire land and pursue real estate opportunities; the ability to gain approvals and open new communities; the ability to sell homes and properties; the ability to deliver homes from backlog; the ability to secure materials and subcontractors; the ability to produce the liquidity and capital necessary to expand and take advantage of opportunities; and legal proceedings and claims.
From time to time, forward-looking statements also are included in other reports on Forms 10-K, 10-Q, and 8-K; in press releases; in presentations; on our website; and in other materials released to the public. Any or all of the forward-looking statements included in this report and in any other reports or public statements made by us are not guarantees of future performance and may turn out to be inaccurate. This can occur as a result of incorrect assumptions or as a consequence of known or unknown risks and uncertainties. Many factors mentioned in this report or in other reports or public statements made by us, such as market conditions, government regulation, and the competitive environment, will be important in determining our future performance. Consequently, actual results may differ materially from those that might be anticipated from our forward-looking statements.
Forward-looking statements speak only as of the date they are made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise.
For a more detailed discussion of these factors, see the information under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our most recent Annual Report on Form 10-K filed with the SEC and in this report.
When this report uses the words “we,” “us,” “our,” and the “Company,” they refer to Toll Brothers, Inc. and its subsidiaries, unless the context otherwise requires. References herein to fiscal year refer to our fiscal years ended or ending October 31.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TOLL BROTHERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
| (unaudited) | | |
ASSETS | | | |
Cash and cash equivalents | $ | 351,854 |
| | $ | 918,993 |
|
Marketable securities |
|
| | 10,001 |
|
Restricted cash and investments | 43,183 |
| | 16,795 |
|
Inventory | 7,670,523 |
| | 6,997,516 |
|
Property, construction, and office equipment, net | 148,804 |
| | 136,755 |
|
Receivables, prepaid expenses, and other assets | 280,277 |
| | 284,130 |
|
Mortgage loans held for sale | 170,937 |
| | 123,175 |
|
Customer deposits held in escrow | 66,846 |
| | 56,105 |
|
Investments in unconsolidated entities | 461,604 |
| | 412,860 |
|
Investments in foreclosed real estate and distressed loans | 13,687 |
| | 51,730 |
|
Deferred tax assets, net of valuation allowances | 197,984 |
| | 198,455 |
|
| $ | 9,405,699 |
| | $ | 9,206,515 |
|
LIABILITIES AND EQUITY | | | |
Liabilities | | | |
Loans payable | $ | 1,058,656 |
| | $ | 1,000,439 |
|
Senior notes | 2,693,221 |
| | 2,689,801 |
|
Mortgage company loan facility | 125,000 |
| | 100,000 |
|
Customer deposits | 338,457 |
| | 284,309 |
|
Accounts payable | 276,213 |
| | 236,953 |
|
Accrued expenses | 628,684 |
| | 608,066 |
|
Income taxes payable | 105,508 |
| | 58,868 |
|
Total liabilities | 5,225,739 |
| | 4,978,436 |
|
Equity | | | |
Stockholders’ equity | | | |
Preferred stock, none issued | — |
| | — |
|
Common stock, 177,933 and 177,931 shares issued at July 31, 2016 and October 31, 2015, respectively | 1,779 |
| | 1,779 |
|
Additional paid-in capital | 724,151 |
| | 728,125 |
|
Retained earnings | 3,862,919 |
| | 3,595,202 |
|
Treasury stock, at cost — 13,989 and 3,084 shares at July 31, 2016 and October 31, 2015, respectively | (412,243 | ) | | (100,040 | ) |
Accumulated other comprehensive loss | (2,455 | ) | | (2,509 | ) |
Total stockholders’ equity | 4,174,151 |
| | 4,222,557 |
|
Noncontrolling interest | 5,809 |
| | 5,522 |
|
Total equity | 4,179,960 |
| | 4,228,079 |
|
| $ | 9,405,699 |
| | $ | 9,206,515 |
|
See accompanying notes.
TOLL BROTHERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues | $ | 3,314,057 |
| | $ | 2,734,046 |
| | $ | 1,269,934 |
| | $ | 1,028,011 |
|
| | | | | | | |
Cost of revenues | 2,574,298 |
| | 2,152,938 |
| | 991,416 |
| | 824,394 |
|
Selling, general and administrative | 385,120 |
| | 330,174 |
| | 134,984 |
| | 116,175 |
|
| 2,959,418 |
| | 2,483,112 |
| | 1,126,400 |
| | 940,569 |
|
Income from operations | 354,639 |
| | 250,934 |
| | 143,534 |
| | 87,442 |
|
Other: | | | | | | | |
Income from unconsolidated entities | 22,754 |
| | 17,080 |
| | 4,998 |
| | 5,952 |
|
Other income – net | 43,474 |
| | 50,005 |
| | 15,121 |
| | 14,070 |
|
Income before income taxes | 420,867 |
| | 318,019 |
| | 163,653 |
| | 107,464 |
|
Income tax provision | 153,150 |
| | 102,015 |
| | 58,170 |
| | 40,715 |
|
Net income | $ | 267,717 |
| | $ | 216,004 |
| | $ | 105,483 |
| | $ | 66,749 |
|
| | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Change in pension liability | 23 |
| | (62 | ) | | 155 |
| | 139 |
|
Change in fair value of available-for-sale securities |
| | 2 |
| |
| |
|
Change in unrealized income (loss) on derivative held by equity investee | 31 |
| | (2 | ) | |
| | 12 |
|
Other comprehensive income (loss) | 54 |
| | (62 | ) | | 155 |
| | 151 |
|
Total comprehensive income | $ | 267,771 |
| | $ | 215,942 |
| | $ | 105,638 |
| | $ | 66,900 |
|
| | | | | | | |
Income per share: | | | | | | | |
Basic | $ | 1.58 |
| | $ | 1.22 |
| | $ | 0.64 |
| | $ | 0.38 |
|
Diluted | $ | 1.52 |
| | $ | 1.18 |
| | $ | 0.61 |
| | $ | 0.36 |
|
Weighted-average number of shares: | | | | | | | |
Basic | 169,692 |
| | 176,443 |
| | 165,919 |
| | 176,797 |
|
Diluted | 177,403 |
| | 184,692 |
| | 173,405 |
| | 185,133 |
|
See accompanying notes.
TOLL BROTHERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
|
| | | | | | | |
| Nine months ended July 31, |
| 2016 | | 2015 |
Cash flow used in operating activities: | | | |
Net income | $ | 267,717 |
| | $ | 216,004 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
| |
|
Depreciation and amortization | 16,838 |
| | 17,667 |
|
Stock-based compensation | 21,006 |
| | 17,694 |
|
Excess tax benefits from stock-based compensation | (1,131 | ) | | (4,603 | ) |
Income from unconsolidated entities | (22,754 | ) | | (17,080 | ) |
Distributions of earnings from unconsolidated entities | 14,615 |
| | 8,459 |
|
Income from foreclosed real estate and distressed loans | (1,593 | ) | | (7,192 | ) |
Deferred tax (benefit) provision | (9,807 | ) | | 19,006 |
|
Change in deferred tax valuation allowances | 506 |
| | (1,388 | ) |
Inventory impairments and write-offs | 11,353 |
| | 31,279 |
|
Other | (669 | ) | | (137 | ) |
Changes in operating assets and liabilities | | | |
Increase in inventory | (667,539 | ) | | (349,674 | ) |
Origination of mortgage loans | (826,058 | ) | | (675,643 | ) |
Sale of mortgage loans | 780,508 |
| | 649,464 |
|
(Increase) decrease in restricted cash and investments | (26,388 | ) | | 422 |
|
Increase in receivables, prepaid expenses, and other assets | (11,108 | ) | | (32,451 | ) |
Increase in customer deposits | 43,407 |
| | 69,589 |
|
Increase in accounts payable and accrued expenses | 38,073 |
| | 8,410 |
|
Increase (decrease) in income taxes payable | 47,771 |
| | (61,077 | ) |
Net cash used in operating activities | (325,253 | ) | | (111,251 | ) |
Cash flow provided by investing activities: | | | |
Purchase of property and equipment — net | (23,280 | ) | | (7,245 | ) |
Sale and redemption of marketable securities | 10,000 |
| | 2,000 |
|
Investments in unconsolidated entities | (40,627 | ) | | (39,281 | ) |
Return of investments in unconsolidated entities | 34,769 |
| | 34,803 |
|
Investment in foreclosed real estate and distressed loans | (964 | ) | | (2,096 | ) |
Return of investments in foreclosed real estate and distressed loans | 34,601 |
| | 23,372 |
|
Net increase in cash from purchase of joint venture interest |
|
| | 3,848 |
|
Net cash provided by investing activities | 14,499 |
| | 15,401 |
|
Cash flow used in financing activities: | | | |
Debt issuance costs for senior notes | (35 | ) | |
|
|
Proceeds from loans payable | 1,756,528 |
| | 1,216,094 |
|
Debt issuance costs for loans payable | (3,936 | ) | |
|
|
Principal payments of loans payable | (1,688,087 | ) | | (1,043,542 | ) |
Redemption of senior notes |
|
| | (300,000 | ) |
Proceeds from stock-based benefit plans | 5,336 |
| | 35,246 |
|
Excess tax benefits from stock-based compensation | 1,131 |
| | 4,603 |
|
Purchase of treasury stock | (327,612 | ) | | (6,746 | ) |
Receipts (payments) related to noncontrolling interest, net | 290 |
| | (1,312 | ) |
Net cash used in financing activities | (256,385 | ) | | (95,657 | ) |
Net decrease in cash and cash equivalents | (567,139 | ) | | (191,507 | ) |
Cash and cash equivalents, beginning of period | 918,993 |
| | 586,315 |
|
Cash and cash equivalents, end of period | $ | 351,854 |
| | $ | 394,808 |
|
See accompanying notes.
TOLL BROTHERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements include the accounts of Toll Brothers, Inc. (the “Company,” “we,” “us,” or “our”), a Delaware corporation, and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Investments in 50% or less owned partnerships and affiliates are accounted for using the equity method unless it is determined that we have effective control of the entity, in which case we would consolidate results of operations and financial condition of the entity.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. The October 31, 2015 balance sheet amounts and disclosures included herein have been derived from our October 31, 2015 audited financial statements. Since the accompanying condensed consolidated financial statements do not include all the information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements, we suggest that they be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended October 31, 2015 (“2015 Form 10-K”). In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, which are of a normal recurring nature, necessary to present fairly our financial position as of July 31, 2016; the results of our operations for the nine-month and three-month periods ended July 31, 2016 and 2015; and our cash flows for the nine-month periods ended July 31, 2016 and 2015. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year.
Recent Accounting Pronouncements
In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04, “Receivables—Troubled Debt Restructurings by Creditors” (“ASU 2014-04”), which clarifies when an in substance repossession or foreclosure of residential real estate property collateralizing a consumer mortgage loan has occurred. By doing so, this guidance helps determine when the creditor should derecognize the loan receivable and recognize the real estate property. We adopted ASU 2014-04 on November 1, 2015, and the adoption did not have a material effect on our consolidated financial statements or disclosures.
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). ASU 2016-13 replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to estimate credit losses. ASU 2016-13 is effective for our fiscal year beginning November 1, 2020, with early adoption permitted as of November 1, 2019. We are currently evaluating the impact that the adoption of ASU 2016-13 may have on our consolidated financial statements and disclosures.
In March 2016, the FASB issued ASU No. 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). ASU 2016-09 simplifies several aspects related to the accounting for share-based payment transactions, including the accounting for income taxes and forfeitures, statutory tax withholding requirements and classification on the statement of cash flows. ASU 2016-09 is effective for our fiscal year beginning November 1, 2017. We are currently evaluating the impact that the adoption of ASU 2016-09 may have on our consolidated financial statements and disclosures.
In February 2016, the FASB issued ASU No. 2016-02, “Leases” (“ASU 2016-02”), which requires an entity to recognize assets and liabilities on the balance sheet for the rights and obligations created by leased assets and provide additional disclosures. ASU 2016-02 is effective for our fiscal year beginning November 1, 2019, and, at that time, we will adopt the new standard using a modified retrospective approach. We are currently evaluating the impact that the adoption of ASU 2016-02 may have on our consolidated financial statements and disclosures.
In April 2015, the FASB issued ASU No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customers’ Accounting for Fees Paid in a Cloud Computing Arrangement” (“ASU 2015-05”). ASU 2015-05 provides guidance for a customer to determine whether a cloud computing arrangement contains a software license or should be accounted for as a service contract. ASU 2015-05 is effective for our fiscal year beginning November 1, 2016, and, at that time, we may adopt the new standard either retrospectively or prospectively. We do not expect the adoption of ASU 2015-05 to have a material effect on our consolidated financial statements or disclosures.
In February 2015, the FASB issued ASU No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis” (“ASU 2015-02”), which eliminates the deferral granted to investment companies from applying the variable interest entities (“VIEs”) guidance and makes targeted amendments to the current consolidation guidance. The new guidance applies to all entities involved with limited partnerships or similar entities and will require re-evaluation of these entities under the revised guidance which may change previous consolidation conclusions. ASU 2015-02 is effective for our fiscal year beginning November 1, 2016. Upon adoption of ASU 2015-02, we expect that one unconsolidated joint venture, not previously identified as a VIE, will be determined to be a VIE, which will result in a modification of our current disclosures. However, the adoption of ASU 2015-02 is not expected to have a material effect on our consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), which provides guidance for revenue recognition. ASU 2014-09 affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets and supersedes the revenue recognition requirements in Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition,” and most industry-specific guidance. ASU 2014-09 also supersedes some cost guidance included in ASC Subtopic 605-35, “Revenue Recognition—Construction-Type and Production-Type Contracts.” The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which a company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under the current guidance. These judgments and estimates include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price, and allocating the transaction price to each separate performance obligation. In August 2015, the FASB issued ASU 2015-14 “Revenue from Contracts with Customers” (“ASU 2015-14”), which delays the effective date of ASU 2014-09 by one year. ASU 2014-09, as amended by ASU 2015-14, is effective for our fiscal year beginning November 1, 2018, and, at that time, we may adopt the new standard under the full retrospective approach or the modified retrospective approach. We are currently evaluating the method of adoption and the impact that the adoption of ASU 2014-09 may have on our consolidated financial statements and disclosures.
2. Inventory
Inventory at July 31, 2016 and October 31, 2015 consisted of the following (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Land controlled for future communities | $ | 79,319 |
| | $ | 75,214 |
|
Land owned for future communities | 2,021,007 |
| | 2,033,447 |
|
Operating communities | 5,570,197 |
| | 4,888,855 |
|
| $ | 7,670,523 |
| | $ | 6,997,516 |
|
Operating communities include communities offering homes for sale, communities that have sold all available home sites but have not completed delivery of the homes, communities that were previously offering homes for sale but are temporarily closed due to business conditions or nonavailability of improved home sites and that are expected to reopen within 12 months of the end of the fiscal period being reported on, and communities preparing to open for sale. The carrying value attributable to operating communities includes the cost of homes under construction, land and land development costs, the carrying cost of home sites in current and future phases of these communities, and the carrying cost of model homes.
Communities that were previously offering homes for sale but are temporarily closed due to business conditions and that do not have any remaining backlog and are not expected to reopen within 12 months of the end of the fiscal period being reported on have been classified as land owned for future communities. Backlog consists of homes under contract but not yet delivered to our home buyers (“backlog”).
Information regarding the classification, number, and carrying value of these temporarily closed communities, as of the dates indicated, is provided in the table below.
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Land owned for future communities: | | | |
Number of communities | 20 |
| | 15 |
|
Carrying value (in thousands) | $ | 139,277 |
| | $ | 119,138 |
|
Operating communities: | | | |
Number of communities | 5 |
| | 11 |
|
Carrying value (in thousands) | $ | 28,261 |
| | $ | 63,668 |
|
The amounts we have provided for inventory impairment charges and the expensing of costs that we believed not to be recoverable, for the periods indicated, are shown in the table below (amounts in thousands): |
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Land controlled for future communities | $ | 3,103 |
| | $ | 679 |
| | $ | 2,469 |
| | $ | 69 |
|
Land owned for future communities | 300 |
| | 12,600 |
| |
|
| | 11,900 |
|
Operating communities | 7,950 |
| | 18,000 |
| | 1,250 |
| | 6,000 |
|
| $ | 11,353 |
| | $ | 31,279 |
| | $ | 3,719 |
| | $ | 17,969 |
|
See Note 11, “Fair Value Disclosures,” for information regarding the number of operating communities that we tested for potential impairment, the number of operating communities in which we recognized impairment charges, the amount of impairment charges recognized, and the fair values of those communities, net of impairment charges.
See Note 13, “Commitments and Contingencies,” for information regarding land purchase commitments.
At July 31, 2016, we evaluated our land purchase contracts to determine whether any of the selling entities were VIEs and, if they were, whether we were the primary beneficiary of any of them. Under these land purchase contracts, we do not possess legal title to the land. Our risk is generally limited to deposits paid to the sellers and predevelopment costs incurred, and the creditors of the sellers generally have no recourse against us. At July 31, 2016, we determined that 80 land purchase contracts, with an aggregate purchase price of $994.1 million, on which we had made aggregate deposits totaling $43.7 million, were VIEs, and that we were not the primary beneficiary of any VIE related to our land purchase contracts. At October 31, 2015, we determined that 61 land purchase contracts, with an aggregate purchase price of $663.6 million, on which we had made aggregate deposits totaling $45.0 million, were VIEs, and that we were not the primary beneficiary of any VIE related to our land purchase contracts.
Interest incurred, capitalized, and expensed, for the periods indicated, was as follows (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Interest capitalized, beginning of period | $ | 373,128 |
| | $ | 356,180 |
| | $ | 383,482 |
| | $ | 372,894 |
|
Interest incurred | 122,079 |
| | 117,896 |
| | 41,667 |
| | 37,438 |
|
Interest expensed to cost of revenues | (107,176 | ) | | (94,942 | ) | | (39,431 | ) | | (36,989 | ) |
Write-off against other income | (606 | ) | | (2,795 | ) | | (297 | ) | | (1,057 | ) |
Interest capitalized on investments in unconsolidated entities | (3,947 | ) | | (6,149 | ) | | (1,704 | ) | | (1,324 | ) |
Previously capitalized interest on investments in unconsolidated entities transferred to inventory | 687 |
| | 15,915 |
| | 448 |
| | 15,143 |
|
Interest capitalized, end of period | $ | 384,165 |
| | $ | 386,105 |
| | $ | 384,165 |
| | $ | 386,105 |
|
3. Investments in Unconsolidated Entities
We have investments in various unconsolidated joint venture entities. These joint ventures (i) develop land for the joint venture participants and, in some cases, for sale to other third-party builders (“Land Development Joint Ventures”); (ii) develop for-sale homes and condominiums (“Home Building Joint Ventures”); (iii) develop luxury for-rent residential apartments, commercial space, and in one case, a hotel (“Rental Property Joint Ventures”), which includes our investment in Toll Brothers Realty Trust (the “Trust”); and (iv) invest in distressed loans and real estate and provide financing to residential builders and developers for the acquisition and development of land and home sites (“Gibraltar Joint Ventures”).
The table below provides information as of July 31, 2016, regarding active joint ventures that we are invested in, by joint venture category ($ amounts in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Land Development Joint Ventures | | Home Building Joint Ventures | | Rental Property Joint Ventures | | Gibraltar Joint Ventures | | Total |
Number of unconsolidated entities | 7 | | 3 | | 11 | | 4 | | 25 |
Investment in unconsolidated entities | $ | 214,812 |
| | $ | 85,523 |
| | $ | 149,023 |
| | $ | 12,246 |
| | $ | 461,604 |
|
Number of unconsolidated entities with funding commitments by the Company | 5 | | 2 | | 3 | | 1 |
| | 11 |
Company’s remaining funding commitment to unconsolidated entities | $ | 248,193 |
| | $ | 8,763 |
| | $ | 13,185 |
| | $ | 10,000 |
| | $ | 280,141 |
|
Certain joint ventures in which we have investments obtained debt financing to finance a portion of their activities. The table below provides information at July 31, 2016, regarding the debt financing obtained by category ($ amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Land Development Joint Ventures | | Home Building Joint Ventures | | Rental Property Joint Ventures | | Total |
Number of joint ventures with debt financing | 4 | | 2 | | 9 | | 15 |
Aggregate loan commitments | $ | 470,000 |
| | $ | 222,000 |
| | $ | 765,196 |
| | $ | 1,457,196 |
|
Amounts borrowed under loan commitments | $ | 395,518 |
| | $ | 160,962 |
| | $ | 628,278 |
| | $ | 1,184,758 |
|
More specific and/or recent information regarding our investments in and future commitments to these entities is provided below.
Land Development Joint Ventures
In the fourth quarter of fiscal 2015, we entered into a joint venture with an unrelated party to purchase and develop a parcel of land located in Irvine, California. The joint venture expects to develop approximately 840 home sites on this land in multiple phases. We have a 50% interest in this joint venture. The joint venture intends to develop the property and sell approximately 50% of the value of the home sites to each of the members of the joint venture. At July 31, 2016, we had an investment of $81.0 million in this joint venture and were committed to make additional contributions to this joint venture of up to $216.9 million. To finance a portion of the land purchase, the joint venture entered into a $320.0 million purchase money mortgage with the seller.
Home Building Joint Ventures
In the first quarter of fiscal 2015, we entered into a joint venture with an unrelated party to complete the development of a high-rise luxury condominium project in New York City on property that we owned. We contributed $15.9 million as our initial contribution for a 25% interest in this joint venture. We sold the property to the joint venture for $78.5 million, and we were reimbursed for development and construction costs incurred by us before the sale. The gain of $9.3 million that we realized on the sale was deferred and will be recognized in our results of operations as units are sold and delivered to the ultimate home buyer. At July 31, 2016, we had an investment of $17.4 million in this joint venture. The joint venture entered into a construction loan agreement of $124.0 million to fund the land purchase and a portion of the cost of the development of the property. At July 31, 2016, the joint venture had $95.1 million borrowed under the construction loan.
We have an investment in a joint venture in which we have a 50% interest to develop a high-rise luxury condominium project in conjunction with a luxury hotel in New York City being developed by a related joint venture, discussed below in Rental Property Joint Ventures. At July 31, 2016, we had invested $52.7 million in this joint venture and expect to make additional investments of approximately $0.5 million for the development of this project. In the first quarter of fiscal 2015, this joint venture, along with the related hotel joint venture, entered into a $160.0 million construction loan agreement to complete the construction of the condominiums and the hotel, of which we allocated $98.0 million to the condominium project. At July 31, 2016, this joint venture had $65.8 million of outstanding borrowings under the construction loan agreement.
Rental Property Joint Ventures
In the second quarter of fiscal 2016, we entered into a joint venture with an unrelated party to develop a 525-unit luxury for-rent residential apartment building near Union Station in Washington, D.C. Prior to the formation of this joint venture, we acquired the land, through a 100%-owned entity, and incurred $35.1 million of land and land development costs. Our partner acquired a 50% interest in this entity for $20.2 million and we subsequently received cash of $18.7 million to align the capital
accounts of each of the partners of the joint venture. At April 30, 2016, our partner had the option, if certain events were to occur, to exit the venture and require us to repurchase its interest. Given this contingency, as of April 30, 2016, our investment, net of our partner’s contribution, was recorded in “Receivables, prepaid expenses, and other assets” on our Condensed Consolidated Balance Sheet. This option expired in our third quarter of fiscal 2016 and, accordingly, at July 31, 2016, our net investment in this property of $19.1 million was reclassified to “Investments in unconsolidated entities” on our Condensed Consolidated Balance Sheet and we recognized a gain of $2.6 million on the sale which is recorded in “Other income-net” on our Condensed Consolidated Statement of Operations and Comprehensive Income. In addition, due to our continued involvement in the joint venture through our ownership interest, we deferred $2.6 million of the gain realized on the sale. At July 31, 2016, we had an investment of $22.9 million in this joint venture and expect to make additional investments of approximately $5.9 million for the development of this project. The joint venture expects to enter into a construction loan agreement during our fourth quarter of fiscal 2016 to provide up to approximately $130.0 million of financing for the development of this property.
In the second quarter of fiscal 2015, we entered into two joint ventures with an unrelated party to develop luxury for-rent residential apartment buildings. Before the formation of these joint ventures, we acquired the properties, through two 100%-owned entities, and incurred $18.8 million of land and land development costs. Our partner acquired a 75% interest in each of these entities for $14.5 million. At July 31, 2016, we had a combined investment of $10.2 million in these ventures. In addition, in fiscal 2015, these joint ventures entered into construction loan agreements with several banks to provide up to $87.0 million of financing for the development of their respective apartment buildings. At July 31, 2016, these joint ventures had $28.0 million of borrowings under the construction loan agreements.
We have an investment in a joint venture in which we have a 50% interest to develop a luxury hotel in conjunction with a high-rise luxury condominium project in New York City being developed by a related joint venture, discussed in Home Building Joint Ventures above. At July 31, 2016, we had invested $36.2 million in this joint venture and expect to make additional investments of approximately $5.6 million for the development of the luxury hotel. In the first quarter of fiscal 2015, this joint venture, along with the related condominium joint venture, entered into a $160.0 million construction loan agreement to complete the construction of the condominiums and the hotel, of which we allocated $62.0 million to the hotel project. At July 31, 2016, this joint venture had $42.4 million of outstanding borrowings under the construction loan agreement.
In 1998, we formed the Trust to invest in commercial real estate opportunities. The Trust is effectively owned one-third by us; one-third by current and former members of our senior management; and one-third by an unrelated party. As of July 31, 2016, our investment in the Trust was zero as cumulative distributions received from the Trust have been in excess of the carrying amount of our net investment. We provide development, finance, and management services to the Trust and recognized fees under the terms of various agreements in the amounts of $1.2 million and $1.7 million in the nine-month periods ended July 31, 2016 and 2015, respectively. In each of our first quarters of 2016 and 2015, we received a $2.0 million distribution from the Trust, which is included in “Income from unconsolidated entities” in our Condensed Consolidated Statements of Operations and Comprehensive Income. In the second quarter of fiscal 2015, we received a distribution of $4.1 million, of which $1.5 million was recognized as income.
Gibraltar Joint Ventures
In the second quarter of fiscal 2016, we, through our wholly owned subsidiary, Gibraltar Capital and Asset Management, LLC (“Gibraltar”), entered into two ventures with an institutional investor to provide builders and developers with land banking and venture capital. We have a 25% interest in these ventures. These ventures will finance builders’ and developers’ acquisition and development of land and home sites and pursue other complementary investment strategies. We may invest up to $100.0 million in these ventures. As of July 31, 2016, no amounts have been invested in these ventures.
In addition, in the second quarter of fiscal 2016, we entered into a separate venture with the same institutional investor to purchase, from Gibraltar, certain foreclosed real estate owned (“REO”) and distressed loans for $24.1 million. We have a 24% interest in this venture. In the three months ended April 30, 2016, we recognized a gain of $1.3 million from the sale of these assets to the venture. At July 31, 2016, we have a $5.4 million investment in this venture and are committed to invest an additional $10.0 million, if necessary.
Guarantees
The unconsolidated entities in which we have investments generally finance their activities with a combination of partner equity and debt financing. In some instances, we and our partners have guaranteed debt of certain unconsolidated entities. These guarantees may include any or all of the following: (i) project completion guarantees, including any cost overruns; (ii) repayment guarantees, generally covering a percentage of the outstanding loan; (iii) carry cost guarantees, which cover costs such as interest, real estate taxes, and insurance; (iv) an environmental indemnity provided to the lender that holds the lender
harmless from and against losses arising from the discharge of hazardous materials from the property and non-compliance with applicable environmental laws; and (v) indemnification of the lender from “bad boy acts” of the unconsolidated entity.
In some instances, the guarantees provided in connection with loans to an unconsolidated entity are joint and several. In these situations, we generally have a reimbursement agreement with our partner that provides that neither party is responsible for more than its proportionate share or agreed upon share of the guarantee; however, if a joint venture partner does not have adequate financial resources to meet its obligations under the reimbursement agreement, we may be liable for more than our proportionate share.
We believe that, as of July 31, 2016, in the event we become legally obligated to perform under a guarantee of the obligation of an unconsolidated entity due to a triggering event, the collateral in such entity should be sufficient to repay all or a significant portion of the obligation. If it is not, we and our partners would need to contribute additional capital to the venture. At July 31, 2016, the unconsolidated entities that have guarantees related to debt had loan commitments aggregating $871.5 million and had borrowed an aggregate of $600.0 million. The terms of these guarantees generally range from 4 months to 45 months. We estimate that the maximum potential exposure under these guarantees, if the full amount of the loan commitments were borrowed, would be $871.5 million, without taking into account any recoveries from the underlying collateral or any reimbursement from our partners. Of this maximum potential exposure, $78.8 million is related to repayment and carry cost guarantees. Based on the amounts borrowed at July 31, 2016, our maximum potential exposure under all guarantees is estimated to be approximately $600.0 million, without taking into account any recoveries from the underlying collateral or any reimbursement from our partners. Of the estimated $600.0 million, $64.0 million is related to repayment and carry cost guarantees.
In addition, we have guaranteed approximately $4.4 million of ground lease payments and insurance deductibles for three joint ventures.
As of July 31, 2016, the estimated aggregate fair value of the guarantees provided by us related to debt and other obligations of certain unconsolidated entities was approximately $4.5 million. We have not made payments under any of the guarantees, nor have we been called upon to do so.
Variable Interest Entities
At July 31, 2016 and October 31, 2015, we determined that three and one, respectively, of our joint ventures were VIEs under the guidance of ASC 810, “Consolidation.” However, we have concluded that we were not the primary beneficiary of these VIEs because the power to direct the activities of such VIEs that most significantly impact their performance was either shared by us and such VIEs’ other partners or such activities were controlled by our partner. For VIEs where the power to direct significant activities is shared, business plans, budgets, and other major decisions are required to be unanimously approved by all members. Management and other fees earned by us are nominal and believed to be at market rates, and there is no significant economic disproportionality between us and the other members. The information presented below regarding the investments, commitments, and guarantees in unconsolidated entities deemed to be VIEs is also included in the information provided above.
At July 31, 2016 and October 31, 2015, our investments in the unconsolidated joint ventures deemed to be VIEs, which is included in “Investments in unconsolidated entities” in the accompanying Condensed Consolidated Balance Sheets, totaled $7.3 million and $6.7 million, respectively. At July 31, 2016, the maximum exposure of loss to our investments in the unconsolidated joint ventures that are VIEs was limited to our investments in the unconsolidated VIEs, except with regard to $70.0 million of loan guarantees and $1.6 million of additional commitments to the VIEs. At October 31, 2015, the maximum exposure of loss to our investment in the unconsolidated joint venture that was a VIE was limited to our investment in the unconsolidated VIE, except with regard to $89.8 million of loan guarantees and $0.4 million of additional commitments to the VIE. Of our potential exposure for these loan guarantees at July 31, 2016 and October 31, 2015, $14.3 million is related to repayment and carry cost guarantees.
Joint Venture Condensed Financial Information
The Condensed Balance Sheets, as of the dates indicated, and the Condensed Statements of Operations and Comprehensive Income, for the periods indicated, for the unconsolidated entities in which we have an investment are included below (in thousands):
Condensed Balance Sheets:
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Cash and cash equivalents | $ | 109,622 |
| | $ | 95,263 |
|
Inventory | 1,086,118 |
| | 1,024,157 |
|
Non-performing loan portfolio | 4,826 |
| | 27,572 |
|
Rental properties | 432,354 |
| | 278,897 |
|
Rental properties under development | 425,783 |
| | 390,399 |
|
Real estate owned (“REO”) | 96,307 |
| | 117,758 |
|
Other assets | 172,064 |
| | 224,617 |
|
Total assets | $ | 2,327,074 |
| | $ | 2,158,663 |
|
Debt | $ | 1,190,394 |
| | $ | 1,127,121 |
|
Other liabilities | 152,798 |
| | 130,315 |
|
Members’ equity | 908,374 |
| | 806,327 |
|
Noncontrolling interest | 75,508 |
| | 94,900 |
|
Total liabilities and equity | $ | 2,327,074 |
| | $ | 2,158,663 |
|
Company’s net investment in unconsolidated entities (1) | $ | 461,604 |
| | $ | 412,860 |
|
| |
(1) | Differences between our net investment in unconsolidated entities and our underlying equity in the net assets of the entities are primarily a result of the acquisition price of an investment in a Land Development Joint Venture in fiscal 2012 that was in excess of our pro rata share of the underlying equity; impairments related to our investment in unconsolidated entities; interest capitalized on our investments; the estimated fair value of the guarantees provided to the joint ventures; and distributions from entities in excess of the carrying amount of our net investment. |
Condensed Statements of Operations and Comprehensive Income:
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues | $ | 226,772 |
| | $ | 170,884 |
| | $ | 60,755 |
| | $ | 84,578 |
|
Cost of revenues | 145,401 |
| | 116,928 |
| | 42,910 |
| | 53,378 |
|
Other expenses | 29,723 |
| | 25,598 |
| | 11,347 |
| | 8,762 |
|
Total expenses | 175,124 |
| | 142,526 |
| | 54,257 |
| | 62,140 |
|
Gain on disposition of loans and REO | 38,102 |
| | 25,094 |
| | 3,413 |
| | 1,507 |
|
Income from operations | 89,750 |
| | 53,452 |
| | 9,911 |
| | 23,945 |
|
Other income | 4,121 |
| | 6,749 |
| | 1,769 |
| | 906 |
|
Net income | 93,871 |
| | 60,201 |
| | 11,680 |
| | 24,851 |
|
Less: (income) loss attributable to noncontrolling interest | (11,204 | ) | | (10,371 | ) | | 3,819 |
| | 706 |
|
Net income attributable to controlling interest | 82,667 |
| | 49,830 |
| | 15,499 |
| | 25,557 |
|
Other comprehensive income (loss) | 100 |
| | (6 | ) | | — |
| | 40 |
|
Total comprehensive income | $ | 82,767 |
| | $ | 49,824 |
| | $ | 15,499 |
| | $ | 25,597 |
|
Company’s equity in earnings of unconsolidated entities (2) | $ | 22,754 |
| | $ | 17,080 |
| | $ | 4,998 |
| | $ | 5,952 |
|
| |
(2) | Differences between our equity in earnings of unconsolidated entities and the underlying net income of the entities are primarily a result of a basis difference of an acquired joint venture interest, distributions from entities in excess of the carrying amount of our net investment, recoveries of previously incurred charges, and our share of the entities’ profits related to home sites purchased by us, which reduces our cost basis of the home sites acquired. |
4. Investments in Foreclosed Real Estate and Distressed Loans
Investments in REO and distressed loans consisted of the following, as of the dates indicated (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Investment in REO: | | | |
Held and used classification | $ | 11,172 |
| | $ | 48,514 |
|
Held for sale classification | 2,515 |
| | 1,719 |
|
| 13,687 |
| | 50,233 |
|
Investment in distressed loans |
|
| | 1,497 |
|
| $ | 13,687 |
| | $ | 51,730 |
|
The table below provides, for the periods indicated, the activity in REO (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 |
| 2015 | | 2016 | | 2015 |
Balance, beginning of period | $ | 50,233 |
| | $ | 69,799 |
| | $ | 14,576 |
| | $ | 63,680 |
|
Additions | 964 |
| | 2,304 |
| | 98 |
| | 400 |
|
Sales | (36,485 | ) | | (14,139 | ) | | (757 | ) | | (6,471 | ) |
Impairments | (943 | ) | | (183 | ) | | (230 | ) | |
|
|
Depreciation | (82 | ) | | (257 | ) | |
|
| | (85 | ) |
Balance, end of period | $ | 13,687 |
| | $ | 57,524 |
| | $ | 13,687 |
| | $ | 57,524 |
|
In the second quarter of fiscal 2016, we sold certain REO and distressed loans to an unconsolidated entity in which we have an interest for $24.1 million. See Note 3, “Investments in Unconsolidated Entities – Gibraltar Joint Ventures,” for additional information regarding this sale.
5. Loans Payable, Senior Notes, and Mortgage Company Loan Facility
Loans Payable
At July 31, 2016 and October 31, 2015, loans payable consisted of the following (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Senior unsecured term loan | $ | 500,000 |
| | $ | 500,000 |
|
Credit facility borrowings | 450,000 |
| | 350,000 |
|
Loans payable – other | 109,627 |
| | 151,702 |
|
Deferred issuance costs | (971 | ) | | (1,263 | ) |
| $ | 1,058,656 |
| | $ | 1,000,439 |
|
Senior Unsecured Term Loan
On February 3, 2014, we entered into a five-year senior, $485.0 million, unsecured term loan facility (the “Term Loan Facility”) with a syndicate of banks. We borrowed the full amount of the Term Loan Facility on February 3, 2014. In October 2014, we increased the Term Loan Facility by $15.0 million and borrowed the full amount of the increase.
On May 19, 2016, we entered into an amendment to the Term Loan Facility to, among other things, (1) amend the financial maintenance covenants therein to be substantially the same as the financial maintenance covenants applicable under the New Credit Facility described below and (2) revise certain provisions relating to the interest rate applicable on outstanding borrowings. Under the amended Term Loan Facility, the interest rate on borrowings at July 31, 2016 was 1.89% per annum.
We and substantially all of our 100%-owned home building subsidiaries are guarantors under the Term Loan Facility. The Term Loan Facility contains substantially the same financial covenants as our New Credit Facility, as described below. The Term Loan Facility was scheduled to mature on February 3, 2019. Subsequent to July 31, 2016, we amended the Term Loan Facility to extend the maturity date from February 3, 2019 to August 2, 2021.
Credit Facility
On August 1, 2013, we entered into a $1.035 billion, unsecured, five-year revolving credit facility (the “Credit Facility”). The commitments under the Credit Facility were scheduled to expire on August 1, 2018. On May 19, 2016, we entered into a new $1.215 billion (subsequently increased to $1.295 billion), unsecured, five-year revolving credit facility (the “New Credit Facility”) with a syndicate of banks (the “Aggregate Credit Commitment”) and terminated the Credit Facility. The commitments under the New Credit Facility are scheduled to expire on May 19, 2021. We are obligated to pay an undrawn commitment fee to the lenders under the New Credit Facility, which is based on the average daily unused amount of the Aggregate Credit Commitment and our leverage ratio. Any proceeds from borrowings under the New Credit Facility can be used for general corporate purposes. We and substantially all of our 100%-owned home building subsidiaries are guarantors under the New Credit Facility.
Under the terms of the New Credit Facility, our maximum leverage ratio (as defined in the credit agreement) may not exceed 1.75 to 1.00, and we are required to maintain a minimum tangible net worth (as defined in the credit agreement) of no less than approximately $2.61 billion. Under the terms of the New Credit Facility, at July 31, 2016, our leverage ratio was approximately 0.84 to 1.00, and our tangible net worth was approximately $4.12 billion. Based upon the minimum tangible net worth requirement in the New Credit Facility, our ability to repurchase our common stock was limited to approximately $2.14 billion as of July 31, 2016.
At July 31, 2016, we had $450.0 million of outstanding borrowings under the New Credit Facility and had outstanding letters of credit of approximately $80.0 million under the New Credit Facility. Subsequent to July 31, 2016, we repaid $100.0 million of the outstanding balance under the New Credit Facility. At July 31, 2016, the interest rate on borrowings under the New Credit Facility was 1.97% per annum.
Loans Payable – Other
Our “Loans payable – other” represent purchase money mortgages on properties we acquired that the seller had financed and various revenue bonds that were issued by government entities on our behalf to finance community infrastructure and our manufacturing facilities. At July 31, 2016, the weighted-average interest rate on “Loans payable – other” was 3.98% per annum.
Senior Notes
At July 31, 2016, we, through Toll Brothers Finance Corp., had eight issues of Senior Notes outstanding with an aggregate principal amount of $2.71 billion.
In October 2015, we issued $350.0 million aggregate principal amount of 4.875% Senior Notes due 2025 (the “4.875% Senior Notes”) at par. We received $347.7 million of net proceeds from this issuance of the 4.875% Senior Notes.
In May 2015, we repaid, at maturity, the $300.0 million of then-outstanding principal amount of 5.15% Senior Notes due
May 15, 2015.
Mortgage Company Loan Facility
In July 2016, TBI Mortgage® Company (“TBI Mortgage”), our wholly owned mortgage subsidiary, amended its Master Repurchase Agreement (the “Repurchase Agreement”) with Comerica Bank. The purpose of the Repurchase Agreement is to finance the origination of mortgage loans by TBI Mortgage, and the Repurchase Agreement is accounted for as a secured borrowing under ASC 860, “Transfers and Servicing.” The Repurchase Agreement, as amended, provides for loan purchases up to $85.0 million, subject to certain sublimits. In addition, the Repurchase Agreement provides for an accordion feature under which TBI Mortgage may request that the aggregate commitments under the Repurchase Agreement be increased to an amount up to $125.0 million for a short period of time. The Repurchase Agreement, as amended, expires on July 13, 2017, and borrowings thereunder bear interest at LIBOR plus 2.00% per annum, with a minimum rate of 2.00%. At July 31, 2016, the interest rate on the Repurchase Agreement was 2.50% per annum. In addition, we are subject to an under usage fee based on outstanding balances, as defined in the Repurchase Agreement. At July 31, 2016, we had $125.0 million of outstanding borrowings under the Repurchase Agreement.
6. Accrued Expenses
Accrued expenses at July 31, 2016 and October 31, 2015 consisted of the following (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Land, land development, and construction | $ | 127,577 |
| | $ | 118,634 |
|
Compensation and employee benefits | 125,876 |
| | 125,045 |
|
Self-insurance | 116,358 |
| | 113,727 |
|
Warranty | 91,967 |
| | 93,083 |
|
Interest | 39,035 |
| | 26,926 |
|
Commitments to unconsolidated entities | 5,260 |
| | 5,534 |
|
Other | 122,611 |
| | 125,117 |
|
| $ | 628,684 |
| | $ | 608,066 |
|
As previously disclosed in Note 7, “Accrued Expenses” in our 2015 Form 10-K, we determined that we will need to make stucco-related repairs to homes in certain completed communities located in Pennsylvania and Delaware (which are in our Mid-Atlantic region). At October 31, 2015, we estimated that the gross cost to make these repairs was $80.3 million, of which approximately $32.6 million would be covered by our insurance carrier. Through October 31, 2015, we recorded approximately $47.7 million of expected warranty expense, net of expected insurance recoveries. At October 31, 2015, we had approximately $44.2 million of warranty reserves related to these repairs remaining, which also included a number of claims received related to homes that have limited or no stucco elements in these same completed communities. We will continue to monitor our exposure and evaluate our warranty reserves in the future for these claims.
Each quarter, we review the estimates used in determining the potential liability for these repairs. Based upon our fiscal 2016 reviews, we determined that the actual costs incurred per claim were in excess of our previously estimated costs and therefore future estimated costs needed to be increased. The increase in costs in the nine months of fiscal 2016 resulted in an increase to the gross cost for repairs of $12.6 million. We expect to recover approximately $8.3 million of the increase from our insurance carrier. In the nine months and three months ended July 31, 2016, we recorded additional charges of $4.3 million and $1.9 million, respectively, related to these claims. At July 31, 2016, we had approximately $40.3 million of warranty reserves remaining and our expected recovery from our insurance carrier was $36.6 million. Due to the degree of judgment required and the potential for variability in our underlying assumptions, our actual future costs could differ from those estimated.
In addition, also as previously disclosed in Note 7, “Accrued Expenses” in our 2015 Form 10-K, we have received construction claims from three related multifamily community associations in California alleging issues with design and construction and damage to exterior common area elements. We believe that we have coverage under multiple owner controlled insurance policies with deductibles or self-insured retention requirements that vary from policy year to policy year. We completed a settlement of one of the claims during fiscal 2015. In addition, we completed a settlement on a second claim in December 2015, which was previously accrued for as of October 31, 2015. As of July 31, 2016, we believe that our existing reserves and insurance are sufficient. Due to issues related to insurance coverage on all three construction claims, the degree of judgment required, and the potential for variability in our underlying assumptions, our actual future costs could differ from those estimated.
We do not believe that any resolution of the above matters in excess of the amounts currently accrued would be material to our results of operations, liquidity, or on our financial condition.
We accrue for expected warranty costs at the time each home is closed and title and possession are transferred to the home buyer. Warranty costs are accrued based upon historical experience. The table below provides, for the periods indicated, a reconciliation of the changes in our warranty accrual (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Balance, beginning of period | $ | 93,083 |
| | $ | 86,282 |
| | $ | 91,194 |
| | $ | 83,057 |
|
Additions – homes closed during the period | 18,208 |
| | 13,200 |
| | 7,241 |
| | 4,947 |
|
Increase in accruals for homes closed in prior years | 11,045 |
| | 1,763 |
| | 4,853 |
| | 454 |
|
Charges incurred | (30,369 | ) | | (22,240 | ) | | (11,321 | ) | | (9,453 | ) |
Balance, end of period | $ | 91,967 |
| | $ | 79,005 |
| | $ | 91,967 |
| | $ | 79,005 |
|
7. Income Taxes
We recorded income tax provisions of $153.2 million and $102.0 million for the nine months ended July 31, 2016 and 2015, respectively. The effective tax rate for the nine months ended July 31, 2016 was 36.4%, compared to 32.1% for the nine months ended July 31, 2015. For the three months ended July 31, 2016 and 2015, we recorded income tax provisions of $58.2 million and $40.7 million, respectively. The effective tax rate for the three months ended July 31, 2016, was 35.5%, compared to 37.9% for the three months ended July 31, 2015. The income tax provisions for all periods included the provision for state income taxes and interest accrued on anticipated tax assessments, offset by tax benefits related to the utilization of domestic production activities deductions and other permanent differences. The income tax provision for the nine months ended July 31, 2015 also benefited from a $13.7 million reversal of a previously recognized tax provision related to a settlement with a taxing jurisdiction.
We currently operate in 19 states and are subject to various state tax jurisdictions. We estimate our state tax liability based upon the individual taxing authorities’ regulations, estimates of income by taxing jurisdiction, and our ability to utilize certain tax-saving strategies. Based on our estimate of the allocation of income or loss among the various taxing jurisdictions and changes in tax regulations and their impact on our tax strategies, we estimate our rate for the full fiscal year 2016 for state income taxes will be 6.7%. Our state income tax rate for the full fiscal year 2015 was 6.3%.
For state tax purposes, due to past and projected losses in certain jurisdictions where we do not have carryback potential and/or cannot sufficiently forecast future taxable income, we recognized net cumulative valuation allowances against our state deferred tax assets of $31.6 million and $31.1 million as of July 31, 2016 and October 31, 2015, respectively.
At July 31, 2016, we had $62.1 million of gross unrecognized tax benefits, including interest and penalties. If these unrecognized tax benefits were to reverse in the future, they would have a beneficial impact on our effective tax rate at that time. During the next 12 months, it is reasonably possible that our unrecognized tax benefits will change, but we are not able to provide a range of such change. The possible changes would be principally due to the expiration of tax statutes, settlements with taxing jurisdictions, increases due to new tax positions taken, and the accrual of estimated interest and penalties.
8. Stock-Based Benefit Plans
We grant stock options and various types of restricted stock units to our employees and our nonemployee directors. Additionally, we have an employee stock purchase plan that allows employees to purchase our stock at a discount.
Information regarding the amount of total stock-based compensation expense and tax benefit recognized by us, for the periods indicated, is as follows (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Total stock-based compensation expense recognized | $ | 21,006 |
| | $ | 17,694 |
| | $ | 5,925 |
| | $ | 5,142 |
|
Income tax benefit recognized | $ | 8,092 |
| | $ | 6,694 |
| | $ | 2,283 |
| | $ | 1,958 |
|
At July 31, 2016 and October 31, 2015, the aggregate unamortized value of outstanding stock-based compensation awards was approximately $32.9 million and $25.2 million, respectively.
9. Stock Repurchase Program
On December 16, 2014, our Board of Directors authorized the repurchase of 20 million shares of our common stock in open market transactions or otherwise for the purpose of obtaining shares for the Company’s equity award and other employee benefit plans and for any other additional purpose or purposes as may be determined from time to time by the Board of Directors. Effective May 23, 2016, our Board of Directors terminated the December 2014 share repurchase program and authorized, under a new repurchase program, the repurchase of 20 million shares of our common stock in open market transactions or otherwise for general corporate purposes, including to obtain shares for the Company’s equity award and other employee benefit plans. The Board of Directors did not fix any expiration date for this repurchase program.
The table below provides, for the periods indicated, information about our share repurchase programs:
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Number of shares purchased (in thousands) | 11,405 |
| | 214 |
| | 3,698 |
| | 3 |
|
Average price per share | $ | 28.72 |
| | $ | 31.50 |
| | $ | 26.33 |
| | $ | 37.64 |
|
Remaining authorization at July 31 (in thousands) | 18,085 |
| | 19,986 |
| | 18,085 |
| | 19,986 |
|
10. Income per Share Information
The table below provides, for the periods indicated, information pertaining to the calculation of income per share, common stock equivalents, weighted-average number of antidilutive options, and shares issued (amounts in thousands): |
| | | | | | | | | | | | | | | | |
| | Nine months ended July 31, | | Three months ended July 31, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Numerator: | | | | | | | | |
Net income as reported | | $ | 267,717 |
| | $ | 216,004 |
| | $ | 105,483 |
| | $ | 66,749 |
|
Plus interest and costs attributable to 0.5% Exchangeable Senior Notes, net of income tax benefit | | 1,165 |
| | 1,179 |
| | 388 |
| | 393 |
|
Numerator for diluted earnings per share | | $ | 268,882 |
| | $ | 217,183 |
| | $ | 105,871 |
| | $ | 67,142 |
|
| | | | | | | | |
Denominator: | | | | | | | | |
Basic weighted-average shares | | 169,692 |
| | 176,443 |
| | 165,919 |
| | 176,797 |
|
Common stock equivalents (a) | | 1,853 |
| | 2,391 |
| | 1,628 |
| | 2,478 |
|
Shares attributable to 0.5% Exchangeable Senior Notes | | 5,858 |
| | 5,858 |
| | 5,858 |
| | 5,858 |
|
Diluted weighted-average shares | | 177,403 |
| | 184,692 |
| | 173,405 |
| | 185,133 |
|
| | | | | | | | |
Other information: | | | | | | | | |
Weighted-average number of antidilutive options and restricted stock units (b) | | 3,854 |
| | 1,918 |
| | 4,243 |
| | 1,572 |
|
Shares issued under stock incentive and employee stock purchase plans | | 502 |
| | 1,320 |
| | 19 |
| | 55 |
|
| |
(a) | Common stock equivalents represent the dilutive effect of outstanding in-the-money stock options using the treasury stock method and shares expected to be issued under performance-based restricted stock units and nonperformance-based restricted stock units. |
| |
(b) | Weighted-average number of antidilutive options and restricted stock units are based upon the average closing price of our common stock on the NYSE for the period. |
11. Fair Value Disclosures
Financial Instruments
The table below provides, as of the dates indicated, a summary of assets (liabilities) related to our financial instruments, measured at fair value on a recurring basis (amounts in thousands):
|
| | | | | | | | | | |
| | | | Fair value |
Financial Instrument | | Fair value hierarchy | | July 31, 2016 | | October 31, 2015 |
Marketable Securities | | Level 2 | |
| | $ | 10,001 |
|
Mortgage Loans Held for Sale | | Level 2 | | $ | 170,937 |
| | $ | 123,175 |
|
Forward Loan Commitments — Residential Mortgage Loans Held for Sale | | Level 2 | | $ | (1,355 | ) | | $ | 186 |
|
Interest Rate Lock Commitments (“IRLCs”) | | Level 2 | | $ | 1,191 |
| | $ | (297 | ) |
Forward Loan Commitments — IRLCs | | Level 2 | | $ | (1,191 | ) | | $ | 297 |
|
At July 31, 2016 and October 31, 2015, the carrying value of cash and cash equivalents and restricted cash and investments approximated fair value.
Marketable Securities
The fair value of our marketable securities approximated their amortized cost basis as of October 31, 2015. The estimated fair value of marketable securities was based on quoted prices provided by brokers.
Mortgage Loans Held for Sale
At the end of the reporting period, we determine the fair value of our mortgage loans held for sale and the forward loan commitments we have entered into as a hedge against the interest rate risk of our mortgage loans and commitments using the market approach to determine fair value.
The table below provides, as of the dates indicated, the aggregate unpaid principal and fair value of mortgage loans held for sale (amounts in thousands):
|
| | | | | | | | | | | |
| Aggregate unpaid principal balance | | Fair value | | Excess |
At July 31, 2016 | $ | 167,453 |
| | $ | 170,937 |
| | $ | 3,484 |
|
At October 31, 2015 | $ | 121,904 |
| | $ | 123,175 |
| | $ | 1,271 |
|
Inventory
We recognize inventory impairment charges based on the difference in the carrying value of the inventory and its fair value at the time of the evaluation. The fair value of the aforementioned inventory was determined using Level 3 criteria. See Note 1, “Significant Accounting Policies – Inventory,” in our 2015 Form 10-K for information regarding our methodology for determining fair value. The table below summarizes, for the periods indicated, the ranges of certain quantitative unobservable inputs utilized in determining the fair value of impaired operating communities: |
| | | | | |
Three months ended: | Selling price per unit ($ in thousands) | | Sales pace per year (in units) | | Discount rate |
Fiscal 2016: | | | | | |
January 31 | — | | — | | — |
April 30 | 369 - 394 | | 18 - 23 | | 16.3% |
July 31 | — | | — | | — |
| | | | | |
Fiscal 2015: | | | | | |
January 31 | 289 - 680 | | 1 - 7 | | 13.5% - 16.0% |
April 30 | 527 - 600 | | 13 - 25 | | 17.0% |
July 31 | 788 - 1,298 | | 4 - 8 | | 15.5% - 16.2% |
October 31 | 301 - 764 | | 3 - 24 | | 16.3% - 22.0% |
The table below provides, for the periods indicated, the fair value of operating communities whose carrying value was adjusted and the amount of impairment charges recognized ($ amounts in thousands):
|
| | | | | | | | | | | |
| | | Impaired operating communities |
Three months ended: | Number of communities tested | | Number of communities | | Fair value of communities, net of impairment charges | | Impairment charges recognized |
Fiscal 2016: | | | | | | | |
January 31 | 43 | | 2 | | $ | 1,713 |
| | $ | 600 |
|
April 30 | 41 | | 2 | | $ | 10,103 |
| | 6,100 |
|
July 31 | 51 | | 2 | | $ | 11,714 |
| | 1,250 |
|
| | | | | | | $ | 7,950 |
|
Fiscal 2015: | | | | | | | |
January 31 | 58 | | 4 | | $ | 24,968 |
| | $ | 900 |
|
April 30 | 52 | | 1 | | $ | 16,235 |
| | 11,100 |
|
July 31 | 40 | | 3 | | $ | 13,527 |
| | 6,000 |
|
October 31 | 44 | | 3 | | $ | 8,726 |
| | 4,300 |
|
| | | | | | | $ | 22,300 |
|
Debt
The table below provides, as of the dates indicated, the book value and estimated fair value of our debt (amounts in thousands):
|
| | | | | | | | | | | | | | | | | |
| | | July 31, 2016 | | October 31, 2015 |
| Fair value hierarchy | | Book value | | Estimated fair value | | Book value | | Estimated fair value |
Loans payable (a) | Level 2 | | $ | 1,059,627 |
| | $ | 1,058,881 |
| | $ | 1,001,702 |
| | $ | 1,001,366 |
|
Senior notes (b) | Level 1 | | 2,707,376 |
| | 2,869,896 |
| | 2,707,376 |
| | 2,877,039 |
|
Mortgage company loan facility (c) | Level 2 | | 125,000 |
| | 125,000 |
| | 100,000 |
| | 100,000 |
|
| | | $ | 3,892,003 |
| | $ | 4,053,777 |
| | $ | 3,809,078 |
| | $ | 3,978,405 |
|
| |
(a) | The estimated fair value of loans payable was based upon contractual cash flows discounted at interest rates that we believed were available to us for loans with similar terms and remaining maturities as of the applicable valuation date. |
| |
(b) | The estimated fair value of our senior notes is based upon their market prices as of the applicable valuation date. |
| |
(c) | We believe that the carrying value of our mortgage company loan borrowings approximates their fair value. |
12. Other Income – Net
The table below provides, for the periods indicated, the components of other income – net (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Interest income | $ | 1,612 |
| | $ | 1,754 |
| | $ | 676 |
| | $ | 568 |
|
Income from ancillary businesses | 11,559 |
| | 18,392 |
| | 4,139 |
| | 4,667 |
|
Gibraltar | 6,351 |
| | 4,907 |
| | 102 |
| | 888 |
|
Management fee income from unconsolidated entities | 6,863 |
| | 9,441 |
| | 2,348 |
| | 3,051 |
|
Retained customer deposits | 4,449 |
| | 3,735 |
| | 780 |
| | 1,423 |
|
Income from land sales | 11,018 |
| | 10,302 |
| | 6,527 |
| | 2,952 |
|
Other | 1,622 |
| | 1,474 |
| | 549 |
| | 521 |
|
Total other income – net | $ | 43,474 |
| | $ | 50,005 |
| | $ | 15,121 |
| | $ | 14,070 |
|
In the nine months ended July 31, 2016 and 2015, our security monitoring business recognized gains of $1.6 million and $8.1 million, respectively, from a bulk sale of security monitoring accounts in the fiscal 2015 period, which is included in income from ancillary businesses in the table above.
Income from ancillary businesses includes our mortgage, title, landscaping, security monitoring, and golf course and country club operations. The table below provides, for the periods indicated, revenues and expenses for our ancillary businesses (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues | $ | 85,955 |
| | $ | 88,244 |
| | $ | 32,823 |
| | $ | 32,017 |
|
Expenses | $ | 74,396 |
| | $ | 69,852 |
| | $ | 28,684 |
| | $ | 27,350 |
|
The table below provides, for the periods indicated, revenues and expenses recognized from land sales (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues | $ | 77,701 |
| | $ | 139,027 |
| | $ | 64,109 |
| | $ | 12,281 |
|
Deferred gain on land sale to joint venture | (2,607 | ) | | (9,260 | ) | | (2,607 | ) | |
|
|
Expenses | (64,076 | ) | | (119,465 | ) | | (54,975 | ) | | (9,329 | ) |
Income from land sales | $ | 11,018 |
| | $ | 10,302 |
| | $ | 6,527 |
| | $ | 2,952 |
|
Land sale revenues for the nine months and three months ended July 31, 2016 includes $37.7 million related to an in substance real estate sale transaction which resulted in a new Rental Property Joint Venture in which we have a 50% interest. Due to our continued involvement in the joint venture through our ownership interest, we deferred 50% of the gain realized on the sale. We will amortize the deferred gain into income using the straight line method over the life of the rental property. Land sale revenues for the nine months ended July 31, 2015 includes $78.5 million related to property sold to a Home Building Joint Venture in which we have a 25% interest. Due to our continued involvement in the joint venture through our ownership interest
and guarantees provided on the joint venture’s debt, we deferred the $9.3 million gain realized on the sale. We will recognize the gain as units are sold to the ultimate home buyers. See Note 3, “Investments in Unconsolidated Entities,” for more information on these transactions.
13. Commitments and Contingencies
Legal Proceedings
We are involved in various claims and litigation arising principally in the ordinary course of business. We believe that adequate provision for resolution of all current claims and pending litigation has been made for probable losses. We believe that the disposition of these matters will not have a material adverse effect on our results of operations and liquidity or on our financial condition.
Investments in Unconsolidated Entities
At July 31, 2016, we had investments in a number of unconsolidated entities, were committed to invest or advance additional funds, and had guaranteed a portion of the indebtedness and/or loan commitments of these entities. See Note 3, “Investments in Unconsolidated Entities,” for more information regarding our commitments to these entities.
Land Purchase Commitments
Generally, our purchase agreements to acquire land parcels do not require us to purchase those land parcels, although we, in some cases, forfeit any deposit balance outstanding if and when we terminate a purchase agreement. If market conditions are weak, approvals needed to develop the land are uncertain, or other factors exist that make the purchase undesirable, we may choose not to acquire the land. Whether a purchase agreement is legally terminated or not, we review the amount recorded for the land parcel subject to the purchase agreement to determine whether the amount is recoverable. While we may not have formally terminated the purchase agreements for those land parcels that we do not expect to acquire, we write off any nonrefundable deposits and costs previously capitalized to such land parcels in the periods that we determine such costs are not recoverable.
Information regarding our land purchase commitments, as of the dates indicated, is provided in the table below (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Aggregate purchase commitments: | | | |
Unrelated parties | $ | 1,478,209 |
| | $ | 1,081,008 |
|
Unconsolidated entities that the Company has investments in | 80,662 |
| | 136,340 |
|
Total | $ | 1,558,871 |
| | $ | 1,217,348 |
|
Deposits against aggregate purchase commitments | $ | 69,466 |
| | $ | 79,072 |
|
Additional cash required to acquire land | 1,489,405 |
| | 1,138,276 |
|
Total | $ | 1,558,871 |
| | $ | 1,217,348 |
|
Amount of additional cash required to acquire land in accrued expenses | $ | 8,071 |
| | $ | 4,809 |
|
In addition, we expect to purchase approximately 3,600 additional home sites over a number of years from several joint ventures in which we have interests; the purchase prices of these home sites will be determined at a future date.
At July 31, 2016, we also had purchase commitments to acquire land for apartment developments of approximately $98.4 million, of which we had outstanding deposits in the amount of $3.8 million.
We have additional land parcels under option that have been excluded from the aforementioned aggregate purchase amounts since we do not believe that we will complete the purchase of these land parcels and no additional funds will be required from us to terminate these contracts.
Surety Bonds and Letters of Credit
At July 31, 2016, we had outstanding surety bonds amounting to $659.9 million, primarily related to our obligations to governmental entities to construct improvements in our communities. We estimate that $351.8 million of work remains on these improvements. We have an additional $138.4 million of surety bonds outstanding that guarantee other obligations. We do not believe that it is probable that any outstanding bonds will be drawn upon.
At July 31, 2016, we had outstanding letters of credit of $80.0 million under our New Credit Facility and $14.1 million with a bank. These letters of credit were issued to secure our various financial obligations, including insurance policy deductibles and
other claims, land deposits, and security to complete improvements in communities in which we are operating. The $14.1 million of outstanding letters of credit with a bank is secured by cash which is included in “Restricted cash and investments” on our Condensed Consolidated Balance Sheets. We do not believe that it is probable that any outstanding letters of credit will be drawn upon.
Backlog
At July 31, 2016, we had agreements of sale outstanding to deliver 5,181 homes with an aggregate sales value of $4.37 billion.
Mortgage Commitments
Information regarding our mortgage commitments, as of the dates indicated, is provided in the table below (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Aggregate mortgage loan commitments: | | | |
IRLCs | $ | 404,433 |
| | $ | 316,184 |
|
Non-IRLCs | 1,258,814 |
| | 941,243 |
|
Total | $ | 1,663,247 |
| | $ | 1,257,427 |
|
Investor commitments to purchase: | | | |
IRLCs | $ | 404,433 |
| | $ | 316,184 |
|
Mortgage loans receivable | 160,173 |
| | 115,859 |
|
Total | $ | 564,606 |
| | $ | 432,043 |
|
14. Information on Operating Segments
We operate in two segments: Traditional Home Building and Urban Infill. We build and sell detached and attached homes in luxury residential communities located in affluent suburban markets that cater to move-up, empty-nester, active-adult, age-qualified, and second-home buyers in the United States (“Traditional Home Building”). We also build and sell homes in urban infill markets through Toll Brothers City Living® (“City Living”).
We have determined that our Traditional Home Building operations operate in five geographic segments: North, Mid-Atlantic, South, West, and California. The states comprising each geographic segment are as follows:
North: Connecticut, Illinois, Massachusetts, Michigan, Minnesota, New Jersey, and New York
Mid-Atlantic: Delaware, Maryland, Pennsylvania, and Virginia
South: Florida, North Carolina, and Texas
West: Arizona, Colorado, Nevada, and Washington
California: California
Before October 31, 2015, California was included in the West geographic segment. Due to the increase in our assets and operations in California, effective October 31, 2015, California is presented as a separate geographic segment. Amounts reported in priors years have been reclassified herein to conform to this current presentation.
Revenue and income (loss) before income taxes for each of our segments, for the periods indicated, were as follows (amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Nine months ended July 31, | | Three months ended July 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues: | | | | | | | |
Traditional Home Building: | | | | | | | |
North | $ | 491,692 |
| | $ | 463,159 |
| | $ | 205,200 |
| | $ | 180,705 |
|
Mid-Atlantic | 576,991 |
| | 579,195 |
| | 220,596 |
| | 228,304 |
|
South | 571,364 |
| | 611,288 |
| | 232,118 |
| | 233,504 |
|
West | 548,701 |
| | 455,573 |
| | 223,076 |
| | 179,155 |
|
California | 881,779 |
| | 439,824 |
| | 336,438 |
| | 145,833 |
|
Traditional Home Building | 3,070,527 |
| | 2,549,039 |
| | 1,217,428 |
| | 967,501 |
|
City Living | 243,530 |
| | 185,007 |
| | 52,506 |
| | 60,510 |
|
Total | $ | 3,314,057 |
| | $ | 2,734,046 |
| | $ | 1,269,934 |
| | $ | 1,028,011 |
|
| | | | | | | |
Income (loss) before income taxes: | | | | | | | |
Traditional Home Building: | | | | | | | |
North | $ | 35,300 |
| | $ | 27,918 |
| | $ | 18,994 |
| | $ | 14,487 |
|
Mid-Atlantic | 56,348 |
| | 50,251 |
| | 18,478 |
| | 9,432 |
|
South | 84,765 |
| | 100,960 |
| | 32,386 |
| | 38,360 |
|
West | 74,164 |
| | 73,811 |
| | 30,313 |
| | 28,826 |
|
California | 198,776 |
| | 71,684 |
| | 80,293 |
| | 25,040 |
|
Traditional Home Building | 449,353 |
| | 324,624 |
| | 180,464 |
| | 116,145 |
|
City Living | 74,598 |
| | 80,314 |
| | 14,682 |
| | 22,309 |
|
Corporate and other | (103,084 | ) | | (86,919 | ) | | (31,493 | ) | | (30,990 | ) |
Total | $ | 420,867 |
| | $ | 318,019 |
| | $ | 163,653 |
| | $ | 107,464 |
|
“Corporate and other” is comprised principally of general corporate expenses such as the offices of our executive officers; the corporate finance, accounting, audit, tax, human resources, risk management, information technology, marketing, and legal groups; interest income; income from certain of our ancillary businesses, including Gibraltar; and income from a number of our unconsolidated entities.
Total assets for each of our segments, as of the dates indicated, are shown in the table below (amounts in thousands):
|
| | | | | | | |
| July 31, 2016 | | October 31, 2015 |
Traditional Home Building: | | | |
North | $ | 1,122,979 |
| | $ | 1,061,777 |
|
Mid-Atlantic | 1,233,802 |
| | 1,225,988 |
|
South | 1,230,005 |
| | 1,196,650 |
|
West | 1,168,085 |
| | 949,566 |
|
California | 2,573,603 |
| | 2,243,309 |
|
Traditional Home Building | 7,328,474 |
| | 6,677,290 |
|
City Living | 894,105 |
| | 873,013 |
|
Corporate and other | 1,183,120 |
| | 1,656,212 |
|
Total | $ | 9,405,699 |
| | $ | 9,206,515 |
|
“Corporate and other” is comprised principally of cash and cash equivalents, marketable securities, restricted cash and investments, deferred tax assets, the assets of our Gibraltar investments, manufacturing facilities, and our mortgage subsidiary.
15. Supplemental Disclosure to Condensed Consolidated Statements of Cash Flows
The following are supplemental disclosures to the Condensed Consolidated Statements of Cash Flows, for the periods indicated (amounts in thousands):
|
| | | | | | | |
| Nine months ended July 31, |
| 2016 | | 2015 |
Cash flow information: | | | |
Interest paid, net of amount capitalized | $ | 876 |
| | $ | 10,897 |
|
Income tax payments | $ | 116,681 |
| | $ | 162,390 |
|
Income tax refunds | $ | 2,002 |
| | $ | 16,916 |
|
Noncash activity: | | | |
Cost of inventory acquired through seller financing or municipal bonds, net | $ | 25,368 |
| | $ | 51,980 |
|
Reduction in inventory for our share of earnings in land purchased from unconsolidated entities and allocation of basis difference | $ | 8,546 |
| | $ | 4,309 |
|
Defined benefit plan amendment | $ | 757 |
| | $ | 754 |
|
Deferred tax decrease related to stock based compensation activity included in additional paid-in capital | $ | 9,797 |
| |
|
|
Increase in accrued expenses related to stock based compensation | $ | 6,240 |
| |
|
|
Income tax benefit recognized in total comprehensive income | $ | 25 |
| |
|
|
Transfer of investment in unconsolidated entity to inventory |
|
| | $ | 132,256 |
|
Transfer of investment in distressed loans and foreclosed real estate to investment in unconsolidated entities | $ | 5,917 |
| |
|
|
Transfer of other assets to investment in unconsolidated entities | $ | 19,050 |
| | $ | 4,852 |
|
Unrealized loss on derivatives held by equity investees |
|
| | $ | (2 | ) |
(Decrease) increase in investments in unconsolidated entities for change in the fair value of debt guarantees | $ | (324 | ) | | $ | 1,575 |
|
Miscellaneous increases to investments in unconsolidated entities | $ | 1,558 |
| | $ | 119 |
|
16. Supplemental Guarantor Information
At July 31, 2016, our 100%-owned subsidiary, Toll Brothers Finance Corp. (the “Subsidiary Issuer”), has issued the following outstanding Senior Notes (amounts in thousands):
|
| | | | |
| | Original amount issued and amount outstanding |
8.91% Senior Notes due 2017 | | $ | 400,000 |
|
4.0% Senior Notes due 2018 | | $ | 350,000 |
|
6.75% Senior Notes due 2019 | | $ | 250,000 |
|
5.875% Senior Notes due 2022 | | $ | 419,876 |
|
4.375% Senior Notes due 2023 | | $ | 400,000 |
|
5.625% Senior Notes due 2024 | | $ | 250,000 |
|
4.875% Senior Notes due 2025 | | $ | 350,000 |
|
0.50% Exchangeable Senior Notes due 2032 | | $ | 287,500 |
|
The obligations of the Subsidiary Issuer to pay principal, premiums, if any, and interest are guaranteed jointly and severally on a senior basis by us and substantially all of our 100%-owned home building subsidiaries (the “Guarantor Subsidiaries”). The guarantees are full and unconditional. Our non-home building subsidiaries and several of our home building subsidiaries (together, the “Nonguarantor Subsidiaries”) do not guarantee these Senior Notes. The Subsidiary Issuer generates no operating revenues and does not have any independent operations other than the financing of our other subsidiaries by lending the proceeds from the above-described debt issuances. The indentures under which the Senior Notes were issued provide that any of our subsidiaries that provide a guarantee of our obligations under the New Credit Facility will guarantee the Senior Notes. The indentures further provide that any Guarantor Subsidiary may be released from its guarantee so long as (i) no default or event of default exists or would result from release of such guarantee; (ii) the Guarantor Subsidiary being released has consolidated net worth of less than 5% of the Company’s consolidated net worth as of the end of our most recent fiscal quarter; (iii) the Guarantor Subsidiaries released from their guarantees in any fiscal year comprise in the aggregate less than 10% (or 15% if and to the extent necessary to permit the cure of a default) of our consolidated net worth as of the end of our most recent fiscal quarter; (iv) such release would not have a material adverse effect on our and our subsidiaries’ home building business; and (v) the Guarantor Subsidiary is released from its guaranty under the New Credit Facility. If there are no guarantors under the New Credit Facility, all Guarantor Subsidiaries under the indentures will be released from their guarantees.
Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that such disclosures would not be material to investors.
Supplemental consolidating financial information of Toll Brothers, Inc., the Subsidiary Issuer, the Guarantor Subsidiaries, the Nonguarantor Subsidiaries, and the eliminations to arrive at Toll Brothers, Inc. on a consolidated basis is presented below ($ amounts in thousands).
Condensed Consolidating Balance Sheet at July 31, 2016: |
| | | | | | | | | | | | | | | | | |
| Toll Brothers, Inc. | | Subsidiary Issuer | | Guarantor Subsidiaries | | Nonguarantor Subsidiaries | | Eliminations | | Consolidated |
ASSETS | | | | | | | | | | | |
Cash and cash equivalents | — |
| | — |
| | 302,234 |
| | 49,620 |
| | — |
| | 351,854 |
|
Restricted cash and investments | 15,253 |
| |
| | 14,099 |
| | 13,831 |
| |
| | 43,183 |
|
Inventory |
| |
| | 7,236,183 |
| | 434,340 |
| |
| | 7,670,523 |
|
Property, construction and office equipment, net |
| |
| | 132,758 |
| | 16,046 |
| |
| | 148,804 |
|
Receivables, prepaid expenses and other assets | 99 |
| |
|
| | 207,426 |
| | 126,307 |
| | (53,555 | ) | | 280,277 |
|
Mortgage loans held for sale |
| |
| |
| | 170,937 |
| |
| | 170,937 |
|
Customer deposits held in escrow |
| |
| | 62,885 |
| | 3,961 |
| |
| | 66,846 |
|
Investments in unconsolidated entities |
| |
| | 103,683 |
| | 357,921 |
| |
| | 461,604 |
|
Investments in foreclosed real estate and distressed loans |
| |
| |
|
| | 13,687 |
| |
| | 13,687 |
|
Investments in and advances to consolidated entities | 4,066,323 |
| | 2,743,725 |
| | 29,394 |
| | 90,211 |
| | (6,929,653 | ) | | — |
|
Deferred tax assets, net of valuation allowances | 197,984 |
| |
|
| |
|
| |
|
| |
|
| | 197,984 |
|
| 4,279,659 |
| | 2,743,725 |
| | 8,088,662 |
| | 1,276,861 |
| | (6,983,208 | ) | | 9,405,699 |
|
LIABILITIES AND EQUITY | | | | | | | | | | | |
Liabilities | | | | | | | | | | | |
Loans payable |
| |
| | 1,058,656 |
| |
|
| |
| | 1,058,656 |
|
Senior notes |
| | 2,680,305 |
| |
| |
| | 12,916 |
| | 2,693,221 |
|
Mortgage company loan facility |
| |
| |
| | 125,000 |
| |
| | 125,000 |
|
Customer deposits |
| |
| | 325,317 |
| | 13,140 |
| |
| | 338,457 |
|
Accounts payable |
| |
| | 274,836 |
| | 1,377 |
| |
| | 276,213 |
|
Accrued expenses |
| | 36,869 |
| | 388,459 |
| | 258,397 |
| | (55,041 | ) | | 628,684 |
|
Advances from consolidated entities |
| |
|
| | 1,830,325 |
| | 755,820 |
| | (2,586,145 | ) | | — |
|
Income taxes payable | 105,508 |
| |
| |
| |
|
| |
| | 105,508 |
|
Total liabilities | 105,508 |
| | 2,717,174 |
| | 3,877,593 |
| | 1,153,734 |
| | (2,628,270 | ) | | 5,225,739 |
|
Equity | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | |
Common stock | 1,779 |
| |
| | 48 |
| | 3,006 |
| | (3,054 | ) | | 1,779 |
|
Additional paid-in capital | 724,151 |
| | 49,400 |
| |
|
| | 1,734 |
| | (51,134 | ) | | 724,151 |
|
Retained earnings (deficits) | 3,862,919 |
| | (22,849 | ) | | 4,211,021 |
| | 112,578 |
| |